{ "ticker": { "uuid": "67871458-c862-4ba1-940b-2b2fc7a2467c", "symbol": "MYSZ", "name": "My Size Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/67871458-c862-4ba1-940b-2b2fc7a2467c/", "api_url": "https://sharemaestro.com/factors/api/tickers/67871458-c862-4ba1-940b-2b2fc7a2467c/" }, "ticker_metadata": { "id": 7258, "uuid": "67871458-c862-4ba1-940b-2b2fc7a2467c", "symbol": "MYSZ", "name": "My Size Inc", "asset_type": "equity", "market_cap": 2408600, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "My Size Inc. is a pioneering technology firm focused on revolutionizing the online retail experience through its state-of-the-art measurement solutions. The company's flagship mobile application employs advanced algorithms to provide consumers with accurate clothing size recommendations, significantly minimizing return rates and enhancing customer satisfaction. By collaborating with a diverse range of retailers to embed its technology into their platforms, My Size Inc. is strategically poised to tap into the expanding e-commerce landscape while addressing pervasive sizing challenges. With a commitment to personalization and an exceptional user experience, the company is well-positioned to meet the evolving needs of contemporary online shoppers.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "67871458-c862-4ba1-940b-2b2fc7a2467c", "symbol": "MYSZ", "name": "My Size Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/67871458-c862-4ba1-940b-2b2fc7a2467c/", "api_url": "https://sharemaestro.com/factors/api/tickers/67871458-c862-4ba1-940b-2b2fc7a2467c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.52, "market_cap": 2504551.82, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.5856, "piotroski_f_score": 2, "momentum_12_1": -0.5433, "volatility_252d": 0.6635 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.770360+00:00", "batch_id": "" }, "size": { "price_close": 0.5228, "market_cap": 2504551.82, "market_cap_usd": 2504551.82, "enterprise_value": 3049551.82, "shares_outstanding": 4790650, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6336, "ptbv_ratio": 1.3393, "ps_ratio": 0.2437, "pcf_ratio": null, "pfcf_ratio": -0.4168, "ev_ebitda": null, "ev_ebit": -0.4192, "ev_sales": 0.2967, "ev_fcf": -0.5076, "earnings_yield": null, "fcf_yield": -1.9702, "price_to_sales": 0.2437, "price_to_book": 0.6336, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.37 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3425, "operating_margin": -0.7078, "net_margin": -0.6099, "ebitda_margin": -0.5112, "fcf_margin": -0.5846, "roe": -1.5856, "roa": -0.7385, "roic": -1.2129, "roc_greenblatt": null, "asset_turnover": 1.2109, "cash_conversion": 0.9586, "accruals_ratio": -0.0232, "sbc_to_revenue": 0.0963, "piotroski_f_score": 2, "altman_z_score": -12.6745, "earnings_stability_5y": 0.5998, "revenue_stability_5y": 0.9772, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4148, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.147, "net_debt_to_ebitda": -0.1037, "debt_to_assets": 0.1413, "interest_coverage": -64.9464, "current_ratio": 1.689, "quick_ratio": 0.7586, "net_debt": 545000, "local_beta": 0.0021, "volatility_252d": 0.6635, "volatility_60d": 1.5174, "max_drawdown_12m": -0.6423, "risk_adjusted_momentum": -0.8189 }, "growth": { "revenue_growth_1y": 0.5221, "revenue_growth_3y_cagr": 0.2805, "revenue_growth_5y_cagr": 1.3111, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7833, "revenue_growth": 0.5221, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0986, "price_return_3m": -0.1442, "price_return_6m": -0.4578, "price_return_9m": -0.5916, "price_return_12m": -0.5883, "price_return_12m_ex1m": -0.5433, "momentum_6m": -0.4578, "momentum_12m": -0.5883, "momentum_12_1": -0.5433, "distance_from_52w_high": -0.6184, "distance_from_52w_low": 0.0669, "relative_strength": -0.7463 }, "raw_ttm": { "revenue_ttm": 10277000, "gross_profit_ttm": 3520000, "ebit_ttm": -7274000, "ebitda_ttm": -5254000, "net_income_ttm": -6268000, "eps_diluted_ttm": -1.3084, "operating_cash_flow_ttm": -6071069, "capital_expenditure_ttm": 62729, "fcf_ttm": -6008340, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112000, "cash_and_equivalents": 654000, "total_current_assets": 6192000, "total_current_liabilities": 3666000, "net_ppe": null, "total_assets": 8487000, "total_debt": 1199000, "total_equity": 3953000, "net_working_capital": 2283000, "book_value_per_share": 0.8251, "retained_earnings": -71204000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1870000, "tangible_book_per_share": 0.3903 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.445, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.45, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2013, "ticker_id": 7258, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.770360+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5228, "market_cap": 2504551.82, "market_cap_usd": 2504551.82, "enterprise_value": 3049551.82, "shares_outstanding": 4790650, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.63358255, "ptbv_ratio": 1.33933252, "ps_ratio": 0.24370457, "pcf_ratio": null, "pfcf_ratio": -0.41684589, "ev_ebitda": null, "ev_ebit": -0.41924001, "ev_sales": 0.29673561, "ev_fcf": -0.50755314, "earnings_yield": null, "fcf_yield": -1.97023706, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34251241, "operating_margin": -0.7077941, "net_margin": -0.60990561, "ebitda_margin": -0.51123869, "fcf_margin": -0.58463949, "roe": -1.58563117, "roa": -0.7385413, "roic": -1.21287239, "roc_greenblatt": null, "asset_turnover": 1.2109108, "cash_conversion": 0.95857371, "accruals_ratio": -0.02320384, "sbc_to_revenue": 0.09633161, "debt_to_equity": 1.14697698, "net_debt_to_ebitda": -0.10373049, "debt_to_assets": 0.14127489, "interest_coverage": -64.94642857, "current_ratio": 1.68903437, "quick_ratio": 0.75859247, "net_debt": 545000, "revenue_growth_1y": 0.52206754, "revenue_growth_3y_cagr": 0.28049255, "revenue_growth_5y_cagr": 1.31108574, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7832926, "piotroski_f_score": 2, "altman_z_score": -12.674526, "earnings_stability_5y": 0.5998, "revenue_stability_5y": 0.977159, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09862069, "price_return_3m": -0.14421346, "price_return_6m": -0.45784507, "price_return_9m": -0.5915625, "price_return_12m": -0.58834646, "price_return_12m_ex1m": -0.54330709, "distance_from_52w_high": -0.61839416, "distance_from_52w_low": 0.06693878, "relative_strength": -0.74628751, "local_beta": 0.0021, "volatility_252d": 0.663477, "volatility_60d": 1.517368, "max_drawdown_12m": -0.64233577, "revenue_ttm": 10277000, "gross_profit_ttm": 3520000, "ebit_ttm": -7274000, "ebitda_ttm": -5254000, "net_income_ttm": -6268000, "eps_diluted_ttm": -1.30838195, "operating_cash_flow_ttm": -6071069, "capital_expenditure_ttm": 62729, "fcf_ttm": -6008340, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112000, "cash_and_equivalents": 654000, "total_current_assets": 6192000, "total_current_liabilities": 3666000, "net_ppe": null, "total_assets": 8487000, "total_debt": 1199000, "total_equity": 3953000, "net_working_capital": 2283000, "book_value_per_share": 0.82514899, "retained_earnings": -71204000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1870000, "tangible_book_per_share": 0.39034369, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.52, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.5856, "momentum_12_1": -0.5433, "complete_fields": { "id": 2013, "ticker_id": 7258, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.770360+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5228, "market_cap": 2504551.82, "market_cap_usd": 2504551.82, "enterprise_value": 3049551.82, "shares_outstanding": 4790650, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.63358255, "ptbv_ratio": 1.33933252, "ps_ratio": 0.24370457, "pcf_ratio": null, "pfcf_ratio": -0.41684589, "ev_ebitda": null, "ev_ebit": -0.41924001, "ev_sales": 0.29673561, "ev_fcf": -0.50755314, "earnings_yield": null, "fcf_yield": -1.97023706, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34251241, "operating_margin": -0.7077941, "net_margin": -0.60990561, "ebitda_margin": -0.51123869, "fcf_margin": -0.58463949, "roe": -1.58563117, "roa": -0.7385413, "roic": -1.21287239, "roc_greenblatt": null, "asset_turnover": 1.2109108, "cash_conversion": 0.95857371, "accruals_ratio": -0.02320384, "sbc_to_revenue": 0.09633161, "debt_to_equity": 1.14697698, "net_debt_to_ebitda": -0.10373049, "debt_to_assets": 0.14127489, "interest_coverage": -64.94642857, "current_ratio": 1.68903437, "quick_ratio": 0.75859247, "net_debt": 545000, "revenue_growth_1y": 0.52206754, "revenue_growth_3y_cagr": 0.28049255, "revenue_growth_5y_cagr": 1.31108574, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7832926, "piotroski_f_score": 2, "altman_z_score": -12.674526, "earnings_stability_5y": 0.5998, "revenue_stability_5y": 0.977159, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09862069, "price_return_3m": -0.14421346, "price_return_6m": -0.45784507, "price_return_9m": -0.5915625, "price_return_12m": -0.58834646, "price_return_12m_ex1m": -0.54330709, "distance_from_52w_high": -0.61839416, "distance_from_52w_low": 0.06693878, "relative_strength": -0.74628751, "local_beta": 0.0021, "volatility_252d": 0.663477, "volatility_60d": 1.517368, "max_drawdown_12m": -0.64233577, "revenue_ttm": 10277000, "gross_profit_ttm": 3520000, "ebit_ttm": -7274000, "ebitda_ttm": -5254000, "net_income_ttm": -6268000, "eps_diluted_ttm": -1.30838195, "operating_cash_flow_ttm": -6071069, "capital_expenditure_ttm": 62729, "fcf_ttm": -6008340, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112000, "cash_and_equivalents": 654000, "total_current_assets": 6192000, "total_current_liabilities": 3666000, "net_ppe": null, "total_assets": 8487000, "total_debt": 1199000, "total_equity": 3953000, "net_working_capital": 2283000, "book_value_per_share": 0.82514899, "retained_earnings": -71204000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1870000, "tangible_book_per_share": 0.39034369, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 9362000, "cost_of_revenue": 6362000, "gross_profit": 3000000, "ebit": -5596000, "ebitda": -5254000, "pretax_income": -5852000, "tax_provision": null, "net_income": -5852000, "net_income_to_common": -5852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2303000, "total_current_assets": 7740000, "total_assets": 10204000, "short_term_debt": 120000, "long_term_debt": 831000, "total_debt": 951000, "total_liabilities": 5047000, "total_equity": 5157000, "shares_outstanding": 3136976, "goodwill_and_intangibles": 2236000 }, "cash_flow": { "operating_cash_flow": -5142000, "capital_expenditure": 16000, "free_cash_flow": -5126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126492, "ticker_id": 7258, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5596000", "ebitda": "-5254000", "netIncome": "-5852000", "grossProfit": "3000000", "depreciation": "None", "totalRevenue": "9362000", "costOfRevenue": "6362000", "interestIncome": "None", "incomeBeforeTax": "-5852000", "interestExpense": "112000", "operatingIncome": "-5596000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-112000", "nonInterestIncome": "None", "operatingExpenses": "8596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "4787000", "netIncomeFromContinuingOperations": "-5852000" }, "balance": { "goodwill": "640000", "inventory": "3034000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "10204000", "longTermDebt": "831000", "shortTermDebt": "120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1596000", "reportedCurrency": "USD", "retainedEarnings": "-69728000", "totalLiabilities": "5047000", "otherCurrentAssets": "849000", "totalCurrentAssets": "7740000", "currentLongTermDebt": "94000", "longTermInvestments": "2000", "shortTermInvestments": "None", "currentNetReceivables": "1554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2464000", "currentAccountsPayable": "2221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1036000", "totalShareholderEquity": "5157000", "capitalLeaseObligations": "111000", "otherCurrentLiabilities": "1790000", "totalCurrentLiabilities": "4131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "916000", "cashAndShortTermInvestments": "2303000", "commonStockSharesOutstanding": "3136976", "intangibleAssetsExcludingGoodwill": "1596000", "cashAndCashEquivalentsAtCarryingValue": "2303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-142000", "operatingCashflow": "-5142000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2995000", "cashflowFromInvestment": "-196000", "stockBasedCompensation": "517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9362000, "cost_of_revenue": 6362000, "gross_profit": 3000000, "research_and_development": 597000, "selling_general_admin": 4787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5596000, "depreciation_amortisation": 342000, "ebitda": -5254000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": -5852000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5852000, "net_income_continuing_ops": -5852000, "net_income_to_common": -5852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2303000, "short_term_investments": null, "net_receivables": 1554000, "inventory": 3034000, "other_current_assets": null, "total_current_assets": 7740000, "net_ppe": null, "goodwill": 640000, "intangible_assets": 1596000, "goodwill_and_intangibles": 2236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2464000, "total_assets": 10204000, "short_term_debt": 120000, "accounts_payable": 2221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4131000, "long_term_debt": 831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 916000, "total_liabilities": 5047000, "total_debt": 951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69728000, "total_equity": 5157000, "shares_outstanding": 3136976, "operating_cash_flow": -5142000, "stock_based_compensation": 517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2995000, "free_cash_flow": -5126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5596000", "ebitda": "-5254000", "netIncome": "-5852000", "grossProfit": "3000000", "depreciation": "None", "totalRevenue": "9362000", "costOfRevenue": "6362000", "interestIncome": "None", "incomeBeforeTax": "-5852000", "interestExpense": "112000", "operatingIncome": "-5596000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-112000", "nonInterestIncome": "None", "operatingExpenses": "8596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "4787000", "netIncomeFromContinuingOperations": "-5852000" }, "balance": { "goodwill": "640000", "inventory": "3034000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "10204000", "longTermDebt": "831000", "shortTermDebt": "120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1596000", "reportedCurrency": "USD", "retainedEarnings": "-69728000", "totalLiabilities": "5047000", "otherCurrentAssets": "849000", "totalCurrentAssets": "7740000", "currentLongTermDebt": "94000", "longTermInvestments": "2000", "shortTermInvestments": "None", "currentNetReceivables": "1554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2464000", "currentAccountsPayable": "2221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1036000", "totalShareholderEquity": "5157000", "capitalLeaseObligations": "111000", "otherCurrentLiabilities": "1790000", "totalCurrentLiabilities": "4131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "916000", "cashAndShortTermInvestments": "2303000", "commonStockSharesOutstanding": "3136976", "intangibleAssetsExcludingGoodwill": "1596000", "cashAndCashEquivalentsAtCarryingValue": "2303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-142000", "operatingCashflow": "-5142000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2995000", "cashflowFromInvestment": "-196000", "stockBasedCompensation": "517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 8257000, "cost_of_revenue": 4934000, "gross_profit": 3323000, "ebit": -3917000, "ebitda": -3603000, "pretax_income": -3995000, "tax_provision": null, "net_income": -3995000, "net_income_to_common": -3995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4880000, "total_current_assets": 9072000, "total_assets": 10059000, "short_term_debt": 122000, "long_term_debt": 146000, "total_debt": 268000, "total_liabilities": 3150000, "total_equity": 6909000, "shares_outstanding": 910758, "goodwill_and_intangibles": 883000 }, "cash_flow": { "operating_cash_flow": -3092000, "capital_expenditure": 7000, "free_cash_flow": -3085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126497, "ticker_id": 7258, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3917000", "ebitda": "-3603000", "netIncome": "-3995000", "grossProfit": "3323000", "depreciation": "None", "totalRevenue": "8257000", "costOfRevenue": "4934000", "interestIncome": "114000", "incomeBeforeTax": "-3995000", "interestExpense": "78000", "operatingIncome": "-3944000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "7267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314000", "sellingGeneralAndAdministrative": "3987000", "netIncomeFromContinuingOperations": "-3995000" }, "balance": { "goodwill": "133000", "inventory": "2796000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10059000", "longTermDebt": "146000", "shortTermDebt": "122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "750000", "reportedCurrency": "USD", "retainedEarnings": "-63876000", "totalLiabilities": "3150000", "otherCurrentAssets": "332000", "totalCurrentAssets": "9072000", "currentLongTermDebt": "107000", "longTermInvestments": "7000", "shortTermInvestments": "None", "currentNetReceivables": "1064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "987000", "currentAccountsPayable": "2084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276000", "totalShareholderEquity": "6909000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "790000", "totalCurrentLiabilities": "2996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154000", "cashAndShortTermInvestments": "4880000", "commonStockSharesOutstanding": "910758", "intangibleAssetsExcludingGoodwill": "750000", "cashAndCashEquivalentsAtCarryingValue": "4880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "112000", "operatingCashflow": "-3092000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5594000", "cashflowFromInvestment": "53000", "stockBasedCompensation": "390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8257000, "cost_of_revenue": 4934000, "gross_profit": 3323000, "research_and_development": 429000, "selling_general_admin": 3987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3917000, "depreciation_amortisation": 314000, "ebitda": -3603000, "interest_expense": 78000, "interest_income": null, "other_non_operating": null, "pretax_income": -3995000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3995000, "net_income_continuing_ops": -3995000, "net_income_to_common": -3995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4880000, "short_term_investments": null, "net_receivables": 1064000, "inventory": 2796000, "other_current_assets": null, "total_current_assets": 9072000, "net_ppe": null, "goodwill": 133000, "intangible_assets": 750000, "goodwill_and_intangibles": 883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 987000, "total_assets": 10059000, "short_term_debt": 122000, "accounts_payable": 2084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2996000, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154000, "total_liabilities": 3150000, "total_debt": 268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63876000, "total_equity": 6909000, "shares_outstanding": 910758, "operating_cash_flow": -3092000, "stock_based_compensation": 390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5594000, "free_cash_flow": -3085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3917000", "ebitda": "-3603000", "netIncome": "-3995000", "grossProfit": "3323000", "depreciation": "None", "totalRevenue": "8257000", "costOfRevenue": "4934000", "interestIncome": "114000", "incomeBeforeTax": "-3995000", "interestExpense": "78000", "operatingIncome": "-3944000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "7267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314000", "sellingGeneralAndAdministrative": "3987000", "netIncomeFromContinuingOperations": "-3995000" }, "balance": { "goodwill": "133000", "inventory": "2796000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10059000", "longTermDebt": "146000", "shortTermDebt": "122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "750000", "reportedCurrency": "USD", "retainedEarnings": "-63876000", "totalLiabilities": "3150000", "otherCurrentAssets": "332000", "totalCurrentAssets": "9072000", "currentLongTermDebt": "107000", "longTermInvestments": "7000", "shortTermInvestments": "None", "currentNetReceivables": "1064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "987000", "currentAccountsPayable": "2084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276000", "totalShareholderEquity": "6909000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "790000", "totalCurrentLiabilities": "2996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154000", "cashAndShortTermInvestments": "4880000", "commonStockSharesOutstanding": "910758", "intangibleAssetsExcludingGoodwill": "750000", "cashAndCashEquivalentsAtCarryingValue": "4880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "112000", "operatingCashflow": "-3092000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5594000", "cashflowFromInvestment": "53000", "stockBasedCompensation": "390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 6996000, "cost_of_revenue": 4265000, "gross_profit": 2731000, "ebit": -5427000, "ebitda": -5098000, "pretax_income": -6713000, "tax_provision": -333000, "net_income": -6380000, "net_income_to_common": -6380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2187000, "total_current_assets": 6627000, "total_assets": 8991000, "short_term_debt": 316000, "long_term_debt": 249000, "total_debt": 565000, "total_liabilities": 4256000, "total_equity": 4735000, "shares_outstanding": 318847, "goodwill_and_intangibles": 1855000 }, "cash_flow": { "operating_cash_flow": -6106000, "capital_expenditure": 7000, "free_cash_flow": -6099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126502, "ticker_id": 7258, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5427000", "ebitda": "-5098000", "netIncome": "-6380000", "grossProfit": "2731000", "depreciation": "None", "totalRevenue": "6996000", "costOfRevenue": "4265000", "interestIncome": "97000", "incomeBeforeTax": "-6713000", "interestExpense": "56000", "operatingIncome": "-6741000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-333000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "9472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000", "sellingGeneralAndAdministrative": "5189000", "netIncomeFromContinuingOperations": "-7457000" }, "balance": { "goodwill": "758000", "inventory": "2879000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "8991000", "longTermDebt": "249000", "shortTermDebt": "316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1097000", "reportedCurrency": "USD", "retainedEarnings": "-59881000", "totalLiabilities": "4256000", "otherCurrentAssets": "360000", "totalCurrentAssets": "6627000", "currentLongTermDebt": "158000", "longTermInvestments": "30000", "shortTermInvestments": "22000", "currentNetReceivables": "1201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2364000", "currentAccountsPayable": "2154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "694000", "totalShareholderEquity": "4735000", "capitalLeaseObligations": "287000", "otherCurrentLiabilities": "1408000", "totalCurrentLiabilities": "3878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378000", "cashAndShortTermInvestments": "2187000", "commonStockSharesOutstanding": "318847", "intangibleAssetsExcludingGoodwill": "1097000", "cashAndCashEquivalentsAtCarryingValue": "2187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1867901", "operatingCashflow": "-6106000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6134000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6996000, "cost_of_revenue": 4265000, "gross_profit": 2731000, "research_and_development": 974000, "selling_general_admin": 5189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5427000, "depreciation_amortisation": 329000, "ebitda": -5098000, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": -6713000, "tax_provision": -333000, "effective_tax_rate": null, "net_income": -6380000, "net_income_continuing_ops": -7457000, "net_income_to_common": -6380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2187000, "short_term_investments": 22000, "net_receivables": 1201000, "inventory": 2879000, "other_current_assets": null, "total_current_assets": 6627000, "net_ppe": null, "goodwill": 758000, "intangible_assets": 1097000, "goodwill_and_intangibles": 1855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2364000, "total_assets": 8991000, "short_term_debt": 316000, "accounts_payable": 2154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3878000, "long_term_debt": 249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378000, "total_liabilities": 4256000, "total_debt": 565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59881000, "total_equity": 4735000, "shares_outstanding": 318847, "operating_cash_flow": -6106000, "stock_based_compensation": 453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6134000, "free_cash_flow": -6099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5427000", "ebitda": "-5098000", "netIncome": "-6380000", "grossProfit": "2731000", "depreciation": "None", "totalRevenue": "6996000", "costOfRevenue": "4265000", "interestIncome": "97000", "incomeBeforeTax": "-6713000", "interestExpense": "56000", "operatingIncome": "-6741000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-333000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "9472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000", "sellingGeneralAndAdministrative": "5189000", "netIncomeFromContinuingOperations": "-7457000" }, "balance": { "goodwill": "758000", "inventory": "2879000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "8991000", "longTermDebt": "249000", "shortTermDebt": "316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1097000", "reportedCurrency": "USD", "retainedEarnings": "-59881000", "totalLiabilities": "4256000", "otherCurrentAssets": "360000", "totalCurrentAssets": "6627000", "currentLongTermDebt": "158000", "longTermInvestments": "30000", "shortTermInvestments": "22000", "currentNetReceivables": "1201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2364000", "currentAccountsPayable": "2154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "694000", "totalShareholderEquity": "4735000", "capitalLeaseObligations": "287000", "otherCurrentLiabilities": "1408000", "totalCurrentLiabilities": "3878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378000", "cashAndShortTermInvestments": "2187000", "commonStockSharesOutstanding": "318847", "intangibleAssetsExcludingGoodwill": "1097000", "cashAndCashEquivalentsAtCarryingValue": "2187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1867901", "operatingCashflow": "-6106000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6134000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 4459000, "cost_of_revenue": 3825000, "gross_profit": 634000, "ebit": -8110000, "ebitda": -7917000, "pretax_income": -8346000, "tax_provision": -36000, "net_income": -8310000, "net_income_to_common": -8310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2100000, "total_current_assets": 6058000, "total_assets": 9727000, "short_term_debt": 314000, "long_term_debt": 376000, "total_debt": 690000, "total_liabilities": 5191000, "total_equity": 4536000, "shares_outstanding": 138989, "goodwill_and_intangibles": 2772000 }, "cash_flow": { "operating_cash_flow": -7290000, "capital_expenditure": 27000, "free_cash_flow": -7263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126507, "ticker_id": 7258, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8110000", "ebitda": "-7917000", "netIncome": "-8310000", "grossProfit": "634000", "depreciation": "None", "totalRevenue": "4459000", "costOfRevenue": "3825000", "interestIncome": "26000", "incomeBeforeTax": "-8346000", "interestExpense": "236000", "operatingIncome": "-8110000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-36000", "reportedCurrency": "USD", "netInterestIncome": "-141000", "nonInterestIncome": "None", "operatingExpenses": "8744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "5190000", "netIncomeFromContinuingOperations": "-8310000" }, "balance": { "goodwill": "1395000", "inventory": "997000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9727000", "longTermDebt": "376000", "shortTermDebt": "314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1377000", "reportedCurrency": "USD", "retainedEarnings": "-53501000", "totalLiabilities": "5191000", "otherCurrentAssets": "585000", "totalCurrentAssets": "6058000", "currentLongTermDebt": "155000", "longTermInvestments": "146000", "shortTermInvestments": "None", "currentNetReceivables": "2376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3669000", "currentAccountsPayable": "2487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "998000", "totalShareholderEquity": "4536000", "capitalLeaseObligations": "467000", "otherCurrentLiabilities": "1378000", "totalCurrentLiabilities": "4179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1012000", "cashAndShortTermInvestments": "2100000", "commonStockSharesOutstanding": "138989", "intangibleAssetsExcludingGoodwill": "1377000", "cashAndCashEquivalentsAtCarryingValue": "2100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-219000", "operatingCashflow": "-7290000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000", "cashflowFromInvestment": "-993000", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4459000, "cost_of_revenue": 3825000, "gross_profit": 634000, "research_and_development": 1701000, "selling_general_admin": 5190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8110000, "depreciation_amortisation": 193000, "ebitda": -7917000, "interest_expense": 236000, "interest_income": null, "other_non_operating": null, "pretax_income": -8346000, "tax_provision": -36000, "effective_tax_rate": null, "net_income": -8310000, "net_income_continuing_ops": -8310000, "net_income_to_common": -8310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2100000, "short_term_investments": null, "net_receivables": 2376000, "inventory": 997000, "other_current_assets": null, "total_current_assets": 6058000, "net_ppe": null, "goodwill": 1395000, "intangible_assets": 1377000, "goodwill_and_intangibles": 2772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3669000, "total_assets": 9727000, "short_term_debt": 314000, "accounts_payable": 2487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4179000, "long_term_debt": 376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1012000, "total_liabilities": 5191000, "total_debt": 690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53501000, "total_equity": 4536000, "shares_outstanding": 138989, "operating_cash_flow": -7290000, "stock_based_compensation": 774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67000, "free_cash_flow": -7263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8110000", "ebitda": "-7917000", "netIncome": "-8310000", "grossProfit": "634000", "depreciation": "None", "totalRevenue": "4459000", "costOfRevenue": "3825000", "interestIncome": "26000", "incomeBeforeTax": "-8346000", "interestExpense": "236000", "operatingIncome": "-8110000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-36000", "reportedCurrency": "USD", "netInterestIncome": "-141000", "nonInterestIncome": "None", "operatingExpenses": "8744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "5190000", "netIncomeFromContinuingOperations": "-8310000" }, "balance": { "goodwill": "1395000", "inventory": "997000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9727000", "longTermDebt": "376000", "shortTermDebt": "314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1377000", "reportedCurrency": "USD", "retainedEarnings": "-53501000", "totalLiabilities": "5191000", "otherCurrentAssets": "585000", "totalCurrentAssets": "6058000", "currentLongTermDebt": "155000", "longTermInvestments": "146000", "shortTermInvestments": "None", "currentNetReceivables": "2376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3669000", "currentAccountsPayable": "2487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "998000", "totalShareholderEquity": "4536000", "capitalLeaseObligations": "467000", "otherCurrentLiabilities": "1378000", "totalCurrentLiabilities": "4179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1012000", "cashAndShortTermInvestments": "2100000", "commonStockSharesOutstanding": "138989", "intangibleAssetsExcludingGoodwill": "1377000", "cashAndCashEquivalentsAtCarryingValue": "2100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-219000", "operatingCashflow": "-7290000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000", "cashflowFromInvestment": "-993000", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 131000, "cost_of_revenue": 251000, "gross_profit": 131000, "ebit": -10520000, "ebitda": -10435000, "pretax_income": -10520000, "tax_provision": 288000, "net_income": -10520000, "net_income_to_common": -10520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10670000, "total_current_assets": 11562000, "total_assets": 12558000, "short_term_debt": 138000, "long_term_debt": null, "total_debt": 138000, "total_liabilities": 1701000, "total_equity": 10857000, "shares_outstanding": 74084, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -7297000, "capital_expenditure": 23000, "free_cash_flow": -7274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126512, "ticker_id": 7258, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10520000", "ebitda": "-10435000", "netIncome": "-10520000", "grossProfit": "131000", "depreciation": "None", "totalRevenue": "131000", "costOfRevenue": "251000", "interestIncome": "17000", "incomeBeforeTax": "-10520000", "interestExpense": "9000", "operatingIncome": "-10577000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "288000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "10708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "5619000", "netIncomeFromContinuingOperations": "-10520000" }, "balance": { "goodwill": "0", "inventory": "-150000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12558000", "longTermDebt": "None", "shortTermDebt": "138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45191000", "totalLiabilities": "1701000", "otherCurrentAssets": "852000", "totalCurrentAssets": "11562000", "currentLongTermDebt": "None", "longTermInvestments": "108000", "shortTermInvestments": "None", "currentNetReceivables": "40000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "996000", "currentAccountsPayable": "635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888000", "shortLongTermDebtTotal": "611000", "totalShareholderEquity": "10857000", "capitalLeaseObligations": "611000", "otherCurrentLiabilities": "455000", "totalCurrentLiabilities": "1228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473000", "cashAndShortTermInvestments": "10670000", "commonStockSharesOutstanding": "74084", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7297000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16292000", "cashflowFromInvestment": "161000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131000, "cost_of_revenue": 251000, "gross_profit": 131000, "research_and_development": 4248000, "selling_general_admin": 5619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10520000, "depreciation_amortisation": 85000, "ebitda": -10435000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -10520000, "tax_provision": 288000, "effective_tax_rate": null, "net_income": -10520000, "net_income_continuing_ops": -10520000, "net_income_to_common": -10520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10670000, "short_term_investments": null, "net_receivables": 40000, "inventory": -150000, "other_current_assets": null, "total_current_assets": 11562000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 996000, "total_assets": 12558000, "short_term_debt": 138000, "accounts_payable": 635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473000, "total_liabilities": 1701000, "total_debt": 138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45191000, "total_equity": 10857000, "shares_outstanding": 74084, "operating_cash_flow": -7297000, "stock_based_compensation": 373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16292000, "free_cash_flow": -7274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10520000", "ebitda": "-10435000", "netIncome": "-10520000", "grossProfit": "131000", "depreciation": "None", "totalRevenue": "131000", "costOfRevenue": "251000", "interestIncome": "17000", "incomeBeforeTax": "-10520000", "interestExpense": "9000", "operatingIncome": "-10577000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "288000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "10708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "5619000", "netIncomeFromContinuingOperations": "-10520000" }, "balance": { "goodwill": "0", "inventory": "-150000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12558000", "longTermDebt": "None", "shortTermDebt": "138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45191000", "totalLiabilities": "1701000", "otherCurrentAssets": "852000", "totalCurrentAssets": "11562000", "currentLongTermDebt": "None", "longTermInvestments": "108000", "shortTermInvestments": "None", "currentNetReceivables": "40000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "996000", "currentAccountsPayable": "635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888000", "shortLongTermDebtTotal": "611000", "totalShareholderEquity": "10857000", "capitalLeaseObligations": "611000", "otherCurrentLiabilities": "455000", "totalCurrentLiabilities": "1228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473000", "cashAndShortTermInvestments": "10670000", "commonStockSharesOutstanding": "74084", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7297000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16292000", "cashflowFromInvestment": "161000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 142000, "cost_of_revenue": 2000, "gross_profit": 140000, "ebit": -6150000, "ebitda": -6068000, "pretax_income": -6157000, "tax_provision": 11000, "net_income": -6168000, "net_income_to_common": -6168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1689000, "total_current_assets": 2468000, "total_assets": 3566000, "short_term_debt": 129000, "long_term_debt": null, "total_debt": 129000, "total_liabilities": 1490000, "total_equity": 2076000, "shares_outstanding": 27699, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5679000, "capital_expenditure": 41000, "free_cash_flow": -5638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126517, "ticker_id": 7258, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6150000", "ebitda": "-6068000", "netIncome": "-6168000", "grossProfit": "140000", "depreciation": "None", "totalRevenue": "142000", "costOfRevenue": "2000", "interestIncome": "28000", "incomeBeforeTax": "-6157000", "interestExpense": "7000", "operatingIncome": "-6146000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "6286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1523000", "otherNonOperatingIncome": "-11000", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "2567000", "netIncomeFromContinuingOperations": "-6157000" }, "balance": { "goodwill": "None", "inventory": "59000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3566000", "longTermDebt": "None", "shortTermDebt": "129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34671000", "totalLiabilities": "1490000", "otherCurrentAssets": "751000", "totalCurrentAssets": "2468000", "currentLongTermDebt": "None", "longTermInvestments": "59000", "shortTermInvestments": "59000", "currentNetReceivables": "28000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1098000", "currentAccountsPayable": "781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1039000", "shortLongTermDebtTotal": "708000", "totalShareholderEquity": "2076000", "capitalLeaseObligations": "708000", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "911000", "otherNonCurrentLiabilities": "579000", "totalNonCurrentLiabilities": "579000", "cashAndShortTermInvestments": "1689000", "commonStockSharesOutstanding": "27699", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5679000", "capitalExpenditures": "41000", "changeInReceivables": "-142000", "changeInExchangeRate": "104000", "cashflowFromFinancing": "6094000", "cashflowFromInvestment": "-211000", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "308000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142000, "cost_of_revenue": 2000, "gross_profit": 140000, "research_and_development": 1523000, "selling_general_admin": 2567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6150000, "depreciation_amortisation": 82000, "ebitda": -6068000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -6157000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -6168000, "net_income_continuing_ops": -6157000, "net_income_to_common": -6168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1689000, "short_term_investments": 59000, "net_receivables": 28000, "inventory": 59000, "other_current_assets": null, "total_current_assets": 2468000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1098000, "total_assets": 3566000, "short_term_debt": 129000, "accounts_payable": 781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 911000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 579000, "total_liabilities": 1490000, "total_debt": 129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34671000, "total_equity": 2076000, "shares_outstanding": 27699, "operating_cash_flow": -5679000, "stock_based_compensation": 645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6094000, "free_cash_flow": -5638000, "net_change_in_cash": 308000 }, "raw_data": { "income": { "ebit": "-6150000", "ebitda": "-6068000", "netIncome": "-6168000", "grossProfit": "140000", "depreciation": "None", "totalRevenue": "142000", "costOfRevenue": "2000", "interestIncome": "28000", "incomeBeforeTax": "-6157000", "interestExpense": "7000", "operatingIncome": "-6146000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "6286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1523000", "otherNonOperatingIncome": "-11000", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "2567000", "netIncomeFromContinuingOperations": "-6157000" }, "balance": { "goodwill": "None", "inventory": "59000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3566000", "longTermDebt": "None", "shortTermDebt": "129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34671000", "totalLiabilities": "1490000", "otherCurrentAssets": "751000", "totalCurrentAssets": "2468000", "currentLongTermDebt": "None", "longTermInvestments": "59000", "shortTermInvestments": "59000", "currentNetReceivables": "28000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1098000", "currentAccountsPayable": "781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1039000", "shortLongTermDebtTotal": "708000", "totalShareholderEquity": "2076000", "capitalLeaseObligations": "708000", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "911000", "otherNonCurrentLiabilities": "579000", "totalNonCurrentLiabilities": "579000", "cashAndShortTermInvestments": "1689000", "commonStockSharesOutstanding": "27699", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5679000", "capitalExpenditures": "41000", "changeInReceivables": "-142000", "changeInExchangeRate": "104000", "cashflowFromFinancing": "6094000", "cashflowFromInvestment": "-211000", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "308000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 63000, "cost_of_revenue": 21000, "gross_profit": 42000, "ebit": -5494000, "ebitda": -5464000, "pretax_income": -5497000, "tax_provision": -93860, "net_income": -5497000, "net_income_to_common": -5497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1203000, "total_current_assets": 1825000, "total_assets": 2958000, "short_term_debt": 102000, "long_term_debt": null, "total_debt": 102000, "total_liabilities": 1907000, "total_equity": 1051000, "shares_outstanding": 9996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5418000, "capital_expenditure": 308000, "free_cash_flow": -5110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126522, "ticker_id": 7258, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5494000", "ebitda": "-5464000", "netIncome": "-5497000", "grossProfit": "42000", "depreciation": "None", "totalRevenue": "63000", "costOfRevenue": "21000", "interestIncome": "None", "incomeBeforeTax": "-5497000", "interestExpense": "3000", "operatingIncome": "-5990000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-93860", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "6032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1516000", "otherNonOperatingIncome": "493000", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "3782000", "netIncomeFromContinuingOperations": "-5497000" }, "balance": { "goodwill": "None", "inventory": "-53000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2958000", "longTermDebt": "None", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28514000", "totalLiabilities": "1907000", "otherCurrentAssets": "531000", "totalCurrentAssets": "1825000", "currentLongTermDebt": "None", "longTermInvestments": "26000", "shortTermInvestments": "0", "currentNetReceivables": "91000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1133000", "currentAccountsPayable": "818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1107000", "shortLongTermDebtTotal": "761000", "totalShareholderEquity": "1051000", "capitalLeaseObligations": "761000", "otherCurrentLiabilities": "328000", "totalCurrentLiabilities": "1248000", "otherNonCurrentLiabilities": "659000", "totalNonCurrentLiabilities": "659000", "cashAndShortTermInvestments": "1203000", "commonStockSharesOutstanding": "9996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-83000", "operatingCashflow": "-5418000", "capitalExpenditures": "308000", "changeInReceivables": "-120000", "changeInExchangeRate": "315000", "cashflowFromFinancing": "266000", "cashflowFromInvestment": "1073000", "stockBasedCompensation": "692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3764000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63000, "cost_of_revenue": 21000, "gross_profit": 42000, "research_and_development": 1516000, "selling_general_admin": 3782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5494000, "depreciation_amortisation": 30000, "ebitda": -5464000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -5497000, "tax_provision": -93860, "effective_tax_rate": null, "net_income": -5497000, "net_income_continuing_ops": -5497000, "net_income_to_common": -5497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1203000, "short_term_investments": 0, "net_receivables": 91000, "inventory": -53000, "other_current_assets": null, "total_current_assets": 1825000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1133000, "total_assets": 2958000, "short_term_debt": 102000, "accounts_payable": 818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 659000, "total_liabilities": 1907000, "total_debt": 102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28514000, "total_equity": 1051000, "shares_outstanding": 9996, "operating_cash_flow": -5418000, "stock_based_compensation": 692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 266000, "free_cash_flow": -5110000, "net_change_in_cash": -3764000 }, "raw_data": { "income": { "ebit": "-5494000", "ebitda": "-5464000", "netIncome": "-5497000", "grossProfit": "42000", "depreciation": "None", "totalRevenue": "63000", "costOfRevenue": "21000", "interestIncome": "None", "incomeBeforeTax": "-5497000", "interestExpense": "3000", "operatingIncome": "-5990000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-93860", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "6032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1516000", "otherNonOperatingIncome": "493000", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "3782000", "netIncomeFromContinuingOperations": "-5497000" }, "balance": { "goodwill": "None", "inventory": "-53000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2958000", "longTermDebt": "None", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28514000", "totalLiabilities": "1907000", "otherCurrentAssets": "531000", "totalCurrentAssets": "1825000", "currentLongTermDebt": "None", "longTermInvestments": "26000", "shortTermInvestments": "0", "currentNetReceivables": "91000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1133000", "currentAccountsPayable": "818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1107000", "shortLongTermDebtTotal": "761000", "totalShareholderEquity": "1051000", "capitalLeaseObligations": "761000", "otherCurrentLiabilities": "328000", "totalCurrentLiabilities": "1248000", "otherNonCurrentLiabilities": "659000", "totalNonCurrentLiabilities": "659000", "cashAndShortTermInvestments": "1203000", "commonStockSharesOutstanding": "9996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-83000", "operatingCashflow": "-5418000", "capitalExpenditures": "308000", "changeInReceivables": "-120000", "changeInExchangeRate": "315000", "cashflowFromFinancing": "266000", "cashflowFromInvestment": "1073000", "stockBasedCompensation": "692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3764000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29826, "gross_profit": -29826, "ebit": -5175000, "ebitda": -5144000, "pretax_income": -5969000, "tax_provision": -602000, "net_income": -5969000, "net_income_to_common": -5969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5140000, "total_current_assets": 6838000, "total_assets": 7117000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1823000, "total_equity": 5294000, "shares_outstanding": 9934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3597000, "capital_expenditure": 40000, "free_cash_flow": -3557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126527, "ticker_id": 7258, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5175000", "ebitda": "-5144000", "netIncome": "-5969000", "grossProfit": "-29826", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29826", "interestIncome": "None", "incomeBeforeTax": "-5969000", "interestExpense": "192000", "operatingIncome": "-5175000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-602000", "reportedCurrency": "USD", "netInterestIncome": "-192000", "nonInterestIncome": "None", "operatingExpenses": "5175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1105000", "otherNonOperatingIncome": "-794000", "costofGoodsAndServicesSold": "29826", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "3405000", "netIncomeFromContinuingOperations": "-5969000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "7117000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23017000", "totalLiabilities": "1823000", "otherCurrentAssets": "401000", "totalCurrentAssets": "6838000", "currentLongTermDebt": "None", "longTermInvestments": "208000", "shortTermInvestments": "1209000", "currentNetReceivables": "88000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279000", "currentAccountsPayable": "571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1252000", "totalCurrentLiabilities": "1823000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5140000", "commonStockSharesOutstanding": "9934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3597000", "capitalExpenditures": "40000", "changeInReceivables": "142000", "changeInExchangeRate": "-664000", "cashflowFromFinancing": "9040000", "cashflowFromInvestment": "-1421000", "stockBasedCompensation": "1002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3358000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29826, "gross_profit": -29826, "research_and_development": 1105000, "selling_general_admin": 3405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5175000, "depreciation_amortisation": 31000, "ebitda": -5144000, "interest_expense": 192000, "interest_income": null, "other_non_operating": null, "pretax_income": -5969000, "tax_provision": -602000, "effective_tax_rate": null, "net_income": -5969000, "net_income_continuing_ops": -5969000, "net_income_to_common": -5969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5140000, "short_term_investments": 1209000, "net_receivables": 88000, "inventory": null, "other_current_assets": null, "total_current_assets": 6838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279000, "total_assets": 7117000, "short_term_debt": null, "accounts_payable": 571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1823000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1823000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23017000, "total_equity": 5294000, "shares_outstanding": 9934, "operating_cash_flow": -3597000, "stock_based_compensation": 1002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9040000, "free_cash_flow": -3557000, "net_change_in_cash": 3358000 }, "raw_data": { "income": { "ebit": "-5175000", "ebitda": "-5144000", "netIncome": "-5969000", "grossProfit": "-29826", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29826", "interestIncome": "None", "incomeBeforeTax": "-5969000", "interestExpense": "192000", "operatingIncome": "-5175000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-602000", "reportedCurrency": "USD", "netInterestIncome": "-192000", "nonInterestIncome": "None", "operatingExpenses": "5175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1105000", "otherNonOperatingIncome": "-794000", "costofGoodsAndServicesSold": "29826", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "3405000", "netIncomeFromContinuingOperations": "-5969000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "7117000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23017000", "totalLiabilities": "1823000", "otherCurrentAssets": "401000", "totalCurrentAssets": "6838000", "currentLongTermDebt": "None", "longTermInvestments": "208000", "shortTermInvestments": "1209000", "currentNetReceivables": "88000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279000", "currentAccountsPayable": "571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1252000", "totalCurrentLiabilities": "1823000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5140000", "commonStockSharesOutstanding": "9934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3597000", "capitalExpenditures": "40000", "changeInReceivables": "142000", "changeInExchangeRate": "-664000", "cashflowFromFinancing": "9040000", "cashflowFromInvestment": "-1421000", "stockBasedCompensation": "1002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3358000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 2394000, "cost_of_revenue": 1454000, "gross_profit": 940000, "ebit": -2738000, "ebitda": 374000, "pretax_income": -1476000, "tax_provision": null, "net_income": -1476000, "net_income_to_common": -1476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654000, "total_current_assets": 6192000, "total_assets": 8487000, "short_term_debt": 411000, "long_term_debt": 788000, "total_debt": 1199000, "total_liabilities": 4534000, "total_equity": 3953000, "shares_outstanding": 4790650, "goodwill_and_intangibles": 2083000 }, "cash_flow": { "operating_cash_flow": -2069000, "capital_expenditure": 46000, "free_cash_flow": -2023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126490, "ticker_id": 7258, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2738000", "ebitda": "374000", "netIncome": "-1476000", "grossProfit": "940000", "depreciation": "None", "totalRevenue": "2394000", "costOfRevenue": "1454000", "interestIncome": "None", "incomeBeforeTax": "-1476000", "interestExpense": "None", "operatingIncome": "374000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-70000", "nonInterestIncome": "None", "operatingExpenses": "566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "1217000", "netIncomeFromContinuingOperations": "-1476000" }, "balance": { "goodwill": "634000", "inventory": "3411000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "8487000", "longTermDebt": "788000", "shortTermDebt": "411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1449000", "reportedCurrency": "USD", "retainedEarnings": "-71204000", "totalLiabilities": "4534000", "otherCurrentAssets": "1237000", "totalCurrentAssets": "6192000", "currentLongTermDebt": "387000", "longTermInvestments": "2000", "shortTermInvestments": "None", "currentNetReceivables": "890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2295000", "currentAccountsPayable": "1428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1279000", "totalShareholderEquity": "3953000", "capitalLeaseObligations": "104000", "otherCurrentLiabilities": "1827000", "totalCurrentLiabilities": "3666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "868000", "cashAndShortTermInvestments": "654000", "commonStockSharesOutstanding": "4790650", "intangibleAssetsExcludingGoodwill": "1449000", "cashAndCashEquivalentsAtCarryingValue": "654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-377000", "operatingCashflow": "-2069000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "453000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2394000, "cost_of_revenue": 1454000, "gross_profit": 940000, "research_and_development": 239000, "selling_general_admin": 1217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2738000, "depreciation_amortisation": 92000, "ebitda": 374000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1476000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1476000, "net_income_continuing_ops": -1476000, "net_income_to_common": -1476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654000, "short_term_investments": null, "net_receivables": 890000, "inventory": 3411000, "other_current_assets": null, "total_current_assets": 6192000, "net_ppe": null, "goodwill": 634000, "intangible_assets": 1449000, "goodwill_and_intangibles": 2083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2295000, "total_assets": 8487000, "short_term_debt": 411000, "accounts_payable": 1428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3666000, "long_term_debt": 788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 868000, "total_liabilities": 4534000, "total_debt": 1199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71204000, "total_equity": 3953000, "shares_outstanding": 4790650, "operating_cash_flow": -2069000, "stock_based_compensation": 495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 453000, "free_cash_flow": -2023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2738000", "ebitda": "374000", "netIncome": "-1476000", "grossProfit": "940000", "depreciation": "None", "totalRevenue": "2394000", "costOfRevenue": "1454000", "interestIncome": "None", "incomeBeforeTax": "-1476000", "interestExpense": "None", "operatingIncome": "374000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-70000", "nonInterestIncome": "None", "operatingExpenses": "566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "1217000", "netIncomeFromContinuingOperations": "-1476000" }, "balance": { "goodwill": "634000", "inventory": "3411000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "8487000", "longTermDebt": "788000", "shortTermDebt": "411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1449000", "reportedCurrency": "USD", "retainedEarnings": "-71204000", "totalLiabilities": "4534000", "otherCurrentAssets": "1237000", "totalCurrentAssets": "6192000", "currentLongTermDebt": "387000", "longTermInvestments": "2000", "shortTermInvestments": "None", "currentNetReceivables": "890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2295000", "currentAccountsPayable": "1428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1279000", "totalShareholderEquity": "3953000", "capitalLeaseObligations": "104000", "otherCurrentLiabilities": "1827000", "totalCurrentLiabilities": "3666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "868000", "cashAndShortTermInvestments": "654000", "commonStockSharesOutstanding": "4790650", "intangibleAssetsExcludingGoodwill": "1449000", "cashAndCashEquivalentsAtCarryingValue": "654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-377000", "operatingCashflow": "-2069000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "453000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 3305000, "cost_of_revenue": 2858000, "gross_profit": 447000, "ebit": -2738000, "ebitda": null, "pretax_income": -3007000, "tax_provision": null, "net_income": -3007000, "net_income_to_common": -3007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2303000, "total_current_assets": 7740000, "total_assets": 10204000, "short_term_debt": null, "long_term_debt": 831000, "total_debt": 831000, "total_liabilities": 5047000, "total_equity": 5157000, "shares_outstanding": 4639784, "goodwill_and_intangibles": 2236000 }, "cash_flow": { "operating_cash_flow": -2336000, "capital_expenditure": 0, "free_cash_flow": -2336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126491, "ticker_id": 7258, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3007000", "grossProfit": "447000", "depreciation": "None", "totalRevenue": "3305000", "costOfRevenue": "2858000", "interestIncome": "None", "incomeBeforeTax": "-3007000", "interestExpense": "None", "operatingIncome": "-2738000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-269000", "nonInterestIncome": "None", "operatingExpenses": "6043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2943000", "netIncomeFromContinuingOperations": "-3007000" }, "balance": { "goodwill": "640000", "inventory": "3034000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10204000", "longTermDebt": "831000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1596000", "reportedCurrency": "USD", "retainedEarnings": "-69728000", "totalLiabilities": "5047000", "otherCurrentAssets": "None", "totalCurrentAssets": "7740000", "currentLongTermDebt": "94000", "longTermInvestments": "2000", "shortTermInvestments": "None", "currentNetReceivables": "1214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2464000", "currentAccountsPayable": "2221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5157000", "capitalLeaseObligations": "111000", "otherCurrentLiabilities": "950000", "totalCurrentLiabilities": "4131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "916000", "cashAndShortTermInvestments": "2303000", "commonStockSharesOutstanding": "4639784", "intangibleAssetsExcludingGoodwill": "1596000", "cashAndCashEquivalentsAtCarryingValue": "2303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "311000", "operatingCashflow": "-2336000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "285000", "cashflowFromInvestment": "None", "stockBasedCompensation": "433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3305000, "cost_of_revenue": 2858000, "gross_profit": 447000, "research_and_development": 242000, "selling_general_admin": 2943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2738000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3007000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3007000, "net_income_continuing_ops": -3007000, "net_income_to_common": -3007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2303000, "short_term_investments": null, "net_receivables": 1214000, "inventory": 3034000, "other_current_assets": null, "total_current_assets": 7740000, "net_ppe": null, "goodwill": 640000, "intangible_assets": 1596000, "goodwill_and_intangibles": 2236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2464000, "total_assets": 10204000, "short_term_debt": null, "accounts_payable": 2221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4131000, "long_term_debt": 831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 916000, "total_liabilities": 5047000, "total_debt": 831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69728000, "total_equity": 5157000, "shares_outstanding": 4639784, "operating_cash_flow": -2336000, "stock_based_compensation": 433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 285000, "free_cash_flow": -2336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3007000", "grossProfit": "447000", "depreciation": "None", "totalRevenue": "3305000", "costOfRevenue": "2858000", "interestIncome": "None", "incomeBeforeTax": "-3007000", "interestExpense": "None", "operatingIncome": "-2738000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-269000", "nonInterestIncome": "None", "operatingExpenses": "6043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2943000", "netIncomeFromContinuingOperations": "-3007000" }, "balance": { "goodwill": "640000", "inventory": "3034000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10204000", "longTermDebt": "831000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1596000", "reportedCurrency": "USD", "retainedEarnings": "-69728000", "totalLiabilities": "5047000", "otherCurrentAssets": "None", "totalCurrentAssets": "7740000", "currentLongTermDebt": "94000", "longTermInvestments": "2000", "shortTermInvestments": "None", "currentNetReceivables": "1214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2464000", "currentAccountsPayable": "2221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5157000", "capitalLeaseObligations": "111000", "otherCurrentLiabilities": "950000", "totalCurrentLiabilities": "4131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "916000", "cashAndShortTermInvestments": "2303000", "commonStockSharesOutstanding": "4639784", "intangibleAssetsExcludingGoodwill": "1596000", "cashAndCashEquivalentsAtCarryingValue": "2303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "311000", "operatingCashflow": "-2336000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "285000", "cashflowFromInvestment": "None", "stockBasedCompensation": "433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 2572000, "cost_of_revenue": 1563000, "gross_profit": 1009000, "ebit": -1356000, "ebitda": -1210000, "pretax_income": -1335000, "tax_provision": null, "net_income": -1335000, "net_income_to_common": -1335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4493000, "total_current_assets": 9087000, "total_assets": 11654000, "short_term_debt": 114000, "long_term_debt": 832000, "total_debt": 946000, "total_liabilities": 4358000, "total_equity": 7296000, "shares_outstanding": 3313569, "goodwill_and_intangibles": 2458000 }, "cash_flow": { "operating_cash_flow": -616951, "capital_expenditure": 648, "free_cash_flow": -616303, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126493, "ticker_id": 7258, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1356000", "ebitda": "-1210000", "netIncome": "-1335000", "grossProfit": "1009000", "depreciation": "None", "totalRevenue": "2572000", "costOfRevenue": "1563000", "interestIncome": "None", "incomeBeforeTax": "-1335000", "interestExpense": "None", "operatingIncome": "-1356000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "2365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "-1335000" }, "balance": { "goodwill": "686000", "inventory": "3345000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "11654000", "longTermDebt": "832000", "shortTermDebt": "114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1772000", "reportedCurrency": "USD", "retainedEarnings": "-66721000", "totalLiabilities": "4358000", "otherCurrentAssets": "743000", "totalCurrentAssets": "9087000", "currentLongTermDebt": "101000", "longTermInvestments": "24000", "shortTermInvestments": "None", "currentNetReceivables": "506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2567000", "currentAccountsPayable": "1555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "946000", "totalShareholderEquity": "7296000", "capitalLeaseObligations": "13000", "otherCurrentLiabilities": "1664000", "totalCurrentLiabilities": "3333000", "otherNonCurrentLiabilities": "193000", "totalNonCurrentLiabilities": "1025000", "cashAndShortTermInvestments": "4493000", "commonStockSharesOutstanding": "3313569", "intangibleAssetsExcludingGoodwill": "1772000", "cashAndCashEquivalentsAtCarryingValue": "4493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-464632", "operatingCashflow": "-616951", "capitalExpenditures": "648", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "934575", "cashflowFromInvestment": "-150685", "stockBasedCompensation": "16000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2572000, "cost_of_revenue": 1563000, "gross_profit": 1009000, "research_and_development": 131000, "selling_general_admin": 1000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1356000, "depreciation_amortisation": 146000, "ebitda": -1210000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1335000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1335000, "net_income_continuing_ops": -1335000, "net_income_to_common": -1335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4493000, "short_term_investments": null, "net_receivables": 506000, "inventory": 3345000, "other_current_assets": null, "total_current_assets": 9087000, "net_ppe": null, "goodwill": 686000, "intangible_assets": 1772000, "goodwill_and_intangibles": 2458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2567000, "total_assets": 11654000, "short_term_debt": 114000, "accounts_payable": 1555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3333000, "long_term_debt": 832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1025000, "total_liabilities": 4358000, "total_debt": 946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66721000, "total_equity": 7296000, "shares_outstanding": 3313569, "operating_cash_flow": -616951, "stock_based_compensation": 16000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 648, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150685, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 934575, "free_cash_flow": -616303, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1356000", "ebitda": "-1210000", "netIncome": "-1335000", "grossProfit": "1009000", "depreciation": "None", "totalRevenue": "2572000", "costOfRevenue": "1563000", "interestIncome": "None", "incomeBeforeTax": "-1335000", "interestExpense": "None", "operatingIncome": "-1356000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "2365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "-1335000" }, "balance": { "goodwill": "686000", "inventory": "3345000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "11654000", "longTermDebt": "832000", "shortTermDebt": "114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1772000", "reportedCurrency": "USD", "retainedEarnings": "-66721000", "totalLiabilities": "4358000", "otherCurrentAssets": "743000", "totalCurrentAssets": "9087000", "currentLongTermDebt": "101000", "longTermInvestments": "24000", "shortTermInvestments": "None", "currentNetReceivables": "506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2567000", "currentAccountsPayable": "1555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "946000", "totalShareholderEquity": "7296000", "capitalLeaseObligations": "13000", "otherCurrentLiabilities": "1664000", "totalCurrentLiabilities": "3333000", "otherNonCurrentLiabilities": "193000", "totalNonCurrentLiabilities": "1025000", "cashAndShortTermInvestments": "4493000", "commonStockSharesOutstanding": "3313569", "intangibleAssetsExcludingGoodwill": "1772000", "cashAndCashEquivalentsAtCarryingValue": "4493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-464632", "operatingCashflow": "-616951", "capitalExpenditures": "648", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "934575", "cashflowFromInvestment": "-150685", "stockBasedCompensation": "16000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 2006000, "cost_of_revenue": 882000, "gross_profit": 1124000, "ebit": -442000, "ebitda": -380000, "pretax_income": -450000, "tax_provision": null, "net_income": -450000, "net_income_to_common": -450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4282000, "total_current_assets": 8413000, "total_assets": 9862000, "short_term_debt": 95000, "long_term_debt": 92000, "total_debt": 187000, "total_liabilities": 2448000, "total_equity": 7414000, "shares_outstanding": 3091735, "goodwill_and_intangibles": 1337000 }, "cash_flow": { "operating_cash_flow": -1049118, "capital_expenditure": 16081, "free_cash_flow": -1033037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126494, "ticker_id": 7258, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-442000", "ebitda": "-380000", "netIncome": "-450000", "grossProfit": "1124000", "depreciation": "None", "totalRevenue": "2006000", "costOfRevenue": "882000", "interestIncome": "None", "incomeBeforeTax": "-450000", "interestExpense": "None", "operatingIncome": "-586000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "136000", "nonInterestIncome": "None", "operatingExpenses": "1710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "904000", "netIncomeFromContinuingOperations": "-450000" }, "balance": { "goodwill": "142000", "inventory": "2901000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9862000", "longTermDebt": "92000", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1195000", "reportedCurrency": "USD", "retainedEarnings": "-65386000", "totalLiabilities": "2448000", "otherCurrentAssets": "None", "totalCurrentAssets": "8413000", "currentLongTermDebt": "80000", "longTermInvestments": "14000", "shortTermInvestments": "None", "currentNetReceivables": "1230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1449000", "currentAccountsPayable": "914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189000", "totalShareholderEquity": "7414000", "capitalLeaseObligations": "17000", "otherCurrentLiabilities": "1152000", "totalCurrentLiabilities": "2161000", "otherNonCurrentLiabilities": "193000", "totalNonCurrentLiabilities": "287000", "cashAndShortTermInvestments": "4282000", "commonStockSharesOutstanding": "3091735", "intangibleAssetsExcludingGoodwill": "1195000", "cashAndCashEquivalentsAtCarryingValue": "4282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-340043", "operatingCashflow": "-1049118", "capitalExpenditures": "16081", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1804112", "cashflowFromInvestment": "-54260", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2006000, "cost_of_revenue": 882000, "gross_profit": 1124000, "research_and_development": 142000, "selling_general_admin": 904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -442000, "depreciation_amortisation": 62000, "ebitda": -380000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -450000, "tax_provision": null, "effective_tax_rate": null, "net_income": -450000, "net_income_continuing_ops": -450000, "net_income_to_common": -450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4282000, "short_term_investments": null, "net_receivables": 1230000, "inventory": 2901000, "other_current_assets": null, "total_current_assets": 8413000, "net_ppe": null, "goodwill": 142000, "intangible_assets": 1195000, "goodwill_and_intangibles": 1337000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1449000, "total_assets": 9862000, "short_term_debt": 95000, "accounts_payable": 914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2161000, "long_term_debt": 92000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287000, "total_liabilities": 2448000, "total_debt": 187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65386000, "total_equity": 7414000, "shares_outstanding": 3091735, "operating_cash_flow": -1049118, "stock_based_compensation": 46000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16081, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1804112, "free_cash_flow": -1033037, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-442000", "ebitda": "-380000", "netIncome": "-450000", "grossProfit": "1124000", "depreciation": "None", "totalRevenue": "2006000", "costOfRevenue": "882000", "interestIncome": "None", "incomeBeforeTax": "-450000", "interestExpense": "None", "operatingIncome": "-586000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "136000", "nonInterestIncome": "None", "operatingExpenses": "1710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "904000", "netIncomeFromContinuingOperations": "-450000" }, "balance": { "goodwill": "142000", "inventory": "2901000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9862000", "longTermDebt": "92000", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1195000", "reportedCurrency": "USD", "retainedEarnings": "-65386000", "totalLiabilities": "2448000", "otherCurrentAssets": "None", "totalCurrentAssets": "8413000", "currentLongTermDebt": "80000", "longTermInvestments": "14000", "shortTermInvestments": "None", "currentNetReceivables": "1230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1449000", "currentAccountsPayable": "914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189000", "totalShareholderEquity": "7414000", "capitalLeaseObligations": "17000", "otherCurrentLiabilities": "1152000", "totalCurrentLiabilities": "2161000", "otherNonCurrentLiabilities": "193000", "totalNonCurrentLiabilities": "287000", "cashAndShortTermInvestments": "4282000", "commonStockSharesOutstanding": "3091735", "intangibleAssetsExcludingGoodwill": "1195000", "cashAndCashEquivalentsAtCarryingValue": "4282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-340043", "operatingCashflow": "-1049118", "capitalExpenditures": "16081", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1804112", "cashflowFromInvestment": "-54260", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 1479000, "cost_of_revenue": 1059000, "gross_profit": 420000, "ebit": -1060000, "ebitda": -1018000, "pretax_income": -1060000, "tax_provision": null, "net_income": -1060000, "net_income_to_common": -1060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3695000, "total_current_assets": 7804000, "total_assets": 8751000, "short_term_debt": 94000, "long_term_debt": 133000, "total_debt": 227000, "total_liabilities": 2722000, "total_equity": 6029000, "shares_outstanding": 2094000, "goodwill_and_intangibles": 845000 }, "cash_flow": { "operating_cash_flow": -1268000, "capital_expenditure": 0, "free_cash_flow": -1268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126495, "ticker_id": 7258, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1060000", "ebitda": "-1018000", "netIncome": "-1060000", "grossProfit": "420000", "depreciation": "None", "totalRevenue": "1479000", "costOfRevenue": "1059000", "interestIncome": "None", "incomeBeforeTax": "-1060000", "interestExpense": "None", "operatingIncome": "-1060000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "831000", "netIncomeFromContinuingOperations": "-1060000" }, "balance": { "goodwill": "133000", "inventory": "2504000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8751000", "longTermDebt": "133000", "shortTermDebt": "94000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "712000", "reportedCurrency": "USD", "retainedEarnings": "-64936000", "totalLiabilities": "2722000", "otherCurrentAssets": "1605000", "totalCurrentAssets": "7804000", "currentLongTermDebt": "77000", "longTermInvestments": "14000", "shortTermInvestments": "None", "currentNetReceivables": "1605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947000", "currentAccountsPayable": "1588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229000", "totalShareholderEquity": "6029000", "capitalLeaseObligations": "19000", "otherCurrentLiabilities": "905000", "totalCurrentLiabilities": "2587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135000", "cashAndShortTermInvestments": "3695000", "commonStockSharesOutstanding": "2094000", "intangibleAssetsExcludingGoodwill": "712000", "cashAndCashEquivalentsAtCarryingValue": "3695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "331000", "operatingCashflow": "-1268000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95000", "cashflowFromInvestment": "None", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1479000, "cost_of_revenue": 1059000, "gross_profit": 420000, "research_and_development": 82000, "selling_general_admin": 831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1060000, "depreciation_amortisation": 42000, "ebitda": -1018000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1060000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1060000, "net_income_continuing_ops": -1060000, "net_income_to_common": -1060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3695000, "short_term_investments": null, "net_receivables": 1605000, "inventory": 2504000, "other_current_assets": null, "total_current_assets": 7804000, "net_ppe": null, "goodwill": 133000, "intangible_assets": 712000, "goodwill_and_intangibles": 845000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 947000, "total_assets": 8751000, "short_term_debt": 94000, "accounts_payable": 1588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2587000, "long_term_debt": 133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135000, "total_liabilities": 2722000, "total_debt": 227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64936000, "total_equity": 6029000, "shares_outstanding": 2094000, "operating_cash_flow": -1268000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95000, "free_cash_flow": -1268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1060000", "ebitda": "-1018000", "netIncome": "-1060000", "grossProfit": "420000", "depreciation": "None", "totalRevenue": "1479000", "costOfRevenue": "1059000", "interestIncome": "None", "incomeBeforeTax": "-1060000", "interestExpense": "None", "operatingIncome": "-1060000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "831000", "netIncomeFromContinuingOperations": "-1060000" }, "balance": { "goodwill": "133000", "inventory": "2504000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8751000", "longTermDebt": "133000", "shortTermDebt": "94000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "712000", "reportedCurrency": "USD", "retainedEarnings": "-64936000", "totalLiabilities": "2722000", "otherCurrentAssets": "1605000", "totalCurrentAssets": "7804000", "currentLongTermDebt": "77000", "longTermInvestments": "14000", "shortTermInvestments": "None", "currentNetReceivables": "1605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947000", "currentAccountsPayable": "1588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229000", "totalShareholderEquity": "6029000", "capitalLeaseObligations": "19000", "otherCurrentLiabilities": "905000", "totalCurrentLiabilities": "2587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135000", "cashAndShortTermInvestments": "3695000", "commonStockSharesOutstanding": "2094000", "intangibleAssetsExcludingGoodwill": "712000", "cashAndCashEquivalentsAtCarryingValue": "3695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "331000", "operatingCashflow": "-1268000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95000", "cashflowFromInvestment": "None", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 1455000, "cost_of_revenue": 1103000, "gross_profit": 352000, "ebit": -1294000, "ebitda": -1240000, "pretax_income": -715000, "tax_provision": 182000, "net_income": -715000, "net_income_to_common": -715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4880000, "total_current_assets": 9072000, "total_assets": 10059000, "short_term_debt": 122000, "long_term_debt": 146000, "total_debt": 268000, "total_liabilities": 3150000, "total_equity": 6909000, "shares_outstanding": 9108000, "goodwill_and_intangibles": 883000 }, "cash_flow": { "operating_cash_flow": -569000, "capital_expenditure": 6996, "free_cash_flow": -562004, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126496, "ticker_id": 7258, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1294000", "ebitda": "-1240000", "netIncome": "-715000", "grossProfit": "352000", "depreciation": "None", "totalRevenue": "1455000", "costOfRevenue": "1103000", "interestIncome": "None", "incomeBeforeTax": "-715000", "interestExpense": "25000", "operatingIncome": "-690000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "1042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "1415000", "netIncomeFromContinuingOperations": "-715000" }, "balance": { "goodwill": "133000", "inventory": "2796000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10059000", "longTermDebt": "146000", "shortTermDebt": "122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "750000", "reportedCurrency": "USD", "retainedEarnings": "-63876000", "totalLiabilities": "3150000", "otherCurrentAssets": "439000", "totalCurrentAssets": "9072000", "currentLongTermDebt": "107000", "longTermInvestments": "7000", "shortTermInvestments": "None", "currentNetReceivables": "957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "987000", "currentAccountsPayable": "2084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276000", "totalShareholderEquity": "6909000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "790000", "totalCurrentLiabilities": "2996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154000", "cashAndShortTermInvestments": "4880000", "commonStockSharesOutstanding": "9108000", "intangibleAssetsExcludingGoodwill": "750000", "cashAndCashEquivalentsAtCarryingValue": "4880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-521000", "operatingCashflow": "-569000", "capitalExpenditures": "6996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2968000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1455000, "cost_of_revenue": 1103000, "gross_profit": 352000, "research_and_development": 77000, "selling_general_admin": 1415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1294000, "depreciation_amortisation": 54000, "ebitda": -1240000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -715000, "tax_provision": 182000, "effective_tax_rate": null, "net_income": -715000, "net_income_continuing_ops": -715000, "net_income_to_common": -715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4880000, "short_term_investments": null, "net_receivables": 957000, "inventory": 2796000, "other_current_assets": null, "total_current_assets": 9072000, "net_ppe": null, "goodwill": 133000, "intangible_assets": 750000, "goodwill_and_intangibles": 883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 987000, "total_assets": 10059000, "short_term_debt": 122000, "accounts_payable": 2084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2996000, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154000, "total_liabilities": 3150000, "total_debt": 268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63876000, "total_equity": 6909000, "shares_outstanding": 9108000, "operating_cash_flow": -569000, "stock_based_compensation": 84000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6996, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2968000, "free_cash_flow": -562004, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1294000", "ebitda": "-1240000", "netIncome": "-715000", "grossProfit": "352000", "depreciation": "None", "totalRevenue": "1455000", "costOfRevenue": "1103000", "interestIncome": "None", "incomeBeforeTax": "-715000", "interestExpense": "25000", "operatingIncome": "-690000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "1042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "1415000", "netIncomeFromContinuingOperations": "-715000" }, "balance": { "goodwill": "133000", "inventory": "2796000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10059000", "longTermDebt": "146000", "shortTermDebt": "122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "750000", "reportedCurrency": "USD", "retainedEarnings": "-63876000", "totalLiabilities": "3150000", "otherCurrentAssets": "439000", "totalCurrentAssets": "9072000", "currentLongTermDebt": "107000", "longTermInvestments": "7000", "shortTermInvestments": "None", "currentNetReceivables": "957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "987000", "currentAccountsPayable": "2084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276000", "totalShareholderEquity": "6909000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "790000", "totalCurrentLiabilities": "2996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154000", "cashAndShortTermInvestments": "4880000", "commonStockSharesOutstanding": "9108000", "intangibleAssetsExcludingGoodwill": "750000", "cashAndCashEquivalentsAtCarryingValue": "4880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-521000", "operatingCashflow": "-569000", "capitalExpenditures": "6996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2968000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 1839000, "cost_of_revenue": 1048000, "gross_profit": 791000, "ebit": -675000, "ebitda": -507000, "pretax_income": -1300000, "tax_provision": null, "net_income": -1300000, "net_income_to_common": -1300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2371000, "total_current_assets": 5949000, "total_assets": 7032000, "short_term_debt": 139000, "long_term_debt": 177000, "total_debt": 316000, "total_liabilities": 2574000, "total_equity": 4458000, "shares_outstanding": 1040000, "goodwill_and_intangibles": 976000 }, "cash_flow": { "operating_cash_flow": -454218, "capital_expenditure": 1.6, "free_cash_flow": -454216.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126498, "ticker_id": 7258, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-675000", "ebitda": "-507000", "netIncome": "-1300000", "grossProfit": "791000", "depreciation": "None", "totalRevenue": "1839000", "costOfRevenue": "1048000", "interestIncome": "None", "incomeBeforeTax": "-1300000", "interestExpense": "None", "operatingIncome": "-1306000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "2097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "640000", "netIncomeFromContinuingOperations": "-1300000" }, "balance": { "goodwill": "131000", "inventory": "2238000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7032000", "longTermDebt": "177000", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "845000", "reportedCurrency": "USD", "retainedEarnings": "-63161000", "totalLiabilities": "2574000", "otherCurrentAssets": "1013000", "totalCurrentAssets": "5949000", "currentLongTermDebt": "123000", "longTermInvestments": "7000", "shortTermInvestments": "0", "currentNetReceivables": "327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1083000", "currentAccountsPayable": "1329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328000", "totalShareholderEquity": "4458000", "capitalLeaseObligations": "28000", "otherCurrentLiabilities": "917000", "totalCurrentLiabilities": "2385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189000", "cashAndShortTermInvestments": "2371000", "commonStockSharesOutstanding": "1040000", "intangibleAssetsExcludingGoodwill": "845000", "cashAndCashEquivalentsAtCarryingValue": "2371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-440606", "operatingCashflow": "-454218", "capitalExpenditures": "1.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320928", "cashflowFromInvestment": "258.78", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1839000, "cost_of_revenue": 1048000, "gross_profit": 791000, "research_and_development": 89000, "selling_general_admin": 640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -675000, "depreciation_amortisation": 168000, "ebitda": -507000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1300000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1300000, "net_income_continuing_ops": -1300000, "net_income_to_common": -1300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2371000, "short_term_investments": 0, "net_receivables": 327000, "inventory": 2238000, "other_current_assets": null, "total_current_assets": 5949000, "net_ppe": null, "goodwill": 131000, "intangible_assets": 845000, "goodwill_and_intangibles": 976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1083000, "total_assets": 7032000, "short_term_debt": 139000, "accounts_payable": 1329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2385000, "long_term_debt": 177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189000, "total_liabilities": 2574000, "total_debt": 316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63161000, "total_equity": 4458000, "shares_outstanding": 1040000, "operating_cash_flow": -454218, "stock_based_compensation": 89000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.6, "acquisitions": null, "other_investing": null, "investing_cash_flow": 258.78, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320928, "free_cash_flow": -454216.4, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-675000", "ebitda": "-507000", "netIncome": "-1300000", "grossProfit": "791000", "depreciation": "None", "totalRevenue": "1839000", "costOfRevenue": "1048000", "interestIncome": "None", "incomeBeforeTax": "-1300000", "interestExpense": "None", "operatingIncome": "-1306000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "2097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "640000", "netIncomeFromContinuingOperations": "-1300000" }, "balance": { "goodwill": "131000", "inventory": "2238000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7032000", "longTermDebt": "177000", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "845000", "reportedCurrency": "USD", "retainedEarnings": "-63161000", "totalLiabilities": "2574000", "otherCurrentAssets": "1013000", "totalCurrentAssets": "5949000", "currentLongTermDebt": "123000", "longTermInvestments": "7000", "shortTermInvestments": "0", "currentNetReceivables": "327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1083000", "currentAccountsPayable": "1329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328000", "totalShareholderEquity": "4458000", "capitalLeaseObligations": "28000", "otherCurrentLiabilities": "917000", "totalCurrentLiabilities": "2385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189000", "cashAndShortTermInvestments": "2371000", "commonStockSharesOutstanding": "1040000", "intangibleAssetsExcludingGoodwill": "845000", "cashAndCashEquivalentsAtCarryingValue": "2371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-440606", "operatingCashflow": "-454218", "capitalExpenditures": "1.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320928", "cashflowFromInvestment": "258.78", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 1979000, "cost_of_revenue": 995000, "gross_profit": 984000, "ebit": -877000, "ebitda": -829000, "pretax_income": -964000, "tax_provision": null, "net_income": -964000, "net_income_to_common": -964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3201000, "total_current_assets": 6204000, "total_assets": 8012000, "short_term_debt": 440000, "long_term_debt": 193000, "total_debt": 633000, "total_liabilities": 2317000, "total_equity": 5695000, "shares_outstanding": 755600, "goodwill_and_intangibles": 1652000 }, "cash_flow": { "operating_cash_flow": -641986, "capital_expenditure": 3.03, "free_cash_flow": -641982.97, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126499, "ticker_id": 7258, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-877000", "ebitda": "-829000", "netIncome": "-964000", "grossProfit": "984000", "depreciation": "None", "totalRevenue": "1979000", "costOfRevenue": "995000", "interestIncome": "None", "incomeBeforeTax": "-964000", "interestExpense": "87000", "operatingIncome": "-877000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "1861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "899000", "netIncomeFromContinuingOperations": "-964000" }, "balance": { "goodwill": "733000", "inventory": "1793000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8012000", "longTermDebt": "193000", "shortTermDebt": "440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "919000", "reportedCurrency": "USD", "retainedEarnings": "-61861000", "totalLiabilities": "2317000", "otherCurrentAssets": "74000", "totalCurrentAssets": "6204000", "currentLongTermDebt": "423000", "longTermInvestments": "10000", "shortTermInvestments": "74000", "currentNetReceivables": "1136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1808000", "currentAccountsPayable": "896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "648000", "totalShareholderEquity": "5695000", "capitalLeaseObligations": "32000", "otherCurrentLiabilities": "773000", "totalCurrentLiabilities": "2109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208000", "cashAndShortTermInvestments": "3201000", "commonStockSharesOutstanding": "755600", "intangibleAssetsExcludingGoodwill": "919000", "cashAndCashEquivalentsAtCarryingValue": "3201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "329149", "operatingCashflow": "-641986", "capitalExpenditures": "3.03", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2529734", "cashflowFromInvestment": "-491.71", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1979000, "cost_of_revenue": 995000, "gross_profit": 984000, "research_and_development": 131000, "selling_general_admin": 899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -877000, "depreciation_amortisation": 48000, "ebitda": -829000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": -964000, "tax_provision": null, "effective_tax_rate": null, "net_income": -964000, "net_income_continuing_ops": -964000, "net_income_to_common": -964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3201000, "short_term_investments": 74000, "net_receivables": 1136000, "inventory": 1793000, "other_current_assets": null, "total_current_assets": 6204000, "net_ppe": null, "goodwill": 733000, "intangible_assets": 919000, "goodwill_and_intangibles": 1652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1808000, "total_assets": 8012000, "short_term_debt": 440000, "accounts_payable": 896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2109000, "long_term_debt": 193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208000, "total_liabilities": 2317000, "total_debt": 633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61861000, "total_equity": 5695000, "shares_outstanding": 755600, "operating_cash_flow": -641986, "stock_based_compensation": 79000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.03, "acquisitions": null, "other_investing": null, "investing_cash_flow": -491.71, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2529734, "free_cash_flow": -641982.97, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-877000", "ebitda": "-829000", "netIncome": "-964000", "grossProfit": "984000", "depreciation": "None", "totalRevenue": "1979000", "costOfRevenue": "995000", "interestIncome": "None", "incomeBeforeTax": "-964000", "interestExpense": "87000", "operatingIncome": "-877000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "1861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "899000", "netIncomeFromContinuingOperations": "-964000" }, "balance": { "goodwill": "733000", "inventory": "1793000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8012000", "longTermDebt": "193000", "shortTermDebt": "440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "919000", "reportedCurrency": "USD", "retainedEarnings": "-61861000", "totalLiabilities": "2317000", "otherCurrentAssets": "74000", "totalCurrentAssets": "6204000", "currentLongTermDebt": "423000", "longTermInvestments": "10000", "shortTermInvestments": "74000", "currentNetReceivables": "1136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1808000", "currentAccountsPayable": "896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "648000", "totalShareholderEquity": "5695000", "capitalLeaseObligations": "32000", "otherCurrentLiabilities": "773000", "totalCurrentLiabilities": "2109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208000", "cashAndShortTermInvestments": "3201000", "commonStockSharesOutstanding": "755600", "intangibleAssetsExcludingGoodwill": "919000", "cashAndCashEquivalentsAtCarryingValue": "3201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "329149", "operatingCashflow": "-641986", "capitalExpenditures": "3.03", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2529734", "cashflowFromInvestment": "-491.71", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 2984000, "cost_of_revenue": 1788000, "gross_profit": 1196000, "ebit": -1071000, "ebitda": -987000, "pretax_income": -1016000, "tax_provision": -133000, "net_income": -1016000, "net_income_to_common": -1016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211000, "total_current_assets": 4754000, "total_assets": 6670000, "short_term_debt": 635000, "long_term_debt": 218000, "total_debt": 853000, "total_liabilities": 2917000, "total_equity": 3753000, "shares_outstanding": 539042, "goodwill_and_intangibles": 1737000 }, "cash_flow": { "operating_cash_flow": -1417000, "capital_expenditure": 6754.54, "free_cash_flow": -1410245.46, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126500, "ticker_id": 7258, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1071000", "ebitda": "-987000", "netIncome": "-1016000", "grossProfit": "1196000", "depreciation": "None", "totalRevenue": "2984000", "costOfRevenue": "1788000", "interestIncome": "None", "incomeBeforeTax": "-1016000", "interestExpense": "58000", "operatingIncome": "-1071000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-133000", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "2267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "1032999", "netIncomeFromContinuingOperations": "-1016000" }, "balance": { "goodwill": "741000", "inventory": "2136000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6670000", "longTermDebt": "218000", "shortTermDebt": "635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "996000", "reportedCurrency": "USD", "retainedEarnings": "-60897000", "totalLiabilities": "2917000", "otherCurrentAssets": "1001000", "totalCurrentAssets": "4754000", "currentLongTermDebt": "582000", "longTermInvestments": "11000", "shortTermInvestments": "22000", "currentNetReceivables": "406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1916000", "currentAccountsPayable": "1114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "853000", "totalShareholderEquity": "3753000", "capitalLeaseObligations": "53000", "otherCurrentLiabilities": "950000", "totalCurrentLiabilities": "2699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218000", "cashAndShortTermInvestments": "1211000", "commonStockSharesOutstanding": "539042", "intangibleAssetsExcludingGoodwill": "996000", "cashAndCashEquivalentsAtCarryingValue": "1211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "742000", "operatingCashflow": "-1417000", "capitalExpenditures": "6754.54", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "407000", "cashflowFromInvestment": "60000", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2984000, "cost_of_revenue": 1788000, "gross_profit": 1196000, "research_and_development": 132000, "selling_general_admin": 1032999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1071000, "depreciation_amortisation": 84000, "ebitda": -987000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": -1016000, "tax_provision": -133000, "effective_tax_rate": null, "net_income": -1016000, "net_income_continuing_ops": -1016000, "net_income_to_common": -1016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1211000, "short_term_investments": 22000, "net_receivables": 406000, "inventory": 2136000, "other_current_assets": null, "total_current_assets": 4754000, "net_ppe": null, "goodwill": 741000, "intangible_assets": 996000, "goodwill_and_intangibles": 1737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1916000, "total_assets": 6670000, "short_term_debt": 635000, "accounts_payable": 1114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2699000, "long_term_debt": 218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218000, "total_liabilities": 2917000, "total_debt": 853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60897000, "total_equity": 3753000, "shares_outstanding": 539042, "operating_cash_flow": -1417000, "stock_based_compensation": 138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6754.54, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 407000, "free_cash_flow": -1410245.46, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1071000", "ebitda": "-987000", "netIncome": "-1016000", "grossProfit": "1196000", "depreciation": "None", "totalRevenue": "2984000", "costOfRevenue": "1788000", "interestIncome": "None", "incomeBeforeTax": "-1016000", "interestExpense": "58000", "operatingIncome": "-1071000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-133000", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "2267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "1032999", "netIncomeFromContinuingOperations": "-1016000" }, "balance": { "goodwill": "741000", "inventory": "2136000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6670000", "longTermDebt": "218000", "shortTermDebt": "635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "996000", "reportedCurrency": "USD", "retainedEarnings": "-60897000", "totalLiabilities": "2917000", "otherCurrentAssets": "1001000", "totalCurrentAssets": "4754000", "currentLongTermDebt": "582000", "longTermInvestments": "11000", "shortTermInvestments": "22000", "currentNetReceivables": "406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1916000", "currentAccountsPayable": "1114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "853000", "totalShareholderEquity": "3753000", "capitalLeaseObligations": "53000", "otherCurrentLiabilities": "950000", "totalCurrentLiabilities": "2699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218000", "cashAndShortTermInvestments": "1211000", "commonStockSharesOutstanding": "539042", "intangibleAssetsExcludingGoodwill": "996000", "cashAndCashEquivalentsAtCarryingValue": "1211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "742000", "operatingCashflow": "-1417000", "capitalExpenditures": "6754.54", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "407000", "cashflowFromInvestment": "60000", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 2830000, "cost_of_revenue": 1567000, "gross_profit": 1263000, "ebit": -890000, "ebitda": null, "pretax_income": -1436000, "tax_provision": null, "net_income": -1303000, "net_income_to_common": -1303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2187000, "total_current_assets": 6627000, "total_assets": 8991000, "short_term_debt": null, "long_term_debt": 249000, "total_debt": 249000, "total_liabilities": 4256000, "total_equity": 4735000, "shares_outstanding": 452724, "goodwill_and_intangibles": 1855000 }, "cash_flow": { "operating_cash_flow": -1196000, "capital_expenditure": 0, "free_cash_flow": -1196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126501, "ticker_id": 7258, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1303000", "grossProfit": "1263000", "depreciation": "None", "totalRevenue": "2830000", "costOfRevenue": "1567000", "interestIncome": "None", "incomeBeforeTax": "-1436000", "interestExpense": "None", "operatingIncome": "-890000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "119000", "nonInterestIncome": "None", "operatingExpenses": "3720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1990000", "netIncomeFromContinuingOperations": "-1303000" }, "balance": { "goodwill": "758000", "inventory": "2879000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8991000", "longTermDebt": "249000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1097000", "reportedCurrency": "USD", "retainedEarnings": "-59881000", "totalLiabilities": "4256000", "otherCurrentAssets": "None", "totalCurrentAssets": "6627000", "currentLongTermDebt": "158000", "longTermInvestments": "30000", "shortTermInvestments": "None", "currentNetReceivables": "615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2364000", "currentAccountsPayable": "2154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4735000", "capitalLeaseObligations": "287000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378000", "cashAndShortTermInvestments": "2187000", "commonStockSharesOutstanding": "452724", "intangibleAssetsExcludingGoodwill": "1097000", "cashAndCashEquivalentsAtCarryingValue": "2187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-309000", "operatingCashflow": "-1196000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000", "cashflowFromInvestment": "None", "stockBasedCompensation": "163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2830000, "cost_of_revenue": 1567000, "gross_profit": 1263000, "research_and_development": 163000, "selling_general_admin": 1990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -890000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1436000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1303000, "net_income_continuing_ops": -1303000, "net_income_to_common": -1303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2187000, "short_term_investments": null, "net_receivables": 615000, "inventory": 2879000, "other_current_assets": null, "total_current_assets": 6627000, "net_ppe": null, "goodwill": 758000, "intangible_assets": 1097000, "goodwill_and_intangibles": 1855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2364000, "total_assets": 8991000, "short_term_debt": null, "accounts_payable": 2154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3878000, "long_term_debt": 249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378000, "total_liabilities": 4256000, "total_debt": 249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59881000, "total_equity": 4735000, "shares_outstanding": 452724, "operating_cash_flow": -1196000, "stock_based_compensation": 163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96000, "free_cash_flow": -1196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1303000", "grossProfit": "1263000", "depreciation": "None", "totalRevenue": "2830000", "costOfRevenue": "1567000", "interestIncome": "None", "incomeBeforeTax": "-1436000", "interestExpense": "None", "operatingIncome": "-890000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "119000", "nonInterestIncome": "None", "operatingExpenses": "3720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1990000", "netIncomeFromContinuingOperations": "-1303000" }, "balance": { "goodwill": "758000", "inventory": "2879000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8991000", "longTermDebt": "249000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1097000", "reportedCurrency": "USD", "retainedEarnings": "-59881000", "totalLiabilities": "4256000", "otherCurrentAssets": "None", "totalCurrentAssets": "6627000", "currentLongTermDebt": "158000", "longTermInvestments": "30000", "shortTermInvestments": "None", "currentNetReceivables": "615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2364000", "currentAccountsPayable": "2154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4735000", "capitalLeaseObligations": "287000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378000", "cashAndShortTermInvestments": "2187000", "commonStockSharesOutstanding": "452724", "intangibleAssetsExcludingGoodwill": "1097000", "cashAndCashEquivalentsAtCarryingValue": "2187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-309000", "operatingCashflow": "-1196000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000", "cashflowFromInvestment": "None", "stockBasedCompensation": "163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 2156000, "cost_of_revenue": 780000, "gross_profit": 1376000, "ebit": -1105000, "ebitda": -1019000, "pretax_income": -1092000, "tax_provision": 40000, "net_income": -1132000, "net_income_to_common": -1132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3695000, "total_current_assets": 8070000, "total_assets": 11203000, "short_term_debt": 367000, "long_term_debt": 268000, "total_debt": 635000, "total_liabilities": 5271000, "total_equity": 5932000, "shares_outstanding": 319922, "goodwill_and_intangibles": 2550000 }, "cash_flow": { "operating_cash_flow": -1270000, "capital_expenditure": 0, "free_cash_flow": -1270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126503, "ticker_id": 7258, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1105000", "ebitda": "-1019000", "netIncome": "-1132000", "grossProfit": "1376000", "depreciation": "None", "totalRevenue": "2156000", "costOfRevenue": "780000", "interestIncome": "None", "incomeBeforeTax": "-1092000", "interestExpense": "None", "operatingIncome": "-1105000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "2481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "1287000", "netIncomeFromContinuingOperations": "-1132000" }, "balance": { "goodwill": "1401000", "inventory": "2395000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11203000", "longTermDebt": "268000", "shortTermDebt": "367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1149000", "reportedCurrency": "USD", "retainedEarnings": "-58578000", "totalLiabilities": "5271000", "otherCurrentAssets": "1290000", "totalCurrentAssets": "8070000", "currentLongTermDebt": "230000", "longTermInvestments": "73000", "shortTermInvestments": "None", "currentNetReceivables": "690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3133000", "currentAccountsPayable": "2617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "791000", "totalShareholderEquity": "5932000", "capitalLeaseObligations": "293000", "otherCurrentLiabilities": "1589000", "totalCurrentLiabilities": "4573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698000", "cashAndShortTermInvestments": "3695000", "commonStockSharesOutstanding": "319922", "intangibleAssetsExcludingGoodwill": "1149000", "cashAndCashEquivalentsAtCarryingValue": "3695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1435000", "operatingCashflow": "-1270000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3634000", "cashflowFromInvestment": "None", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2156000, "cost_of_revenue": 780000, "gross_profit": 1376000, "research_and_development": 242000, "selling_general_admin": 1287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1105000, "depreciation_amortisation": 86000, "ebitda": -1019000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1092000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -1132000, "net_income_continuing_ops": -1132000, "net_income_to_common": -1132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3695000, "short_term_investments": null, "net_receivables": 690000, "inventory": 2395000, "other_current_assets": null, "total_current_assets": 8070000, "net_ppe": null, "goodwill": 1401000, "intangible_assets": 1149000, "goodwill_and_intangibles": 2550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3133000, "total_assets": 11203000, "short_term_debt": 367000, "accounts_payable": 2617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4573000, "long_term_debt": 268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698000, "total_liabilities": 5271000, "total_debt": 635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58578000, "total_equity": 5932000, "shares_outstanding": 319922, "operating_cash_flow": -1270000, "stock_based_compensation": 68000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3634000, "free_cash_flow": -1270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1105000", "ebitda": "-1019000", "netIncome": "-1132000", "grossProfit": "1376000", "depreciation": "None", "totalRevenue": "2156000", "costOfRevenue": "780000", "interestIncome": "None", "incomeBeforeTax": "-1092000", "interestExpense": "None", "operatingIncome": "-1105000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "2481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "1287000", "netIncomeFromContinuingOperations": "-1132000" }, "balance": { "goodwill": "1401000", "inventory": "2395000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11203000", "longTermDebt": "268000", "shortTermDebt": "367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1149000", "reportedCurrency": "USD", "retainedEarnings": "-58578000", "totalLiabilities": "5271000", "otherCurrentAssets": "1290000", "totalCurrentAssets": "8070000", "currentLongTermDebt": "230000", "longTermInvestments": "73000", "shortTermInvestments": "None", "currentNetReceivables": "690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3133000", "currentAccountsPayable": "2617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "791000", "totalShareholderEquity": "5932000", "capitalLeaseObligations": "293000", "otherCurrentLiabilities": "1589000", "totalCurrentLiabilities": "4573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698000", "cashAndShortTermInvestments": "3695000", "commonStockSharesOutstanding": "319922", "intangibleAssetsExcludingGoodwill": "1149000", "cashAndCashEquivalentsAtCarryingValue": "3695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1435000", "operatingCashflow": "-1270000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3634000", "cashflowFromInvestment": "None", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "income_statement": { "revenue": 1290000, "cost_of_revenue": 128000, "gross_profit": 1162000, "ebit": -911000, "ebitda": -845000, "pretax_income": -1513000, "tax_provision": -222000, "net_income": -1291000, "net_income_to_common": -1291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1127000, "total_current_assets": 3992000, "total_assets": 7294000, "short_term_debt": 297000, "long_term_debt": 306000, "total_debt": 603000, "total_liabilities": 3861000, "total_equity": 3433000, "shares_outstanding": 305519, "goodwill_and_intangibles": 2631000 }, "cash_flow": { "operating_cash_flow": -1327000, "capital_expenditure": 0, "free_cash_flow": -1327000, "dividends_paid": 39000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126504, "ticker_id": 7258, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:21.705930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-911000", "ebitda": "-845000", "netIncome": "-1291000", "grossProfit": "1162000", "depreciation": "None", "totalRevenue": "1290000", "costOfRevenue": "128000", "interestIncome": "None", "incomeBeforeTax": "-1513000", "interestExpense": "None", "operatingIncome": "-1554000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-222000", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "2716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "879000", "netIncomeFromContinuingOperations": "-1291000" }, "balance": { "goodwill": "1403000", "inventory": "1043000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7294000", "longTermDebt": "306000", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1228000", "reportedCurrency": "USD", "retainedEarnings": "-57446000", "totalLiabilities": "3861000", "otherCurrentAssets": "123000", "totalCurrentAssets": "3992000", "currentLongTermDebt": "152000", "longTermInvestments": "84000", "shortTermInvestments": "None", "currentNetReceivables": "1699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3302000", "currentAccountsPayable": "1531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807000", "totalShareholderEquity": "3433000", "capitalLeaseObligations": "349000", "otherCurrentLiabilities": "1279000", "totalCurrentLiabilities": "3107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "754000", "cashAndShortTermInvestments": "1127000", "commonStockSharesOutstanding": "305519", "intangibleAssetsExcludingGoodwill": "1228000", "cashAndCashEquivalentsAtCarryingValue": "1127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1291000", "profitLoss": "None", "dividendPayout": "39000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-576000", "operatingCashflow": "-1327000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000", "cashflowFromInvestment": "1472000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1290000, "cost_of_revenue": 128000, "gross_profit": 1162000, "research_and_development": 227000, "selling_general_admin": 879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -911000, "depreciation_amortisation": 66000, "ebitda": -845000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1513000, "tax_provision": -222000, "effective_tax_rate": null, "net_income": -1291000, "net_income_continuing_ops": -1291000, "net_income_to_common": -1291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1127000, "short_term_investments": null, "net_receivables": 1699000, "inventory": 1043000, "other_current_assets": null, "total_current_assets": 3992000, "net_ppe": null, "goodwill": 1403000, "intangible_assets": 1228000, "goodwill_and_intangibles": 2631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3302000, "total_assets": 7294000, "short_term_debt": 297000, "accounts_payable": 1531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3107000, "long_term_debt": 306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 754000, "total_liabilities": 3861000, "total_debt": 603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57446000, "total_equity": 3433000, "shares_outstanding": 305519, "operating_cash_flow": -1327000, "stock_based_compensation": 86000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1472000, "dividends_paid": 39000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38000, "free_cash_flow": -1327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-911000", "ebitda": "-845000", "netIncome": "-1291000", "grossProfit": "1162000", "depreciation": "None", "totalRevenue": "1290000", "costOfRevenue": "128000", "interestIncome": "None", "incomeBeforeTax": "-1513000", "interestExpense": "None", "operatingIncome": "-1554000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-222000", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "2716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "879000", "netIncomeFromContinuingOperations": "-1291000" }, "balance": { "goodwill": "1403000", "inventory": "1043000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7294000", "longTermDebt": "306000", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1228000", "reportedCurrency": "USD", "retainedEarnings": "-57446000", "totalLiabilities": "3861000", "otherCurrentAssets": "123000", "totalCurrentAssets": "3992000", "currentLongTermDebt": "152000", "longTermInvestments": "84000", "shortTermInvestments": "None", "currentNetReceivables": "1699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3302000", "currentAccountsPayable": "1531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807000", "totalShareholderEquity": "3433000", "capitalLeaseObligations": "349000", "otherCurrentLiabilities": "1279000", "totalCurrentLiabilities": "3107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "754000", "cashAndShortTermInvestments": "1127000", "commonStockSharesOutstanding": "305519", "intangibleAssetsExcludingGoodwill": "1228000", "cashAndCashEquivalentsAtCarryingValue": "1127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1291000", "profitLoss": "None", "dividendPayout": "39000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-576000", "operatingCashflow": "-1327000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000", "cashflowFromInvestment": "1472000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }