{ "ticker": { "uuid": "67bb9425-219d-458e-8473-31f3464dbfd3", "symbol": "SLAI", "name": "SOLAI Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/67bb9425-219d-458e-8473-31f3464dbfd3/", "api_url": "https://sharemaestro.com/factors/api/tickers/67bb9425-219d-458e-8473-31f3464dbfd3/" }, "ticker_metadata": { "id": 3637, "uuid": "67bb9425-219d-458e-8473-31f3464dbfd3", "symbol": "SLAI", "name": "SOLAI Limited", "asset_type": "equity", "market_cap": 15229200, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "SOLAI Limited is a cryptocurrency infrastructure company in the United States. The company is headquartered in Akron, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "67bb9425-219d-458e-8473-31f3464dbfd3", "symbol": "SLAI", "name": "SOLAI Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/67bb9425-219d-458e-8473-31f3464dbfd3/", "api_url": "https://sharemaestro.com/factors/api/tickers/67bb9425-219d-458e-8473-31f3464dbfd3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.15, "quality": 0.02, "momentum": 0.01, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 0.5, "market_cap": 935765704.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.3326, "piotroski_f_score": 2, "momentum_12_1": -0.6091, "volatility_252d": 1.39 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:29.126623+00:00", "batch_id": "" }, "size": { "price_close": 0.498, "market_cap": 935765704.8, "market_cap_usd": 935765704.8, "enterprise_value": 934592704.8, "shares_outstanding": 1879047600, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 32.7718, "ptbv_ratio": 40.1392, "ps_ratio": 16.1893, "pcf_ratio": null, "pfcf_ratio": -108.3968, "ev_ebitda": null, "ev_ebit": -16.1088, "ev_sales": 16.169, "ev_fcf": -108.261, "earnings_yield": null, "fcf_yield": -0.0092, "price_to_sales": 16.1893, "price_to_book": 32.7718, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0618 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.4685, "operating_margin": -1.0037, "net_margin": -1.1523, "ebitda_margin": -0.5917, "fcf_margin": -0.1494, "roe": -2.3326, "roa": -1.7472, "roic": -1.5892, "roc_greenblatt": null, "asset_turnover": 1.5163, "cash_conversion": 0.1296, "accruals_ratio": -1.515, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 36.473, "earnings_stability_5y": 7.5853, "revenue_stability_5y": 1.1131, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.7104, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3181, "net_debt_to_ebitda": 0.0343, "debt_to_assets": 0.0211, "interest_coverage": null, "current_ratio": 1.561, "quick_ratio": 1.561, "net_debt": -1173000, "local_beta": 0.0036, "volatility_252d": 1.39, "volatility_60d": 2.7276, "max_drawdown_12m": -0.8773, "risk_adjusted_momentum": -0.4382 }, "growth": { "revenue_growth_1y": -0.706, "revenue_growth_3y_cagr": -0.6115, "revenue_growth_5y_cagr": 0.1027, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5918, "revenue_growth": -0.706, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3532, "price_return_3m": -0.4021, "price_return_6m": -0.6493, "price_return_9m": -0.8092, "price_return_12m": -0.7472, "price_return_12m_ex1m": -0.6091, "momentum_6m": -0.6493, "momentum_12m": -0.7472, "momentum_12_1": -0.6091, "distance_from_52w_high": -0.8773, "distance_from_52w_low": 0, "relative_strength": -0.8472 }, "raw_ttm": { "revenue_ttm": 57801664, "gross_profit_ttm": -27081876, "ebit_ttm": -58017594, "ebitda_ttm": -34198910, "net_income_ttm": -66604266, "eps_diluted_ttm": -0.0354, "operating_cash_flow_ttm": -8853353, "capital_expenditure_ttm": 1175000, "fcf_ttm": -8632776, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1976000, "total_current_assets": 12914000, "total_current_liabilities": 8273000, "net_ppe": null, "total_assets": 38120000, "total_debt": 803000, "total_equity": 28554000, "net_working_capital": 3468000, "book_value_per_share": 0.0152, "retained_earnings": -598517000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23313000, "tangible_book_per_share": 0.0124 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 95, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 99, "rank_fcf_margin": 91, "rank_piotroski": 98, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 99 }, "composites": { "value_composite": 85, "quality_composite": 98, "momentum_composite": 99, "growth_composite": 90, "yield_composite": 97, "svqf_composite": 33, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0548, "os_score": 0, "value_percentile": 0.15, "quality_percentile": 0.02, "momentum_percentile": 0.01, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4885, "ticker_id": 3637, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:29.126623+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.498, "market_cap": 935765704.8, "market_cap_usd": 935765704.8, "enterprise_value": 934592704.8, "shares_outstanding": 1879047600, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 32.77179046, "ptbv_ratio": 40.13922296, "ps_ratio": 16.189252, "pcf_ratio": null, "pfcf_ratio": -108.39684764, "ev_ebitda": null, "ev_ebit": -16.10878081, "ev_sales": 16.16895847, "ev_fcf": -108.26097014, "earnings_yield": null, "fcf_yield": -0.00923694, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.46853108, "operating_margin": -1.00373571, "net_margin": -1.15228977, "ebitda_margin": -0.59165961, "fcf_margin": -0.14935169, "roe": -2.33257218, "roa": -1.74722629, "roic": -1.58917481, "roc_greenblatt": null, "asset_turnover": 1.51630808, "cash_conversion": 0.12961296, "accruals_ratio": -1.51497673, "sbc_to_revenue": null, "debt_to_equity": 0.31809904, "net_debt_to_ebitda": 0.03429934, "debt_to_assets": 0.02106506, "interest_coverage": null, "current_ratio": 1.56098151, "quick_ratio": 1.56098151, "net_debt": -1173000, "revenue_growth_1y": -0.70602121, "revenue_growth_3y_cagr": -0.61150706, "revenue_growth_5y_cagr": 0.10268085, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.59181614, "piotroski_f_score": 2, "altman_z_score": 36.47299818, "earnings_stability_5y": 7.585317, "revenue_stability_5y": 1.11306, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35324675, "price_return_3m": -0.40208909, "price_return_6m": -0.64929577, "price_return_9m": -0.8091954, "price_return_12m": -0.74720812, "price_return_12m_ex1m": -0.60913706, "distance_from_52w_high": -0.8773399, "distance_from_52w_low": 0, "relative_strength": -0.8471717, "local_beta": 0.0036, "volatility_252d": 1.390037, "volatility_60d": 2.727558, "max_drawdown_12m": -0.8773399, "revenue_ttm": 57801664, "gross_profit_ttm": -27081876, "ebit_ttm": -58017594, "ebitda_ttm": -34198910, "net_income_ttm": -66604266, "eps_diluted_ttm": -0.03544576, "operating_cash_flow_ttm": -8853353, "capital_expenditure_ttm": 1175000, "fcf_ttm": -8632776, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1976000, "total_current_assets": 12914000, "total_current_liabilities": 8273000, "net_ppe": null, "total_assets": 38120000, "total_debt": 803000, "total_equity": 28554000, "net_working_capital": 3468000, "book_value_per_share": 0.015196, "retained_earnings": -598517000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23313000, "tangible_book_per_share": 0.01240682, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 95, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 99, "rank_fcf_margin": 91, "rank_piotroski": 98, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 99, "value_composite": 85, "quality_composite": 98, "momentum_composite": 99, "growth_composite": 90, "yield_composite": 97, "svqf_composite": 33, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.5, "os": 0, "value": 0.15, "quality": 0.02, "momentum": 0.01, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.3326, "momentum_12_1": -0.6091, "complete_fields": { "id": 4885, "ticker_id": 3637, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:29.126623+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.498, "market_cap": 935765704.8, "market_cap_usd": 935765704.8, "enterprise_value": 934592704.8, "shares_outstanding": 1879047600, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 32.77179046, "ptbv_ratio": 40.13922296, "ps_ratio": 16.189252, "pcf_ratio": null, "pfcf_ratio": -108.39684764, "ev_ebitda": null, "ev_ebit": -16.10878081, "ev_sales": 16.16895847, "ev_fcf": -108.26097014, "earnings_yield": null, "fcf_yield": -0.00923694, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.46853108, "operating_margin": -1.00373571, "net_margin": -1.15228977, "ebitda_margin": -0.59165961, "fcf_margin": -0.14935169, "roe": -2.33257218, "roa": -1.74722629, "roic": -1.58917481, "roc_greenblatt": null, "asset_turnover": 1.51630808, "cash_conversion": 0.12961296, "accruals_ratio": -1.51497673, "sbc_to_revenue": null, "debt_to_equity": 0.31809904, "net_debt_to_ebitda": 0.03429934, "debt_to_assets": 0.02106506, "interest_coverage": null, "current_ratio": 1.56098151, "quick_ratio": 1.56098151, "net_debt": -1173000, "revenue_growth_1y": -0.70602121, "revenue_growth_3y_cagr": -0.61150706, "revenue_growth_5y_cagr": 0.10268085, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.59181614, "piotroski_f_score": 2, "altman_z_score": 36.47299818, "earnings_stability_5y": 7.585317, "revenue_stability_5y": 1.11306, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35324675, "price_return_3m": -0.40208909, "price_return_6m": -0.64929577, "price_return_9m": -0.8091954, "price_return_12m": -0.74720812, "price_return_12m_ex1m": -0.60913706, "distance_from_52w_high": -0.8773399, "distance_from_52w_low": 0, "relative_strength": -0.8471717, "local_beta": 0.0036, "volatility_252d": 1.390037, "volatility_60d": 2.727558, "max_drawdown_12m": -0.8773399, "revenue_ttm": 57801664, "gross_profit_ttm": -27081876, "ebit_ttm": -58017594, "ebitda_ttm": -34198910, "net_income_ttm": -66604266, "eps_diluted_ttm": -0.03544576, "operating_cash_flow_ttm": -8853353, "capital_expenditure_ttm": 1175000, "fcf_ttm": -8632776, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1976000, "total_current_assets": 12914000, "total_current_liabilities": 8273000, "net_ppe": null, "total_assets": 38120000, "total_debt": 803000, "total_equity": 28554000, "net_working_capital": 3468000, "book_value_per_share": 0.015196, "retained_earnings": -598517000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23313000, "tangible_book_per_share": 0.01240682, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 95, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 99, "rank_fcf_margin": 91, "rank_piotroski": 98, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 99, "value_composite": 85, "quality_composite": 98, "momentum_composite": 99, "growth_composite": 90, "yield_composite": 97, "svqf_composite": 33, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 23060828, "cost_of_revenue": 33878362, "gross_profit": -10817534, "ebit": -32206954, "ebitda": -14123254, "pretax_income": -34571190, "tax_provision": null, "net_income": -33966595, "net_income_to_common": -33966595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1420006, "total_current_assets": 17527074, "total_assets": 45607194, "short_term_debt": 1078004, "long_term_debt": null, "total_debt": 1078004, "total_liabilities": 10879046, "total_equity": 34232145, "shares_outstanding": 17271192, "goodwill_and_intangibles": 5862025 }, "cash_flow": { "operating_cash_flow": -8853353, "capital_expenditure": 220577, "free_cash_flow": -8632776, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329969, "ticker_id": 3637, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32206954", "ebitda": "-14123254", "netIncome": "-33966595", "grossProfit": "-10817534", "depreciation": "None", "totalRevenue": "23060828", "costOfRevenue": "33878362", "interestIncome": "None", "incomeBeforeTax": "-34571190", "interestExpense": "None", "operatingIncome": "-32206954", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21389423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33878362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18083700", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "45607194", "longTermDebt": "None", "shortTermDebt": "1078004", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5862025", "reportedCurrency": "None", "retainedEarnings": "-591792523", "totalLiabilities": "10879046", "otherCurrentAssets": "10299044", "totalCurrentAssets": "17527074", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5808024", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28080119", "currentAccountsPayable": "566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1938007", "totalShareholderEquity": "34232145", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6098026", "totalCurrentLiabilities": "10019042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "860003", "cashAndShortTermInvestments": "1420006", "commonStockSharesOutstanding": "17271192", "intangibleAssetsExcludingGoodwill": "5862025", "cashAndCashEquivalentsAtCarryingValue": "1420006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33966595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8853353", "capitalExpenditures": "220577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10722282", "cashflowFromInvestment": "15952077", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18083700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23060828, "cost_of_revenue": 33878362, "gross_profit": -10817534, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32206954, "depreciation_amortisation": 18083700, "ebitda": -14123254, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34571190, "tax_provision": null, "effective_tax_rate": null, "net_income": -33966595, "net_income_continuing_ops": null, "net_income_to_common": -33966595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1420006, "short_term_investments": null, "net_receivables": 5808024, "inventory": null, "other_current_assets": null, "total_current_assets": 17527074, "net_ppe": null, "goodwill": null, "intangible_assets": 5862025, "goodwill_and_intangibles": 5862025, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28080119, "total_assets": 45607194, "short_term_debt": 1078004, "accounts_payable": 566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10019042, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 860003, "total_liabilities": 10879046, "total_debt": 1078004, "preferred_stock": null, "minority_interest": null, "retained_earnings": -591792523, "total_equity": 34232145, "shares_outstanding": 17271192, "operating_cash_flow": -8853353, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220577, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15952077, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10722282, "free_cash_flow": -8632776, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32206954", "ebitda": "-14123254", "netIncome": "-33966595", "grossProfit": "-10817534", "depreciation": "None", "totalRevenue": "23060828", "costOfRevenue": "33878362", "interestIncome": "None", "incomeBeforeTax": "-34571190", "interestExpense": "None", "operatingIncome": "-32206954", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21389423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33878362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18083700", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "45607194", "longTermDebt": "None", "shortTermDebt": "1078004", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5862025", "reportedCurrency": "None", "retainedEarnings": "-591792523", "totalLiabilities": "10879046", "otherCurrentAssets": "10299044", "totalCurrentAssets": "17527074", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5808024", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28080119", "currentAccountsPayable": "566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1938007", "totalShareholderEquity": "34232145", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6098026", "totalCurrentLiabilities": "10019042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "860003", "cashAndShortTermInvestments": "1420006", "commonStockSharesOutstanding": "17271192", "intangibleAssetsExcludingGoodwill": "5862025", "cashAndCashEquivalentsAtCarryingValue": "1420006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33966595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8853353", "capitalExpenditures": "220577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10722282", "cashflowFromInvestment": "15952077", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18083700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 240297678, "cost_of_revenue": 218510163, "gross_profit": 21787515, "ebit": -7008000, "ebitda": 6209000, "pretax_income": -51151392, "tax_provision": null, "net_income": 12073000, "net_income_to_common": 12073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1810000, "total_current_assets": 19147000, "total_assets": 86335000, "short_term_debt": 12324015, "long_term_debt": null, "total_debt": 12324015, "total_liabilities": 19555000, "total_equity": 56893000, "shares_outstanding": 11716634, "goodwill_and_intangibles": 11084000 }, "cash_flow": { "operating_cash_flow": -32743000, "capital_expenditure": 1175000, "free_cash_flow": -31568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329974, "ticker_id": 3637, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7008000", "ebitda": "6209000", "netIncome": "12073000", "grossProfit": "21787515", "depreciation": "None", "totalRevenue": "240297678", "costOfRevenue": "218510163", "interestIncome": "56000", "incomeBeforeTax": "-51151392", "interestExpense": "0", "operatingIncome": "-10852440", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "80223309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218510163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13217000", "sellingGeneralAndAdministrative": "13709000", "netIncomeFromContinuingOperations": "-7008000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "86335000", "longTermDebt": "None", "shortTermDebt": "12324015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11084000", "reportedCurrency": "USD", "retainedEarnings": "-557913000", "totalLiabilities": "19555000", "otherCurrentAssets": "12706000", "totalCurrentAssets": "19147000", "currentLongTermDebt": "None", "longTermInvestments": "3557000", "shortTermInvestments": "None", "currentNetReceivables": "4631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67188000", "currentAccountsPayable": "25000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13387015", "totalShareholderEquity": "56893000", "capitalLeaseObligations": "2548000", "otherCurrentLiabilities": "-1113015", "totalCurrentLiabilities": "11236000", "otherNonCurrentLiabilities": "7256000", "totalNonCurrentLiabilities": "8319000", "cashAndShortTermInvestments": "1810000", "commonStockSharesOutstanding": "11716634", "intangibleAssetsExcludingGoodwill": "11084000", "cashAndCashEquivalentsAtCarryingValue": "1810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32743000", "capitalExpenditures": "1175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2368000", "cashflowFromInvestment": "28853000", "stockBasedCompensation": "1214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240297678, "cost_of_revenue": 218510163, "gross_profit": 21787515, "research_and_development": 69000, "selling_general_admin": 13709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7008000, "depreciation_amortisation": 13217000, "ebitda": 6209000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -51151392, "tax_provision": null, "effective_tax_rate": null, "net_income": 12073000, "net_income_continuing_ops": -7008000, "net_income_to_common": 12073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1810000, "short_term_investments": null, "net_receivables": 4631000, "inventory": null, "other_current_assets": null, "total_current_assets": 19147000, "net_ppe": null, "goodwill": null, "intangible_assets": 11084000, "goodwill_and_intangibles": 11084000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67188000, "total_assets": 86335000, "short_term_debt": 12324015, "accounts_payable": 25000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11236000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8319000, "total_liabilities": 19555000, "total_debt": 12324015, "preferred_stock": null, "minority_interest": null, "retained_earnings": -557913000, "total_equity": 56893000, "shares_outstanding": 11716634, "operating_cash_flow": -32743000, "stock_based_compensation": 1214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2368000, "free_cash_flow": -31568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7008000", "ebitda": "6209000", "netIncome": "12073000", "grossProfit": "21787515", "depreciation": "None", "totalRevenue": "240297678", "costOfRevenue": "218510163", "interestIncome": "56000", "incomeBeforeTax": "-51151392", "interestExpense": "0", "operatingIncome": "-10852440", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "80223309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218510163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13217000", "sellingGeneralAndAdministrative": "13709000", "netIncomeFromContinuingOperations": "-7008000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "86335000", "longTermDebt": "None", "shortTermDebt": "12324015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11084000", "reportedCurrency": "USD", "retainedEarnings": "-557913000", "totalLiabilities": "19555000", "otherCurrentAssets": "12706000", "totalCurrentAssets": "19147000", "currentLongTermDebt": "None", "longTermInvestments": "3557000", "shortTermInvestments": "None", "currentNetReceivables": "4631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67188000", "currentAccountsPayable": "25000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13387015", "totalShareholderEquity": "56893000", "capitalLeaseObligations": "2548000", "otherCurrentLiabilities": "-1113015", "totalCurrentLiabilities": "11236000", "otherNonCurrentLiabilities": "7256000", "totalNonCurrentLiabilities": "8319000", "cashAndShortTermInvestments": "1810000", "commonStockSharesOutstanding": "11716634", "intangibleAssetsExcludingGoodwill": "11084000", "cashAndCashEquivalentsAtCarryingValue": "1810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32743000", "capitalExpenditures": "1175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2368000", "cashflowFromInvestment": "28853000", "stockBasedCompensation": "1214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 43101000, "cost_of_revenue": 40055000, "gross_profit": 3046000, "ebit": -25384000, "ebitda": -12819000, "pretax_income": -25384000, "tax_provision": null, "net_income": -28710000, "net_income_to_common": -28710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3244000, "total_current_assets": 33856000, "total_assets": 72596000, "short_term_debt": 1681000, "long_term_debt": null, "total_debt": 1681000, "total_liabilities": 47464000, "total_equity": 25132000, "shares_outstanding": 11023738, "goodwill_and_intangibles": 2033000 }, "cash_flow": { "operating_cash_flow": -28413000, "capital_expenditure": 15665000, "free_cash_flow": -12748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329979, "ticker_id": 3637, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25384000", "ebitda": "-12819000", "netIncome": "-28710000", "grossProfit": "3046000", "depreciation": "None", "totalRevenue": "43101000", "costOfRevenue": "40055000", "interestIncome": "242000", "incomeBeforeTax": "-25384000", "interestExpense": "0", "operatingIncome": "-25193000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "242000", "nonInterestIncome": "None", "operatingExpenses": "28239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12565000", "sellingGeneralAndAdministrative": "18465000", "netIncomeFromContinuingOperations": "-25384000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "72596000", "longTermDebt": "None", "shortTermDebt": "1681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2033000", "reportedCurrency": "USD", "retainedEarnings": "-570879000", "totalLiabilities": "47464000", "otherCurrentAssets": "27980000", "totalCurrentAssets": "33856000", "currentLongTermDebt": "None", "longTermInvestments": "4173000", "shortTermInvestments": "0", "currentNetReceivables": "2632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38740000", "currentAccountsPayable": "821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4219000", "totalShareholderEquity": "25132000", "capitalLeaseObligations": "4219000", "otherCurrentLiabilities": "40418000", "totalCurrentLiabilities": "44926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2538000", "cashAndShortTermInvestments": "3244000", "commonStockSharesOutstanding": "11023738", "intangibleAssetsExcludingGoodwill": "2033000", "cashAndCashEquivalentsAtCarryingValue": "3244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28413000", "capitalExpenditures": "15665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "26164000", "stockBasedCompensation": "1030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43101000, "cost_of_revenue": 40055000, "gross_profit": 3046000, "research_and_development": 874000, "selling_general_admin": 18465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25384000, "depreciation_amortisation": 12565000, "ebitda": -12819000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -25384000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28710000, "net_income_continuing_ops": -25384000, "net_income_to_common": -28710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3244000, "short_term_investments": 0, "net_receivables": 2632000, "inventory": null, "other_current_assets": null, "total_current_assets": 33856000, "net_ppe": null, "goodwill": null, "intangible_assets": 2033000, "goodwill_and_intangibles": 2033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38740000, "total_assets": 72596000, "short_term_debt": 1681000, "accounts_payable": 821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2538000, "total_liabilities": 47464000, "total_debt": 1681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -570879000, "total_equity": 25132000, "shares_outstanding": 11023738, "operating_cash_flow": -28413000, "stock_based_compensation": 1030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -12748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25384000", "ebitda": "-12819000", "netIncome": "-28710000", "grossProfit": "3046000", "depreciation": "None", "totalRevenue": "43101000", "costOfRevenue": "40055000", "interestIncome": "242000", "incomeBeforeTax": "-25384000", "interestExpense": "0", "operatingIncome": "-25193000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "242000", "nonInterestIncome": "None", "operatingExpenses": "28239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12565000", "sellingGeneralAndAdministrative": "18465000", "netIncomeFromContinuingOperations": "-25384000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "72596000", "longTermDebt": "None", "shortTermDebt": "1681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2033000", "reportedCurrency": "USD", "retainedEarnings": "-570879000", "totalLiabilities": "47464000", "otherCurrentAssets": "27980000", "totalCurrentAssets": "33856000", "currentLongTermDebt": "None", "longTermInvestments": "4173000", "shortTermInvestments": "0", "currentNetReceivables": "2632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38740000", "currentAccountsPayable": "821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4219000", "totalShareholderEquity": "25132000", "capitalLeaseObligations": "4219000", "otherCurrentLiabilities": "40418000", "totalCurrentLiabilities": "44926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2538000", "cashAndShortTermInvestments": "3244000", "commonStockSharesOutstanding": "11023738", "intangibleAssetsExcludingGoodwill": "2033000", "cashAndCashEquivalentsAtCarryingValue": "3244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28413000", "capitalExpenditures": "15665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "26164000", "stockBasedCompensation": "1030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 393301425, "cost_of_revenue": 62706403, "gross_profit": -5749160, "ebit": -213055227, "ebitda": -24663672, "pretax_income": -79326631, "tax_provision": -3012000, "net_income": -155415000, "net_income_to_common": -155415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5448000, "total_current_assets": 34369000, "total_assets": 74478000, "short_term_debt": 1367000, "long_term_debt": null, "total_debt": 1367000, "total_liabilities": 33676000, "total_equity": 40802000, "shares_outstanding": 8710365, "goodwill_and_intangibles": 3314000 }, "cash_flow": { "operating_cash_flow": -63561000, "capital_expenditure": 13782000, "free_cash_flow": -49779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329984, "ticker_id": 3637, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-213055227", "ebitda": "-24663672", "netIncome": "-155415000", "grossProfit": "-5749160", "depreciation": "None", "totalRevenue": "393301425", "costOfRevenue": "62706403", "interestIncome": "150000", "incomeBeforeTax": "-79326631", "interestExpense": "218000", "operatingIncome": "-28630939", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3012000", "reportedCurrency": "USD", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "22881779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62706403", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188391555", "sellingGeneralAndAdministrative": "22785000", "netIncomeFromContinuingOperations": "-79421000" }, "balance": { "goodwill": "0", "inventory": "126000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "74478000", "longTermDebt": "None", "shortTermDebt": "1367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3314000", "reportedCurrency": "USD", "retainedEarnings": "-554495000", "totalLiabilities": "33676000", "otherCurrentAssets": "17562000", "totalCurrentAssets": "34369000", "currentLongTermDebt": "None", "longTermInvestments": "8049000", "shortTermInvestments": "2360000", "currentNetReceivables": "8873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40109000", "currentAccountsPayable": "3636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4204000", "totalShareholderEquity": "40802000", "capitalLeaseObligations": "4204000", "otherCurrentLiabilities": "24077000", "totalCurrentLiabilities": "30839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2837000", "cashAndShortTermInvestments": "5448000", "commonStockSharesOutstanding": "8710365", "intangibleAssetsExcludingGoodwill": "3314000", "cashAndCashEquivalentsAtCarryingValue": "5448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63561000", "capitalExpenditures": "13782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29770000", "cashflowFromInvestment": "24386000", "stockBasedCompensation": "4474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393301425, "cost_of_revenue": 62706403, "gross_profit": -5749160, "research_and_development": 3665000, "selling_general_admin": 22785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -213055227, "depreciation_amortisation": 188391555, "ebitda": -24663672, "interest_expense": 218000, "interest_income": null, "other_non_operating": null, "pretax_income": -79326631, "tax_provision": -3012000, "effective_tax_rate": null, "net_income": -155415000, "net_income_continuing_ops": -79421000, "net_income_to_common": -155415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5448000, "short_term_investments": 2360000, "net_receivables": 8873000, "inventory": 126000, "other_current_assets": null, "total_current_assets": 34369000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3314000, "goodwill_and_intangibles": 3314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40109000, "total_assets": 74478000, "short_term_debt": 1367000, "accounts_payable": 3636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2837000, "total_liabilities": 33676000, "total_debt": 1367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -554495000, "total_equity": 40802000, "shares_outstanding": 8710365, "operating_cash_flow": -63561000, "stock_based_compensation": 4474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29770000, "free_cash_flow": -49779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-213055227", "ebitda": "-24663672", "netIncome": "-155415000", "grossProfit": "-5749160", "depreciation": "None", "totalRevenue": "393301425", "costOfRevenue": "62706403", "interestIncome": "150000", "incomeBeforeTax": "-79326631", "interestExpense": "218000", "operatingIncome": "-28630939", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3012000", "reportedCurrency": "USD", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "22881779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62706403", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188391555", "sellingGeneralAndAdministrative": "22785000", "netIncomeFromContinuingOperations": "-79421000" }, "balance": { "goodwill": "0", "inventory": "126000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "74478000", "longTermDebt": "None", "shortTermDebt": "1367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3314000", "reportedCurrency": "USD", "retainedEarnings": "-554495000", "totalLiabilities": "33676000", "otherCurrentAssets": "17562000", "totalCurrentAssets": "34369000", "currentLongTermDebt": "None", "longTermInvestments": "8049000", "shortTermInvestments": "2360000", "currentNetReceivables": "8873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40109000", "currentAccountsPayable": "3636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4204000", "totalShareholderEquity": "40802000", "capitalLeaseObligations": "4204000", "otherCurrentLiabilities": "24077000", "totalCurrentLiabilities": "30839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2837000", "cashAndShortTermInvestments": "5448000", "commonStockSharesOutstanding": "8710365", "intangibleAssetsExcludingGoodwill": "3314000", "cashAndCashEquivalentsAtCarryingValue": "5448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63561000", "capitalExpenditures": "13782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29770000", "cashflowFromInvestment": "24386000", "stockBasedCompensation": "4474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 341708350, "cost_of_revenue": 251079695, "gross_profit": 90628655, "ebit": -143451415, "ebitda": -45336570, "pretax_income": -253520015, "tax_provision": 2281445, "net_income": -355087301, "net_income_to_common": -355087301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17670000, "total_current_assets": 592641880, "total_assets": 1869825295, "short_term_debt": 14063615, "long_term_debt": null, "total_debt": 14063615, "total_liabilities": 565378930, "total_equity": 1143200950, "shares_outstanding": 6223380, "goodwill_and_intangibles": 103152000 }, "cash_flow": { "operating_cash_flow": -34271000, "capital_expenditure": 56599000, "free_cash_flow": 22328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329989, "ticker_id": 3637, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-143451415", "ebitda": "-45336570", "netIncome": "-355087301", "grossProfit": "90628655", "depreciation": "None", "totalRevenue": "341708350", "costOfRevenue": "251079695", "interestIncome": "56000", "incomeBeforeTax": "-253520015", "interestExpense": "775000", "operatingIncome": "-281640890", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2281445", "reportedCurrency": "USD", "netInterestIncome": "-719000", "nonInterestIncome": "None", "operatingExpenses": "372269545", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251079695", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98114845", "sellingGeneralAndAdministrative": "25760000", "netIncomeFromContinuingOperations": "-39534000" }, "balance": { "goodwill": "26569000", "inventory": "25505000", "commonStock": "228780", "currentDebt": "None", "investments": "None", "totalAssets": "1869825295", "longTermDebt": "None", "shortTermDebt": "14063615", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "76583000", "reportedCurrency": "USD", "retainedEarnings": "-2457821670", "totalLiabilities": "565378930", "otherCurrentAssets": "548729880", "totalCurrentAssets": "592641880", "currentLongTermDebt": "None", "longTermInvestments": "10050000", "shortTermInvestments": "0", "currentNetReceivables": "737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1277183415", "currentAccountsPayable": "54383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43099610", "totalShareholderEquity": "1143200950", "capitalLeaseObligations": "6782000", "otherCurrentLiabilities": "458196320", "totalCurrentLiabilities": "536342935", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29035995", "cashAndShortTermInvestments": "17670000", "commonStockSharesOutstanding": "6223380", "intangibleAssetsExcludingGoodwill": "76583000", "cashAndCashEquivalentsAtCarryingValue": "17670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34271000", "capitalExpenditures": "56599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77667000", "cashflowFromInvestment": "-75406000", "stockBasedCompensation": "6446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341708350, "cost_of_revenue": 251079695, "gross_profit": 90628655, "research_and_development": 3155000, "selling_general_admin": 25760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -143451415, "depreciation_amortisation": 98114845, "ebitda": -45336570, "interest_expense": 775000, "interest_income": null, "other_non_operating": null, "pretax_income": -253520015, "tax_provision": 2281445, "effective_tax_rate": null, "net_income": -355087301, "net_income_continuing_ops": -39534000, "net_income_to_common": -355087301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17670000, "short_term_investments": 0, "net_receivables": 737000, "inventory": 25505000, "other_current_assets": null, "total_current_assets": 592641880, "net_ppe": null, "goodwill": 26569000, "intangible_assets": 76583000, "goodwill_and_intangibles": 103152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1277183415, "total_assets": 1869825295, "short_term_debt": 14063615, "accounts_payable": 54383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 536342935, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29035995, "total_liabilities": 565378930, "total_debt": 14063615, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2457821670, "total_equity": 1143200950, "shares_outstanding": 6223380, "operating_cash_flow": -34271000, "stock_based_compensation": 6446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75406000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77667000, "free_cash_flow": 22328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-143451415", "ebitda": "-45336570", "netIncome": "-355087301", "grossProfit": "90628655", "depreciation": "None", "totalRevenue": "341708350", "costOfRevenue": "251079695", "interestIncome": "56000", "incomeBeforeTax": "-253520015", "interestExpense": "775000", "operatingIncome": "-281640890", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2281445", "reportedCurrency": "USD", "netInterestIncome": "-719000", "nonInterestIncome": "None", "operatingExpenses": "372269545", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251079695", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98114845", "sellingGeneralAndAdministrative": "25760000", "netIncomeFromContinuingOperations": "-39534000" }, "balance": { "goodwill": "26569000", "inventory": "25505000", "commonStock": "228780", "currentDebt": "None", "investments": "None", "totalAssets": "1869825295", "longTermDebt": "None", "shortTermDebt": "14063615", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "76583000", "reportedCurrency": "USD", "retainedEarnings": "-2457821670", "totalLiabilities": "565378930", "otherCurrentAssets": "548729880", "totalCurrentAssets": "592641880", "currentLongTermDebt": "None", "longTermInvestments": "10050000", "shortTermInvestments": "0", "currentNetReceivables": "737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1277183415", "currentAccountsPayable": "54383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43099610", "totalShareholderEquity": "1143200950", "capitalLeaseObligations": "6782000", "otherCurrentLiabilities": "458196320", "totalCurrentLiabilities": "536342935", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29035995", "cashAndShortTermInvestments": "17670000", "commonStockSharesOutstanding": "6223380", "intangibleAssetsExcludingGoodwill": "76583000", "cashAndCashEquivalentsAtCarryingValue": "17670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34271000", "capitalExpenditures": "56599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77667000", "cashflowFromInvestment": "-75406000", "stockBasedCompensation": "6446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 14145742, "cost_of_revenue": 19526000, "gross_profit": 2289000, "ebit": -186436041, "ebitda": -136321688, "pretax_income": -212481167, "tax_provision": -30000, "net_income": -32412000, "net_income_to_common": -32412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47246567, "total_current_assets": 51406333, "total_assets": 470473000, "short_term_debt": 3714318, "long_term_debt": null, "total_debt": 3714318, "total_liabilities": 79953000, "total_equity": 61802917, "shares_outstanding": 4300113, "goodwill_and_intangibles": 367042 }, "cash_flow": { "operating_cash_flow": -9807000, "capital_expenditure": 225000, "free_cash_flow": -9582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329994, "ticker_id": 3637, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-186436041", "ebitda": "-136321688", "netIncome": "-32412000", "grossProfit": "2289000", "depreciation": "None", "totalRevenue": "14145742", "costOfRevenue": "19526000", "interestIncome": "None", "incomeBeforeTax": "-212481167", "interestExpense": "None", "operatingIncome": "-186436041", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-30000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50114353", "sellingGeneralAndAdministrative": "27970856", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-2649560", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "470473000", "longTermDebt": "None", "shortTermDebt": "3714318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "367042", "reportedCurrency": "None", "retainedEarnings": "-334274868", "totalLiabilities": "79953000", "otherCurrentAssets": "5495326", "totalCurrentAssets": "51406333", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3408558", "currentNetReceivables": "1314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20605207", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9524060", "totalShareholderEquity": "61802917", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63955244", "totalCurrentLiabilities": "73620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6333000", "cashAndShortTermInvestments": "47246567", "commonStockSharesOutstanding": "4300113", "intangibleAssetsExcludingGoodwill": "367042", "cashAndCashEquivalentsAtCarryingValue": "47246567", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33841397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9807000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "3330000", "stockBasedCompensation": "8047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8113510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14145742, "cost_of_revenue": 19526000, "gross_profit": 2289000, "research_and_development": 30201000, "selling_general_admin": 27970856, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -186436041, "depreciation_amortisation": 50114353, "ebitda": -136321688, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -212481167, "tax_provision": -30000, "effective_tax_rate": null, "net_income": -32412000, "net_income_continuing_ops": null, "net_income_to_common": -32412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47246567, "short_term_investments": 3408558, "net_receivables": 1314000, "inventory": -2649560, "other_current_assets": null, "total_current_assets": 51406333, "net_ppe": null, "goodwill": null, "intangible_assets": 367042, "goodwill_and_intangibles": 367042, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20605207, "total_assets": 470473000, "short_term_debt": 3714318, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6333000, "total_liabilities": 79953000, "total_debt": 3714318, "preferred_stock": null, "minority_interest": null, "retained_earnings": -334274868, "total_equity": 61802917, "shares_outstanding": 4300113, "operating_cash_flow": -9807000, "stock_based_compensation": 8047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": -9582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-186436041", "ebitda": "-136321688", "netIncome": "-32412000", "grossProfit": "2289000", "depreciation": "None", "totalRevenue": "14145742", "costOfRevenue": "19526000", "interestIncome": "None", "incomeBeforeTax": "-212481167", "interestExpense": "None", "operatingIncome": "-186436041", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-30000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50114353", "sellingGeneralAndAdministrative": "27970856", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-2649560", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "470473000", "longTermDebt": "None", "shortTermDebt": "3714318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "367042", "reportedCurrency": "None", "retainedEarnings": "-334274868", "totalLiabilities": "79953000", "otherCurrentAssets": "5495326", "totalCurrentAssets": "51406333", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3408558", "currentNetReceivables": "1314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20605207", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9524060", "totalShareholderEquity": "61802917", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63955244", "totalCurrentLiabilities": "73620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6333000", "cashAndShortTermInvestments": "47246567", "commonStockSharesOutstanding": "4300113", "intangibleAssetsExcludingGoodwill": "367042", "cashAndCashEquivalentsAtCarryingValue": "47246567", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33841397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9807000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "3330000", "stockBasedCompensation": "8047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8113510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 5743680, "cost_of_revenue": 13228932, "gross_profit": -7485251, "ebit": -94255098, "ebitda": -82814337, "pretax_income": -95794779, "tax_provision": -1105956, "net_income": -94252054, "net_income_to_common": -94252054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52513889, "total_current_assets": 61423116, "total_assets": 99886443, "short_term_debt": 2393442, "long_term_debt": null, "total_debt": 2393442, "total_liabilities": 16058831, "total_equity": 83827612, "shares_outstanding": 42858, "goodwill_and_intangibles": 646740 }, "cash_flow": { "operating_cash_flow": -23595286, "capital_expenditure": 543713, "free_cash_flow": -23051573, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329999, "ticker_id": 3637, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94255098", "ebitda": "-82814337", "netIncome": "-94252054", "grossProfit": "-7485251", "depreciation": "None", "totalRevenue": "5743680", "costOfRevenue": "13228932", "interestIncome": "None", "incomeBeforeTax": "-95794779", "interestExpense": "None", "operatingIncome": "-49427088", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1105956", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41941835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7035459", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13228932", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11440761", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21677", "currentDebt": "None", "investments": "None", "totalAssets": "99886443", "longTermDebt": "None", "shortTermDebt": "2393442", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "646740", "reportedCurrency": "None", "retainedEarnings": "-281478099", "totalLiabilities": "16058831", "otherCurrentAssets": "1330808", "totalCurrentAssets": "61423116", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3423776", "currentNetReceivables": "4154643", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38463327", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6940723", "totalShareholderEquity": "83827612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3133497", "totalCurrentLiabilities": "11077422", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4981408", "cashAndShortTermInvestments": "52513889", "commonStockSharesOutstanding": "42858", "intangibleAssetsExcludingGoodwill": "646740", "cashAndCashEquivalentsAtCarryingValue": "52513889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94252054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-23595286", "capitalExpenditures": "543713", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2475450", "cashflowFromInvestment": "10106290", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11440761", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5743680, "cost_of_revenue": 13228932, "gross_profit": -7485251, "research_and_development": 7035459, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94255098, "depreciation_amortisation": 11440761, "ebitda": -82814337, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -95794779, "tax_provision": -1105956, "effective_tax_rate": null, "net_income": -94252054, "net_income_continuing_ops": null, "net_income_to_common": -94252054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52513889, "short_term_investments": 3423776, "net_receivables": 4154643, "inventory": null, "other_current_assets": null, "total_current_assets": 61423116, "net_ppe": null, "goodwill": null, "intangible_assets": 646740, "goodwill_and_intangibles": 646740, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38463327, "total_assets": 99886443, "short_term_debt": 2393442, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11077422, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4981408, "total_liabilities": 16058831, "total_debt": 2393442, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281478099, "total_equity": 83827612, "shares_outstanding": 42858, "operating_cash_flow": -23595286, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 543713, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10106290, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2475450, "free_cash_flow": -23051573, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94255098", "ebitda": "-82814337", "netIncome": "-94252054", "grossProfit": "-7485251", "depreciation": "None", "totalRevenue": "5743680", "costOfRevenue": "13228932", "interestIncome": "None", "incomeBeforeTax": "-95794779", "interestExpense": "None", "operatingIncome": "-49427088", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1105956", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41941835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7035459", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13228932", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11440761", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21677", "currentDebt": "None", "investments": "None", "totalAssets": "99886443", "longTermDebt": "None", "shortTermDebt": "2393442", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "646740", "reportedCurrency": "None", "retainedEarnings": "-281478099", "totalLiabilities": "16058831", "otherCurrentAssets": "1330808", "totalCurrentAssets": "61423116", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3423776", "currentNetReceivables": "4154643", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38463327", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6940723", "totalShareholderEquity": "83827612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3133497", "totalCurrentLiabilities": "11077422", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4981408", "cashAndShortTermInvestments": "52513889", "commonStockSharesOutstanding": "42858", "intangibleAssetsExcludingGoodwill": "646740", "cashAndCashEquivalentsAtCarryingValue": "52513889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94252054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-23595286", "capitalExpenditures": "543713", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2475450", "cashflowFromInvestment": "10106290", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11440761", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 131007259, "cost_of_revenue": 80017000, "gross_profit": 46072000, "ebit": -344488000, "ebitda": -281950000, "pretax_income": -491339000, "tax_provision": -19602000, "net_income": -451673000, "net_income_to_common": -451673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435133000, "total_current_assets": 601585000, "total_assets": 1246584000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 111634000, "total_equity": 1116605000, "shares_outstanding": 4189113, "goodwill_and_intangibles": 50111061 }, "cash_flow": { "operating_cash_flow": -23332751, "capital_expenditure": 5331588, "free_cash_flow": -18001163, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330004, "ticker_id": 3637, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-344488000", "ebitda": "-281950000", "netIncome": "-451673000", "grossProfit": "46072000", "depreciation": "None", "totalRevenue": "131007259", "costOfRevenue": "80017000", "interestIncome": "None", "incomeBeforeTax": "-491339000", "interestExpense": "None", "operatingIncome": "-344488000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-19602000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "390560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62538000", "sellingGeneralAndAdministrative": "45543392", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "18862043", "inventory": "-7036467", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "1246584000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31249018", "reportedCurrency": "None", "retainedEarnings": "-1309424000", "totalLiabilities": "111634000", "otherCurrentAssets": "63758467", "totalCurrentAssets": "601585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "9730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644999000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4196000", "totalShareholderEquity": "1116605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93039691", "totalCurrentLiabilities": "99694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11940000", "cashAndShortTermInvestments": "435133000", "commonStockSharesOutstanding": "4189113", "intangibleAssetsExcludingGoodwill": "31249018", "cashAndCashEquivalentsAtCarryingValue": "435133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66782090", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-23332751", "capitalExpenditures": "5331588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7964965", "cashflowFromInvestment": "-1378979", "stockBasedCompensation": "15791248", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9300625", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131007259, "cost_of_revenue": 80017000, "gross_profit": 46072000, "research_and_development": 61909000, "selling_general_admin": 45543392, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -344488000, "depreciation_amortisation": 62538000, "ebitda": -281950000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -491339000, "tax_provision": -19602000, "effective_tax_rate": null, "net_income": -451673000, "net_income_continuing_ops": null, "net_income_to_common": -451673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435133000, "short_term_investments": 100000000, "net_receivables": 9730000, "inventory": -7036467, "other_current_assets": null, "total_current_assets": 601585000, "net_ppe": null, "goodwill": 18862043, "intangible_assets": 31249018, "goodwill_and_intangibles": 50111061, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 644999000, "total_assets": 1246584000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99694000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11940000, "total_liabilities": 111634000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1309424000, "total_equity": 1116605000, "shares_outstanding": 4189113, "operating_cash_flow": -23332751, "stock_based_compensation": 15791248, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5331588, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1378979, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7964965, "free_cash_flow": -18001163, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-344488000", "ebitda": "-281950000", "netIncome": "-451673000", "grossProfit": "46072000", "depreciation": "None", "totalRevenue": "131007259", "costOfRevenue": "80017000", "interestIncome": "None", "incomeBeforeTax": "-491339000", "interestExpense": "None", "operatingIncome": "-344488000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-19602000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "390560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62538000", "sellingGeneralAndAdministrative": "45543392", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "18862043", "inventory": "-7036467", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "1246584000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31249018", "reportedCurrency": "None", "retainedEarnings": "-1309424000", "totalLiabilities": "111634000", "otherCurrentAssets": "63758467", "totalCurrentAssets": "601585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "9730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644999000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4196000", "totalShareholderEquity": "1116605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93039691", "totalCurrentLiabilities": "99694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11940000", "cashAndShortTermInvestments": "435133000", "commonStockSharesOutstanding": "4189113", "intangibleAssetsExcludingGoodwill": "31249018", "cashAndCashEquivalentsAtCarryingValue": "435133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66782090", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-23332751", "capitalExpenditures": "5331588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7964965", "cashflowFromInvestment": "-1378979", "stockBasedCompensation": "15791248", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9300625", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 7921000, "cost_of_revenue": 10572000, "gross_profit": -2651000, "ebit": -4918000, "ebitda": -4918000, "pretax_income": -6740000, "tax_provision": null, "net_income": -6727000, "net_income_to_common": -6727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1976000, "total_current_assets": 12914000, "total_assets": 38120000, "short_term_debt": 803000, "long_term_debt": null, "total_debt": 803000, "total_liabilities": 9083000, "total_equity": 28554000, "shares_outstanding": 1879047600, "goodwill_and_intangibles": 5241000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329968, "ticker_id": 3637, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4918000", "netIncome": "-6727000", "grossProfit": "-2651000", "depreciation": "None", "totalRevenue": "7921000", "costOfRevenue": "10572000", "interestIncome": "0", "incomeBeforeTax": "-6740000", "interestExpense": "None", "operatingIncome": "-4918000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2776000", "netIncomeFromContinuingOperations": "-6740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "38120000", "longTermDebt": "None", "shortTermDebt": "803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5241000", "reportedCurrency": "USD", "retainedEarnings": "-598517000", "totalLiabilities": "9083000", "otherCurrentAssets": "8873000", "totalCurrentAssets": "12914000", "currentLongTermDebt": "None", "longTermInvestments": "3407000", "shortTermInvestments": "None", "currentNetReceivables": "2065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25206000", "currentAccountsPayable": "824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1613000", "totalShareholderEquity": "28554000", "capitalLeaseObligations": "1613000", "otherCurrentLiabilities": "6567000", "totalCurrentLiabilities": "8273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "810000", "cashAndShortTermInvestments": "1976000", "commonStockSharesOutstanding": "1879047600", "intangibleAssetsExcludingGoodwill": "5241000", "cashAndCashEquivalentsAtCarryingValue": "1976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7921000, "cost_of_revenue": 10572000, "gross_profit": -2651000, "research_and_development": null, "selling_general_admin": 2776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4918000, "depreciation_amortisation": null, "ebitda": -4918000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6740000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6727000, "net_income_continuing_ops": -6740000, "net_income_to_common": -6727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1976000, "short_term_investments": null, "net_receivables": 2065000, "inventory": null, "other_current_assets": null, "total_current_assets": 12914000, "net_ppe": null, "goodwill": null, "intangible_assets": 5241000, "goodwill_and_intangibles": 5241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25206000, "total_assets": 38120000, "short_term_debt": 803000, "accounts_payable": 824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 810000, "total_liabilities": 9083000, "total_debt": 803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -598517000, "total_equity": 28554000, "shares_outstanding": 1879047600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4918000", "netIncome": "-6727000", "grossProfit": "-2651000", "depreciation": "None", "totalRevenue": "7921000", "costOfRevenue": "10572000", "interestIncome": "0", "incomeBeforeTax": "-6740000", "interestExpense": "None", "operatingIncome": "-4918000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2776000", "netIncomeFromContinuingOperations": "-6740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "38120000", "longTermDebt": "None", "shortTermDebt": "803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5241000", "reportedCurrency": "USD", "retainedEarnings": "-598517000", "totalLiabilities": "9083000", "otherCurrentAssets": "8873000", "totalCurrentAssets": "12914000", "currentLongTermDebt": "None", "longTermInvestments": "3407000", "shortTermInvestments": "None", "currentNetReceivables": "2065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25206000", "currentAccountsPayable": "824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1613000", "totalShareholderEquity": "28554000", "capitalLeaseObligations": "1613000", "otherCurrentLiabilities": "6567000", "totalCurrentLiabilities": "8273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "810000", "cashAndShortTermInvestments": "1976000", "commonStockSharesOutstanding": "1879047600", "intangibleAssetsExcludingGoodwill": "5241000", "cashAndCashEquivalentsAtCarryingValue": "1976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 4403000, "cost_of_revenue": 6923000, "gross_profit": -2520000, "ebit": -5136000, "ebitda": -5136000, "pretax_income": -2748000, "tax_provision": null, "net_income": -2482000, "net_income_to_common": -2482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3815000, "total_current_assets": 22284000, "total_assets": 76573000, "short_term_debt": 1434000, "long_term_debt": null, "total_debt": 1434000, "total_liabilities": 14825000, "total_equity": 52038000, "shares_outstanding": 18352402, "goodwill_and_intangibles": 8039000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329970, "ticker_id": 3637, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5136000", "netIncome": "-2482000", "grossProfit": "-2520000", "depreciation": "None", "totalRevenue": "4403000", "costOfRevenue": "6923000", "interestIncome": "38000", "incomeBeforeTax": "-2748000", "interestExpense": "None", "operatingIncome": "-5136000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "2616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4147000", "netIncomeFromContinuingOperations": "-2748000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92", "currentDebt": "None", "investments": "None", "totalAssets": "76573000", "longTermDebt": "None", "shortTermDebt": "1434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8039000", "reportedCurrency": "USD", "retainedEarnings": "-574294000", "totalLiabilities": "14825000", "otherCurrentAssets": "15775000", "totalCurrentAssets": "22284000", "currentLongTermDebt": "None", "longTermInvestments": "3436000", "shortTermInvestments": "None", "currentNetReceivables": "2694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54289000", "currentAccountsPayable": "25000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1437000", "totalShareholderEquity": "52038000", "capitalLeaseObligations": "1437000", "otherCurrentLiabilities": "11522000", "totalCurrentLiabilities": "13061000", "otherNonCurrentLiabilities": "1761000", "totalNonCurrentLiabilities": "1764000", "cashAndShortTermInvestments": "3815000", "commonStockSharesOutstanding": "18352402", "intangibleAssetsExcludingGoodwill": "8039000", "cashAndCashEquivalentsAtCarryingValue": "3815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4403000, "cost_of_revenue": 6923000, "gross_profit": -2520000, "research_and_development": null, "selling_general_admin": 4147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5136000, "depreciation_amortisation": null, "ebitda": -5136000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2748000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2482000, "net_income_continuing_ops": -2748000, "net_income_to_common": -2482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3815000, "short_term_investments": null, "net_receivables": 2694000, "inventory": null, "other_current_assets": null, "total_current_assets": 22284000, "net_ppe": null, "goodwill": null, "intangible_assets": 8039000, "goodwill_and_intangibles": 8039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54289000, "total_assets": 76573000, "short_term_debt": 1434000, "accounts_payable": 25000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13061000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1764000, "total_liabilities": 14825000, "total_debt": 1434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -574294000, "total_equity": 52038000, "shares_outstanding": 18352402, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5136000", "netIncome": "-2482000", "grossProfit": "-2520000", "depreciation": "None", "totalRevenue": "4403000", "costOfRevenue": "6923000", "interestIncome": "38000", "incomeBeforeTax": "-2748000", "interestExpense": "None", "operatingIncome": "-5136000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "2616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4147000", "netIncomeFromContinuingOperations": "-2748000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92", "currentDebt": "None", "investments": "None", "totalAssets": "76573000", "longTermDebt": "None", "shortTermDebt": "1434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8039000", "reportedCurrency": "USD", "retainedEarnings": "-574294000", "totalLiabilities": "14825000", "otherCurrentAssets": "15775000", "totalCurrentAssets": "22284000", "currentLongTermDebt": "None", "longTermInvestments": "3436000", "shortTermInvestments": "None", "currentNetReceivables": "2694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54289000", "currentAccountsPayable": "25000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1437000", "totalShareholderEquity": "52038000", "capitalLeaseObligations": "1437000", "otherCurrentLiabilities": "11522000", "totalCurrentLiabilities": "13061000", "otherNonCurrentLiabilities": "1761000", "totalNonCurrentLiabilities": "1764000", "cashAndShortTermInvestments": "3815000", "commonStockSharesOutstanding": "18352402", "intangibleAssetsExcludingGoodwill": "8039000", "cashAndCashEquivalentsAtCarryingValue": "3815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 5501025, "cost_of_revenue": 8151388, "gross_profit": -2650362, "ebit": -5801725, "ebitda": -2920593, "pretax_income": -6898135, "tax_provision": null, "net_income": -6942591, "net_income_to_common": -6942591, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1225000, "total_current_assets": 11229000, "total_assets": 69088000, "short_term_debt": 1462000, "long_term_debt": null, "total_debt": 1462000, "total_liabilities": 15277000, "total_equity": 43835000, "shares_outstanding": 16016259, "goodwill_and_intangibles": 8159000 }, "cash_flow": { "operating_cash_flow": -10300000, "capital_expenditure": 587500, "free_cash_flow": -9712500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329971, "ticker_id": 3637, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5801725", "ebitda": "-2920593", "netIncome": "-6942591", "grossProfit": "-2650362", "depreciation": "None", "totalRevenue": "5501025", "costOfRevenue": "8151388", "interestIncome": "36000", "incomeBeforeTax": "-6898135", "interestExpense": "None", "operatingIncome": "-6944589", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "4294226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8151388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2881132", "sellingGeneralAndAdministrative": "4092926", "netIncomeFromContinuingOperations": "-5786000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "69088000", "longTermDebt": "None", "shortTermDebt": "1462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8159000", "reportedCurrency": "USD", "retainedEarnings": "-571812000", "totalLiabilities": "15277000", "otherCurrentAssets": "7221000", "totalCurrentAssets": "11229000", "currentLongTermDebt": "None", "longTermInvestments": "3429000", "shortTermInvestments": "None", "currentNetReceivables": "2783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57859000", "currentAccountsPayable": "25000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1807000", "totalShareholderEquity": "43835000", "capitalLeaseObligations": "1807000", "otherCurrentLiabilities": "1950000", "totalCurrentLiabilities": "11339000", "otherNonCurrentLiabilities": "3593000", "totalNonCurrentLiabilities": "3938000", "cashAndShortTermInvestments": "1225000", "commonStockSharesOutstanding": "16016259", "intangibleAssetsExcludingGoodwill": "8159000", "cashAndCashEquivalentsAtCarryingValue": "1225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6949500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10300000", "capitalExpenditures": "587500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "8718500", "stockBasedCompensation": "425500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5501025, "cost_of_revenue": 8151388, "gross_profit": -2650362, "research_and_development": null, "selling_general_admin": 4092926, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5801725, "depreciation_amortisation": 2881132, "ebitda": -2920593, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6898135, "tax_provision": null, "effective_tax_rate": null, "net_income": -6942591, "net_income_continuing_ops": -5786000, "net_income_to_common": -6942591, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1225000, "short_term_investments": null, "net_receivables": 2783000, "inventory": null, "other_current_assets": null, "total_current_assets": 11229000, "net_ppe": null, "goodwill": null, "intangible_assets": 8159000, "goodwill_and_intangibles": 8159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57859000, "total_assets": 69088000, "short_term_debt": 1462000, "accounts_payable": 25000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11339000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3938000, "total_liabilities": 15277000, "total_debt": 1462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -571812000, "total_equity": 43835000, "shares_outstanding": 16016259, "operating_cash_flow": -10300000, "stock_based_compensation": 425500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 587500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8718500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9712500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5801725", "ebitda": "-2920593", "netIncome": "-6942591", "grossProfit": "-2650362", "depreciation": "None", "totalRevenue": "5501025", "costOfRevenue": "8151388", "interestIncome": "36000", "incomeBeforeTax": "-6898135", "interestExpense": "None", "operatingIncome": "-6944589", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "4294226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8151388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2881132", "sellingGeneralAndAdministrative": "4092926", "netIncomeFromContinuingOperations": "-5786000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "69088000", "longTermDebt": "None", "shortTermDebt": "1462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8159000", "reportedCurrency": "USD", "retainedEarnings": "-571812000", "totalLiabilities": "15277000", "otherCurrentAssets": "7221000", "totalCurrentAssets": "11229000", "currentLongTermDebt": "None", "longTermInvestments": "3429000", "shortTermInvestments": "None", "currentNetReceivables": "2783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57859000", "currentAccountsPayable": "25000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1807000", "totalShareholderEquity": "43835000", "capitalLeaseObligations": "1807000", "otherCurrentLiabilities": "1950000", "totalCurrentLiabilities": "11339000", "otherNonCurrentLiabilities": "3593000", "totalNonCurrentLiabilities": "3938000", "cashAndShortTermInvestments": "1225000", "commonStockSharesOutstanding": "16016259", "intangibleAssetsExcludingGoodwill": "8159000", "cashAndCashEquivalentsAtCarryingValue": "1225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6949500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10300000", "capitalExpenditures": "587500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "8718500", "stockBasedCompensation": "425500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 39976639, "cost_of_revenue": 59237154, "gross_profit": -19260514, "ebit": -42161869, "ebitda": -21224317, "pretax_income": -50129609, "tax_provision": null, "net_income": -50452675, "net_income_to_common": -50452675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8893377, "total_current_assets": 81521417, "total_assets": 501571971, "short_term_debt": 10613973, "long_term_debt": null, "total_debt": 10613973, "total_liabilities": 110909493, "total_equity": 318237716, "shares_outstanding": 16016259, "goodwill_and_intangibles": 64482431 }, "cash_flow": { "operating_cash_flow": -10300000, "capital_expenditure": 587500, "free_cash_flow": -9712500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329972, "ticker_id": 3637, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42161869", "ebitda": "-21224317", "netIncome": "-50452675", "grossProfit": "-19260514", "depreciation": "None", "totalRevenue": "39976639", "costOfRevenue": "59237154", "interestIncome": "35000", "incomeBeforeTax": "-50129609", "interestExpense": "None", "operatingIncome": "-50467194", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "31206679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59237154", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20937552", "sellingGeneralAndAdministrative": "29743810", "netIncomeFromContinuingOperations": "-8024000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "580792", "currentDebt": "None", "investments": "None", "totalAssets": "501571971", "longTermDebt": "None", "shortTermDebt": "10613973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "64482431", "reportedCurrency": "None", "retainedEarnings": "-4151297938", "totalLiabilities": "110909493", "otherCurrentAssets": "62122965", "totalCurrentAssets": "81521417", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10505075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420050554", "currentAccountsPayable": "181497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13118638", "totalShareholderEquity": "318237716", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71524536", "totalCurrentLiabilities": "82320006", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28589487", "cashAndShortTermInvestments": "8893377", "commonStockSharesOutstanding": "16016259", "intangibleAssetsExcludingGoodwill": "64482431", "cashAndCashEquivalentsAtCarryingValue": "8893377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6949500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10300000", "capitalExpenditures": "587500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "8718500", "stockBasedCompensation": "425500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39976639, "cost_of_revenue": 59237154, "gross_profit": -19260514, "research_and_development": null, "selling_general_admin": 29743810, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42161869, "depreciation_amortisation": 20937552, "ebitda": -21224317, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -50129609, "tax_provision": null, "effective_tax_rate": null, "net_income": -50452675, "net_income_continuing_ops": -8024000, "net_income_to_common": -50452675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8893377, "short_term_investments": null, "net_receivables": 10505075, "inventory": null, "other_current_assets": null, "total_current_assets": 81521417, "net_ppe": null, "goodwill": null, "intangible_assets": 64482431, "goodwill_and_intangibles": 64482431, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420050554, "total_assets": 501571971, "short_term_debt": 10613973, "accounts_payable": 181497, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82320006, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28589487, "total_liabilities": 110909493, "total_debt": 10613973, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4151297938, "total_equity": 318237716, "shares_outstanding": 16016259, "operating_cash_flow": -10300000, "stock_based_compensation": 425500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 587500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8718500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9712500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42161869", "ebitda": "-21224317", "netIncome": "-50452675", "grossProfit": "-19260514", "depreciation": "None", "totalRevenue": "39976639", "costOfRevenue": "59237154", "interestIncome": "35000", "incomeBeforeTax": "-50129609", "interestExpense": "None", "operatingIncome": "-50467194", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "31206679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59237154", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20937552", "sellingGeneralAndAdministrative": "29743810", "netIncomeFromContinuingOperations": "-8024000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "580792", "currentDebt": "None", "investments": "None", "totalAssets": "501571971", "longTermDebt": "None", "shortTermDebt": "10613973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "64482431", "reportedCurrency": "None", "retainedEarnings": "-4151297938", "totalLiabilities": "110909493", "otherCurrentAssets": "62122965", "totalCurrentAssets": "81521417", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10505075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420050554", "currentAccountsPayable": "181497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13118638", "totalShareholderEquity": "318237716", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71524536", "totalCurrentLiabilities": "82320006", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28589487", "cashAndShortTermInvestments": "8893377", "commonStockSharesOutstanding": "16016259", "intangibleAssetsExcludingGoodwill": "64482431", "cashAndCashEquivalentsAtCarryingValue": "8893377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6949500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10300000", "capitalExpenditures": "587500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "8718500", "stockBasedCompensation": "425500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 8793000, "cost_of_revenue": 8505000, "gross_profit": 288000, "ebit": -2698000, "ebitda": -327000, "pretax_income": -2279000, "tax_provision": null, "net_income": -2125000, "net_income_to_common": -2125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1810000, "total_current_assets": 19147000, "total_assets": 86335000, "short_term_debt": 2969995, "long_term_debt": null, "total_debt": 2969995, "total_liabilities": 19555000, "total_equity": 56893000, "shares_outstanding": 129335, "goodwill_and_intangibles": 11084000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329973, "ticker_id": 3637, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-327000", "netIncome": "-2125000", "grossProfit": "288000", "depreciation": "None", "totalRevenue": "8793000", "costOfRevenue": "8505000", "interestIncome": "54000", "incomeBeforeTax": "-2279000", "interestExpense": "None", "operatingIncome": "-2698000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "2986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4475000", "netIncomeFromContinuingOperations": "-2279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "86335000", "longTermDebt": "None", "shortTermDebt": "2969995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11084000", "reportedCurrency": "USD", "retainedEarnings": "-557913000", "totalLiabilities": "19555000", "otherCurrentAssets": "12706000", "totalCurrentAssets": "19147000", "currentLongTermDebt": "None", "longTermInvestments": "3557000", "shortTermInvestments": "None", "currentNetReceivables": "4631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67188000", "currentAccountsPayable": "25000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2548000", "totalShareholderEquity": "56893000", "capitalLeaseObligations": "2548000", "otherCurrentLiabilities": "940005", "totalCurrentLiabilities": "11236000", "otherNonCurrentLiabilities": "7256000", "totalNonCurrentLiabilities": "8319000", "cashAndShortTermInvestments": "1810000", "commonStockSharesOutstanding": "129335", "intangibleAssetsExcludingGoodwill": "11084000", "cashAndCashEquivalentsAtCarryingValue": "1810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8793000, "cost_of_revenue": 8505000, "gross_profit": 288000, "research_and_development": null, "selling_general_admin": 4475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2698000, "depreciation_amortisation": null, "ebitda": -327000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2279000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2125000, "net_income_continuing_ops": -2279000, "net_income_to_common": -2125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1810000, "short_term_investments": null, "net_receivables": 4631000, "inventory": null, "other_current_assets": null, "total_current_assets": 19147000, "net_ppe": null, "goodwill": null, "intangible_assets": 11084000, "goodwill_and_intangibles": 11084000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67188000, "total_assets": 86335000, "short_term_debt": 2969995, "accounts_payable": 25000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11236000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8319000, "total_liabilities": 19555000, "total_debt": 2969995, "preferred_stock": null, "minority_interest": null, "retained_earnings": -557913000, "total_equity": 56893000, "shares_outstanding": 129335, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-327000", "netIncome": "-2125000", "grossProfit": "288000", "depreciation": "None", "totalRevenue": "8793000", "costOfRevenue": "8505000", "interestIncome": "54000", "incomeBeforeTax": "-2279000", "interestExpense": "None", "operatingIncome": "-2698000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "2986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4475000", "netIncomeFromContinuingOperations": "-2279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "86335000", "longTermDebt": "None", "shortTermDebt": "2969995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11084000", "reportedCurrency": "USD", "retainedEarnings": "-557913000", "totalLiabilities": "19555000", "otherCurrentAssets": "12706000", "totalCurrentAssets": "19147000", "currentLongTermDebt": "None", "longTermInvestments": "3557000", "shortTermInvestments": "None", "currentNetReceivables": "4631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67188000", "currentAccountsPayable": "25000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2548000", "totalShareholderEquity": "56893000", "capitalLeaseObligations": "2548000", "otherCurrentLiabilities": "940005", "totalCurrentLiabilities": "11236000", "otherNonCurrentLiabilities": "7256000", "totalNonCurrentLiabilities": "8319000", "cashAndShortTermInvestments": "1810000", "commonStockSharesOutstanding": "129335", "intangibleAssetsExcludingGoodwill": "11084000", "cashAndCashEquivalentsAtCarryingValue": "1810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 47589854, "cost_of_revenue": 52470595, "gross_profit": -4880741, "ebit": -30130065, "ebitda": -9715867, "pretax_income": -24673881, "tax_provision": null, "net_income": -24130017, "net_income_to_common": -24130017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12687820, "total_current_assets": 132527376, "total_assets": 579429196, "short_term_debt": 10364995, "long_term_debt": null, "total_debt": 10364995, "total_liabilities": 74933933, "total_equity": 399217228, "shares_outstanding": 12239431, "goodwill_and_intangibles": 53565340 }, "cash_flow": { "operating_cash_flow": -72276130, "capital_expenditure": 587500, "free_cash_flow": -71688630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329975, "ticker_id": 3637, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30130065", "ebitda": "-9715867", "netIncome": "-24130017", "grossProfit": "-4880741", "depreciation": "None", "totalRevenue": "47589854", "costOfRevenue": "52470595", "interestIncome": "1000", "incomeBeforeTax": "-24673881", "interestExpense": "None", "operatingIncome": "-25687924", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "20807183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52470595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20414198", "sellingGeneralAndAdministrative": "24168614", "netIncomeFromContinuingOperations": "-4750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "547372", "currentDebt": "None", "investments": "None", "totalAssets": "579429196", "longTermDebt": "None", "shortTermDebt": "10364995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "53565340", "reportedCurrency": "None", "retainedEarnings": "-3915224304", "totalLiabilities": "74933933", "otherCurrentAssets": "106414888", "totalCurrentAssets": "132527376", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13424668", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446901820", "currentAccountsPayable": "133334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17880844", "totalShareholderEquity": "399217228", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51474096", "totalCurrentLiabilities": "61972425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12961508", "cashAndShortTermInvestments": "12687820", "commonStockSharesOutstanding": "12239431", "intangibleAssetsExcludingGoodwill": "53565340", "cashAndCashEquivalentsAtCarryingValue": "12687820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3438500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72276130", "capitalExpenditures": "587500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8202989", "cashflowFromInvestment": "61178586", "stockBasedCompensation": "109500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47589854, "cost_of_revenue": 52470595, "gross_profit": -4880741, "research_and_development": null, "selling_general_admin": 24168614, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30130065, "depreciation_amortisation": 20414198, "ebitda": -9715867, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24673881, "tax_provision": null, "effective_tax_rate": null, "net_income": -24130017, "net_income_continuing_ops": -4750000, "net_income_to_common": -24130017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12687820, "short_term_investments": null, "net_receivables": 13424668, "inventory": null, "other_current_assets": null, "total_current_assets": 132527376, "net_ppe": null, "goodwill": null, "intangible_assets": 53565340, "goodwill_and_intangibles": 53565340, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 446901820, "total_assets": 579429196, "short_term_debt": 10364995, "accounts_payable": 133334, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61972425, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12961508, "total_liabilities": 74933933, "total_debt": 10364995, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3915224304, "total_equity": 399217228, "shares_outstanding": 12239431, "operating_cash_flow": -72276130, "stock_based_compensation": 109500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 587500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61178586, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8202989, "free_cash_flow": -71688630, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30130065", "ebitda": "-9715867", "netIncome": "-24130017", "grossProfit": "-4880741", "depreciation": "None", "totalRevenue": "47589854", "costOfRevenue": "52470595", "interestIncome": "1000", "incomeBeforeTax": "-24673881", "interestExpense": "None", "operatingIncome": "-25687924", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "20807183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52470595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20414198", "sellingGeneralAndAdministrative": "24168614", "netIncomeFromContinuingOperations": "-4750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "547372", "currentDebt": "None", "investments": "None", "totalAssets": "579429196", "longTermDebt": "None", "shortTermDebt": "10364995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "53565340", "reportedCurrency": "None", "retainedEarnings": "-3915224304", "totalLiabilities": "74933933", "otherCurrentAssets": "106414888", "totalCurrentAssets": "132527376", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13424668", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446901820", "currentAccountsPayable": "133334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17880844", "totalShareholderEquity": "399217228", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51474096", "totalCurrentLiabilities": "61972425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12961508", "cashAndShortTermInvestments": "12687820", "commonStockSharesOutstanding": "12239431", "intangibleAssetsExcludingGoodwill": "53565340", "cashAndCashEquivalentsAtCarryingValue": "12687820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3438500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72276130", "capitalExpenditures": "587500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8202989", "cashflowFromInvestment": "61178586", "stockBasedCompensation": "109500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 70344798, "cost_of_revenue": 54447360, "gross_profit": 15897438, "ebit": -9022477, "ebitda": 12118389, "pretax_income": 76308, "tax_provision": null, "net_income": 68851347, "net_income_to_common": 68851347, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16685950, "total_current_assets": 221801048, "total_assets": 459866537, "short_term_debt": 11576968, "long_term_debt": null, "total_debt": 11576968, "total_liabilities": 126416423, "total_equity": 333450114, "shares_outstanding": 11193837, "goodwill_and_intangibles": 10297905 }, "cash_flow": { "operating_cash_flow": -6071500, "capital_expenditure": 0, "free_cash_flow": -6071500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329976, "ticker_id": 3637, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9022477", "ebitda": "12118389", "netIncome": "68851347", "grossProfit": "15897438", "depreciation": "None", "totalRevenue": "70344798", "costOfRevenue": "54447360", "interestIncome": "None", "incomeBeforeTax": "76308", "interestExpense": "None", "operatingIncome": "-1849553", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17746991", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250725", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54447360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21140866", "sellingGeneralAndAdministrative": "24422097", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406974", "currentDebt": "None", "investments": "None", "totalAssets": "459866537", "longTermDebt": "None", "shortTermDebt": "11576968", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10297905", "reportedCurrency": "USD", "retainedEarnings": "-4004613561", "totalLiabilities": "126416423", "otherCurrentAssets": "171750465", "totalCurrentAssets": "221801048", "currentLongTermDebt": "None", "longTermInvestments": "4198000", "shortTermInvestments": "None", "currentNetReceivables": "33364633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238065489", "currentAccountsPayable": "2972366", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24505672", "totalShareholderEquity": "333450114", "capitalLeaseObligations": "3372000", "otherCurrentLiabilities": "98938384", "totalCurrentLiabilities": "113487718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12928705", "cashAndShortTermInvestments": "16685950", "commonStockSharesOutstanding": "11193837", "intangibleAssetsExcludingGoodwill": "10297905", "cashAndCashEquivalentsAtCarryingValue": "16685950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6071500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109000", "cashflowFromInvestment": "5708000", "stockBasedCompensation": "497500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70344798, "cost_of_revenue": 54447360, "gross_profit": 15897438, "research_and_development": 250725, "selling_general_admin": 24422097, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9022477, "depreciation_amortisation": 21140866, "ebitda": 12118389, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 76308, "tax_provision": null, "effective_tax_rate": null, "net_income": 68851347, "net_income_continuing_ops": null, "net_income_to_common": 68851347, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16685950, "short_term_investments": null, "net_receivables": 33364633, "inventory": null, "other_current_assets": null, "total_current_assets": 221801048, "net_ppe": null, "goodwill": null, "intangible_assets": 10297905, "goodwill_and_intangibles": 10297905, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238065489, "total_assets": 459866537, "short_term_debt": 11576968, "accounts_payable": 2972366, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113487718, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12928705, "total_liabilities": 126416423, "total_debt": 11576968, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4004613561, "total_equity": 333450114, "shares_outstanding": 11193837, "operating_cash_flow": -6071500, "stock_based_compensation": 497500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109000, "free_cash_flow": -6071500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9022477", "ebitda": "12118389", "netIncome": "68851347", "grossProfit": "15897438", "depreciation": "None", "totalRevenue": "70344798", "costOfRevenue": "54447360", "interestIncome": "None", "incomeBeforeTax": "76308", "interestExpense": "None", "operatingIncome": "-1849553", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17746991", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250725", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54447360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21140866", "sellingGeneralAndAdministrative": "24422097", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406974", "currentDebt": "None", "investments": "None", "totalAssets": "459866537", "longTermDebt": "None", "shortTermDebt": "11576968", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10297905", "reportedCurrency": "USD", "retainedEarnings": "-4004613561", "totalLiabilities": "126416423", "otherCurrentAssets": "171750465", "totalCurrentAssets": "221801048", "currentLongTermDebt": "None", "longTermInvestments": "4198000", "shortTermInvestments": "None", "currentNetReceivables": "33364633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238065489", "currentAccountsPayable": "2972366", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24505672", "totalShareholderEquity": "333450114", "capitalLeaseObligations": "3372000", "otherCurrentLiabilities": "98938384", "totalCurrentLiabilities": "113487718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12928705", "cashAndShortTermInvestments": "16685950", "commonStockSharesOutstanding": "11193837", "intangibleAssetsExcludingGoodwill": "10297905", "cashAndCashEquivalentsAtCarryingValue": "16685950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6071500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109000", "cashflowFromInvestment": "5708000", "stockBasedCompensation": "497500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 69890829, "cost_of_revenue": 54095986, "gross_profit": 15794843, "ebit": -8964250, "ebitda": 12040183, "pretax_income": 75816, "tax_provision": -14411000, "net_income": 68407017, "net_income_to_common": 68407017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16578268, "total_current_assets": 220369660, "total_assets": 456898799, "short_term_debt": 11502256, "long_term_debt": null, "total_debt": 11502256, "total_liabilities": 125600598, "total_equity": 331298201, "shares_outstanding": 11193837, "goodwill_and_intangibles": 10231448 }, "cash_flow": { "operating_cash_flow": -6071500, "capital_expenditure": 0, "free_cash_flow": -6071500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329977, "ticker_id": 3637, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8964250", "ebitda": "12040183", "netIncome": "68407017", "grossProfit": "15794843", "depreciation": "None", "totalRevenue": "69890829", "costOfRevenue": "54095986", "interestIncome": "None", "incomeBeforeTax": "75816", "interestExpense": "None", "operatingIncome": "-1837617", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-14411000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17632460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249107", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54095986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21004433", "sellingGeneralAndAdministrative": "24264490", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "404348", "currentDebt": "None", "investments": "None", "totalAssets": "456898799", "longTermDebt": "None", "shortTermDebt": "11502256", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10231448", "reportedCurrency": "None", "retainedEarnings": "-3978769879", "totalLiabilities": "125600598", "otherCurrentAssets": "170642077", "totalCurrentAssets": "220369660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33149315", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236529139", "currentAccountsPayable": "2953184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24347525", "totalShareholderEquity": "331298201", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98299888", "totalCurrentLiabilities": "112755328", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12845270", "cashAndShortTermInvestments": "16578268", "commonStockSharesOutstanding": "11193837", "intangibleAssetsExcludingGoodwill": "10231448", "cashAndCashEquivalentsAtCarryingValue": "16578268", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6071500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "5708000", "stockBasedCompensation": "497500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69890829, "cost_of_revenue": 54095986, "gross_profit": 15794843, "research_and_development": 249107, "selling_general_admin": 24264490, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8964250, "depreciation_amortisation": 21004433, "ebitda": 12040183, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 75816, "tax_provision": -14411000, "effective_tax_rate": null, "net_income": 68407017, "net_income_continuing_ops": null, "net_income_to_common": 68407017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16578268, "short_term_investments": null, "net_receivables": 33149315, "inventory": null, "other_current_assets": null, "total_current_assets": 220369660, "net_ppe": null, "goodwill": null, "intangible_assets": 10231448, "goodwill_and_intangibles": 10231448, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236529139, "total_assets": 456898799, "short_term_debt": 11502256, "accounts_payable": 2953184, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112755328, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12845270, "total_liabilities": 125600598, "total_debt": 11502256, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3978769879, "total_equity": 331298201, "shares_outstanding": 11193837, "operating_cash_flow": -6071500, "stock_based_compensation": 497500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15000, "free_cash_flow": -6071500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8964250", "ebitda": "12040183", "netIncome": "68407017", "grossProfit": "15794843", "depreciation": "None", "totalRevenue": "69890829", "costOfRevenue": "54095986", "interestIncome": "None", "incomeBeforeTax": "75816", "interestExpense": "None", "operatingIncome": "-1837617", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-14411000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17632460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249107", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54095986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21004433", "sellingGeneralAndAdministrative": "24264490", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "404348", "currentDebt": "None", "investments": "None", "totalAssets": "456898799", "longTermDebt": "None", "shortTermDebt": "11502256", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10231448", "reportedCurrency": "None", "retainedEarnings": "-3978769879", "totalLiabilities": "125600598", "otherCurrentAssets": "170642077", "totalCurrentAssets": "220369660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33149315", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236529139", "currentAccountsPayable": "2953184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24347525", "totalShareholderEquity": "331298201", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98299888", "totalCurrentLiabilities": "112755328", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12845270", "cashAndShortTermInvestments": "16578268", "commonStockSharesOutstanding": "11193837", "intangibleAssetsExcludingGoodwill": "10231448", "cashAndCashEquivalentsAtCarryingValue": "16578268", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6071500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "5708000", "stockBasedCompensation": "497500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": -180853000, "cost_of_revenue": -180439000, "gross_profit": -414000, "ebit": -20931412, "ebitda": 37948387, "pretax_income": -15174000, "tax_provision": -14411000, "net_income": -18500000, "net_income_to_common": -18500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3244000, "total_current_assets": 33856000, "total_assets": 72596000, "short_term_debt": 3362000, "long_term_debt": null, "total_debt": 3362000, "total_liabilities": 47464000, "total_equity": 25132000, "shares_outstanding": 11112323, "goodwill_and_intangibles": 2033000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329978, "ticker_id": 3637, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20931412", "ebitda": "37948387", "netIncome": "-18500000", "grossProfit": "-414000", "depreciation": "None", "totalRevenue": "-180853000", "costOfRevenue": "-180439000", "interestIncome": "None", "incomeBeforeTax": "-15174000", "interestExpense": "None", "operatingIncome": "-13933000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14411000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-180439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58879799", "sellingGeneralAndAdministrative": "3109000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "72596000", "longTermDebt": "None", "shortTermDebt": "3362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2033000", "reportedCurrency": "None", "retainedEarnings": "-570879000", "totalLiabilities": "47464000", "otherCurrentAssets": "28380000", "totalCurrentAssets": "33856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7625000", "currentNetReceivables": "2232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38740000", "currentAccountsPayable": "821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4219000", "totalShareholderEquity": "25132000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40270000", "totalCurrentLiabilities": "44926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2538000", "cashAndShortTermInvestments": "3244000", "commonStockSharesOutstanding": "11112323", "intangibleAssetsExcludingGoodwill": "2033000", "cashAndCashEquivalentsAtCarryingValue": "3244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -180853000, "cost_of_revenue": -180439000, "gross_profit": -414000, "research_and_development": null, "selling_general_admin": 3109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20931412, "depreciation_amortisation": 58879799, "ebitda": 37948387, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15174000, "tax_provision": -14411000, "effective_tax_rate": null, "net_income": -18500000, "net_income_continuing_ops": null, "net_income_to_common": -18500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3244000, "short_term_investments": 7625000, "net_receivables": 2232000, "inventory": null, "other_current_assets": null, "total_current_assets": 33856000, "net_ppe": null, "goodwill": null, "intangible_assets": 2033000, "goodwill_and_intangibles": 2033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38740000, "total_assets": 72596000, "short_term_debt": 3362000, "accounts_payable": 821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2538000, "total_liabilities": 47464000, "total_debt": 3362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -570879000, "total_equity": 25132000, "shares_outstanding": 11112323, "operating_cash_flow": null, "stock_based_compensation": 276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20931412", "ebitda": "37948387", "netIncome": "-18500000", "grossProfit": "-414000", "depreciation": "None", "totalRevenue": "-180853000", "costOfRevenue": "-180439000", "interestIncome": "None", "incomeBeforeTax": "-15174000", "interestExpense": "None", "operatingIncome": "-13933000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14411000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-180439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58879799", "sellingGeneralAndAdministrative": "3109000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "72596000", "longTermDebt": "None", "shortTermDebt": "3362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2033000", "reportedCurrency": "None", "retainedEarnings": "-570879000", "totalLiabilities": "47464000", "otherCurrentAssets": "28380000", "totalCurrentAssets": "33856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7625000", "currentNetReceivables": "2232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38740000", "currentAccountsPayable": "821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4219000", "totalShareholderEquity": "25132000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40270000", "totalCurrentLiabilities": "44926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2538000", "cashAndShortTermInvestments": "3244000", "commonStockSharesOutstanding": "11112323", "intangibleAssetsExcludingGoodwill": "2033000", "cashAndCashEquivalentsAtCarryingValue": "3244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 77017000, "cost_of_revenue": 75843000, "gross_profit": 1174000, "ebit": -31357795, "ebitda": 29207650, "pretax_income": -4359000, "tax_provision": null, "net_income": -4359000, "net_income_to_common": -4359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2641000, "total_current_assets": 34925000, "total_assets": 75612000, "short_term_debt": 1462000, "long_term_debt": null, "total_debt": 1462000, "total_liabilities": 32424000, "total_equity": 43188000, "shares_outstanding": 11112323, "goodwill_and_intangibles": 2353000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329980, "ticker_id": 3637, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31357795", "ebitda": "29207650", "netIncome": "-4359000", "grossProfit": "1174000", "depreciation": "None", "totalRevenue": "77017000", "costOfRevenue": "75843000", "interestIncome": "None", "incomeBeforeTax": "-4359000", "interestExpense": "None", "operatingIncome": "-3746000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "810411", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60565445", "sellingGeneralAndAdministrative": "4248000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "125000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "75612000", "longTermDebt": "None", "shortTermDebt": "1462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2353000", "reportedCurrency": "None", "retainedEarnings": "-552379000", "totalLiabilities": "32424000", "otherCurrentAssets": "28512000", "totalCurrentAssets": "34925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17332000", "currentNetReceivables": "3772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40687000", "currentAccountsPayable": "24041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4055000", "totalShareholderEquity": "43188000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4256000", "totalCurrentLiabilities": "29831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2593000", "cashAndShortTermInvestments": "2641000", "commonStockSharesOutstanding": "11112323", "intangibleAssetsExcludingGoodwill": "2353000", "cashAndCashEquivalentsAtCarryingValue": "2641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77017000, "cost_of_revenue": 75843000, "gross_profit": 1174000, "research_and_development": 810411, "selling_general_admin": 4248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31357795, "depreciation_amortisation": 60565445, "ebitda": 29207650, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4359000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4359000, "net_income_continuing_ops": null, "net_income_to_common": -4359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2641000, "short_term_investments": 17332000, "net_receivables": 3772000, "inventory": 125000, "other_current_assets": null, "total_current_assets": 34925000, "net_ppe": null, "goodwill": null, "intangible_assets": 2353000, "goodwill_and_intangibles": 2353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40687000, "total_assets": 75612000, "short_term_debt": 1462000, "accounts_payable": 24041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2593000, "total_liabilities": 32424000, "total_debt": 1462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -552379000, "total_equity": 43188000, "shares_outstanding": 11112323, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31357795", "ebitda": "29207650", "netIncome": "-4359000", "grossProfit": "1174000", "depreciation": "None", "totalRevenue": "77017000", "costOfRevenue": "75843000", "interestIncome": "None", "incomeBeforeTax": "-4359000", "interestExpense": "None", "operatingIncome": "-3746000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "810411", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60565445", "sellingGeneralAndAdministrative": "4248000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "125000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "75612000", "longTermDebt": "None", "shortTermDebt": "1462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2353000", "reportedCurrency": "None", "retainedEarnings": "-552379000", "totalLiabilities": "32424000", "otherCurrentAssets": "28512000", "totalCurrentAssets": "34925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17332000", "currentNetReceivables": "3772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40687000", "currentAccountsPayable": "24041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4055000", "totalShareholderEquity": "43188000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4256000", "totalCurrentLiabilities": "29831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2593000", "cashAndShortTermInvestments": "2641000", "commonStockSharesOutstanding": "11112323", "intangibleAssetsExcludingGoodwill": "2353000", "cashAndCashEquivalentsAtCarryingValue": "2641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 74065000, "cost_of_revenue": 72943000, "gross_profit": 1122000, "ebit": -934000, "ebitda": 19055454, "pretax_income": -934000, "tax_provision": 2224000, "net_income": -934000, "net_income_to_common": -934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33967759, "total_current_assets": 37853000, "total_assets": 82148000, "short_term_debt": 9965290, "long_term_debt": null, "total_debt": 9965290, "total_liabilities": 34557000, "total_equity": 47591000, "shares_outstanding": 11172962, "goodwill_and_intangibles": 2672000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329981, "ticker_id": 3637, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-934000", "ebitda": "19055454", "netIncome": "-934000", "grossProfit": "1122000", "depreciation": "None", "totalRevenue": "74065000", "costOfRevenue": "72943000", "interestIncome": "None", "incomeBeforeTax": "-934000", "interestExpense": "None", "operatingIncome": "-1536000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2224000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19989454", "sellingGeneralAndAdministrative": "4962000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "-3000", "inventory": "129000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "82148000", "longTermDebt": "None", "shortTermDebt": "9965290", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2675000", "reportedCurrency": "None", "retainedEarnings": "-548020000", "totalLiabilities": "34557000", "otherCurrentAssets": "-107165788", "totalCurrentAssets": "37853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "106792029", "currentNetReceivables": "4130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44295000", "currentAccountsPayable": "25730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25685177", "totalShareholderEquity": "47591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6046290", "totalCurrentLiabilities": "32226000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16913037", "cashAndShortTermInvestments": "33967759", "commonStockSharesOutstanding": "11172962", "intangibleAssetsExcludingGoodwill": "2675000", "cashAndCashEquivalentsAtCarryingValue": "33967759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74065000, "cost_of_revenue": 72943000, "gross_profit": 1122000, "research_and_development": 328000, "selling_general_admin": 4962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -934000, "depreciation_amortisation": 19989454, "ebitda": 19055454, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -934000, "tax_provision": 2224000, "effective_tax_rate": null, "net_income": -934000, "net_income_continuing_ops": null, "net_income_to_common": -934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33967759, "short_term_investments": 106792029, "net_receivables": 4130000, "inventory": 129000, "other_current_assets": null, "total_current_assets": 37853000, "net_ppe": null, "goodwill": -3000, "intangible_assets": 2675000, "goodwill_and_intangibles": 2672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44295000, "total_assets": 82148000, "short_term_debt": 9965290, "accounts_payable": 25730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32226000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16913037, "total_liabilities": 34557000, "total_debt": 9965290, "preferred_stock": null, "minority_interest": null, "retained_earnings": -548020000, "total_equity": 47591000, "shares_outstanding": 11172962, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-934000", "ebitda": "19055454", "netIncome": "-934000", "grossProfit": "1122000", "depreciation": "None", "totalRevenue": "74065000", "costOfRevenue": "72943000", "interestIncome": "None", "incomeBeforeTax": "-934000", "interestExpense": "None", "operatingIncome": "-1536000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2224000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19989454", "sellingGeneralAndAdministrative": "4962000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "-3000", "inventory": "129000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "82148000", "longTermDebt": "None", "shortTermDebt": "9965290", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2675000", "reportedCurrency": "None", "retainedEarnings": "-548020000", "totalLiabilities": "34557000", "otherCurrentAssets": "-107165788", "totalCurrentAssets": "37853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "106792029", "currentNetReceivables": "4130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44295000", "currentAccountsPayable": "25730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25685177", "totalShareholderEquity": "47591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6046290", "totalCurrentLiabilities": "32226000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16913037", "cashAndShortTermInvestments": "33967759", "commonStockSharesOutstanding": "11172962", "intangibleAssetsExcludingGoodwill": "2675000", "cashAndCashEquivalentsAtCarryingValue": "33967759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "income_statement": { "revenue": 500455747, "cost_of_revenue": 492461860, "gross_profit": 7993886, "ebit": -43279615, "ebitda": 13690560, "pretax_income": -4917000, "tax_provision": 8562000, "net_income": -4917000, "net_income_to_common": -4917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4618000, "total_current_assets": 40203000, "total_assets": 88171000, "short_term_debt": 1291000, "long_term_debt": null, "total_debt": 1291000, "total_liabilities": 38996000, "total_equity": 49175000, "shares_outstanding": 10750021, "goodwill_and_intangibles": 2994000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329982, "ticker_id": 3637, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:10.837459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43279615", "ebitda": "13690560", "netIncome": "-4917000", "grossProfit": "7993886", "depreciation": "None", "totalRevenue": "500455747", "costOfRevenue": "492461860", "interestIncome": "None", "incomeBeforeTax": "-4917000", "interestExpense": "None", "operatingIncome": "-5978000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "8562000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49048399", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "556000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492461860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56970175", "sellingGeneralAndAdministrative": "6474000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "-17567594", "inventory": "126000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "88171000", "longTermDebt": "None", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "20561594", "reportedCurrency": "None", "retainedEarnings": "-547086000", "totalLiabilities": "38996000", "otherCurrentAssets": "28351000", "totalCurrentAssets": "40203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2360000", "currentNetReceivables": "4748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47968000", "currentAccountsPayable": "30096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3876000", "totalShareholderEquity": "49175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4951000", "totalCurrentLiabilities": "36411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2585000", "cashAndShortTermInvestments": "4618000", "commonStockSharesOutstanding": "10750021", "intangibleAssetsExcludingGoodwill": "20561594", "cashAndCashEquivalentsAtCarryingValue": "4618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500455747, "cost_of_revenue": 492461860, "gross_profit": 7993886, "research_and_development": 556000, "selling_general_admin": 6474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43279615, "depreciation_amortisation": 56970175, "ebitda": 13690560, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4917000, "tax_provision": 8562000, "effective_tax_rate": null, "net_income": -4917000, "net_income_continuing_ops": null, "net_income_to_common": -4917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4618000, "short_term_investments": 2360000, "net_receivables": 4748000, "inventory": 126000, "other_current_assets": null, "total_current_assets": 40203000, "net_ppe": null, "goodwill": -17567594, "intangible_assets": 20561594, "goodwill_and_intangibles": 2994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47968000, "total_assets": 88171000, "short_term_debt": 1291000, "accounts_payable": 30096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36411000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2585000, "total_liabilities": 38996000, "total_debt": 1291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -547086000, "total_equity": 49175000, "shares_outstanding": 10750021, "operating_cash_flow": null, "stock_based_compensation": 754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43279615", "ebitda": "13690560", "netIncome": "-4917000", "grossProfit": "7993886", "depreciation": "None", "totalRevenue": "500455747", "costOfRevenue": "492461860", "interestIncome": "None", "incomeBeforeTax": "-4917000", "interestExpense": "None", "operatingIncome": "-5978000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "8562000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49048399", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "556000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492461860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56970175", "sellingGeneralAndAdministrative": "6474000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "-17567594", "inventory": "126000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "88171000", "longTermDebt": "None", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "20561594", "reportedCurrency": "None", "retainedEarnings": "-547086000", "totalLiabilities": "38996000", "otherCurrentAssets": "28351000", "totalCurrentAssets": "40203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2360000", "currentNetReceivables": "4748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47968000", "currentAccountsPayable": "30096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3876000", "totalShareholderEquity": "49175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4951000", "totalCurrentLiabilities": "36411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2585000", "cashAndShortTermInvestments": "4618000", "commonStockSharesOutstanding": "10750021", "intangibleAssetsExcludingGoodwill": "20561594", "cashAndCashEquivalentsAtCarryingValue": "4618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }