{ "ticker": { "uuid": "67f2fbd4-26bf-4265-a12c-8666957e7540", "symbol": "RH", "name": "RH", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/67f2fbd4-26bf-4265-a12c-8666957e7540/", "api_url": "https://sharemaestro.com/factors/api/tickers/67f2fbd4-26bf-4265-a12c-8666957e7540/" }, "latest_snapshot": { "ticker": { "uuid": "67f2fbd4-26bf-4265-a12c-8666957e7540", "symbol": "RH", "name": "RH", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/67f2fbd4-26bf-4265-a12c-8666957e7540/", "api_url": "https://sharemaestro.com/factors/api/tickers/67f2fbd4-26bf-4265-a12c-8666957e7540/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.27, "value": 0.3, "quality": 0.82, "momentum": 0.15, "coverage": 0.939, "confidence": 0.939, "delta": 1 }, "headline_factors": { "price": 174.51, "market_cap": 3302814826.71, "pe_ratio": 32.0503, "earnings_yield": 0.0518, "ebitda_to_ev": 0.0733, "shareholder_yield": -0.0019, "roe": 1.8102, "piotroski_f_score": 7, "momentum_12_1": -0.2561, "volatility_252d": 0.5966 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 32.0503, "ev_ebitda": 13.6495, "earnings_yield": 0.0518, "fcf_yield": 0.0845, "shareholder_yield": -0.0019 }, "quality": { "roe": 1.8102, "roic": 0.069, "gross_margin": 0.4354, "fcf_margin": 0.175, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0484, "eps_growth_1y": 0.2257, "fcf_growth_1y": 1.1989 }, "momentum": { "price_return_12m": -0.1838, "momentum_12_1": -0.2561, "relative_strength": -0.3521 }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.82, "momentum_percentile": 0.15, "growth_composite": 84, "yield_composite": 70, "overall_composite": 73, "os_score": 0.27, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 146.63, "os": 0.33, "value": 0.34, "quality": 0.82, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.8937, "earnings_yield": 0.056, "shareholder_yield": -0.0023, "roe": 1.8102, "momentum_12_1": -0.2702 }, { "week_end_date": "2026-06-14", "price": 153.04, "os": 0.36, "value": 0.34, "quality": 0.84, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.0696, "earnings_yield": 0.055, "shareholder_yield": -0.0022, "roe": 1.8102, "momentum_12_1": -0.3487 }, { "week_end_date": "2026-06-21", "price": 148.09, "os": 0.32, "value": 0.34, "quality": 0.83, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.1617, "earnings_yield": 0.0558, "shareholder_yield": -0.0023, "roe": 1.8102, "momentum_12_1": -0.2776 }, { "week_end_date": "2026-06-28", "price": 159.04, "os": 0.36, "value": 0.34, "quality": 0.82, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.1701, "earnings_yield": 0.0541, "shareholder_yield": -0.0021, "roe": 1.8102, "momentum_12_1": -0.2219 }, { "week_end_date": "2026-07-05", "price": 169.08, "os": 0.31, "value": 0.32, "quality": 0.85, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.0116, "earnings_yield": 0.0526, "shareholder_yield": -0.002, "roe": 1.8102, "momentum_12_1": -0.2918 }, { "week_end_date": "2026-07-12", "price": 165.35, "os": 0.24, "value": 0.32, "quality": 0.82, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.368, "earnings_yield": 0.0531, "shareholder_yield": -0.002, "roe": 1.8102, "momentum_12_1": -0.2625 }, { "week_end_date": "2026-07-19", "price": 187.88, "os": 0.28, "value": 0.28, "quality": 0.82, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.5058, "earnings_yield": 0.0501, "shareholder_yield": -0.0018, "roe": 1.8102, "momentum_12_1": -0.2425 }, { "week_end_date": "2026-07-26", "price": 174.51, "os": 0.27, "value": 0.3, "quality": 0.82, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.0503, "earnings_yield": 0.0518, "shareholder_yield": -0.0019, "roe": 1.8102, "momentum_12_1": -0.2561 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3439536000, "cost_of_revenue": 1923779000, "gross_profit": 1515757000, "ebit": 392316000, "ebitda": 540816000, "pretax_income": 166938000, "tax_provision": 42151000, "net_income": 124787000, "net_income_to_common": 124787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41191000, "total_current_assets": 1107662000, "total_assets": 4835710000, "short_term_debt": 156529000, "long_term_debt": 2388868000, "total_debt": 3969318000, "total_liabilities": 4775110000, "total_equity": 60600000, "shares_outstanding": 19791251, "goodwill_and_intangibles": 224016000 }, "cash_flow": { "operating_cash_flow": 452241000, "capital_expenditure": 199843000, "free_cash_flow": 652084000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4389000, "net_debt_issued": -218036000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3439536000, "cost_of_revenue": 1923779000, "gross_profit": 1515757000, "ebit": 392316000, "ebitda": 540816000, "pretax_income": 166938000, "tax_provision": 42151000, "net_income": 124787000, "net_income_to_common": 124787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41191000, "total_current_assets": 1107662000, "total_assets": 4835710000, "short_term_debt": 156529000, "long_term_debt": 2388868000, "total_debt": 3969318000, "total_liabilities": 4775110000, "total_equity": 60600000, "shares_outstanding": 19791251, "goodwill_and_intangibles": 224016000 }, "cash_flow": { "operating_cash_flow": 452241000, "capital_expenditure": 199843000, "free_cash_flow": 652084000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4389000, "net_debt_issued": -218036000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3439536000, "cost_of_revenue": 1923779000, "gross_profit": 1515757000, "ebit": 392316000, "ebitda": 540816000, "pretax_income": 166938000, "tax_provision": 42151000, "net_income": 124787000, "net_income_to_common": 124787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41191000, "total_current_assets": 1107662000, "total_assets": 4835710000, "short_term_debt": 156529000, "long_term_debt": 2388868000, "total_debt": 3969318000, "total_liabilities": 4775110000, "total_equity": 60600000, "shares_outstanding": 19791251, "goodwill_and_intangibles": 224016000 }, "cash_flow": { "operating_cash_flow": 452241000, "capital_expenditure": 199843000, "free_cash_flow": 652084000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4389000, "net_debt_issued": -218036000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3439536000, "cost_of_revenue": 1923779000, "gross_profit": 1515757000, "ebit": 392316000, "ebitda": 540816000, "pretax_income": 166938000, "tax_provision": 42151000, "net_income": 124787000, "net_income_to_common": 124787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41191000, "total_current_assets": 1107662000, "total_assets": 4835710000, "short_term_debt": 156529000, "long_term_debt": 2388868000, "total_debt": 3969318000, "total_liabilities": 4775110000, "total_equity": 60600000, "shares_outstanding": 19791251, "goodwill_and_intangibles": 224016000 }, "cash_flow": { "operating_cash_flow": 452241000, "capital_expenditure": 199843000, "free_cash_flow": 652084000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4389000, "net_debt_issued": -218036000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3439536000, "cost_of_revenue": 1923779000, "gross_profit": 1515757000, "ebit": 392316000, "ebitda": 540816000, "pretax_income": 166938000, "tax_provision": 42151000, "net_income": 124787000, "net_income_to_common": 124787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41191000, "total_current_assets": 1107662000, "total_assets": 4835710000, "short_term_debt": 156529000, "long_term_debt": 2388868000, "total_debt": 3969318000, "total_liabilities": 4775110000, "total_equity": 60600000, "shares_outstanding": 19791251, "goodwill_and_intangibles": 224016000 }, "cash_flow": { "operating_cash_flow": 452241000, "capital_expenditure": 199843000, "free_cash_flow": 652084000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4389000, "net_debt_issued": -218036000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3439536000, "cost_of_revenue": 1923779000, "gross_profit": 1515757000, "ebit": 392316000, "ebitda": 540816000, "pretax_income": 166938000, "tax_provision": 42151000, "net_income": 124787000, "net_income_to_common": 124787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41191000, "total_current_assets": 1107662000, "total_assets": 4835710000, "short_term_debt": 156529000, "long_term_debt": 2388868000, "total_debt": 3969318000, "total_liabilities": 4775110000, "total_equity": 60600000, "shares_outstanding": 19791251, "goodwill_and_intangibles": 224016000 }, "cash_flow": { "operating_cash_flow": 452241000, "capital_expenditure": 199843000, "free_cash_flow": 652084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3439536000, "cost_of_revenue": 1923779000, "gross_profit": 1515757000, "ebit": 387268000, "ebitda": 387268000, "pretax_income": 166938000, "tax_provision": 42151000, "net_income": 124787000, "net_income_to_common": 124787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41191000, "total_current_assets": 1107662000, "total_assets": 4835710000, "short_term_debt": 156529000, "long_term_debt": 2388868000, "total_debt": 3969318000, "total_liabilities": 4775110000, "total_equity": 60600000, "shares_outstanding": 19791251, "goodwill_and_intangibles": 224016000 }, "cash_flow": { "operating_cash_flow": 452241000, "capital_expenditure": 199843000, "free_cash_flow": 652084000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4389000, "net_debt_issued": -218036000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3180753000, "cost_of_revenue": 1765821000, "gross_profit": 1414932000, "ebit": 323093000, "ebitda": 453284000, "pretax_income": 77211000, "tax_provision": 4799000, "net_income": 72412000, "net_income_to_common": 72412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30413000, "total_current_assets": 1261169000, "total_assets": 4554689000, "short_term_debt": 147079000, "long_term_debt": 2586687000, "total_debt": 3937889000, "total_liabilities": 4718278000, "total_equity": -163589000, "shares_outstanding": 19992000, "goodwill_and_intangibles": 217061000 }, "cash_flow": { "operating_cash_flow": 17095000, "capital_expenditure": 230788000, "free_cash_flow": 247883000, "dividends_paid": null, "share_repurchases": -11988000, "shares_issued": 30904000, "net_debt_issued": 112344000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 800328000, "cost_of_revenue": 469069000, "gross_profit": 331259000, "ebit": 34243000, "ebitda": 72990000, "pretax_income": -19157000, "tax_provision": -5902000, "net_income": -13697000, "net_income_to_common": -13697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53803000, "total_current_assets": 1123881000, "total_assets": 4947677000, "short_term_debt": 25000000, "long_term_debt": 2394395000, "total_debt": 3846783000, "total_liabilities": 4890750000, "total_equity": 56927000, "shares_outstanding": 18845313, "goodwill_and_intangibles": 224214000 }, "cash_flow": { "operating_cash_flow": 52501000, "capital_expenditure": 39220000, "free_cash_flow": 91721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2740000, "net_debt_issued": -3221000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 800328000, "cost_of_revenue": 469069000, "gross_profit": 331259000, "ebit": 34243000, "ebitda": 72990000, "pretax_income": -19157000, "tax_provision": -5902000, "net_income": -13697000, "net_income_to_common": -13697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53803000, "total_current_assets": 1123881000, "total_assets": 4947677000, "short_term_debt": 25000000, "long_term_debt": 2394395000, "total_debt": 3846783000, "total_liabilities": 4890750000, "total_equity": 56927000, "shares_outstanding": 18845313, "goodwill_and_intangibles": 224214000 }, "cash_flow": { "operating_cash_flow": 52501000, "capital_expenditure": 39220000, "free_cash_flow": 91721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2740000, "net_debt_issued": -3221000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 800328000, "cost_of_revenue": 469069000, "gross_profit": 331259000, "ebit": 34243000, "ebitda": 72990000, "pretax_income": -19157000, "tax_provision": -5902000, "net_income": -13697000, "net_income_to_common": -13697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53803000, "total_current_assets": 1123881000, "total_assets": 4947677000, "short_term_debt": 25000000, "long_term_debt": 2394395000, "total_debt": 3846783000, "total_liabilities": 4890750000, "total_equity": 56927000, "shares_outstanding": 18845313, "goodwill_and_intangibles": 224214000 }, "cash_flow": { "operating_cash_flow": 52501000, "capital_expenditure": 39220000, "free_cash_flow": 91721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2740000, "net_debt_issued": -3221000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 800328000, "cost_of_revenue": 469069000, "gross_profit": 331259000, "ebit": 34243000, "ebitda": 72990000, "pretax_income": -19157000, "tax_provision": -5902000, "net_income": -13697000, "net_income_to_common": -13697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53803000, "total_current_assets": 1123881000, "total_assets": 4947677000, "short_term_debt": 25000000, "long_term_debt": 2394395000, "total_debt": 3846783000, "total_liabilities": 4890750000, "total_equity": 56927000, "shares_outstanding": 18845313, "goodwill_and_intangibles": 224214000 }, "cash_flow": { "operating_cash_flow": 52501000, "capital_expenditure": 39220000, "free_cash_flow": 91721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2740000, "net_debt_issued": -3221000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 800328000, "cost_of_revenue": 469069000, "gross_profit": 331259000, "ebit": 34243000, "ebitda": 72990000, "pretax_income": -19157000, "tax_provision": -5902000, "net_income": -13697000, "net_income_to_common": -13697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53803000, "total_current_assets": 1123881000, "total_assets": 4947677000, "short_term_debt": 25000000, "long_term_debt": 2394395000, "total_debt": 3846783000, "total_liabilities": 4890750000, "total_equity": 56927000, "shares_outstanding": 18845313, "goodwill_and_intangibles": 224214000 }, "cash_flow": { "operating_cash_flow": 52501000, "capital_expenditure": 39220000, "free_cash_flow": 91721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2740000, "net_debt_issued": -3221000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 800328000, "cost_of_revenue": 469069000, "gross_profit": 331259000, "ebit": 34243000, "ebitda": 72990000, "pretax_income": -19157000, "tax_provision": -5902000, "net_income": -13697000, "net_income_to_common": -13697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53803000, "total_current_assets": 1123881000, "total_assets": 4947677000, "short_term_debt": null, "long_term_debt": 2394395000, "total_debt": 3846783000, "total_liabilities": 4890750000, "total_equity": 56927000, "shares_outstanding": 18845313, "goodwill_and_intangibles": 224214000 }, "cash_flow": { "operating_cash_flow": 52501000, "capital_expenditure": 39220000, "free_cash_flow": 91721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 842623000, "cost_of_revenue": 481194000, "gross_profit": 361429000, "ebit": 98066000, "ebitda": 138325000, "pretax_income": 43801000, "tax_provision": 15026000, "net_income": 28775000, "net_income_to_common": 28775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41191000, "total_current_assets": 1107662000, "total_assets": 4835710000, "short_term_debt": 156529000, "long_term_debt": 2388868000, "total_debt": 3969318000, "total_liabilities": 4775110000, "total_equity": 60600000, "shares_outstanding": 19706893, "goodwill_and_intangibles": 224016000 }, "cash_flow": { "operating_cash_flow": 96066000, "capital_expenditure": 44225000, "free_cash_flow": 140291000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2188000, "net_debt_issued": -56243000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 842623000, "cost_of_revenue": 481194000, "gross_profit": 361429000, "ebit": 98066000, "ebitda": 138325000, "pretax_income": 43801000, "tax_provision": 15026000, "net_income": 28775000, "net_income_to_common": 28775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41191000, "total_current_assets": 1107662000, "total_assets": 4835710000, "short_term_debt": 156529000, "long_term_debt": 2388868000, "total_debt": 3969318000, "total_liabilities": 4775110000, "total_equity": 60600000, "shares_outstanding": 19706893, "goodwill_and_intangibles": 224016000 }, "cash_flow": { "operating_cash_flow": 96066000, "capital_expenditure": 44225000, "free_cash_flow": 140291000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2188000, "net_debt_issued": -56243000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 842623000, "cost_of_revenue": 481194000, "gross_profit": 361429000, "ebit": 98066000, "ebitda": 138325000, "pretax_income": 43801000, "tax_provision": 15026000, "net_income": 28775000, "net_income_to_common": 28775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41191000, "total_current_assets": 1107662000, "total_assets": 4835710000, "short_term_debt": 156529000, "long_term_debt": 2388868000, "total_debt": 3969318000, "total_liabilities": 4775110000, "total_equity": 60600000, "shares_outstanding": 19706893, "goodwill_and_intangibles": 224016000 }, "cash_flow": { "operating_cash_flow": 96066000, "capital_expenditure": 44225000, "free_cash_flow": 140291000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2188000, "net_debt_issued": -56243000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 842623000, "cost_of_revenue": 481194000, "gross_profit": 361429000, "ebit": 98066000, "ebitda": 138325000, "pretax_income": 43801000, "tax_provision": 15026000, "net_income": 28775000, "net_income_to_common": 28775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41191000, "total_current_assets": 1107662000, "total_assets": 4835710000, "short_term_debt": 156529000, "long_term_debt": 2388868000, "total_debt": 3969318000, "total_liabilities": 4775110000, "total_equity": 60600000, "shares_outstanding": 19706893, "goodwill_and_intangibles": 224016000 }, "cash_flow": { "operating_cash_flow": 96066000, "capital_expenditure": 44225000, "free_cash_flow": 140291000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2188000, "net_debt_issued": -56243000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 842623000, "cost_of_revenue": 481194000, "gross_profit": 361429000, "ebit": 98066000, "ebitda": 138325000, "pretax_income": 43801000, "tax_provision": 15026000, "net_income": 28775000, "net_income_to_common": 28775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41191000, "total_current_assets": 1107662000, "total_assets": 4835710000, "short_term_debt": 156529000, "long_term_debt": 2388868000, "total_debt": 3969318000, "total_liabilities": 4775110000, "total_equity": 60600000, "shares_outstanding": 19706893, "goodwill_and_intangibles": 224016000 }, "cash_flow": { "operating_cash_flow": 96066000, "capital_expenditure": 44225000, "free_cash_flow": 140291000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2188000, "net_debt_issued": -56243000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 842623000, "cost_of_revenue": 481194000, "gross_profit": 361429000, "ebit": 98066000, "ebitda": 138325000, "pretax_income": 43801000, "tax_provision": 15026000, "net_income": 28775000, "net_income_to_common": 28775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41191000, "total_current_assets": 1107662000, "total_assets": 4835710000, "short_term_debt": 156529000, "long_term_debt": 2388868000, "total_debt": 3969318000, "total_liabilities": 4775110000, "total_equity": 60600000, "shares_outstanding": 19706893, "goodwill_and_intangibles": 224016000 }, "cash_flow": { "operating_cash_flow": 96066000, "capital_expenditure": 44225000, "free_cash_flow": 140291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }