{ "ticker": { "uuid": "67ce3340-35f5-4e9c-b63f-93ef3d01117a", "symbol": "TRUG", "name": "Trugolf Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/67ce3340-35f5-4e9c-b63f-93ef3d01117a/", "api_url": "https://sharemaestro.com/factors/api/tickers/67ce3340-35f5-4e9c-b63f-93ef3d01117a/" }, "ticker_metadata": { "id": 8621, "uuid": "67ce3340-35f5-4e9c-b63f-93ef3d01117a", "symbol": "TRUG", "name": "Trugolf Inc", "asset_type": "equity", "market_cap": 1926700, "stock_exchange_id": 2, "industry": "Leisure", "sector": "Consumer Cyclical", "description": "TruGolf Holdings, Inc., through its subsidiary, engages in the development and sale of indoor golf simulator hardware under the TruGolf Nevada brand for residential and commercial markets in the United States. The company is headquartered in Centerville, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "67ce3340-35f5-4e9c-b63f-93ef3d01117a", "symbol": "TRUG", "name": "Trugolf Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/67ce3340-35f5-4e9c-b63f-93ef3d01117a/", "api_url": "https://sharemaestro.com/factors/api/tickers/67ce3340-35f5-4e9c-b63f-93ef3d01117a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.36, "quality": 0.36, "momentum": 0.36, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 1.6, "market_cap": 843200, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -5.5839, "piotroski_f_score": 5, "momentum_12_1": -0.9823, "volatility_252d": 1.0428 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.524332+00:00", "batch_id": "" }, "size": { "price_close": 1.6, "market_cap": 843200, "market_cap_usd": 843200, "enterprise_value": 843200, "shares_outstanding": 527000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3362, "ptbv_ratio": null, "ps_ratio": 0.0456, "pcf_ratio": null, "pfcf_ratio": 0.8585, "ev_ebitda": null, "ev_ebit": -0.0697, "ev_sales": 0.0456, "ev_fcf": 0.8585, "earnings_yield": null, "fcf_yield": 1.1649, "price_to_sales": 0.0456, "price_to_book": 0.3362, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 21.9521 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4613, "operating_margin": -0.6537, "net_margin": -0.7566, "ebitda_margin": -0.0661, "fcf_margin": 0.0531, "roe": -5.5839, "roa": -0.7144, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9443, "cash_conversion": -0.0701, "accruals_ratio": -0.6445, "sbc_to_revenue": 0.0001, "piotroski_f_score": 5, "altman_z_score": -4.3186, "earnings_stability_5y": 0.8001, "revenue_stability_5y": 0.0304, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4356, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.8158, "net_debt_to_ebitda": 2.6635, "debt_to_assets": 0.2846, "interest_coverage": -6.1319, "current_ratio": 0.9181, "quick_ratio": 0.8312, "net_debt": -3257368, "local_beta": 0.0001, "volatility_252d": 1.0428, "volatility_60d": 2.4465, "max_drawdown_12m": -0.9853, "risk_adjusted_momentum": -0.942 }, "growth": { "revenue_growth_1y": -0.1676, "revenue_growth_3y_cagr": 0.0262, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.1676, "earnings_growth": null }, "momentum": { "price_return_1m": -0.204, "price_return_3m": -0.7746, "price_return_6m": -0.8632, "price_return_9m": -0.9543, "price_return_12m": -0.9859, "price_return_12m_ex1m": -0.9823, "momentum_6m": -0.8632, "momentum_12m": -0.9859, "momentum_12_1": -0.9823, "distance_from_52w_high": -0.9847, "distance_from_52w_low": 0.039, "relative_strength": -1.1439 }, "raw_ttm": { "revenue_ttm": 18510029, "gross_profit_ttm": 8539582, "ebit_ttm": -12099266, "ebitda_ttm": -1222965, "net_income_ttm": -14004865, "eps_diluted_ttm": -26.5747, "operating_cash_flow_ttm": -1371458, "capital_expenditure_ttm": 2353660, "fcf_ttm": 982202, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1973156, "cash_and_equivalents": 8836670, "total_current_assets": 14379122, "total_current_liabilities": 15661574, "net_ppe": null, "total_assets": 19602827, "total_debt": 5579302, "total_equity": 2508089, "net_working_capital": -4808320, "book_value_per_share": 4.7592, "retained_earnings": -44486362, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1722423, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.36, "os_score": 0.23, "value_percentile": 0.36, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3047, "ticker_id": 8621, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.524332+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.6, "market_cap": 843200, "market_cap_usd": 843200, "enterprise_value": 843200, "shares_outstanding": 527000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.33619222, "ptbv_ratio": null, "ps_ratio": 0.04555368, "pcf_ratio": null, "pfcf_ratio": 0.85847921, "ev_ebitda": null, "ev_ebit": -0.06969018, "ev_sales": 0.04555368, "ev_fcf": 0.85847921, "earnings_yield": null, "fcf_yield": 1.16485057, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46134893, "operating_margin": -0.65366002, "net_margin": -0.75660957, "ebitda_margin": -0.0660704, "fcf_margin": 0.05306323, "roe": -5.5838788, "roa": -0.71443088, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.94425304, "cash_conversion": -0.07013291, "accruals_ratio": -0.64446863, "sbc_to_revenue": 0.00012048, "debt_to_equity": 6.81584186, "net_debt_to_ebitda": 2.66350059, "debt_to_assets": 0.28461721, "interest_coverage": -6.13193584, "current_ratio": 0.91811474, "quick_ratio": 0.83123535, "net_debt": -3257368, "revenue_growth_1y": -0.1675675, "revenue_growth_3y_cagr": 0.02619447, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -4.3186246, "earnings_stability_5y": 0.800117, "revenue_stability_5y": 0.030436, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2039801, "price_return_3m": -0.77461614, "price_return_6m": -0.86324786, "price_return_9m": -0.95428571, "price_return_12m": -0.98592169, "price_return_12m_ex1m": -0.98231412, "distance_from_52w_high": -0.9847401, "distance_from_52w_low": 0.03896104, "relative_strength": -1.14386274, "local_beta": 0.0001, "volatility_252d": 1.042811, "volatility_60d": 2.44645, "max_drawdown_12m": -0.98531235, "revenue_ttm": 18510029, "gross_profit_ttm": 8539582, "ebit_ttm": -12099266, "ebitda_ttm": -1222965, "net_income_ttm": -14004865, "eps_diluted_ttm": -26.57469639, "operating_cash_flow_ttm": -1371458, "capital_expenditure_ttm": 2353660, "fcf_ttm": 982202, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1973156, "cash_and_equivalents": 8836670, "total_current_assets": 14379122, "total_current_liabilities": 15661574, "net_ppe": null, "total_assets": 19602827, "total_debt": 5579302, "total_equity": 2508089, "net_working_capital": -4808320, "book_value_per_share": 4.75918216, "retained_earnings": -44486362, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1722423, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.6, "os": 0.23, "value": 0.36, "quality": 0.36, "momentum": 0.36, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.5839, "momentum_12_1": -0.9823, "complete_fields": { "id": 3047, "ticker_id": 8621, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.524332+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.6, "market_cap": 843200, "market_cap_usd": 843200, "enterprise_value": 843200, "shares_outstanding": 527000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.33619222, "ptbv_ratio": null, "ps_ratio": 0.04555368, "pcf_ratio": null, "pfcf_ratio": 0.85847921, "ev_ebitda": null, "ev_ebit": -0.06969018, "ev_sales": 0.04555368, "ev_fcf": 0.85847921, "earnings_yield": null, "fcf_yield": 1.16485057, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46134893, "operating_margin": -0.65366002, "net_margin": -0.75660957, "ebitda_margin": -0.0660704, "fcf_margin": 0.05306323, "roe": -5.5838788, "roa": -0.71443088, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.94425304, "cash_conversion": -0.07013291, "accruals_ratio": -0.64446863, "sbc_to_revenue": 0.00012048, "debt_to_equity": 6.81584186, "net_debt_to_ebitda": 2.66350059, "debt_to_assets": 0.28461721, "interest_coverage": -6.13193584, "current_ratio": 0.91811474, "quick_ratio": 0.83123535, "net_debt": -3257368, "revenue_growth_1y": -0.1675675, "revenue_growth_3y_cagr": 0.02619447, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -4.3186246, "earnings_stability_5y": 0.800117, "revenue_stability_5y": 0.030436, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2039801, "price_return_3m": -0.77461614, "price_return_6m": -0.86324786, "price_return_9m": -0.95428571, "price_return_12m": -0.98592169, "price_return_12m_ex1m": -0.98231412, "distance_from_52w_high": -0.9847401, "distance_from_52w_low": 0.03896104, "relative_strength": -1.14386274, "local_beta": 0.0001, "volatility_252d": 1.042811, "volatility_60d": 2.44645, "max_drawdown_12m": -0.98531235, "revenue_ttm": 18510029, "gross_profit_ttm": 8539582, "ebit_ttm": -12099266, "ebitda_ttm": -1222965, "net_income_ttm": -14004865, "eps_diluted_ttm": -26.57469639, "operating_cash_flow_ttm": -1371458, "capital_expenditure_ttm": 2353660, "fcf_ttm": 982202, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1973156, "cash_and_equivalents": 8836670, "total_current_assets": 14379122, "total_current_liabilities": 15661574, "net_ppe": null, "total_assets": 19602827, "total_debt": 5579302, "total_equity": 2508089, "net_working_capital": -4808320, "book_value_per_share": 4.75918216, "retained_earnings": -44486362, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1722423, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "income_statement": { "revenue": 21858864, "cost_of_revenue": 7271512, "gross_profit": 14587352, "ebit": -1862801, "ebitda": -1222965, "pretax_income": -8795419, "tax_provision": null, "net_income": -8795419, "net_income_to_common": -8795419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10882077, "total_current_assets": 14792931, "total_assets": 17142196, "short_term_debt": 4112841, "long_term_debt": 287000, "total_debt": 4399841, "total_liabilities": 21782977, "total_equity": -4640781, "shares_outstanding": 344067, "goodwill_and_intangibles": 1540121 }, "cash_flow": { "operating_cash_flow": -3995606, "capital_expenditure": 1737810, "free_cash_flow": -2257796, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187088, "ticker_id": 8621, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1862801", "ebitda": "-1222965", "netIncome": "-8795419", "grossProfit": "14587352", "depreciation": "None", "totalRevenue": "21858864", "costOfRevenue": "7271512", "interestIncome": "265708", "incomeBeforeTax": "-8795419", "interestExpense": "6932618", "operatingIncome": "-2102961", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2990979", "nonInterestIncome": "None", "operatingExpenses": "16690313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7271512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639836", "sellingGeneralAndAdministrative": "15984099", "netIncomeFromContinuingOperations": "-15227893" }, "balance": { "goodwill": "None", "inventory": "2349345", "commonStock": "2784", "currentDebt": "None", "investments": "None", "totalAssets": "17142196", "longTermDebt": "287000", "shortTermDebt": "4112841", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1540121", "reportedCurrency": "USD", "retainedEarnings": "-21155496", "totalLiabilities": "21782977", "otherCurrentAssets": "162356", "totalCurrentAssets": "14792931", "currentLongTermDebt": "3349471", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1399153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2349265", "currentAccountsPayable": "2819703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9120651", "totalShareholderEquity": "-4640781", "capitalLeaseObligations": "694470", "otherCurrentLiabilities": "5624051", "totalCurrentLiabilities": "15775168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6007809", "cashAndShortTermInvestments": "10882077", "commonStockSharesOutstanding": "344067", "intangibleAssetsExcludingGoodwill": "1540121", "cashAndCashEquivalentsAtCarryingValue": "10882077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8795419", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-230261", "operatingCashflow": "-3995606", "capitalExpenditures": "1737810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8738976", "cashflowFromInvestment": "741143", "stockBasedCompensation": "538323", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21858864, "cost_of_revenue": 7271512, "gross_profit": 14587352, "research_and_development": null, "selling_general_admin": 15984099, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1862801, "depreciation_amortisation": 639836, "ebitda": -1222965, "interest_expense": 6932618, "interest_income": null, "other_non_operating": null, "pretax_income": -8795419, "tax_provision": null, "effective_tax_rate": null, "net_income": -8795419, "net_income_continuing_ops": -15227893, "net_income_to_common": -8795419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10882077, "short_term_investments": null, "net_receivables": 1399153, "inventory": 2349345, "other_current_assets": null, "total_current_assets": 14792931, "net_ppe": null, "goodwill": null, "intangible_assets": 1540121, "goodwill_and_intangibles": 1540121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2349265, "total_assets": 17142196, "short_term_debt": 4112841, "accounts_payable": 2819703, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15775168, "long_term_debt": 287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6007809, "total_liabilities": 21782977, "total_debt": 4399841, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21155496, "total_equity": -4640781, "shares_outstanding": 344067, "operating_cash_flow": -3995606, "stock_based_compensation": 538323, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1737810, "acquisitions": null, "other_investing": null, "investing_cash_flow": 741143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8738976, "free_cash_flow": -2257796, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1862801", "ebitda": "-1222965", "netIncome": "-8795419", "grossProfit": "14587352", "depreciation": "None", "totalRevenue": "21858864", "costOfRevenue": "7271512", "interestIncome": "265708", "incomeBeforeTax": "-8795419", "interestExpense": "6932618", "operatingIncome": "-2102961", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2990979", "nonInterestIncome": "None", "operatingExpenses": "16690313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7271512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639836", "sellingGeneralAndAdministrative": "15984099", "netIncomeFromContinuingOperations": "-15227893" }, "balance": { "goodwill": "None", "inventory": "2349345", "commonStock": "2784", "currentDebt": "None", "investments": "None", "totalAssets": "17142196", "longTermDebt": "287000", "shortTermDebt": "4112841", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1540121", "reportedCurrency": "USD", "retainedEarnings": "-21155496", "totalLiabilities": "21782977", "otherCurrentAssets": "162356", "totalCurrentAssets": "14792931", "currentLongTermDebt": "3349471", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1399153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2349265", "currentAccountsPayable": "2819703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9120651", "totalShareholderEquity": "-4640781", "capitalLeaseObligations": "694470", "otherCurrentLiabilities": "5624051", "totalCurrentLiabilities": "15775168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6007809", "cashAndShortTermInvestments": "10882077", "commonStockSharesOutstanding": "344067", "intangibleAssetsExcludingGoodwill": "1540121", "cashAndCashEquivalentsAtCarryingValue": "10882077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8795419", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-230261", "operatingCashflow": "-3995606", "capitalExpenditures": "1737810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8738976", "cashflowFromInvestment": "741143", "stockBasedCompensation": "538323", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "income_statement": { "revenue": 21282649, "cost_of_revenue": 7401511, "gross_profit": 13881138, "ebit": -2102961, "ebitda": null, "pretax_income": -8795419, "tax_provision": null, "net_income": -8795419, "net_income_to_common": -8795419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10882077, "total_current_assets": 14792931, "total_assets": 17142196, "short_term_debt": null, "long_term_debt": 4702685, "total_debt": 4702685, "total_liabilities": 21782977, "total_equity": -4640781, "shares_outstanding": 28992339, "goodwill_and_intangibles": 1540121 }, "cash_flow": { "operating_cash_flow": -3995606, "capital_expenditure": 1737810, "free_cash_flow": -2257796, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187093, "ticker_id": 8621, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2102961", "ebitda": "None", "netIncome": "-8795419", "grossProfit": "13881138", "depreciation": "None", "totalRevenue": "21282649", "costOfRevenue": "7401511", "interestIncome": "106400", "incomeBeforeTax": "-8795419", "interestExpense": "6932618", "operatingIncome": "-2102961", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6826218", "nonInterestIncome": "None", "operatingExpenses": "23385610", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7401511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15984099", "netIncomeFromContinuingOperations": "-8795419" }, "balance": { "goodwill": "None", "inventory": "2349345", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17142196", "longTermDebt": "4702685", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1540121", "reportedCurrency": "USD", "retainedEarnings": "-21155496", "totalLiabilities": "21782977", "otherCurrentAssets": "162356", "totalCurrentAssets": "14792931", "currentLongTermDebt": "3749739", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1399153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2349265", "currentAccountsPayable": "2819703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4640781", "capitalLeaseObligations": "668227", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15775168", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "6007809", "cashAndShortTermInvestments": "10882077", "commonStockSharesOutstanding": "28992339", "intangibleAssetsExcludingGoodwill": "1540121", "cashAndCashEquivalentsAtCarryingValue": "10882077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8795420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-230261", "operatingCashflow": "-3995606", "capitalExpenditures": "1737810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8738976", "cashflowFromInvestment": "None", "stockBasedCompensation": "538323", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21282649, "cost_of_revenue": 7401511, "gross_profit": 13881138, "research_and_development": null, "selling_general_admin": 15984099, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2102961, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6932618, "interest_income": null, "other_non_operating": null, "pretax_income": -8795419, "tax_provision": null, "effective_tax_rate": null, "net_income": -8795419, "net_income_continuing_ops": -8795419, "net_income_to_common": -8795419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10882077, "short_term_investments": 0, "net_receivables": 1399153, "inventory": 2349345, "other_current_assets": null, "total_current_assets": 14792931, "net_ppe": null, "goodwill": null, "intangible_assets": 1540121, "goodwill_and_intangibles": 1540121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2349265, "total_assets": 17142196, "short_term_debt": null, "accounts_payable": 2819703, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15775168, "long_term_debt": 4702685, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6007809, "total_liabilities": 21782977, "total_debt": 4702685, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21155496, "total_equity": -4640781, "shares_outstanding": 28992339, "operating_cash_flow": -3995606, "stock_based_compensation": 538323, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1737810, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8738976, "free_cash_flow": -2257796, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2102961", "ebitda": "None", "netIncome": "-8795419", "grossProfit": "13881138", "depreciation": "None", "totalRevenue": "21282649", "costOfRevenue": "7401511", "interestIncome": "106400", "incomeBeforeTax": "-8795419", "interestExpense": "6932618", "operatingIncome": "-2102961", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6826218", "nonInterestIncome": "None", "operatingExpenses": "23385610", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7401511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15984099", "netIncomeFromContinuingOperations": "-8795419" }, "balance": { "goodwill": "None", "inventory": "2349345", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17142196", "longTermDebt": "4702685", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1540121", "reportedCurrency": "USD", "retainedEarnings": "-21155496", "totalLiabilities": "21782977", "otherCurrentAssets": "162356", "totalCurrentAssets": "14792931", "currentLongTermDebt": "3749739", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1399153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2349265", "currentAccountsPayable": "2819703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4640781", "capitalLeaseObligations": "668227", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15775168", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "6007809", "cashAndShortTermInvestments": "10882077", "commonStockSharesOutstanding": "28992339", "intangibleAssetsExcludingGoodwill": "1540121", "cashAndCashEquivalentsAtCarryingValue": "10882077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8795420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-230261", "operatingCashflow": "-3995606", "capitalExpenditures": "1737810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8738976", "cashflowFromInvestment": "None", "stockBasedCompensation": "538323", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "income_statement": { "revenue": 20583851, "cost_of_revenue": 8535408, "gross_profit": 12048443, "ebit": -8660212, "ebitda": -8601571, "pretax_income": -10283109, "tax_provision": null, "net_income": -10283109, "net_income_to_common": -10283109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3297564, "total_current_assets": 12656606, "total_assets": 15769560, "short_term_debt": 5318977, "long_term_debt": 3263783, "total_debt": 8582760, "total_liabilities": 19687288, "total_equity": -3917728, "shares_outstanding": 840600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6133221, "capital_expenditure": 127413, "free_cash_flow": -6005808, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187098, "ticker_id": 8621, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8660212", "ebitda": "-8601571", "netIncome": "-10283109", "grossProfit": "12048443", "depreciation": "None", "totalRevenue": "20583851", "costOfRevenue": "8535408", "interestIncome": "108011", "incomeBeforeTax": "-10283109", "interestExpense": "1730908", "operatingIncome": "-8660212", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1622897", "nonInterestIncome": "None", "operatingExpenses": "20708655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8535408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58641", "sellingGeneralAndAdministrative": "20708655", "netIncomeFromContinuingOperations": "-10283109" }, "balance": { "goodwill": "None", "inventory": "2119084", "commonStock": "120", "currentDebt": "None", "investments": "None", "totalAssets": "15769560", "longTermDebt": "3263783", "shortTermDebt": "5318977", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12358924", "totalLiabilities": "19687288", "otherCurrentAssets": "2529516", "totalCurrentAssets": "12656606", "currentLongTermDebt": "4984722", "longTermInvestments": "None", "shortTermInvestments": "2478953", "currentNetReceivables": "2231489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3112954", "currentAccountsPayable": "2059771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9250988", "totalShareholderEquity": "-3917728", "capitalLeaseObligations": "1002483", "otherCurrentLiabilities": "3289591", "totalCurrentLiabilities": "10668339", "otherNonCurrentLiabilities": "63015", "totalNonCurrentLiabilities": "9018949", "cashAndShortTermInvestments": "3297564", "commonStockSharesOutstanding": "840600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3297564", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10283109", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2396", "operatingCashflow": "-6133221", "capitalExpenditures": "127413", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4495077", "cashflowFromInvestment": "-2620558", "stockBasedCompensation": "5872529", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20583851, "cost_of_revenue": 8535408, "gross_profit": 12048443, "research_and_development": null, "selling_general_admin": 20708655, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8660212, "depreciation_amortisation": 58641, "ebitda": -8601571, "interest_expense": 1730908, "interest_income": null, "other_non_operating": null, "pretax_income": -10283109, "tax_provision": null, "effective_tax_rate": null, "net_income": -10283109, "net_income_continuing_ops": -10283109, "net_income_to_common": -10283109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3297564, "short_term_investments": 2478953, "net_receivables": 2231489, "inventory": 2119084, "other_current_assets": null, "total_current_assets": 12656606, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3112954, "total_assets": 15769560, "short_term_debt": 5318977, "accounts_payable": 2059771, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10668339, "long_term_debt": 3263783, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9018949, "total_liabilities": 19687288, "total_debt": 8582760, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12358924, "total_equity": -3917728, "shares_outstanding": 840600, "operating_cash_flow": -6133221, "stock_based_compensation": 5872529, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127413, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2620558, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4495077, "free_cash_flow": -6005808, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8660212", "ebitda": "-8601571", "netIncome": "-10283109", "grossProfit": "12048443", "depreciation": "None", "totalRevenue": "20583851", "costOfRevenue": "8535408", "interestIncome": "108011", "incomeBeforeTax": "-10283109", "interestExpense": "1730908", "operatingIncome": "-8660212", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1622897", "nonInterestIncome": "None", "operatingExpenses": "20708655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8535408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58641", "sellingGeneralAndAdministrative": "20708655", "netIncomeFromContinuingOperations": "-10283109" }, "balance": { "goodwill": "None", "inventory": "2119084", "commonStock": "120", "currentDebt": "None", "investments": "None", "totalAssets": "15769560", "longTermDebt": "3263783", "shortTermDebt": "5318977", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12358924", "totalLiabilities": "19687288", "otherCurrentAssets": "2529516", "totalCurrentAssets": "12656606", "currentLongTermDebt": "4984722", "longTermInvestments": "None", "shortTermInvestments": "2478953", "currentNetReceivables": "2231489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3112954", "currentAccountsPayable": "2059771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9250988", "totalShareholderEquity": "-3917728", "capitalLeaseObligations": "1002483", "otherCurrentLiabilities": "3289591", "totalCurrentLiabilities": "10668339", "otherNonCurrentLiabilities": "63015", "totalNonCurrentLiabilities": "9018949", "cashAndShortTermInvestments": "3297564", "commonStockSharesOutstanding": "840600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3297564", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10283109", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2396", "operatingCashflow": "-6133221", "capitalExpenditures": "127413", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4495077", "cashflowFromInvestment": "-2620558", "stockBasedCompensation": "5872529", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "income_statement": { "revenue": 20227331, "cost_of_revenue": 7018378, "gross_profit": 13208953, "ebit": 632382, "ebitda": 858584, "pretax_income": -956841, "tax_provision": 57569, "net_income": -956841, "net_income_to_common": -956841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9656266, "total_current_assets": 13687971, "total_assets": 14586384, "short_term_debt": 2390478, "long_term_debt": 1436618, "total_debt": 3827096, "total_liabilities": 18017143, "total_equity": -3430759, "shares_outstanding": 661600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 791879, "capital_expenditure": 41430, "free_cash_flow": 833309, "dividends_paid": 1965706, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187103, "ticker_id": 8621, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "632382", "ebitda": "858584", "netIncome": "-956841", "grossProfit": "13208953", "depreciation": "None", "totalRevenue": "20227331", "costOfRevenue": "7018378", "interestIncome": "None", "incomeBeforeTax": "-956841", "interestExpense": "1589223", "operatingIncome": "732382", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "57569", "reportedCurrency": "USD", "netInterestIncome": "-1946756", "nonInterestIncome": "None", "operatingExpenses": "12476571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7018378", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226202", "sellingGeneralAndAdministrative": "11568075", "netIncomeFromContinuingOperations": "-956841" }, "balance": { "goodwill": "None", "inventory": "2121480", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "14586384", "longTermDebt": "1436618", "shortTermDebt": "2390478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2075815", "totalLiabilities": "18017143", "otherCurrentAssets": "165588", "totalCurrentAssets": "13687971", "currentLongTermDebt": "2166319", "longTermInvestments": "None", "shortTermInvestments": "9160803", "currentNetReceivables": "1744637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898413", "currentAccountsPayable": "1463337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4337274", "totalShareholderEquity": "-3430759", "capitalLeaseObligations": "734337", "otherCurrentLiabilities": "802683", "totalCurrentLiabilities": "7409563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10607580", "cashAndShortTermInvestments": "9656266", "commonStockSharesOutstanding": "661600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9656266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-956841", "profitLoss": "None", "dividendPayout": "1965706", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-265615", "operatingCashflow": "791879", "capitalExpenditures": "41430", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1802860", "cashflowFromInvestment": "-41430", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1965706", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20227331, "cost_of_revenue": 7018378, "gross_profit": 13208953, "research_and_development": null, "selling_general_admin": 11568075, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 632382, "depreciation_amortisation": 226202, "ebitda": 858584, "interest_expense": 1589223, "interest_income": null, "other_non_operating": null, "pretax_income": -956841, "tax_provision": 57569, "effective_tax_rate": null, "net_income": -956841, "net_income_continuing_ops": -956841, "net_income_to_common": -956841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9656266, "short_term_investments": 9160803, "net_receivables": 1744637, "inventory": 2121480, "other_current_assets": null, "total_current_assets": 13687971, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 898413, "total_assets": 14586384, "short_term_debt": 2390478, "accounts_payable": 1463337, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7409563, "long_term_debt": 1436618, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10607580, "total_liabilities": 18017143, "total_debt": 3827096, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2075815, "total_equity": -3430759, "shares_outstanding": 661600, "operating_cash_flow": 791879, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41430, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41430, "dividends_paid": 1965706, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1802860, "free_cash_flow": 833309, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "632382", "ebitda": "858584", "netIncome": "-956841", "grossProfit": "13208953", "depreciation": "None", "totalRevenue": "20227331", "costOfRevenue": "7018378", "interestIncome": "None", "incomeBeforeTax": "-956841", "interestExpense": "1589223", "operatingIncome": "732382", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "57569", "reportedCurrency": "USD", "netInterestIncome": "-1946756", "nonInterestIncome": "None", "operatingExpenses": "12476571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7018378", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226202", "sellingGeneralAndAdministrative": "11568075", "netIncomeFromContinuingOperations": "-956841" }, "balance": { "goodwill": "None", "inventory": "2121480", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "14586384", "longTermDebt": "1436618", "shortTermDebt": "2390478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2075815", "totalLiabilities": "18017143", "otherCurrentAssets": "165588", "totalCurrentAssets": "13687971", "currentLongTermDebt": "2166319", "longTermInvestments": "None", "shortTermInvestments": "9160803", "currentNetReceivables": "1744637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898413", "currentAccountsPayable": "1463337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4337274", "totalShareholderEquity": "-3430759", "capitalLeaseObligations": "734337", "otherCurrentLiabilities": "802683", "totalCurrentLiabilities": "7409563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10607580", "cashAndShortTermInvestments": "9656266", "commonStockSharesOutstanding": "661600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9656266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-956841", "profitLoss": "None", "dividendPayout": "1965706", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-265615", "operatingCashflow": "791879", "capitalExpenditures": "41430", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1802860", "cashflowFromInvestment": "-41430", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1965706", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "income_statement": { "revenue": 21245846, "cost_of_revenue": 5779713, "gross_profit": 15466133, "ebit": 6309388, "ebitda": 6379393, "pretax_income": 6190554, "tax_provision": -187444, "net_income": 6190554, "net_income_to_common": 6190554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10708677, "total_current_assets": 14540607, "total_assets": 14887636, "short_term_debt": 1609582, "long_term_debt": 1978771, "total_debt": 3588353, "total_liabilities": 18043510, "total_equity": -3155874, "shares_outstanding": 821660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4518306, "capital_expenditure": 22995, "free_cash_flow": 4541301, "dividends_paid": 412977, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187108, "ticker_id": 8621, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6309388", "ebitda": "6379393", "netIncome": "6190554", "grossProfit": "15466133", "depreciation": "None", "totalRevenue": "21245846", "costOfRevenue": "5779713", "interestIncome": "None", "incomeBeforeTax": "6190554", "interestExpense": "854534", "operatingIncome": "6309388", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-187444", "reportedCurrency": "USD", "netInterestIncome": "-1253530", "nonInterestIncome": "None", "operatingExpenses": "9156745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5779713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70005", "sellingGeneralAndAdministrative": "8189087", "netIncomeFromContinuingOperations": "6190554" }, "balance": { "goodwill": "None", "inventory": "1855865", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "14887636", "longTermDebt": "1978771", "shortTermDebt": "1609582", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1118974", "totalLiabilities": "18043510", "otherCurrentAssets": "475783", "totalCurrentAssets": "14540607", "currentLongTermDebt": "1458196", "longTermInvestments": "None", "shortTermInvestments": "127760867", "currentNetReceivables": "1500282", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347029", "currentAccountsPayable": "677253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3603258", "totalShareholderEquity": "-3155874", "capitalLeaseObligations": "166291", "otherCurrentLiabilities": "480021", "totalCurrentLiabilities": "5423344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12620166", "cashAndShortTermInvestments": "10708677", "commonStockSharesOutstanding": "821660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10708677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6190554", "profitLoss": "None", "dividendPayout": "412977", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-1255015", "operatingCashflow": "4518306", "capitalExpenditures": "22995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810447", "cashflowFromInvestment": "-22995", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "412977", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21245846, "cost_of_revenue": 5779713, "gross_profit": 15466133, "research_and_development": null, "selling_general_admin": 8189087, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6309388, "depreciation_amortisation": 70005, "ebitda": 6379393, "interest_expense": 854534, "interest_income": null, "other_non_operating": null, "pretax_income": 6190554, "tax_provision": -187444, "effective_tax_rate": null, "net_income": 6190554, "net_income_continuing_ops": 6190554, "net_income_to_common": 6190554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10708677, "short_term_investments": 127760867, "net_receivables": 1500282, "inventory": 1855865, "other_current_assets": null, "total_current_assets": 14540607, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347029, "total_assets": 14887636, "short_term_debt": 1609582, "accounts_payable": 677253, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5423344, "long_term_debt": 1978771, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12620166, "total_liabilities": 18043510, "total_debt": 3588353, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1118974, "total_equity": -3155874, "shares_outstanding": 821660, "operating_cash_flow": 4518306, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22995, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22995, "dividends_paid": 412977, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -810447, "free_cash_flow": 4541301, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6309388", "ebitda": "6379393", "netIncome": "6190554", "grossProfit": "15466133", "depreciation": "None", "totalRevenue": "21245846", "costOfRevenue": "5779713", "interestIncome": "None", "incomeBeforeTax": "6190554", "interestExpense": "854534", "operatingIncome": "6309388", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-187444", "reportedCurrency": "USD", "netInterestIncome": "-1253530", "nonInterestIncome": "None", "operatingExpenses": "9156745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5779713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70005", "sellingGeneralAndAdministrative": "8189087", "netIncomeFromContinuingOperations": "6190554" }, "balance": { "goodwill": "None", "inventory": "1855865", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "14887636", "longTermDebt": "1978771", "shortTermDebt": "1609582", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1118974", "totalLiabilities": "18043510", "otherCurrentAssets": "475783", "totalCurrentAssets": "14540607", "currentLongTermDebt": "1458196", "longTermInvestments": "None", "shortTermInvestments": "127760867", "currentNetReceivables": "1500282", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347029", "currentAccountsPayable": "677253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3603258", "totalShareholderEquity": "-3155874", "capitalLeaseObligations": "166291", "otherCurrentLiabilities": "480021", "totalCurrentLiabilities": "5423344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12620166", "cashAndShortTermInvestments": "10708677", "commonStockSharesOutstanding": "821660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10708677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6190554", "profitLoss": "None", "dividendPayout": "412977", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-1255015", "operatingCashflow": "4518306", "capitalExpenditures": "22995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810447", "cashflowFromInvestment": "-22995", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "412977", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -59400, "ebitda": -59395, "pretax_income": -59395, "tax_provision": null, "net_income": -59395, "net_income_to_common": -59395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500067, "total_current_assets": 500067, "total_assets": 537567, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 546962, "total_equity": -9395, "shares_outstanding": 821660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50033, "capital_expenditure": 0, "free_cash_flow": -50033, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187110, "ticker_id": 8621, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59400", "ebitda": "-59395", "netIncome": "-59395", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-59395", "interestExpense": "None", "operatingIncome": "-59395", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288", "currentDebt": "None", "investments": "None", "totalAssets": "537567", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-59395", "totalLiabilities": "546962", "otherCurrentAssets": "None", "totalCurrentAssets": "500067", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37499", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "-9395", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40962", "totalCurrentLiabilities": "40962", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "506000", "cashAndShortTermInvestments": "500067", "commonStockSharesOutstanding": "821660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "500067", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59395", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-50033", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550100", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59400, "depreciation_amortisation": null, "ebitda": -59395, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -59395, "tax_provision": null, "effective_tax_rate": null, "net_income": -59395, "net_income_continuing_ops": null, "net_income_to_common": -59395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500067, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 500067, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37499, "total_assets": 537567, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40962, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 506000, "total_liabilities": 546962, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59395, "total_equity": -9395, "shares_outstanding": 821660, "operating_cash_flow": -50033, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 550100, "free_cash_flow": -50033, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59400", "ebitda": "-59395", "netIncome": "-59395", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-59395", "interestExpense": "None", "operatingIncome": "-59395", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288", "currentDebt": "None", "investments": "None", "totalAssets": "537567", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-59395", "totalLiabilities": "546962", "otherCurrentAssets": "None", "totalCurrentAssets": "500067", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37499", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "-9395", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40962", "totalCurrentLiabilities": "40962", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "506000", "cashAndShortTermInvestments": "500067", "commonStockSharesOutstanding": "821660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "500067", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59395", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-50033", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550100", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "income_statement": { "revenue": 5020262, "cost_of_revenue": 2337266, "gross_profit": 2682996, "ebit": -1240131, "ebitda": -616703, "pretax_income": -1447294, "tax_provision": 3321470, "net_income": -1447294, "net_income_to_common": -1447294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8836670, "total_current_assets": 14379122, "total_assets": 19602827, "short_term_debt": 5310802, "long_term_debt": 268500, "total_debt": 5579302, "total_liabilities": 17094738, "total_equity": 2508089, "shares_outstanding": 527000, "goodwill_and_intangibles": 4230512 }, "cash_flow": { "operating_cash_flow": -122196, "capital_expenditure": 78238, "free_cash_flow": -43958, "dividends_paid": 2043300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187085, "ticker_id": 8621, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1240131", "ebitda": "-616703", "netIncome": "-1447294", "grossProfit": "2682996", "depreciation": "None", "totalRevenue": "5020262", "costOfRevenue": "2337266", "interestIncome": "54448", "incomeBeforeTax": "-1447294", "interestExpense": "207163", "operatingIncome": "-1294579", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3321470", "reportedCurrency": "USD", "netInterestIncome": "-152715", "nonInterestIncome": "None", "operatingExpenses": "3977575", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2337266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623428", "sellingGeneralAndAdministrative": "3977575", "netIncomeFromContinuingOperations": "-1447294" }, "balance": { "goodwill": "None", "inventory": "1360668", "commonStock": "65", "currentDebt": "None", "investments": "None", "totalAssets": "19602827", "longTermDebt": "268500", "shortTermDebt": "5310802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4230512", "reportedCurrency": "USD", "retainedEarnings": "-44486362", "totalLiabilities": "17094738", "otherCurrentAssets": "2866947", "totalCurrentAssets": "14379122", "currentLongTermDebt": "3346876", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1314837", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5223705", "currentAccountsPayable": "3186999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5475466", "totalShareholderEquity": "2508089", "capitalLeaseObligations": "562966", "otherCurrentLiabilities": "552904", "totalCurrentLiabilities": "15661574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1433164", "cashAndShortTermInvestments": "8836670", "commonStockSharesOutstanding": "527000", "intangibleAssetsExcludingGoodwill": "4230512", "cashAndCashEquivalentsAtCarryingValue": "8836670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1447294", "profitLoss": "None", "dividendPayout": "2043300", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-497411", "operatingCashflow": "-122196", "capitalExpenditures": "78238", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366095", "cashflowFromInvestment": "-1144302", "stockBasedCompensation": "4457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2043300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5020262, "cost_of_revenue": 2337266, "gross_profit": 2682996, "research_and_development": null, "selling_general_admin": 3977575, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1240131, "depreciation_amortisation": 623428, "ebitda": -616703, "interest_expense": 207163, "interest_income": null, "other_non_operating": null, "pretax_income": -1447294, "tax_provision": 3321470, "effective_tax_rate": null, "net_income": -1447294, "net_income_continuing_ops": -1447294, "net_income_to_common": -1447294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8836670, "short_term_investments": null, "net_receivables": 1314837, "inventory": 1360668, "other_current_assets": null, "total_current_assets": 14379122, "net_ppe": null, "goodwill": null, "intangible_assets": 4230512, "goodwill_and_intangibles": 4230512, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5223705, "total_assets": 19602827, "short_term_debt": 5310802, "accounts_payable": 3186999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15661574, "long_term_debt": 268500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1433164, "total_liabilities": 17094738, "total_debt": 5579302, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44486362, "total_equity": 2508089, "shares_outstanding": 527000, "operating_cash_flow": -122196, "stock_based_compensation": 4457, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78238, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1144302, "dividends_paid": 2043300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -366095, "free_cash_flow": -43958, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1240131", "ebitda": "-616703", "netIncome": "-1447294", "grossProfit": "2682996", "depreciation": "None", "totalRevenue": "5020262", "costOfRevenue": "2337266", "interestIncome": "54448", "incomeBeforeTax": "-1447294", "interestExpense": "207163", "operatingIncome": "-1294579", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3321470", "reportedCurrency": "USD", "netInterestIncome": "-152715", "nonInterestIncome": "None", "operatingExpenses": "3977575", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2337266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623428", "sellingGeneralAndAdministrative": "3977575", "netIncomeFromContinuingOperations": "-1447294" }, "balance": { "goodwill": "None", "inventory": "1360668", "commonStock": "65", "currentDebt": "None", "investments": "None", "totalAssets": "19602827", "longTermDebt": "268500", "shortTermDebt": "5310802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4230512", "reportedCurrency": "USD", "retainedEarnings": "-44486362", "totalLiabilities": "17094738", "otherCurrentAssets": "2866947", "totalCurrentAssets": "14379122", "currentLongTermDebt": "3346876", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1314837", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5223705", "currentAccountsPayable": "3186999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5475466", "totalShareholderEquity": "2508089", "capitalLeaseObligations": "562966", "otherCurrentLiabilities": "552904", "totalCurrentLiabilities": "15661574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1433164", "cashAndShortTermInvestments": "8836670", "commonStockSharesOutstanding": "527000", "intangibleAssetsExcludingGoodwill": "4230512", "cashAndCashEquivalentsAtCarryingValue": "8836670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1447294", "profitLoss": "None", "dividendPayout": "2043300", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-497411", "operatingCashflow": "-122196", "capitalExpenditures": "78238", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366095", "cashflowFromInvestment": "-1144302", "stockBasedCompensation": "4457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2043300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "income_statement": { "revenue": 5072938, "cost_of_revenue": 3975594, "gross_profit": 1097344, "ebit": -1884610, "ebitda": null, "pretax_income": -1957857, "tax_provision": null, "net_income": -1957857, "net_income_to_common": -1957857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10469263, "total_current_assets": 15478305, "total_assets": 20181136, "short_term_debt": null, "long_term_debt": 287000, "total_debt": 287000, "total_liabilities": 15880753, "total_equity": 4300383, "shares_outstanding": 442889, "goodwill_and_intangibles": 3633661 }, "cash_flow": { "operating_cash_flow": 280030, "capital_expenditure": 943333, "free_cash_flow": 1223363, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187086, "ticker_id": 8621, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1957857", "grossProfit": "1097344", "depreciation": "None", "totalRevenue": "5072938", "costOfRevenue": "3975594", "interestIncome": "67557", "incomeBeforeTax": "-1957857", "interestExpense": "140804", "operatingIncome": "-1884610", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-73247", "nonInterestIncome": "None", "operatingExpenses": "6957548", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3975594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3402434", "netIncomeFromContinuingOperations": "-1957857" }, "balance": { "goodwill": "None", "inventory": "863257", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20181136", "longTermDebt": "287000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3633661", "reportedCurrency": "USD", "retainedEarnings": "-41076500", "totalLiabilities": "15880753", "otherCurrentAssets": "985076", "totalCurrentAssets": "15478305", "currentLongTermDebt": "3349471", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1060709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4702831", "currentAccountsPayable": "2767385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4300383", "capitalLeaseObligations": "694470", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14401809", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1478944", "cashAndShortTermInvestments": "10469263", "commonStockSharesOutstanding": "442889", "intangibleAssetsExcludingGoodwill": "3633661", "cashAndCashEquivalentsAtCarryingValue": "10469263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1957860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1812582", "operatingCashflow": "280030", "capitalExpenditures": "943333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302555", "cashflowFromInvestment": "None", "stockBasedCompensation": "1114", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5072938, "cost_of_revenue": 3975594, "gross_profit": 1097344, "research_and_development": null, "selling_general_admin": 3402434, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1884610, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 140804, "interest_income": null, "other_non_operating": null, "pretax_income": -1957857, "tax_provision": null, "effective_tax_rate": null, "net_income": -1957857, "net_income_continuing_ops": -1957857, "net_income_to_common": -1957857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10469263, "short_term_investments": null, "net_receivables": 1060709, "inventory": 863257, "other_current_assets": null, "total_current_assets": 15478305, "net_ppe": null, "goodwill": null, "intangible_assets": 3633661, "goodwill_and_intangibles": 3633661, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4702831, "total_assets": 20181136, "short_term_debt": null, "accounts_payable": 2767385, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14401809, "long_term_debt": 287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1478944, "total_liabilities": 15880753, "total_debt": 287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41076500, "total_equity": 4300383, "shares_outstanding": 442889, "operating_cash_flow": 280030, "stock_based_compensation": 1114, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 943333, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -302555, "free_cash_flow": 1223363, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1957857", "grossProfit": "1097344", "depreciation": "None", "totalRevenue": "5072938", "costOfRevenue": "3975594", "interestIncome": "67557", "incomeBeforeTax": "-1957857", "interestExpense": "140804", "operatingIncome": "-1884610", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-73247", "nonInterestIncome": "None", "operatingExpenses": "6957548", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3975594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3402434", "netIncomeFromContinuingOperations": "-1957857" }, "balance": { "goodwill": "None", "inventory": "863257", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20181136", "longTermDebt": "287000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3633661", "reportedCurrency": "USD", "retainedEarnings": "-41076500", "totalLiabilities": "15880753", "otherCurrentAssets": "985076", "totalCurrentAssets": "15478305", "currentLongTermDebt": "3349471", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1060709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4702831", "currentAccountsPayable": "2767385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4300383", "capitalLeaseObligations": "694470", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14401809", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1478944", "cashAndShortTermInvestments": "10469263", "commonStockSharesOutstanding": "442889", "intangibleAssetsExcludingGoodwill": "3633661", "cashAndCashEquivalentsAtCarryingValue": "10469263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1957860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1812582", "operatingCashflow": "280030", "capitalExpenditures": "943333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302555", "cashflowFromInvestment": "None", "stockBasedCompensation": "1114", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "income_statement": { "revenue": 4105965, "cost_of_revenue": 1258628, "gross_profit": 2847337, "ebit": -7169929, "ebitda": -6744193, "pretax_income": -7278244, "tax_provision": null, "net_income": -7278244, "net_income_to_common": -7278244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11435121, "total_current_assets": 19158839, "total_assets": 22984215, "short_term_debt": 5625769, "long_term_debt": 507216, "total_debt": 6132985, "total_liabilities": 16727089, "total_equity": 6257126, "shares_outstanding": 320190, "goodwill_and_intangibles": 3183751 }, "cash_flow": { "operating_cash_flow": -623865, "capital_expenditure": 52035, "free_cash_flow": -571830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187087, "ticker_id": 8621, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7169929", "ebitda": "-6744193", "netIncome": "-7278244", "grossProfit": "2847337", "depreciation": "None", "totalRevenue": "4105965", "costOfRevenue": "1258628", "interestIncome": "78725", "incomeBeforeTax": "-7278244", "interestExpense": "108315", "operatingIncome": "-1113494", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29590", "nonInterestIncome": "None", "operatingExpenses": "3960831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1258628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425736", "sellingGeneralAndAdministrative": "3904366", "netIncomeFromContinuingOperations": "-7278244" }, "balance": { "goodwill": "None", "inventory": "2675839", "commonStock": "209", "currentDebt": "None", "investments": "None", "totalAssets": "22984215", "longTermDebt": "507216", "shortTermDebt": "5625769", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3183751", "reportedCurrency": "USD", "retainedEarnings": "-36817500", "totalLiabilities": "16727089", "otherCurrentAssets": "2801123", "totalCurrentAssets": "19158839", "currentLongTermDebt": "3481811", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2246756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3825376", "currentAccountsPayable": "2813124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5848036", "totalShareholderEquity": "6257126", "capitalLeaseObligations": "380385", "otherCurrentLiabilities": "373809", "totalCurrentLiabilities": "14999322", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1727767", "cashAndShortTermInvestments": "11435121", "commonStockSharesOutstanding": "320190", "intangibleAssetsExcludingGoodwill": "3183751", "cashAndCashEquivalentsAtCarryingValue": "11435121", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7278244", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "22471", "operatingCashflow": "-623865", "capitalExpenditures": "52035", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4878483", "cashflowFromInvestment": "-878856", "stockBasedCompensation": "-6682", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4105965, "cost_of_revenue": 1258628, "gross_profit": 2847337, "research_and_development": null, "selling_general_admin": 3904366, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7169929, "depreciation_amortisation": 425736, "ebitda": -6744193, "interest_expense": 108315, "interest_income": null, "other_non_operating": null, "pretax_income": -7278244, "tax_provision": null, "effective_tax_rate": null, "net_income": -7278244, "net_income_continuing_ops": -7278244, "net_income_to_common": -7278244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11435121, "short_term_investments": null, "net_receivables": 2246756, "inventory": 2675839, "other_current_assets": null, "total_current_assets": 19158839, "net_ppe": null, "goodwill": null, "intangible_assets": 3183751, "goodwill_and_intangibles": 3183751, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3825376, "total_assets": 22984215, "short_term_debt": 5625769, "accounts_payable": 2813124, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14999322, "long_term_debt": 507216, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1727767, "total_liabilities": 16727089, "total_debt": 6132985, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36817500, "total_equity": 6257126, "shares_outstanding": 320190, "operating_cash_flow": -623865, "stock_based_compensation": -6682, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52035, "acquisitions": null, "other_investing": null, "investing_cash_flow": -878856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4878483, "free_cash_flow": -571830, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7169929", "ebitda": "-6744193", "netIncome": "-7278244", "grossProfit": "2847337", "depreciation": "None", "totalRevenue": "4105965", "costOfRevenue": "1258628", "interestIncome": "78725", "incomeBeforeTax": "-7278244", "interestExpense": "108315", "operatingIncome": "-1113494", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29590", "nonInterestIncome": "None", "operatingExpenses": "3960831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1258628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425736", "sellingGeneralAndAdministrative": "3904366", "netIncomeFromContinuingOperations": "-7278244" }, "balance": { "goodwill": "None", "inventory": "2675839", "commonStock": "209", "currentDebt": "None", "investments": "None", "totalAssets": "22984215", "longTermDebt": "507216", "shortTermDebt": "5625769", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3183751", "reportedCurrency": "USD", "retainedEarnings": "-36817500", "totalLiabilities": "16727089", "otherCurrentAssets": "2801123", "totalCurrentAssets": "19158839", "currentLongTermDebt": "3481811", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2246756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3825376", "currentAccountsPayable": "2813124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5848036", "totalShareholderEquity": "6257126", "capitalLeaseObligations": "380385", "otherCurrentLiabilities": "373809", "totalCurrentLiabilities": "14999322", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1727767", "cashAndShortTermInvestments": "11435121", "commonStockSharesOutstanding": "320190", "intangibleAssetsExcludingGoodwill": "3183751", "cashAndCashEquivalentsAtCarryingValue": "11435121", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7278244", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "22471", "operatingCashflow": "-623865", "capitalExpenditures": "52035", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4878483", "cashflowFromInvestment": "-878856", "stockBasedCompensation": "-6682", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "income_statement": { "revenue": 4310864, "cost_of_revenue": 2398959, "gross_profit": 1911905, "ebit": -1804596, "ebitda": -1416497, "pretax_income": -3321470, "tax_provision": null, "net_income": -3321470, "net_income_to_common": -3321470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8059359, "total_current_assets": 20985256, "total_assets": 24357512, "short_term_debt": 7445337, "long_term_debt": 628232, "total_debt": 8073569, "total_liabilities": 20043824, "total_equity": 4313688, "shares_outstanding": 320190, "goodwill_and_intangibles": 2674845 }, "cash_flow": { "operating_cash_flow": -905427, "capital_expenditure": 1280054, "free_cash_flow": 374627, "dividends_paid": 3905561, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187089, "ticker_id": 8621, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1804596", "ebitda": "-1416497", "netIncome": "-3321470", "grossProfit": "1911905", "depreciation": "None", "totalRevenue": "4310864", "costOfRevenue": "2398959", "interestIncome": "64830", "incomeBeforeTax": "-3321470", "interestExpense": "1516874", "operatingIncome": "-1870026", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1452044", "nonInterestIncome": "None", "operatingExpenses": "3781931", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2398959", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388099", "sellingGeneralAndAdministrative": "3643236", "netIncomeFromContinuingOperations": "-3321470" }, "balance": { "goodwill": "None", "inventory": "2698310", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "24357512", "longTermDebt": "628232", "shortTermDebt": "7445337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2674845", "reportedCurrency": "USD", "retainedEarnings": "-27147288", "totalLiabilities": "20043824", "otherCurrentAssets": "2390389", "totalCurrentAssets": "20985256", "currentLongTermDebt": "7216801", "longTermInvestments": "None", "shortTermInvestments": "5651310", "currentNetReceivables": "2185888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3372256", "currentAccountsPayable": "3209831", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8323571", "totalShareholderEquity": "4313688", "capitalLeaseObligations": "478538", "otherCurrentLiabilities": "2370089", "totalCurrentLiabilities": "18165590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1878234", "cashAndShortTermInvestments": "8059359", "commonStockSharesOutstanding": "320190", "intangibleAssetsExcludingGoodwill": "2674845", "cashAndCashEquivalentsAtCarryingValue": "8059359", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3321470", "profitLoss": "None", "dividendPayout": "3905561", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1154667", "operatingCashflow": "-905427", "capitalExpenditures": "1280054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270980", "cashflowFromInvestment": "-1280054", "stockBasedCompensation": "3341", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3905561", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4310864, "cost_of_revenue": 2398959, "gross_profit": 1911905, "research_and_development": null, "selling_general_admin": 3643236, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1804596, "depreciation_amortisation": 388099, "ebitda": -1416497, "interest_expense": 1516874, "interest_income": null, "other_non_operating": null, "pretax_income": -3321470, "tax_provision": null, "effective_tax_rate": null, "net_income": -3321470, "net_income_continuing_ops": -3321470, "net_income_to_common": -3321470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8059359, "short_term_investments": 5651310, "net_receivables": 2185888, "inventory": 2698310, "other_current_assets": null, "total_current_assets": 20985256, "net_ppe": null, "goodwill": null, "intangible_assets": 2674845, "goodwill_and_intangibles": 2674845, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3372256, "total_assets": 24357512, "short_term_debt": 7445337, "accounts_payable": 3209831, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18165590, "long_term_debt": 628232, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1878234, "total_liabilities": 20043824, "total_debt": 8073569, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27147288, "total_equity": 4313688, "shares_outstanding": 320190, "operating_cash_flow": -905427, "stock_based_compensation": 3341, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1280054, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1280054, "dividends_paid": 3905561, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270980, "free_cash_flow": 374627, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1804596", "ebitda": "-1416497", "netIncome": "-3321470", "grossProfit": "1911905", "depreciation": "None", "totalRevenue": "4310864", "costOfRevenue": "2398959", "interestIncome": "64830", "incomeBeforeTax": "-3321470", "interestExpense": "1516874", "operatingIncome": "-1870026", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1452044", "nonInterestIncome": "None", "operatingExpenses": "3781931", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2398959", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388099", "sellingGeneralAndAdministrative": "3643236", "netIncomeFromContinuingOperations": "-3321470" }, "balance": { "goodwill": "None", "inventory": "2698310", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "24357512", "longTermDebt": "628232", "shortTermDebt": "7445337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2674845", "reportedCurrency": "USD", "retainedEarnings": "-27147288", "totalLiabilities": "20043824", "otherCurrentAssets": "2390389", "totalCurrentAssets": "20985256", "currentLongTermDebt": "7216801", "longTermInvestments": "None", "shortTermInvestments": "5651310", "currentNetReceivables": "2185888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3372256", "currentAccountsPayable": "3209831", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8323571", "totalShareholderEquity": "4313688", "capitalLeaseObligations": "478538", "otherCurrentLiabilities": "2370089", "totalCurrentLiabilities": "18165590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1878234", "cashAndShortTermInvestments": "8059359", "commonStockSharesOutstanding": "320190", "intangibleAssetsExcludingGoodwill": "2674845", "cashAndCashEquivalentsAtCarryingValue": "8059359", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3321470", "profitLoss": "None", "dividendPayout": "3905561", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1154667", "operatingCashflow": "-905427", "capitalExpenditures": "1280054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270980", "cashflowFromInvestment": "-1280054", "stockBasedCompensation": "3341", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3905561", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "income_statement": { "revenue": 5389230, "cost_of_revenue": 1726199, "gross_profit": 3663031, "ebit": -1179628, "ebitda": -975974, "pretax_income": -2670322, "tax_provision": -2, "net_income": -2670322, "net_income_to_common": -2670322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10515820, "total_current_assets": 18238372, "total_assets": 20718673, "short_term_debt": 4046177, "long_term_debt": 5797030, "total_debt": 9843207, "total_liabilities": 25283922, "total_equity": -4565249, "shares_outstanding": 344067, "goodwill_and_intangibles": 1710652 }, "cash_flow": { "operating_cash_flow": -449119, "capital_expenditure": 334690, "free_cash_flow": -114429, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187090, "ticker_id": 8621, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1179628", "ebitda": "-975974", "netIncome": "-2670322", "grossProfit": "3663031", "depreciation": "None", "totalRevenue": "5389230", "costOfRevenue": "1726199", "interestIncome": "54596", "incomeBeforeTax": "-2670322", "interestExpense": "1490694", "operatingIncome": "-1234224", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-1436098", "nonInterestIncome": "None", "operatingExpenses": "4897255", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1726199", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203654", "sellingGeneralAndAdministrative": "4671935", "netIncomeFromContinuingOperations": "-2670322" }, "balance": { "goodwill": "None", "inventory": "3852977", "commonStock": "3090", "currentDebt": "None", "investments": "None", "totalAssets": "20718673", "longTermDebt": "5797030", "shortTermDebt": "4046177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1710652", "reportedCurrency": "USD", "retainedEarnings": "-23825818", "totalLiabilities": "25283922", "otherCurrentAssets": "2289961", "totalCurrentAssets": "18238372", "currentLongTermDebt": "3749886", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1579614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2480301", "currentAccountsPayable": "2563454", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10121278", "totalShareholderEquity": "-4565249", "capitalLeaseObligations": "574362", "otherCurrentLiabilities": "7353870", "totalCurrentLiabilities": "18208821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7075101", "cashAndShortTermInvestments": "10515820", "commonStockSharesOutstanding": "344067", "intangibleAssetsExcludingGoodwill": "1710652", "cashAndCashEquivalentsAtCarryingValue": "10515820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2670322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1503632", "operatingCashflow": "-449119", "capitalExpenditures": "334690", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2517552", "cashflowFromInvestment": "-334690", "stockBasedCompensation": "3341", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5389230, "cost_of_revenue": 1726199, "gross_profit": 3663031, "research_and_development": null, "selling_general_admin": 4671935, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1179628, "depreciation_amortisation": 203654, "ebitda": -975974, "interest_expense": 1490694, "interest_income": null, "other_non_operating": null, "pretax_income": -2670322, "tax_provision": -2, "effective_tax_rate": null, "net_income": -2670322, "net_income_continuing_ops": -2670322, "net_income_to_common": -2670322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10515820, "short_term_investments": null, "net_receivables": 1579614, "inventory": 3852977, "other_current_assets": null, "total_current_assets": 18238372, "net_ppe": null, "goodwill": null, "intangible_assets": 1710652, "goodwill_and_intangibles": 1710652, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2480301, "total_assets": 20718673, "short_term_debt": 4046177, "accounts_payable": 2563454, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18208821, "long_term_debt": 5797030, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7075101, "total_liabilities": 25283922, "total_debt": 9843207, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23825818, "total_equity": -4565249, "shares_outstanding": 344067, "operating_cash_flow": -449119, "stock_based_compensation": 3341, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334690, "acquisitions": null, "other_investing": null, "investing_cash_flow": -334690, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2517552, "free_cash_flow": -114429, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1179628", "ebitda": "-975974", "netIncome": "-2670322", "grossProfit": "3663031", "depreciation": "None", "totalRevenue": "5389230", "costOfRevenue": "1726199", "interestIncome": "54596", "incomeBeforeTax": "-2670322", "interestExpense": "1490694", "operatingIncome": "-1234224", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-1436098", "nonInterestIncome": "None", "operatingExpenses": "4897255", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1726199", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203654", "sellingGeneralAndAdministrative": "4671935", "netIncomeFromContinuingOperations": "-2670322" }, "balance": { "goodwill": "None", "inventory": "3852977", "commonStock": "3090", "currentDebt": "None", "investments": "None", "totalAssets": "20718673", "longTermDebt": "5797030", "shortTermDebt": "4046177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1710652", "reportedCurrency": "USD", "retainedEarnings": "-23825818", "totalLiabilities": "25283922", "otherCurrentAssets": "2289961", "totalCurrentAssets": "18238372", "currentLongTermDebt": "3749886", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1579614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2480301", "currentAccountsPayable": "2563454", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10121278", "totalShareholderEquity": "-4565249", "capitalLeaseObligations": "574362", "otherCurrentLiabilities": "7353870", "totalCurrentLiabilities": "18208821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7075101", "cashAndShortTermInvestments": "10515820", "commonStockSharesOutstanding": "344067", "intangibleAssetsExcludingGoodwill": "1710652", "cashAndCashEquivalentsAtCarryingValue": "10515820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2670322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1503632", "operatingCashflow": "-449119", "capitalExpenditures": "334690", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2517552", "cashflowFromInvestment": "-334690", "stockBasedCompensation": "3341", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "income_statement": { "revenue": 6736884, "cost_of_revenue": 2088184, "gross_profit": 4648700, "ebit": -1246513, "ebitda": null, "pretax_income": -5864049, "tax_provision": null, "net_income": -5864049, "net_income_to_common": -5864049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8782077, "total_current_assets": 14792931, "total_assets": 17142196, "short_term_debt": null, "long_term_debt": 4702685, "total_debt": 4702685, "total_liabilities": 21782977, "total_equity": -4640781, "shares_outstanding": 55665, "goodwill_and_intangibles": 1540121 }, "cash_flow": { "operating_cash_flow": -7067387, "capital_expenditure": 0, "free_cash_flow": -7067387, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187091, "ticker_id": 8621, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1246513", "ebitda": "None", "netIncome": "-5864049", "grossProfit": "4648700", "depreciation": "None", "totalRevenue": "6736884", "costOfRevenue": "2088184", "interestIncome": "600", "incomeBeforeTax": "-5864049", "interestExpense": "4755808", "operatingIncome": "-1246513", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4755208", "nonInterestIncome": "None", "operatingExpenses": "7983397", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2088184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5908667", "netIncomeFromContinuingOperations": "-5864049" }, "balance": { "goodwill": "None", "inventory": "2349345", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17142196", "longTermDebt": "4702685", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1540121", "reportedCurrency": "USD", "retainedEarnings": "-21155496", "totalLiabilities": "21782977", "otherCurrentAssets": "162356", "totalCurrentAssets": "14792931", "currentLongTermDebt": "3749739", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1399153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2349265", "currentAccountsPayable": "2819702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4640781", "capitalLeaseObligations": "668227", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15775167", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "6007810", "cashAndShortTermInvestments": "8782077", "commonStockSharesOutstanding": "55665", "intangibleAssetsExcludingGoodwill": "1540121", "cashAndCashEquivalentsAtCarryingValue": "8782077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5864050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-25115", "operatingCashflow": "-7067387", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7788603", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6736884, "cost_of_revenue": 2088184, "gross_profit": 4648700, "research_and_development": null, "selling_general_admin": 5908667, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1246513, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4755808, "interest_income": null, "other_non_operating": null, "pretax_income": -5864049, "tax_provision": null, "effective_tax_rate": null, "net_income": -5864049, "net_income_continuing_ops": -5864049, "net_income_to_common": -5864049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8782077, "short_term_investments": 0, "net_receivables": 1399153, "inventory": 2349345, "other_current_assets": null, "total_current_assets": 14792931, "net_ppe": null, "goodwill": null, "intangible_assets": 1540121, "goodwill_and_intangibles": 1540121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2349265, "total_assets": 17142196, "short_term_debt": null, "accounts_payable": 2819702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15775167, "long_term_debt": 4702685, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6007810, "total_liabilities": 21782977, "total_debt": 4702685, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21155496, "total_equity": -4640781, "shares_outstanding": 55665, "operating_cash_flow": -7067387, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7788603, "free_cash_flow": -7067387, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1246513", "ebitda": "None", "netIncome": "-5864049", "grossProfit": "4648700", "depreciation": "None", "totalRevenue": "6736884", "costOfRevenue": "2088184", "interestIncome": "600", "incomeBeforeTax": "-5864049", "interestExpense": "4755808", "operatingIncome": "-1246513", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4755208", "nonInterestIncome": "None", "operatingExpenses": "7983397", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2088184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5908667", "netIncomeFromContinuingOperations": "-5864049" }, "balance": { "goodwill": "None", "inventory": "2349345", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17142196", "longTermDebt": "4702685", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1540121", "reportedCurrency": "USD", "retainedEarnings": "-21155496", "totalLiabilities": "21782977", "otherCurrentAssets": "162356", "totalCurrentAssets": "14792931", "currentLongTermDebt": "3749739", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1399153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2349265", "currentAccountsPayable": "2819702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4640781", "capitalLeaseObligations": "668227", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15775167", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "6007810", "cashAndShortTermInvestments": "8782077", "commonStockSharesOutstanding": "55665", "intangibleAssetsExcludingGoodwill": "1540121", "cashAndCashEquivalentsAtCarryingValue": "8782077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5864050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-25115", "operatingCashflow": "-7067387", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7788603", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "income_statement": { "revenue": 6236795, "cost_of_revenue": 1924093, "gross_profit": 4312702, "ebit": 910873, "ebitda": 1154702, "pretax_income": -60175, "tax_provision": null, "net_income": -60175, "net_income_to_common": -60175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7452185, "total_current_assets": 14417544, "total_assets": 17039690, "short_term_debt": 5544874, "long_term_debt": 5118738, "total_debt": 10663612, "total_liabilities": 27266273, "total_equity": -10226583, "shares_outstanding": 344067, "goodwill_and_intangibles": 1738417 }, "cash_flow": { "operating_cash_flow": 455806, "capital_expenditure": 533980, "free_cash_flow": 989786, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187092, "ticker_id": 8621, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "910873", "ebitda": "1154702", "netIncome": "-60175", "grossProfit": "4312702", "depreciation": "None", "totalRevenue": "6236795", "costOfRevenue": "1924093", "interestIncome": "38592", "incomeBeforeTax": "-60175", "interestExpense": "971048", "operatingIncome": "872281", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-932456", "nonInterestIncome": "None", "operatingExpenses": "3440421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1924093", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243829", "sellingGeneralAndAdministrative": "3273790", "netIncomeFromContinuingOperations": "-60175" }, "balance": { "goodwill": "None", "inventory": "2324230", "commonStock": "1189", "currentDebt": "None", "investments": "None", "totalAssets": "17039690", "longTermDebt": "5118738", "shortTermDebt": "5544874", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1738417", "reportedCurrency": "USD", "retainedEarnings": "-15291447", "totalLiabilities": "27266273", "otherCurrentAssets": "99032", "totalCurrentAssets": "14417544", "currentLongTermDebt": "5169214", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4542097", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2622146", "currentAccountsPayable": "2288208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11043998", "totalShareholderEquity": "-10226583", "capitalLeaseObligations": "756046", "otherCurrentLiabilities": "2815717", "totalCurrentLiabilities": "16153607", "otherNonCurrentLiabilities": "589619", "totalNonCurrentLiabilities": "11112666", "cashAndShortTermInvestments": "7452185", "commonStockSharesOutstanding": "344067", "intangibleAssetsExcludingGoodwill": "1738417", "cashAndCashEquivalentsAtCarryingValue": "7452185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "11555", "operatingCashflow": "455806", "capitalExpenditures": "533980", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "879127", "cashflowFromInvestment": "-534020", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243829", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6236795, "cost_of_revenue": 1924093, "gross_profit": 4312702, "research_and_development": null, "selling_general_admin": 3273790, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 910873, "depreciation_amortisation": 243829, "ebitda": 1154702, "interest_expense": 971048, "interest_income": null, "other_non_operating": null, "pretax_income": -60175, "tax_provision": null, "effective_tax_rate": null, "net_income": -60175, "net_income_continuing_ops": -60175, "net_income_to_common": -60175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7452185, "short_term_investments": 0, "net_receivables": 4542097, "inventory": 2324230, "other_current_assets": null, "total_current_assets": 14417544, "net_ppe": null, "goodwill": null, "intangible_assets": 1738417, "goodwill_and_intangibles": 1738417, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2622146, "total_assets": 17039690, "short_term_debt": 5544874, "accounts_payable": 2288208, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16153607, "long_term_debt": 5118738, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11112666, "total_liabilities": 27266273, "total_debt": 10663612, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15291447, "total_equity": -10226583, "shares_outstanding": 344067, "operating_cash_flow": 455806, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 533980, "acquisitions": null, "other_investing": null, "investing_cash_flow": -534020, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 879127, "free_cash_flow": 989786, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "910873", "ebitda": "1154702", "netIncome": "-60175", "grossProfit": "4312702", "depreciation": "None", "totalRevenue": "6236795", "costOfRevenue": "1924093", "interestIncome": "38592", "incomeBeforeTax": "-60175", "interestExpense": "971048", "operatingIncome": "872281", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-932456", "nonInterestIncome": "None", "operatingExpenses": "3440421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1924093", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243829", "sellingGeneralAndAdministrative": "3273790", "netIncomeFromContinuingOperations": "-60175" }, "balance": { "goodwill": "None", "inventory": "2324230", "commonStock": "1189", "currentDebt": "None", "investments": "None", "totalAssets": "17039690", "longTermDebt": "5118738", "shortTermDebt": "5544874", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1738417", "reportedCurrency": "USD", "retainedEarnings": "-15291447", "totalLiabilities": "27266273", "otherCurrentAssets": "99032", "totalCurrentAssets": "14417544", "currentLongTermDebt": "5169214", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4542097", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2622146", "currentAccountsPayable": "2288208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11043998", "totalShareholderEquity": "-10226583", "capitalLeaseObligations": "756046", "otherCurrentLiabilities": "2815717", "totalCurrentLiabilities": "16153607", "otherNonCurrentLiabilities": "589619", "totalNonCurrentLiabilities": "11112666", "cashAndShortTermInvestments": "7452185", "commonStockSharesOutstanding": "344067", "intangibleAssetsExcludingGoodwill": "1738417", "cashAndCashEquivalentsAtCarryingValue": "7452185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "11555", "operatingCashflow": "455806", "capitalExpenditures": "533980", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "879127", "cashflowFromInvestment": "-534020", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243829", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "income_statement": { "revenue": 3873163, "cost_of_revenue": 1523362, "gross_profit": 2349801, "ebit": -748421, "ebitda": -527469, "pretax_income": -1569329, "tax_provision": -118559, "net_income": -1569329, "net_income_to_common": -1569329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6651272, "total_current_assets": 11735977, "total_assets": 14067932, "short_term_debt": 3065675, "long_term_debt": 6681505, "total_debt": 9747180, "total_liabilities": 24576036, "total_equity": -10508104, "shares_outstanding": 344067, "goodwill_and_intangibles": 1345522 }, "cash_flow": { "operating_cash_flow": -52642, "capital_expenditure": 1101096, "free_cash_flow": 1048454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187094, "ticker_id": 8621, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-748421", "ebitda": "-527469", "netIncome": "-1569329", "grossProfit": "2349801", "depreciation": "None", "totalRevenue": "3873163", "costOfRevenue": "1523362", "interestIncome": "36621", "incomeBeforeTax": "-1569329", "interestExpense": "820908", "operatingIncome": "-785042", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-118559", "reportedCurrency": "USD", "netInterestIncome": "-784287", "nonInterestIncome": "None", "operatingExpenses": "3134843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1523362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220952", "sellingGeneralAndAdministrative": "3134843", "netIncomeFromContinuingOperations": "-1569329" }, "balance": { "goodwill": "None", "inventory": "2335786", "commonStock": "1326", "currentDebt": "None", "investments": "None", "totalAssets": "14067932", "longTermDebt": "6681505", "shortTermDebt": "3065675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1345522", "reportedCurrency": "USD", "retainedEarnings": "-15231269", "totalLiabilities": "24576036", "otherCurrentAssets": "118662", "totalCurrentAssets": "11735977", "currentLongTermDebt": "2704069", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2630257", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2331955", "currentAccountsPayable": "3209680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15249642", "totalShareholderEquity": "-10508104", "capitalLeaseObligations": "840145", "otherCurrentLiabilities": "5485579", "totalCurrentLiabilities": "11802450", "otherNonCurrentLiabilities": "589619", "totalNonCurrentLiabilities": "12773586", "cashAndShortTermInvestments": "6651272", "commonStockSharesOutstanding": "344067", "intangibleAssetsExcludingGoodwill": "1345522", "cashAndCashEquivalentsAtCarryingValue": "6651272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1569329", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-132", "operatingCashflow": "-52642", "capitalExpenditures": "1101096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20882", "cashflowFromInvestment": "-1101171", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220952", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3873163, "cost_of_revenue": 1523362, "gross_profit": 2349801, "research_and_development": null, "selling_general_admin": 3134843, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -748421, "depreciation_amortisation": 220952, "ebitda": -527469, "interest_expense": 820908, "interest_income": null, "other_non_operating": null, "pretax_income": -1569329, "tax_provision": -118559, "effective_tax_rate": null, "net_income": -1569329, "net_income_continuing_ops": -1569329, "net_income_to_common": -1569329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6651272, "short_term_investments": 0, "net_receivables": 2630257, "inventory": 2335786, "other_current_assets": null, "total_current_assets": 11735977, "net_ppe": null, "goodwill": null, "intangible_assets": 1345522, "goodwill_and_intangibles": 1345522, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2331955, "total_assets": 14067932, "short_term_debt": 3065675, "accounts_payable": 3209680, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11802450, "long_term_debt": 6681505, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12773586, "total_liabilities": 24576036, "total_debt": 9747180, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15231269, "total_equity": -10508104, "shares_outstanding": 344067, "operating_cash_flow": -52642, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1101096, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1101171, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20882, "free_cash_flow": 1048454, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-748421", "ebitda": "-527469", "netIncome": "-1569329", "grossProfit": "2349801", "depreciation": "None", "totalRevenue": "3873163", "costOfRevenue": "1523362", "interestIncome": "36621", "incomeBeforeTax": "-1569329", "interestExpense": "820908", "operatingIncome": "-785042", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-118559", "reportedCurrency": "USD", "netInterestIncome": "-784287", "nonInterestIncome": "None", "operatingExpenses": "3134843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1523362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220952", "sellingGeneralAndAdministrative": "3134843", "netIncomeFromContinuingOperations": "-1569329" }, "balance": { "goodwill": "None", "inventory": "2335786", "commonStock": "1326", "currentDebt": "None", "investments": "None", "totalAssets": "14067932", "longTermDebt": "6681505", "shortTermDebt": "3065675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1345522", "reportedCurrency": "USD", "retainedEarnings": "-15231269", "totalLiabilities": "24576036", "otherCurrentAssets": "118662", "totalCurrentAssets": "11735977", "currentLongTermDebt": "2704069", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2630257", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2331955", "currentAccountsPayable": "3209680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15249642", "totalShareholderEquity": "-10508104", "capitalLeaseObligations": "840145", "otherCurrentLiabilities": "5485579", "totalCurrentLiabilities": "11802450", "otherNonCurrentLiabilities": "589619", "totalNonCurrentLiabilities": "12773586", "cashAndShortTermInvestments": "6651272", "commonStockSharesOutstanding": "344067", "intangibleAssetsExcludingGoodwill": "1345522", "cashAndCashEquivalentsAtCarryingValue": "6651272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1569329", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-132", "operatingCashflow": "-52642", "capitalExpenditures": "1101096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20882", "cashflowFromInvestment": "-1101171", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220952", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "income_statement": { "revenue": 5012022, "cost_of_revenue": 1959023, "gross_profit": 3052999, "ebit": -943685, "ebitda": null, "pretax_income": -1301864, "tax_provision": null, "net_income": -1301864, "net_income_to_common": -1301864, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7825967, "total_current_assets": 12153925, "total_assets": 15480662, "short_term_debt": null, "long_term_debt": 9178792, "total_debt": 9178792, "total_liabilities": 24553285, "total_equity": -9072623, "shares_outstanding": 13270420, "goodwill_and_intangibles": 363879 }, "cash_flow": { "operating_cash_flow": 2668617, "capital_expenditure": 332342, "free_cash_flow": 3000959, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187095, "ticker_id": 8621, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-943685", "ebitda": "None", "netIncome": "-1301864", "grossProfit": "3052999", "depreciation": "None", "totalRevenue": "5012022", "costOfRevenue": "1959023", "interestIncome": "30587", "incomeBeforeTax": "-1301864", "interestExpense": "384854", "operatingIncome": "-943685", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-354267", "nonInterestIncome": "None", "operatingExpenses": "5955707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1959023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3666796", "netIncomeFromContinuingOperations": "-1301864" }, "balance": { "goodwill": "None", "inventory": "2335653", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15480662", "longTermDebt": "9178792", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "363879", "reportedCurrency": "USD", "retainedEarnings": "-13660788", "totalLiabilities": "24553285", "otherCurrentAssets": "61855", "totalCurrentAssets": "12153925", "currentLongTermDebt": "2703928", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1930450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3326737", "currentAccountsPayable": "3206118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9072623", "capitalLeaseObligations": "922172", "otherCurrentLiabilities": "599555", "totalCurrentLiabilities": "9694647", "otherNonCurrentLiabilities": "81560", "totalNonCurrentLiabilities": "14858638", "cashAndShortTermInvestments": "7825967", "commonStockSharesOutstanding": "13270420", "intangibleAssetsExcludingGoodwill": "363879", "cashAndCashEquivalentsAtCarryingValue": "7825967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1301864", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-216569", "operatingCashflow": "2668617", "capitalExpenditures": "332342", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92128", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118559", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5012022, "cost_of_revenue": 1959023, "gross_profit": 3052999, "research_and_development": null, "selling_general_admin": 3666796, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -943685, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 384854, "interest_income": null, "other_non_operating": null, "pretax_income": -1301864, "tax_provision": null, "effective_tax_rate": null, "net_income": -1301864, "net_income_continuing_ops": -1301864, "net_income_to_common": -1301864, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7825967, "short_term_investments": 0, "net_receivables": 1930450, "inventory": 2335653, "other_current_assets": null, "total_current_assets": 12153925, "net_ppe": null, "goodwill": null, "intangible_assets": 363879, "goodwill_and_intangibles": 363879, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3326737, "total_assets": 15480662, "short_term_debt": null, "accounts_payable": 3206118, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9694647, "long_term_debt": 9178792, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14858638, "total_liabilities": 24553285, "total_debt": 9178792, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13660788, "total_equity": -9072623, "shares_outstanding": 13270420, "operating_cash_flow": 2668617, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332342, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92128, "free_cash_flow": 3000959, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-943685", "ebitda": "None", "netIncome": "-1301864", "grossProfit": "3052999", "depreciation": "None", "totalRevenue": "5012022", "costOfRevenue": "1959023", "interestIncome": "30587", "incomeBeforeTax": "-1301864", "interestExpense": "384854", "operatingIncome": "-943685", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-354267", "nonInterestIncome": "None", "operatingExpenses": "5955707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1959023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3666796", "netIncomeFromContinuingOperations": "-1301864" }, "balance": { "goodwill": "None", "inventory": "2335653", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15480662", "longTermDebt": "9178792", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "363879", "reportedCurrency": "USD", "retainedEarnings": "-13660788", "totalLiabilities": "24553285", "otherCurrentAssets": "61855", "totalCurrentAssets": "12153925", "currentLongTermDebt": "2703928", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1930450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3326737", "currentAccountsPayable": "3206118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9072623", "capitalLeaseObligations": "922172", "otherCurrentLiabilities": "599555", "totalCurrentLiabilities": "9694647", "otherNonCurrentLiabilities": "81560", "totalNonCurrentLiabilities": "14858638", "cashAndShortTermInvestments": "7825967", "commonStockSharesOutstanding": "13270420", "intangibleAssetsExcludingGoodwill": "363879", "cashAndCashEquivalentsAtCarryingValue": "7825967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1301864", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-216569", "operatingCashflow": "2668617", "capitalExpenditures": "332342", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92128", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118559", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "income_statement": { "revenue": 6795151, "cost_of_revenue": 3556613, "gross_profit": 3238538, "ebit": -1842556, "ebitda": -1829597, "pretax_income": -2271220, "tax_provision": -12959, "net_income": -2271220, "net_income_to_common": -2271220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3297564, "total_current_assets": 12656606, "total_assets": 15769560, "short_term_debt": 5318977, "long_term_debt": null, "total_debt": 5318977, "total_liabilities": 19687288, "total_equity": -3917728, "shares_outstanding": 840600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12082, "capital_expenditure": 38389, "free_cash_flow": 26307, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187096, "ticker_id": 8621, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1842556", "ebitda": "-1829597", "netIncome": "-2271220", "grossProfit": "3238538", "depreciation": "None", "totalRevenue": "6795151", "costOfRevenue": "3556613", "interestIncome": "None", "incomeBeforeTax": "-2271220", "interestExpense": "None", "operatingIncome": "-1842556", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12959", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5081094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3556613", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12959", "sellingGeneralAndAdministrative": "383886", "netIncomeFromContinuingOperations": "-359954" }, "balance": { "goodwill": "None", "inventory": "2119084", "commonStock": "120", "currentDebt": "None", "investments": "None", "totalAssets": "15769560", "longTermDebt": "None", "shortTermDebt": "5318977", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12358924", "totalLiabilities": "19687288", "otherCurrentAssets": "2529516", "totalCurrentAssets": "12656606", "currentLongTermDebt": "2149617", "longTermInvestments": "None", "shortTermInvestments": "2478953", "currentNetReceivables": "2231489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3112954", "currentAccountsPayable": "2059771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9250988", "totalShareholderEquity": "-3917728", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3289591", "totalCurrentLiabilities": "10668339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9018949", "cashAndShortTermInvestments": "3297564", "commonStockSharesOutstanding": "840600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3297564", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2271220", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1292137", "operatingCashflow": "-12082", "capitalExpenditures": "38389", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47114", "cashflowFromInvestment": "-111809", "stockBasedCompensation": "1379196", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6795151, "cost_of_revenue": 3556613, "gross_profit": 3238538, "research_and_development": null, "selling_general_admin": 383886, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1842556, "depreciation_amortisation": 12959, "ebitda": -1829597, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2271220, "tax_provision": -12959, "effective_tax_rate": null, "net_income": -2271220, "net_income_continuing_ops": -359954, "net_income_to_common": -2271220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3297564, "short_term_investments": 2478953, "net_receivables": 2231489, "inventory": 2119084, "other_current_assets": null, "total_current_assets": 12656606, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3112954, "total_assets": 15769560, "short_term_debt": 5318977, "accounts_payable": 2059771, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10668339, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9018949, "total_liabilities": 19687288, "total_debt": 5318977, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12358924, "total_equity": -3917728, "shares_outstanding": 840600, "operating_cash_flow": -12082, "stock_based_compensation": 1379196, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38389, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47114, "free_cash_flow": 26307, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1842556", "ebitda": "-1829597", "netIncome": "-2271220", "grossProfit": "3238538", "depreciation": "None", "totalRevenue": "6795151", "costOfRevenue": "3556613", "interestIncome": "None", "incomeBeforeTax": "-2271220", "interestExpense": "None", "operatingIncome": "-1842556", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12959", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5081094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3556613", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12959", "sellingGeneralAndAdministrative": "383886", "netIncomeFromContinuingOperations": "-359954" }, "balance": { "goodwill": "None", "inventory": "2119084", "commonStock": "120", "currentDebt": "None", "investments": "None", "totalAssets": "15769560", "longTermDebt": "None", "shortTermDebt": "5318977", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12358924", "totalLiabilities": "19687288", "otherCurrentAssets": "2529516", "totalCurrentAssets": "12656606", "currentLongTermDebt": "2149617", "longTermInvestments": "None", "shortTermInvestments": "2478953", "currentNetReceivables": "2231489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3112954", "currentAccountsPayable": "2059771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9250988", "totalShareholderEquity": "-3917728", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3289591", "totalCurrentLiabilities": "10668339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9018949", "cashAndShortTermInvestments": "3297564", "commonStockSharesOutstanding": "840600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3297564", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2271220", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1292137", "operatingCashflow": "-12082", "capitalExpenditures": "38389", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47114", "cashflowFromInvestment": "-111809", "stockBasedCompensation": "1379196", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "income_statement": { "revenue": 3431735, "cost_of_revenue": 1533691, "gross_profit": 1898044, "ebit": -2302514, "ebitda": -2205079, "pretax_income": -2660868, "tax_provision": -97435, "net_income": -2660868, "net_income_to_common": -2660868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5474341, "total_current_assets": 13601607, "total_assets": 16890337, "short_term_debt": 4724817, "long_term_debt": 3906208, "total_debt": 8631025, "total_liabilities": 23903773, "total_equity": -7013436, "shares_outstanding": 743700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1141956, "capital_expenditure": 23643, "free_cash_flow": -1118313, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187097, "ticker_id": 8621, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2302514", "ebitda": "-2205079", "netIncome": "-2660868", "grossProfit": "1898044", "depreciation": "None", "totalRevenue": "3431735", "costOfRevenue": "1533691", "interestIncome": "21197", "incomeBeforeTax": "-2660868", "interestExpense": "358354", "operatingIncome": "-2323711", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-97435", "reportedCurrency": "USD", "netInterestIncome": "-337157", "nonInterestIncome": "None", "operatingExpenses": "4221755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1533691", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97435", "sellingGeneralAndAdministrative": "4091145", "netIncomeFromContinuingOperations": "-2660868" }, "balance": { "goodwill": "None", "inventory": "3411221", "commonStock": "109", "currentDebt": "None", "investments": "None", "totalAssets": "16890337", "longTermDebt": "3906208", "shortTermDebt": "4724817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10087704", "totalLiabilities": "23903773", "otherCurrentAssets": "249438", "totalCurrentAssets": "13601607", "currentLongTermDebt": "4403483", "longTermInvestments": "None", "shortTermInvestments": "2355604", "currentNetReceivables": "2111003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3288730", "currentAccountsPayable": "2300386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9387069", "totalShareholderEquity": "-7013436", "capitalLeaseObligations": "1077378", "otherCurrentLiabilities": "3592273", "totalCurrentLiabilities": "10617476", "otherNonCurrentLiabilities": "38357", "totalNonCurrentLiabilities": "13286297", "cashAndShortTermInvestments": "5474341", "commonStockSharesOutstanding": "743700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5474341", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2660868", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-93399", "operatingCashflow": "-1141956", "capitalExpenditures": "23643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "864315", "cashflowFromInvestment": "-27515", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97435", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3431735, "cost_of_revenue": 1533691, "gross_profit": 1898044, "research_and_development": null, "selling_general_admin": 4091145, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2302514, "depreciation_amortisation": 97435, "ebitda": -2205079, "interest_expense": 358354, "interest_income": null, "other_non_operating": null, "pretax_income": -2660868, "tax_provision": -97435, "effective_tax_rate": null, "net_income": -2660868, "net_income_continuing_ops": -2660868, "net_income_to_common": -2660868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5474341, "short_term_investments": 2355604, "net_receivables": 2111003, "inventory": 3411221, "other_current_assets": null, "total_current_assets": 13601607, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3288730, "total_assets": 16890337, "short_term_debt": 4724817, "accounts_payable": 2300386, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10617476, "long_term_debt": 3906208, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13286297, "total_liabilities": 23903773, "total_debt": 8631025, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10087704, "total_equity": -7013436, "shares_outstanding": 743700, "operating_cash_flow": -1141956, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23643, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 864315, "free_cash_flow": -1118313, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2302514", "ebitda": "-2205079", "netIncome": "-2660868", "grossProfit": "1898044", "depreciation": "None", "totalRevenue": "3431735", "costOfRevenue": "1533691", "interestIncome": "21197", "incomeBeforeTax": "-2660868", "interestExpense": "358354", "operatingIncome": "-2323711", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-97435", "reportedCurrency": "USD", "netInterestIncome": "-337157", "nonInterestIncome": "None", "operatingExpenses": "4221755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1533691", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97435", "sellingGeneralAndAdministrative": "4091145", "netIncomeFromContinuingOperations": "-2660868" }, "balance": { "goodwill": "None", "inventory": "3411221", "commonStock": "109", "currentDebt": "None", "investments": "None", "totalAssets": "16890337", "longTermDebt": "3906208", "shortTermDebt": "4724817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10087704", "totalLiabilities": "23903773", "otherCurrentAssets": "249438", "totalCurrentAssets": "13601607", "currentLongTermDebt": "4403483", "longTermInvestments": "None", "shortTermInvestments": "2355604", "currentNetReceivables": "2111003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3288730", "currentAccountsPayable": "2300386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9387069", "totalShareholderEquity": "-7013436", "capitalLeaseObligations": "1077378", "otherCurrentLiabilities": "3592273", "totalCurrentLiabilities": "10617476", "otherNonCurrentLiabilities": "38357", "totalNonCurrentLiabilities": "13286297", "cashAndShortTermInvestments": "5474341", "commonStockSharesOutstanding": "743700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5474341", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2660868", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-93399", "operatingCashflow": "-1141956", "capitalExpenditures": "23643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "864315", "cashflowFromInvestment": "-27515", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97435", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "income_statement": { "revenue": 5273766, "cost_of_revenue": 1855970, "gross_profit": 3417796, "ebit": 439424, "ebitda": 518496, "pretax_income": 157, "tax_provision": -79072, "net_income": 157, "net_income_to_common": 157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5789497, "total_current_assets": 14278101, "total_assets": 17602115, "short_term_debt": 4551797, "long_term_debt": 3118506, "total_debt": 7670303, "total_liabilities": 21923821, "total_equity": -4321706, "shares_outstanding": 743700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1907227, "capital_expenditure": 18731, "free_cash_flow": -1888496, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187099, "ticker_id": 8621, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:28.449720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "439424", "ebitda": "518496", "netIncome": "157", "grossProfit": "3417796", "depreciation": "None", "totalRevenue": "5273766", "costOfRevenue": "1855970", "interestIncome": "28848", "incomeBeforeTax": "157", "interestExpense": "439267", "operatingIncome": "410576", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-79072", "reportedCurrency": "USD", "netInterestIncome": "-410419", "nonInterestIncome": "None", "operatingExpenses": "3007220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1855970", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79072", "sellingGeneralAndAdministrative": "2906096", "netIncomeFromContinuingOperations": "157" }, "balance": { "goodwill": "None", "inventory": "3317822", "commonStock": "109", "currentDebt": "None", "investments": "None", "totalAssets": "17602115", "longTermDebt": "3118506", "shortTermDebt": "4551797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7426836", "totalLiabilities": "21923821", "otherCurrentAssets": "119442", "totalCurrentAssets": "14278101", "currentLongTermDebt": "4242964", "longTermInvestments": "None", "shortTermInvestments": "2382594", "currentNetReceivables": "2668746", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3324014", "currentAccountsPayable": "1855090", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8510446", "totalShareholderEquity": "-4321706", "capitalLeaseObligations": "1148976", "otherCurrentLiabilities": "2918838", "totalCurrentLiabilities": "9325725", "otherNonCurrentLiabilities": "13700", "totalNonCurrentLiabilities": "12598096", "cashAndShortTermInvestments": "5789497", "commonStockSharesOutstanding": "743700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5789497", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-74308", "operatingCashflow": "-1907227", "capitalExpenditures": "18731", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1699301", "cashflowFromInvestment": "-13524", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79072", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5273766, "cost_of_revenue": 1855970, "gross_profit": 3417796, "research_and_development": null, "selling_general_admin": 2906096, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 439424, "depreciation_amortisation": 79072, "ebitda": 518496, "interest_expense": 439267, "interest_income": null, "other_non_operating": null, "pretax_income": 157, "tax_provision": -79072, "effective_tax_rate": null, "net_income": 157, "net_income_continuing_ops": 157, "net_income_to_common": 157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5789497, "short_term_investments": 2382594, "net_receivables": 2668746, "inventory": 3317822, "other_current_assets": null, "total_current_assets": 14278101, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3324014, "total_assets": 17602115, "short_term_debt": 4551797, "accounts_payable": 1855090, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9325725, "long_term_debt": 3118506, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12598096, "total_liabilities": 21923821, "total_debt": 7670303, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7426836, "total_equity": -4321706, "shares_outstanding": 743700, "operating_cash_flow": -1907227, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18731, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1699301, "free_cash_flow": -1888496, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "439424", "ebitda": "518496", "netIncome": "157", "grossProfit": "3417796", "depreciation": "None", "totalRevenue": "5273766", "costOfRevenue": "1855970", "interestIncome": "28848", "incomeBeforeTax": "157", "interestExpense": "439267", "operatingIncome": "410576", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-79072", "reportedCurrency": "USD", "netInterestIncome": "-410419", "nonInterestIncome": "None", "operatingExpenses": "3007220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1855970", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79072", "sellingGeneralAndAdministrative": "2906096", "netIncomeFromContinuingOperations": "157" }, "balance": { "goodwill": "None", "inventory": "3317822", "commonStock": "109", "currentDebt": "None", "investments": "None", "totalAssets": "17602115", "longTermDebt": "3118506", "shortTermDebt": "4551797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7426836", "totalLiabilities": "21923821", "otherCurrentAssets": "119442", "totalCurrentAssets": "14278101", "currentLongTermDebt": "4242964", "longTermInvestments": "None", "shortTermInvestments": "2382594", "currentNetReceivables": "2668746", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3324014", "currentAccountsPayable": "1855090", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8510446", "totalShareholderEquity": "-4321706", "capitalLeaseObligations": "1148976", "otherCurrentLiabilities": "2918838", "totalCurrentLiabilities": "9325725", "otherNonCurrentLiabilities": "13700", "totalNonCurrentLiabilities": "12598096", "cashAndShortTermInvestments": "5789497", "commonStockSharesOutstanding": "743700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5789497", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-74308", "operatingCashflow": "-1907227", "capitalExpenditures": "18731", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1699301", "cashflowFromInvestment": "-13524", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79072", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }