{ "ticker": { "uuid": "67f2b1e2-21c0-488d-810f-c4876d89e1ee", "symbol": "EPD", "name": "Enterprise Products Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/67f2b1e2-21c0-488d-810f-c4876d89e1ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/67f2b1e2-21c0-488d-810f-c4876d89e1ee/" }, "ticker_metadata": { "id": 1297, "uuid": "67f2b1e2-21c0-488d-810f-c4876d89e1ee", "symbol": "EPD", "name": "Enterprise Products Partners LP", "asset_type": "equity", "market_cap": 82192056000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Enterprise Products Partners LP provides midstream energy services to producers and consumers of natural gas, natural gas liquids (NGL), crude oil, petrochemicals, and refined products. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "67f2b1e2-21c0-488d-810f-c4876d89e1ee", "symbol": "EPD", "name": "Enterprise Products Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/67f2b1e2-21c0-488d-810f-c4876d89e1ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/67f2b1e2-21c0-488d-810f-c4876d89e1ee/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.69, "quality": 0.69, "momentum": 0.75, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 37.81, "market_cap": 82690470000, "pe_ratio": 14.0391, "earnings_yield": 0.0712, "ebitda_to_ev": 0.0869, "shareholder_yield": 0.0569, "roe": 0.1995, "piotroski_f_score": 6, "momentum_12_1": 0.2622, "volatility_252d": 0.1801 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:56.859281+00:00", "batch_id": "" }, "size": { "price_close": 37.81, "market_cap": 82690470000, "market_cap_usd": 82690470000, "enterprise_value": 116301470000, "shares_outstanding": 2187000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.0391, "pb_ratio": 2.8006, "ptbv_ratio": 4.1951, "ps_ratio": 1.6036, "pcf_ratio": 10.6835, "pfcf_ratio": 6.2262, "ev_ebitda": 11.5036, "ev_ebit": 15.8255, "ev_sales": 2.2554, "ev_fcf": 8.757, "earnings_yield": 0.0712, "fcf_yield": 0.1142, "price_to_sales": 1.6036, "price_to_book": 2.8006, "price_to_cashflow": 10.6835, "ebitda_to_ev": 0.0869, "sales_yield": 0.4434 }, "yield": { "dividend_yield": 0.0569, "buyback_yield": 0, "shareholder_yield": 0.0569, "debt_paydown_yield": null, "total_yield": 0.0569 }, "quality": { "gross_margin": 0.1418, "operating_margin": 0.1425, "net_margin": 0.1142, "ebitda_margin": 0.1961, "fcf_margin": 0.2576, "roe": 0.1995, "roa": 0.073, "roic": 0.1158, "roc_greenblatt": null, "asset_turnover": 0.6395, "cash_conversion": 2.2548, "accruals_ratio": -0.0229, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.0765, "revenue_stability_5y": 0.2643, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0907, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7033, "net_debt_to_ebitda": 3.3245, "debt_to_assets": 0.4217, "interest_coverage": 5.0823, "current_ratio": 0.9103, "quick_ratio": 0.6064, "net_debt": 33611000000, "local_beta": 0.0002, "volatility_252d": 0.1801, "volatility_60d": 0.4403, "max_drawdown_12m": -0.0717, "risk_adjusted_momentum": 1.4554 }, "growth": { "revenue_growth_1y": -0.0934, "revenue_growth_3y_cagr": -0.0331, "revenue_growth_5y_cagr": 0.141, "eps_growth_1y": 0.0087, "eps_growth_3y_cagr": 0.0193, "eps_growth_5y_cagr": 0.0902, "fcf_growth_1y": 0.0314, "book_value_growth_1y": 0.0369, "revenue_growth": -0.0934, "earnings_growth": 0.0087 }, "momentum": { "price_return_1m": 0.0167, "price_return_3m": 0.0207, "price_return_6m": 0.1954, "price_return_9m": 0.2527, "price_return_12m": 0.2832, "price_return_12m_ex1m": 0.2622, "momentum_6m": 0.1954, "momentum_12m": 0.2832, "momentum_12_1": 0.2622, "distance_from_52w_high": -0.0459, "distance_from_52w_low": 0.3141, "relative_strength": 0.1833 }, "raw_ttm": { "revenue_ttm": 51565000000, "gross_profit_ttm": 7312000000, "ebit_ttm": 7349000000, "ebitda_ttm": 10110000000, "net_income_ttm": 5890000000, "eps_diluted_ttm": 2.6932, "operating_cash_flow_ttm": 7740000000, "capital_expenditure_ttm": 5541000000, "fcf_ttm": 13281000000, "dividends_paid_ttm": 4708000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1446000000, "cash_and_equivalents": 394000000, "total_current_assets": 15677000000, "total_current_liabilities": 17222000000, "net_ppe": null, "total_assets": 80638000000, "total_debt": 34005000000, "total_equity": 29526000000, "net_working_capital": 864000000, "book_value_per_share": 13.5007, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19711000000, "tangible_book_per_share": 9.0128 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 61, "rank_ptbv": 64, "rank_ps": 40, "rank_pcf": 47, "rank_ev_ebitda": 48, "rank_ev_ebit": 59, "rank_earnings_yield": 36, "rank_fcf_yield": 35, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 19, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 89, "rank_fcf_margin": 37, "rank_piotroski": 43, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 35 }, "composites": { "value_composite": 31, "quality_composite": 31, "momentum_composite": 25, "growth_composite": 93, "yield_composite": 9, "svqf_composite": 18, "vc1_composite": 30, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.69, "os_score": 0.86, "value_percentile": 0.69, "quality_percentile": 0.69, "momentum_percentile": 0.75, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4048, "ticker_id": 1297, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:56.859281+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.81, "market_cap": 82690470000, "market_cap_usd": 82690470000, "enterprise_value": 116301470000, "shares_outstanding": 2187000000, "fx_rate_to_usd": null, "pe_ratio": 14.03912903, "pb_ratio": 2.80059846, "ptbv_ratio": 4.19514332, "ps_ratio": 1.60361621, "pcf_ratio": 10.68352326, "pfcf_ratio": 6.22622318, "ev_ebitda": 11.50360732, "ev_ebit": 15.82548238, "ev_sales": 2.25543431, "ev_fcf": 8.7569814, "earnings_yield": 0.07122949, "fcf_yield": 0.1141946, "dividend_yield": 0.05693522, "buyback_yield": 0, "shareholder_yield": 0.05693522, "debt_paydown_yield": null, "total_yield": 0.05693522, "gross_margin": 0.14180161, "operating_margin": 0.14251915, "net_margin": 0.11422476, "ebitda_margin": 0.19606322, "fcf_margin": 0.25755842, "roe": 0.1994852, "roa": 0.07304249, "roic": 0.11583386, "roc_greenblatt": null, "asset_turnover": 0.63946278, "cash_conversion": 2.25483871, "accruals_ratio": -0.02294204, "sbc_to_revenue": null, "debt_to_equity": 1.70327847, "net_debt_to_ebitda": 3.32453017, "debt_to_assets": 0.42169945, "interest_coverage": 5.08229599, "current_ratio": 0.91028917, "quick_ratio": 0.60637557, "net_debt": 33611000000, "revenue_growth_1y": -0.09337858, "revenue_growth_3y_cagr": -0.03310777, "revenue_growth_5y_cagr": 0.14097667, "eps_growth_1y": 0.00873437, "eps_growth_3y_cagr": 0.01929735, "eps_growth_5y_cagr": 0.0901559, "fcf_growth_1y": 0.03137377, "book_value_growth_1y": 0.03694026, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.07654, "revenue_stability_5y": 0.264295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01667115, "price_return_3m": 0.02069189, "price_return_6m": 0.1954257, "price_return_9m": 0.25269606, "price_return_12m": 0.2832348, "price_return_12m_ex1m": 0.2621926, "distance_from_52w_high": -0.0459248, "distance_from_52w_low": 0.31410657, "relative_strength": 0.18327122, "local_beta": 0.0002, "volatility_252d": 0.180149, "volatility_60d": 0.440326, "max_drawdown_12m": -0.07166288, "revenue_ttm": 51565000000, "gross_profit_ttm": 7312000000, "ebit_ttm": 7349000000, "ebitda_ttm": 10110000000, "net_income_ttm": 5890000000, "eps_diluted_ttm": 2.69318701, "operating_cash_flow_ttm": 7740000000, "capital_expenditure_ttm": 5541000000, "fcf_ttm": 13281000000, "dividends_paid_ttm": 4708000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1446000000, "cash_and_equivalents": 394000000, "total_current_assets": 15677000000, "total_current_liabilities": 17222000000, "net_ppe": null, "total_assets": 80638000000, "total_debt": 34005000000, "total_equity": 29526000000, "net_working_capital": 864000000, "book_value_per_share": 13.50068587, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19711000000, "tangible_book_per_share": 9.01280293, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 36, "rank_pb": 61, "rank_ptbv": 64, "rank_ps": 40, "rank_pcf": 47, "rank_ev_ebitda": 48, "rank_ev_ebit": 59, "rank_earnings_yield": 36, "rank_fcf_yield": 35, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 19, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 89, "rank_fcf_margin": 37, "rank_piotroski": 43, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 35, "value_composite": 31, "quality_composite": 31, "momentum_composite": 25, "growth_composite": 93, "yield_composite": 9, "svqf_composite": 18, "vc1_composite": 30, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.81, "os": 0.86, "value": 0.69, "quality": 0.69, "momentum": 0.75, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.0391, "earnings_yield": 0.0712, "shareholder_yield": 0.0569, "roe": 0.1995, "momentum_12_1": 0.2622, "complete_fields": { "id": 4048, "ticker_id": 1297, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:56.859281+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.81, "market_cap": 82690470000, "market_cap_usd": 82690470000, "enterprise_value": 116301470000, "shares_outstanding": 2187000000, "fx_rate_to_usd": null, "pe_ratio": 14.03912903, "pb_ratio": 2.80059846, "ptbv_ratio": 4.19514332, "ps_ratio": 1.60361621, "pcf_ratio": 10.68352326, "pfcf_ratio": 6.22622318, "ev_ebitda": 11.50360732, "ev_ebit": 15.82548238, "ev_sales": 2.25543431, "ev_fcf": 8.7569814, "earnings_yield": 0.07122949, "fcf_yield": 0.1141946, "dividend_yield": 0.05693522, "buyback_yield": 0, "shareholder_yield": 0.05693522, "debt_paydown_yield": null, "total_yield": 0.05693522, "gross_margin": 0.14180161, "operating_margin": 0.14251915, "net_margin": 0.11422476, "ebitda_margin": 0.19606322, "fcf_margin": 0.25755842, "roe": 0.1994852, "roa": 0.07304249, "roic": 0.11583386, "roc_greenblatt": null, "asset_turnover": 0.63946278, "cash_conversion": 2.25483871, "accruals_ratio": -0.02294204, "sbc_to_revenue": null, "debt_to_equity": 1.70327847, "net_debt_to_ebitda": 3.32453017, "debt_to_assets": 0.42169945, "interest_coverage": 5.08229599, "current_ratio": 0.91028917, "quick_ratio": 0.60637557, "net_debt": 33611000000, "revenue_growth_1y": -0.09337858, "revenue_growth_3y_cagr": -0.03310777, "revenue_growth_5y_cagr": 0.14097667, "eps_growth_1y": 0.00873437, "eps_growth_3y_cagr": 0.01929735, "eps_growth_5y_cagr": 0.0901559, "fcf_growth_1y": 0.03137377, "book_value_growth_1y": 0.03694026, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.07654, "revenue_stability_5y": 0.264295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01667115, "price_return_3m": 0.02069189, "price_return_6m": 0.1954257, "price_return_9m": 0.25269606, "price_return_12m": 0.2832348, "price_return_12m_ex1m": 0.2621926, "distance_from_52w_high": -0.0459248, "distance_from_52w_low": 0.31410657, "relative_strength": 0.18327122, "local_beta": 0.0002, "volatility_252d": 0.180149, "volatility_60d": 0.440326, "max_drawdown_12m": -0.07166288, "revenue_ttm": 51565000000, "gross_profit_ttm": 7312000000, "ebit_ttm": 7349000000, "ebitda_ttm": 10110000000, "net_income_ttm": 5890000000, "eps_diluted_ttm": 2.69318701, "operating_cash_flow_ttm": 7740000000, "capital_expenditure_ttm": 5541000000, "fcf_ttm": 13281000000, "dividends_paid_ttm": 4708000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1446000000, "cash_and_equivalents": 394000000, "total_current_assets": 15677000000, "total_current_liabilities": 17222000000, "net_ppe": null, "total_assets": 80638000000, "total_debt": 34005000000, "total_equity": 29526000000, "net_working_capital": 864000000, "book_value_per_share": 13.50068587, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19711000000, "tangible_book_per_share": 9.01280293, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 36, "rank_pb": 61, "rank_ptbv": 64, "rank_ps": 40, "rank_pcf": 47, "rank_ev_ebitda": 48, "rank_ev_ebit": 59, "rank_earnings_yield": 36, "rank_fcf_yield": 35, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 19, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 89, "rank_fcf_margin": 37, "rank_piotroski": 43, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 35, "value_composite": 31, "quality_composite": 31, "momentum_composite": 25, "growth_composite": 93, "yield_composite": 9, "svqf_composite": 18, "vc1_composite": 30, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 52596000000, "cost_of_revenue": 45440000000, "gross_profit": 7156000000, "ebit": 7300000000, "ebitda": 9923000000, "pretax_income": 5899000000, "tax_provision": 23000000, "net_income": 5814000000, "net_income_to_common": 5814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1245000000, "total_current_assets": 13360000000, "total_assets": 77902000000, "short_term_debt": 1722000000, "long_term_debt": 32770000000, "total_debt": 34492000000, "total_liabilities": 47408000000, "total_equity": 29739000000, "shares_outstanding": 2188000000, "goodwill_and_intangibles": 9871000000 }, "cash_flow": { "operating_cash_flow": 8585000000, "capital_expenditure": 5620000000, "free_cash_flow": 14205000000, "dividends_paid": 4678000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257614, "ticker_id": 1297, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7300000000", "ebitda": "9923000000", "netIncome": "5814000000", "grossProfit": "7156000000", "depreciation": "None", "totalRevenue": "52596000000", "costOfRevenue": "45440000000", "interestIncome": "37000000", "incomeBeforeTax": "5899000000", "interestExpense": "1401000000", "operatingIncome": "6905000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-1371000000", "nonInterestIncome": "None", "operatingExpenses": "251000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45440000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2623000000", "sellingGeneralAndAdministrative": "251000000", "netIncomeFromContinuingOperations": "5876000000" }, "balance": { "goodwill": "5712000000", "inventory": "3884000000", "commonStock": "30700000000", "currentDebt": "None", "investments": "None", "totalAssets": "77902000000", "longTermDebt": "32770000000", "shortTermDebt": "1722000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4159000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "47408000000", "otherCurrentAssets": "1296000000", "totalCurrentAssets": "13360000000", "currentLongTermDebt": "1625000000", "longTermInvestments": "2185000000", "shortTermInvestments": "434000000", "currentNetReceivables": "6501000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64618000000", "currentAccountsPayable": "1238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51812000000", "shortLongTermDebtTotal": "34926000000", "totalShareholderEquity": "29739000000", "capitalLeaseObligations": "377000000", "otherCurrentLiabilities": "9872000000", "totalCurrentLiabilities": "12832000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "34576000000", "cashAndShortTermInvestments": "1245000000", "commonStockSharesOutstanding": "2188000000", "intangibleAssetsExcludingGoodwill": "4159000000", "cashAndCashEquivalentsAtCarryingValue": "1245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5876000000", "profitLoss": "None", "dividendPayout": "4678000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "122000000", "operatingCashflow": "8585000000", "capitalExpenditures": "5620000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2687000000", "cashflowFromInvestment": "-5491000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4678000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52596000000, "cost_of_revenue": 45440000000, "gross_profit": 7156000000, "research_and_development": null, "selling_general_admin": 251000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7300000000, "depreciation_amortisation": 2623000000, "ebitda": 9923000000, "interest_expense": 1401000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5899000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 5814000000, "net_income_continuing_ops": 5876000000, "net_income_to_common": 5814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1245000000, "short_term_investments": 434000000, "net_receivables": 6501000000, "inventory": 3884000000, "other_current_assets": null, "total_current_assets": 13360000000, "net_ppe": null, "goodwill": 5712000000, "intangible_assets": 4159000000, "goodwill_and_intangibles": 9871000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64618000000, "total_assets": 77902000000, "short_term_debt": 1722000000, "accounts_payable": 1238000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12832000000, "long_term_debt": 32770000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34576000000, "total_liabilities": 47408000000, "total_debt": 34492000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29739000000, "shares_outstanding": 2188000000, "operating_cash_flow": 8585000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5620000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5491000000, "dividends_paid": 4678000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2687000000, "free_cash_flow": 14205000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7300000000", "ebitda": "9923000000", "netIncome": "5814000000", "grossProfit": "7156000000", "depreciation": "None", "totalRevenue": "52596000000", "costOfRevenue": "45440000000", "interestIncome": "37000000", "incomeBeforeTax": "5899000000", "interestExpense": "1401000000", "operatingIncome": "6905000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-1371000000", "nonInterestIncome": "None", "operatingExpenses": "251000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45440000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2623000000", "sellingGeneralAndAdministrative": "251000000", "netIncomeFromContinuingOperations": "5876000000" }, "balance": { "goodwill": "5712000000", "inventory": "3884000000", "commonStock": "30700000000", "currentDebt": "None", "investments": "None", "totalAssets": "77902000000", "longTermDebt": "32770000000", "shortTermDebt": "1722000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4159000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "47408000000", "otherCurrentAssets": "1296000000", "totalCurrentAssets": "13360000000", "currentLongTermDebt": "1625000000", "longTermInvestments": "2185000000", "shortTermInvestments": "434000000", "currentNetReceivables": "6501000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64618000000", "currentAccountsPayable": "1238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51812000000", "shortLongTermDebtTotal": "34926000000", "totalShareholderEquity": "29739000000", "capitalLeaseObligations": "377000000", "otherCurrentLiabilities": "9872000000", "totalCurrentLiabilities": "12832000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "34576000000", "cashAndShortTermInvestments": "1245000000", "commonStockSharesOutstanding": "2188000000", "intangibleAssetsExcludingGoodwill": "4159000000", "cashAndCashEquivalentsAtCarryingValue": "1245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5876000000", "profitLoss": "None", "dividendPayout": "4678000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "122000000", "operatingCashflow": "8585000000", "capitalExpenditures": "5620000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2687000000", "cashflowFromInvestment": "-5491000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4678000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 56219000000, "cost_of_revenue": 48995000000, "gross_profit": 7224000000, "ebit": 7393000000, "ebitda": 9587000000, "pretax_income": 6035000000, "tax_provision": 65000000, "net_income": 5901000000, "net_income_to_common": 5901000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583000000, "total_current_assets": 15133000000, "total_assets": 77168000000, "short_term_debt": 1150000000, "long_term_debt": 30746000000, "total_debt": 31896000000, "total_liabilities": 47579000000, "total_equity": 28732000000, "shares_outstanding": 2192000000, "goodwill_and_intangibles": 9717000000 }, "cash_flow": { "operating_cash_flow": 8115000000, "capital_expenditure": 4544000000, "free_cash_flow": 12659000000, "dividends_paid": 4512000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257619, "ticker_id": 1297, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7393000000", "ebitda": "9587000000", "netIncome": "5901000000", "grossProfit": "7224000000", "depreciation": "None", "totalRevenue": "56219000000", "costOfRevenue": "48995000000", "interestIncome": "53000000", "incomeBeforeTax": "6035000000", "interestExpense": "1358000000", "operatingIncome": "7338000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-1305000000", "nonInterestIncome": "None", "operatingExpenses": "-114000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2194000000", "sellingGeneralAndAdministrative": "244000000", "netIncomeFromContinuingOperations": "5970000000" }, "balance": { "goodwill": "5712000000", "inventory": "3955000000", "commonStock": "29793000000", "currentDebt": "None", "investments": "None", "totalAssets": "77168000000", "longTermDebt": "30746000000", "shortTermDebt": "1150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4005000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "47579000000", "otherCurrentAssets": "1355000000", "totalCurrentAssets": "15133000000", "currentLongTermDebt": "1150000000", "longTermInvestments": "2259000000", "shortTermInvestments": "None", "currentNetReceivables": "9240000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62035000000", "currentAccountsPayable": "1227000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49501000000", "shortLongTermDebtTotal": "32262000000", "totalShareholderEquity": "28732000000", "capitalLeaseObligations": "366000000", "otherCurrentLiabilities": "12800000000", "totalCurrentLiabilities": "15177000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "32402000000", "cashAndShortTermInvestments": "583000000", "commonStockSharesOutstanding": "2192000000", "intangibleAssetsExcludingGoodwill": "4005000000", "cashAndCashEquivalentsAtCarryingValue": "583000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5970000000", "profitLoss": "None", "dividendPayout": "4512000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-598000000", "operatingCashflow": "8115000000", "capitalExpenditures": "4544000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2164000000", "cashflowFromInvestment": "-5433000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4512000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56219000000, "cost_of_revenue": 48995000000, "gross_profit": 7224000000, "research_and_development": null, "selling_general_admin": 244000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7393000000, "depreciation_amortisation": 2194000000, "ebitda": 9587000000, "interest_expense": 1358000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6035000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 5901000000, "net_income_continuing_ops": 5970000000, "net_income_to_common": 5901000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583000000, "short_term_investments": null, "net_receivables": 9240000000, "inventory": 3955000000, "other_current_assets": null, "total_current_assets": 15133000000, "net_ppe": null, "goodwill": 5712000000, "intangible_assets": 4005000000, "goodwill_and_intangibles": 9717000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62035000000, "total_assets": 77168000000, "short_term_debt": 1150000000, "accounts_payable": 1227000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15177000000, "long_term_debt": 30746000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32402000000, "total_liabilities": 47579000000, "total_debt": 31896000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28732000000, "shares_outstanding": 2192000000, "operating_cash_flow": 8115000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4544000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5433000000, "dividends_paid": 4512000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2164000000, "free_cash_flow": 12659000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7393000000", "ebitda": "9587000000", "netIncome": "5901000000", "grossProfit": "7224000000", "depreciation": "None", "totalRevenue": "56219000000", "costOfRevenue": "48995000000", "interestIncome": "53000000", "incomeBeforeTax": "6035000000", "interestExpense": "1358000000", "operatingIncome": "7338000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-1305000000", "nonInterestIncome": "None", "operatingExpenses": "-114000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2194000000", "sellingGeneralAndAdministrative": "244000000", "netIncomeFromContinuingOperations": "5970000000" }, "balance": { "goodwill": "5712000000", "inventory": "3955000000", "commonStock": "29793000000", "currentDebt": "None", "investments": "None", "totalAssets": "77168000000", "longTermDebt": "30746000000", "shortTermDebt": "1150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4005000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "47579000000", "otherCurrentAssets": "1355000000", "totalCurrentAssets": "15133000000", "currentLongTermDebt": "1150000000", "longTermInvestments": "2259000000", "shortTermInvestments": "None", "currentNetReceivables": "9240000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62035000000", "currentAccountsPayable": "1227000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49501000000", "shortLongTermDebtTotal": "32262000000", "totalShareholderEquity": "28732000000", "capitalLeaseObligations": "366000000", "otherCurrentLiabilities": "12800000000", "totalCurrentLiabilities": "15177000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "32402000000", "cashAndShortTermInvestments": "583000000", "commonStockSharesOutstanding": "2192000000", "intangibleAssetsExcludingGoodwill": "4005000000", "cashAndCashEquivalentsAtCarryingValue": "583000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5970000000", "profitLoss": "None", "dividendPayout": "4512000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-598000000", "operatingCashflow": "8115000000", "capitalExpenditures": "4544000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2164000000", "cashflowFromInvestment": "-5433000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4512000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 49715000000, "cost_of_revenue": 42999000000, "gross_profit": 6716000000, "ebit": 6975000000, "ebitda": 9047000000, "pretax_income": 5701000000, "tax_provision": 44000000, "net_income": 5532000000, "net_income_to_common": 5532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180000000, "total_current_assets": 12248000000, "total_assets": 70982000000, "short_term_debt": 1300000000, "long_term_debt": 27448000000, "total_debt": 28748000000, "total_liabilities": 42223000000, "total_equity": 27673000000, "shares_outstanding": 2194000000, "goodwill_and_intangibles": 9378000000 }, "cash_flow": { "operating_cash_flow": 7569000000, "capital_expenditure": 3266000000, "free_cash_flow": 10835000000, "dividends_paid": 4301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257624, "ticker_id": 1297, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6975000000", "ebitda": "9047000000", "netIncome": "5532000000", "grossProfit": "6716000000", "depreciation": "None", "totalRevenue": "49715000000", "costOfRevenue": "42999000000", "interestIncome": "30000000", "incomeBeforeTax": "5701000000", "interestExpense": "1269000000", "operatingIncome": "6929000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-1224000000", "nonInterestIncome": "None", "operatingExpenses": "-213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42999000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2072000000", "sellingGeneralAndAdministrative": "229000000", "netIncomeFromContinuingOperations": "5507000000" }, "balance": { "goodwill": "5608000000", "inventory": "3352000000", "commonStock": "28663000000", "currentDebt": "None", "investments": "None", "totalAssets": "70982000000", "longTermDebt": "27448000000", "shortTermDebt": "1300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3770000000", "reportedCurrency": "USD", "retainedEarnings": "-49000000", "totalLiabilities": "42223000000", "otherCurrentAssets": "944000000", "totalCurrentAssets": "12248000000", "currentLongTermDebt": "1300000000", "longTermInvestments": "2330000000", "shortTermInvestments": "347000000", "currentNetReceivables": "7772000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58734000000", "currentAccountsPayable": "1195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46168000000", "shortLongTermDebtTotal": "29071000000", "totalShareholderEquity": "27673000000", "capitalLeaseObligations": "323000000", "otherCurrentLiabilities": "10636000000", "totalCurrentLiabilities": "13131000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "29092000000", "cashAndShortTermInvestments": "180000000", "commonStockSharesOutstanding": "2194000000", "intangibleAssetsExcludingGoodwill": "3770000000", "cashAndCashEquivalentsAtCarryingValue": "180000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5657000000", "profitLoss": "None", "dividendPayout": "4301000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-714000000", "operatingCashflow": "7569000000", "capitalExpenditures": "3266000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4258000000", "cashflowFromInvestment": "-3197000000", "stockBasedCompensation": "172000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2072000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49715000000, "cost_of_revenue": 42999000000, "gross_profit": 6716000000, "research_and_development": null, "selling_general_admin": 229000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6975000000, "depreciation_amortisation": 2072000000, "ebitda": 9047000000, "interest_expense": 1269000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5701000000, "tax_provision": 44000000, "effective_tax_rate": null, "net_income": 5532000000, "net_income_continuing_ops": 5507000000, "net_income_to_common": 5532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180000000, "short_term_investments": 347000000, "net_receivables": 7772000000, "inventory": 3352000000, "other_current_assets": null, "total_current_assets": 12248000000, "net_ppe": null, "goodwill": 5608000000, "intangible_assets": 3770000000, "goodwill_and_intangibles": 9378000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58734000000, "total_assets": 70982000000, "short_term_debt": 1300000000, "accounts_payable": 1195000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13131000000, "long_term_debt": 27448000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29092000000, "total_liabilities": 42223000000, "total_debt": 28748000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49000000, "total_equity": 27673000000, "shares_outstanding": 2194000000, "operating_cash_flow": 7569000000, "stock_based_compensation": 172000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3266000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3197000000, "dividends_paid": 4301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4258000000, "free_cash_flow": 10835000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6975000000", "ebitda": "9047000000", "netIncome": "5532000000", "grossProfit": "6716000000", "depreciation": "None", "totalRevenue": "49715000000", "costOfRevenue": "42999000000", "interestIncome": "30000000", "incomeBeforeTax": "5701000000", "interestExpense": "1269000000", "operatingIncome": "6929000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-1224000000", "nonInterestIncome": "None", "operatingExpenses": "-213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42999000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2072000000", "sellingGeneralAndAdministrative": "229000000", "netIncomeFromContinuingOperations": "5507000000" }, "balance": { "goodwill": "5608000000", "inventory": "3352000000", "commonStock": "28663000000", "currentDebt": "None", "investments": "None", "totalAssets": "70982000000", "longTermDebt": "27448000000", "shortTermDebt": "1300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3770000000", "reportedCurrency": "USD", "retainedEarnings": "-49000000", "totalLiabilities": "42223000000", "otherCurrentAssets": "944000000", "totalCurrentAssets": "12248000000", "currentLongTermDebt": "1300000000", "longTermInvestments": "2330000000", "shortTermInvestments": "347000000", "currentNetReceivables": "7772000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58734000000", "currentAccountsPayable": "1195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46168000000", "shortLongTermDebtTotal": "29071000000", "totalShareholderEquity": "27673000000", "capitalLeaseObligations": "323000000", "otherCurrentLiabilities": "10636000000", "totalCurrentLiabilities": "13131000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "29092000000", "cashAndShortTermInvestments": "180000000", "commonStockSharesOutstanding": "2194000000", "intangibleAssetsExcludingGoodwill": "3770000000", "cashAndCashEquivalentsAtCarryingValue": "180000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5657000000", "profitLoss": "None", "dividendPayout": "4301000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-714000000", "operatingCashflow": "7569000000", "capitalExpenditures": "3266000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4258000000", "cashflowFromInvestment": "-3197000000", "stockBasedCompensation": "172000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2072000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 58186000000, "cost_of_revenue": 51461000000, "gross_profit": 6725000000, "ebit": 6941000000, "ebitda": 8915000000, "pretax_income": 5697000000, "tax_provision": 82000000, "net_income": 5490000000, "net_income_to_common": 5490000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76000000, "total_current_assets": 10598000000, "total_assets": 68108000000, "short_term_debt": 1744000000, "long_term_debt": 26551000000, "total_debt": 28295000000, "total_liabilities": 40406000000, "total_equity": 26623000000, "shares_outstanding": 2199000000, "goodwill_and_intangibles": 9573000000 }, "cash_flow": { "operating_cash_flow": 8039000000, "capital_expenditure": 1964000000, "free_cash_flow": 10003000000, "dividends_paid": 4095000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257629, "ticker_id": 1297, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6941000000", "ebitda": "8915000000", "netIncome": "5490000000", "grossProfit": "6725000000", "depreciation": "None", "totalRevenue": "58186000000", "costOfRevenue": "51461000000", "interestIncome": "11000000", "incomeBeforeTax": "5697000000", "interestExpense": "1244000000", "operatingIncome": "6907000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "-1244000000", "nonInterestIncome": "None", "operatingExpenses": "-182000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51461000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1974000000", "sellingGeneralAndAdministrative": "241000000", "netIncomeFromContinuingOperations": "5615000000" }, "balance": { "goodwill": "5608000000", "inventory": "2554000000", "commonStock": "27555000000", "currentDebt": "None", "investments": "None", "totalAssets": "68108000000", "longTermDebt": "26551000000", "shortTermDebt": "1744000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3965000000", "reportedCurrency": "USD", "retainedEarnings": "-27604000000", "totalLiabilities": "40406000000", "otherCurrentAssets": "993000000", "totalCurrentAssets": "10598000000", "currentLongTermDebt": "1744000000", "longTermInvestments": "2352000000", "shortTermInvestments": "469000000", "currentNetReceivables": "6975000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57510000000", "currentAccountsPayable": "743000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44766000000", "shortLongTermDebtTotal": "28636000000", "totalShareholderEquity": "26623000000", "capitalLeaseObligations": "341000000", "otherCurrentLiabilities": "9778000000", "totalCurrentLiabilities": "12265000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "28141000000", "cashAndShortTermInvestments": "76000000", "commonStockSharesOutstanding": "2199000000", "intangibleAssetsExcludingGoodwill": "3965000000", "cashAndCashEquivalentsAtCarryingValue": "76000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5615000000", "profitLoss": "None", "dividendPayout": "4095000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "131000000", "operatingCashflow": "8039000000", "capitalExpenditures": "1964000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5844000000", "cashflowFromInvestment": "-4954000000", "stockBasedCompensation": "157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4095000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1974000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58186000000, "cost_of_revenue": 51461000000, "gross_profit": 6725000000, "research_and_development": null, "selling_general_admin": 241000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6941000000, "depreciation_amortisation": 1974000000, "ebitda": 8915000000, "interest_expense": 1244000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5697000000, "tax_provision": 82000000, "effective_tax_rate": null, "net_income": 5490000000, "net_income_continuing_ops": 5615000000, "net_income_to_common": 5490000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76000000, "short_term_investments": 469000000, "net_receivables": 6975000000, "inventory": 2554000000, "other_current_assets": null, "total_current_assets": 10598000000, "net_ppe": null, "goodwill": 5608000000, "intangible_assets": 3965000000, "goodwill_and_intangibles": 9573000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57510000000, "total_assets": 68108000000, "short_term_debt": 1744000000, "accounts_payable": 743000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12265000000, "long_term_debt": 26551000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28141000000, "total_liabilities": 40406000000, "total_debt": 28295000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27604000000, "total_equity": 26623000000, "shares_outstanding": 2199000000, "operating_cash_flow": 8039000000, "stock_based_compensation": 157000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1964000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4954000000, "dividends_paid": 4095000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5844000000, "free_cash_flow": 10003000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6941000000", "ebitda": "8915000000", "netIncome": "5490000000", "grossProfit": "6725000000", "depreciation": "None", "totalRevenue": "58186000000", "costOfRevenue": "51461000000", "interestIncome": "11000000", "incomeBeforeTax": "5697000000", "interestExpense": "1244000000", "operatingIncome": "6907000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "-1244000000", "nonInterestIncome": "None", "operatingExpenses": "-182000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51461000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1974000000", "sellingGeneralAndAdministrative": "241000000", "netIncomeFromContinuingOperations": "5615000000" }, "balance": { "goodwill": "5608000000", "inventory": "2554000000", "commonStock": "27555000000", "currentDebt": "None", "investments": "None", "totalAssets": "68108000000", "longTermDebt": "26551000000", "shortTermDebt": "1744000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3965000000", "reportedCurrency": "USD", "retainedEarnings": "-27604000000", "totalLiabilities": "40406000000", "otherCurrentAssets": "993000000", "totalCurrentAssets": "10598000000", "currentLongTermDebt": "1744000000", "longTermInvestments": "2352000000", "shortTermInvestments": "469000000", "currentNetReceivables": "6975000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57510000000", "currentAccountsPayable": "743000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44766000000", "shortLongTermDebtTotal": "28636000000", "totalShareholderEquity": "26623000000", "capitalLeaseObligations": "341000000", "otherCurrentLiabilities": "9778000000", "totalCurrentLiabilities": "12265000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "28141000000", "cashAndShortTermInvestments": "76000000", "commonStockSharesOutstanding": "2199000000", "intangibleAssetsExcludingGoodwill": "3965000000", "cashAndCashEquivalentsAtCarryingValue": "76000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5615000000", "profitLoss": "None", "dividendPayout": "4095000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "131000000", "operatingCashflow": "8039000000", "capitalExpenditures": "1964000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5844000000", "cashflowFromInvestment": "-4954000000", "stockBasedCompensation": "157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4095000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1974000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 40807000000, "cost_of_revenue": 34860000000, "gross_profit": 5947000000, "ebit": 6108000000, "ebitda": 7982000000, "pretax_income": 4825000000, "tax_provision": 70000000, "net_income": 4638000000, "net_income_to_common": 4638000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2820000000, "total_current_assets": 13269400000, "total_assets": 67526000000, "short_term_debt": 1400000000, "long_term_debt": 28135300000, "total_debt": 29535300000, "total_liabilities": 41087000000, "total_equity": 25328900000, "shares_outstanding": 2203000000, "goodwill_and_intangibles": 8600000000 }, "cash_flow": { "operating_cash_flow": 8512500000, "capital_expenditure": 2223200000, "free_cash_flow": 10735700000, "dividends_paid": 3930400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257634, "ticker_id": 1297, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6108000000", "ebitda": "7982000000", "netIncome": "4638000000", "grossProfit": "5947000000", "depreciation": "None", "totalRevenue": "40807000000", "costOfRevenue": "34860000000", "interestIncome": "1252900000", "incomeBeforeTax": "4825000000", "interestExpense": "1283000000", "operatingIncome": "6103000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-1283000000", "nonInterestIncome": "None", "operatingExpenses": "-156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4600000", "costofGoodsAndServicesSold": "34860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1874000000", "sellingGeneralAndAdministrative": "209000000", "netIncomeFromContinuingOperations": "4755300000" }, "balance": { "goodwill": "5449000000", "inventory": "2681000000", "commonStock": "26340300000", "currentDebt": "None", "investments": "None", "totalAssets": "67526000000", "longTermDebt": "28135300000", "shortTermDebt": "1400000000", "treasuryStock": "-1297300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3151000000", "reportedCurrency": "USD", "retainedEarnings": "-26103400000", "totalLiabilities": "41087000000", "otherCurrentAssets": "780400000", "totalCurrentAssets": "13269400000", "currentLongTermDebt": "1399800000", "longTermInvestments": "2428400000", "shortTermInvestments": "236500000", "currentNetReceivables": "6988000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54256000000", "currentAccountsPayable": "632000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42433300000", "shortLongTermDebtTotal": "29874000000", "totalShareholderEquity": "25328900000", "capitalLeaseObligations": "338800000", "otherCurrentLiabilities": "9592500000", "totalCurrentLiabilities": "11624500000", "otherNonCurrentLiabilities": "11200000", "totalNonCurrentLiabilities": "29462000000", "cashAndShortTermInvestments": "2820000000", "commonStockSharesOutstanding": "2203000000", "intangibleAssetsExcludingGoodwill": "3151000000", "cashAndCashEquivalentsAtCarryingValue": "2820000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4755300000", "profitLoss": "None", "dividendPayout": "3930400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "867300000", "operatingCashflow": "8512500000", "capitalExpenditures": "2223200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4571300000", "cashflowFromInvestment": "-2134600000", "stockBasedCompensation": "171300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3930400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1806600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1874400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40807000000, "cost_of_revenue": 34860000000, "gross_profit": 5947000000, "research_and_development": null, "selling_general_admin": 209000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6108000000, "depreciation_amortisation": 1874000000, "ebitda": 7982000000, "interest_expense": 1283000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4825000000, "tax_provision": 70000000, "effective_tax_rate": null, "net_income": 4638000000, "net_income_continuing_ops": 4755300000, "net_income_to_common": 4638000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2820000000, "short_term_investments": 236500000, "net_receivables": 6988000000, "inventory": 2681000000, "other_current_assets": null, "total_current_assets": 13269400000, "net_ppe": null, "goodwill": 5449000000, "intangible_assets": 3151000000, "goodwill_and_intangibles": 8600000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54256000000, "total_assets": 67526000000, "short_term_debt": 1400000000, "accounts_payable": 632000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11624500000, "long_term_debt": 28135300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29462000000, "total_liabilities": 41087000000, "total_debt": 29535300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26103400000, "total_equity": 25328900000, "shares_outstanding": 2203000000, "operating_cash_flow": 8512500000, "stock_based_compensation": 171300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2223200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2134600000, "dividends_paid": 3930400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4571300000, "free_cash_flow": 10735700000, "net_change_in_cash": 1806600000 }, "raw_data": { "income": { "ebit": "6108000000", "ebitda": "7982000000", "netIncome": "4638000000", "grossProfit": "5947000000", "depreciation": "None", "totalRevenue": "40807000000", "costOfRevenue": "34860000000", "interestIncome": "1252900000", "incomeBeforeTax": "4825000000", "interestExpense": "1283000000", "operatingIncome": "6103000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-1283000000", "nonInterestIncome": "None", "operatingExpenses": "-156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4600000", "costofGoodsAndServicesSold": "34860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1874000000", "sellingGeneralAndAdministrative": "209000000", "netIncomeFromContinuingOperations": "4755300000" }, "balance": { "goodwill": "5449000000", "inventory": "2681000000", "commonStock": "26340300000", "currentDebt": "None", "investments": "None", "totalAssets": "67526000000", "longTermDebt": "28135300000", "shortTermDebt": "1400000000", "treasuryStock": "-1297300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3151000000", "reportedCurrency": "USD", "retainedEarnings": "-26103400000", "totalLiabilities": "41087000000", "otherCurrentAssets": "780400000", "totalCurrentAssets": "13269400000", "currentLongTermDebt": "1399800000", "longTermInvestments": "2428400000", "shortTermInvestments": "236500000", "currentNetReceivables": "6988000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54256000000", "currentAccountsPayable": "632000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42433300000", "shortLongTermDebtTotal": "29874000000", "totalShareholderEquity": "25328900000", "capitalLeaseObligations": "338800000", "otherCurrentLiabilities": "9592500000", "totalCurrentLiabilities": "11624500000", "otherNonCurrentLiabilities": "11200000", "totalNonCurrentLiabilities": "29462000000", "cashAndShortTermInvestments": "2820000000", "commonStockSharesOutstanding": "2203000000", "intangibleAssetsExcludingGoodwill": "3151000000", "cashAndCashEquivalentsAtCarryingValue": "2820000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4755300000", "profitLoss": "None", "dividendPayout": "3930400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "867300000", "operatingCashflow": "8512500000", "capitalExpenditures": "2223200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4571300000", "cashflowFromInvestment": "-2134600000", "stockBasedCompensation": "171300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3930400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1806600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1874400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 27200000000, "cost_of_revenue": 21485000000, "gross_profit": 5715000000, "ebit": 5049000000, "ebitda": 6889000000, "pretax_income": 3762000000, "tax_provision": -124000000, "net_income": 3776000000, "net_income_to_common": 3776000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059900000, "total_current_assets": 9909400000, "total_assets": 64106700000, "short_term_debt": 1325000000, "long_term_debt": 28540700000, "total_debt": 29865700000, "total_liabilities": 38729300000, "total_equity": 24353400000, "shares_outstanding": 2202000000, "goodwill_and_intangibles": 8758000000 }, "cash_flow": { "operating_cash_flow": 5891500000, "capital_expenditure": 3287900000, "free_cash_flow": 9179400000, "dividends_paid": 3891000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257639, "ticker_id": 1297, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5049000000", "ebitda": "6889000000", "netIncome": "3776000000", "grossProfit": "5715000000", "depreciation": "None", "totalRevenue": "27200000000", "costOfRevenue": "21485000000", "interestIncome": "1243800000", "incomeBeforeTax": "3762000000", "interestExpense": "1287400000", "operatingIncome": "5035000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-124000000", "reportedCurrency": "USD", "netInterestIncome": "-1287400000", "nonInterestIncome": "None", "operatingExpenses": "680000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13700000", "costofGoodsAndServicesSold": "21485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1840000000", "sellingGeneralAndAdministrative": "220000000", "netIncomeFromContinuingOperations": "3885700000" }, "balance": { "goodwill": "5448900000", "inventory": "3303500000", "commonStock": "25766600000", "currentDebt": "None", "investments": "None", "totalAssets": "64106700000", "longTermDebt": "28540700000", "shortTermDebt": "1325000000", "treasuryStock": "-1297300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3309100000", "reportedCurrency": "USD", "retainedEarnings": "-25981100000", "totalLiabilities": "38729300000", "otherCurrentAssets": "737800000", "totalCurrentAssets": "9909400000", "currentLongTermDebt": "1325000000", "longTermInvestments": "2429200000", "shortTermInvestments": "228600000", "currentNetReceivables": "4808200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54197300000", "currentAccountsPayable": "704600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41912800000", "shortLongTermDebtTotal": "30186500000", "totalShareholderEquity": "24353400000", "capitalLeaseObligations": "320800000", "otherCurrentLiabilities": "6958400000", "totalCurrentLiabilities": "8988000000", "otherNonCurrentLiabilities": "686600000", "totalNonCurrentLiabilities": "29741300000", "cashAndShortTermInvestments": "1059900000", "commonStockSharesOutstanding": "2202000000", "intangibleAssetsExcludingGoodwill": "3309100000", "cashAndCashEquivalentsAtCarryingValue": "1059900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3885700000", "profitLoss": "None", "dividendPayout": "3891000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1420400000", "operatingCashflow": "5891500000", "capitalExpenditures": "3287900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2022700000", "cashflowFromInvestment": "-3120700000", "stockBasedCompensation": "809700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3891000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "748100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2071900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27200000000, "cost_of_revenue": 21485000000, "gross_profit": 5715000000, "research_and_development": null, "selling_general_admin": 220000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5049000000, "depreciation_amortisation": 1840000000, "ebitda": 6889000000, "interest_expense": 1287400000, "interest_income": null, "other_non_operating": null, "pretax_income": 3762000000, "tax_provision": -124000000, "effective_tax_rate": null, "net_income": 3776000000, "net_income_continuing_ops": 3885700000, "net_income_to_common": 3776000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1059900000, "short_term_investments": 228600000, "net_receivables": 4808200000, "inventory": 3303500000, "other_current_assets": null, "total_current_assets": 9909400000, "net_ppe": null, "goodwill": 5448900000, "intangible_assets": 3309100000, "goodwill_and_intangibles": 8758000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54197300000, "total_assets": 64106700000, "short_term_debt": 1325000000, "accounts_payable": 704600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8988000000, "long_term_debt": 28540700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29741300000, "total_liabilities": 38729300000, "total_debt": 29865700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25981100000, "total_equity": 24353400000, "shares_outstanding": 2202000000, "operating_cash_flow": 5891500000, "stock_based_compensation": 809700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3287900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3120700000, "dividends_paid": 3891000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2022700000, "free_cash_flow": 9179400000, "net_change_in_cash": 748100000 }, "raw_data": { "income": { "ebit": "5049000000", "ebitda": "6889000000", "netIncome": "3776000000", "grossProfit": "5715000000", "depreciation": "None", "totalRevenue": "27200000000", "costOfRevenue": "21485000000", "interestIncome": "1243800000", "incomeBeforeTax": "3762000000", "interestExpense": "1287400000", "operatingIncome": "5035000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-124000000", "reportedCurrency": "USD", "netInterestIncome": "-1287400000", "nonInterestIncome": "None", "operatingExpenses": "680000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13700000", "costofGoodsAndServicesSold": "21485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1840000000", "sellingGeneralAndAdministrative": "220000000", "netIncomeFromContinuingOperations": "3885700000" }, "balance": { "goodwill": "5448900000", "inventory": "3303500000", "commonStock": "25766600000", "currentDebt": "None", "investments": "None", "totalAssets": "64106700000", "longTermDebt": "28540700000", "shortTermDebt": "1325000000", "treasuryStock": "-1297300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3309100000", "reportedCurrency": "USD", "retainedEarnings": "-25981100000", "totalLiabilities": "38729300000", "otherCurrentAssets": "737800000", "totalCurrentAssets": "9909400000", "currentLongTermDebt": "1325000000", "longTermInvestments": "2429200000", "shortTermInvestments": "228600000", "currentNetReceivables": "4808200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54197300000", "currentAccountsPayable": "704600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41912800000", "shortLongTermDebtTotal": "30186500000", "totalShareholderEquity": "24353400000", "capitalLeaseObligations": "320800000", "otherCurrentLiabilities": "6958400000", "totalCurrentLiabilities": "8988000000", "otherNonCurrentLiabilities": "686600000", "totalNonCurrentLiabilities": "29741300000", "cashAndShortTermInvestments": "1059900000", "commonStockSharesOutstanding": "2202000000", "intangibleAssetsExcludingGoodwill": "3309100000", "cashAndCashEquivalentsAtCarryingValue": "1059900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3885700000", "profitLoss": "None", "dividendPayout": "3891000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1420400000", "operatingCashflow": "5891500000", "capitalExpenditures": "3287900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2022700000", "cashflowFromInvestment": "-3120700000", "stockBasedCompensation": "809700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3891000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "748100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2071900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 32789199999, "cost_of_revenue": 27010800000, "gross_profit": 5778400000, "ebit": 5975700000, "ebitda": 7720400000, "pretax_income": 4732700000, "tax_provision": 45600000, "net_income": 4591300000, "net_income_to_common": 4591300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334700000, "total_current_assets": 7862900000, "total_assets": 61733200000, "short_term_debt": 1981900000, "long_term_debt": 25643200000, "total_debt": 27625100000, "total_liabilities": 35905700000, "total_equity": 24764000000, "shares_outstanding": 2201700000, "goodwill_and_intangibles": 9194200000 }, "cash_flow": { "operating_cash_flow": 6520500000, "capital_expenditure": 4531700000, "free_cash_flow": 11052200000, "dividends_paid": 3839800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257644, "ticker_id": 1297, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5975700000", "ebitda": "7720400000", "netIncome": "4591300000", "grossProfit": "5778400000", "depreciation": "None", "totalRevenue": "32789199999", "costOfRevenue": "27010800000", "interestIncome": "11600000", "incomeBeforeTax": "4732700000", "interestExpense": "1243000000", "operatingIncome": "6078700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "45600000", "reportedCurrency": "USD", "netInterestIncome": "-1124000000", "nonInterestIncome": "None", "operatingExpenses": "-300300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-103000000", "costofGoodsAndServicesSold": "27010800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1744700000", "sellingGeneralAndAdministrative": "211600000", "netIncomeFromContinuingOperations": "4687100000" }, "balance": { "goodwill": "5745200000", "inventory": "2091400000", "commonStock": "24692600000", "currentDebt": "None", "investments": "None", "totalAssets": "61733200000", "longTermDebt": "25643200000", "shortTermDebt": "1981900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3449000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "35905700000", "otherCurrentAssets": "560700000", "totalCurrentAssets": "7862900000", "currentLongTermDebt": "1981900000", "longTermInvestments": "2600200000", "shortTermInvestments": "127200000", "currentNetReceivables": "4876100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53870300000", "currentAccountsPayable": "1004500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41603400000", "shortLongTermDebtTotal": "27796700000", "totalShareholderEquity": "24764000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6143300000", "totalCurrentLiabilities": "9129700000", "otherNonCurrentLiabilities": "1032400000", "totalNonCurrentLiabilities": "26776000000", "cashAndShortTermInvestments": "334700000", "commonStockSharesOutstanding": "2201700000", "intangibleAssetsExcludingGoodwill": "3449000000", "cashAndCashEquivalentsAtCarryingValue": "334700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4687100000", "profitLoss": "None", "dividendPayout": "3839800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-558000000", "operatingCashflow": "6520500000", "capitalExpenditures": "4531700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1945100000", "cashflowFromInvestment": "-4575500000", "stockBasedCompensation": "278900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3839800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1949300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32789199999, "cost_of_revenue": 27010800000, "gross_profit": 5778400000, "research_and_development": null, "selling_general_admin": 211600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5975700000, "depreciation_amortisation": 1744700000, "ebitda": 7720400000, "interest_expense": 1243000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4732700000, "tax_provision": 45600000, "effective_tax_rate": null, "net_income": 4591300000, "net_income_continuing_ops": 4687100000, "net_income_to_common": 4591300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334700000, "short_term_investments": 127200000, "net_receivables": 4876100000, "inventory": 2091400000, "other_current_assets": null, "total_current_assets": 7862900000, "net_ppe": null, "goodwill": 5745200000, "intangible_assets": 3449000000, "goodwill_and_intangibles": 9194200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53870300000, "total_assets": 61733200000, "short_term_debt": 1981900000, "accounts_payable": 1004500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9129700000, "long_term_debt": 25643200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26776000000, "total_liabilities": 35905700000, "total_debt": 27625100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24764000000, "shares_outstanding": 2201700000, "operating_cash_flow": 6520500000, "stock_based_compensation": 278900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4531700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4575500000, "dividends_paid": 3839800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1945100000, "free_cash_flow": 11052200000, "net_change_in_cash": -100000 }, "raw_data": { "income": { "ebit": "5975700000", "ebitda": "7720400000", "netIncome": "4591300000", "grossProfit": "5778400000", "depreciation": "None", "totalRevenue": "32789199999", "costOfRevenue": "27010800000", "interestIncome": "11600000", "incomeBeforeTax": "4732700000", "interestExpense": "1243000000", "operatingIncome": "6078700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "45600000", "reportedCurrency": "USD", "netInterestIncome": "-1124000000", "nonInterestIncome": "None", "operatingExpenses": "-300300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-103000000", "costofGoodsAndServicesSold": "27010800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1744700000", "sellingGeneralAndAdministrative": "211600000", "netIncomeFromContinuingOperations": "4687100000" }, "balance": { "goodwill": "5745200000", "inventory": "2091400000", "commonStock": "24692600000", "currentDebt": "None", "investments": "None", "totalAssets": "61733200000", "longTermDebt": "25643200000", "shortTermDebt": "1981900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3449000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "35905700000", "otherCurrentAssets": "560700000", "totalCurrentAssets": "7862900000", "currentLongTermDebt": "1981900000", "longTermInvestments": "2600200000", "shortTermInvestments": "127200000", "currentNetReceivables": "4876100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53870300000", "currentAccountsPayable": "1004500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41603400000", "shortLongTermDebtTotal": "27796700000", "totalShareholderEquity": "24764000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6143300000", "totalCurrentLiabilities": "9129700000", "otherNonCurrentLiabilities": "1032400000", "totalNonCurrentLiabilities": "26776000000", "cashAndShortTermInvestments": "334700000", "commonStockSharesOutstanding": "2201700000", "intangibleAssetsExcludingGoodwill": "3449000000", "cashAndCashEquivalentsAtCarryingValue": "334700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4687100000", "profitLoss": "None", "dividendPayout": "3839800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-558000000", "operatingCashflow": "6520500000", "capitalExpenditures": "4531700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1945100000", "cashflowFromInvestment": "-4575500000", "stockBasedCompensation": "278900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3839800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1949300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 36534200000, "cost_of_revenue": 31350500000, "gross_profit": 5183700000, "ebit": 5395500000, "ebitda": 7187100000, "pretax_income": 4298800000, "tax_provision": 60300000, "net_income": 4172399999, "net_income_to_common": 4172399999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344800000, "total_current_assets": 6060700000, "total_assets": 56969800000, "short_term_debt": 1500100000, "long_term_debt": 24678100000, "total_debt": 26178200000, "total_liabilities": 32677600000, "total_equity": 23853500000, "shares_outstanding": 2187000000, "goodwill_and_intangibles": 9353600000 }, "cash_flow": { "operating_cash_flow": 6126300000, "capital_expenditure": 4223200000, "free_cash_flow": 10349500000, "dividends_paid": 3726900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257649, "ticker_id": 1297, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5395500000", "ebitda": "7187100000", "netIncome": "4172399999", "grossProfit": "5183700000", "depreciation": "None", "totalRevenue": "36534200000", "costOfRevenue": "31350500000", "interestIncome": "1152800000", "incomeBeforeTax": "4298800000", "interestExpense": "1096700000", "operatingIncome": "5408600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "60300000", "reportedCurrency": "USD", "netInterestIncome": "-1088600000", "nonInterestIncome": "None", "operatingExpenses": "-224900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-13100000", "costofGoodsAndServicesSold": "31350500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1791600000", "sellingGeneralAndAdministrative": "208300000", "netIncomeFromContinuingOperations": "4238500000" }, "balance": { "goodwill": "5745200000", "inventory": "1522100000", "commonStock": "23802600000", "currentDebt": "None", "investments": "None", "totalAssets": "56969800000", "longTermDebt": "24678100000", "shortTermDebt": "1500100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3608400000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "32677600000", "otherCurrentAssets": "531200000", "totalCurrentAssets": "6060700000", "currentLongTermDebt": "1500100000", "longTermInvestments": "2615100000", "shortTermInvestments": "154400000", "currentNetReceivables": "3662600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50909100000", "currentAccountsPayable": "1102800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38737600000", "shortLongTermDebtTotal": "26178200000", "totalShareholderEquity": "23853500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4564600000", "totalCurrentLiabilities": "7167500000", "otherNonCurrentLiabilities": "751600000", "totalNonCurrentLiabilities": "25510100000", "cashAndShortTermInvestments": "344800000", "commonStockSharesOutstanding": "2187000000", "intangibleAssetsExcludingGoodwill": "3608400000", "cashAndCashEquivalentsAtCarryingValue": "344800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4238500000", "profitLoss": "None", "dividendPayout": "3726900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "121400000", "operatingCashflow": "6126300000", "capitalExpenditures": "4223200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1504900000", "cashflowFromInvestment": "-4281600000", "stockBasedCompensation": "106100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3726900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "339800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1791600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36534200000, "cost_of_revenue": 31350500000, "gross_profit": 5183700000, "research_and_development": 0, "selling_general_admin": 208300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5395500000, "depreciation_amortisation": 1791600000, "ebitda": 7187100000, "interest_expense": 1096700000, "interest_income": null, "other_non_operating": null, "pretax_income": 4298800000, "tax_provision": 60300000, "effective_tax_rate": null, "net_income": 4172399999, "net_income_continuing_ops": 4238500000, "net_income_to_common": 4172399999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344800000, "short_term_investments": 154400000, "net_receivables": 3662600000, "inventory": 1522100000, "other_current_assets": null, "total_current_assets": 6060700000, "net_ppe": null, "goodwill": 5745200000, "intangible_assets": 3608400000, "goodwill_and_intangibles": 9353600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50909100000, "total_assets": 56969800000, "short_term_debt": 1500100000, "accounts_payable": 1102800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7167500000, "long_term_debt": 24678100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25510100000, "total_liabilities": 32677600000, "total_debt": 26178200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23853500000, "shares_outstanding": 2187000000, "operating_cash_flow": 6126300000, "stock_based_compensation": 106100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4223200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4281600000, "dividends_paid": 3726900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1504900000, "free_cash_flow": 10349500000, "net_change_in_cash": 339800000 }, "raw_data": { "income": { "ebit": "5395500000", "ebitda": "7187100000", "netIncome": "4172399999", "grossProfit": "5183700000", "depreciation": "None", "totalRevenue": "36534200000", "costOfRevenue": "31350500000", "interestIncome": "1152800000", "incomeBeforeTax": "4298800000", "interestExpense": "1096700000", "operatingIncome": "5408600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "60300000", "reportedCurrency": "USD", "netInterestIncome": "-1088600000", "nonInterestIncome": "None", "operatingExpenses": "-224900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-13100000", "costofGoodsAndServicesSold": "31350500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1791600000", "sellingGeneralAndAdministrative": "208300000", "netIncomeFromContinuingOperations": "4238500000" }, "balance": { "goodwill": "5745200000", "inventory": "1522100000", "commonStock": "23802600000", "currentDebt": "None", "investments": "None", "totalAssets": "56969800000", "longTermDebt": "24678100000", "shortTermDebt": "1500100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3608400000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "32677600000", "otherCurrentAssets": "531200000", "totalCurrentAssets": "6060700000", "currentLongTermDebt": "1500100000", "longTermInvestments": "2615100000", "shortTermInvestments": "154400000", "currentNetReceivables": "3662600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50909100000", "currentAccountsPayable": "1102800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38737600000", "shortLongTermDebtTotal": "26178200000", "totalShareholderEquity": "23853500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4564600000", "totalCurrentLiabilities": "7167500000", "otherNonCurrentLiabilities": "751600000", "totalNonCurrentLiabilities": "25510100000", "cashAndShortTermInvestments": "344800000", "commonStockSharesOutstanding": "2187000000", "intangibleAssetsExcludingGoodwill": "3608400000", "cashAndCashEquivalentsAtCarryingValue": "344800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4238500000", "profitLoss": "None", "dividendPayout": "3726900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "121400000", "operatingCashflow": "6126300000", "capitalExpenditures": "4223200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1504900000", "cashflowFromInvestment": "-4281600000", "stockBasedCompensation": "106100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3726900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "339800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1791600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 14386000000, "cost_of_revenue": 12503000000, "gross_profit": 1883000000, "ebit": 1819000000, "ebitda": 2520000000, "pretax_income": 1518000000, "tax_provision": 22000000, "net_income": 1483000000, "net_income_to_common": 1483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394000000, "total_current_assets": 15677000000, "total_assets": 80638000000, "short_term_debt": 2803000000, "long_term_debt": 31202000000, "total_debt": 34005000000, "total_liabilities": 50291000000, "total_equity": 29526000000, "shares_outstanding": 2187000000, "goodwill_and_intangibles": 9815000000 }, "cash_flow": { "operating_cash_flow": 1469000000, "capital_expenditure": 983000000, "free_cash_flow": 2452000000, "dividends_paid": 1189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257612, "ticker_id": 1297, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1819000000", "ebitda": "2520000000", "netIncome": "1483000000", "grossProfit": "1883000000", "depreciation": "None", "totalRevenue": "14386000000", "costOfRevenue": "12503000000", "interestIncome": "9000000", "incomeBeforeTax": "1518000000", "interestExpense": "385000000", "operatingIncome": "1819000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-378000000", "nonInterestIncome": "None", "operatingExpenses": "64000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12503000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701000000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "1496000000" }, "balance": { "goodwill": "5712000000", "inventory": "5234000000", "commonStock": "30838000000", "currentDebt": "None", "investments": "None", "totalAssets": "80638000000", "longTermDebt": "31202000000", "shortTermDebt": "2803000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4103000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "50291000000", "otherCurrentAssets": "704000000", "totalCurrentAssets": "15677000000", "currentLongTermDebt": "2712000000", "longTermInvestments": "2176000000", "shortTermInvestments": "991000000", "currentNetReceivables": "8354000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64961000000", "currentAccountsPayable": "1405000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34424000000", "totalShareholderEquity": "29526000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12853000000", "totalCurrentLiabilities": "17222000000", "otherNonCurrentLiabilities": "1028000000", "totalNonCurrentLiabilities": "33069000000", "cashAndShortTermInvestments": "394000000", "commonStockSharesOutstanding": "2187000000", "intangibleAssetsExcludingGoodwill": "4103000000", "cashAndCashEquivalentsAtCarryingValue": "394000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1483000000", "profitLoss": "None", "dividendPayout": "1189000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1266000000", "operatingCashflow": "1469000000", "capitalExpenditures": "983000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1939000000", "cashflowFromInvestment": "-381000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14386000000, "cost_of_revenue": 12503000000, "gross_profit": 1883000000, "research_and_development": null, "selling_general_admin": 64000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1819000000, "depreciation_amortisation": 701000000, "ebitda": 2520000000, "interest_expense": 385000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1518000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 1483000000, "net_income_continuing_ops": 1496000000, "net_income_to_common": 1483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394000000, "short_term_investments": 991000000, "net_receivables": 8354000000, "inventory": 5234000000, "other_current_assets": null, "total_current_assets": 15677000000, "net_ppe": null, "goodwill": 5712000000, "intangible_assets": 4103000000, "goodwill_and_intangibles": 9815000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64961000000, "total_assets": 80638000000, "short_term_debt": 2803000000, "accounts_payable": 1405000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17222000000, "long_term_debt": 31202000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33069000000, "total_liabilities": 50291000000, "total_debt": 34005000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29526000000, "shares_outstanding": 2187000000, "operating_cash_flow": 1469000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 983000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -381000000, "dividends_paid": 1189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1939000000, "free_cash_flow": 2452000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1819000000", "ebitda": "2520000000", "netIncome": "1483000000", "grossProfit": "1883000000", "depreciation": "None", "totalRevenue": "14386000000", "costOfRevenue": "12503000000", "interestIncome": "9000000", "incomeBeforeTax": "1518000000", "interestExpense": "385000000", "operatingIncome": "1819000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-378000000", "nonInterestIncome": "None", "operatingExpenses": "64000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12503000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701000000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "1496000000" }, "balance": { "goodwill": "5712000000", "inventory": "5234000000", "commonStock": "30838000000", "currentDebt": "None", "investments": "None", "totalAssets": "80638000000", "longTermDebt": "31202000000", "shortTermDebt": "2803000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4103000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "50291000000", "otherCurrentAssets": "704000000", "totalCurrentAssets": "15677000000", "currentLongTermDebt": "2712000000", "longTermInvestments": "2176000000", "shortTermInvestments": "991000000", "currentNetReceivables": "8354000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64961000000", "currentAccountsPayable": "1405000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34424000000", "totalShareholderEquity": "29526000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12853000000", "totalCurrentLiabilities": "17222000000", "otherNonCurrentLiabilities": "1028000000", "totalNonCurrentLiabilities": "33069000000", "cashAndShortTermInvestments": "394000000", "commonStockSharesOutstanding": "2187000000", "intangibleAssetsExcludingGoodwill": "4103000000", "cashAndCashEquivalentsAtCarryingValue": "394000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1483000000", "profitLoss": "None", "dividendPayout": "1189000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1266000000", "operatingCashflow": "1469000000", "capitalExpenditures": "983000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1939000000", "cashflowFromInvestment": "-381000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 13793000000, "cost_of_revenue": 11792000000, "gross_profit": 2001000000, "ebit": 2031000000, "ebitda": 2788000000, "pretax_income": 1656000000, "tax_provision": 4000000, "net_income": 1644000000, "net_income_to_common": 1644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1245000000, "total_current_assets": 13360000000, "total_assets": 77902000000, "short_term_debt": 1722000000, "long_term_debt": 32770000000, "total_debt": 34492000000, "total_liabilities": 47408000000, "total_equity": 29739000000, "shares_outstanding": 2185000000, "goodwill_and_intangibles": 9871000000 }, "cash_flow": { "operating_cash_flow": 2472000000, "capital_expenditure": 1301000000, "free_cash_flow": 3773000000, "dividends_paid": 1179000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257613, "ticker_id": 1297, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2031000000", "ebitda": "2788000000", "netIncome": "1644000000", "grossProfit": "2001000000", "depreciation": "None", "totalRevenue": "13793000000", "costOfRevenue": "11792000000", "interestIncome": "9000000", "incomeBeforeTax": "1656000000", "interestExpense": "375000000", "operatingIncome": "1939000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-368000000", "nonInterestIncome": "None", "operatingExpenses": "62000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11792000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "757000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "1660000000" }, "balance": { "goodwill": "5712000000", "inventory": "3884000000", "commonStock": "30700000000", "currentDebt": "None", "investments": "None", "totalAssets": "77902000000", "longTermDebt": "32770000000", "shortTermDebt": "1722000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4159000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "47408000000", "otherCurrentAssets": "1296000000", "totalCurrentAssets": "13360000000", "currentLongTermDebt": "1625000000", "longTermInvestments": "2185000000", "shortTermInvestments": "434000000", "currentNetReceivables": "6501000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64618000000", "currentAccountsPayable": "1238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51812000000", "shortLongTermDebtTotal": "34926000000", "totalShareholderEquity": "29739000000", "capitalLeaseObligations": "377000000", "otherCurrentLiabilities": "9872000000", "totalCurrentLiabilities": "12832000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "34576000000", "cashAndShortTermInvestments": "1245000000", "commonStockSharesOutstanding": "2185000000", "intangibleAssetsExcludingGoodwill": "4159000000", "cashAndCashEquivalentsAtCarryingValue": "1245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1660000000", "profitLoss": "None", "dividendPayout": "1179000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "223000000", "operatingCashflow": "2472000000", "capitalExpenditures": "1301000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424000000", "cashflowFromInvestment": "-1235000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1179000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13793000000, "cost_of_revenue": 11792000000, "gross_profit": 2001000000, "research_and_development": null, "selling_general_admin": 62000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2031000000, "depreciation_amortisation": 757000000, "ebitda": 2788000000, "interest_expense": 375000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1656000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 1644000000, "net_income_continuing_ops": 1660000000, "net_income_to_common": 1644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1245000000, "short_term_investments": 434000000, "net_receivables": 6501000000, "inventory": 3884000000, "other_current_assets": null, "total_current_assets": 13360000000, "net_ppe": null, "goodwill": 5712000000, "intangible_assets": 4159000000, "goodwill_and_intangibles": 9871000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64618000000, "total_assets": 77902000000, "short_term_debt": 1722000000, "accounts_payable": 1238000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12832000000, "long_term_debt": 32770000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34576000000, "total_liabilities": 47408000000, "total_debt": 34492000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29739000000, "shares_outstanding": 2185000000, "operating_cash_flow": 2472000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1301000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1235000000, "dividends_paid": 1179000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -424000000, "free_cash_flow": 3773000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2031000000", "ebitda": "2788000000", "netIncome": "1644000000", "grossProfit": "2001000000", "depreciation": "None", "totalRevenue": "13793000000", "costOfRevenue": "11792000000", "interestIncome": "9000000", "incomeBeforeTax": "1656000000", "interestExpense": "375000000", "operatingIncome": "1939000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-368000000", "nonInterestIncome": "None", "operatingExpenses": "62000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11792000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "757000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "1660000000" }, "balance": { "goodwill": "5712000000", "inventory": "3884000000", "commonStock": "30700000000", "currentDebt": "None", "investments": "None", "totalAssets": "77902000000", "longTermDebt": "32770000000", "shortTermDebt": "1722000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4159000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "47408000000", "otherCurrentAssets": "1296000000", "totalCurrentAssets": "13360000000", "currentLongTermDebt": "1625000000", "longTermInvestments": "2185000000", "shortTermInvestments": "434000000", "currentNetReceivables": "6501000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64618000000", "currentAccountsPayable": "1238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51812000000", "shortLongTermDebtTotal": "34926000000", "totalShareholderEquity": "29739000000", "capitalLeaseObligations": "377000000", "otherCurrentLiabilities": "9872000000", "totalCurrentLiabilities": "12832000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "34576000000", "cashAndShortTermInvestments": "1245000000", "commonStockSharesOutstanding": "2185000000", "intangibleAssetsExcludingGoodwill": "4159000000", "cashAndCashEquivalentsAtCarryingValue": "1245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1660000000", "profitLoss": "None", "dividendPayout": "1179000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "223000000", "operatingCashflow": "2472000000", "capitalExpenditures": "1301000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424000000", "cashflowFromInvestment": "-1235000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1179000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 12023000000, "cost_of_revenue": 10366000000, "gross_profit": 1657000000, "ebit": 1697000000, "ebitda": 2357000000, "pretax_income": 1343000000, "tax_provision": -13000000, "net_income": 1327000000, "net_income_to_common": 1327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432000000, "total_current_assets": 13237000000, "total_assets": 77822000000, "short_term_debt": 2561000000, "long_term_debt": 31114000000, "total_debt": 33675000000, "total_liabilities": 47772000000, "total_equity": 29209000000, "shares_outstanding": 2186000000, "goodwill_and_intangibles": 9919000000 }, "cash_flow": { "operating_cash_flow": 1738000000, "capital_expenditure": 1958000000, "free_cash_flow": 3696000000, "dividends_paid": 1180000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257615, "ticker_id": 1297, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1697000000", "ebitda": "2357000000", "netIncome": "1327000000", "grossProfit": "1657000000", "depreciation": "None", "totalRevenue": "12023000000", "costOfRevenue": "10366000000", "interestIncome": "11000000", "incomeBeforeTax": "1343000000", "interestExpense": "354000000", "operatingIncome": "1686000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-345000000", "nonInterestIncome": "None", "operatingExpenses": "-29000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "660000000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "1356000000" }, "balance": { "goodwill": "5712000000", "inventory": "4160000000", "commonStock": "30242000000", "currentDebt": "None", "investments": "None", "totalAssets": "77822000000", "longTermDebt": "31114000000", "shortTermDebt": "2561000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4207000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "47772000000", "otherCurrentAssets": "670000000", "totalCurrentAssets": "13237000000", "currentLongTermDebt": "2464000000", "longTermInvestments": "2201000000", "shortTermInvestments": "452000000", "currentNetReceivables": "7523000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64585000000", "currentAccountsPayable": "1359000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51903000000", "shortLongTermDebtTotal": "34369000000", "totalShareholderEquity": "29209000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11130000000", "totalCurrentLiabilities": "15050000000", "otherNonCurrentLiabilities": "903000000", "totalNonCurrentLiabilities": "32722000000", "cashAndShortTermInvestments": "432000000", "commonStockSharesOutstanding": "2186000000", "intangibleAssetsExcludingGoodwill": "4207000000", "cashAndCashEquivalentsAtCarryingValue": "432000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1368000000", "profitLoss": "None", "dividendPayout": "1180000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "1738000000", "capitalExpenditures": "1958000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-467000000", "cashflowFromInvestment": "-1935000000", "stockBasedCompensation": "-49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1180000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12023000000, "cost_of_revenue": 10366000000, "gross_profit": 1657000000, "research_and_development": null, "selling_general_admin": 61000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1697000000, "depreciation_amortisation": 660000000, "ebitda": 2357000000, "interest_expense": 354000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1343000000, "tax_provision": -13000000, "effective_tax_rate": null, "net_income": 1327000000, "net_income_continuing_ops": 1356000000, "net_income_to_common": 1327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432000000, "short_term_investments": 452000000, "net_receivables": 7523000000, "inventory": 4160000000, "other_current_assets": null, "total_current_assets": 13237000000, "net_ppe": null, "goodwill": 5712000000, "intangible_assets": 4207000000, "goodwill_and_intangibles": 9919000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64585000000, "total_assets": 77822000000, "short_term_debt": 2561000000, "accounts_payable": 1359000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15050000000, "long_term_debt": 31114000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32722000000, "total_liabilities": 47772000000, "total_debt": 33675000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29209000000, "shares_outstanding": 2186000000, "operating_cash_flow": 1738000000, "stock_based_compensation": -49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1958000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1935000000, "dividends_paid": 1180000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -467000000, "free_cash_flow": 3696000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1697000000", "ebitda": "2357000000", "netIncome": "1327000000", "grossProfit": "1657000000", "depreciation": "None", "totalRevenue": "12023000000", "costOfRevenue": "10366000000", "interestIncome": "11000000", "incomeBeforeTax": "1343000000", "interestExpense": "354000000", "operatingIncome": "1686000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-345000000", "nonInterestIncome": "None", "operatingExpenses": "-29000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "660000000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "1356000000" }, "balance": { "goodwill": "5712000000", "inventory": "4160000000", "commonStock": "30242000000", "currentDebt": "None", "investments": "None", "totalAssets": "77822000000", "longTermDebt": "31114000000", "shortTermDebt": "2561000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4207000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "47772000000", "otherCurrentAssets": "670000000", "totalCurrentAssets": "13237000000", "currentLongTermDebt": "2464000000", "longTermInvestments": "2201000000", "shortTermInvestments": "452000000", "currentNetReceivables": "7523000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64585000000", "currentAccountsPayable": "1359000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51903000000", "shortLongTermDebtTotal": "34369000000", "totalShareholderEquity": "29209000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11130000000", "totalCurrentLiabilities": "15050000000", "otherNonCurrentLiabilities": "903000000", "totalNonCurrentLiabilities": "32722000000", "cashAndShortTermInvestments": "432000000", "commonStockSharesOutstanding": "2186000000", "intangibleAssetsExcludingGoodwill": "4207000000", "cashAndCashEquivalentsAtCarryingValue": "432000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1368000000", "profitLoss": "None", "dividendPayout": "1180000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "1738000000", "capitalExpenditures": "1958000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-467000000", "cashflowFromInvestment": "-1935000000", "stockBasedCompensation": "-49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1180000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 11363000000, "cost_of_revenue": 9592000000, "gross_profit": 1771000000, "ebit": 1802000000, "ebitda": 2445000000, "pretax_income": 1470000000, "tax_provision": 16000000, "net_income": 1436000000, "net_income_to_common": 1436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 870000000, "total_current_assets": 14160000000, "total_assets": 77442000000, "short_term_debt": 1725000000, "long_term_debt": 31110000000, "total_debt": 32835000000, "total_liabilities": 47523000000, "total_equity": 29066000000, "shares_outstanding": 2190000000, "goodwill_and_intangibles": 9614000000 }, "cash_flow": { "operating_cash_flow": 2061000000, "capital_expenditure": 1299000000, "free_cash_flow": 3360000000, "dividends_paid": 1160000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257616, "ticker_id": 1297, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1802000000", "ebitda": "2445000000", "netIncome": "1436000000", "grossProfit": "1771000000", "depreciation": "None", "totalRevenue": "11363000000", "costOfRevenue": "9592000000", "interestIncome": "332000000", "incomeBeforeTax": "1470000000", "interestExpense": "332000000", "operatingIncome": "1703000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-326000000", "nonInterestIncome": "None", "operatingExpenses": "68000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9592000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643000000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "1454000000" }, "balance": { "goodwill": "5712000000", "inventory": "3969000000", "commonStock": "30127000000", "currentDebt": "None", "investments": "None", "totalAssets": "77442000000", "longTermDebt": "31110000000", "shortTermDebt": "1725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3902000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "47523000000", "otherCurrentAssets": "1759000000", "totalCurrentAssets": "14160000000", "currentLongTermDebt": "1623000000", "longTermInvestments": "2221000000", "shortTermInvestments": "None", "currentNetReceivables": "7562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63282000000", "currentAccountsPayable": "1326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50908000000", "shortLongTermDebtTotal": "33179000000", "totalShareholderEquity": "29066000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11706000000", "totalCurrentLiabilities": "14757000000", "otherNonCurrentLiabilities": "934000000", "totalNonCurrentLiabilities": "32766000000", "cashAndShortTermInvestments": "870000000", "commonStockSharesOutstanding": "2190000000", "intangibleAssetsExcludingGoodwill": "3902000000", "cashAndCashEquivalentsAtCarryingValue": "870000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1454000000", "profitLoss": "None", "dividendPayout": "1160000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-680000000", "operatingCashflow": "2061000000", "capitalExpenditures": "1299000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145000000", "cashflowFromInvestment": "-1274000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1160000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11363000000, "cost_of_revenue": 9592000000, "gross_profit": 1771000000, "research_and_development": null, "selling_general_admin": 68000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1802000000, "depreciation_amortisation": 643000000, "ebitda": 2445000000, "interest_expense": 332000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1470000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 1436000000, "net_income_continuing_ops": 1454000000, "net_income_to_common": 1436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 870000000, "short_term_investments": null, "net_receivables": 7562000000, "inventory": 3969000000, "other_current_assets": null, "total_current_assets": 14160000000, "net_ppe": null, "goodwill": 5712000000, "intangible_assets": 3902000000, "goodwill_and_intangibles": 9614000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63282000000, "total_assets": 77442000000, "short_term_debt": 1725000000, "accounts_payable": 1326000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14757000000, "long_term_debt": 31110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32766000000, "total_liabilities": 47523000000, "total_debt": 32835000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29066000000, "shares_outstanding": 2190000000, "operating_cash_flow": 2061000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1299000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1274000000, "dividends_paid": 1160000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145000000, "free_cash_flow": 3360000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1802000000", "ebitda": "2445000000", "netIncome": "1436000000", "grossProfit": "1771000000", "depreciation": "None", "totalRevenue": "11363000000", "costOfRevenue": "9592000000", "interestIncome": "332000000", "incomeBeforeTax": "1470000000", "interestExpense": "332000000", "operatingIncome": "1703000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-326000000", "nonInterestIncome": "None", "operatingExpenses": "68000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9592000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643000000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "1454000000" }, "balance": { "goodwill": "5712000000", "inventory": "3969000000", "commonStock": "30127000000", "currentDebt": "None", "investments": "None", "totalAssets": "77442000000", "longTermDebt": "31110000000", "shortTermDebt": "1725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3902000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "47523000000", "otherCurrentAssets": "1759000000", "totalCurrentAssets": "14160000000", "currentLongTermDebt": "1623000000", "longTermInvestments": "2221000000", "shortTermInvestments": "None", "currentNetReceivables": "7562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63282000000", "currentAccountsPayable": "1326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50908000000", "shortLongTermDebtTotal": "33179000000", "totalShareholderEquity": "29066000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11706000000", "totalCurrentLiabilities": "14757000000", "otherNonCurrentLiabilities": "934000000", "totalNonCurrentLiabilities": "32766000000", "cashAndShortTermInvestments": "870000000", "commonStockSharesOutstanding": "2190000000", "intangibleAssetsExcludingGoodwill": "3902000000", "cashAndCashEquivalentsAtCarryingValue": "870000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1454000000", "profitLoss": "None", "dividendPayout": "1160000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-680000000", "operatingCashflow": "2061000000", "capitalExpenditures": "1299000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145000000", "cashflowFromInvestment": "-1274000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1160000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 15417000000, "cost_of_revenue": 13680000000, "gross_profit": 1737000000, "ebit": 1771000000, "ebitda": 2334000000, "pretax_income": 1430000000, "tax_provision": 24000000, "net_income": 1394000000, "net_income_to_common": 1394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 12763000000, "total_assets": 75406000000, "short_term_debt": 2559000000, "long_term_debt": 29127000000, "total_debt": 31686000000, "total_liabilities": 45631000000, "total_equity": 28915000000, "shares_outstanding": 2191000000, "goodwill_and_intangibles": 9665000000 }, "cash_flow": { "operating_cash_flow": 2314000000, "capital_expenditure": 1062000000, "free_cash_flow": 3376000000, "dividends_paid": 1159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257617, "ticker_id": 1297, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1771000000", "ebitda": "2334000000", "netIncome": "1394000000", "grossProfit": "1737000000", "depreciation": "None", "totalRevenue": "15417000000", "costOfRevenue": "13680000000", "interestIncome": "9000000", "incomeBeforeTax": "1430000000", "interestExpense": "341000000", "operatingIncome": "1761000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-332000000", "nonInterestIncome": "None", "operatingExpenses": "-24000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000000", "sellingGeneralAndAdministrative": "60000000", "netIncomeFromContinuingOperations": "1406000000" }, "balance": { "goodwill": "5712000000", "inventory": "3233000000", "commonStock": "29927000000", "currentDebt": "None", "investments": "None", "totalAssets": "75406000000", "longTermDebt": "29127000000", "shortTermDebt": "2559000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3953000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "45631000000", "otherCurrentAssets": "1455000000", "totalCurrentAssets": "12763000000", "currentLongTermDebt": "2453000000", "longTermInvestments": "2251000000", "shortTermInvestments": "None", "currentNetReceivables": "7855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62643000000", "currentAccountsPayable": "1334000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50144000000", "shortLongTermDebtTotal": "32045000000", "totalShareholderEquity": "28915000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10979000000", "totalCurrentLiabilities": "14872000000", "otherNonCurrentLiabilities": "915000000", "totalNonCurrentLiabilities": "30759000000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "2191000000", "intangibleAssetsExcludingGoodwill": "3953000000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1394000000", "profitLoss": "None", "dividendPayout": "1159000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "736000000", "operatingCashflow": "2314000000", "capitalExpenditures": "1062000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1651000000", "cashflowFromInvestment": "-1047000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15417000000, "cost_of_revenue": 13680000000, "gross_profit": 1737000000, "research_and_development": null, "selling_general_admin": 60000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1771000000, "depreciation_amortisation": 563000000, "ebitda": 2334000000, "interest_expense": 341000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1430000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 1394000000, "net_income_continuing_ops": 1406000000, "net_income_to_common": 1394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000000, "short_term_investments": null, "net_receivables": 7855000000, "inventory": 3233000000, "other_current_assets": null, "total_current_assets": 12763000000, "net_ppe": null, "goodwill": 5712000000, "intangible_assets": 3953000000, "goodwill_and_intangibles": 9665000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62643000000, "total_assets": 75406000000, "short_term_debt": 2559000000, "accounts_payable": 1334000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14872000000, "long_term_debt": 29127000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30759000000, "total_liabilities": 45631000000, "total_debt": 31686000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28915000000, "shares_outstanding": 2191000000, "operating_cash_flow": 2314000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1062000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1047000000, "dividends_paid": 1159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1651000000, "free_cash_flow": 3376000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1771000000", "ebitda": "2334000000", "netIncome": "1394000000", "grossProfit": "1737000000", "depreciation": "None", "totalRevenue": "15417000000", "costOfRevenue": "13680000000", "interestIncome": "9000000", "incomeBeforeTax": "1430000000", "interestExpense": "341000000", "operatingIncome": "1761000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-332000000", "nonInterestIncome": "None", "operatingExpenses": "-24000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000000", "sellingGeneralAndAdministrative": "60000000", "netIncomeFromContinuingOperations": "1406000000" }, "balance": { "goodwill": "5712000000", "inventory": "3233000000", "commonStock": "29927000000", "currentDebt": "None", "investments": "None", "totalAssets": "75406000000", "longTermDebt": "29127000000", "shortTermDebt": "2559000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3953000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "45631000000", "otherCurrentAssets": "1455000000", "totalCurrentAssets": "12763000000", "currentLongTermDebt": "2453000000", "longTermInvestments": "2251000000", "shortTermInvestments": "None", "currentNetReceivables": "7855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62643000000", "currentAccountsPayable": "1334000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50144000000", "shortLongTermDebtTotal": "32045000000", "totalShareholderEquity": "28915000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10979000000", "totalCurrentLiabilities": "14872000000", "otherNonCurrentLiabilities": "915000000", "totalNonCurrentLiabilities": "30759000000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "2191000000", "intangibleAssetsExcludingGoodwill": "3953000000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1394000000", "profitLoss": "None", "dividendPayout": "1159000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "736000000", "operatingCashflow": "2314000000", "capitalExpenditures": "1062000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1651000000", "cashflowFromInvestment": "-1047000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 14201000000, "cost_of_revenue": 12277000000, "gross_profit": 1924000000, "ebit": 1990000000, "ebitda": 2550000000, "pretax_income": 1646000000, "tax_provision": 10000000, "net_income": 1623000000, "net_income_to_common": 1623000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583000000, "total_current_assets": 15133000000, "total_assets": 77168000000, "short_term_debt": 1150000000, "long_term_debt": 30746000000, "total_debt": 31896000000, "total_liabilities": 47579000000, "total_equity": 28732000000, "shares_outstanding": 2190000000, "goodwill_and_intangibles": 9717000000 }, "cash_flow": { "operating_cash_flow": 2358000000, "capital_expenditure": 1059000000, "free_cash_flow": 3417000000, "dividends_paid": 1138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257618, "ticker_id": 1297, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1990000000", "ebitda": "2550000000", "netIncome": "1623000000", "grossProfit": "1924000000", "depreciation": "None", "totalRevenue": "14201000000", "costOfRevenue": "12277000000", "interestIncome": "17000000", "incomeBeforeTax": "1646000000", "interestExpense": "347000000", "operatingIncome": "1971000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-330000000", "nonInterestIncome": "None", "operatingExpenses": "-47000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12277000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000000", "sellingGeneralAndAdministrative": "60000000", "netIncomeFromContinuingOperations": "1633000000" }, "balance": { "goodwill": "5712000000", "inventory": "3955000000", "commonStock": "29793000000", "currentDebt": "None", "investments": "None", "totalAssets": "77168000000", "longTermDebt": "30746000000", "shortTermDebt": "1150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4005000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "47579000000", "otherCurrentAssets": "1355000000", "totalCurrentAssets": "15133000000", "currentLongTermDebt": "1150000000", "longTermInvestments": "2259000000", "shortTermInvestments": "None", "currentNetReceivables": "9240000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62035000000", "currentAccountsPayable": "1227000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49501000000", "shortLongTermDebtTotal": "32262000000", "totalShareholderEquity": "28732000000", "capitalLeaseObligations": "366000000", "otherCurrentLiabilities": "12800000000", "totalCurrentLiabilities": "15177000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "32402000000", "cashAndShortTermInvestments": "583000000", "commonStockSharesOutstanding": "2190000000", "intangibleAssetsExcludingGoodwill": "4005000000", "cashAndCashEquivalentsAtCarryingValue": "583000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1620000000", "profitLoss": "None", "dividendPayout": "1138000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-630000000", "operatingCashflow": "2358000000", "capitalExpenditures": "1059000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1193000000", "cashflowFromInvestment": "-2000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "655000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14201000000, "cost_of_revenue": 12277000000, "gross_profit": 1924000000, "research_and_development": null, "selling_general_admin": 60000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1990000000, "depreciation_amortisation": 560000000, "ebitda": 2550000000, "interest_expense": 347000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1646000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": 1623000000, "net_income_continuing_ops": 1633000000, "net_income_to_common": 1623000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583000000, "short_term_investments": null, "net_receivables": 9240000000, "inventory": 3955000000, "other_current_assets": null, "total_current_assets": 15133000000, "net_ppe": null, "goodwill": 5712000000, "intangible_assets": 4005000000, "goodwill_and_intangibles": 9717000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62035000000, "total_assets": 77168000000, "short_term_debt": 1150000000, "accounts_payable": 1227000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15177000000, "long_term_debt": 30746000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32402000000, "total_liabilities": 47579000000, "total_debt": 31896000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28732000000, "shares_outstanding": 2190000000, "operating_cash_flow": 2358000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1059000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000000000, "dividends_paid": 1138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1193000000, "free_cash_flow": 3417000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1990000000", "ebitda": "2550000000", "netIncome": "1623000000", "grossProfit": "1924000000", "depreciation": "None", "totalRevenue": "14201000000", "costOfRevenue": "12277000000", "interestIncome": "17000000", "incomeBeforeTax": "1646000000", "interestExpense": "347000000", "operatingIncome": "1971000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-330000000", "nonInterestIncome": "None", "operatingExpenses": "-47000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12277000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000000", "sellingGeneralAndAdministrative": "60000000", "netIncomeFromContinuingOperations": "1633000000" }, "balance": { "goodwill": "5712000000", "inventory": "3955000000", "commonStock": "29793000000", "currentDebt": "None", "investments": "None", "totalAssets": "77168000000", "longTermDebt": "30746000000", "shortTermDebt": "1150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4005000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "47579000000", "otherCurrentAssets": "1355000000", "totalCurrentAssets": "15133000000", "currentLongTermDebt": "1150000000", "longTermInvestments": "2259000000", "shortTermInvestments": "None", "currentNetReceivables": "9240000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62035000000", "currentAccountsPayable": "1227000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49501000000", "shortLongTermDebtTotal": "32262000000", "totalShareholderEquity": "28732000000", "capitalLeaseObligations": "366000000", "otherCurrentLiabilities": "12800000000", "totalCurrentLiabilities": "15177000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "32402000000", "cashAndShortTermInvestments": "583000000", "commonStockSharesOutstanding": "2190000000", "intangibleAssetsExcludingGoodwill": "4005000000", "cashAndCashEquivalentsAtCarryingValue": "583000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1620000000", "profitLoss": "None", "dividendPayout": "1138000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-630000000", "operatingCashflow": "2358000000", "capitalExpenditures": "1059000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1193000000", "cashflowFromInvestment": "-2000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "655000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 13775000000, "cost_of_revenue": 12006000000, "gross_profit": 1769000000, "ebit": 1796000000, "ebitda": 2348000000, "pretax_income": 1450000000, "tax_provision": 19000000, "net_income": 1417000000, "net_income_to_common": 1417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000000, "total_current_assets": 14385000000, "total_assets": 75062000000, "short_term_debt": 1244000000, "long_term_debt": 30756000000, "total_debt": 32000000000, "total_liabilities": 45904000000, "total_equity": 28349000000, "shares_outstanding": 2192000000, "goodwill_and_intangibles": 9227000000 }, "cash_flow": { "operating_cash_flow": 2072000000, "capital_expenditure": 1174000000, "free_cash_flow": 3246000000, "dividends_paid": 1139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257620, "ticker_id": 1297, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1796000000", "ebitda": "2348000000", "netIncome": "1417000000", "grossProfit": "1769000000", "depreciation": "None", "totalRevenue": "13775000000", "costOfRevenue": "12006000000", "interestIncome": "16000000", "incomeBeforeTax": "1450000000", "interestExpense": "345000000", "operatingIncome": "1780000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-329000000", "nonInterestIncome": "None", "operatingExpenses": "-11000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12006000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "1432000000" }, "balance": { "goodwill": "5608000000", "inventory": "3319000000", "commonStock": "29343000000", "currentDebt": "None", "investments": "None", "totalAssets": "75062000000", "longTermDebt": "30756000000", "shortTermDebt": "1244000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3619000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "45904000000", "otherCurrentAssets": "1430000000", "totalCurrentAssets": "14385000000", "currentLongTermDebt": "1149000000", "longTermInvestments": "2268000000", "shortTermInvestments": "None", "currentNetReceivables": "8202000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60677000000", "currentAccountsPayable": "1203000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48508000000", "shortLongTermDebtTotal": "32350000000", "totalShareholderEquity": "28349000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10957000000", "totalCurrentLiabilities": "13404000000", "otherNonCurrentLiabilities": "1060000000", "totalNonCurrentLiabilities": "32500000000", "cashAndShortTermInvestments": "1434000000", "commonStockSharesOutstanding": "2192000000", "intangibleAssetsExcludingGoodwill": "3619000000", "cashAndCashEquivalentsAtCarryingValue": "1434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1501000000", "profitLoss": "None", "dividendPayout": "1139000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "2072000000", "capitalExpenditures": "1174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319000000", "cashflowFromInvestment": "-1152000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13775000000, "cost_of_revenue": 12006000000, "gross_profit": 1769000000, "research_and_development": null, "selling_general_admin": 61000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1796000000, "depreciation_amortisation": 552000000, "ebitda": 2348000000, "interest_expense": 345000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1450000000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": 1417000000, "net_income_continuing_ops": 1432000000, "net_income_to_common": 1417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1434000000, "short_term_investments": null, "net_receivables": 8202000000, "inventory": 3319000000, "other_current_assets": null, "total_current_assets": 14385000000, "net_ppe": null, "goodwill": 5608000000, "intangible_assets": 3619000000, "goodwill_and_intangibles": 9227000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60677000000, "total_assets": 75062000000, "short_term_debt": 1244000000, "accounts_payable": 1203000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13404000000, "long_term_debt": 30756000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32500000000, "total_liabilities": 45904000000, "total_debt": 32000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28349000000, "shares_outstanding": 2192000000, "operating_cash_flow": 2072000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1152000000, "dividends_paid": 1139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319000000, "free_cash_flow": 3246000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1796000000", "ebitda": "2348000000", "netIncome": "1417000000", "grossProfit": "1769000000", "depreciation": "None", "totalRevenue": "13775000000", "costOfRevenue": "12006000000", "interestIncome": "16000000", "incomeBeforeTax": "1450000000", "interestExpense": "345000000", "operatingIncome": "1780000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-329000000", "nonInterestIncome": "None", "operatingExpenses": "-11000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12006000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "1432000000" }, "balance": { "goodwill": "5608000000", "inventory": "3319000000", "commonStock": "29343000000", "currentDebt": "None", "investments": "None", "totalAssets": "75062000000", "longTermDebt": "30756000000", "shortTermDebt": "1244000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3619000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "45904000000", "otherCurrentAssets": "1430000000", "totalCurrentAssets": "14385000000", "currentLongTermDebt": "1149000000", "longTermInvestments": "2268000000", "shortTermInvestments": "None", "currentNetReceivables": "8202000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60677000000", "currentAccountsPayable": "1203000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48508000000", "shortLongTermDebtTotal": "32350000000", "totalShareholderEquity": "28349000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10957000000", "totalCurrentLiabilities": "13404000000", "otherNonCurrentLiabilities": "1060000000", "totalNonCurrentLiabilities": "32500000000", "cashAndShortTermInvestments": "1434000000", "commonStockSharesOutstanding": "2192000000", "intangibleAssetsExcludingGoodwill": "3619000000", "cashAndCashEquivalentsAtCarryingValue": "1434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1501000000", "profitLoss": "None", "dividendPayout": "1139000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "2072000000", "capitalExpenditures": "1174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319000000", "cashflowFromInvestment": "-1152000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 13483000000, "cost_of_revenue": 11758000000, "gross_profit": 1725000000, "ebit": 1770000000, "ebitda": 2314000000, "pretax_income": 1435000000, "tax_provision": 15000000, "net_income": 1405000000, "net_income_to_common": 1405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138000000, "total_current_assets": 13453000000, "total_assets": 73561000000, "short_term_debt": 2144000000, "long_term_debt": 28289000000, "total_debt": 30433000000, "total_liabilities": 44764000000, "total_equity": 27989000000, "shares_outstanding": 2194000000, "goodwill_and_intangibles": 9279000000 }, "cash_flow": { "operating_cash_flow": 1574000000, "capital_expenditure": 1264000000, "free_cash_flow": 2838000000, "dividends_paid": 1118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257621, "ticker_id": 1297, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1770000000", "ebitda": "2314000000", "netIncome": "1405000000", "grossProfit": "1725000000", "depreciation": "None", "totalRevenue": "13483000000", "costOfRevenue": "11758000000", "interestIncome": "5000000", "incomeBeforeTax": "1435000000", "interestExpense": "333000000", "operatingIncome": "1765000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-328000000", "nonInterestIncome": "None", "operatingExpenses": "-40000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11758000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "1422000000" }, "balance": { "goodwill": "5608000000", "inventory": "3356000000", "commonStock": "29110000000", "currentDebt": "None", "investments": "None", "totalAssets": "73561000000", "longTermDebt": "28289000000", "shortTermDebt": "2144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3671000000", "reportedCurrency": "USD", "retainedEarnings": "-29159000000", "totalLiabilities": "44764000000", "otherCurrentAssets": "1304000000", "totalCurrentAssets": "13453000000", "currentLongTermDebt": "2049000000", "longTermInvestments": "2292000000", "shortTermInvestments": "465000000", "currentNetReceivables": "8655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60108000000", "currentAccountsPayable": "1147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30799000000", "totalShareholderEquity": "27989000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11518000000", "totalCurrentLiabilities": "14809000000", "otherNonCurrentLiabilities": "992000000", "totalNonCurrentLiabilities": "29955000000", "cashAndShortTermInvestments": "138000000", "commonStockSharesOutstanding": "2194000000", "intangibleAssetsExcludingGoodwill": "3671000000", "cashAndCashEquivalentsAtCarryingValue": "138000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1393000000", "profitLoss": "None", "dividendPayout": "1118000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "1574000000", "capitalExpenditures": "1264000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-281000000", "cashflowFromInvestment": "-1243000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1118000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "622000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13483000000, "cost_of_revenue": 11758000000, "gross_profit": 1725000000, "research_and_development": null, "selling_general_admin": 57000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1770000000, "depreciation_amortisation": 544000000, "ebitda": 2314000000, "interest_expense": 333000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1435000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 1405000000, "net_income_continuing_ops": 1422000000, "net_income_to_common": 1405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138000000, "short_term_investments": 465000000, "net_receivables": 8655000000, "inventory": 3356000000, "other_current_assets": null, "total_current_assets": 13453000000, "net_ppe": null, "goodwill": 5608000000, "intangible_assets": 3671000000, "goodwill_and_intangibles": 9279000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60108000000, "total_assets": 73561000000, "short_term_debt": 2144000000, "accounts_payable": 1147000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14809000000, "long_term_debt": 28289000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29955000000, "total_liabilities": 44764000000, "total_debt": 30433000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29159000000, "total_equity": 27989000000, "shares_outstanding": 2194000000, "operating_cash_flow": 1574000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1264000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1243000000, "dividends_paid": 1118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -281000000, "free_cash_flow": 2838000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1770000000", "ebitda": "2314000000", "netIncome": "1405000000", "grossProfit": "1725000000", "depreciation": "None", "totalRevenue": "13483000000", "costOfRevenue": "11758000000", "interestIncome": "5000000", "incomeBeforeTax": "1435000000", "interestExpense": "333000000", "operatingIncome": "1765000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-328000000", "nonInterestIncome": "None", "operatingExpenses": "-40000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11758000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "1422000000" }, "balance": { "goodwill": "5608000000", "inventory": "3356000000", "commonStock": "29110000000", "currentDebt": "None", "investments": "None", "totalAssets": "73561000000", "longTermDebt": "28289000000", "shortTermDebt": "2144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3671000000", "reportedCurrency": "USD", "retainedEarnings": "-29159000000", "totalLiabilities": "44764000000", "otherCurrentAssets": "1304000000", "totalCurrentAssets": "13453000000", "currentLongTermDebt": "2049000000", "longTermInvestments": "2292000000", "shortTermInvestments": "465000000", "currentNetReceivables": "8655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60108000000", "currentAccountsPayable": "1147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30799000000", "totalShareholderEquity": "27989000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11518000000", "totalCurrentLiabilities": "14809000000", "otherNonCurrentLiabilities": "992000000", "totalNonCurrentLiabilities": "29955000000", "cashAndShortTermInvestments": "138000000", "commonStockSharesOutstanding": "2194000000", "intangibleAssetsExcludingGoodwill": "3671000000", "cashAndCashEquivalentsAtCarryingValue": "138000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1393000000", "profitLoss": "None", "dividendPayout": "1118000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "1574000000", "capitalExpenditures": "1264000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-281000000", "cashflowFromInvestment": "-1243000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1118000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "622000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 14760000000, "cost_of_revenue": 12954000000, "gross_profit": 1806000000, "ebit": 1837000000, "ebitda": 2375000000, "pretax_income": 1504000000, "tax_provision": 21000000, "net_income": 1457000000, "net_income_to_common": 1457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283000000, "total_current_assets": 12093000000, "total_assets": 71373000000, "short_term_debt": 1232000000, "long_term_debt": 28285000000, "total_debt": 29517000000, "total_liabilities": 42896000000, "total_equity": 27677000000, "shares_outstanding": 2193000000, "goodwill_and_intangibles": 9328000000 }, "cash_flow": { "operating_cash_flow": 2111000000, "capital_expenditure": 1047000000, "free_cash_flow": 3158000000, "dividends_paid": 1117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257622, "ticker_id": 1297, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1837000000", "ebitda": "2375000000", "netIncome": "1457000000", "grossProfit": "1806000000", "depreciation": "None", "totalRevenue": "14760000000", "costOfRevenue": "12954000000", "interestIncome": "15000000", "incomeBeforeTax": "1504000000", "interestExpense": "333000000", "operatingIncome": "1822000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-318000000", "nonInterestIncome": "None", "operatingExpenses": "-16000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12954000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "1483000000" }, "balance": { "goodwill": "5608000000", "inventory": "3257000000", "commonStock": "28831000000", "currentDebt": "None", "investments": "None", "totalAssets": "71373000000", "longTermDebt": "28285000000", "shortTermDebt": "1232000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3720000000", "reportedCurrency": "USD", "retainedEarnings": "-28880000000", "totalLiabilities": "42896000000", "otherCurrentAssets": "955000000", "totalCurrentAssets": "12093000000", "currentLongTermDebt": "1149000000", "longTermInvestments": "2321000000", "shortTermInvestments": "323000000", "currentNetReceivables": "7598000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59280000000", "currentAccountsPayable": "1372000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29850000000", "totalShareholderEquity": "27677000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10426000000", "totalCurrentLiabilities": "13030000000", "otherNonCurrentLiabilities": "912000000", "totalNonCurrentLiabilities": "29866000000", "cashAndShortTermInvestments": "283000000", "commonStockSharesOutstanding": "2193000000", "intangibleAssetsExcludingGoodwill": "3720000000", "cashAndCashEquivalentsAtCarryingValue": "283000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1457000000", "profitLoss": "None", "dividendPayout": "1117000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "2111000000", "capitalExpenditures": "1047000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1009000000", "cashflowFromInvestment": "-1038000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14760000000, "cost_of_revenue": 12954000000, "gross_profit": 1806000000, "research_and_development": null, "selling_general_admin": 66000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1837000000, "depreciation_amortisation": 538000000, "ebitda": 2375000000, "interest_expense": 333000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1504000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 1457000000, "net_income_continuing_ops": 1483000000, "net_income_to_common": 1457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283000000, "short_term_investments": 323000000, "net_receivables": 7598000000, "inventory": 3257000000, "other_current_assets": null, "total_current_assets": 12093000000, "net_ppe": null, "goodwill": 5608000000, "intangible_assets": 3720000000, "goodwill_and_intangibles": 9328000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59280000000, "total_assets": 71373000000, "short_term_debt": 1232000000, "accounts_payable": 1372000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13030000000, "long_term_debt": 28285000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29866000000, "total_liabilities": 42896000000, "total_debt": 29517000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28880000000, "total_equity": 27677000000, "shares_outstanding": 2193000000, "operating_cash_flow": 2111000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1047000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1038000000, "dividends_paid": 1117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1009000000, "free_cash_flow": 3158000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1837000000", "ebitda": "2375000000", "netIncome": "1457000000", "grossProfit": "1806000000", "depreciation": "None", "totalRevenue": "14760000000", "costOfRevenue": "12954000000", "interestIncome": "15000000", "incomeBeforeTax": "1504000000", "interestExpense": "333000000", "operatingIncome": "1822000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-318000000", "nonInterestIncome": "None", "operatingExpenses": "-16000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12954000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "1483000000" }, "balance": { "goodwill": "5608000000", "inventory": "3257000000", "commonStock": "28831000000", "currentDebt": "None", "investments": "None", "totalAssets": "71373000000", "longTermDebt": "28285000000", "shortTermDebt": "1232000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3720000000", "reportedCurrency": "USD", "retainedEarnings": "-28880000000", "totalLiabilities": "42896000000", "otherCurrentAssets": "955000000", "totalCurrentAssets": "12093000000", "currentLongTermDebt": "1149000000", "longTermInvestments": "2321000000", "shortTermInvestments": "323000000", "currentNetReceivables": "7598000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59280000000", "currentAccountsPayable": "1372000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29850000000", "totalShareholderEquity": "27677000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10426000000", "totalCurrentLiabilities": "13030000000", "otherNonCurrentLiabilities": "912000000", "totalNonCurrentLiabilities": "29866000000", "cashAndShortTermInvestments": "283000000", "commonStockSharesOutstanding": "2193000000", "intangibleAssetsExcludingGoodwill": "3720000000", "cashAndCashEquivalentsAtCarryingValue": "283000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1457000000", "profitLoss": "None", "dividendPayout": "1117000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "2111000000", "capitalExpenditures": "1047000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1009000000", "cashflowFromInvestment": "-1038000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 14622000000, "cost_of_revenue": 12766000000, "gross_profit": 1856000000, "ebit": 1928000000, "ebitda": 2464000000, "pretax_income": 1604000000, "tax_provision": -1000000, "net_income": 1571000000, "net_income_to_common": 1571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180000000, "total_current_assets": 12248000000, "total_assets": 70982000000, "short_term_debt": 1300000000, "long_term_debt": 27448000000, "total_debt": 28748000000, "total_liabilities": 42223000000, "total_equity": 27673000000, "shares_outstanding": 2192000000, "goodwill_and_intangibles": 9378000000 }, "cash_flow": { "operating_cash_flow": 2366000000, "capital_expenditure": 1012000000, "free_cash_flow": 3378000000, "dividends_paid": 1086000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257623, "ticker_id": 1297, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1928000000", "ebitda": "2464000000", "netIncome": "1571000000", "grossProfit": "1856000000", "depreciation": "None", "totalRevenue": "14622000000", "costOfRevenue": "12766000000", "interestIncome": "7000000", "incomeBeforeTax": "1604000000", "interestExpense": "327000000", "operatingIncome": "1921000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-320000000", "nonInterestIncome": "None", "operatingExpenses": "-65000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12766000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "1602000000" }, "balance": { "goodwill": "5608000000", "inventory": "3352000000", "commonStock": "28663000000", "currentDebt": "None", "investments": "None", "totalAssets": "70982000000", "longTermDebt": "27448000000", "shortTermDebt": "1300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3770000000", "reportedCurrency": "USD", "retainedEarnings": "-49000000", "totalLiabilities": "42223000000", "otherCurrentAssets": "944000000", "totalCurrentAssets": "12248000000", "currentLongTermDebt": "1300000000", "longTermInvestments": "2330000000", "shortTermInvestments": "347000000", "currentNetReceivables": "7772000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58734000000", "currentAccountsPayable": "1195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29071000000", "totalShareholderEquity": "27673000000", "capitalLeaseObligations": "323000000", "otherCurrentLiabilities": "10636000000", "totalCurrentLiabilities": "13131000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "29092000000", "cashAndShortTermInvestments": "180000000", "commonStockSharesOutstanding": "2192000000", "intangibleAssetsExcludingGoodwill": "3770000000", "cashAndCashEquivalentsAtCarryingValue": "180000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1602000000", "profitLoss": "None", "dividendPayout": "1086000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "52000000", "operatingCashflow": "2366000000", "capitalExpenditures": "1012000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1383000000", "cashflowFromInvestment": "-977000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1086000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14622000000, "cost_of_revenue": 12766000000, "gross_profit": 1856000000, "research_and_development": null, "selling_general_admin": 57000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1928000000, "depreciation_amortisation": 536000000, "ebitda": 2464000000, "interest_expense": 327000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1604000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 1571000000, "net_income_continuing_ops": 1602000000, "net_income_to_common": 1571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180000000, "short_term_investments": 347000000, "net_receivables": 7772000000, "inventory": 3352000000, "other_current_assets": null, "total_current_assets": 12248000000, "net_ppe": null, "goodwill": 5608000000, "intangible_assets": 3770000000, "goodwill_and_intangibles": 9378000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58734000000, "total_assets": 70982000000, "short_term_debt": 1300000000, "accounts_payable": 1195000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13131000000, "long_term_debt": 27448000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29092000000, "total_liabilities": 42223000000, "total_debt": 28748000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49000000, "total_equity": 27673000000, "shares_outstanding": 2192000000, "operating_cash_flow": 2366000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1012000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -977000000, "dividends_paid": 1086000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1383000000, "free_cash_flow": 3378000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1928000000", "ebitda": "2464000000", "netIncome": "1571000000", "grossProfit": "1856000000", "depreciation": "None", "totalRevenue": "14622000000", "costOfRevenue": "12766000000", "interestIncome": "7000000", "incomeBeforeTax": "1604000000", "interestExpense": "327000000", "operatingIncome": "1921000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-320000000", "nonInterestIncome": "None", "operatingExpenses": "-65000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12766000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "1602000000" }, "balance": { "goodwill": "5608000000", "inventory": "3352000000", "commonStock": "28663000000", "currentDebt": "None", "investments": "None", "totalAssets": "70982000000", "longTermDebt": "27448000000", "shortTermDebt": "1300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3770000000", "reportedCurrency": "USD", "retainedEarnings": "-49000000", "totalLiabilities": "42223000000", "otherCurrentAssets": "944000000", "totalCurrentAssets": "12248000000", "currentLongTermDebt": "1300000000", "longTermInvestments": "2330000000", "shortTermInvestments": "347000000", "currentNetReceivables": "7772000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58734000000", "currentAccountsPayable": "1195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29071000000", "totalShareholderEquity": "27673000000", "capitalLeaseObligations": "323000000", "otherCurrentLiabilities": "10636000000", "totalCurrentLiabilities": "13131000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "29092000000", "cashAndShortTermInvestments": "180000000", "commonStockSharesOutstanding": "2192000000", "intangibleAssetsExcludingGoodwill": "3770000000", "cashAndCashEquivalentsAtCarryingValue": "180000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1602000000", "profitLoss": "None", "dividendPayout": "1086000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "52000000", "operatingCashflow": "2366000000", "capitalExpenditures": "1012000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1383000000", "cashflowFromInvestment": "-977000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1086000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 11998000000, "cost_of_revenue": 10355000000, "gross_profit": 1643000000, "ebit": 1702000000, "ebitda": 2232000000, "pretax_income": 1371000000, "tax_provision": 22000000, "net_income": 1318000000, "net_income_to_common": 1318000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000000, "total_current_assets": 11432000000, "total_assets": 69804000000, "short_term_debt": 1470000000, "long_term_debt": 27446000000, "total_debt": 28916000000, "total_liabilities": 41582000000, "total_equity": 27150000000, "shares_outstanding": 2194000000, "goodwill_and_intangibles": 9429000000 }, "cash_flow": { "operating_cash_flow": 1718000000, "capital_expenditure": 821000000, "free_cash_flow": 2539000000, "dividends_paid": 1086000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257625, "ticker_id": 1297, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1702000000", "ebitda": "2232000000", "netIncome": "1318000000", "grossProfit": "1643000000", "depreciation": "None", "totalRevenue": "11998000000", "costOfRevenue": "10355000000", "interestIncome": "317000000", "incomeBeforeTax": "1371000000", "interestExpense": "328000000", "operatingIncome": "1695000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-328000000", "nonInterestIncome": "None", "operatingExpenses": "-52000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10355000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "1350000000" }, "balance": { "goodwill": "5608000000", "inventory": "3345000000", "commonStock": "28244000000", "currentDebt": "None", "investments": "None", "totalAssets": "69804000000", "longTermDebt": "27446000000", "shortTermDebt": "1470000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3821000000", "reportedCurrency": "USD", "retainedEarnings": "-28293000000", "totalLiabilities": "41582000000", "otherCurrentAssets": "988000000", "totalCurrentAssets": "11432000000", "currentLongTermDebt": "1470000000", "longTermInvestments": "2337000000", "shortTermInvestments": "409000000", "currentNetReceivables": "6928000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58372000000", "currentAccountsPayable": "962000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45715000000", "shortLongTermDebtTotal": "29327000000", "totalShareholderEquity": "27150000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10043000000", "totalCurrentLiabilities": "12475000000", "otherNonCurrentLiabilities": "1007000000", "totalNonCurrentLiabilities": "29107000000", "cashAndShortTermInvestments": "171000000", "commonStockSharesOutstanding": "2194000000", "intangibleAssetsExcludingGoodwill": "3821000000", "cashAndCashEquivalentsAtCarryingValue": "171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1319000000", "profitLoss": "None", "dividendPayout": "1086000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-828000000", "operatingCashflow": "1718000000", "capitalExpenditures": "821000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-863000000", "cashflowFromInvestment": "-2220000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1086000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "617000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11998000000, "cost_of_revenue": 10355000000, "gross_profit": 1643000000, "research_and_development": null, "selling_general_admin": 59000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1702000000, "depreciation_amortisation": 530000000, "ebitda": 2232000000, "interest_expense": 328000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1371000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 1318000000, "net_income_continuing_ops": 1350000000, "net_income_to_common": 1318000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171000000, "short_term_investments": 409000000, "net_receivables": 6928000000, "inventory": 3345000000, "other_current_assets": null, "total_current_assets": 11432000000, "net_ppe": null, "goodwill": 5608000000, "intangible_assets": 3821000000, "goodwill_and_intangibles": 9429000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58372000000, "total_assets": 69804000000, "short_term_debt": 1470000000, "accounts_payable": 962000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12475000000, "long_term_debt": 27446000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29107000000, "total_liabilities": 41582000000, "total_debt": 28916000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28293000000, "total_equity": 27150000000, "shares_outstanding": 2194000000, "operating_cash_flow": 1718000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 821000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2220000000, "dividends_paid": 1086000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -863000000, "free_cash_flow": 2539000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1702000000", "ebitda": "2232000000", "netIncome": "1318000000", "grossProfit": "1643000000", "depreciation": "None", "totalRevenue": "11998000000", "costOfRevenue": "10355000000", "interestIncome": "317000000", "incomeBeforeTax": "1371000000", "interestExpense": "328000000", "operatingIncome": "1695000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-328000000", "nonInterestIncome": "None", "operatingExpenses": "-52000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10355000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "1350000000" }, "balance": { "goodwill": "5608000000", "inventory": "3345000000", "commonStock": "28244000000", "currentDebt": "None", "investments": "None", "totalAssets": "69804000000", "longTermDebt": "27446000000", "shortTermDebt": "1470000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3821000000", "reportedCurrency": "USD", "retainedEarnings": "-28293000000", "totalLiabilities": "41582000000", "otherCurrentAssets": "988000000", "totalCurrentAssets": "11432000000", "currentLongTermDebt": "1470000000", "longTermInvestments": "2337000000", "shortTermInvestments": "409000000", "currentNetReceivables": "6928000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58372000000", "currentAccountsPayable": "962000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45715000000", "shortLongTermDebtTotal": "29327000000", "totalShareholderEquity": "27150000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10043000000", "totalCurrentLiabilities": "12475000000", "otherNonCurrentLiabilities": "1007000000", "totalNonCurrentLiabilities": "29107000000", "cashAndShortTermInvestments": "171000000", "commonStockSharesOutstanding": "2194000000", "intangibleAssetsExcludingGoodwill": "3821000000", "cashAndCashEquivalentsAtCarryingValue": "171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1319000000", "profitLoss": "None", "dividendPayout": "1086000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-828000000", "operatingCashflow": "1718000000", "capitalExpenditures": "821000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-863000000", "cashflowFromInvestment": "-2220000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1086000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "617000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "income_statement": { "revenue": 10651000000, "cost_of_revenue": 9134000000, "gross_profit": 1517000000, "ebit": 1601000000, "ebitda": 2107000000, "pretax_income": 1294000000, "tax_provision": 13000000, "net_income": 1253000000, "net_income_to_common": 1253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183000000, "total_current_assets": 9704000000, "total_assets": 67729000000, "short_term_debt": 1204000000, "long_term_debt": 27443000000, "total_debt": 28647000000, "total_liabilities": 39707000000, "total_equity": 26951000000, "shares_outstanding": 2196000000, "goodwill_and_intangibles": 9479000000 }, "cash_flow": { "operating_cash_flow": 1902000000, "capital_expenditure": 780000000, "free_cash_flow": 2682000000, "dividends_paid": 1065000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257626, "ticker_id": 1297, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:10.303654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1601000000", "ebitda": "2107000000", "netIncome": "1253000000", "grossProfit": "1517000000", "depreciation": "None", "totalRevenue": "10651000000", "costOfRevenue": "9134000000", "interestIncome": "291000000", "incomeBeforeTax": "1294000000", "interestExpense": "305000000", "operatingIncome": "1579000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-302000000", "nonInterestIncome": "None", "operatingExpenses": "-62000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "19000000", "costofGoodsAndServicesSold": "9134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506000000", "sellingGeneralAndAdministrative": "56000000", "netIncomeFromContinuingOperations": "1283000000" }, "balance": { "goodwill": "5608000000", "inventory": "2497000000", "commonStock": "27980000000", "currentDebt": "None", "investments": "None", "totalAssets": "67729000000", "longTermDebt": "27443000000", "shortTermDebt": "1204000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3871000000", "reportedCurrency": "USD", "retainedEarnings": "-28029000000", "totalLiabilities": "39707000000", "otherCurrentAssets": "890000000", "totalCurrentAssets": "9704000000", "currentLongTermDebt": "1204000000", "longTermInvestments": "2332000000", "shortTermInvestments": "333000000", "currentNetReceivables": "6134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58025000000", "currentAccountsPayable": "999000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45054000000", "shortLongTermDebtTotal": "28647000000", "totalShareholderEquity": "26951000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8506000000", "totalCurrentLiabilities": "10709000000", "otherNonCurrentLiabilities": "915000000", "totalNonCurrentLiabilities": "28998000000", "cashAndShortTermInvestments": "183000000", "commonStockSharesOutstanding": "2196000000", "intangibleAssetsExcludingGoodwill": "3871000000", "cashAndCashEquivalentsAtCarryingValue": "183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1283000000", "profitLoss": "None", "dividendPayout": "1065000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-300000000", "operatingCashflow": "1902000000", "capitalExpenditures": "780000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1136000000", "cashflowFromInvestment": "-765000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1065000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10651000000, "cost_of_revenue": 9134000000, "gross_profit": 1517000000, "research_and_development": null, "selling_general_admin": 56000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1601000000, "depreciation_amortisation": 506000000, "ebitda": 2107000000, "interest_expense": 305000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1294000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 1253000000, "net_income_continuing_ops": 1283000000, "net_income_to_common": 1253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183000000, "short_term_investments": 333000000, "net_receivables": 6134000000, "inventory": 2497000000, "other_current_assets": null, "total_current_assets": 9704000000, "net_ppe": null, "goodwill": 5608000000, "intangible_assets": 3871000000, "goodwill_and_intangibles": 9479000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58025000000, "total_assets": 67729000000, "short_term_debt": 1204000000, "accounts_payable": 999000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10709000000, "long_term_debt": 27443000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28998000000, "total_liabilities": 39707000000, "total_debt": 28647000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28029000000, "total_equity": 26951000000, "shares_outstanding": 2196000000, "operating_cash_flow": 1902000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 780000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -765000000, "dividends_paid": 1065000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1136000000, "free_cash_flow": 2682000000, "net_change_in_cash": 1000000 }, "raw_data": { "income": { "ebit": "1601000000", "ebitda": "2107000000", "netIncome": "1253000000", "grossProfit": "1517000000", "depreciation": "None", "totalRevenue": "10651000000", "costOfRevenue": "9134000000", "interestIncome": "291000000", "incomeBeforeTax": "1294000000", "interestExpense": "305000000", "operatingIncome": "1579000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-302000000", "nonInterestIncome": "None", "operatingExpenses": "-62000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "19000000", "costofGoodsAndServicesSold": "9134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506000000", "sellingGeneralAndAdministrative": "56000000", "netIncomeFromContinuingOperations": "1283000000" }, "balance": { "goodwill": "5608000000", "inventory": "2497000000", "commonStock": "27980000000", "currentDebt": "None", "investments": "None", "totalAssets": "67729000000", "longTermDebt": "27443000000", "shortTermDebt": "1204000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3871000000", "reportedCurrency": "USD", "retainedEarnings": "-28029000000", "totalLiabilities": "39707000000", "otherCurrentAssets": "890000000", "totalCurrentAssets": "9704000000", "currentLongTermDebt": "1204000000", "longTermInvestments": "2332000000", "shortTermInvestments": "333000000", "currentNetReceivables": "6134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58025000000", "currentAccountsPayable": "999000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45054000000", "shortLongTermDebtTotal": "28647000000", "totalShareholderEquity": "26951000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8506000000", "totalCurrentLiabilities": "10709000000", "otherNonCurrentLiabilities": "915000000", "totalNonCurrentLiabilities": "28998000000", "cashAndShortTermInvestments": "183000000", "commonStockSharesOutstanding": "2196000000", "intangibleAssetsExcludingGoodwill": "3871000000", "cashAndCashEquivalentsAtCarryingValue": "183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1283000000", "profitLoss": "None", "dividendPayout": "1065000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-300000000", "operatingCashflow": "1902000000", "capitalExpenditures": "780000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1136000000", "cashflowFromInvestment": "-765000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1065000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }