{ "ticker": { "uuid": "67db6d76-43e1-4ebc-8ca2-d58d3de0c63b", "symbol": "ASMB", "name": "Assembly Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/67db6d76-43e1-4ebc-8ca2-d58d3de0c63b/", "api_url": "https://sharemaestro.com/factors/api/tickers/67db6d76-43e1-4ebc-8ca2-d58d3de0c63b/" }, "ticker_metadata": { "id": 4866, "uuid": "67db6d76-43e1-4ebc-8ca2-d58d3de0c63b", "symbol": "ASMB", "name": "Assembly Biosciences Inc", "asset_type": "equity", "market_cap": 542200000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Assembly Biosciences, Inc. is a clinical-stage biotechnology company in the United States. The company is headquartered in South San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "67db6d76-43e1-4ebc-8ca2-d58d3de0c63b", "symbol": "ASMB", "name": "Assembly Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/67db6d76-43e1-4ebc-8ca2-d58d3de0c63b/", "api_url": "https://sharemaestro.com/factors/api/tickers/67db6d76-43e1-4ebc-8ca2-d58d3de0c63b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.31, "quality": 0.05, "momentum": 0.84, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 22.9, "market_cap": 387015312.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0321, "piotroski_f_score": 3, "momentum_12_1": 0.8313, "volatility_252d": 0.5438 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.670573+00:00", "batch_id": "" }, "size": { "price_close": 22.9, "market_cap": 387015312.8, "market_cap_usd": 387015312.8, "enterprise_value": 356485312.8, "shares_outstanding": 16900232, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9486, "ptbv_ratio": 1.9486, "ps_ratio": 5.4435, "pcf_ratio": null, "pfcf_ratio": -9.7569, "ev_ebitda": null, "ev_ebit": -29.992, "ev_sales": 5.0141, "ev_fcf": -8.9872, "earnings_yield": null, "fcf_yield": -0.1113, "price_to_sales": 5.4435, "price_to_book": 1.9486, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1994 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7724, "operating_margin": -0.1672, "net_margin": -0.0898, "ebitda_margin": -0.1655, "fcf_margin": -0.5579, "roe": -0.0321, "roa": -0.0271, "roic": -0.053, "roc_greenblatt": null, "asset_turnover": 0.3019, "cash_conversion": 6.2143, "accruals_ratio": 0.1417, "sbc_to_revenue": 0.0715, "piotroski_f_score": 3, "altman_z_score": 2.4354, "earnings_stability_5y": 1.9508, "revenue_stability_5y": 1.091, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2332, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1858, "net_debt_to_ebitda": 2.5952, "debt_to_assets": 0.0025, "interest_coverage": null, "current_ratio": 6.6467, "quick_ratio": 6.6467, "net_debt": -30530000, "local_beta": 0.0007, "volatility_252d": 0.5438, "volatility_60d": 1.0741, "max_drawdown_12m": -0.4052, "risk_adjusted_momentum": 1.5285 }, "growth": { "revenue_growth_1y": 1.2111, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.0178, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.3195, "revenue_growth": 1.2111, "earnings_growth": null }, "momentum": { "price_return_1m": -0.23, "price_return_3m": -0.19, "price_return_6m": -0.3459, "price_return_9m": -0.0384, "price_return_12m": 0.4101, "price_return_12m_ex1m": 0.8313, "momentum_6m": -0.3459, "momentum_12m": 0.4101, "momentum_12_1": 0.8313, "distance_from_52w_high": -0.4052, "distance_from_52w_low": 0.3591, "relative_strength": 0.2522 }, "raw_ttm": { "revenue_ttm": 71096999, "gross_profit_ttm": 54913999, "ebit_ttm": -11886000, "ebitda_ttm": -11764000, "net_income_ttm": -6383000, "eps_diluted_ttm": -0.3777, "operating_cash_flow_ttm": -39751000, "capital_expenditure_ttm": 85000, "fcf_ttm": -39666000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 31120000, "total_current_assets": 232613000, "total_current_liabilities": 34997000, "net_ppe": null, "total_assets": 235508000, "total_debt": 590000, "total_equity": 198610000, "net_working_capital": 167086000, "book_value_per_share": 11.7519, "retained_earnings": -841126000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.7519 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 48, "rank_ptbv": 41, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 75, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 14, "rank_fcf_margin": 94, "rank_piotroski": 86, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 30 }, "composites": { "value_composite": 69, "quality_composite": 95, "momentum_composite": 16, "growth_composite": 12, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.1245, "os_score": 0.27, "value_percentile": 0.31, "quality_percentile": 0.05, "momentum_percentile": 0.84, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 302, "ticker_id": 4866, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.670573+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.9, "market_cap": 387015312.8, "market_cap_usd": 387015312.8, "enterprise_value": 356485312.8, "shares_outstanding": 16900232, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.94861947, "ptbv_ratio": 1.94861947, "ps_ratio": 5.4434831, "pcf_ratio": null, "pfcf_ratio": -9.75685254, "ev_ebitda": null, "ev_ebit": -29.99203372, "ev_sales": 5.01406976, "ev_fcf": -8.98717574, "earnings_yield": null, "fcf_yield": -0.11126966, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77238139, "operating_margin": -0.16718005, "net_margin": -0.08977875, "ebitda_margin": -0.16546409, "fcf_margin": -0.55791384, "roe": -0.03213836, "roa": -0.02710311, "roic": -0.05303724, "roc_greenblatt": null, "asset_turnover": 0.30188783, "cash_conversion": 6.21431929, "accruals_ratio": 0.14168521, "sbc_to_revenue": 0.07146574, "debt_to_equity": 0.18578118, "net_debt_to_ebitda": 2.59520571, "debt_to_assets": 0.00250522, "interest_coverage": null, "current_ratio": 6.64665543, "quick_ratio": 6.64665543, "net_debt": -30530000, "revenue_growth_1y": 1.21114011, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.01782138, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.31951005, "piotroski_f_score": 3, "altman_z_score": 2.43538283, "earnings_stability_5y": 1.950809, "revenue_stability_5y": 1.091015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22999328, "price_return_3m": -0.18995401, "price_return_6m": -0.34590117, "price_return_9m": -0.03842116, "price_return_12m": 0.41009852, "price_return_12m_ex1m": 0.83128079, "distance_from_52w_high": -0.40519481, "distance_from_52w_low": 0.35905045, "relative_strength": 0.25215747, "local_beta": 0.0007, "volatility_252d": 0.543849, "volatility_60d": 1.07413, "max_drawdown_12m": -0.40519481, "revenue_ttm": 71096999, "gross_profit_ttm": 54913999, "ebit_ttm": -11886000, "ebitda_ttm": -11764000, "net_income_ttm": -6383000, "eps_diluted_ttm": -0.37768712, "operating_cash_flow_ttm": -39751000, "capital_expenditure_ttm": 85000, "fcf_ttm": -39666000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 31120000, "total_current_assets": 232613000, "total_current_liabilities": 34997000, "net_ppe": null, "total_assets": 235508000, "total_debt": 590000, "total_equity": 198610000, "net_working_capital": 167086000, "book_value_per_share": 11.75190968, "retained_earnings": -841126000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.75190968, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 48, "rank_ptbv": 41, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 75, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 14, "rank_fcf_margin": 94, "rank_piotroski": 86, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 30, "value_composite": 69, "quality_composite": 95, "momentum_composite": 16, "growth_composite": 12, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.9, "os": 0.27, "value": 0.31, "quality": 0.05, "momentum": 0.84, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0321, "momentum_12_1": 0.8313, "complete_fields": { "id": 302, "ticker_id": 4866, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.670573+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.9, "market_cap": 387015312.8, "market_cap_usd": 387015312.8, "enterprise_value": 356485312.8, "shares_outstanding": 16900232, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.94861947, "ptbv_ratio": 1.94861947, "ps_ratio": 5.4434831, "pcf_ratio": null, "pfcf_ratio": -9.75685254, "ev_ebitda": null, "ev_ebit": -29.99203372, "ev_sales": 5.01406976, "ev_fcf": -8.98717574, "earnings_yield": null, "fcf_yield": -0.11126966, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77238139, "operating_margin": -0.16718005, "net_margin": -0.08977875, "ebitda_margin": -0.16546409, "fcf_margin": -0.55791384, "roe": -0.03213836, "roa": -0.02710311, "roic": -0.05303724, "roc_greenblatt": null, "asset_turnover": 0.30188783, "cash_conversion": 6.21431929, "accruals_ratio": 0.14168521, "sbc_to_revenue": 0.07146574, "debt_to_equity": 0.18578118, "net_debt_to_ebitda": 2.59520571, "debt_to_assets": 0.00250522, "interest_coverage": null, "current_ratio": 6.64665543, "quick_ratio": 6.64665543, "net_debt": -30530000, "revenue_growth_1y": 1.21114011, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.01782138, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.31951005, "piotroski_f_score": 3, "altman_z_score": 2.43538283, "earnings_stability_5y": 1.950809, "revenue_stability_5y": 1.091015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22999328, "price_return_3m": -0.18995401, "price_return_6m": -0.34590117, "price_return_9m": -0.03842116, "price_return_12m": 0.41009852, "price_return_12m_ex1m": 0.83128079, "distance_from_52w_high": -0.40519481, "distance_from_52w_low": 0.35905045, "relative_strength": 0.25215747, "local_beta": 0.0007, "volatility_252d": 0.543849, "volatility_60d": 1.07413, "max_drawdown_12m": -0.40519481, "revenue_ttm": 71096999, "gross_profit_ttm": 54913999, "ebit_ttm": -11886000, "ebitda_ttm": -11764000, "net_income_ttm": -6383000, "eps_diluted_ttm": -0.37768712, "operating_cash_flow_ttm": -39751000, "capital_expenditure_ttm": 85000, "fcf_ttm": -39666000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 31120000, "total_current_assets": 232613000, "total_current_liabilities": 34997000, "net_ppe": null, "total_assets": 235508000, "total_debt": 590000, "total_equity": 198610000, "net_working_capital": 167086000, "book_value_per_share": 11.75190968, "retained_earnings": -841126000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.75190968, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 48, "rank_ptbv": 41, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 75, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 14, "rank_fcf_margin": 94, "rank_piotroski": 86, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 30, "value_composite": 69, "quality_composite": 95, "momentum_composite": 16, "growth_composite": 12, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 72303000, "cost_of_revenue": 129000, "gross_profit": 72174000, "ebit": -12118000, "ebitda": -11989000, "pretax_income": -6122000, "tax_provision": null, "net_income": -6122000, "net_income_to_common": -6122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58450000, "total_current_assets": 254549000, "total_assets": 257590000, "short_term_debt": 569000, "long_term_debt": null, "total_debt": 569000, "total_liabilities": 50839000, "total_equity": 206751000, "shares_outstanding": 11210934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41093000, "capital_expenditure": 66000, "free_cash_flow": -41027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20279, "ticker_id": 4866, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12118000", "ebitda": "-11989000", "netIncome": "-6122000", "grossProfit": "72174000", "depreciation": "None", "totalRevenue": "72303000", "costOfRevenue": "129000", "interestIncome": "5996000", "incomeBeforeTax": "-6122000", "interestExpense": "None", "operatingIncome": "-12118000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5996000", "nonInterestIncome": "None", "operatingExpenses": "84421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "19608000", "netIncomeFromContinuingOperations": "-6122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "257590000", "longTermDebt": "None", "shortTermDebt": "569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-832047000", "totalLiabilities": "50839000", "otherCurrentAssets": "5469000", "totalCurrentAssets": "254549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189656000", "currentNetReceivables": "974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3041000", "currentAccountsPayable": "1171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2628000", "totalShareholderEquity": "206751000", "capitalLeaseObligations": "2628000", "otherCurrentLiabilities": "10136000", "totalCurrentLiabilities": "48780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2059000", "cashAndShortTermInvestments": "58450000", "commonStockSharesOutstanding": "11210934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41093000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174667000", "cashflowFromInvestment": "-113468000", "stockBasedCompensation": "4677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72303000, "cost_of_revenue": 129000, "gross_profit": 72174000, "research_and_development": 64813000, "selling_general_admin": 19608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12118000, "depreciation_amortisation": 129000, "ebitda": -11989000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6122000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6122000, "net_income_continuing_ops": -6122000, "net_income_to_common": -6122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58450000, "short_term_investments": 189656000, "net_receivables": 974000, "inventory": null, "other_current_assets": null, "total_current_assets": 254549000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3041000, "total_assets": 257590000, "short_term_debt": 569000, "accounts_payable": 1171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2059000, "total_liabilities": 50839000, "total_debt": 569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -832047000, "total_equity": 206751000, "shares_outstanding": 11210934, "operating_cash_flow": -41093000, "stock_based_compensation": 4677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174667000, "free_cash_flow": -41027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12118000", "ebitda": "-11989000", "netIncome": "-6122000", "grossProfit": "72174000", "depreciation": "None", "totalRevenue": "72303000", "costOfRevenue": "129000", "interestIncome": "5996000", "incomeBeforeTax": "-6122000", "interestExpense": "None", "operatingIncome": "-12118000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5996000", "nonInterestIncome": "None", "operatingExpenses": "84421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "19608000", "netIncomeFromContinuingOperations": "-6122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "257590000", "longTermDebt": "None", "shortTermDebt": "569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-832047000", "totalLiabilities": "50839000", "otherCurrentAssets": "5469000", "totalCurrentAssets": "254549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189656000", "currentNetReceivables": "974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3041000", "currentAccountsPayable": "1171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2628000", "totalShareholderEquity": "206751000", "capitalLeaseObligations": "2628000", "otherCurrentLiabilities": "10136000", "totalCurrentLiabilities": "48780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2059000", "cashAndShortTermInvestments": "58450000", "commonStockSharesOutstanding": "11210934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41093000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174667000", "cashflowFromInvestment": "-113468000", "stockBasedCompensation": "4677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 28520000, "cost_of_revenue": 129000, "gross_profit": 28520000, "ebit": -45420000, "ebitda": -45291000, "pretax_income": -39847000, "tax_provision": 330000, "net_income": -40177000, "net_income_to_common": -40177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38344000, "total_current_assets": 115503000, "total_assets": 119168000, "short_term_debt": 461000, "long_term_debt": null, "total_debt": 461000, "total_liabilities": 85809000, "total_equity": 33359000, "shares_outstanding": 6004560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51117000, "capital_expenditure": 28000, "free_cash_flow": -51089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20284, "ticker_id": 4866, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45420000", "ebitda": "-45291000", "netIncome": "-40177000", "grossProfit": "28520000", "depreciation": "None", "totalRevenue": "28520000", "costOfRevenue": "129000", "interestIncome": "5573000", "incomeBeforeTax": "-39847000", "interestExpense": "None", "operatingIncome": "-45420000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "330000", "reportedCurrency": "USD", "netInterestIncome": "5573000", "nonInterestIncome": "None", "operatingExpenses": "73940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "18007000", "netIncomeFromContinuingOperations": "-40177000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "119168000", "longTermDebt": "None", "shortTermDebt": "461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-825925000", "totalLiabilities": "85809000", "otherCurrentAssets": "3024000", "totalCurrentAssets": "115503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73735000", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3665000", "currentAccountsPayable": "585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3089000", "totalShareholderEquity": "33359000", "capitalLeaseObligations": "3089000", "otherCurrentLiabilities": "9135000", "totalCurrentLiabilities": "47803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38006000", "cashAndShortTermInvestments": "38344000", "commonStockSharesOutstanding": "6004560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51117000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29449000", "cashflowFromInvestment": "40171000", "stockBasedCompensation": "3120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28520000, "cost_of_revenue": 129000, "gross_profit": 28520000, "research_and_development": 55933000, "selling_general_admin": 18007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45420000, "depreciation_amortisation": 129000, "ebitda": -45291000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39847000, "tax_provision": 330000, "effective_tax_rate": null, "net_income": -40177000, "net_income_continuing_ops": -40177000, "net_income_to_common": -40177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38344000, "short_term_investments": 73735000, "net_receivables": 400000, "inventory": null, "other_current_assets": null, "total_current_assets": 115503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3665000, "total_assets": 119168000, "short_term_debt": 461000, "accounts_payable": 585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38006000, "total_liabilities": 85809000, "total_debt": 461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -825925000, "total_equity": 33359000, "shares_outstanding": 6004560, "operating_cash_flow": -51117000, "stock_based_compensation": 3120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29449000, "free_cash_flow": -51089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45420000", "ebitda": "-45291000", "netIncome": "-40177000", "grossProfit": "28520000", "depreciation": "None", "totalRevenue": "28520000", "costOfRevenue": "129000", "interestIncome": "5573000", "incomeBeforeTax": "-39847000", "interestExpense": "None", "operatingIncome": "-45420000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "330000", "reportedCurrency": "USD", "netInterestIncome": "5573000", "nonInterestIncome": "None", "operatingExpenses": "73940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "18007000", "netIncomeFromContinuingOperations": "-40177000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "119168000", "longTermDebt": "None", "shortTermDebt": "461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-825925000", "totalLiabilities": "85809000", "otherCurrentAssets": "3024000", "totalCurrentAssets": "115503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73735000", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3665000", "currentAccountsPayable": "585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3089000", "totalShareholderEquity": "33359000", "capitalLeaseObligations": "3089000", "otherCurrentLiabilities": "9135000", "totalCurrentLiabilities": "47803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38006000", "cashAndShortTermInvestments": "38344000", "commonStockSharesOutstanding": "6004560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51117000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29449000", "cashflowFromInvestment": "40171000", "stockBasedCompensation": "3120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 7163000, "cost_of_revenue": 48900000, "gross_profit": -41737000, "ebit": -64646000, "ebitda": -64196000, "pretax_income": -61195000, "tax_provision": 33000, "net_income": -61228000, "net_income_to_common": -61228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19841000, "total_current_assets": 133787000, "total_assets": 136823000, "short_term_debt": 1220000, "long_term_debt": null, "total_debt": 1220000, "total_liabilities": 95726000, "total_equity": 41097000, "shares_outstanding": 4577370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22743000, "capital_expenditure": 255000, "free_cash_flow": 22998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20289, "ticker_id": 4866, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64646000", "ebitda": "-64196000", "netIncome": "-61228000", "grossProfit": "-41737000", "depreciation": "None", "totalRevenue": "7163000", "costOfRevenue": "48900000", "interestIncome": "2412000", "incomeBeforeTax": "-61195000", "interestExpense": "None", "operatingIncome": "-64646000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "2412000", "nonInterestIncome": "None", "operatingExpenses": "22909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000", "sellingGeneralAndAdministrative": "22909000", "netIncomeFromContinuingOperations": "-72661000" }, "balance": { "goodwill": "None", "inventory": "-3197000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "136823000", "longTermDebt": "None", "shortTermDebt": "1220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-785748000", "totalLiabilities": "95726000", "otherCurrentAssets": "6694000", "totalCurrentAssets": "133787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110406000", "currentNetReceivables": "43000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3036000", "currentAccountsPayable": "461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2342000", "totalShareholderEquity": "41097000", "capitalLeaseObligations": "2342000", "otherCurrentLiabilities": "6629000", "totalCurrentLiabilities": "39225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56501000", "cashAndShortTermInvestments": "19841000", "commonStockSharesOutstanding": "4577370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22743000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13818000", "cashflowFromInvestment": "-69138000", "stockBasedCompensation": "5119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7163000, "cost_of_revenue": 48900000, "gross_profit": -41737000, "research_and_development": 48900000, "selling_general_admin": 22909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64646000, "depreciation_amortisation": 450000, "ebitda": -64196000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61195000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -61228000, "net_income_continuing_ops": -72661000, "net_income_to_common": -61228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19841000, "short_term_investments": 110406000, "net_receivables": 43000, "inventory": -3197000, "other_current_assets": null, "total_current_assets": 133787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3036000, "total_assets": 136823000, "short_term_debt": 1220000, "accounts_payable": 461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39225000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56501000, "total_liabilities": 95726000, "total_debt": 1220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -785748000, "total_equity": 41097000, "shares_outstanding": 4577370, "operating_cash_flow": 22743000, "stock_based_compensation": 5119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13818000, "free_cash_flow": 22998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64646000", "ebitda": "-64196000", "netIncome": "-61228000", "grossProfit": "-41737000", "depreciation": "None", "totalRevenue": "7163000", "costOfRevenue": "48900000", "interestIncome": "2412000", "incomeBeforeTax": "-61195000", "interestExpense": "None", "operatingIncome": "-64646000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "2412000", "nonInterestIncome": "None", "operatingExpenses": "22909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000", "sellingGeneralAndAdministrative": "22909000", "netIncomeFromContinuingOperations": "-72661000" }, "balance": { "goodwill": "None", "inventory": "-3197000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "136823000", "longTermDebt": "None", "shortTermDebt": "1220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-785748000", "totalLiabilities": "95726000", "otherCurrentAssets": "6694000", "totalCurrentAssets": "133787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110406000", "currentNetReceivables": "43000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3036000", "currentAccountsPayable": "461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2342000", "totalShareholderEquity": "41097000", "capitalLeaseObligations": "2342000", "otherCurrentLiabilities": "6629000", "totalCurrentLiabilities": "39225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56501000", "cashAndShortTermInvestments": "19841000", "commonStockSharesOutstanding": "4577370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22743000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13818000", "cashflowFromInvestment": "-69138000", "stockBasedCompensation": "5119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 498000, "gross_profit": -498000, "ebit": -94114000, "ebitda": -93616000, "pretax_income": -93092000, "tax_provision": -1022000, "net_income": -92070000, "net_income_to_common": -92070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52418000, "total_current_assets": 96967000, "total_assets": 101794000, "short_term_debt": 3364000, "long_term_debt": null, "total_debt": 3364000, "total_liabilities": 19130000, "total_equity": 82664000, "shares_outstanding": 4034105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84463000, "capital_expenditure": 102000, "free_cash_flow": -84361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20294, "ticker_id": 4866, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94114000", "ebitda": "-93616000", "netIncome": "-92070000", "grossProfit": "-498000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "498000", "interestIncome": "1022000", "incomeBeforeTax": "-93092000", "interestExpense": "498000", "operatingIncome": "-94114000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1022000", "reportedCurrency": "USD", "netInterestIncome": "1022000", "nonInterestIncome": "None", "operatingExpenses": "94114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69980000", "otherNonOperatingIncome": "1022000", "costofGoodsAndServicesSold": "498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "24134000", "netIncomeFromContinuingOperations": "-93092000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "101794000", "longTermDebt": "None", "shortTermDebt": "3364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-724520000", "totalLiabilities": "19130000", "otherCurrentAssets": "4413000", "totalCurrentAssets": "96967000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "39192000", "currentNetReceivables": "944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4827000", "currentAccountsPayable": "2493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "743000", "shortLongTermDebtTotal": "3465000", "totalShareholderEquity": "82664000", "capitalLeaseObligations": "3465000", "otherCurrentLiabilities": "10439000", "totalCurrentLiabilities": "16296000", "otherNonCurrentLiabilities": "2834000", "totalNonCurrentLiabilities": "2834000", "cashAndShortTermInvestments": "52418000", "commonStockSharesOutstanding": "4034105", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84463000", "capitalExpenditures": "102000", "changeInReceivables": "-608000", "changeInExchangeRate": "None", "cashflowFromFinancing": "614000", "cashflowFromInvestment": "90640000", "stockBasedCompensation": "6593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6791000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 498000, "gross_profit": -498000, "research_and_development": 69980000, "selling_general_admin": 24134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94114000, "depreciation_amortisation": 498000, "ebitda": -93616000, "interest_expense": 498000, "interest_income": null, "other_non_operating": null, "pretax_income": -93092000, "tax_provision": -1022000, "effective_tax_rate": null, "net_income": -92070000, "net_income_continuing_ops": -93092000, "net_income_to_common": -92070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52418000, "short_term_investments": 39192000, "net_receivables": 944000, "inventory": 1, "other_current_assets": null, "total_current_assets": 96967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4827000, "total_assets": 101794000, "short_term_debt": 3364000, "accounts_payable": 2493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16296000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2834000, "total_liabilities": 19130000, "total_debt": 3364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -724520000, "total_equity": 82664000, "shares_outstanding": 4034105, "operating_cash_flow": -84463000, "stock_based_compensation": 6593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 614000, "free_cash_flow": -84361000, "net_change_in_cash": 6791000 }, "raw_data": { "income": { "ebit": "-94114000", "ebitda": "-93616000", "netIncome": "-92070000", "grossProfit": "-498000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "498000", "interestIncome": "1022000", "incomeBeforeTax": "-93092000", "interestExpense": "498000", "operatingIncome": "-94114000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1022000", "reportedCurrency": "USD", "netInterestIncome": "1022000", "nonInterestIncome": "None", "operatingExpenses": "94114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69980000", "otherNonOperatingIncome": "1022000", "costofGoodsAndServicesSold": "498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "24134000", "netIncomeFromContinuingOperations": "-93092000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "101794000", "longTermDebt": "None", "shortTermDebt": "3364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-724520000", "totalLiabilities": "19130000", "otherCurrentAssets": "4413000", "totalCurrentAssets": "96967000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "39192000", "currentNetReceivables": "944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4827000", "currentAccountsPayable": "2493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "743000", "shortLongTermDebtTotal": "3465000", "totalShareholderEquity": "82664000", "capitalLeaseObligations": "3465000", "otherCurrentLiabilities": "10439000", "totalCurrentLiabilities": "16296000", "otherNonCurrentLiabilities": "2834000", "totalNonCurrentLiabilities": "2834000", "cashAndShortTermInvestments": "52418000", "commonStockSharesOutstanding": "4034105", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84463000", "capitalExpenditures": "102000", "changeInReceivables": "-608000", "changeInExchangeRate": "None", "cashflowFromFinancing": "614000", "cashflowFromInvestment": "90640000", "stockBasedCompensation": "6593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6791000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 6254000, "cost_of_revenue": 466000, "gross_profit": 6254000, "ebit": -91050000, "ebitda": -90584000, "pretax_income": -132386000, "tax_provision": -2531000, "net_income": -129855000, "net_income_to_common": -129855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45627000, "total_current_assets": 154204000, "total_assets": 191060000, "short_term_debt": 3151000, "long_term_debt": null, "total_debt": 3151000, "total_liabilities": 22131000, "total_equity": 168929000, "shares_outstanding": 3606698, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -93396000, "capital_expenditure": 3096000, "free_cash_flow": -90300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20299, "ticker_id": 4866, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91050000", "ebitda": "-90584000", "netIncome": "-129855000", "grossProfit": "6254000", "depreciation": "None", "totalRevenue": "6254000", "costOfRevenue": "466000", "interestIncome": "302000", "incomeBeforeTax": "-132386000", "interestExpense": "82508000", "operatingIncome": "-132688000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2531000", "reportedCurrency": "USD", "netInterestIncome": "302000", "nonInterestIncome": "None", "operatingExpenses": "138942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "28780000", "netIncomeFromContinuingOperations": "-129855000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "191060000", "longTermDebt": "None", "shortTermDebt": "3151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-631428000", "totalLiabilities": "22131000", "otherCurrentAssets": "7241000", "totalCurrentAssets": "154204000", "currentLongTermDebt": "None", "longTermInvestments": "27972000", "shortTermInvestments": "101000000", "currentNetReceivables": "336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36856000", "currentAccountsPayable": "2659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7181000", "shortLongTermDebtTotal": "6476000", "totalShareholderEquity": "168929000", "capitalLeaseObligations": "6476000", "otherCurrentLiabilities": "10263000", "totalCurrentLiabilities": "16073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6058000", "cashAndShortTermInvestments": "45627000", "commonStockSharesOutstanding": "3606698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4102000", "operatingCashflow": "-93396000", "capitalExpenditures": "3096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53064000", "cashflowFromInvestment": "26515000", "stockBasedCompensation": "5237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6254000, "cost_of_revenue": 466000, "gross_profit": 6254000, "research_and_development": 68524000, "selling_general_admin": 28780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91050000, "depreciation_amortisation": 466000, "ebitda": -90584000, "interest_expense": 82508000, "interest_income": null, "other_non_operating": null, "pretax_income": -132386000, "tax_provision": -2531000, "effective_tax_rate": null, "net_income": -129855000, "net_income_continuing_ops": -129855000, "net_income_to_common": -129855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45627000, "short_term_investments": 101000000, "net_receivables": 336000, "inventory": 1, "other_current_assets": null, "total_current_assets": 154204000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36856000, "total_assets": 191060000, "short_term_debt": 3151000, "accounts_payable": 2659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16073000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6058000, "total_liabilities": 22131000, "total_debt": 3151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -631428000, "total_equity": 168929000, "shares_outstanding": 3606698, "operating_cash_flow": -93396000, "stock_based_compensation": 5237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53064000, "free_cash_flow": -90300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91050000", "ebitda": "-90584000", "netIncome": "-129855000", "grossProfit": "6254000", "depreciation": "None", "totalRevenue": "6254000", "costOfRevenue": "466000", "interestIncome": "302000", "incomeBeforeTax": "-132386000", "interestExpense": "82508000", "operatingIncome": "-132688000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2531000", "reportedCurrency": "USD", "netInterestIncome": "302000", "nonInterestIncome": "None", "operatingExpenses": "138942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "28780000", "netIncomeFromContinuingOperations": "-129855000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "191060000", "longTermDebt": "None", "shortTermDebt": "3151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-631428000", "totalLiabilities": "22131000", "otherCurrentAssets": "7241000", "totalCurrentAssets": "154204000", "currentLongTermDebt": "None", "longTermInvestments": "27972000", "shortTermInvestments": "101000000", "currentNetReceivables": "336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36856000", "currentAccountsPayable": "2659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7181000", "shortLongTermDebtTotal": "6476000", "totalShareholderEquity": "168929000", "capitalLeaseObligations": "6476000", "otherCurrentLiabilities": "10263000", "totalCurrentLiabilities": "16073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6058000", "cashAndShortTermInvestments": "45627000", "commonStockSharesOutstanding": "3606698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4102000", "operatingCashflow": "-93396000", "capitalExpenditures": "3096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53064000", "cashflowFromInvestment": "26515000", "stockBasedCompensation": "5237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 79105000, "cost_of_revenue": 101337000, "gross_profit": -22232000, "ebit": -59092000, "ebitda": -58401000, "pretax_income": -62152000, "tax_provision": -2624000, "net_income": -62152000, "net_income_to_common": -62152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59444000, "total_current_assets": 224493000, "total_assets": 283254000, "short_term_debt": 3404000, "long_term_debt": null, "total_debt": 3404000, "total_liabilities": 42676000, "total_equity": 240578000, "shares_outstanding": 3967973, "goodwill_and_intangibles": 41638000 }, "cash_flow": { "operating_cash_flow": -62957000, "capital_expenditure": 2220000, "free_cash_flow": -60737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20304, "ticker_id": 4866, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59092000", "ebitda": "-58401000", "netIncome": "-62152000", "grossProfit": "-22232000", "depreciation": "None", "totalRevenue": "79105000", "costOfRevenue": "101337000", "interestIncome": "2624000", "incomeBeforeTax": "-62152000", "interestExpense": "2624000", "operatingIncome": "-64775999", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2624000", "reportedCurrency": "USD", "netInterestIncome": "2624000", "nonInterestIncome": "None", "operatingExpenses": "42543999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106823000", "otherNonOperatingIncome": "2624000", "costofGoodsAndServicesSold": "101337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000", "sellingGeneralAndAdministrative": "36860000", "netIncomeFromContinuingOperations": "-62152000" }, "balance": { "goodwill": "12638000", "inventory": "0", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "283254000", "longTermDebt": "None", "shortTermDebt": "3404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "-501573000", "totalLiabilities": "42676000", "otherCurrentAssets": "6850000", "totalCurrentAssets": "224493000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "156969000", "currentNetReceivables": "1230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58761000", "currentAccountsPayable": "4598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1600000", "shortLongTermDebtTotal": "10129000", "totalShareholderEquity": "240578000", "capitalLeaseObligations": "10129000", "otherCurrentLiabilities": "16431000", "totalCurrentLiabilities": "24433000", "otherNonCurrentLiabilities": "15712000", "totalNonCurrentLiabilities": "18243000", "cashAndShortTermInvestments": "59444000", "commonStockSharesOutstanding": "3967973.40", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "59444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7259000", "operatingCashflow": "-62957000", "capitalExpenditures": "2220000", "changeInReceivables": "2144000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7599000", "cashflowFromInvestment": "68070000", "stockBasedCompensation": "21853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12712000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79105000, "cost_of_revenue": 101337000, "gross_profit": -22232000, "research_and_development": 106823000, "selling_general_admin": 36860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59092000, "depreciation_amortisation": 691000, "ebitda": -58401000, "interest_expense": 2624000, "interest_income": null, "other_non_operating": null, "pretax_income": -62152000, "tax_provision": -2624000, "effective_tax_rate": null, "net_income": -62152000, "net_income_continuing_ops": -62152000, "net_income_to_common": -62152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59444000, "short_term_investments": 156969000, "net_receivables": 1230000, "inventory": 0, "other_current_assets": null, "total_current_assets": 224493000, "net_ppe": null, "goodwill": 12638000, "intangible_assets": 29000000, "goodwill_and_intangibles": 41638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58761000, "total_assets": 283254000, "short_term_debt": 3404000, "accounts_payable": 4598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18243000, "total_liabilities": 42676000, "total_debt": 3404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -501573000, "total_equity": 240578000, "shares_outstanding": 3967973, "operating_cash_flow": -62957000, "stock_based_compensation": 21853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7599000, "free_cash_flow": -60737000, "net_change_in_cash": 12712000 }, "raw_data": { "income": { "ebit": "-59092000", "ebitda": "-58401000", "netIncome": "-62152000", "grossProfit": "-22232000", "depreciation": "None", "totalRevenue": "79105000", "costOfRevenue": "101337000", "interestIncome": "2624000", "incomeBeforeTax": "-62152000", "interestExpense": "2624000", "operatingIncome": "-64775999", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2624000", "reportedCurrency": "USD", "netInterestIncome": "2624000", "nonInterestIncome": "None", "operatingExpenses": "42543999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106823000", "otherNonOperatingIncome": "2624000", "costofGoodsAndServicesSold": "101337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000", "sellingGeneralAndAdministrative": "36860000", "netIncomeFromContinuingOperations": "-62152000" }, "balance": { "goodwill": "12638000", "inventory": "0", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "283254000", "longTermDebt": "None", "shortTermDebt": "3404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "-501573000", "totalLiabilities": "42676000", "otherCurrentAssets": "6850000", "totalCurrentAssets": "224493000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "156969000", "currentNetReceivables": "1230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58761000", "currentAccountsPayable": "4598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1600000", "shortLongTermDebtTotal": "10129000", "totalShareholderEquity": "240578000", "capitalLeaseObligations": "10129000", "otherCurrentLiabilities": "16431000", "totalCurrentLiabilities": "24433000", "otherNonCurrentLiabilities": "15712000", "totalNonCurrentLiabilities": "18243000", "cashAndShortTermInvestments": "59444000", "commonStockSharesOutstanding": "3967973.40", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "59444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7259000", "operatingCashflow": "-62957000", "capitalExpenditures": "2220000", "changeInReceivables": "2144000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7599000", "cashflowFromInvestment": "68070000", "stockBasedCompensation": "21853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12712000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 15963000, "cost_of_revenue": 85757000, "gross_profit": 15963000, "ebit": -102713000, "ebitda": -102219000, "pretax_income": -98408000, "tax_provision": -774000, "net_income": -97634000, "net_income_to_common": -97634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46732000, "total_current_assets": 282780000, "total_assets": 347886000, "short_term_debt": 3186000, "long_term_debt": null, "total_debt": 3186000, "total_liabilities": 74669000, "total_equity": 273217000, "shares_outstanding": 3507975, "goodwill_and_intangibles": 41638000 }, "cash_flow": { "operating_cash_flow": -84067000, "capital_expenditure": 1554000, "free_cash_flow": -82513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20309, "ticker_id": 4866, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102713000", "ebitda": "-102219000", "netIncome": "-97634000", "grossProfit": "15963000", "depreciation": "None", "totalRevenue": "15963000", "costOfRevenue": "85757000", "interestIncome": "4300000", "incomeBeforeTax": "-98408000", "interestExpense": "4799000", "operatingIncome": "-102713000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-774000", "reportedCurrency": "USD", "netInterestIncome": "4300000", "nonInterestIncome": "None", "operatingExpenses": "118676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85757000", "otherNonOperatingIncome": "4300000", "costofGoodsAndServicesSold": "85757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000", "sellingGeneralAndAdministrative": "32919000", "netIncomeFromContinuingOperations": "-97634000" }, "balance": { "goodwill": "12638000", "inventory": "0", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "347886000", "longTermDebt": "None", "shortTermDebt": "3186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "-439421000", "totalLiabilities": "74669000", "otherCurrentAssets": "5363000", "totalCurrentAssets": "282780000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "227311000", "currentNetReceivables": "3374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65106000", "currentAccountsPayable": "1731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1830000", "shortLongTermDebtTotal": "12268000", "totalShareholderEquity": "273217000", "capitalLeaseObligations": "12268000", "otherCurrentLiabilities": "13112000", "totalCurrentLiabilities": "24440000", "otherNonCurrentLiabilities": "39719000", "totalNonCurrentLiabilities": "50229000", "cashAndShortTermInvestments": "46732000", "commonStockSharesOutstanding": "3507975.60", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "46732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3009000", "operatingCashflow": "-84067000", "capitalExpenditures": "1554000", "changeInReceivables": "-944000", "changeInExchangeRate": "None", "cashflowFromFinancing": "139646000", "cashflowFromInvestment": "-50318000", "stockBasedCompensation": "20558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5261000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15963000, "cost_of_revenue": 85757000, "gross_profit": 15963000, "research_and_development": 85757000, "selling_general_admin": 32919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102713000, "depreciation_amortisation": 494000, "ebitda": -102219000, "interest_expense": 4799000, "interest_income": null, "other_non_operating": null, "pretax_income": -98408000, "tax_provision": -774000, "effective_tax_rate": null, "net_income": -97634000, "net_income_continuing_ops": -97634000, "net_income_to_common": -97634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46732000, "short_term_investments": 227311000, "net_receivables": 3374000, "inventory": 0, "other_current_assets": null, "total_current_assets": 282780000, "net_ppe": null, "goodwill": 12638000, "intangible_assets": 29000000, "goodwill_and_intangibles": 41638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65106000, "total_assets": 347886000, "short_term_debt": 3186000, "accounts_payable": 1731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50229000, "total_liabilities": 74669000, "total_debt": 3186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439421000, "total_equity": 273217000, "shares_outstanding": 3507975, "operating_cash_flow": -84067000, "stock_based_compensation": 20558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139646000, "free_cash_flow": -82513000, "net_change_in_cash": 5261000 }, "raw_data": { "income": { "ebit": "-102713000", "ebitda": "-102219000", "netIncome": "-97634000", "grossProfit": "15963000", "depreciation": "None", "totalRevenue": "15963000", "costOfRevenue": "85757000", "interestIncome": "4300000", "incomeBeforeTax": "-98408000", "interestExpense": "4799000", "operatingIncome": "-102713000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-774000", "reportedCurrency": "USD", "netInterestIncome": "4300000", "nonInterestIncome": "None", "operatingExpenses": "118676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85757000", "otherNonOperatingIncome": "4300000", "costofGoodsAndServicesSold": "85757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000", "sellingGeneralAndAdministrative": "32919000", "netIncomeFromContinuingOperations": "-97634000" }, "balance": { "goodwill": "12638000", "inventory": "0", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "347886000", "longTermDebt": "None", "shortTermDebt": "3186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "-439421000", "totalLiabilities": "74669000", "otherCurrentAssets": "5363000", "totalCurrentAssets": "282780000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "227311000", "currentNetReceivables": "3374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65106000", "currentAccountsPayable": "1731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1830000", "shortLongTermDebtTotal": "12268000", "totalShareholderEquity": "273217000", "capitalLeaseObligations": "12268000", "otherCurrentLiabilities": "13112000", "totalCurrentLiabilities": "24440000", "otherNonCurrentLiabilities": "39719000", "totalNonCurrentLiabilities": "50229000", "cashAndShortTermInvestments": "46732000", "commonStockSharesOutstanding": "3507975.60", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "46732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3009000", "operatingCashflow": "-84067000", "capitalExpenditures": "1554000", "changeInReceivables": "-944000", "changeInExchangeRate": "None", "cashflowFromFinancing": "139646000", "cashflowFromInvestment": "-50318000", "stockBasedCompensation": "20558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5261000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 14804000, "cost_of_revenue": 72741000, "gross_profit": -57937000, "ebit": -93378000, "ebitda": -92735000, "pretax_income": -89652000, "tax_provision": 1099000, "net_income": -90751000, "net_income_to_common": -90751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41471000, "total_current_assets": 222502000, "total_assets": 268045000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 57392000, "total_equity": 210653000, "shares_outstanding": 2280164, "goodwill_and_intangibles": 41638000 }, "cash_flow": { "operating_cash_flow": -64958000, "capital_expenditure": 340000, "free_cash_flow": -64618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20314, "ticker_id": 4866, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93378000", "ebitda": "-92735000", "netIncome": "-90751000", "grossProfit": "-57937000", "depreciation": "None", "totalRevenue": "14804000", "costOfRevenue": "72741000", "interestIncome": "3083000", "incomeBeforeTax": "-89652000", "interestExpense": "0", "operatingIncome": "-92735000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1099000", "reportedCurrency": "USD", "netInterestIncome": "3083000", "nonInterestIncome": "None", "operatingExpenses": "107539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72741000", "otherNonOperatingIncome": "3083000", "costofGoodsAndServicesSold": "72741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643000", "sellingGeneralAndAdministrative": "34798000", "netIncomeFromContinuingOperations": "-90751000" }, "balance": { "goodwill": "12638000", "inventory": "1", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "268045000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "-341787000", "totalLiabilities": "57392000", "otherCurrentAssets": "3984000", "totalCurrentAssets": "222502000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "176609000", "currentNetReceivables": "2430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45543000", "currentAccountsPayable": "3693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "210653000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9679000", "totalCurrentLiabilities": "18472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38920000", "cashAndShortTermInvestments": "41471000", "commonStockSharesOutstanding": "2280164.40", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "41471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-601000", "operatingCashflow": "-64958000", "capitalExpenditures": "340000", "changeInReceivables": "-156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "159793000", "cashflowFromInvestment": "-135397000", "stockBasedCompensation": "28485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40562000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "159793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14804000, "cost_of_revenue": 72741000, "gross_profit": -57937000, "research_and_development": 72741000, "selling_general_admin": 34798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93378000, "depreciation_amortisation": 643000, "ebitda": -92735000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -89652000, "tax_provision": 1099000, "effective_tax_rate": null, "net_income": -90751000, "net_income_continuing_ops": -90751000, "net_income_to_common": -90751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41471000, "short_term_investments": 176609000, "net_receivables": 2430000, "inventory": 1, "other_current_assets": null, "total_current_assets": 222502000, "net_ppe": null, "goodwill": 12638000, "intangible_assets": 29000000, "goodwill_and_intangibles": 41638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45543000, "total_assets": 268045000, "short_term_debt": null, "accounts_payable": 3693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18472000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38920000, "total_liabilities": 57392000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341787000, "total_equity": 210653000, "shares_outstanding": 2280164, "operating_cash_flow": -64958000, "stock_based_compensation": 28485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159793000, "free_cash_flow": -64618000, "net_change_in_cash": -40562000 }, "raw_data": { "income": { "ebit": "-93378000", "ebitda": "-92735000", "netIncome": "-90751000", "grossProfit": "-57937000", "depreciation": "None", "totalRevenue": "14804000", "costOfRevenue": "72741000", "interestIncome": "3083000", "incomeBeforeTax": "-89652000", "interestExpense": "0", "operatingIncome": "-92735000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1099000", "reportedCurrency": "USD", "netInterestIncome": "3083000", "nonInterestIncome": "None", "operatingExpenses": "107539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72741000", "otherNonOperatingIncome": "3083000", "costofGoodsAndServicesSold": "72741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643000", "sellingGeneralAndAdministrative": "34798000", "netIncomeFromContinuingOperations": "-90751000" }, "balance": { "goodwill": "12638000", "inventory": "1", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "268045000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "-341787000", "totalLiabilities": "57392000", "otherCurrentAssets": "3984000", "totalCurrentAssets": "222502000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "176609000", "currentNetReceivables": "2430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45543000", "currentAccountsPayable": "3693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "210653000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9679000", "totalCurrentLiabilities": "18472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38920000", "cashAndShortTermInvestments": "41471000", "commonStockSharesOutstanding": "2280164.40", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "41471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-601000", "operatingCashflow": "-64958000", "capitalExpenditures": "340000", "changeInReceivables": "-156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "159793000", "cashflowFromInvestment": "-135397000", "stockBasedCompensation": "28485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40562000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "159793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 8212999, "cost_of_revenue": 26000, "gross_profit": 8186999, "ebit": -11396000, "ebitda": -11370000, "pretax_income": -9079000, "tax_provision": null, "net_income": -9079000, "net_income_to_common": -9079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31120000, "total_current_assets": 232613000, "total_assets": 235508000, "short_term_debt": 590000, "long_term_debt": null, "total_debt": 590000, "total_liabilities": 36898000, "total_equity": 198610000, "shares_outstanding": 16900232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22097000, "capital_expenditure": 19000, "free_cash_flow": -22078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20277, "ticker_id": 4866, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11396000", "ebitda": "-11370000", "netIncome": "-9079000", "grossProfit": "8186999", "depreciation": "None", "totalRevenue": "8212999", "costOfRevenue": "26000", "interestIncome": "2291000", "incomeBeforeTax": "-9079000", "interestExpense": "None", "operatingIncome": "-11370000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2291000", "nonInterestIncome": "None", "operatingExpenses": "19583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "4683000", "netIncomeFromContinuingOperations": "-9079000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "235508000", "longTermDebt": "None", "shortTermDebt": "590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-841126000", "totalLiabilities": "36898000", "otherCurrentAssets": "5561000", "totalCurrentAssets": "232613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "195481000", "currentNetReceivables": "451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2895000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2491000", "totalShareholderEquity": "198610000", "capitalLeaseObligations": "2491000", "otherCurrentLiabilities": "4202000", "totalCurrentLiabilities": "34997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1901000", "cashAndShortTermInvestments": "31120000", "commonStockSharesOutstanding": "16900232", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22097000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149000", "cashflowFromInvestment": "-5382000", "stockBasedCompensation": "1116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8212999, "cost_of_revenue": 26000, "gross_profit": 8186999, "research_and_development": 14900000, "selling_general_admin": 4683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11396000, "depreciation_amortisation": 26000, "ebitda": -11370000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9079000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9079000, "net_income_continuing_ops": -9079000, "net_income_to_common": -9079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31120000, "short_term_investments": 195481000, "net_receivables": 451000, "inventory": null, "other_current_assets": null, "total_current_assets": 232613000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2895000, "total_assets": 235508000, "short_term_debt": 590000, "accounts_payable": 1129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34997000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1901000, "total_liabilities": 36898000, "total_debt": 590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -841126000, "total_equity": 198610000, "shares_outstanding": 16900232, "operating_cash_flow": -22097000, "stock_based_compensation": 1116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149000, "free_cash_flow": -22078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11396000", "ebitda": "-11370000", "netIncome": "-9079000", "grossProfit": "8186999", "depreciation": "None", "totalRevenue": "8212999", "costOfRevenue": "26000", "interestIncome": "2291000", "incomeBeforeTax": "-9079000", "interestExpense": "None", "operatingIncome": "-11370000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2291000", "nonInterestIncome": "None", "operatingExpenses": "19583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "4683000", "netIncomeFromContinuingOperations": "-9079000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "235508000", "longTermDebt": "None", "shortTermDebt": "590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-841126000", "totalLiabilities": "36898000", "otherCurrentAssets": "5561000", "totalCurrentAssets": "232613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "195481000", "currentNetReceivables": "451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2895000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2491000", "totalShareholderEquity": "198610000", "capitalLeaseObligations": "2491000", "otherCurrentLiabilities": "4202000", "totalCurrentLiabilities": "34997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1901000", "cashAndShortTermInvestments": "31120000", "commonStockSharesOutstanding": "16900232", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22097000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149000", "cashflowFromInvestment": "-5382000", "stockBasedCompensation": "1116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 42469000, "cost_of_revenue": 32000, "gross_profit": 42437000, "ebit": 19799000, "ebitda": 19831000, "pretax_income": 22090000, "tax_provision": null, "net_income": 22090000, "net_income_to_common": 22090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58450000, "total_current_assets": 254549000, "total_assets": 257590000, "short_term_debt": 569000, "long_term_debt": null, "total_debt": 569000, "total_liabilities": 50839000, "total_equity": 206751000, "shares_outstanding": 11210934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14237000, "capital_expenditure": 24000, "free_cash_flow": 14261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20278, "ticker_id": 4866, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19799000", "ebitda": "19831000", "netIncome": "22090000", "grossProfit": "42437000", "depreciation": "None", "totalRevenue": "42469000", "costOfRevenue": "32000", "interestIncome": "2291000", "incomeBeforeTax": "22090000", "interestExpense": "None", "operatingIncome": "19799000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2291000", "nonInterestIncome": "None", "operatingExpenses": "22670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "5420000", "netIncomeFromContinuingOperations": "22090000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "257590000", "longTermDebt": "None", "shortTermDebt": "569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-832047000", "totalLiabilities": "50839000", "otherCurrentAssets": "5469000", "totalCurrentAssets": "254549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189656000", "currentNetReceivables": "974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3041000", "currentAccountsPayable": "1171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2628000", "totalShareholderEquity": "206751000", "capitalLeaseObligations": "2628000", "otherCurrentLiabilities": "10136000", "totalCurrentLiabilities": "48780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2059000", "cashAndShortTermInvestments": "58450000", "commonStockSharesOutstanding": "11210934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14237000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456000", "cashflowFromInvestment": "21223000", "stockBasedCompensation": "1461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42469000, "cost_of_revenue": 32000, "gross_profit": 42437000, "research_and_development": 17250000, "selling_general_admin": 5420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19799000, "depreciation_amortisation": 32000, "ebitda": 19831000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22090000, "tax_provision": null, "effective_tax_rate": null, "net_income": 22090000, "net_income_continuing_ops": 22090000, "net_income_to_common": 22090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58450000, "short_term_investments": 189656000, "net_receivables": 974000, "inventory": null, "other_current_assets": null, "total_current_assets": 254549000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3041000, "total_assets": 257590000, "short_term_debt": 569000, "accounts_payable": 1171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2059000, "total_liabilities": 50839000, "total_debt": 569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -832047000, "total_equity": 206751000, "shares_outstanding": 11210934, "operating_cash_flow": 14237000, "stock_based_compensation": 1461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 456000, "free_cash_flow": 14261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19799000", "ebitda": "19831000", "netIncome": "22090000", "grossProfit": "42437000", "depreciation": "None", "totalRevenue": "42469000", "costOfRevenue": "32000", "interestIncome": "2291000", "incomeBeforeTax": "22090000", "interestExpense": "None", "operatingIncome": "19799000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2291000", "nonInterestIncome": "None", "operatingExpenses": "22670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "5420000", "netIncomeFromContinuingOperations": "22090000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "257590000", "longTermDebt": "None", "shortTermDebt": "569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-832047000", "totalLiabilities": "50839000", "otherCurrentAssets": "5469000", "totalCurrentAssets": "254549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189656000", "currentNetReceivables": "974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3041000", "currentAccountsPayable": "1171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2628000", "totalShareholderEquity": "206751000", "capitalLeaseObligations": "2628000", "otherCurrentLiabilities": "10136000", "totalCurrentLiabilities": "48780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2059000", "cashAndShortTermInvestments": "58450000", "commonStockSharesOutstanding": "11210934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14237000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456000", "cashflowFromInvestment": "21223000", "stockBasedCompensation": "1461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 10789000, "cost_of_revenue": null, "gross_profit": 10789000, "ebit": -9196000, "ebitda": -9164000, "pretax_income": -9196000, "tax_provision": null, "net_income": -9196000, "net_income_to_common": -9196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22534000, "total_current_assets": 236812000, "total_assets": 239997000, "short_term_debt": 548000, "long_term_debt": null, "total_debt": 548000, "total_liabilities": 57302000, "total_equity": 182695000, "shares_outstanding": 7655854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15133000, "capital_expenditure": 42000, "free_cash_flow": -15091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20280, "ticker_id": 4866, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9196000", "ebitda": "-9164000", "netIncome": "-9196000", "grossProfit": "10789000", "depreciation": "None", "totalRevenue": "10789000", "costOfRevenue": "None", "interestIncome": "1687000", "incomeBeforeTax": "-9196000", "interestExpense": "None", "operatingIncome": "-10883000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1687000", "nonInterestIncome": "None", "operatingExpenses": "21672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "5085000", "netIncomeFromContinuingOperations": "-9196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "239997000", "longTermDebt": "None", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-854137000", "totalLiabilities": "57302000", "otherCurrentAssets": "3343000", "totalCurrentAssets": "236812000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210023000", "currentNetReceivables": "912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3185000", "currentAccountsPayable": "1683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2755000", "totalShareholderEquity": "182695000", "capitalLeaseObligations": "2755000", "otherCurrentLiabilities": "51149000", "totalCurrentLiabilities": "53380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3922000", "cashAndShortTermInvestments": "22534000", "commonStockSharesOutstanding": "7655854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15133000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171932000", "cashflowFromInvestment": "-158271000", "stockBasedCompensation": "1670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10789000, "cost_of_revenue": null, "gross_profit": 10789000, "research_and_development": 16587000, "selling_general_admin": 5085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9196000, "depreciation_amortisation": 32000, "ebitda": -9164000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9196000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9196000, "net_income_continuing_ops": -9196000, "net_income_to_common": -9196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22534000, "short_term_investments": 210023000, "net_receivables": 912000, "inventory": null, "other_current_assets": null, "total_current_assets": 236812000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3185000, "total_assets": 239997000, "short_term_debt": 548000, "accounts_payable": 1683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3922000, "total_liabilities": 57302000, "total_debt": 548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -854137000, "total_equity": 182695000, "shares_outstanding": 7655854, "operating_cash_flow": -15133000, "stock_based_compensation": 1670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171932000, "free_cash_flow": -15091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9196000", "ebitda": "-9164000", "netIncome": "-9196000", "grossProfit": "10789000", "depreciation": "None", "totalRevenue": "10789000", "costOfRevenue": "None", "interestIncome": "1687000", "incomeBeforeTax": "-9196000", "interestExpense": "None", "operatingIncome": "-10883000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1687000", "nonInterestIncome": "None", "operatingExpenses": "21672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "5085000", "netIncomeFromContinuingOperations": "-9196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "239997000", "longTermDebt": "None", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-854137000", "totalLiabilities": "57302000", "otherCurrentAssets": "3343000", "totalCurrentAssets": "236812000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210023000", "currentNetReceivables": "912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3185000", "currentAccountsPayable": "1683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2755000", "totalShareholderEquity": "182695000", "capitalLeaseObligations": "2755000", "otherCurrentLiabilities": "51149000", "totalCurrentLiabilities": "53380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3922000", "cashAndShortTermInvestments": "22534000", "commonStockSharesOutstanding": "7655854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15133000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171932000", "cashflowFromInvestment": "-158271000", "stockBasedCompensation": "1670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 9626000, "cost_of_revenue": 16125000, "gross_profit": -6499000, "ebit": -11093000, "ebitda": -11061000, "pretax_income": -10198000, "tax_provision": null, "net_income": -10198000, "net_income_to_common": -10198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24006000, "total_current_assets": 77467000, "total_assets": 80780000, "short_term_debt": 533000, "long_term_debt": null, "total_debt": 533000, "total_liabilities": 62680000, "total_equity": 18100000, "shares_outstanding": 7655854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16758000, "capital_expenditure": 0, "free_cash_flow": -16758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20281, "ticker_id": 4866, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11093000", "ebitda": "-11061000", "netIncome": "-10198000", "grossProfit": "-6499000", "depreciation": "None", "totalRevenue": "9626000", "costOfRevenue": "16125000", "interestIncome": "895000", "incomeBeforeTax": "-10198000", "interestExpense": "None", "operatingIncome": "-11093000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "895000", "nonInterestIncome": "None", "operatingExpenses": "4594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "4594000", "netIncomeFromContinuingOperations": "-10198000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "80780000", "longTermDebt": "None", "shortTermDebt": "533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-844941000", "totalLiabilities": "62680000", "otherCurrentAssets": "2487000", "totalCurrentAssets": "77467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50974000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3313000", "currentAccountsPayable": "743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2884000", "totalShareholderEquity": "18100000", "capitalLeaseObligations": "2884000", "otherCurrentLiabilities": "46015000", "totalCurrentLiabilities": "47291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15389000", "cashAndShortTermInvestments": "24006000", "commonStockSharesOutstanding": "7655854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16758000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "357000", "cashflowFromInvestment": "16994000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9626000, "cost_of_revenue": 16125000, "gross_profit": -6499000, "research_and_development": 16125000, "selling_general_admin": 4594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11093000, "depreciation_amortisation": 32000, "ebitda": -11061000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10198000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10198000, "net_income_continuing_ops": -10198000, "net_income_to_common": -10198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24006000, "short_term_investments": 50974000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77467000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3313000, "total_assets": 80780000, "short_term_debt": 533000, "accounts_payable": 743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15389000, "total_liabilities": 62680000, "total_debt": 533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -844941000, "total_equity": 18100000, "shares_outstanding": 7655854, "operating_cash_flow": -16758000, "stock_based_compensation": 834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 357000, "free_cash_flow": -16758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11093000", "ebitda": "-11061000", "netIncome": "-10198000", "grossProfit": "-6499000", "depreciation": "None", "totalRevenue": "9626000", "costOfRevenue": "16125000", "interestIncome": "895000", "incomeBeforeTax": "-10198000", "interestExpense": "None", "operatingIncome": "-11093000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "895000", "nonInterestIncome": "None", "operatingExpenses": "4594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "4594000", "netIncomeFromContinuingOperations": "-10198000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "80780000", "longTermDebt": "None", "shortTermDebt": "533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-844941000", "totalLiabilities": "62680000", "otherCurrentAssets": "2487000", "totalCurrentAssets": "77467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50974000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3313000", "currentAccountsPayable": "743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2884000", "totalShareholderEquity": "18100000", "capitalLeaseObligations": "2884000", "otherCurrentLiabilities": "46015000", "totalCurrentLiabilities": "47291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15389000", "cashAndShortTermInvestments": "24006000", "commonStockSharesOutstanding": "7655854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16758000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "357000", "cashflowFromInvestment": "16994000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 9419000, "cost_of_revenue": null, "gross_profit": 9419000, "ebit": -9941000, "ebitda": -9908000, "pretax_income": -8818000, "tax_provision": null, "net_income": -8818000, "net_income_to_common": -8818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23413000, "total_current_assets": 95527000, "total_assets": 99017000, "short_term_debt": 529000, "long_term_debt": null, "total_debt": 529000, "total_liabilities": 71884000, "total_equity": 27133000, "shares_outstanding": 7506321, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23439000, "capital_expenditure": 0, "free_cash_flow": -23439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20282, "ticker_id": 4866, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9941000", "ebitda": "-9908000", "netIncome": "-8818000", "grossProfit": "9419000", "depreciation": "None", "totalRevenue": "9419000", "costOfRevenue": "None", "interestIncome": "1123000", "incomeBeforeTax": "-8818000", "interestExpense": "None", "operatingIncome": "-9941000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1123000", "nonInterestIncome": "None", "operatingExpenses": "19360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "4509000", "netIncomeFromContinuingOperations": "-8818000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "99017000", "longTermDebt": "None", "shortTermDebt": "529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-834743000", "totalLiabilities": "71884000", "otherCurrentAssets": "4499000", "totalCurrentAssets": "95527000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67615000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3490000", "currentAccountsPayable": "875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3020000", "totalShareholderEquity": "27133000", "capitalLeaseObligations": "3020000", "otherCurrentLiabilities": "4408000", "totalCurrentLiabilities": "46631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25253000", "cashAndShortTermInvestments": "23413000", "commonStockSharesOutstanding": "7506321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23439000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1922000", "cashflowFromInvestment": "6586000", "stockBasedCompensation": "712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9419000, "cost_of_revenue": null, "gross_profit": 9419000, "research_and_development": 14851000, "selling_general_admin": 4509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9941000, "depreciation_amortisation": 33000, "ebitda": -9908000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8818000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8818000, "net_income_continuing_ops": -8818000, "net_income_to_common": -8818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23413000, "short_term_investments": 67615000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95527000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3490000, "total_assets": 99017000, "short_term_debt": 529000, "accounts_payable": 875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46631000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25253000, "total_liabilities": 71884000, "total_debt": 529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -834743000, "total_equity": 27133000, "shares_outstanding": 7506321, "operating_cash_flow": -23439000, "stock_based_compensation": 712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1922000, "free_cash_flow": -23439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9941000", "ebitda": "-9908000", "netIncome": "-8818000", "grossProfit": "9419000", "depreciation": "None", "totalRevenue": "9419000", "costOfRevenue": "None", "interestIncome": "1123000", "incomeBeforeTax": "-8818000", "interestExpense": "None", "operatingIncome": "-9941000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1123000", "nonInterestIncome": "None", "operatingExpenses": "19360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "4509000", "netIncomeFromContinuingOperations": "-8818000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "99017000", "longTermDebt": "None", "shortTermDebt": "529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-834743000", "totalLiabilities": "71884000", "otherCurrentAssets": "4499000", "totalCurrentAssets": "95527000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67615000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3490000", "currentAccountsPayable": "875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3020000", "totalShareholderEquity": "27133000", "capitalLeaseObligations": "3020000", "otherCurrentLiabilities": "4408000", "totalCurrentLiabilities": "46631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25253000", "cashAndShortTermInvestments": "23413000", "commonStockSharesOutstanding": "7506321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23439000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1922000", "cashflowFromInvestment": "6586000", "stockBasedCompensation": "712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 7357000, "cost_of_revenue": 14280000, "gross_profit": -6923000, "ebit": -11532000, "ebitda": -11500000, "pretax_income": -10259001, "tax_provision": 75999, "net_income": -10335000, "net_income_to_common": -10335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38344000, "total_current_assets": 115503000, "total_assets": 119168000, "short_term_debt": 461000, "long_term_debt": null, "total_debt": 461000, "total_liabilities": 85809000, "total_equity": 33359000, "shares_outstanding": 6581088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -407000, "capital_expenditure": 0, "free_cash_flow": -407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20283, "ticker_id": 4866, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11532000", "ebitda": "-11500000", "netIncome": "-10335000", "grossProfit": "-6923000", "depreciation": "None", "totalRevenue": "7357000", "costOfRevenue": "14280000", "interestIncome": "1121000", "incomeBeforeTax": "-10259001", "interestExpense": "None", "operatingIncome": "-11532000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75999", "reportedCurrency": "USD", "netInterestIncome": "1121000", "nonInterestIncome": "None", "operatingExpenses": "4609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "4609000", "netIncomeFromContinuingOperations": "-10335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "119168000", "longTermDebt": "None", "shortTermDebt": "461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-825925000", "totalLiabilities": "85809000", "otherCurrentAssets": "3024000", "totalCurrentAssets": "115503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73735000", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3665000", "currentAccountsPayable": "585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3089000", "totalShareholderEquity": "33359000", "capitalLeaseObligations": "3089000", "otherCurrentLiabilities": "9135000", "totalCurrentLiabilities": "47803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38006000", "cashAndShortTermInvestments": "38344000", "commonStockSharesOutstanding": "6581088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-407000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16995000", "cashflowFromInvestment": "-6696000", "stockBasedCompensation": "751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7357000, "cost_of_revenue": 14280000, "gross_profit": -6923000, "research_and_development": 14280000, "selling_general_admin": 4609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11532000, "depreciation_amortisation": 32000, "ebitda": -11500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10259001, "tax_provision": 75999, "effective_tax_rate": null, "net_income": -10335000, "net_income_continuing_ops": -10335000, "net_income_to_common": -10335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38344000, "short_term_investments": 73735000, "net_receivables": 400000, "inventory": null, "other_current_assets": null, "total_current_assets": 115503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3665000, "total_assets": 119168000, "short_term_debt": 461000, "accounts_payable": 585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38006000, "total_liabilities": 85809000, "total_debt": 461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -825925000, "total_equity": 33359000, "shares_outstanding": 6581088, "operating_cash_flow": -407000, "stock_based_compensation": 751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16995000, "free_cash_flow": -407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11532000", "ebitda": "-11500000", "netIncome": "-10335000", "grossProfit": "-6923000", "depreciation": "None", "totalRevenue": "7357000", "costOfRevenue": "14280000", "interestIncome": "1121000", "incomeBeforeTax": "-10259001", "interestExpense": "None", "operatingIncome": "-11532000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75999", "reportedCurrency": "USD", "netInterestIncome": "1121000", "nonInterestIncome": "None", "operatingExpenses": "4609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "4609000", "netIncomeFromContinuingOperations": "-10335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "119168000", "longTermDebt": "None", "shortTermDebt": "461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-825925000", "totalLiabilities": "85809000", "otherCurrentAssets": "3024000", "totalCurrentAssets": "115503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73735000", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3665000", "currentAccountsPayable": "585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3089000", "totalShareholderEquity": "33359000", "capitalLeaseObligations": "3089000", "otherCurrentLiabilities": "9135000", "totalCurrentLiabilities": "47803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38006000", "cashAndShortTermInvestments": "38344000", "commonStockSharesOutstanding": "6581088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-407000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16995000", "cashflowFromInvestment": "-6696000", "stockBasedCompensation": "751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 6845000, "cost_of_revenue": null, "gross_profit": 6845000, "ebit": -10956000, "ebitda": -10923000, "pretax_income": -9613000, "tax_provision": null, "net_income": -9613000, "net_income_to_common": -9613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28452000, "total_current_assets": 98213000, "total_assets": 100262000, "short_term_debt": 1329000, "long_term_debt": null, "total_debt": 1329000, "total_liabilities": 74259000, "total_equity": 26003000, "shares_outstanding": 6351431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15244000, "capital_expenditure": 0, "free_cash_flow": -15244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20285, "ticker_id": 4866, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10956000", "ebitda": "-10923000", "netIncome": "-9613000", "grossProfit": "6845000", "depreciation": "None", "totalRevenue": "6845000", "costOfRevenue": "None", "interestIncome": "1343000", "incomeBeforeTax": "-9613000", "interestExpense": "None", "operatingIncome": "-10956000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1343000", "nonInterestIncome": "None", "operatingExpenses": "17801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "4286000", "netIncomeFromContinuingOperations": "-9613000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "100262000", "longTermDebt": "None", "shortTermDebt": "1329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-815590000", "totalLiabilities": "74259000", "otherCurrentAssets": "3259000", "totalCurrentAssets": "98213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66502000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2049000", "currentAccountsPayable": "1335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1442000", "totalShareholderEquity": "26003000", "capitalLeaseObligations": "1442000", "otherCurrentLiabilities": "6351000", "totalCurrentLiabilities": "41635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32624000", "cashAndShortTermInvestments": "28452000", "commonStockSharesOutstanding": "6351431", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15244000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "24488000", "stockBasedCompensation": "797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6845000, "cost_of_revenue": null, "gross_profit": 6845000, "research_and_development": 13515000, "selling_general_admin": 4286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10956000, "depreciation_amortisation": 33000, "ebitda": -10923000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9613000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9613000, "net_income_continuing_ops": -9613000, "net_income_to_common": -9613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28452000, "short_term_investments": 66502000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 98213000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2049000, "total_assets": 100262000, "short_term_debt": 1329000, "accounts_payable": 1335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41635000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32624000, "total_liabilities": 74259000, "total_debt": 1329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -815590000, "total_equity": 26003000, "shares_outstanding": 6351431, "operating_cash_flow": -15244000, "stock_based_compensation": 797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -15244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10956000", "ebitda": "-10923000", "netIncome": "-9613000", "grossProfit": "6845000", "depreciation": "None", "totalRevenue": "6845000", "costOfRevenue": "None", "interestIncome": "1343000", "incomeBeforeTax": "-9613000", "interestExpense": "None", "operatingIncome": "-10956000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1343000", "nonInterestIncome": "None", "operatingExpenses": "17801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "4286000", "netIncomeFromContinuingOperations": "-9613000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "100262000", "longTermDebt": "None", "shortTermDebt": "1329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-815590000", "totalLiabilities": "74259000", "otherCurrentAssets": "3259000", "totalCurrentAssets": "98213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66502000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2049000", "currentAccountsPayable": "1335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1442000", "totalShareholderEquity": "26003000", "capitalLeaseObligations": "1442000", "otherCurrentLiabilities": "6351000", "totalCurrentLiabilities": "41635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32624000", "cashAndShortTermInvestments": "28452000", "commonStockSharesOutstanding": "6351431", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15244000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "24488000", "stockBasedCompensation": "797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 8533000, "cost_of_revenue": 32000, "gross_profit": 8501000, "ebit": -12203000, "ebitda": -12171000, "pretax_income": -10746000, "tax_provision": 406000, "net_income": -11152000, "net_income_to_common": -11152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19208000, "total_current_assets": 112931000, "total_assets": 115323000, "short_term_debt": 1295000, "long_term_debt": null, "total_debt": 1295000, "total_liabilities": 80641000, "total_equity": 34682000, "shares_outstanding": 5642752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17102000, "capital_expenditure": 14000, "free_cash_flow": -17088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20286, "ticker_id": 4866, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12203000", "ebitda": "-12171000", "netIncome": "-11152000", "grossProfit": "8501000", "depreciation": "None", "totalRevenue": "8533000", "costOfRevenue": "32000", "interestIncome": "1457000", "incomeBeforeTax": "-10746000", "interestExpense": "None", "operatingIncome": "-12203000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "406000", "reportedCurrency": "USD", "netInterestIncome": "1457000", "nonInterestIncome": "None", "operatingExpenses": "20704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "4477000", "netIncomeFromContinuingOperations": "-11152000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "115323000", "longTermDebt": "None", "shortTermDebt": "1295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-805977000", "totalLiabilities": "80641000", "otherCurrentAssets": "3712000", "totalCurrentAssets": "112931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90011000", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2392000", "currentAccountsPayable": "801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1746000", "totalShareholderEquity": "34682000", "capitalLeaseObligations": "1746000", "otherCurrentLiabilities": "6118000", "totalCurrentLiabilities": "41274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39367000", "cashAndShortTermInvestments": "19208000", "commonStockSharesOutstanding": "5642752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17102000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12454000", "cashflowFromInvestment": "5107000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8533000, "cost_of_revenue": 32000, "gross_profit": 8501000, "research_and_development": 16259000, "selling_general_admin": 4477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12203000, "depreciation_amortisation": 32000, "ebitda": -12171000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10746000, "tax_provision": 406000, "effective_tax_rate": null, "net_income": -11152000, "net_income_continuing_ops": -11152000, "net_income_to_common": -11152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19208000, "short_term_investments": 90011000, "net_receivables": 400000, "inventory": null, "other_current_assets": null, "total_current_assets": 112931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2392000, "total_assets": 115323000, "short_term_debt": 1295000, "accounts_payable": 801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41274000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39367000, "total_liabilities": 80641000, "total_debt": 1295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -805977000, "total_equity": 34682000, "shares_outstanding": 5642752, "operating_cash_flow": -17102000, "stock_based_compensation": 833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12454000, "free_cash_flow": -17088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12203000", "ebitda": "-12171000", "netIncome": "-11152000", "grossProfit": "8501000", "depreciation": "None", "totalRevenue": "8533000", "costOfRevenue": "32000", "interestIncome": "1457000", "incomeBeforeTax": "-10746000", "interestExpense": "None", "operatingIncome": "-12203000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "406000", "reportedCurrency": "USD", "netInterestIncome": "1457000", "nonInterestIncome": "None", "operatingExpenses": "20704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "4477000", "netIncomeFromContinuingOperations": "-11152000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "115323000", "longTermDebt": "None", "shortTermDebt": "1295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-805977000", "totalLiabilities": "80641000", "otherCurrentAssets": "3712000", "totalCurrentAssets": "112931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90011000", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2392000", "currentAccountsPayable": "801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1746000", "totalShareholderEquity": "34682000", "capitalLeaseObligations": "1746000", "otherCurrentLiabilities": "6118000", "totalCurrentLiabilities": "41274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39367000", "cashAndShortTermInvestments": "19208000", "commonStockSharesOutstanding": "5642752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17102000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12454000", "cashflowFromInvestment": "5107000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 5785000, "cost_of_revenue": 32000, "gross_profit": 5753000, "ebit": -10729000, "ebitda": -10697000, "pretax_income": -9077000, "tax_provision": -11276, "net_income": -9077000, "net_income_to_common": -9077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18749000, "total_current_assets": 117168000, "total_assets": 119883000, "short_term_debt": 1145000, "long_term_debt": null, "total_debt": 1145000, "total_liabilities": 87282000, "total_equity": 32601000, "shares_outstanding": 5483313, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18364000, "capital_expenditure": 14000, "free_cash_flow": -18350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20287, "ticker_id": 4866, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10729000", "ebitda": "-10697000", "netIncome": "-9077000", "grossProfit": "5753000", "depreciation": "None", "totalRevenue": "5785000", "costOfRevenue": "32000", "interestIncome": "1652000", "incomeBeforeTax": "-9077000", "interestExpense": "None", "operatingIncome": "-10729000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-11276", "reportedCurrency": "USD", "netInterestIncome": "1652000", "nonInterestIncome": "None", "operatingExpenses": "16482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "4635000", "netIncomeFromContinuingOperations": "-9077000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "119883000", "longTermDebt": "None", "shortTermDebt": "1145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-794825000", "totalLiabilities": "87282000", "otherCurrentAssets": "4149000", "totalCurrentAssets": "117168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94227000", "currentNetReceivables": "43000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2715000", "currentAccountsPayable": "727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1936000", "totalShareholderEquity": "32601000", "capitalLeaseObligations": "1936000", "otherCurrentLiabilities": "4110000", "totalCurrentLiabilities": "38753000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48529000", "cashAndShortTermInvestments": "18749000", "commonStockSharesOutstanding": "5483313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18364000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "17272000", "stockBasedCompensation": "739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5785000, "cost_of_revenue": 32000, "gross_profit": 5753000, "research_and_development": 11879000, "selling_general_admin": 4635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10729000, "depreciation_amortisation": 32000, "ebitda": -10697000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9077000, "tax_provision": -11276, "effective_tax_rate": null, "net_income": -9077000, "net_income_continuing_ops": -9077000, "net_income_to_common": -9077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18749000, "short_term_investments": 94227000, "net_receivables": 43000, "inventory": null, "other_current_assets": null, "total_current_assets": 117168000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2715000, "total_assets": 119883000, "short_term_debt": 1145000, "accounts_payable": 727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38753000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48529000, "total_liabilities": 87282000, "total_debt": 1145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -794825000, "total_equity": 32601000, "shares_outstanding": 5483313, "operating_cash_flow": -18364000, "stock_based_compensation": 739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -18350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10729000", "ebitda": "-10697000", "netIncome": "-9077000", "grossProfit": "5753000", "depreciation": "None", "totalRevenue": "5785000", "costOfRevenue": "32000", "interestIncome": "1652000", "incomeBeforeTax": "-9077000", "interestExpense": "None", "operatingIncome": "-10729000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-11276", "reportedCurrency": "USD", "netInterestIncome": "1652000", "nonInterestIncome": "None", "operatingExpenses": "16482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "4635000", "netIncomeFromContinuingOperations": "-9077000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "119883000", "longTermDebt": "None", "shortTermDebt": "1145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-794825000", "totalLiabilities": "87282000", "otherCurrentAssets": "4149000", "totalCurrentAssets": "117168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94227000", "currentNetReceivables": "43000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2715000", "currentAccountsPayable": "727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1936000", "totalShareholderEquity": "32601000", "capitalLeaseObligations": "1936000", "otherCurrentLiabilities": "4110000", "totalCurrentLiabilities": "38753000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48529000", "cashAndShortTermInvestments": "18749000", "commonStockSharesOutstanding": "5483313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18364000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "17272000", "stockBasedCompensation": "739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 7163000, "cost_of_revenue": 84000, "gross_profit": 7079000, "ebit": -12551000, "ebitda": -12467000, "pretax_income": -10929000, "tax_provision": 33000, "net_income": -10962000, "net_income_to_common": -10962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19841000, "total_current_assets": 133787000, "total_assets": 137469000, "short_term_debt": 1220000, "long_term_debt": null, "total_debt": 1220000, "total_liabilities": 96372000, "total_equity": 41097000, "shares_outstanding": 5482773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73647000, "capital_expenditure": 71000, "free_cash_flow": 73718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20288, "ticker_id": 4866, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12551000", "ebitda": "-12467000", "netIncome": "-10962000", "grossProfit": "7079000", "depreciation": "None", "totalRevenue": "7163000", "costOfRevenue": "84000", "interestIncome": "1622000", "incomeBeforeTax": "-10929000", "interestExpense": "None", "operatingIncome": "-12551000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "1622000", "nonInterestIncome": "None", "operatingExpenses": "19630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "8708000", "netIncomeFromContinuingOperations": "-10962000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "137469000", "longTermDebt": "None", "shortTermDebt": "1220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-785748000", "totalLiabilities": "96372000", "otherCurrentAssets": "3497000", "totalCurrentAssets": "133787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110406000", "currentNetReceivables": "43000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3682000", "currentAccountsPayable": "461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2342000", "totalShareholderEquity": "41097000", "capitalLeaseObligations": "2342000", "otherCurrentLiabilities": "6629000", "totalCurrentLiabilities": "39225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57147000", "cashAndShortTermInvestments": "19841000", "commonStockSharesOutstanding": "5482773", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73647000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9192000", "cashflowFromInvestment": "-89654000", "stockBasedCompensation": "959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7163000, "cost_of_revenue": 84000, "gross_profit": 7079000, "research_and_development": 11006000, "selling_general_admin": 8708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12551000, "depreciation_amortisation": 84000, "ebitda": -12467000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10929000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -10962000, "net_income_continuing_ops": -10962000, "net_income_to_common": -10962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19841000, "short_term_investments": 110406000, "net_receivables": 43000, "inventory": 1, "other_current_assets": null, "total_current_assets": 133787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3682000, "total_assets": 137469000, "short_term_debt": 1220000, "accounts_payable": 461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39225000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57147000, "total_liabilities": 96372000, "total_debt": 1220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -785748000, "total_equity": 41097000, "shares_outstanding": 5482773, "operating_cash_flow": 73647000, "stock_based_compensation": 959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9192000, "free_cash_flow": 73718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12551000", "ebitda": "-12467000", "netIncome": "-10962000", "grossProfit": "7079000", "depreciation": "None", "totalRevenue": "7163000", "costOfRevenue": "84000", "interestIncome": "1622000", "incomeBeforeTax": "-10929000", "interestExpense": "None", "operatingIncome": "-12551000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "1622000", "nonInterestIncome": "None", "operatingExpenses": "19630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "8708000", "netIncomeFromContinuingOperations": "-10962000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "137469000", "longTermDebt": "None", "shortTermDebt": "1220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-785748000", "totalLiabilities": "96372000", "otherCurrentAssets": "3497000", "totalCurrentAssets": "133787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110406000", "currentNetReceivables": "43000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3682000", "currentAccountsPayable": "461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2342000", "totalShareholderEquity": "41097000", "capitalLeaseObligations": "2342000", "otherCurrentLiabilities": "6629000", "totalCurrentLiabilities": "39225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57147000", "cashAndShortTermInvestments": "19841000", "commonStockSharesOutstanding": "5482773", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73647000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9192000", "cashflowFromInvestment": "-89654000", "stockBasedCompensation": "959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10824000, "gross_profit": -10824000, "ebit": -15048000, "ebitda": -14932000, "pretax_income": -14420000, "tax_provision": -116000, "net_income": -14420000, "net_income_to_common": -14420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26656000, "total_current_assets": 49672000, "total_assets": 51629000, "short_term_debt": 869000, "long_term_debt": null, "total_debt": 869000, "total_liabilities": 9915000, "total_equity": 41714000, "shares_outstanding": 4380444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13848000, "capital_expenditure": 136000, "free_cash_flow": -13712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20290, "ticker_id": 4866, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15048000", "ebitda": "-14932000", "netIncome": "-14420000", "grossProfit": "-10824000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10824000", "interestIncome": "628000", "incomeBeforeTax": "-14420000", "interestExpense": "None", "operatingIncome": "-15048000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-116000", "reportedCurrency": "USD", "netInterestIncome": "628000", "nonInterestIncome": "None", "operatingExpenses": "4224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000", "sellingGeneralAndAdministrative": "4224000", "netIncomeFromContinuingOperations": "-14420000" }, "balance": { "goodwill": "None", "inventory": "-100000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "51629000", "longTermDebt": "None", "shortTermDebt": "869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-774786000", "totalLiabilities": "9915000", "otherCurrentAssets": "3462000", "totalCurrentAssets": "49672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19554000", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1957000", "currentAccountsPayable": "758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "919000", "totalShareholderEquity": "41714000", "capitalLeaseObligations": "919000", "otherCurrentLiabilities": "5505000", "totalCurrentLiabilities": "7132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2783000", "cashAndShortTermInvestments": "26656000", "commonStockSharesOutstanding": "4380444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13848000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "18881000", "stockBasedCompensation": "1135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10824000, "gross_profit": -10824000, "research_and_development": 10824000, "selling_general_admin": 4224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15048000, "depreciation_amortisation": 116000, "ebitda": -14932000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14420000, "tax_provision": -116000, "effective_tax_rate": null, "net_income": -14420000, "net_income_continuing_ops": -14420000, "net_income_to_common": -14420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26656000, "short_term_investments": 19554000, "net_receivables": 100000, "inventory": -100000, "other_current_assets": null, "total_current_assets": 49672000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1957000, "total_assets": 51629000, "short_term_debt": 869000, "accounts_payable": 758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2783000, "total_liabilities": 9915000, "total_debt": 869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -774786000, "total_equity": 41714000, "shares_outstanding": 4380444, "operating_cash_flow": -13848000, "stock_based_compensation": 1135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -13712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15048000", "ebitda": "-14932000", "netIncome": "-14420000", "grossProfit": "-10824000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10824000", "interestIncome": "628000", "incomeBeforeTax": "-14420000", "interestExpense": "None", "operatingIncome": "-15048000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-116000", "reportedCurrency": "USD", "netInterestIncome": "628000", "nonInterestIncome": "None", "operatingExpenses": "4224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000", "sellingGeneralAndAdministrative": "4224000", "netIncomeFromContinuingOperations": "-14420000" }, "balance": { "goodwill": "None", "inventory": "-100000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "51629000", "longTermDebt": "None", "shortTermDebt": "869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-774786000", "totalLiabilities": "9915000", "otherCurrentAssets": "3462000", "totalCurrentAssets": "49672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19554000", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1957000", "currentAccountsPayable": "758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "919000", "totalShareholderEquity": "41714000", "capitalLeaseObligations": "919000", "otherCurrentLiabilities": "5505000", "totalCurrentLiabilities": "7132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2783000", "cashAndShortTermInvestments": "26656000", "commonStockSharesOutstanding": "4380444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13848000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "18881000", "stockBasedCompensation": "1135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12523000, "gross_profit": -12523000, "ebit": -17488000, "ebitda": -17362000, "pretax_income": -16896000, "tax_provision": 3915, "net_income": -16896000, "net_income_to_common": -16896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21623000, "total_current_assets": 64081000, "total_assets": 66577000, "short_term_debt": 1702000, "long_term_debt": null, "total_debt": 1702000, "total_liabilities": 11628000, "total_equity": 54949000, "shares_outstanding": 4355007, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13628000, "capital_expenditure": 48000, "free_cash_flow": -13580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20291, "ticker_id": 4866, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:00.455759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17488000", "ebitda": "-17362000", "netIncome": "-16896000", "grossProfit": "-12523000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12523000", "interestIncome": "592000", "incomeBeforeTax": "-16896000", "interestExpense": "None", "operatingIncome": "-17488000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3915", "reportedCurrency": "USD", "netInterestIncome": "592000", "nonInterestIncome": "None", "operatingExpenses": "4965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "4965000", "netIncomeFromContinuingOperations": "-16896000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "66577000", "longTermDebt": "None", "shortTermDebt": "1702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-760366000", "totalLiabilities": "11628000", "otherCurrentAssets": "3908000", "totalCurrentAssets": "64081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38208000", "currentNetReceivables": "342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2496000", "currentAccountsPayable": "904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2164000", "shortLongTermDebtTotal": "1766000", "totalShareholderEquity": "54949000", "capitalLeaseObligations": "1766000", "otherCurrentLiabilities": "6225000", "totalCurrentLiabilities": "8831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2797000", "cashAndShortTermInvestments": "21623000", "commonStockSharesOutstanding": "4355007", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13628000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134000", "cashflowFromInvestment": "-8365000", "stockBasedCompensation": "1190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12523000, "gross_profit": -12523000, "research_and_development": 12523000, "selling_general_admin": 4965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17488000, "depreciation_amortisation": 126000, "ebitda": -17362000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16896000, "tax_provision": 3915, "effective_tax_rate": null, "net_income": -16896000, "net_income_continuing_ops": -16896000, "net_income_to_common": -16896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21623000, "short_term_investments": 38208000, "net_receivables": 342000, "inventory": null, "other_current_assets": null, "total_current_assets": 64081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2496000, "total_assets": 66577000, "short_term_debt": 1702000, "accounts_payable": 904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2797000, "total_liabilities": 11628000, "total_debt": 1702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -760366000, "total_equity": 54949000, "shares_outstanding": 4355007, "operating_cash_flow": -13628000, "stock_based_compensation": 1190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134000, "free_cash_flow": -13580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17488000", "ebitda": "-17362000", "netIncome": "-16896000", "grossProfit": "-12523000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12523000", "interestIncome": "592000", "incomeBeforeTax": "-16896000", "interestExpense": "None", "operatingIncome": "-17488000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3915", "reportedCurrency": "USD", "netInterestIncome": "592000", "nonInterestIncome": "None", "operatingExpenses": "4965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "4965000", "netIncomeFromContinuingOperations": "-16896000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "66577000", "longTermDebt": "None", "shortTermDebt": "1702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-760366000", "totalLiabilities": "11628000", "otherCurrentAssets": "3908000", "totalCurrentAssets": "64081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38208000", "currentNetReceivables": "342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2496000", "currentAccountsPayable": "904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2164000", "shortLongTermDebtTotal": "1766000", "totalShareholderEquity": "54949000", "capitalLeaseObligations": "1766000", "otherCurrentLiabilities": "6225000", "totalCurrentLiabilities": "8831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2797000", "cashAndShortTermInvestments": "21623000", "commonStockSharesOutstanding": "4355007", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13628000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134000", "cashflowFromInvestment": "-8365000", "stockBasedCompensation": "1190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }