{ "ticker": { "uuid": "67d00e45-75b2-4ca0-8350-44ee3d6fc7d0", "symbol": "DNLI", "name": "Denali Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/67d00e45-75b2-4ca0-8350-44ee3d6fc7d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/67d00e45-75b2-4ca0-8350-44ee3d6fc7d0/" }, "ticker_metadata": { "id": 5699, "uuid": "67d00e45-75b2-4ca0-8350-44ee3d6fc7d0", "symbol": "DNLI", "name": "Denali Therapeutics Inc", "asset_type": "equity", "market_cap": 3339253000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Denali Therapeutics Inc., a biopharmaceutical company, discovers and develops therapeutic candidates for neurodegenerative diseases in the United States. The company is headquartered in South San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "67d00e45-75b2-4ca0-8350-44ee3d6fc7d0", "symbol": "DNLI", "name": "Denali Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/67d00e45-75b2-4ca0-8350-44ee3d6fc7d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/67d00e45-75b2-4ca0-8350-44ee3d6fc7d0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 19.52, "market_cap": 3643153810.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5486, "piotroski_f_score": 2, "momentum_12_1": 0.3347, "volatility_252d": 0.5016 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:15.415874+00:00", "batch_id": "" }, "size": { "price_close": 19.52, "market_cap": 3643153810.56, "market_cap_usd": 3643153810.56, "enterprise_value": 3265386810.56, "shares_outstanding": 186636978, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.9339, "ptbv_ratio": 4.093, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.047, "ev_ebitda": null, "ev_ebit": -6.0672, "ev_sales": null, "ev_fcf": -8.1089, "earnings_yield": null, "fcf_yield": -0.1233, "price_to_sales": null, "price_to_book": 3.9339, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.5486, "roa": -0.4013, "roic": -0.7361, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7927, "accruals_ratio": -0.0756, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.0998, "revenue_stability_5y": 1.2287, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0874, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3671, "net_debt_to_ebitda": 0.7213, "debt_to_assets": 0.0078, "interest_coverage": null, "current_ratio": 9.2846, "quick_ratio": 9.2846, "net_debt": -377767000, "local_beta": 0.0009, "volatility_252d": 0.5016, "volatility_60d": 1.2246, "max_drawdown_12m": -0.1849, "risk_adjusted_momentum": 0.6673 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2272, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0051, "price_return_3m": -0.0086, "price_return_6m": -0.022, "price_return_9m": 0.2651, "price_return_12m": 0.3279, "price_return_12m_ex1m": 0.3347, "momentum_6m": -0.022, "momentum_12m": 0.3279, "momentum_12_1": 0.3347, "distance_from_52w_high": -0.1021, "distance_from_52w_low": 0.531, "relative_strength": 0.17 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -110706000, "ebit_ttm": -538201000, "ebitda_ttm": -523756000, "net_income_ttm": -508017000, "eps_diluted_ttm": -2.722, "operating_cash_flow_ttm": -412336000, "capital_expenditure_ttm": 9646000, "fcf_ttm": -402690000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 387626000, "total_current_assets": 1022752000, "total_current_liabilities": 110156000, "net_ppe": null, "total_assets": 1266023000, "total_debt": 9859000, "total_equity": 926098000, "net_working_capital": 534829000, "book_value_per_share": 4.962, "retained_earnings": -2179971000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 890098000, "tangible_book_per_share": 4.7691 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.55, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.55, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 891, "ticker_id": 5699, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:15.415874+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.52, "market_cap": 3643153810.56, "market_cap_usd": 3643153810.56, "enterprise_value": 3265386810.56, "shares_outstanding": 186636978, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.93387504, "ptbv_ratio": 4.09298056, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.04704316, "ev_ebitda": null, "ev_ebit": -6.06722546, "ev_sales": null, "ev_fcf": -8.10893444, "earnings_yield": null, "fcf_yield": -0.12332077, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.54855642, "roa": -0.40126996, "roic": -0.73614432, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.79267032, "accruals_ratio": -0.07557604, "sbc_to_revenue": null, "debt_to_equity": 0.36705079, "net_debt_to_ebitda": 0.72126525, "debt_to_assets": 0.00778738, "interest_coverage": null, "current_ratio": 9.28457823, "quick_ratio": 9.28457823, "net_debt": -377767000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.22720705, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.09981, "revenue_stability_5y": 1.22865, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00509684, "price_return_3m": -0.00863382, "price_return_6m": -0.02204409, "price_return_9m": 0.26506805, "price_return_12m": 0.32789116, "price_return_12m_ex1m": 0.33469388, "distance_from_52w_high": -0.10211592, "distance_from_52w_low": 0.53098039, "relative_strength": 0.16995011, "local_beta": 0.0009, "volatility_252d": 0.501601, "volatility_60d": 1.224612, "max_drawdown_12m": -0.18486974, "revenue_ttm": 0, "gross_profit_ttm": -110706000, "ebit_ttm": -538201000, "ebitda_ttm": -523756000, "net_income_ttm": -508017000, "eps_diluted_ttm": -2.72195256, "operating_cash_flow_ttm": -412336000, "capital_expenditure_ttm": 9646000, "fcf_ttm": -402690000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 387626000, "total_current_assets": 1022752000, "total_current_liabilities": 110156000, "net_ppe": null, "total_assets": 1266023000, "total_debt": 9859000, "total_equity": 926098000, "net_working_capital": 534829000, "book_value_per_share": 4.96202848, "retained_earnings": -2179971000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 890098000, "tangible_book_per_share": 4.76914066, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.52, "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5486, "momentum_12_1": 0.3347, "complete_fields": { "id": 891, "ticker_id": 5699, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:15.415874+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.52, "market_cap": 3643153810.56, "market_cap_usd": 3643153810.56, "enterprise_value": 3265386810.56, "shares_outstanding": 186636978, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.93387504, "ptbv_ratio": 4.09298056, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.04704316, "ev_ebitda": null, "ev_ebit": -6.06722546, "ev_sales": null, "ev_fcf": -8.10893444, "earnings_yield": null, "fcf_yield": -0.12332077, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.54855642, "roa": -0.40126996, "roic": -0.73614432, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.79267032, "accruals_ratio": -0.07557604, "sbc_to_revenue": null, "debt_to_equity": 0.36705079, "net_debt_to_ebitda": 0.72126525, "debt_to_assets": 0.00778738, "interest_coverage": null, "current_ratio": 9.28457823, "quick_ratio": 9.28457823, "net_debt": -377767000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.22720705, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.09981, "revenue_stability_5y": 1.22865, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00509684, "price_return_3m": -0.00863382, "price_return_6m": -0.02204409, "price_return_9m": 0.26506805, "price_return_12m": 0.32789116, "price_return_12m_ex1m": 0.33469388, "distance_from_52w_high": -0.10211592, "distance_from_52w_low": 0.53098039, "relative_strength": 0.16995011, "local_beta": 0.0009, "volatility_252d": 0.501601, "volatility_60d": 1.224612, "max_drawdown_12m": -0.18486974, "revenue_ttm": 0, "gross_profit_ttm": -110706000, "ebit_ttm": -538201000, "ebitda_ttm": -523756000, "net_income_ttm": -508017000, "eps_diluted_ttm": -2.72195256, "operating_cash_flow_ttm": -412336000, "capital_expenditure_ttm": 9646000, "fcf_ttm": -402690000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 387626000, "total_current_assets": 1022752000, "total_current_liabilities": 110156000, "net_ppe": null, "total_assets": 1266023000, "total_debt": 9859000, "total_equity": 926098000, "net_working_capital": 534829000, "book_value_per_share": 4.96202848, "retained_earnings": -2179971000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 890098000, "tangible_book_per_share": 4.76914066, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11183000, "gross_profit": -11183000, "ebit": -512438000, "ebitda": -497626000, "pretax_income": -512438000, "tax_provision": 102000, "net_income": -512540000, "net_income_to_common": -512540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205326000, "total_current_assets": 900658000, "total_assets": 1144854000, "short_term_debt": 9546000, "long_term_debt": null, "total_debt": 9546000, "total_liabilities": 131093000, "total_equity": 1013761000, "shares_outstanding": 175458962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -412600000, "capital_expenditure": 9502000, "free_cash_flow": -403098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57963, "ticker_id": 5699, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-512438000", "ebitda": "-497626000", "netIncome": "-512540000", "grossProfit": "-11183000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11183000", "interestIncome": "42904000", "incomeBeforeTax": "-512438000", "interestExpense": "None", "operatingIncome": "-555342000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "42904000", "nonInterestIncome": "None", "operatingExpenses": "544159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14812000", "sellingGeneralAndAdministrative": "97104000", "netIncomeFromContinuingOperations": "-512540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1888000", "currentDebt": "None", "investments": "None", "totalAssets": "1144854000", "longTermDebt": "None", "shortTermDebt": "9546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2051524000", "totalLiabilities": "131093000", "otherCurrentAssets": "30602000", "totalCurrentAssets": "900658000", "currentLongTermDebt": "None", "longTermInvestments": "98322000", "shortTermInvestments": "662553000", "currentNetReceivables": "2177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244196000", "currentAccountsPayable": "3330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42287999", "totalShareholderEquity": "1013761000", "capitalLeaseObligations": "36756000", "otherCurrentLiabilities": "85475000", "totalCurrentLiabilities": "98351000", "otherNonCurrentLiabilities": "5532000", "totalNonCurrentLiabilities": "32742000", "cashAndShortTermInvestments": "205326000", "commonStockSharesOutstanding": "175458962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-512540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-412600000", "capitalExpenditures": "9502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189216000", "cashflowFromInvestment": "255281000", "stockBasedCompensation": "99633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11183000, "gross_profit": -11183000, "research_and_development": 418778000, "selling_general_admin": 97104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -512438000, "depreciation_amortisation": 14812000, "ebitda": -497626000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -512438000, "tax_provision": 102000, "effective_tax_rate": null, "net_income": -512540000, "net_income_continuing_ops": -512540000, "net_income_to_common": -512540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205326000, "short_term_investments": 662553000, "net_receivables": 2177000, "inventory": null, "other_current_assets": null, "total_current_assets": 900658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244196000, "total_assets": 1144854000, "short_term_debt": 9546000, "accounts_payable": 3330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32742000, "total_liabilities": 131093000, "total_debt": 9546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2051524000, "total_equity": 1013761000, "shares_outstanding": 175458962, "operating_cash_flow": -412600000, "stock_based_compensation": 99633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 255281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189216000, "free_cash_flow": -403098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-512438000", "ebitda": "-497626000", "netIncome": "-512540000", "grossProfit": "-11183000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11183000", "interestIncome": "42904000", "incomeBeforeTax": "-512438000", "interestExpense": "None", "operatingIncome": "-555342000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "42904000", "nonInterestIncome": "None", "operatingExpenses": "544159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14812000", "sellingGeneralAndAdministrative": "97104000", "netIncomeFromContinuingOperations": "-512540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1888000", "currentDebt": "None", "investments": "None", "totalAssets": "1144854000", "longTermDebt": "None", "shortTermDebt": "9546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2051524000", "totalLiabilities": "131093000", "otherCurrentAssets": "30602000", "totalCurrentAssets": "900658000", "currentLongTermDebt": "None", "longTermInvestments": "98322000", "shortTermInvestments": "662553000", "currentNetReceivables": "2177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244196000", "currentAccountsPayable": "3330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42287999", "totalShareholderEquity": "1013761000", "capitalLeaseObligations": "36756000", "otherCurrentLiabilities": "85475000", "totalCurrentLiabilities": "98351000", "otherNonCurrentLiabilities": "5532000", "totalNonCurrentLiabilities": "32742000", "cashAndShortTermInvestments": "205326000", "commonStockSharesOutstanding": "175458962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-512540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-412600000", "capitalExpenditures": "9502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189216000", "cashflowFromInvestment": "255281000", "stockBasedCompensation": "99633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7795000, "gross_profit": -7795000, "ebit": -501878000, "ebitda": -492886000, "pretax_income": -422705000, "tax_provision": 68000, "net_income": -422773000, "net_income_to_common": -422773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174960000, "total_current_assets": 864436000, "total_assets": 1374180000, "short_term_debt": 12034000, "long_term_debt": null, "total_debt": 12034000, "total_liabilities": 144496000, "total_equity": 1229684000, "shares_outstanding": 164473772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -347694000, "capital_expenditure": 15912000, "free_cash_flow": -331782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57968, "ticker_id": 5699, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-501878000", "ebitda": "-492886000", "netIncome": "-422773000", "grossProfit": "-7795000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7795000", "interestIncome": "64636000", "incomeBeforeTax": "-422705000", "interestExpense": "None", "operatingIncome": "-487341000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "64636000", "nonInterestIncome": "None", "operatingExpenses": "487341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "396440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8992000", "sellingGeneralAndAdministrative": "105438000", "netIncomeFromContinuingOperations": "-422773000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1768000", "currentDebt": "None", "investments": "None", "totalAssets": "1374180000", "longTermDebt": "None", "shortTermDebt": "12034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1538984000", "totalLiabilities": "144496000", "otherCurrentAssets": "29934000", "totalCurrentAssets": "864436000", "currentLongTermDebt": "None", "longTermInvestments": "359373000", "shortTermInvestments": "657371000", "currentNetReceivables": "2171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509744000", "currentAccountsPayable": "11137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48707000", "totalShareholderEquity": "1229684000", "capitalLeaseObligations": "48707000", "otherCurrentLiabilities": "79037000", "totalCurrentLiabilities": "102208000", "otherNonCurrentLiabilities": "5615000", "totalNonCurrentLiabilities": "42288000", "cashAndShortTermInvestments": "174960000", "commonStockSharesOutstanding": "164473772", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-422773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-347694000", "capitalExpenditures": "15912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "484304000", "cashflowFromInvestment": "-88756000", "stockBasedCompensation": "102878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7795000, "gross_profit": -7795000, "research_and_development": 396440000, "selling_general_admin": 105438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -501878000, "depreciation_amortisation": 8992000, "ebitda": -492886000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -422705000, "tax_provision": 68000, "effective_tax_rate": null, "net_income": -422773000, "net_income_continuing_ops": -422773000, "net_income_to_common": -422773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174960000, "short_term_investments": 657371000, "net_receivables": 2171000, "inventory": null, "other_current_assets": null, "total_current_assets": 864436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509744000, "total_assets": 1374180000, "short_term_debt": 12034000, "accounts_payable": 11137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42288000, "total_liabilities": 144496000, "total_debt": 12034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1538984000, "total_equity": 1229684000, "shares_outstanding": 164473772, "operating_cash_flow": -347694000, "stock_based_compensation": 102878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 484304000, "free_cash_flow": -331782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-501878000", "ebitda": "-492886000", "netIncome": "-422773000", "grossProfit": "-7795000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7795000", "interestIncome": "64636000", "incomeBeforeTax": "-422705000", "interestExpense": "None", "operatingIncome": "-487341000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "64636000", "nonInterestIncome": "None", "operatingExpenses": "487341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "396440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8992000", "sellingGeneralAndAdministrative": "105438000", "netIncomeFromContinuingOperations": "-422773000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1768000", "currentDebt": "None", "investments": "None", "totalAssets": "1374180000", "longTermDebt": "None", "shortTermDebt": "12034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1538984000", "totalLiabilities": "144496000", "otherCurrentAssets": "29934000", "totalCurrentAssets": "864436000", "currentLongTermDebt": "None", "longTermInvestments": "359373000", "shortTermInvestments": "657371000", "currentNetReceivables": "2171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509744000", "currentAccountsPayable": "11137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48707000", "totalShareholderEquity": "1229684000", "capitalLeaseObligations": "48707000", "otherCurrentLiabilities": "79037000", "totalCurrentLiabilities": "102208000", "otherNonCurrentLiabilities": "5615000", "totalNonCurrentLiabilities": "42288000", "cashAndShortTermInvestments": "174960000", "commonStockSharesOutstanding": "164473772", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-422773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-347694000", "capitalExpenditures": "15912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "484304000", "cashflowFromInvestment": "-88756000", "stockBasedCompensation": "102878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 330531000, "cost_of_revenue": 16726000, "gross_profit": 330531000, "ebit": -196699000, "ebitda": -179973000, "pretax_income": -145194000, "tax_provision": 30000, "net_income": -145224000, "net_income_to_common": -145224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127106000, "total_current_assets": 1064137000, "total_assets": 1153917000, "short_term_debt": 7260000, "long_term_debt": null, "total_debt": 7260000, "total_liabilities": 122963000, "total_equity": 1030954000, "shares_outstanding": 137370897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -357991000, "capital_expenditure": 12939000, "free_cash_flow": -345052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57973, "ticker_id": 5699, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-196699000", "ebitda": "-179973000", "netIncome": "-145224000", "grossProfit": "330531000", "depreciation": "None", "totalRevenue": "330531000", "costOfRevenue": "16726000", "interestIncome": "51505000", "incomeBeforeTax": "-145194000", "interestExpense": "None", "operatingIncome": "-196699000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "45036000", "nonInterestIncome": "None", "operatingExpenses": "527230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16726000", "sellingGeneralAndAdministrative": "103354000", "netIncomeFromContinuingOperations": "-124429000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1711000", "currentDebt": "None", "investments": "None", "totalAssets": "1153917000", "longTermDebt": "None", "shortTermDebt": "7260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1116211000", "totalLiabilities": "122963000", "otherCurrentAssets": "26206000", "totalCurrentAssets": "1064137000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "907405000", "currentNetReceivables": "3420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89780000", "currentAccountsPayable": "9483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52241000", "totalShareholderEquity": "1030954000", "capitalLeaseObligations": "52241000", "otherCurrentLiabilities": "61239000", "totalCurrentLiabilities": "77982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44981000", "cashAndShortTermInvestments": "127106000", "commonStockSharesOutstanding": "137370897", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-357991000", "capitalExpenditures": "12939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17820000", "cashflowFromInvestment": "249308000", "stockBasedCompensation": "108102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330531000, "cost_of_revenue": 16726000, "gross_profit": 330531000, "research_and_development": 423876000, "selling_general_admin": 103354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196699000, "depreciation_amortisation": 16726000, "ebitda": -179973000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -145194000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -145224000, "net_income_continuing_ops": -124429000, "net_income_to_common": -145224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127106000, "short_term_investments": 907405000, "net_receivables": 3420000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1064137000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89780000, "total_assets": 1153917000, "short_term_debt": 7260000, "accounts_payable": 9483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44981000, "total_liabilities": 122963000, "total_debt": 7260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1116211000, "total_equity": 1030954000, "shares_outstanding": 137370897, "operating_cash_flow": -357991000, "stock_based_compensation": 108102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 249308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17820000, "free_cash_flow": -345052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-196699000", "ebitda": "-179973000", "netIncome": "-145224000", "grossProfit": "330531000", "depreciation": "None", "totalRevenue": "330531000", "costOfRevenue": "16726000", "interestIncome": "51505000", "incomeBeforeTax": "-145194000", "interestExpense": "None", "operatingIncome": "-196699000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "45036000", "nonInterestIncome": "None", "operatingExpenses": "527230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16726000", "sellingGeneralAndAdministrative": "103354000", "netIncomeFromContinuingOperations": "-124429000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1711000", "currentDebt": "None", "investments": "None", "totalAssets": "1153917000", "longTermDebt": "None", "shortTermDebt": "7260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1116211000", "totalLiabilities": "122963000", "otherCurrentAssets": "26206000", "totalCurrentAssets": "1064137000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "907405000", "currentNetReceivables": "3420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89780000", "currentAccountsPayable": "9483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52241000", "totalShareholderEquity": "1030954000", "capitalLeaseObligations": "52241000", "otherCurrentLiabilities": "61239000", "totalCurrentLiabilities": "77982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44981000", "cashAndShortTermInvestments": "127106000", "commonStockSharesOutstanding": "137370897", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-357991000", "capitalExpenditures": "12939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17820000", "cashflowFromInvestment": "249308000", "stockBasedCompensation": "108102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 108463000, "cost_of_revenue": 7032000, "gross_profit": 108463000, "ebit": -340744000, "ebitda": -330361000, "pretax_income": -325970000, "tax_provision": 21000, "net_income": -325991000, "net_income_to_common": -325991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218044000, "total_current_assets": 1372319000, "total_assets": 1460242000, "short_term_debt": 7318000, "long_term_debt": null, "total_debt": 7318000, "total_liabilities": 417812000, "total_equity": 1042430000, "shares_outstanding": 125530703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -244716000, "capital_expenditure": 17833000, "free_cash_flow": -226883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57978, "ticker_id": 5699, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-340744000", "ebitda": "-330361000", "netIncome": "-325991000", "grossProfit": "108463000", "depreciation": "None", "totalRevenue": "108463000", "costOfRevenue": "7032000", "interestIncome": "14774000", "incomeBeforeTax": "-325970000", "interestExpense": "14774000", "operatingIncome": "-340744000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "14774000", "nonInterestIncome": "None", "operatingExpenses": "449207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "358732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10383000", "sellingGeneralAndAdministrative": "90475000", "netIncomeFromContinuingOperations": "-325991000" }, "balance": { "goodwill": "None", "inventory": "-5000000", "commonStock": "1686000", "currentDebt": "None", "investments": "None", "totalAssets": "1460242000", "longTermDebt": "None", "shortTermDebt": "7318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-970987000", "totalLiabilities": "417812000", "otherCurrentAssets": "26822000", "totalCurrentAssets": "1372319000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1118171000", "currentNetReceivables": "9282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87923000", "currentAccountsPayable": "2790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74524000", "shortLongTermDebtTotal": "60350000", "totalShareholderEquity": "1042430000", "capitalLeaseObligations": "60350000", "otherCurrentLiabilities": "63761000", "totalCurrentLiabilities": "363922000", "otherNonCurrentLiabilities": "379000", "totalNonCurrentLiabilities": "53890000", "cashAndShortTermInvestments": "218044000", "commonStockSharesOutstanding": "125530703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-325991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-244716000", "capitalExpenditures": "17833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "310670000", "cashflowFromInvestment": "-141387000", "stockBasedCompensation": "99847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108463000, "cost_of_revenue": 7032000, "gross_profit": 108463000, "research_and_development": 358732000, "selling_general_admin": 90475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -340744000, "depreciation_amortisation": 10383000, "ebitda": -330361000, "interest_expense": 14774000, "interest_income": null, "other_non_operating": null, "pretax_income": -325970000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -325991000, "net_income_continuing_ops": -325991000, "net_income_to_common": -325991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218044000, "short_term_investments": 1118171000, "net_receivables": 9282000, "inventory": -5000000, "other_current_assets": null, "total_current_assets": 1372319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87923000, "total_assets": 1460242000, "short_term_debt": 7318000, "accounts_payable": 2790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363922000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53890000, "total_liabilities": 417812000, "total_debt": 7318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -970987000, "total_equity": 1042430000, "shares_outstanding": 125530703, "operating_cash_flow": -244716000, "stock_based_compensation": 99847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 310670000, "free_cash_flow": -226883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-340744000", "ebitda": "-330361000", "netIncome": "-325991000", "grossProfit": "108463000", "depreciation": "None", "totalRevenue": "108463000", "costOfRevenue": "7032000", "interestIncome": "14774000", "incomeBeforeTax": "-325970000", "interestExpense": "14774000", "operatingIncome": "-340744000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "14774000", "nonInterestIncome": "None", "operatingExpenses": "449207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "358732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10383000", "sellingGeneralAndAdministrative": "90475000", "netIncomeFromContinuingOperations": "-325991000" }, "balance": { "goodwill": "None", "inventory": "-5000000", "commonStock": "1686000", "currentDebt": "None", "investments": "None", "totalAssets": "1460242000", "longTermDebt": "None", "shortTermDebt": "7318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-970987000", "totalLiabilities": "417812000", "otherCurrentAssets": "26822000", "totalCurrentAssets": "1372319000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1118171000", "currentNetReceivables": "9282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87923000", "currentAccountsPayable": "2790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74524000", "shortLongTermDebtTotal": "60350000", "totalShareholderEquity": "1042430000", "capitalLeaseObligations": "60350000", "otherCurrentLiabilities": "63761000", "totalCurrentLiabilities": "363922000", "otherNonCurrentLiabilities": "379000", "totalNonCurrentLiabilities": "53890000", "cashAndShortTermInvestments": "218044000", "commonStockSharesOutstanding": "125530703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-325991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-244716000", "capitalExpenditures": "17833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "310670000", "cashflowFromInvestment": "-141387000", "stockBasedCompensation": "99847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 48661000, "cost_of_revenue": 5609000, "gross_profit": 48661000, "ebit": -295751000, "ebitda": -287158000, "pretax_income": -291156000, "tax_provision": -575000, "net_income": -290581000, "net_income_to_common": -290581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293477000, "total_current_assets": 897234000, "total_assets": 1404162000, "short_term_debt": 5453000, "long_term_debt": null, "total_debt": 5453000, "total_liabilities": 441871000, "total_equity": 962291000, "shares_outstanding": 121524795, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -211389000, "capital_expenditure": 8500000, "free_cash_flow": -202889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57983, "ticker_id": 5699, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-295751000", "ebitda": "-287158000", "netIncome": "-290581000", "grossProfit": "48661000", "depreciation": "None", "totalRevenue": "48661000", "costOfRevenue": "5609000", "interestIncome": "4595000", "incomeBeforeTax": "-291156000", "interestExpense": "13188000", "operatingIncome": "-295751000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-575000", "reportedCurrency": "USD", "netInterestIncome": "4595000", "nonInterestIncome": "None", "operatingExpenses": "344412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265353000", "otherNonOperatingIncome": "4595000", "costofGoodsAndServicesSold": "5609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8593000", "sellingGeneralAndAdministrative": "79059000", "netIncomeFromContinuingOperations": "-290581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1548000", "currentDebt": "None", "investments": "None", "totalAssets": "1404162000", "longTermDebt": "None", "shortTermDebt": "5453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-644996000", "totalLiabilities": "441871000", "otherCurrentAssets": "30601000", "totalCurrentAssets": "897234000", "currentLongTermDebt": "None", "longTermInvestments": "425449000", "shortTermInvestments": "571930000", "currentNetReceivables": "1226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506928000", "currentAccountsPayable": "4779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69608000", "shortLongTermDebtTotal": "64007000", "totalShareholderEquity": "962291000", "capitalLeaseObligations": "58554000", "otherCurrentLiabilities": "47712000", "totalCurrentLiabilities": "378245000", "otherNonCurrentLiabilities": "379000", "totalNonCurrentLiabilities": "63626000", "cashAndShortTermInvestments": "293477000", "commonStockSharesOutstanding": "121524795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-211389000", "capitalExpenditures": "8500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19348000", "cashflowFromInvestment": "-21626000", "stockBasedCompensation": "85247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-213667000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48661000, "cost_of_revenue": 5609000, "gross_profit": 48661000, "research_and_development": 265353000, "selling_general_admin": 79059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -295751000, "depreciation_amortisation": 8593000, "ebitda": -287158000, "interest_expense": 13188000, "interest_income": null, "other_non_operating": null, "pretax_income": -291156000, "tax_provision": -575000, "effective_tax_rate": null, "net_income": -290581000, "net_income_continuing_ops": -290581000, "net_income_to_common": -290581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293477000, "short_term_investments": 571930000, "net_receivables": 1226000, "inventory": null, "other_current_assets": null, "total_current_assets": 897234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506928000, "total_assets": 1404162000, "short_term_debt": 5453000, "accounts_payable": 4779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378245000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63626000, "total_liabilities": 441871000, "total_debt": 5453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -644996000, "total_equity": 962291000, "shares_outstanding": 121524795, "operating_cash_flow": -211389000, "stock_based_compensation": 85247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19348000, "free_cash_flow": -202889000, "net_change_in_cash": -213667000 }, "raw_data": { "income": { "ebit": "-295751000", "ebitda": "-287158000", "netIncome": "-290581000", "grossProfit": "48661000", "depreciation": "None", "totalRevenue": "48661000", "costOfRevenue": "5609000", "interestIncome": "4595000", "incomeBeforeTax": "-291156000", "interestExpense": "13188000", "operatingIncome": "-295751000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-575000", "reportedCurrency": "USD", "netInterestIncome": "4595000", "nonInterestIncome": "None", "operatingExpenses": "344412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265353000", "otherNonOperatingIncome": "4595000", "costofGoodsAndServicesSold": "5609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8593000", "sellingGeneralAndAdministrative": "79059000", "netIncomeFromContinuingOperations": "-290581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1548000", "currentDebt": "None", "investments": "None", "totalAssets": "1404162000", "longTermDebt": "None", "shortTermDebt": "5453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-644996000", "totalLiabilities": "441871000", "otherCurrentAssets": "30601000", "totalCurrentAssets": "897234000", "currentLongTermDebt": "None", "longTermInvestments": "425449000", "shortTermInvestments": "571930000", "currentNetReceivables": "1226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506928000", "currentAccountsPayable": "4779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69608000", "shortLongTermDebtTotal": "64007000", "totalShareholderEquity": "962291000", "capitalLeaseObligations": "58554000", "otherCurrentLiabilities": "47712000", "totalCurrentLiabilities": "378245000", "otherNonCurrentLiabilities": "379000", "totalNonCurrentLiabilities": "63626000", "cashAndShortTermInvestments": "293477000", "commonStockSharesOutstanding": "121524795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-211389000", "capitalExpenditures": "8500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19348000", "cashflowFromInvestment": "-21626000", "stockBasedCompensation": "85247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-213667000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 335659000, "cost_of_revenue": 212615000, "gross_profit": 335659000, "ebit": 62718000, "ebitda": 71249000, "pretax_income": 71959000, "tax_provision": 823000, "net_income": 71136000, "net_income_to_common": 71136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507144000, "total_current_assets": 1495655000, "total_assets": 1604280000, "short_term_debt": 4690000, "long_term_debt": null, "total_debt": 4690000, "total_liabilities": 453749000, "total_equity": 1150531000, "shares_outstanding": 112703108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 416152000, "capital_expenditure": 3095000, "free_cash_flow": 419247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57988, "ticker_id": 5699, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62718000", "ebitda": "71249000", "netIncome": "71136000", "grossProfit": "335659000", "depreciation": "None", "totalRevenue": "335659000", "costOfRevenue": "212615000", "interestIncome": "9241000", "incomeBeforeTax": "71959000", "interestExpense": "17772000", "operatingIncome": "62718000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "823000", "reportedCurrency": "USD", "netInterestIncome": "9241000", "nonInterestIncome": "None", "operatingExpenses": "272941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212615000", "otherNonOperatingIncome": "9241000", "costofGoodsAndServicesSold": "212615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8531000", "sellingGeneralAndAdministrative": "60326000", "netIncomeFromContinuingOperations": "72782000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1531000", "currentDebt": "None", "investments": "None", "totalAssets": "1604280000", "longTermDebt": "None", "shortTermDebt": "4690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-354415000", "totalLiabilities": "453749000", "otherCurrentAssets": "25958000", "totalCurrentAssets": "1495655000", "currentLongTermDebt": "None", "longTermInvestments": "32699000", "shortTermInvestments": "962553000", "currentNetReceivables": "5674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108625000", "currentAccountsPayable": "1071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40846000", "shortLongTermDebtTotal": "68865000", "totalShareholderEquity": "1150531000", "capitalLeaseObligations": "68865000", "otherCurrentLiabilities": "42455000", "totalCurrentLiabilities": "71699000", "otherNonCurrentLiabilities": "382050000", "totalNonCurrentLiabilities": "382050000", "cashAndShortTermInvestments": "507144000", "commonStockSharesOutstanding": "112703108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "507144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "416152000", "capitalExpenditures": "3095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "634749000", "cashflowFromInvestment": "-623206000", "stockBasedCompensation": "50351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "427695000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "214603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335659000, "cost_of_revenue": 212615000, "gross_profit": 335659000, "research_and_development": 212615000, "selling_general_admin": 60326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62718000, "depreciation_amortisation": 8531000, "ebitda": 71249000, "interest_expense": 17772000, "interest_income": null, "other_non_operating": null, "pretax_income": 71959000, "tax_provision": 823000, "effective_tax_rate": null, "net_income": 71136000, "net_income_continuing_ops": 72782000, "net_income_to_common": 71136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507144000, "short_term_investments": 962553000, "net_receivables": 5674000, "inventory": null, "other_current_assets": null, "total_current_assets": 1495655000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108625000, "total_assets": 1604280000, "short_term_debt": 4690000, "accounts_payable": 1071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382050000, "total_liabilities": 453749000, "total_debt": 4690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354415000, "total_equity": 1150531000, "shares_outstanding": 112703108, "operating_cash_flow": 416152000, "stock_based_compensation": 50351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -623206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 634749000, "free_cash_flow": 419247000, "net_change_in_cash": 427695000 }, "raw_data": { "income": { "ebit": "62718000", "ebitda": "71249000", "netIncome": "71136000", "grossProfit": "335659000", "depreciation": "None", "totalRevenue": "335659000", "costOfRevenue": "212615000", "interestIncome": "9241000", "incomeBeforeTax": "71959000", "interestExpense": "17772000", "operatingIncome": "62718000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "823000", "reportedCurrency": "USD", "netInterestIncome": "9241000", "nonInterestIncome": "None", "operatingExpenses": "272941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212615000", "otherNonOperatingIncome": "9241000", "costofGoodsAndServicesSold": "212615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8531000", "sellingGeneralAndAdministrative": "60326000", "netIncomeFromContinuingOperations": "72782000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1531000", "currentDebt": "None", "investments": "None", "totalAssets": "1604280000", "longTermDebt": "None", "shortTermDebt": "4690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-354415000", "totalLiabilities": "453749000", "otherCurrentAssets": "25958000", "totalCurrentAssets": "1495655000", "currentLongTermDebt": "None", "longTermInvestments": "32699000", "shortTermInvestments": "962553000", "currentNetReceivables": "5674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108625000", "currentAccountsPayable": "1071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40846000", "shortLongTermDebtTotal": "68865000", "totalShareholderEquity": "1150531000", "capitalLeaseObligations": "68865000", "otherCurrentLiabilities": "42455000", "totalCurrentLiabilities": "71699000", "otherNonCurrentLiabilities": "382050000", "totalNonCurrentLiabilities": "382050000", "cashAndShortTermInvestments": "507144000", "commonStockSharesOutstanding": "112703108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "507144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "416152000", "capitalExpenditures": "3095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "634749000", "cashflowFromInvestment": "-623206000", "stockBasedCompensation": "50351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "427695000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "214603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 26678000, "cost_of_revenue": 193382000, "gross_profit": 26678000, "ebit": -213184000, "ebitda": -205193000, "pretax_income": -197965000, "tax_provision": -351000, "net_income": -197614000, "net_income_to_common": -197614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79449000, "total_current_assets": 430031000, "total_assets": 553231000, "short_term_debt": 3665000, "long_term_debt": null, "total_debt": 3665000, "total_liabilities": 158341000, "total_equity": 394890000, "shares_outstanding": 95608208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -151576000, "capital_expenditure": 17919000, "free_cash_flow": -133657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57993, "ticker_id": 5699, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-213184000", "ebitda": "-205193000", "netIncome": "-197614000", "grossProfit": "26678000", "depreciation": "None", "totalRevenue": "26678000", "costOfRevenue": "193382000", "interestIncome": "15219000", "incomeBeforeTax": "-197965000", "interestExpense": "15219000", "operatingIncome": "-213184000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-351000", "reportedCurrency": "USD", "netInterestIncome": "15219000", "nonInterestIncome": "None", "operatingExpenses": "239862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193382000", "otherNonOperatingIncome": "15219000", "costofGoodsAndServicesSold": "193382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7991000", "sellingGeneralAndAdministrative": "46480000", "netIncomeFromContinuingOperations": "-197614000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1288000", "currentDebt": "None", "investments": "None", "totalAssets": "553231000", "longTermDebt": "None", "shortTermDebt": "3665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-425551000", "totalLiabilities": "158341000", "otherCurrentAssets": "14675000", "totalCurrentAssets": "430031000", "currentLongTermDebt": "None", "longTermInvestments": "39886000", "shortTermInvestments": "335907000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123200000", "currentAccountsPayable": "2590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80655000", "shortLongTermDebtTotal": "72530000", "totalShareholderEquity": "394890000", "capitalLeaseObligations": "72530000", "otherCurrentLiabilities": "20350000", "totalCurrentLiabilities": "45344000", "otherNonCurrentLiabilities": "379000", "totalNonCurrentLiabilities": "112997000", "cashAndShortTermInvestments": "79449000", "commonStockSharesOutstanding": "95608208", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-151576000", "capitalExpenditures": "17919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6190000", "cashflowFromInvestment": "147712000", "stockBasedCompensation": "38378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2326000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26678000, "cost_of_revenue": 193382000, "gross_profit": 26678000, "research_and_development": 193382000, "selling_general_admin": 46480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -213184000, "depreciation_amortisation": 7991000, "ebitda": -205193000, "interest_expense": 15219000, "interest_income": null, "other_non_operating": null, "pretax_income": -197965000, "tax_provision": -351000, "effective_tax_rate": null, "net_income": -197614000, "net_income_continuing_ops": -197614000, "net_income_to_common": -197614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79449000, "short_term_investments": 335907000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 430031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123200000, "total_assets": 553231000, "short_term_debt": 3665000, "accounts_payable": 2590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112997000, "total_liabilities": 158341000, "total_debt": 3665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -425551000, "total_equity": 394890000, "shares_outstanding": 95608208, "operating_cash_flow": -151576000, "stock_based_compensation": 38378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 147712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6190000, "free_cash_flow": -133657000, "net_change_in_cash": 2326000 }, "raw_data": { "income": { "ebit": "-213184000", "ebitda": "-205193000", "netIncome": "-197614000", "grossProfit": "26678000", "depreciation": "None", "totalRevenue": "26678000", "costOfRevenue": "193382000", "interestIncome": "15219000", "incomeBeforeTax": "-197965000", "interestExpense": "15219000", "operatingIncome": "-213184000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-351000", "reportedCurrency": "USD", "netInterestIncome": "15219000", "nonInterestIncome": "None", "operatingExpenses": "239862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193382000", "otherNonOperatingIncome": "15219000", "costofGoodsAndServicesSold": "193382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7991000", "sellingGeneralAndAdministrative": "46480000", "netIncomeFromContinuingOperations": "-197614000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1288000", "currentDebt": "None", "investments": "None", "totalAssets": "553231000", "longTermDebt": "None", "shortTermDebt": "3665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-425551000", "totalLiabilities": "158341000", "otherCurrentAssets": "14675000", "totalCurrentAssets": "430031000", "currentLongTermDebt": "None", "longTermInvestments": "39886000", "shortTermInvestments": "335907000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123200000", "currentAccountsPayable": "2590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80655000", "shortLongTermDebtTotal": "72530000", "totalShareholderEquity": "394890000", "capitalLeaseObligations": "72530000", "otherCurrentLiabilities": "20350000", "totalCurrentLiabilities": "45344000", "otherNonCurrentLiabilities": "379000", "totalNonCurrentLiabilities": "112997000", "cashAndShortTermInvestments": "79449000", "commonStockSharesOutstanding": "95608208", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-151576000", "capitalExpenditures": "17919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6190000", "cashflowFromInvestment": "147712000", "stockBasedCompensation": "38378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2326000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 129160000, "cost_of_revenue": 143183000, "gross_profit": 129160000, "ebit": -46372000, "ebitda": -38957000, "pretax_income": -36240000, "tax_provision": 10132000, "net_income": -36240000, "net_income_to_common": -36240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77123000, "total_current_assets": 480836000, "total_assets": 661984000, "short_term_debt": 19088000, "long_term_debt": null, "total_debt": 19088000, "total_liabilities": 115139000, "total_equity": 546845000, "shares_outstanding": 92621991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50116000, "capital_expenditure": 3393000, "free_cash_flow": 53509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57998, "ticker_id": 5699, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46372000", "ebitda": "-38957000", "netIncome": "-36240000", "grossProfit": "129160000", "depreciation": "None", "totalRevenue": "129160000", "costOfRevenue": "143183000", "interestIncome": "10132000", "incomeBeforeTax": "-36240000", "interestExpense": "1955000", "operatingIncome": "-46372000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10132000", "reportedCurrency": "USD", "netInterestIncome": "10132000", "nonInterestIncome": "None", "operatingExpenses": "175532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143183000", "otherNonOperatingIncome": "10132000", "costofGoodsAndServicesSold": "143183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7415000", "sellingGeneralAndAdministrative": "32349000", "netIncomeFromContinuingOperations": "-36240000" }, "balance": { "goodwill": "None", "inventory": "-8546000", "commonStock": "1273000", "currentDebt": "None", "investments": "None", "totalAssets": "661984000", "longTermDebt": "None", "shortTermDebt": "19088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227937000", "totalLiabilities": "115139000", "otherCurrentAssets": "7993000", "totalCurrentAssets": "480836000", "currentLongTermDebt": "None", "longTermInvestments": "147881000", "shortTermInvestments": "387174000", "currentNetReceivables": "8546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181148000", "currentAccountsPayable": "1891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25162000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "546845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19468000", "totalCurrentLiabilities": "32786000", "otherNonCurrentLiabilities": "471000", "totalNonCurrentLiabilities": "82353000", "cashAndShortTermInvestments": "77123000", "commonStockSharesOutstanding": "92621991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50116000", "capitalExpenditures": "3393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97019000", "cashflowFromInvestment": "-287422000", "stockBasedCompensation": "18791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-140287000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129160000, "cost_of_revenue": 143183000, "gross_profit": 129160000, "research_and_development": 143183000, "selling_general_admin": 32349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46372000, "depreciation_amortisation": 7415000, "ebitda": -38957000, "interest_expense": 1955000, "interest_income": null, "other_non_operating": null, "pretax_income": -36240000, "tax_provision": 10132000, "effective_tax_rate": null, "net_income": -36240000, "net_income_continuing_ops": -36240000, "net_income_to_common": -36240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77123000, "short_term_investments": 387174000, "net_receivables": 8546000, "inventory": -8546000, "other_current_assets": null, "total_current_assets": 480836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181148000, "total_assets": 661984000, "short_term_debt": 19088000, "accounts_payable": 1891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82353000, "total_liabilities": 115139000, "total_debt": 19088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227937000, "total_equity": 546845000, "shares_outstanding": 92621991, "operating_cash_flow": 50116000, "stock_based_compensation": 18791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97019000, "free_cash_flow": 53509000, "net_change_in_cash": -140287000 }, "raw_data": { "income": { "ebit": "-46372000", "ebitda": "-38957000", "netIncome": "-36240000", "grossProfit": "129160000", "depreciation": "None", "totalRevenue": "129160000", "costOfRevenue": "143183000", "interestIncome": "10132000", "incomeBeforeTax": "-36240000", "interestExpense": "1955000", "operatingIncome": "-46372000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10132000", "reportedCurrency": "USD", "netInterestIncome": "10132000", "nonInterestIncome": "None", "operatingExpenses": "175532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143183000", "otherNonOperatingIncome": "10132000", "costofGoodsAndServicesSold": "143183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7415000", "sellingGeneralAndAdministrative": "32349000", "netIncomeFromContinuingOperations": "-36240000" }, "balance": { "goodwill": "None", "inventory": "-8546000", "commonStock": "1273000", "currentDebt": "None", "investments": "None", "totalAssets": "661984000", "longTermDebt": "None", "shortTermDebt": "19088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227937000", "totalLiabilities": "115139000", "otherCurrentAssets": "7993000", "totalCurrentAssets": "480836000", "currentLongTermDebt": "None", "longTermInvestments": "147881000", "shortTermInvestments": "387174000", "currentNetReceivables": "8546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181148000", "currentAccountsPayable": "1891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25162000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "546845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19468000", "totalCurrentLiabilities": "32786000", "otherNonCurrentLiabilities": "471000", "totalNonCurrentLiabilities": "82353000", "cashAndShortTermInvestments": "77123000", "commonStockSharesOutstanding": "92621991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50116000", "capitalExpenditures": "3393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97019000", "cashflowFromInvestment": "-287422000", "stockBasedCompensation": "18791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-140287000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2845000, "gross_profit": -2845000, "ebit": -137357000, "ebitda": -134512000, "pretax_income": -128447000, "tax_provision": null, "net_income": -128447000, "net_income_to_common": -128447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387626000, "total_current_assets": 1022752000, "total_assets": 1266023000, "short_term_debt": 9859000, "long_term_debt": null, "total_debt": 9859000, "total_liabilities": 339925000, "total_equity": 926098000, "shares_outstanding": 186636978, "goodwill_and_intangibles": 36000000 }, "cash_flow": { "operating_cash_flow": -131204000, "capital_expenditure": 2466000, "free_cash_flow": -128738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57961, "ticker_id": 5699, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-137357000", "ebitda": "-134512000", "netIncome": "-128447000", "grossProfit": "-2845000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2845000", "interestIncome": "8910000", "incomeBeforeTax": "-128447000", "interestExpense": "None", "operatingIncome": "-137357000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8910000", "nonInterestIncome": "None", "operatingExpenses": "134512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2845000", "sellingGeneralAndAdministrative": "33511000", "netIncomeFromContinuingOperations": "-128447000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1913000", "currentDebt": "None", "investments": "None", "totalAssets": "1266023000", "longTermDebt": "None", "shortTermDebt": "9859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "36000000", "reportedCurrency": "USD", "retainedEarnings": "-2179971000", "totalLiabilities": "339925000", "otherCurrentAssets": "33468000", "totalCurrentAssets": "1022752000", "currentLongTermDebt": "None", "longTermInvestments": "63785000", "shortTermInvestments": "600058000", "currentNetReceivables": "1600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243270999", "currentAccountsPayable": "40380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40047000", "totalShareholderEquity": "926098000", "capitalLeaseObligations": "34539000", "otherCurrentLiabilities": "44801000", "totalCurrentLiabilities": "110156000", "otherNonCurrentLiabilities": "5508000", "totalNonCurrentLiabilities": "229769000", "cashAndShortTermInvestments": "387626000", "commonStockSharesOutstanding": "186636978", "intangibleAssetsExcludingGoodwill": "36000000", "cashAndCashEquivalentsAtCarryingValue": "387626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-131204000", "capitalExpenditures": "2466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219044000", "cashflowFromInvestment": "94460000", "stockBasedCompensation": "23087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2845000, "gross_profit": -2845000, "research_and_development": 103846000, "selling_general_admin": 33511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -137357000, "depreciation_amortisation": 2845000, "ebitda": -134512000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -128447000, "tax_provision": null, "effective_tax_rate": null, "net_income": -128447000, "net_income_continuing_ops": -128447000, "net_income_to_common": -128447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387626000, "short_term_investments": 600058000, "net_receivables": 1600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1022752000, "net_ppe": null, "goodwill": null, "intangible_assets": 36000000, "goodwill_and_intangibles": 36000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243270999, "total_assets": 1266023000, "short_term_debt": 9859000, "accounts_payable": 40380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229769000, "total_liabilities": 339925000, "total_debt": 9859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2179971000, "total_equity": 926098000, "shares_outstanding": 186636978, "operating_cash_flow": -131204000, "stock_based_compensation": 23087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 94460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219044000, "free_cash_flow": -128738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-137357000", "ebitda": "-134512000", "netIncome": "-128447000", "grossProfit": "-2845000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2845000", "interestIncome": "8910000", "incomeBeforeTax": "-128447000", "interestExpense": "None", "operatingIncome": "-137357000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8910000", "nonInterestIncome": "None", "operatingExpenses": "134512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2845000", "sellingGeneralAndAdministrative": "33511000", "netIncomeFromContinuingOperations": "-128447000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1913000", "currentDebt": "None", "investments": "None", "totalAssets": "1266023000", "longTermDebt": "None", "shortTermDebt": "9859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "36000000", "reportedCurrency": "USD", "retainedEarnings": "-2179971000", "totalLiabilities": "339925000", "otherCurrentAssets": "33468000", "totalCurrentAssets": "1022752000", "currentLongTermDebt": "None", "longTermInvestments": "63785000", "shortTermInvestments": "600058000", "currentNetReceivables": "1600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243270999", "currentAccountsPayable": "40380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40047000", "totalShareholderEquity": "926098000", "capitalLeaseObligations": "34539000", "otherCurrentLiabilities": "44801000", "totalCurrentLiabilities": "110156000", "otherNonCurrentLiabilities": "5508000", "totalNonCurrentLiabilities": "229769000", "cashAndShortTermInvestments": "387626000", "commonStockSharesOutstanding": "186636978", "intangibleAssetsExcludingGoodwill": "36000000", "cashAndCashEquivalentsAtCarryingValue": "387626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-131204000", "capitalExpenditures": "2466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219044000", "cashflowFromInvestment": "94460000", "stockBasedCompensation": "23087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2866000, "gross_profit": -2866000, "ebit": -128447000, "ebitda": -124665000, "pretax_income": -128447000, "tax_provision": 102000, "net_income": -128549000, "net_income_to_common": -128549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205326000, "total_current_assets": 900658000, "total_assets": 1144854000, "short_term_debt": 9546000, "long_term_debt": null, "total_debt": 9546000, "total_liabilities": 131093000, "total_equity": 1013761000, "shares_outstanding": 175458962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98538000, "capital_expenditure": 1524000, "free_cash_flow": -97014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57962, "ticker_id": 5699, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128447000", "ebitda": "-124665000", "netIncome": "-128549000", "grossProfit": "-2866000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2866000", "interestIncome": "8918000", "incomeBeforeTax": "-128447000", "interestExpense": "None", "operatingIncome": "-137365000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "8918000", "nonInterestIncome": "None", "operatingExpenses": "134499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3782000", "sellingGeneralAndAdministrative": "39460000", "netIncomeFromContinuingOperations": "-128549000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1888000", "currentDebt": "None", "investments": "None", "totalAssets": "1144854000", "longTermDebt": "None", "shortTermDebt": "9546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2051524000", "totalLiabilities": "131093000", "otherCurrentAssets": "30602000", "totalCurrentAssets": "900658000", "currentLongTermDebt": "None", "longTermInvestments": "98322000", "shortTermInvestments": "662553000", "currentNetReceivables": "2177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244196000", "currentAccountsPayable": "3330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42287999", "totalShareholderEquity": "1013761000", "capitalLeaseObligations": "36756000", "otherCurrentLiabilities": "85475000", "totalCurrentLiabilities": "98351000", "otherNonCurrentLiabilities": "5532000", "totalNonCurrentLiabilities": "32742000", "cashAndShortTermInvestments": "205326000", "commonStockSharesOutstanding": "175458962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-98538000", "capitalExpenditures": "1524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "192133000", "cashflowFromInvestment": "20768000", "stockBasedCompensation": "23951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2866000, "gross_profit": -2866000, "research_and_development": 97905000, "selling_general_admin": 39460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128447000, "depreciation_amortisation": 3782000, "ebitda": -124665000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -128447000, "tax_provision": 102000, "effective_tax_rate": null, "net_income": -128549000, "net_income_continuing_ops": -128549000, "net_income_to_common": -128549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205326000, "short_term_investments": 662553000, "net_receivables": 2177000, "inventory": null, "other_current_assets": null, "total_current_assets": 900658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244196000, "total_assets": 1144854000, "short_term_debt": 9546000, "accounts_payable": 3330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32742000, "total_liabilities": 131093000, "total_debt": 9546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2051524000, "total_equity": 1013761000, "shares_outstanding": 175458962, "operating_cash_flow": -98538000, "stock_based_compensation": 23951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 192133000, "free_cash_flow": -97014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-128447000", "ebitda": "-124665000", "netIncome": "-128549000", "grossProfit": "-2866000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2866000", "interestIncome": "8918000", "incomeBeforeTax": "-128447000", "interestExpense": "None", "operatingIncome": "-137365000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "8918000", "nonInterestIncome": "None", "operatingExpenses": "134499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3782000", "sellingGeneralAndAdministrative": "39460000", "netIncomeFromContinuingOperations": "-128549000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1888000", "currentDebt": "None", "investments": "None", "totalAssets": "1144854000", "longTermDebt": "None", "shortTermDebt": "9546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2051524000", "totalLiabilities": "131093000", "otherCurrentAssets": "30602000", "totalCurrentAssets": "900658000", "currentLongTermDebt": "None", "longTermInvestments": "98322000", "shortTermInvestments": "662553000", "currentNetReceivables": "2177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244196000", "currentAccountsPayable": "3330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42287999", "totalShareholderEquity": "1013761000", "capitalLeaseObligations": "36756000", "otherCurrentLiabilities": "85475000", "totalCurrentLiabilities": "98351000", "otherNonCurrentLiabilities": "5532000", "totalNonCurrentLiabilities": "32742000", "cashAndShortTermInvestments": "205326000", "commonStockSharesOutstanding": "175458962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-98538000", "capitalExpenditures": "1524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "192133000", "cashflowFromInvestment": "20768000", "stockBasedCompensation": "23951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 101950000, "gross_profit": -101950000, "ebit": -137434000, "ebitda": -133572000, "pretax_income": -126902000, "tax_provision": null, "net_income": -126902000, "net_income_to_common": -126902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90963000, "total_current_assets": 882598000, "total_assets": 1055621000, "short_term_debt": 9164000, "long_term_debt": null, "total_debt": 9164000, "total_liabilities": 129424000, "total_equity": 926197000, "shares_outstanding": 172421492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107296000, "capital_expenditure": 1378000, "free_cash_flow": -105918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57964, "ticker_id": 5699, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-137434000", "ebitda": "-133572000", "netIncome": "-126902000", "grossProfit": "-101950000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "101950000", "interestIncome": "10532000", "incomeBeforeTax": "-126902000", "interestExpense": "None", "operatingIncome": "-137434000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10532000", "nonInterestIncome": "None", "operatingExpenses": "137434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3862000", "sellingGeneralAndAdministrative": "35484000", "netIncomeFromContinuingOperations": "-126902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1793000", "currentDebt": "None", "investments": "None", "totalAssets": "1055621000", "longTermDebt": "None", "shortTermDebt": "9164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1922975000", "totalLiabilities": "129424000", "otherCurrentAssets": "32494000", "totalCurrentAssets": "882598000", "currentLongTermDebt": "None", "longTermInvestments": "24703000", "shortTermInvestments": "757241000", "currentNetReceivables": "1900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173023000", "currentAccountsPayable": "6745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44404000", "totalShareholderEquity": "926197000", "capitalLeaseObligations": "44404000", "otherCurrentLiabilities": "51657000", "totalCurrentLiabilities": "90146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39278000", "cashAndShortTermInvestments": "90963000", "commonStockSharesOutstanding": "172421492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107296000", "capitalExpenditures": "1378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778000", "cashflowFromInvestment": "57830000", "stockBasedCompensation": "25135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 101950000, "gross_profit": -101950000, "research_and_development": 101950000, "selling_general_admin": 35484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -137434000, "depreciation_amortisation": 3862000, "ebitda": -133572000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -126902000, "tax_provision": null, "effective_tax_rate": null, "net_income": -126902000, "net_income_continuing_ops": -126902000, "net_income_to_common": -126902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90963000, "short_term_investments": 757241000, "net_receivables": 1900000, "inventory": null, "other_current_assets": null, "total_current_assets": 882598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173023000, "total_assets": 1055621000, "short_term_debt": 9164000, "accounts_payable": 6745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39278000, "total_liabilities": 129424000, "total_debt": 9164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1922975000, "total_equity": 926197000, "shares_outstanding": 172421492, "operating_cash_flow": -107296000, "stock_based_compensation": 25135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -778000, "free_cash_flow": -105918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-137434000", "ebitda": "-133572000", "netIncome": "-126902000", "grossProfit": "-101950000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "101950000", "interestIncome": "10532000", "incomeBeforeTax": "-126902000", "interestExpense": "None", "operatingIncome": "-137434000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10532000", "nonInterestIncome": "None", "operatingExpenses": "137434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3862000", "sellingGeneralAndAdministrative": "35484000", "netIncomeFromContinuingOperations": "-126902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1793000", "currentDebt": "None", "investments": "None", "totalAssets": "1055621000", "longTermDebt": "None", "shortTermDebt": "9164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1922975000", "totalLiabilities": "129424000", "otherCurrentAssets": "32494000", "totalCurrentAssets": "882598000", "currentLongTermDebt": "None", "longTermInvestments": "24703000", "shortTermInvestments": "757241000", "currentNetReceivables": "1900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173023000", "currentAccountsPayable": "6745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44404000", "totalShareholderEquity": "926197000", "capitalLeaseObligations": "44404000", "otherCurrentLiabilities": "51657000", "totalCurrentLiabilities": "90146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39278000", "cashAndShortTermInvestments": "90963000", "commonStockSharesOutstanding": "172421492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107296000", "capitalExpenditures": "1378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778000", "cashflowFromInvestment": "57830000", "stockBasedCompensation": "25135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3045000, "gross_profit": -3045000, "ebit": -134963000, "ebitda": -131007000, "pretax_income": -124119000, "tax_provision": null, "net_income": -124119000, "net_income_to_common": -124119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141207000, "total_current_assets": 934706000, "total_assets": 1166241000, "short_term_debt": 8871000, "long_term_debt": null, "total_debt": 8871000, "total_liabilities": 139188000, "total_equity": 1027053000, "shares_outstanding": 171449847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75298000, "capital_expenditure": 4278000, "free_cash_flow": -71020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57965, "ticker_id": 5699, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-134963000", "ebitda": "-131007000", "netIncome": "-124119000", "grossProfit": "-3045000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3045000", "interestIncome": "10844000", "incomeBeforeTax": "-124119000", "interestExpense": "None", "operatingIncome": "-134963000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10844000", "nonInterestIncome": "None", "operatingExpenses": "134963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3956000", "sellingGeneralAndAdministrative": "32267000", "netIncomeFromContinuingOperations": "-124119000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1783000", "currentDebt": "None", "investments": "None", "totalAssets": "1166241000", "longTermDebt": "None", "shortTermDebt": "8871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1796073000", "totalLiabilities": "139188000", "otherCurrentAssets": "35754000", "totalCurrentAssets": "934706000", "currentLongTermDebt": "None", "longTermInvestments": "78463000", "shortTermInvestments": "757745000", "currentNetReceivables": "1400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231535000", "currentAccountsPayable": "10844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46558000", "totalShareholderEquity": "1027053000", "capitalLeaseObligations": "46558000", "otherCurrentLiabilities": "71342000", "totalCurrentLiabilities": "91057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48131000", "cashAndShortTermInvestments": "141207000", "commonStockSharesOutstanding": "171449847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75298000", "capitalExpenditures": "4278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1623000", "cashflowFromInvestment": "157935000", "stockBasedCompensation": "25387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3045000, "gross_profit": -3045000, "research_and_development": 102696000, "selling_general_admin": 32267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134963000, "depreciation_amortisation": 3956000, "ebitda": -131007000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -124119000, "tax_provision": null, "effective_tax_rate": null, "net_income": -124119000, "net_income_continuing_ops": -124119000, "net_income_to_common": -124119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141207000, "short_term_investments": 757745000, "net_receivables": 1400000, "inventory": null, "other_current_assets": null, "total_current_assets": 934706000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231535000, "total_assets": 1166241000, "short_term_debt": 8871000, "accounts_payable": 10844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48131000, "total_liabilities": 139188000, "total_debt": 8871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1796073000, "total_equity": 1027053000, "shares_outstanding": 171449847, "operating_cash_flow": -75298000, "stock_based_compensation": 25387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 157935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1623000, "free_cash_flow": -71020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-134963000", "ebitda": "-131007000", "netIncome": "-124119000", "grossProfit": "-3045000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3045000", "interestIncome": "10844000", "incomeBeforeTax": "-124119000", "interestExpense": "None", "operatingIncome": "-134963000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10844000", "nonInterestIncome": "None", "operatingExpenses": "134963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3956000", "sellingGeneralAndAdministrative": "32267000", "netIncomeFromContinuingOperations": "-124119000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1783000", "currentDebt": "None", "investments": "None", "totalAssets": "1166241000", "longTermDebt": "None", "shortTermDebt": "8871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1796073000", "totalLiabilities": "139188000", "otherCurrentAssets": "35754000", "totalCurrentAssets": "934706000", "currentLongTermDebt": "None", "longTermInvestments": "78463000", "shortTermInvestments": "757745000", "currentNetReceivables": "1400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231535000", "currentAccountsPayable": "10844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46558000", "totalShareholderEquity": "1027053000", "capitalLeaseObligations": "46558000", "otherCurrentLiabilities": "71342000", "totalCurrentLiabilities": "91057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48131000", "cashAndShortTermInvestments": "141207000", "commonStockSharesOutstanding": "171449847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75298000", "capitalExpenditures": "4278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1623000", "cashflowFromInvestment": "157935000", "stockBasedCompensation": "25387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -145580000, "ebitda": -142368000, "pretax_income": -132970000, "tax_provision": null, "net_income": -132970000, "net_income_to_common": -132970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56947000, "total_current_assets": 878638000, "total_assets": 1271343000, "short_term_debt": 8585000, "long_term_debt": null, "total_debt": 8585000, "total_liabilities": 148657000, "total_equity": 1122686000, "shares_outstanding": 171222030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -131468000, "capital_expenditure": 5078000, "free_cash_flow": -126390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57966, "ticker_id": 5699, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-145580000", "ebitda": "-142368000", "netIncome": "-132970000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "12610000", "incomeBeforeTax": "-132970000", "interestExpense": "None", "operatingIncome": "-145580000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12610000", "nonInterestIncome": "None", "operatingExpenses": "145580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3212000", "sellingGeneralAndAdministrative": "29353000", "netIncomeFromContinuingOperations": "-132970000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1778000", "currentDebt": "None", "investments": "None", "totalAssets": "1271343000", "longTermDebt": "None", "shortTermDebt": "8585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1671954000", "totalLiabilities": "148657000", "otherCurrentAssets": "60712000", "totalCurrentAssets": "878638000", "currentLongTermDebt": "None", "longTermInvestments": "235844000", "shortTermInvestments": "760979000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392705000", "currentAccountsPayable": "8458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48632000", "totalShareholderEquity": "1122686000", "capitalLeaseObligations": "48632000", "otherCurrentLiabilities": "74834000", "totalCurrentLiabilities": "91877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56780000", "cashAndShortTermInvestments": "56947000", "commonStockSharesOutstanding": "171222030", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-131468000", "capitalExpenditures": "5078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3762000", "cashflowFromInvestment": "18748000", "stockBasedCompensation": "25160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 116227000, "selling_general_admin": 29353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145580000, "depreciation_amortisation": 3212000, "ebitda": -142368000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -132970000, "tax_provision": null, "effective_tax_rate": null, "net_income": -132970000, "net_income_continuing_ops": -132970000, "net_income_to_common": -132970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56947000, "short_term_investments": 760979000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 878638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392705000, "total_assets": 1271343000, "short_term_debt": 8585000, "accounts_payable": 8458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91877000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56780000, "total_liabilities": 148657000, "total_debt": 8585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1671954000, "total_equity": 1122686000, "shares_outstanding": 171222030, "operating_cash_flow": -131468000, "stock_based_compensation": 25160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5078000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3762000, "free_cash_flow": -126390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-145580000", "ebitda": "-142368000", "netIncome": "-132970000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "12610000", "incomeBeforeTax": "-132970000", "interestExpense": "None", "operatingIncome": "-145580000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12610000", "nonInterestIncome": "None", "operatingExpenses": "145580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3212000", "sellingGeneralAndAdministrative": "29353000", "netIncomeFromContinuingOperations": "-132970000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1778000", "currentDebt": "None", "investments": "None", "totalAssets": "1271343000", "longTermDebt": "None", "shortTermDebt": "8585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1671954000", "totalLiabilities": "148657000", "otherCurrentAssets": "60712000", "totalCurrentAssets": "878638000", "currentLongTermDebt": "None", "longTermInvestments": "235844000", "shortTermInvestments": "760979000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392705000", "currentAccountsPayable": "8458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48632000", "totalShareholderEquity": "1122686000", "capitalLeaseObligations": "48632000", "otherCurrentLiabilities": "74834000", "totalCurrentLiabilities": "91877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56780000", "cashAndShortTermInvestments": "56947000", "commonStockSharesOutstanding": "171222030", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-131468000", "capitalExpenditures": "5078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3762000", "cashflowFromInvestment": "18748000", "stockBasedCompensation": "25160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -129846000, "ebitda": -127227000, "pretax_income": -114685000, "tax_provision": 68000, "net_income": -114753000, "net_income_to_common": -114753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174960000, "total_current_assets": 864436000, "total_assets": 1374180000, "short_term_debt": 12034000, "long_term_debt": null, "total_debt": 12034000, "total_liabilities": 144496000, "total_equity": 1229684000, "shares_outstanding": 170086146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83715000, "capital_expenditure": 5092000, "free_cash_flow": -78623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57967, "ticker_id": 5699, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129846000", "ebitda": "-127227000", "netIncome": "-114753000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15161000", "incomeBeforeTax": "-114685000", "interestExpense": "None", "operatingIncome": "-129846000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "15161000", "nonInterestIncome": "None", "operatingExpenses": "129846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2619000", "sellingGeneralAndAdministrative": "30059000", "netIncomeFromContinuingOperations": "-114753000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1768000", "currentDebt": "None", "investments": "None", "totalAssets": "1374180000", "longTermDebt": "None", "shortTermDebt": "12034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1538984000", "totalLiabilities": "144496000", "otherCurrentAssets": "29934000", "totalCurrentAssets": "864436000", "currentLongTermDebt": "None", "longTermInvestments": "359373000", "shortTermInvestments": "657371000", "currentNetReceivables": "2171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509744000", "currentAccountsPayable": "11137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48707000", "totalShareholderEquity": "1229684000", "capitalLeaseObligations": "48707000", "otherCurrentLiabilities": "79037000", "totalCurrentLiabilities": "102208000", "otherNonCurrentLiabilities": "5615000", "totalNonCurrentLiabilities": "42288000", "cashAndShortTermInvestments": "174960000", "commonStockSharesOutstanding": "170086146", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83715000", "capitalExpenditures": "5092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4168000", "cashflowFromInvestment": "172207000", "stockBasedCompensation": "25078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 99787000, "selling_general_admin": 30059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129846000, "depreciation_amortisation": 2619000, "ebitda": -127227000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -114685000, "tax_provision": 68000, "effective_tax_rate": null, "net_income": -114753000, "net_income_continuing_ops": -114753000, "net_income_to_common": -114753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174960000, "short_term_investments": 657371000, "net_receivables": 2171000, "inventory": null, "other_current_assets": null, "total_current_assets": 864436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509744000, "total_assets": 1374180000, "short_term_debt": 12034000, "accounts_payable": 11137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42288000, "total_liabilities": 144496000, "total_debt": 12034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1538984000, "total_equity": 1229684000, "shares_outstanding": 170086146, "operating_cash_flow": -83715000, "stock_based_compensation": 25078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 172207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4168000, "free_cash_flow": -78623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-129846000", "ebitda": "-127227000", "netIncome": "-114753000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15161000", "incomeBeforeTax": "-114685000", "interestExpense": "None", "operatingIncome": "-129846000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "15161000", "nonInterestIncome": "None", "operatingExpenses": "129846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2619000", "sellingGeneralAndAdministrative": "30059000", "netIncomeFromContinuingOperations": "-114753000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1768000", "currentDebt": "None", "investments": "None", "totalAssets": "1374180000", "longTermDebt": "None", "shortTermDebt": "12034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1538984000", "totalLiabilities": "144496000", "otherCurrentAssets": "29934000", "totalCurrentAssets": "864436000", "currentLongTermDebt": "None", "longTermInvestments": "359373000", "shortTermInvestments": "657371000", "currentNetReceivables": "2171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509744000", "currentAccountsPayable": "11137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48707000", "totalShareholderEquity": "1229684000", "capitalLeaseObligations": "48707000", "otherCurrentLiabilities": "79037000", "totalCurrentLiabilities": "102208000", "otherNonCurrentLiabilities": "5615000", "totalNonCurrentLiabilities": "42288000", "cashAndShortTermInvestments": "174960000", "commonStockSharesOutstanding": "170086146", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83715000", "capitalExpenditures": "5092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4168000", "cashflowFromInvestment": "172207000", "stockBasedCompensation": "25078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -123187000, "ebitda": -120918000, "pretax_income": -107192000, "tax_provision": null, "net_income": -107192000, "net_income_to_common": -107192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90636000, "total_current_assets": 868839000, "total_assets": 1454013000, "short_term_debt": 8036000, "long_term_debt": null, "total_debt": 8036000, "total_liabilities": 135518000, "total_equity": 1318495000, "shares_outstanding": 169456988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59139000, "capital_expenditure": 3884000, "free_cash_flow": -55255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57969, "ticker_id": 5699, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123187000", "ebitda": "-120918000", "netIncome": "-107192000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15995000", "incomeBeforeTax": "-107192000", "interestExpense": "None", "operatingIncome": "-123187000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15995000", "nonInterestIncome": "None", "operatingExpenses": "123187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2269000", "sellingGeneralAndAdministrative": "24949000", "netIncomeFromContinuingOperations": "-107192000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1764000", "currentDebt": "None", "investments": "None", "totalAssets": "1454013000", "longTermDebt": "None", "shortTermDebt": "8036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1424231000", "totalLiabilities": "135518000", "otherCurrentAssets": "32280000", "totalCurrentAssets": "868839000", "currentLongTermDebt": "None", "longTermInvestments": "445463000", "shortTermInvestments": "745923000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585174000", "currentAccountsPayable": "9594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52517000", "totalShareholderEquity": "1318495000", "capitalLeaseObligations": "52517000", "otherCurrentLiabilities": "69463000", "totalCurrentLiabilities": "87093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48425000", "cashAndShortTermInvestments": "90636000", "commonStockSharesOutstanding": "169456988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59139000", "capitalExpenditures": "3884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18559000", "cashflowFromInvestment": "93655000", "stockBasedCompensation": "24860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 98238000, "selling_general_admin": 24949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123187000, "depreciation_amortisation": 2269000, "ebitda": -120918000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -107192000, "tax_provision": null, "effective_tax_rate": null, "net_income": -107192000, "net_income_continuing_ops": -107192000, "net_income_to_common": -107192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90636000, "short_term_investments": 745923000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 868839000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 585174000, "total_assets": 1454013000, "short_term_debt": 8036000, "accounts_payable": 9594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87093000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48425000, "total_liabilities": 135518000, "total_debt": 8036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1424231000, "total_equity": 1318495000, "shares_outstanding": 169456988, "operating_cash_flow": -59139000, "stock_based_compensation": 24860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18559000, "free_cash_flow": -55255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-123187000", "ebitda": "-120918000", "netIncome": "-107192000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15995000", "incomeBeforeTax": "-107192000", "interestExpense": "None", "operatingIncome": "-123187000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15995000", "nonInterestIncome": "None", "operatingExpenses": "123187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2269000", "sellingGeneralAndAdministrative": "24949000", "netIncomeFromContinuingOperations": "-107192000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1764000", "currentDebt": "None", "investments": "None", "totalAssets": "1454013000", "longTermDebt": "None", "shortTermDebt": "8036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1424231000", "totalLiabilities": "135518000", "otherCurrentAssets": "32280000", "totalCurrentAssets": "868839000", "currentLongTermDebt": "None", "longTermInvestments": "445463000", "shortTermInvestments": "745923000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585174000", "currentAccountsPayable": "9594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52517000", "totalShareholderEquity": "1318495000", "capitalLeaseObligations": "52517000", "otherCurrentLiabilities": "69463000", "totalCurrentLiabilities": "87093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48425000", "cashAndShortTermInvestments": "90636000", "commonStockSharesOutstanding": "169456988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59139000", "capitalExpenditures": "3884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18559000", "cashflowFromInvestment": "93655000", "stockBasedCompensation": "24860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1942000, "gross_profit": -1942000, "ebit": -116593000, "ebitda": -114651000, "pretax_income": -99026000, "tax_provision": null, "net_income": -99026000, "net_income_to_common": -99026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74679000, "total_current_assets": 928383000, "total_assets": 1502565000, "short_term_debt": 7771000, "long_term_debt": null, "total_debt": 7771000, "total_liabilities": 115514000, "total_equity": 1387051000, "shares_outstanding": 168831329, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -91220000, "capital_expenditure": 4786000, "free_cash_flow": -86434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57970, "ticker_id": 5699, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-116593000", "ebitda": "-114651000", "netIncome": "-99026000", "grossProfit": "-1942000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1942000", "interestIncome": "17567000", "incomeBeforeTax": "-99026000", "interestExpense": "None", "operatingIncome": "-116593000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17567000", "nonInterestIncome": "None", "operatingExpenses": "116593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1942000", "sellingGeneralAndAdministrative": "25194000", "netIncomeFromContinuingOperations": "-99026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1757000", "currentDebt": "None", "investments": "None", "totalAssets": "1502565000", "longTermDebt": "None", "shortTermDebt": "7771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1317039000", "totalLiabilities": "115514000", "otherCurrentAssets": "32339000", "totalCurrentAssets": "928383000", "currentLongTermDebt": "None", "longTermInvestments": "450994000", "shortTermInvestments": "821365000", "currentNetReceivables": "1400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574182000", "currentAccountsPayable": "13936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48752000", "totalShareholderEquity": "1387051000", "capitalLeaseObligations": "48752000", "otherCurrentLiabilities": "52826000", "totalCurrentLiabilities": "74533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40981000", "cashAndShortTermInvestments": "74679000", "commonStockSharesOutstanding": "168831329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-91220000", "capitalExpenditures": "4786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6756000", "cashflowFromInvestment": "98569000", "stockBasedCompensation": "25100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1942000, "gross_profit": -1942000, "research_and_development": 91399000, "selling_general_admin": 25194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -116593000, "depreciation_amortisation": 1942000, "ebitda": -114651000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -99026000, "tax_provision": null, "effective_tax_rate": null, "net_income": -99026000, "net_income_continuing_ops": -99026000, "net_income_to_common": -99026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74679000, "short_term_investments": 821365000, "net_receivables": 1400000, "inventory": null, "other_current_assets": null, "total_current_assets": 928383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 574182000, "total_assets": 1502565000, "short_term_debt": 7771000, "accounts_payable": 13936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40981000, "total_liabilities": 115514000, "total_debt": 7771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1317039000, "total_equity": 1387051000, "shares_outstanding": 168831329, "operating_cash_flow": -91220000, "stock_based_compensation": 25100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 98569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6756000, "free_cash_flow": -86434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-116593000", "ebitda": "-114651000", "netIncome": "-99026000", "grossProfit": "-1942000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1942000", "interestIncome": "17567000", "incomeBeforeTax": "-99026000", "interestExpense": "None", "operatingIncome": "-116593000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17567000", "nonInterestIncome": "None", "operatingExpenses": "116593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1942000", "sellingGeneralAndAdministrative": "25194000", "netIncomeFromContinuingOperations": "-99026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1757000", "currentDebt": "None", "investments": "None", "totalAssets": "1502565000", "longTermDebt": "None", "shortTermDebt": "7771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1317039000", "totalLiabilities": "115514000", "otherCurrentAssets": "32339000", "totalCurrentAssets": "928383000", "currentLongTermDebt": "None", "longTermInvestments": "450994000", "shortTermInvestments": "821365000", "currentNetReceivables": "1400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574182000", "currentAccountsPayable": "13936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48752000", "totalShareholderEquity": "1387051000", "capitalLeaseObligations": "48752000", "otherCurrentLiabilities": "52826000", "totalCurrentLiabilities": "74533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40981000", "cashAndShortTermInvestments": "74679000", "commonStockSharesOutstanding": "168831329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-91220000", "capitalExpenditures": "4786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6756000", "cashflowFromInvestment": "98569000", "stockBasedCompensation": "25100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2162000, "gross_profit": -2162000, "ebit": -132252000, "ebitda": -130090000, "pretax_income": -101802000, "tax_provision": 2118724, "net_income": -101802000, "net_income_to_common": -101802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60574000, "total_current_assets": 973575000, "total_assets": 1581091000, "short_term_debt": 7512000, "long_term_debt": null, "total_debt": 7512000, "total_liabilities": 125616000, "total_equity": 1455475000, "shares_outstanding": 149404188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -113620000, "capital_expenditure": 2150000, "free_cash_flow": -111470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57971, "ticker_id": 5699, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132252000", "ebitda": "-130090000", "netIncome": "-101802000", "grossProfit": "-2162000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2162000", "interestIncome": "15913000", "incomeBeforeTax": "-101802000", "interestExpense": "None", "operatingIncome": "-117715000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2118724", "reportedCurrency": "USD", "netInterestIncome": "15913000", "nonInterestIncome": "None", "operatingExpenses": "117715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2162000", "sellingGeneralAndAdministrative": "25236000", "netIncomeFromContinuingOperations": "-101802000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1751000", "currentDebt": "None", "investments": "None", "totalAssets": "1581091000", "longTermDebt": "None", "shortTermDebt": "7512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1218013000", "totalLiabilities": "125616000", "otherCurrentAssets": "36706000", "totalCurrentAssets": "973575000", "currentLongTermDebt": "None", "longTermInvestments": "490723000", "shortTermInvestments": "876295000", "currentNetReceivables": "1900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607516000", "currentAccountsPayable": "11855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50546000", "totalShareholderEquity": "1455475000", "capitalLeaseObligations": "50546000", "otherCurrentLiabilities": "63215000", "totalCurrentLiabilities": "82582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43034000", "cashAndShortTermInvestments": "60574000", "commonStockSharesOutstanding": "149404188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113620000", "capitalExpenditures": "2150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500275000", "cashflowFromInvestment": "-453187000", "stockBasedCompensation": "27840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2162000, "gross_profit": -2162000, "research_and_development": 107016000, "selling_general_admin": 25236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132252000, "depreciation_amortisation": 2162000, "ebitda": -130090000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -101802000, "tax_provision": 2118724, "effective_tax_rate": null, "net_income": -101802000, "net_income_continuing_ops": -101802000, "net_income_to_common": -101802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60574000, "short_term_investments": 876295000, "net_receivables": 1900000, "inventory": null, "other_current_assets": null, "total_current_assets": 973575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 607516000, "total_assets": 1581091000, "short_term_debt": 7512000, "accounts_payable": 11855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43034000, "total_liabilities": 125616000, "total_debt": 7512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1218013000, "total_equity": 1455475000, "shares_outstanding": 149404188, "operating_cash_flow": -113620000, "stock_based_compensation": 27840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -453187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500275000, "free_cash_flow": -111470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132252000", "ebitda": "-130090000", "netIncome": "-101802000", "grossProfit": "-2162000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2162000", "interestIncome": "15913000", "incomeBeforeTax": "-101802000", "interestExpense": "None", "operatingIncome": "-117715000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2118724", "reportedCurrency": "USD", "netInterestIncome": "15913000", "nonInterestIncome": "None", "operatingExpenses": "117715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2162000", "sellingGeneralAndAdministrative": "25236000", "netIncomeFromContinuingOperations": "-101802000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1751000", "currentDebt": "None", "investments": "None", "totalAssets": "1581091000", "longTermDebt": "None", "shortTermDebt": "7512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1218013000", "totalLiabilities": "125616000", "otherCurrentAssets": "36706000", "totalCurrentAssets": "973575000", "currentLongTermDebt": "None", "longTermInvestments": "490723000", "shortTermInvestments": "876295000", "currentNetReceivables": "1900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607516000", "currentAccountsPayable": "11855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50546000", "totalShareholderEquity": "1455475000", "capitalLeaseObligations": "50546000", "otherCurrentLiabilities": "63215000", "totalCurrentLiabilities": "82582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43034000", "cashAndShortTermInvestments": "60574000", "commonStockSharesOutstanding": "149404188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113620000", "capitalExpenditures": "2150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500275000", "cashflowFromInvestment": "-453187000", "stockBasedCompensation": "27840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": -305043000, "cost_of_revenue": 2177000, "gross_profit": -307220000, "ebit": -132572000, "ebitda": -130395000, "pretax_income": -119443000, "tax_provision": 30000, "net_income": -119473000, "net_income_to_common": -119473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127106000, "total_current_assets": 1064137000, "total_assets": 1153917000, "short_term_debt": 7260000, "long_term_debt": null, "total_debt": 7260000, "total_liabilities": 122963000, "total_equity": 1030954000, "shares_outstanding": 138245382, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98657000, "capital_expenditure": 2235000, "free_cash_flow": -96422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57972, "ticker_id": 5699, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132572000", "ebitda": "-130395000", "netIncome": "-119473000", "grossProfit": "-307220000", "depreciation": "None", "totalRevenue": "-305043000", "costOfRevenue": "2177000", "interestIncome": "None", "incomeBeforeTax": "-119443000", "interestExpense": "21081000", "operatingIncome": "-132572000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "13129000", "nonInterestIncome": "None", "operatingExpenses": "132572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2177000", "sellingGeneralAndAdministrative": "24769000", "netIncomeFromContinuingOperations": "-119473000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1711000", "currentDebt": "None", "investments": "None", "totalAssets": "1153917000", "longTermDebt": "None", "shortTermDebt": "7260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1116211000", "totalLiabilities": "122963000", "otherCurrentAssets": "26206000", "totalCurrentAssets": "1064137000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "907405000", "currentNetReceivables": "3420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89780000", "currentAccountsPayable": "9483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52241000", "totalShareholderEquity": "1030954000", "capitalLeaseObligations": "52241000", "otherCurrentLiabilities": "61239000", "totalCurrentLiabilities": "77982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44981000", "cashAndShortTermInvestments": "127106000", "commonStockSharesOutstanding": "138245382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-98657000", "capitalExpenditures": "2235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4705000", "cashflowFromInvestment": "73047000", "stockBasedCompensation": "25988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -305043000, "cost_of_revenue": 2177000, "gross_profit": -307220000, "research_and_development": 107803000, "selling_general_admin": 24769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132572000, "depreciation_amortisation": 2177000, "ebitda": -130395000, "interest_expense": 21081000, "interest_income": null, "other_non_operating": null, "pretax_income": -119443000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -119473000, "net_income_continuing_ops": -119473000, "net_income_to_common": -119473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127106000, "short_term_investments": 907405000, "net_receivables": 3420000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1064137000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89780000, "total_assets": 1153917000, "short_term_debt": 7260000, "accounts_payable": 9483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44981000, "total_liabilities": 122963000, "total_debt": 7260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1116211000, "total_equity": 1030954000, "shares_outstanding": 138245382, "operating_cash_flow": -98657000, "stock_based_compensation": 25988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4705000, "free_cash_flow": -96422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132572000", "ebitda": "-130395000", "netIncome": "-119473000", "grossProfit": "-307220000", "depreciation": "None", "totalRevenue": "-305043000", "costOfRevenue": "2177000", "interestIncome": "None", "incomeBeforeTax": "-119443000", "interestExpense": "21081000", "operatingIncome": "-132572000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "13129000", "nonInterestIncome": "None", "operatingExpenses": "132572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2177000", "sellingGeneralAndAdministrative": "24769000", "netIncomeFromContinuingOperations": "-119473000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1711000", "currentDebt": "None", "investments": "None", "totalAssets": "1153917000", "longTermDebt": "None", "shortTermDebt": "7260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1116211000", "totalLiabilities": "122963000", "otherCurrentAssets": "26206000", "totalCurrentAssets": "1064137000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "907405000", "currentNetReceivables": "3420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89780000", "currentAccountsPayable": "9483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52241000", "totalShareholderEquity": "1030954000", "capitalLeaseObligations": "52241000", "otherCurrentLiabilities": "61239000", "totalCurrentLiabilities": "77982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44981000", "cashAndShortTermInvestments": "127106000", "commonStockSharesOutstanding": "138245382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-98657000", "capitalExpenditures": "2235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4705000", "cashflowFromInvestment": "73047000", "stockBasedCompensation": "25988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 1267000, "cost_of_revenue": 89737000, "gross_profit": 1267000, "ebit": -113795000, "ebitda": -111578000, "pretax_income": -99353000, "tax_provision": 2256586, "net_income": -99353000, "net_income_to_common": -99353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148011000, "total_current_assets": 1142884000, "total_assets": 1236777000, "short_term_debt": 7014000, "long_term_debt": null, "total_debt": 7014000, "total_liabilities": 118446000, "total_equity": 1118331000, "shares_outstanding": 137644534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -87363000, "capital_expenditure": 2068000, "free_cash_flow": -85295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57974, "ticker_id": 5699, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113795000", "ebitda": "-111578000", "netIncome": "-99353000", "grossProfit": "1267000", "depreciation": "None", "totalRevenue": "1267000", "costOfRevenue": "89737000", "interestIncome": "14442000", "incomeBeforeTax": "-99353000", "interestExpense": "None", "operatingIncome": "-113795000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2256586", "reportedCurrency": "USD", "netInterestIncome": "14442000", "nonInterestIncome": "None", "operatingExpenses": "115062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2217000", "sellingGeneralAndAdministrative": "25325000", "netIncomeFromContinuingOperations": "-99353000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1707000", "currentDebt": "None", "investments": "None", "totalAssets": "1236777000", "longTermDebt": "None", "shortTermDebt": "7014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-996738000", "totalLiabilities": "118446000", "otherCurrentAssets": "33628000", "totalCurrentAssets": "1142884000", "currentLongTermDebt": "None", "longTermInvestments": "7905000", "shortTermInvestments": "961245000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93893000", "currentAccountsPayable": "1182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53901000", "totalShareholderEquity": "1118331000", "capitalLeaseObligations": "53901000", "otherCurrentLiabilities": "62984000", "totalCurrentLiabilities": "71180000", "otherNonCurrentLiabilities": "379000", "totalNonCurrentLiabilities": "47266000", "cashAndShortTermInvestments": "148011000", "commonStockSharesOutstanding": "137644534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-87363000", "capitalExpenditures": "2068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2492000", "cashflowFromInvestment": "100909000", "stockBasedCompensation": "27460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1267000, "cost_of_revenue": 89737000, "gross_profit": 1267000, "research_and_development": 89737000, "selling_general_admin": 25325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113795000, "depreciation_amortisation": 2217000, "ebitda": -111578000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -99353000, "tax_provision": 2256586, "effective_tax_rate": null, "net_income": -99353000, "net_income_continuing_ops": -99353000, "net_income_to_common": -99353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148011000, "short_term_investments": 961245000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1142884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93893000, "total_assets": 1236777000, "short_term_debt": 7014000, "accounts_payable": 1182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71180000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47266000, "total_liabilities": 118446000, "total_debt": 7014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -996738000, "total_equity": 1118331000, "shares_outstanding": 137644534, "operating_cash_flow": -87363000, "stock_based_compensation": 27460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2492000, "free_cash_flow": -85295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113795000", "ebitda": "-111578000", "netIncome": "-99353000", "grossProfit": "1267000", "depreciation": "None", "totalRevenue": "1267000", "costOfRevenue": "89737000", "interestIncome": "14442000", "incomeBeforeTax": "-99353000", "interestExpense": "None", "operatingIncome": "-113795000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2256586", "reportedCurrency": "USD", "netInterestIncome": "14442000", "nonInterestIncome": "None", "operatingExpenses": "115062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2217000", "sellingGeneralAndAdministrative": "25325000", "netIncomeFromContinuingOperations": "-99353000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1707000", "currentDebt": "None", "investments": "None", "totalAssets": "1236777000", "longTermDebt": "None", "shortTermDebt": "7014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-996738000", "totalLiabilities": "118446000", "otherCurrentAssets": "33628000", "totalCurrentAssets": "1142884000", "currentLongTermDebt": "None", "longTermInvestments": "7905000", "shortTermInvestments": "961245000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93893000", "currentAccountsPayable": "1182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53901000", "totalShareholderEquity": "1118331000", "capitalLeaseObligations": "53901000", "otherCurrentLiabilities": "62984000", "totalCurrentLiabilities": "71180000", "otherNonCurrentLiabilities": "379000", "totalNonCurrentLiabilities": "47266000", "cashAndShortTermInvestments": "148011000", "commonStockSharesOutstanding": "137644534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-87363000", "capitalExpenditures": "2068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2492000", "cashflowFromInvestment": "100909000", "stockBasedCompensation": "27460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "income_statement": { "revenue": 294123000, "cost_of_revenue": 15189000, "gross_profit": 294123000, "ebit": 170483000, "ebitda": 172768000, "pretax_income": 183383000, "tax_provision": -2285000, "net_income": 183383000, "net_income_to_common": 183383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131973000, "total_current_assets": 1224062000, "total_assets": 1305734000, "short_term_debt": 6774000, "long_term_debt": null, "total_debt": 6774000, "total_liabilities": 118909000, "total_equity": 1186825000, "shares_outstanding": 140930625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -113169000, "capital_expenditure": 5850000, "free_cash_flow": -107319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57975, "ticker_id": 5699, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:03.425712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170483000", "ebitda": "172768000", "netIncome": "183383000", "grossProfit": "294123000", "depreciation": "None", "totalRevenue": "294123000", "costOfRevenue": "15189000", "interestIncome": "12900000", "incomeBeforeTax": "183383000", "interestExpense": "None", "operatingIncome": "170483000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2285000", "reportedCurrency": "USD", "netInterestIncome": "12900000", "nonInterestIncome": "None", "operatingExpenses": "123640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97520000", "otherNonOperatingIncome": "12900000", "costofGoodsAndServicesSold": "15189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2285000", "sellingGeneralAndAdministrative": "26120000", "netIncomeFromContinuingOperations": "183383000" }, "balance": { "goodwill": "None", "inventory": "-3400000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "1305734000", "longTermDebt": "None", "shortTermDebt": "6774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-897385000", "totalLiabilities": "118909000", "otherCurrentAssets": "33075000", "totalCurrentAssets": "1224062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1059014000", "currentNetReceivables": "3400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81672000", "currentAccountsPayable": "8520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39821000", "shortLongTermDebtTotal": "55525000", "totalShareholderEquity": "1186825000", "capitalLeaseObligations": "55525000", "otherCurrentLiabilities": "53218000", "totalCurrentLiabilities": "69357000", "otherNonCurrentLiabilities": "49552000", "totalNonCurrentLiabilities": "49552000", "cashAndShortTermInvestments": "131973000", "commonStockSharesOutstanding": "140930625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113169000", "capitalExpenditures": "5850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9019000", "cashflowFromInvestment": "168067000", "stockBasedCompensation": "26570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63917000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294123000, "cost_of_revenue": 15189000, "gross_profit": 294123000, "research_and_development": 97520000, "selling_general_admin": 26120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170483000, "depreciation_amortisation": 2285000, "ebitda": 172768000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 183383000, "tax_provision": -2285000, "effective_tax_rate": null, "net_income": 183383000, "net_income_continuing_ops": 183383000, "net_income_to_common": 183383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131973000, "short_term_investments": 1059014000, "net_receivables": 3400000, "inventory": -3400000, "other_current_assets": null, "total_current_assets": 1224062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81672000, "total_assets": 1305734000, "short_term_debt": 6774000, "accounts_payable": 8520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69357000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49552000, "total_liabilities": 118909000, "total_debt": 6774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -897385000, "total_equity": 1186825000, "shares_outstanding": 140930625, "operating_cash_flow": -113169000, "stock_based_compensation": 26570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 168067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9019000, "free_cash_flow": -107319000, "net_change_in_cash": 63917000 }, "raw_data": { "income": { "ebit": "170483000", "ebitda": "172768000", "netIncome": "183383000", "grossProfit": "294123000", "depreciation": "None", "totalRevenue": "294123000", "costOfRevenue": "15189000", "interestIncome": "12900000", "incomeBeforeTax": "183383000", "interestExpense": "None", "operatingIncome": "170483000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2285000", "reportedCurrency": "USD", "netInterestIncome": "12900000", "nonInterestIncome": "None", "operatingExpenses": "123640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97520000", "otherNonOperatingIncome": "12900000", "costofGoodsAndServicesSold": "15189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2285000", "sellingGeneralAndAdministrative": "26120000", "netIncomeFromContinuingOperations": "183383000" }, "balance": { "goodwill": "None", "inventory": "-3400000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "1305734000", "longTermDebt": "None", "shortTermDebt": "6774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-897385000", "totalLiabilities": "118909000", "otherCurrentAssets": "33075000", "totalCurrentAssets": "1224062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1059014000", "currentNetReceivables": "3400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81672000", "currentAccountsPayable": "8520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39821000", "shortLongTermDebtTotal": "55525000", "totalShareholderEquity": "1186825000", "capitalLeaseObligations": "55525000", "otherCurrentLiabilities": "53218000", "totalCurrentLiabilities": "69357000", "otherNonCurrentLiabilities": "49552000", "totalNonCurrentLiabilities": "49552000", "cashAndShortTermInvestments": "131973000", "commonStockSharesOutstanding": "140930625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113169000", "capitalExpenditures": "5850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9019000", "cashflowFromInvestment": "168067000", "stockBasedCompensation": "26570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63917000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }