{
  "ticker": {
    "uuid": "67e6ea42-6504-4ef7-a17c-a37604b8105c",
    "symbol": "BRY",
    "name": "Bri-Chem Corp.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Energy",
    "industry": "Oil & Gas Equipment & Services",
    "page_url": "https://sharemaestro.com/factors/ticker/67e6ea42-6504-4ef7-a17c-a37604b8105c/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/67e6ea42-6504-4ef7-a17c-a37604b8105c/"
  },
  "ticker_metadata": {
    "id": 35425,
    "uuid": "67e6ea42-6504-4ef7-a17c-a37604b8105c",
    "symbol": "BRY",
    "name": "Bri-Chem Corp.",
    "asset_type": "equity",
    "market_cap": 10573193,
    "stock_exchange_id": 42,
    "industry": "Oil & Gas Equipment & Services",
    "sector": "Energy",
    "description": "Bri-Chem Corp., together with its subsidiaries, engages in the wholesale distribution of oilfield chemicals for the oil and gas industry in North America. It is involved in the supplies, blends, and packages drilling fluid products in various weights and clays, lost circulation materials, chemicals, and oil mud products; and completion, cementing, acidizing, stimulation, and production of chemicals. The company also offers bentonite, barite, calcium chloride, calcium carbonate, lime, natural gel, sawdust, and sodium sulphate; and sells commodity, specialty drilling, oil field cementing, and industrial chemicals. In addition, it provides testing of drilling fluids for customers for various analyses, such as viscosity, fluid loss, lubricity, and others; distribution and logistical services as well as warehousing; and blends cementing chemicals services. The company was founded in 1985 and is headquartered in Acheson, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "67e6ea42-6504-4ef7-a17c-a37604b8105c",
      "symbol": "BRY",
      "name": "Bri-Chem Corp.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Energy",
      "industry": "Oil & Gas Equipment & Services",
      "page_url": "https://sharemaestro.com/factors/ticker/67e6ea42-6504-4ef7-a17c-a37604b8105c/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/67e6ea42-6504-4ef7-a17c-a37604b8105c/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.62,
      "value": 0.55,
      "quality": 0.55,
      "momentum": 0.57,
      "coverage": 0.909,
      "confidence": 0.909,
      "delta": null
    },
    "headline_factors": {
      "price": 0.41,
      "market_cap": 10837522.62,
      "pe_ratio": 7.3367,
      "earnings_yield": 0.1291,
      "ebitda_to_ev": 0.1828,
      "shareholder_yield": 0,
      "roe": 0.0713,
      "piotroski_f_score": 8,
      "momentum_12_1": 0.6667,
      "volatility_252d": 0.8302
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:46.057955+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 0.41,
        "market_cap": 10837522.62,
        "market_cap_usd": 10837522.62,
        "enterprise_value": 24788694.62,
        "shares_outstanding": 26432982,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 7.3367,
        "pb_ratio": 0.523,
        "ptbv_ratio": 0.523,
        "ps_ratio": 0.15,
        "pcf_ratio": 1.1702,
        "pfcf_ratio": 1.243,
        "ev_ebitda": 5.4716,
        "ev_ebit": 7.7458,
        "ev_sales": 0.343,
        "ev_fcf": 2.8432,
        "earnings_yield": 0.1291,
        "fcf_yield": 0.3517,
        "price_to_sales": 0.15,
        "price_to_book": 0.523,
        "price_to_cashflow": 1.1702,
        "ebitda_to_ev": 0.1828,
        "sales_yield": 2.9151
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 8.1472,
        "total_yield": 8.1472
      },
      "quality": {
        "gross_margin": 0.1989,
        "operating_margin": 0.0443,
        "net_margin": 0.0204,
        "ebitda_margin": 0.0627,
        "fcf_margin": 0.1207,
        "roe": 0.0713,
        "roa": 0.0339,
        "roic": 0.0692,
        "roc_greenblatt": 0.148,
        "asset_turnover": 1.6606,
        "cash_conversion": 5.9022,
        "accruals_ratio": -0.1789,
        "sbc_to_revenue": null,
        "piotroski_f_score": 8,
        "altman_z_score": null,
        "earnings_stability_5y": 2.52,
        "revenue_stability_5y": 0.1657,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.3303,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.0795,
        "debt_to_assets": 0.3206,
        "interest_coverage": 1.314,
        "current_ratio": 1.238,
        "quick_ratio": 1.238,
        "net_debt": 13951172,
        "local_beta": -0.6778,
        "volatility_252d": 0.8302,
        "volatility_60d": 1.7902,
        "max_drawdown_12m": -0.4,
        "risk_adjusted_momentum": 0.803
      },
      "growth": {
        "revenue_growth_1y": -0.0899,
        "revenue_growth_3y_cagr": -0.1023,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": -0.5162,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.0594,
        "book_value_growth_1y": 0.0343,
        "revenue_growth": -0.0899,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": 0.1714,
        "price_return_3m": 0.64,
        "price_return_6m": 0.64,
        "price_return_9m": 0.64,
        "price_return_12m": 0.9524,
        "price_return_12m_ex1m": 0.6667,
        "momentum_6m": 0.64,
        "momentum_12m": 0.9524,
        "momentum_12_1": 0.6667,
        "distance_from_52w_high": -0.0238,
        "distance_from_52w_low": 0.9524,
        "relative_strength": 0.6503
      },
      "raw_ttm": {
        "revenue_ttm": 72260294,
        "gross_profit_ttm": 14371221,
        "ebit_ttm": 3200259,
        "ebitda_ttm": 4530391,
        "net_income_ttm": 1477169,
        "eps_diluted_ttm": 0.0559,
        "operating_cash_flow_ttm": 9260996,
        "capital_expenditure_ttm": -542401,
        "fcf_ttm": 8718595,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 2435466,
        "cash_and_equivalents": null,
        "total_current_assets": 27986666,
        "total_current_liabilities": 22607059,
        "net_ppe": 9355373,
        "total_assets": 43513924,
        "total_debt": 13951172,
        "total_equity": 20721280,
        "net_working_capital": 12263903,
        "book_value_per_share": 0.7839,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.7839
      },
      "ranks": {
        "universe_ticker_count": null,
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null
      },
      "composites": {
        "value_composite": 45,
        "quality_composite": 45,
        "momentum_composite": 43,
        "growth_composite": 43,
        "yield_composite": 46,
        "svqf_composite": 39,
        "vc1_composite": 46,
        "vc2_composite": 45,
        "vc3_composite": 45,
        "trending_value_composite": null,
        "overall_composite": 38,
        "quality_value_composite": 0.55,
        "os_score": 0.62,
        "value_percentile": 0.55,
        "quality_percentile": 0.55,
        "momentum_percentile": 0.57,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 45,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11173,
    "ticker_id": 35425,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.9286,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:46.057955+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 0.41,
    "market_cap": 10837522.62,
    "market_cap_usd": 10837522.62,
    "enterprise_value": 24788694.62,
    "shares_outstanding": 26432982,
    "fx_rate_to_usd": null,
    "pe_ratio": 7.33668431,
    "pb_ratio": 0.52301415,
    "ptbv_ratio": 0.52301415,
    "ps_ratio": 0.14997894,
    "pcf_ratio": 1.17023294,
    "pfcf_ratio": 1.24303545,
    "ev_ebitda": 5.47164574,
    "ev_ebit": 7.74584014,
    "ev_sales": 0.34304724,
    "ev_fcf": 2.84319832,
    "earnings_yield": 0.12910155,
    "fcf_yield": 0.35171658,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": 8.14719434,
    "total_yield": 8.14719434,
    "gross_margin": 0.1988813,
    "operating_margin": 0.04428793,
    "net_margin": 0.02044233,
    "ebitda_margin": 0.06269544,
    "fcf_margin": 0.1206554,
    "roe": 0.07128754,
    "roa": 0.03394704,
    "roic": 0.06922482,
    "roc_greenblatt": 0.14802804,
    "asset_turnover": 1.66062463,
    "cash_conversion": 5.90223258,
    "accruals_ratio": -0.17888129,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 3.07946312,
    "debt_to_assets": 0.32061397,
    "interest_coverage": 1.31402327,
    "current_ratio": 1.23796138,
    "quick_ratio": 1.23796138,
    "net_debt": 13951172,
    "revenue_growth_1y": -0.08994342,
    "revenue_growth_3y_cagr": -0.10232662,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": -0.51615227,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.0593568,
    "book_value_growth_1y": 0.03429732,
    "piotroski_f_score": 8,
    "altman_z_score": null,
    "earnings_stability_5y": 2.519971,
    "revenue_stability_5y": 0.165702,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.17142857,
    "price_return_3m": 0.64,
    "price_return_6m": 0.64,
    "price_return_9m": 0.64,
    "price_return_12m": 0.95238095,
    "price_return_12m_ex1m": 0.66666667,
    "distance_from_52w_high": -0.02380952,
    "distance_from_52w_low": 0.95238095,
    "relative_strength": 0.65027454,
    "local_beta": -0.6778,
    "volatility_252d": 0.830185,
    "volatility_60d": 1.790197,
    "max_drawdown_12m": -0.4,
    "revenue_ttm": 72260294,
    "gross_profit_ttm": 14371221,
    "ebit_ttm": 3200259,
    "ebitda_ttm": 4530391,
    "net_income_ttm": 1477169,
    "eps_diluted_ttm": 0.05588355,
    "operating_cash_flow_ttm": 9260996,
    "capital_expenditure_ttm": -542401,
    "fcf_ttm": 8718595,
    "dividends_paid_ttm": 0,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 2435466,
    "cash_and_equivalents": null,
    "total_current_assets": 27986666,
    "total_current_liabilities": 22607059,
    "net_ppe": 9355373,
    "total_assets": 43513924,
    "total_debt": 13951172,
    "total_equity": 20721280,
    "net_working_capital": 12263903,
    "book_value_per_share": 0.78391761,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 0.78391761,
    "universe_ticker_count": null,
    "sector": "Energy",
    "rank_pe": null,
    "rank_pb": null,
    "rank_ptbv": null,
    "rank_ps": null,
    "rank_pcf": null,
    "rank_ev_ebitda": null,
    "rank_ev_ebit": null,
    "rank_earnings_yield": null,
    "rank_fcf_yield": null,
    "rank_dividend_yield": null,
    "rank_shareholder_yield": null,
    "rank_total_yield": null,
    "rank_roe": null,
    "rank_roc": null,
    "rank_roic": null,
    "rank_gross_margin": null,
    "rank_fcf_margin": null,
    "rank_piotroski": null,
    "rank_accruals": null,
    "rank_sue": null,
    "rank_eps_growth_1y": null,
    "rank_eps_growth_5y": null,
    "rank_revenue_growth_1y": null,
    "rank_momentum_12m": null,
    "rank_momentum_12m_ex1m": null,
    "rank_relative_strength": null,
    "value_composite": 45,
    "quality_composite": 45,
    "momentum_composite": 43,
    "growth_composite": 43,
    "yield_composite": 46,
    "svqf_composite": 39,
    "vc1_composite": 46,
    "vc2_composite": 45,
    "vc3_composite": 45,
    "trending_value_composite": null,
    "overall_composite": 38,
    "factor_coverage": 0.909,
    "signal_confidence": 0.909,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 45,
    "small_cap_core_rank": null,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.41,
      "os": 0.62,
      "value": 0.55,
      "quality": 0.55,
      "momentum": 0.57,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 7.3367,
      "earnings_yield": 0.1291,
      "shareholder_yield": 0,
      "roe": 0.0713,
      "momentum_12_1": 0.6667,
      "complete_fields": {
        "id": 11173,
        "ticker_id": 35425,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:46.057955+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 0.41,
        "market_cap": 10837522.62,
        "market_cap_usd": 10837522.62,
        "enterprise_value": 24788694.62,
        "shares_outstanding": 26432982,
        "fx_rate_to_usd": null,
        "pe_ratio": 7.33668431,
        "pb_ratio": 0.52301415,
        "ptbv_ratio": 0.52301415,
        "ps_ratio": 0.14997894,
        "pcf_ratio": 1.17023294,
        "pfcf_ratio": 1.24303545,
        "ev_ebitda": 5.47164574,
        "ev_ebit": 7.74584014,
        "ev_sales": 0.34304724,
        "ev_fcf": 2.84319832,
        "earnings_yield": 0.12910155,
        "fcf_yield": 0.35171658,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 8.14719434,
        "total_yield": 8.14719434,
        "gross_margin": 0.1988813,
        "operating_margin": 0.04428793,
        "net_margin": 0.02044233,
        "ebitda_margin": 0.06269544,
        "fcf_margin": 0.1206554,
        "roe": 0.07128754,
        "roa": 0.03394704,
        "roic": 0.06922482,
        "roc_greenblatt": 0.14802804,
        "asset_turnover": 1.66062463,
        "cash_conversion": 5.90223258,
        "accruals_ratio": -0.17888129,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.07946312,
        "debt_to_assets": 0.32061397,
        "interest_coverage": 1.31402327,
        "current_ratio": 1.23796138,
        "quick_ratio": 1.23796138,
        "net_debt": 13951172,
        "revenue_growth_1y": -0.08994342,
        "revenue_growth_3y_cagr": -0.10232662,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": -0.51615227,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.0593568,
        "book_value_growth_1y": 0.03429732,
        "piotroski_f_score": 8,
        "altman_z_score": null,
        "earnings_stability_5y": 2.519971,
        "revenue_stability_5y": 0.165702,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.17142857,
        "price_return_3m": 0.64,
        "price_return_6m": 0.64,
        "price_return_9m": 0.64,
        "price_return_12m": 0.95238095,
        "price_return_12m_ex1m": 0.66666667,
        "distance_from_52w_high": -0.02380952,
        "distance_from_52w_low": 0.95238095,
        "relative_strength": 0.65027454,
        "local_beta": -0.6778,
        "volatility_252d": 0.830185,
        "volatility_60d": 1.790197,
        "max_drawdown_12m": -0.4,
        "revenue_ttm": 72260294,
        "gross_profit_ttm": 14371221,
        "ebit_ttm": 3200259,
        "ebitda_ttm": 4530391,
        "net_income_ttm": 1477169,
        "eps_diluted_ttm": 0.05588355,
        "operating_cash_flow_ttm": 9260996,
        "capital_expenditure_ttm": -542401,
        "fcf_ttm": 8718595,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 2435466,
        "cash_and_equivalents": null,
        "total_current_assets": 27986666,
        "total_current_liabilities": 22607059,
        "net_ppe": 9355373,
        "total_assets": 43513924,
        "total_debt": 13951172,
        "total_equity": 20721280,
        "net_working_capital": 12263903,
        "book_value_per_share": 0.78391761,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.78391761,
        "universe_ticker_count": null,
        "sector": "Energy",
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null,
        "value_composite": 45,
        "quality_composite": 45,
        "momentum_composite": 43,
        "growth_composite": 43,
        "yield_composite": 46,
        "svqf_composite": 39,
        "vc1_composite": 46,
        "vc2_composite": 45,
        "vc3_composite": 45,
        "trending_value_composite": null,
        "overall_composite": 38,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 45,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:17.844763+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 75600785,
          "cost_of_revenue": 61061918,
          "gross_profit": 14538867,
          "ebit": 2534602,
          "ebitda": 4185342,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 979033,
          "net_income_to_common": 979033,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 27889727,
          "total_assets": 43356063,
          "short_term_debt": 8032459,
          "long_term_debt": null,
          "total_debt": 15096805,
          "total_liabilities": null,
          "total_equity": 20281470,
          "shares_outstanding": 26432981,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 11037172,
          "capital_expenditure": -472338,
          "free_cash_flow": 10564834,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -8073907
        },
        "complete_fields": {
          "id": 419346,
          "ticker_id": 35425,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:17.844763+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "4185342",
              "netIncome": "979033",
              "grossProfit": "14538867",
              "totalRevenue": "75600785",
              "costOfRevenue": "61061918",
              "interestExpense": "2831540",
              "operatingIncome": "2534602",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1149963"
            },
            "balance": {
              "totalDebt": "15096805",
              "totalAssets": "43356063",
              "longTermDebt": null,
              "shortTermDebt": "8032459",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "26432981",
              "totalCurrentAssets": "27889727",
              "totalShareholderEquity": "20281470",
              "totalCurrentLiabilities": "22829362",
              "propertyPlantEquipmentNet": "9285634",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "10564834",
              "dividendsPaid": "0",
              "issuanceOfDebt": "81821383",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-89895290",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "11037172",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-472338"
            }
          },
          "revenue": 75600785,
          "cost_of_revenue": 61061918,
          "gross_profit": 14538867,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2534602,
          "depreciation_amortisation": 1149963,
          "ebitda": 4185342,
          "interest_expense": 2831540,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 979033,
          "net_income_continuing_ops": null,
          "net_income_to_common": 979033,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 27889727,
          "net_ppe": 9285634,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 43356063,
          "short_term_debt": 8032459,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 22829362,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 15096805,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 20281470,
          "shares_outstanding": 26432981,
          "operating_cash_flow": 11037172,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -472338,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -8073907,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 10564834,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "4185342",
            "netIncome": "979033",
            "grossProfit": "14538867",
            "totalRevenue": "75600785",
            "costOfRevenue": "61061918",
            "interestExpense": "2831540",
            "operatingIncome": "2534602",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1149963"
          },
          "balance": {
            "totalDebt": "15096805",
            "totalAssets": "43356063",
            "longTermDebt": null,
            "shortTermDebt": "8032459",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "26432981",
            "totalCurrentAssets": "27889727",
            "totalShareholderEquity": "20281470",
            "totalCurrentLiabilities": "22829362",
            "propertyPlantEquipmentNet": "9285634",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "10564834",
            "dividendsPaid": "0",
            "issuanceOfDebt": "81821383",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-89895290",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "11037172",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-472338"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:17.844763+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 83072621,
          "cost_of_revenue": 68668650,
          "gross_profit": 14403971,
          "ebit": -815626,
          "ebitda": -323371,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3851427,
          "net_income_to_common": -3851427,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 42699887,
          "total_assets": 58166017,
          "short_term_debt": 16824694,
          "long_term_debt": null,
          "total_debt": 24437198,
          "total_liabilities": null,
          "total_equity": 19608936,
          "shares_outstanding": 26432981,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 10386963,
          "capital_expenditure": -414087,
          "free_cash_flow": 9972876,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -6868140
        },
        "complete_fields": {
          "id": 419351,
          "ticker_id": 35425,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:17.844763+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-323371",
              "netIncome": "-3851427",
              "grossProfit": "14403971",
              "totalRevenue": "83072621",
              "costOfRevenue": "68668650",
              "interestExpense": "3373431",
              "operatingIncome": "-815626",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1278079"
            },
            "balance": {
              "totalDebt": "24437198",
              "totalAssets": "58166017",
              "longTermDebt": null,
              "shortTermDebt": "16824694",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "26432981",
              "totalCurrentAssets": "42699887",
              "totalShareholderEquity": "19608936",
              "totalCurrentLiabilities": "38240032",
              "propertyPlantEquipmentNet": "9865702",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "9972876",
              "dividendsPaid": "0",
              "issuanceOfDebt": "70687522",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-77555662",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "10386963",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-414087"
            }
          },
          "revenue": 83072621,
          "cost_of_revenue": 68668650,
          "gross_profit": 14403971,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -815626,
          "depreciation_amortisation": 1278079,
          "ebitda": -323371,
          "interest_expense": 3373431,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -3851427,
          "net_income_continuing_ops": null,
          "net_income_to_common": -3851427,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 42699887,
          "net_ppe": 9865702,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 58166017,
          "short_term_debt": 16824694,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 38240032,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 24437198,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 19608936,
          "shares_outstanding": 26432981,
          "operating_cash_flow": 10386963,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -414087,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -6868140,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 9972876,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-323371",
            "netIncome": "-3851427",
            "grossProfit": "14403971",
            "totalRevenue": "83072621",
            "costOfRevenue": "68668650",
            "interestExpense": "3373431",
            "operatingIncome": "-815626",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1278079"
          },
          "balance": {
            "totalDebt": "24437198",
            "totalAssets": "58166017",
            "longTermDebt": null,
            "shortTermDebt": "16824694",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "26432981",
            "totalCurrentAssets": "42699887",
            "totalShareholderEquity": "19608936",
            "totalCurrentLiabilities": "38240032",
            "propertyPlantEquipmentNet": "9865702",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "9972876",
            "dividendsPaid": "0",
            "issuanceOfDebt": "70687522",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-77555662",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "10386963",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-414087"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:17.844763+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 106035197,
          "cost_of_revenue": 87305357,
          "gross_profit": 18729840,
          "ebit": 4731487,
          "ebitda": 6576466,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 909411,
          "net_income_to_common": 909411,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 54231694,
          "total_assets": 68371818,
          "short_term_debt": 23266351,
          "long_term_debt": 6730847,
          "total_debt": 31638252,
          "total_liabilities": null,
          "total_equity": 22542466,
          "shares_outstanding": 26432981,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 12688834,
          "capital_expenditure": -688280,
          "free_cash_flow": 12000554,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -8130929
        },
        "complete_fields": {
          "id": 419353,
          "ticker_id": 35425,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:17.844763+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "6576466",
              "netIncome": "909411",
              "grossProfit": "18729840",
              "totalRevenue": "106035197",
              "costOfRevenue": "87305357",
              "interestExpense": "3881263",
              "operatingIncome": "4731487",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1288317"
            },
            "balance": {
              "totalDebt": "31638252",
              "totalAssets": "68371818",
              "longTermDebt": "6730847",
              "shortTermDebt": "23266351",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "26432981",
              "totalCurrentAssets": "54231694",
              "totalShareholderEquity": "22542466",
              "totalCurrentLiabilities": "38304449",
              "propertyPlantEquipmentNet": "10202017",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "12000554",
              "dividendsPaid": "0",
              "issuanceOfDebt": "43351128",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-51482057",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "12688834",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-688280"
            }
          },
          "revenue": 106035197,
          "cost_of_revenue": 87305357,
          "gross_profit": 18729840,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 4731487,
          "depreciation_amortisation": 1288317,
          "ebitda": 6576466,
          "interest_expense": 3881263,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 909411,
          "net_income_continuing_ops": null,
          "net_income_to_common": 909411,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 54231694,
          "net_ppe": 10202017,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 68371818,
          "short_term_debt": 23266351,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 38304449,
          "long_term_debt": 6730847,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 31638252,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 22542466,
          "shares_outstanding": 26432981,
          "operating_cash_flow": 12688834,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -688280,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -8130929,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 12000554,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "6576466",
            "netIncome": "909411",
            "grossProfit": "18729840",
            "totalRevenue": "106035197",
            "costOfRevenue": "87305357",
            "interestExpense": "3881263",
            "operatingIncome": "4731487",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1288317"
          },
          "balance": {
            "totalDebt": "31638252",
            "totalAssets": "68371818",
            "longTermDebt": "6730847",
            "shortTermDebt": "23266351",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "26432981",
            "totalCurrentAssets": "54231694",
            "totalShareholderEquity": "22542466",
            "totalCurrentLiabilities": "38304449",
            "propertyPlantEquipmentNet": "10202017",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "12000554",
            "dividendsPaid": "0",
            "issuanceOfDebt": "43351128",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-51482057",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "12688834",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-688280"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:17.844763+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 104513230,
          "cost_of_revenue": 83424032,
          "gross_profit": 21089198,
          "ebit": 7823507,
          "ebitda": 8265637,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 8643133,
          "net_income_to_common": 8643133,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 63406684,
          "total_assets": 78499825,
          "short_term_debt": 30738886,
          "long_term_debt": 6917558,
          "total_debt": 39592861,
          "total_liabilities": null,
          "total_equity": 22406019,
          "shares_outstanding": 26432981,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -8565278,
          "capital_expenditure": -2108873,
          "free_cash_flow": -10674151,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 250000,
          "net_debt_issued": 12033603
        },
        "complete_fields": {
          "id": 419354,
          "ticker_id": 35425,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:17.844763+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "8265637",
              "netIncome": "8643133",
              "grossProfit": "21089198",
              "totalRevenue": "104513230",
              "costOfRevenue": "83424032",
              "interestExpense": "2556130",
              "operatingIncome": "7823507",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1089436"
            },
            "balance": {
              "totalDebt": "39592861",
              "totalAssets": "78499825",
              "longTermDebt": "6917558",
              "shortTermDebt": "30738886",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "26432981",
              "totalCurrentAssets": "63406684",
              "totalShareholderEquity": "22406019",
              "totalCurrentLiabilities": "47972343",
              "propertyPlantEquipmentNet": "10603099",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "-10674151",
              "dividendsPaid": "0",
              "issuanceOfDebt": "55788229",
              "issuanceOfStock": "250000",
              "repaymentOfDebt": "-43754626",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "-8565278",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-2108873"
            }
          },
          "revenue": 104513230,
          "cost_of_revenue": 83424032,
          "gross_profit": 21089198,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 7823507,
          "depreciation_amortisation": 1089436,
          "ebitda": 8265637,
          "interest_expense": 2556130,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 8643133,
          "net_income_continuing_ops": null,
          "net_income_to_common": 8643133,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 63406684,
          "net_ppe": 10603099,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 78499825,
          "short_term_debt": 30738886,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 47972343,
          "long_term_debt": 6917558,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 39592861,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 22406019,
          "shares_outstanding": 26432981,
          "operating_cash_flow": -8565278,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2108873,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 250000,
          "net_debt_issued": 12033603,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -10674151,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "8265637",
            "netIncome": "8643133",
            "grossProfit": "21089198",
            "totalRevenue": "104513230",
            "costOfRevenue": "83424032",
            "interestExpense": "2556130",
            "operatingIncome": "7823507",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1089436"
          },
          "balance": {
            "totalDebt": "39592861",
            "totalAssets": "78499825",
            "longTermDebt": "6917558",
            "shortTermDebt": "30738886",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "26432981",
            "totalCurrentAssets": "63406684",
            "totalShareholderEquity": "22406019",
            "totalCurrentLiabilities": "47972343",
            "propertyPlantEquipmentNet": "10603099",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "-10674151",
            "dividendsPaid": "0",
            "issuanceOfDebt": "55788229",
            "issuanceOfStock": "250000",
            "repaymentOfDebt": "-43754626",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "-8565278",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-2108873"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:17.844763+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419355,
          "ticker_id": 35425,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:17.844763+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:17.844763+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 16567347,
          "cost_of_revenue": 13294066,
          "gross_profit": 3273281,
          "ebit": 642276,
          "ebitda": 811667,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 86356,
          "net_income_to_common": 86356,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 27986666,
          "total_assets": 43513924,
          "short_term_debt": 6884296,
          "long_term_debt": null,
          "total_debt": 13951172,
          "total_liabilities": null,
          "total_equity": 20721280,
          "shares_outstanding": 26432981,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1601309,
          "capital_expenditure": -108024,
          "free_cash_flow": 1493285,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1258987
        },
        "complete_fields": {
          "id": 419344,
          "ticker_id": 35425,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:17.844763+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "811667",
              "netIncome": "86356",
              "grossProfit": "3273281",
              "totalRevenue": "16567347",
              "costOfRevenue": "13294066",
              "interestExpense": "329789",
              "operatingIncome": "642276",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "247767"
            },
            "balance": {
              "totalDebt": "13951172",
              "totalAssets": "43513924",
              "longTermDebt": null,
              "shortTermDebt": "6884296",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "26432981",
              "totalCurrentAssets": "27986666",
              "totalShareholderEquity": "20721280",
              "totalCurrentLiabilities": "22607059",
              "propertyPlantEquipmentNet": "9355373",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "1493285",
              "dividendsPaid": "0",
              "issuanceOfDebt": "52199",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1311186",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "1601309",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-108024"
            }
          },
          "revenue": 16567347,
          "cost_of_revenue": 13294066,
          "gross_profit": 3273281,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 642276,
          "depreciation_amortisation": 247767,
          "ebitda": 811667,
          "interest_expense": 329789,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 86356,
          "net_income_continuing_ops": null,
          "net_income_to_common": 86356,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 27986666,
          "net_ppe": 9355373,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 43513924,
          "short_term_debt": 6884296,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 22607059,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 13951172,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 20721280,
          "shares_outstanding": 26432981,
          "operating_cash_flow": 1601309,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -108024,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1258987,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1493285,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "811667",
            "netIncome": "86356",
            "grossProfit": "3273281",
            "totalRevenue": "16567347",
            "costOfRevenue": "13294066",
            "interestExpense": "329789",
            "operatingIncome": "642276",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "247767"
          },
          "balance": {
            "totalDebt": "13951172",
            "totalAssets": "43513924",
            "longTermDebt": null,
            "shortTermDebt": "6884296",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "26432981",
            "totalCurrentAssets": "27986666",
            "totalShareholderEquity": "20721280",
            "totalCurrentLiabilities": "22607059",
            "propertyPlantEquipmentNet": "9355373",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "1493285",
            "dividendsPaid": "0",
            "issuanceOfDebt": "52199",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1311186",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "1601309",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-108024"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:17.844763+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 16963436,
          "cost_of_revenue": 13404458,
          "gross_profit": 3558978,
          "ebit": 1210111,
          "ebitda": 1840252,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1073773,
          "net_income_to_common": 1073773,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 27889727,
          "total_assets": 43356063,
          "short_term_debt": 8032459,
          "long_term_debt": null,
          "total_debt": 15096805,
          "total_liabilities": null,
          "total_equity": 20281470,
          "shares_outstanding": 26432981,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4505777,
          "capital_expenditure": -43712,
          "free_cash_flow": 4462065,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -85523914
        },
        "complete_fields": {
          "id": 419345,
          "ticker_id": 35425,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:17.844763+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1840252",
              "netIncome": "1073773",
              "grossProfit": "3558978",
              "totalRevenue": "16963436",
              "costOfRevenue": "13404458",
              "interestExpense": "879569",
              "operatingIncome": "1210111",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "252366"
            },
            "balance": {
              "totalDebt": "15096805",
              "totalAssets": "43356063",
              "longTermDebt": null,
              "shortTermDebt": "8032459",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "26432981",
              "totalCurrentAssets": "27889727",
              "totalShareholderEquity": "20281470",
              "totalCurrentLiabilities": "22829362",
              "propertyPlantEquipmentNet": "9285634",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "4462065",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-85523914",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "4505777",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-43712"
            }
          },
          "revenue": 16963436,
          "cost_of_revenue": 13404458,
          "gross_profit": 3558978,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1210111,
          "depreciation_amortisation": 252366,
          "ebitda": 1840252,
          "interest_expense": 879569,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1073773,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1073773,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 27889727,
          "net_ppe": 9285634,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 43356063,
          "short_term_debt": 8032459,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 22829362,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 15096805,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 20281470,
          "shares_outstanding": 26432981,
          "operating_cash_flow": 4505777,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -43712,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -85523914,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 4462065,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1840252",
            "netIncome": "1073773",
            "grossProfit": "3558978",
            "totalRevenue": "16963436",
            "costOfRevenue": "13404458",
            "interestExpense": "879569",
            "operatingIncome": "1210111",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "252366"
          },
          "balance": {
            "totalDebt": "15096805",
            "totalAssets": "43356063",
            "longTermDebt": null,
            "shortTermDebt": "8032459",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "26432981",
            "totalCurrentAssets": "27889727",
            "totalShareholderEquity": "20281470",
            "totalCurrentLiabilities": "22829362",
            "propertyPlantEquipmentNet": "9285634",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "4462065",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-85523914",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "4505777",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-43712"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:17.844763+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 18191741,
          "cost_of_revenue": 14552773,
          "gross_profit": 3638968,
          "ebit": 576146,
          "ebitda": 834787,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 160264,
          "net_income_to_common": 160264,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 33439938,
          "total_assets": 48855333,
          "short_term_debt": 11596065,
          "long_term_debt": 6329734,
          "total_debt": 18840265,
          "total_liabilities": null,
          "total_equity": 19547178,
          "shares_outstanding": 26432981,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1813812,
          "capital_expenditure": -213693,
          "free_cash_flow": 1600119,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -930342
        },
        "complete_fields": {
          "id": 419347,
          "ticker_id": 35425,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:17.844763+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "834787",
              "netIncome": "160264",
              "grossProfit": "3638968",
              "totalRevenue": "18191741",
              "costOfRevenue": "14552773",
              "interestExpense": "570436",
              "operatingIncome": "576146",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "275531"
            },
            "balance": {
              "totalDebt": "18840265",
              "totalAssets": "48855333",
              "longTermDebt": "6329734",
              "shortTermDebt": "11596065",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "26432981",
              "totalCurrentAssets": "33439938",
              "totalShareholderEquity": "19547178",
              "totalCurrentLiabilities": "22651435",
              "propertyPlantEquipmentNet": "9553096",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "1600119",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-930342",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "1813812",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-213693"
            }
          },
          "revenue": 18191741,
          "cost_of_revenue": 14552773,
          "gross_profit": 3638968,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 576146,
          "depreciation_amortisation": 275531,
          "ebitda": 834787,
          "interest_expense": 570436,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 160264,
          "net_income_continuing_ops": null,
          "net_income_to_common": 160264,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 33439938,
          "net_ppe": 9553096,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 48855333,
          "short_term_debt": 11596065,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 22651435,
          "long_term_debt": 6329734,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 18840265,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 19547178,
          "shares_outstanding": 26432981,
          "operating_cash_flow": 1813812,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -213693,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -930342,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1600119,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "834787",
            "netIncome": "160264",
            "grossProfit": "3638968",
            "totalRevenue": "18191741",
            "costOfRevenue": "14552773",
            "interestExpense": "570436",
            "operatingIncome": "576146",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "275531"
          },
          "balance": {
            "totalDebt": "18840265",
            "totalAssets": "48855333",
            "longTermDebt": "6329734",
            "shortTermDebt": "11596065",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "26432981",
            "totalCurrentAssets": "33439938",
            "totalShareholderEquity": "19547178",
            "totalCurrentLiabilities": "22651435",
            "propertyPlantEquipmentNet": "9553096",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "1600119",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-930342",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "1813812",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-213693"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:17.844763+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 20537770,
          "cost_of_revenue": 16637776,
          "gross_profit": 3899994,
          "ebit": 771726,
          "ebitda": 1043685,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 156776,
          "net_income_to_common": 156776,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 38565144,
          "total_assets": 53403689,
          "short_term_debt": 12526017,
          "long_term_debt": 6398221,
          "total_debt": 19683317,
          "total_liabilities": null,
          "total_equity": 19405332,
          "shares_outstanding": 26432981,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1340098,
          "capital_expenditure": -176972,
          "free_cash_flow": 1163126,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -582160
        },
        "complete_fields": {
          "id": 419348,
          "ticker_id": 35425,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:17.844763+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1043685",
              "netIncome": "156776",
              "grossProfit": "3899994",
              "totalRevenue": "20537770",
              "costOfRevenue": "16637776",
              "interestExpense": "655672",
              "operatingIncome": "771726",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "294566"
            },
            "balance": {
              "totalDebt": "19683317",
              "totalAssets": "53403689",
              "longTermDebt": "6398221",
              "shortTermDebt": "12526017",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "26432981",
              "totalCurrentAssets": "38565144",
              "totalShareholderEquity": "19405332",
              "totalCurrentLiabilities": "27430038",
              "propertyPlantEquipmentNet": "9235761",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "1163126",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-582160",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "1340098",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-176972"
            }
          },
          "revenue": 20537770,
          "cost_of_revenue": 16637776,
          "gross_profit": 3899994,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 771726,
          "depreciation_amortisation": 294566,
          "ebitda": 1043685,
          "interest_expense": 655672,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 156776,
          "net_income_continuing_ops": null,
          "net_income_to_common": 156776,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 38565144,
          "net_ppe": 9235761,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 53403689,
          "short_term_debt": 12526017,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 27430038,
          "long_term_debt": 6398221,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 19683317,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 19405332,
          "shares_outstanding": 26432981,
          "operating_cash_flow": 1340098,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -176972,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -582160,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1163126,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1043685",
            "netIncome": "156776",
            "grossProfit": "3899994",
            "totalRevenue": "20537770",
            "costOfRevenue": "16637776",
            "interestExpense": "655672",
            "operatingIncome": "771726",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "294566"
          },
          "balance": {
            "totalDebt": "19683317",
            "totalAssets": "53403689",
            "longTermDebt": "6398221",
            "shortTermDebt": "12526017",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "26432981",
            "totalCurrentAssets": "38565144",
            "totalShareholderEquity": "19405332",
            "totalCurrentLiabilities": "27430038",
            "propertyPlantEquipmentNet": "9235761",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "1163126",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-582160",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "1340098",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-176972"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:17.844763+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 19907838,
          "cost_of_revenue": 16466911,
          "gross_profit": 3440927,
          "ebit": -23381,
          "ebitda": 466618,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -411780,
          "net_income_to_common": -411780,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 38808929,
          "total_assets": 54246703,
          "short_term_debt": 14344593,
          "long_term_debt": 6492418,
          "total_debt": 21761976,
          "total_liabilities": null,
          "total_equity": 19041427,
          "shares_outstanding": 26432981,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3377485,
          "capital_expenditure": -37961,
          "free_cash_flow": 3339524,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2858874
        },
        "complete_fields": {
          "id": 419349,
          "ticker_id": 35425,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:17.844763+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "466618",
              "netIncome": "-411780",
              "grossProfit": "3440927",
              "totalRevenue": "19907838",
              "costOfRevenue": "16466911",
              "interestExpense": "725863",
              "operatingIncome": "-23381",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "327500"
            },
            "balance": {
              "totalDebt": "21761976",
              "totalAssets": "54246703",
              "longTermDebt": "6492418",
              "shortTermDebt": "14344593",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "26432981",
              "totalCurrentAssets": "38808929",
              "totalShareholderEquity": "19041427",
              "totalCurrentLiabilities": "28468494",
              "propertyPlantEquipmentNet": "9636262",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "3339524",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2858874",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "3377485",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-37961"
            }
          },
          "revenue": 19907838,
          "cost_of_revenue": 16466911,
          "gross_profit": 3440927,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -23381,
          "depreciation_amortisation": 327500,
          "ebitda": 466618,
          "interest_expense": 725863,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -411780,
          "net_income_continuing_ops": null,
          "net_income_to_common": -411780,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 38808929,
          "net_ppe": 9636262,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 54246703,
          "short_term_debt": 14344593,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 28468494,
          "long_term_debt": 6492418,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 21761976,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 19041427,
          "shares_outstanding": 26432981,
          "operating_cash_flow": 3377485,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -37961,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2858874,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 3339524,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "466618",
            "netIncome": "-411780",
            "grossProfit": "3440927",
            "totalRevenue": "19907838",
            "costOfRevenue": "16466911",
            "interestExpense": "725863",
            "operatingIncome": "-23381",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "327500"
          },
          "balance": {
            "totalDebt": "21761976",
            "totalAssets": "54246703",
            "longTermDebt": "6492418",
            "shortTermDebt": "14344593",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "26432981",
            "totalCurrentAssets": "38808929",
            "totalShareholderEquity": "19041427",
            "totalCurrentLiabilities": "28468494",
            "propertyPlantEquipmentNet": "9636262",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "3339524",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2858874",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "3377485",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-37961"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:17.844763+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419350,
          "ticker_id": 35425,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:17.844763+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:17.844763+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": 6563670,
          "total_debt": 6563670,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419352,
          "ticker_id": 35425,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:17.844763+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "6563670",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 6563670,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 6563670,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "6563670",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "deep_value",
      "name": "Deep Value",
      "slug": "deep-value",
      "group": "value",
      "page_url": "/factors/deep-value/",
      "rank_field": "-earnings_yield"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "piotroski_bargains",
      "name": "Piotroski Bargains",
      "slug": "piotroski-bargains",
      "group": "quality",
      "page_url": "/factors/piotroski-bargains/",
      "rank_field": "-piotroski_f_score"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}