{ "ticker": { "uuid": "67fd1cc3-df62-46bd-b830-8446d549ea95", "symbol": "SPORTKING", "name": "Sportking India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/67fd1cc3-df62-46bd-b830-8446d549ea95/", "api_url": "https://sharemaestro.com/factors/api/tickers/67fd1cc3-df62-46bd-b830-8446d549ea95/" }, "ticker_metadata": { "id": 17614, "uuid": "67fd1cc3-df62-46bd-b830-8446d549ea95", "symbol": "SPORTKING", "name": "Sportking India Limited", "asset_type": "equity", "market_cap": 21690722304, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Sportking India Limited manufactures, purchases, and sells textile yarns in India and internationally. It offers cotton, polyester/cotton blended, fancy, dyed, grey, and acrylic and acrylic/polyester blended yarns, as well as knitted fabrics. The company also engages in the yarns and fibers dyeing and processing business. In addition, it produces T-shirts, shirts, sweatshirts, sweaters, jackets, jeans, trousers, track pants, tracksuits, Bermuda and shorts, and nightwear for boys and men; and tops, tunics, shirts, kurtis, sweatshirts, sweaters, cardigans, jeans, trousers, leggings, track pants, tracksuits, shorts, nightwear, and lingerie for girls and ladies. The company sells its products to the weaving and knitting industries through retail outlets, as well as through its online retail store. It also exports its products. Sportking India Limited was founded in 1977 and is based in Ludhiana, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "67fd1cc3-df62-46bd-b830-8446d549ea95", "symbol": "SPORTKING", "name": "Sportking India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/67fd1cc3-df62-46bd-b830-8446d549ea95/", "api_url": "https://sharemaestro.com/factors/api/tickers/67fd1cc3-df62-46bd-b830-8446d549ea95/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.98, "value": 0.88, "quality": 0.85, "momentum": 0.92, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 180.38, "market_cap": 22921247995.36, "pe_ratio": 18.978, "earnings_yield": 0.0527, "ebitda_to_ev": 0.1092, "shareholder_yield": 0.0055, "roe": 0.1082, "piotroski_f_score": 9, "momentum_12_1": 0.2957, "volatility_252d": 0.4302 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:55.747775+00:00", "batch_id": "" }, "size": { "price_close": 180.38, "market_cap": 22921247995.36, "market_cap_usd": 22921247995.36, "enterprise_value": 27631649995.36, "shares_outstanding": 127072000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.978, "pb_ratio": 2.0541, "ptbv_ratio": 2.0541, "ps_ratio": 0.9184, "pcf_ratio": 7.8506, "pfcf_ratio": 8.8834, "ev_ebitda": 9.1608, "ev_ebit": 14.3518, "ev_sales": 1.1071, "ev_fcf": 10.7089, "earnings_yield": 0.0527, "fcf_yield": 0.0934, "price_to_sales": 0.9184, "price_to_book": 2.0541, "price_to_cashflow": 7.8506, "ebitda_to_ev": 0.1092, "sales_yield": 0.9033 }, "yield": { "dividend_yield": 0.0055, "buyback_yield": 0, "shareholder_yield": 0.0055, "debt_paydown_yield": 0.0385, "total_yield": 0.044 }, "quality": { "gross_margin": 0.2526, "operating_margin": 0.0771, "net_margin": 0.0484, "ebitda_margin": 0.1209, "fcf_margin": 0.1034, "roe": 0.1082, "roa": 0.0692, "roic": 0.091, "roc_greenblatt": null, "asset_turnover": 1.4308, "cash_conversion": 2.1364, "accruals_ratio": -0.0981, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.1497, "revenue_stability_5y": 0.072, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3614, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5617, "debt_to_assets": 0.2704, "interest_coverage": 4.2663, "current_ratio": 3.2462, "quick_ratio": 3.2462, "net_debt": 4710402000, "local_beta": 1.223, "volatility_252d": 0.4302, "volatility_60d": 0.9102, "max_drawdown_12m": -0.3827, "risk_adjusted_momentum": 0.6875 }, "growth": { "revenue_growth_1y": -0.0112, "revenue_growth_3y_cagr": 0.0498, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0581, "eps_growth_3y_cagr": -0.032, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2515, "book_value_growth_1y": 0.1094, "revenue_growth": -0.0112, "earnings_growth": 0.0581 }, "momentum": { "price_return_1m": 0.1958, "price_return_3m": 0.6354, "price_return_6m": 1.0103, "price_return_9m": 0.6591, "price_return_12m": 0.5495, "price_return_12m_ex1m": 0.2957, "momentum_6m": 1.0103, "momentum_12m": 0.5495, "momentum_12_1": 0.2957, "distance_from_52w_high": 0, "distance_from_52w_low": 1.2168, "relative_strength": 0.6572 }, "raw_ttm": { "revenue_ttm": 24958566000, "gross_profit_ttm": 6304016000, "ebit_ttm": 1925304000, "ebitda_ttm": 3016278000, "net_income_ttm": 1207779000, "eps_diluted_ttm": 9.5047, "operating_cash_flow_ttm": 2919664000, "capital_expenditure_ttm": -339416000, "fcf_ttm": 2580248000, "dividends_paid_ttm": -125473000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 451284000, "cash_and_equivalents": 6732000, "total_current_assets": 9458072000, "total_current_liabilities": 2913624000, "net_ppe": null, "total_assets": 17443737000, "total_debt": 4717134000, "total_equity": 11159004000, "net_working_capital": 8211956000, "book_value_per_share": 87.8164, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.8164 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 34, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 21, "rank_pcf": 17, "rank_ev_ebitda": 23, "rank_ev_ebit": 31, "rank_earnings_yield": 34, "rank_fcf_yield": 8, "rank_dividend_yield": 28, "rank_shareholder_yield": 27, "rank_total_yield": 7, "rank_roe": 51, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 79, "rank_fcf_margin": 22, "rank_piotroski": 1, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 8 }, "composites": { "value_composite": 12, "quality_composite": 15, "momentum_composite": 8, "growth_composite": 83, "yield_composite": 14, "svqf_composite": 26, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 9, "trending_value_composite": null, "overall_composite": 2, "quality_value_composite": 0.8649, "os_score": 0.98, "value_percentile": 0.88, "quality_percentile": 0.85, "momentum_percentile": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7178, "ticker_id": 17614, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:55.747775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 180.38, "market_cap": 22921247995.36, "market_cap_usd": 22921247995.36, "enterprise_value": 27631649995.36, "shares_outstanding": 127072000, "fx_rate_to_usd": null, "pe_ratio": 18.97801501, "pb_ratio": 2.05405859, "ptbv_ratio": 2.05405859, "ps_ratio": 0.91837199, "pcf_ratio": 7.85064583, "pfcf_ratio": 8.88335075, "ev_ebitda": 9.16084326, "ev_ebit": 14.35183742, "ev_sales": 1.10710086, "ev_fcf": 10.70891247, "earnings_yield": 0.05269255, "fcf_yield": 0.09338016, "dividend_yield": 0.00547409, "buyback_yield": 0, "shareholder_yield": 0.00547409, "debt_paydown_yield": 0.038476, "total_yield": 0.04395009, "gross_margin": 0.25257925, "operating_margin": 0.07714001, "net_margin": 0.04839136, "ebitda_margin": 0.12085141, "fcf_margin": 0.10338126, "roe": 0.10823358, "roa": 0.06923855, "roic": 0.09099131, "roc_greenblatt": null, "asset_turnover": 1.43080385, "cash_conversion": 2.13635773, "accruals_ratio": -0.09813751, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.56166043, "debt_to_assets": 0.27041992, "interest_coverage": 4.26628021, "current_ratio": 3.24615393, "quick_ratio": 3.24615393, "net_debt": 4710402000, "revenue_growth_1y": -0.01124018, "revenue_growth_3y_cagr": 0.04977928, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05813551, "eps_growth_3y_cagr": -0.03197049, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25153298, "book_value_growth_1y": 0.10944189, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.149668, "revenue_stability_5y": 0.071989, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19583671, "price_return_3m": 0.63535812, "price_return_6m": 1.01025297, "price_return_9m": 0.65912439, "price_return_12m": 0.54948424, "price_return_12m_ex1m": 0.29573229, "distance_from_52w_high": 0, "distance_from_52w_low": 1.21678749, "relative_strength": 0.65716398, "local_beta": 1.223, "volatility_252d": 0.430177, "volatility_60d": 0.9102, "max_drawdown_12m": -0.38269264, "revenue_ttm": 24958566000, "gross_profit_ttm": 6304016000, "ebit_ttm": 1925304000, "ebitda_ttm": 3016278000, "net_income_ttm": 1207779000, "eps_diluted_ttm": 9.50468238, "operating_cash_flow_ttm": 2919664000, "capital_expenditure_ttm": -339416000, "fcf_ttm": 2580248000, "dividends_paid_ttm": -125473000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 451284000, "cash_and_equivalents": 6732000, "total_current_assets": 9458072000, "total_current_liabilities": 2913624000, "net_ppe": null, "total_assets": 17443737000, "total_debt": 4717134000, "total_equity": 11159004000, "net_working_capital": 8211956000, "book_value_per_share": 87.81638756, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.81638756, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 34, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 21, "rank_pcf": 17, "rank_ev_ebitda": 23, "rank_ev_ebit": 31, "rank_earnings_yield": 34, "rank_fcf_yield": 8, "rank_dividend_yield": 28, "rank_shareholder_yield": 27, "rank_total_yield": 7, "rank_roe": 51, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 79, "rank_fcf_margin": 22, "rank_piotroski": 1, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 8, "value_composite": 12, "quality_composite": 15, "momentum_composite": 8, "growth_composite": 83, "yield_composite": 14, "svqf_composite": 26, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 9, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 180.38, "os": 0.98, "value": 0.88, "quality": 0.85, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.978, "earnings_yield": 0.0527, "shareholder_yield": 0.0055, "roe": 0.1082, "momentum_12_1": 0.2957, "complete_fields": { "id": 7178, "ticker_id": 17614, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:55.747775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 180.38, "market_cap": 22921247995.36, "market_cap_usd": 22921247995.36, "enterprise_value": 27631649995.36, "shares_outstanding": 127072000, "fx_rate_to_usd": null, "pe_ratio": 18.97801501, "pb_ratio": 2.05405859, "ptbv_ratio": 2.05405859, "ps_ratio": 0.91837199, "pcf_ratio": 7.85064583, "pfcf_ratio": 8.88335075, "ev_ebitda": 9.16084326, "ev_ebit": 14.35183742, "ev_sales": 1.10710086, "ev_fcf": 10.70891247, "earnings_yield": 0.05269255, "fcf_yield": 0.09338016, "dividend_yield": 0.00547409, "buyback_yield": 0, "shareholder_yield": 0.00547409, "debt_paydown_yield": 0.038476, "total_yield": 0.04395009, "gross_margin": 0.25257925, "operating_margin": 0.07714001, "net_margin": 0.04839136, "ebitda_margin": 0.12085141, "fcf_margin": 0.10338126, "roe": 0.10823358, "roa": 0.06923855, "roic": 0.09099131, "roc_greenblatt": null, "asset_turnover": 1.43080385, "cash_conversion": 2.13635773, "accruals_ratio": -0.09813751, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.56166043, "debt_to_assets": 0.27041992, "interest_coverage": 4.26628021, "current_ratio": 3.24615393, "quick_ratio": 3.24615393, "net_debt": 4710402000, "revenue_growth_1y": -0.01124018, "revenue_growth_3y_cagr": 0.04977928, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05813551, "eps_growth_3y_cagr": -0.03197049, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25153298, "book_value_growth_1y": 0.10944189, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.149668, "revenue_stability_5y": 0.071989, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19583671, "price_return_3m": 0.63535812, "price_return_6m": 1.01025297, "price_return_9m": 0.65912439, "price_return_12m": 0.54948424, "price_return_12m_ex1m": 0.29573229, "distance_from_52w_high": 0, "distance_from_52w_low": 1.21678749, "relative_strength": 0.65716398, "local_beta": 1.223, "volatility_252d": 0.430177, "volatility_60d": 0.9102, "max_drawdown_12m": -0.38269264, "revenue_ttm": 24958566000, "gross_profit_ttm": 6304016000, "ebit_ttm": 1925304000, "ebitda_ttm": 3016278000, "net_income_ttm": 1207779000, "eps_diluted_ttm": 9.50468238, "operating_cash_flow_ttm": 2919664000, "capital_expenditure_ttm": -339416000, "fcf_ttm": 2580248000, "dividends_paid_ttm": -125473000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 451284000, "cash_and_equivalents": 6732000, "total_current_assets": 9458072000, "total_current_liabilities": 2913624000, "net_ppe": null, "total_assets": 17443737000, "total_debt": 4717134000, "total_equity": 11159004000, "net_working_capital": 8211956000, "book_value_per_share": 87.81638756, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.81638756, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 34, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 21, "rank_pcf": 17, "rank_ev_ebitda": 23, "rank_ev_ebit": 31, "rank_earnings_yield": 34, "rank_fcf_yield": 8, "rank_dividend_yield": 28, "rank_shareholder_yield": 27, "rank_total_yield": 7, "rank_roe": 51, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 79, "rank_fcf_margin": 22, "rank_piotroski": 1, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 8, "value_composite": 12, "quality_composite": 15, "momentum_composite": 8, "growth_composite": 83, "yield_composite": 14, "svqf_composite": 26, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 9, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "income_statement": { "revenue": 24958566000, "cost_of_revenue": 18665091000, "gross_profit": 6293475000, "ebit": 1914763000, "ebitda": 3005737000, "pretax_income": null, "tax_provision": null, "net_income": 1197238000, "net_income_to_common": 1197238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6732000, "total_current_assets": 9458072000, "total_assets": 17443737000, "short_term_debt": 1674240000, "long_term_debt": 2952492000, "total_debt": 4717134000, "total_liabilities": null, "total_equity": 11159004000, "shares_outstanding": 127072000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2919664000, "capital_expenditure": -339416000, "free_cash_flow": 2580248000, "dividends_paid": -125473000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -881918000 }, "complete_fields": { "id": 379641, "ticker_id": 17614, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3005737000", "netIncome": "1197238000", "grossProfit": "6293475000", "totalRevenue": "24958566000", "costOfRevenue": "18665091000", "interestExpense": "451284000", "operatingIncome": "1914763000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "944963000" }, "balance": { "totalDebt": "4717134000", "totalAssets": "17443737000", "longTermDebt": "2952492000", "shortTermDebt": "1674240000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "127072000", "totalCurrentAssets": "9458072000", "totalShareholderEquity": "11159004000", "totalCurrentLiabilities": "2913624000", "cashAndShortTermInvestments": "6732000" }, "cashflow": { "freeCashFlow": "2580248000", "dividendsPaid": "-125473000", "issuanceOfDebt": "13068000", "issuanceOfStock": null, "repaymentOfDebt": "-894986000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2919664000", "repurchaseOfStock": null, "capitalExpenditures": "-339416000" } }, "revenue": 24958566000, "cost_of_revenue": 18665091000, "gross_profit": 6293475000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1914763000, "depreciation_amortisation": 944963000, "ebitda": 3005737000, "interest_expense": 451284000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1197238000, "net_income_continuing_ops": null, "net_income_to_common": 1197238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6732000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9458072000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17443737000, "short_term_debt": 1674240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2913624000, "long_term_debt": 2952492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4717134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11159004000, "shares_outstanding": 127072000, "operating_cash_flow": 2919664000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -339416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -125473000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -881918000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2580248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3005737000", "netIncome": "1197238000", "grossProfit": "6293475000", "totalRevenue": "24958566000", "costOfRevenue": "18665091000", "interestExpense": "451284000", "operatingIncome": "1914763000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "944963000" }, "balance": { "totalDebt": "4717134000", "totalAssets": "17443737000", "longTermDebt": "2952492000", "shortTermDebt": "1674240000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "127072000", "totalCurrentAssets": "9458072000", "totalShareholderEquity": "11159004000", "totalCurrentLiabilities": "2913624000", "cashAndShortTermInvestments": "6732000" }, "cashflow": { "freeCashFlow": "2580248000", "dividendsPaid": "-125473000", "issuanceOfDebt": "13068000", "issuanceOfStock": null, "repaymentOfDebt": "-894986000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2919664000", "repurchaseOfStock": null, "capitalExpenditures": "-339416000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "income_statement": { "revenue": 25242294000, "cost_of_revenue": 19115248000, "gross_profit": 6127046000, "ebit": 1771713000, "ebitda": 2935936000, "pretax_income": null, "tax_provision": null, "net_income": 1131460000, "net_income_to_common": 1131460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4995000, "total_current_assets": 9839889000, "total_assets": 17748211000, "short_term_debt": 2320860000, "long_term_debt": 3526706000, "total_debt": 5855569000, "total_liabilities": null, "total_equity": 10058214000, "shares_outstanding": 127072000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4146240000, "capital_expenditure": -698863000, "free_cash_flow": 3447377000, "dividends_paid": -62270000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -363330000 }, "complete_fields": { "id": 379646, "ticker_id": 17614, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2935936000", "netIncome": "1131460000", "grossProfit": "6127046000", "totalRevenue": "25242294000", "costOfRevenue": "19115248000", "interestExpense": "502632000", "operatingIncome": "1771713000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "896352000" }, "balance": { "totalDebt": "5855569000", "totalAssets": "17748211000", "longTermDebt": "3526706000", "shortTermDebt": "2320860000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "127072000", "totalCurrentAssets": "9839889000", "totalShareholderEquity": "10058214000", "totalCurrentLiabilities": "3738628000", "cashAndShortTermInvestments": "4995000" }, "cashflow": { "freeCashFlow": "3447377000", "dividendsPaid": "-62270000", "issuanceOfDebt": "427750000", "issuanceOfStock": null, "repaymentOfDebt": "-791080000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4146240000", "repurchaseOfStock": "0", "capitalExpenditures": "-698863000" } }, "revenue": 25242294000, "cost_of_revenue": 19115248000, "gross_profit": 6127046000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1771713000, "depreciation_amortisation": 896352000, "ebitda": 2935936000, "interest_expense": 502632000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1131460000, "net_income_continuing_ops": null, "net_income_to_common": 1131460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4995000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9839889000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17748211000, "short_term_debt": 2320860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3738628000, "long_term_debt": 3526706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5855569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10058214000, "shares_outstanding": 127072000, "operating_cash_flow": 4146240000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -698863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -62270000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -363330000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3447377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2935936000", "netIncome": "1131460000", "grossProfit": "6127046000", "totalRevenue": "25242294000", "costOfRevenue": "19115248000", "interestExpense": "502632000", "operatingIncome": "1771713000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "896352000" }, "balance": { "totalDebt": "5855569000", "totalAssets": "17748211000", "longTermDebt": "3526706000", "shortTermDebt": "2320860000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "127072000", "totalCurrentAssets": "9839889000", "totalShareholderEquity": "10058214000", "totalCurrentLiabilities": "3738628000", "cashAndShortTermInvestments": "4995000" }, "cashflow": { "freeCashFlow": "3447377000", "dividendsPaid": "-62270000", "issuanceOfDebt": "427750000", "issuanceOfStock": null, "repaymentOfDebt": "-791080000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4146240000", "repurchaseOfStock": "0", "capitalExpenditures": "-698863000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "income_statement": { "revenue": 23169977000, "cost_of_revenue": 19385924000, "gross_profit": 3784053000, "ebit": 1409851000, "ebitda": 2304922000, "pretax_income": null, "tax_provision": null, "net_income": 703456000, "net_income_to_common": 703456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14458000, "total_current_assets": 11549666000, "total_assets": 19631726000, "short_term_debt": 4803836000, "long_term_debt": 3944354000, "total_debt": 8754033000, "total_liabilities": null, "total_equity": 9024254000, "shares_outstanding": 127072000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2357949000, "capital_expenditure": -1048783000, "free_cash_flow": -3406732000, "dividends_paid": 0, "share_repurchases": -551000000, "shares_issued": null, "net_debt_issued": 820280000 }, "complete_fields": { "id": 379649, "ticker_id": 17614, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2304922000", "netIncome": "703456000", "grossProfit": "3784053000", "totalRevenue": "23169977000", "costOfRevenue": "19385924000", "interestExpense": "487025000", "operatingIncome": "1409851000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "858854000" }, "balance": { "totalDebt": "8754033000", "totalAssets": "19631726000", "longTermDebt": "3944354000", "shortTermDebt": "4803836000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "127072000", "totalCurrentAssets": "11549666000", "totalShareholderEquity": "9024254000", "totalCurrentLiabilities": "6246923000", "cashAndShortTermInvestments": "14458000" }, "cashflow": { "freeCashFlow": "-3406732000", "dividendsPaid": "0", "issuanceOfDebt": "1151663000", "issuanceOfStock": null, "repaymentOfDebt": "-331383000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2357949000", "repurchaseOfStock": "-551000000", "capitalExpenditures": "-1048783000" } }, "revenue": 23169977000, "cost_of_revenue": 19385924000, "gross_profit": 3784053000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1409851000, "depreciation_amortisation": 858854000, "ebitda": 2304922000, "interest_expense": 487025000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 703456000, "net_income_continuing_ops": null, "net_income_to_common": 703456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14458000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11549666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19631726000, "short_term_debt": 4803836000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6246923000, "long_term_debt": 3944354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8754033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9024254000, "shares_outstanding": 127072000, "operating_cash_flow": -2357949000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1048783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -551000000, "shares_issued": null, "net_debt_issued": 820280000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3406732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2304922000", "netIncome": "703456000", "grossProfit": "3784053000", "totalRevenue": "23169977000", "costOfRevenue": "19385924000", "interestExpense": "487025000", "operatingIncome": "1409851000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "858854000" }, "balance": { "totalDebt": "8754033000", "totalAssets": "19631726000", "longTermDebt": "3944354000", "shortTermDebt": "4803836000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "127072000", "totalCurrentAssets": "11549666000", "totalShareholderEquity": "9024254000", "totalCurrentLiabilities": "6246923000", "cashAndShortTermInvestments": "14458000" }, "cashflow": { "freeCashFlow": "-3406732000", "dividendsPaid": "0", "issuanceOfDebt": "1151663000", "issuanceOfStock": null, "repaymentOfDebt": "-331383000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2357949000", "repurchaseOfStock": "-551000000", "capitalExpenditures": "-1048783000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "income_statement": { "revenue": 21573750000, "cost_of_revenue": 17251047000, "gross_profit": 4322703000, "ebit": 2338628000, "ebitda": 2563497000, "pretax_income": null, "tax_provision": null, "net_income": 1319820000, "net_income_to_common": 1319820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115556000, "total_current_assets": 7849184000, "total_assets": 15747948000, "short_term_debt": 1308022000, "long_term_debt": 3426656000, "total_debt": 4741877000, "total_liabilities": null, "total_equity": 8997132000, "shares_outstanding": 132872000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5196941000, "capital_expenditure": -3635401000, "free_cash_flow": 1561540000, "dividends_paid": null, "share_repurchases": -318520000, "shares_issued": null, "net_debt_issued": -625326000 }, "complete_fields": { "id": 379650, "ticker_id": 17614, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2563497000", "netIncome": "1319820000", "grossProfit": "4322703000", "totalRevenue": "21573750000", "costOfRevenue": "17251047000", "interestExpense": "187017000", "operatingIncome": "2338628000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "481500000" }, "balance": { "totalDebt": "4741877000", "totalAssets": "15747948000", "longTermDebt": "3426656000", "shortTermDebt": "1308022000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "132872000", "totalCurrentAssets": "7849184000", "totalShareholderEquity": "8997132000", "totalCurrentLiabilities": "2981340000", "cashAndShortTermInvestments": "115556000" }, "cashflow": { "freeCashFlow": "1561540000", "dividendsPaid": null, "issuanceOfDebt": "2540905000", "issuanceOfStock": null, "repaymentOfDebt": "-3166231000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5196941000", "repurchaseOfStock": "-318520000", "capitalExpenditures": "-3635401000" } }, "revenue": 21573750000, "cost_of_revenue": 17251047000, "gross_profit": 4322703000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2338628000, "depreciation_amortisation": 481500000, "ebitda": 2563497000, "interest_expense": 187017000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1319820000, "net_income_continuing_ops": null, "net_income_to_common": 1319820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115556000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7849184000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15747948000, "short_term_debt": 1308022000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2981340000, "long_term_debt": 3426656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4741877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8997132000, "shares_outstanding": 132872000, "operating_cash_flow": 5196941000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3635401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -318520000, "shares_issued": null, "net_debt_issued": -625326000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1561540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2563497000", "netIncome": "1319820000", "grossProfit": "4322703000", "totalRevenue": "21573750000", "costOfRevenue": "17251047000", "interestExpense": "187017000", "operatingIncome": "2338628000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "481500000" }, "balance": { "totalDebt": "4741877000", "totalAssets": "15747948000", "longTermDebt": "3426656000", "shortTermDebt": "1308022000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "132872000", "totalCurrentAssets": "7849184000", "totalShareholderEquity": "8997132000", "totalCurrentLiabilities": "2981340000", "cashAndShortTermInvestments": "115556000" }, "cashflow": { "freeCashFlow": "1561540000", "dividendsPaid": null, "issuanceOfDebt": "2540905000", "issuanceOfStock": null, "repaymentOfDebt": "-3166231000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5196941000", "repurchaseOfStock": "-318520000", "capitalExpenditures": "-3635401000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 379651, "ticker_id": 17614, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "income_statement": { "revenue": 6367764000, "cost_of_revenue": 4659252000, "gross_profit": 1708512000, "ebit": 620388000, "ebitda": 774940000, "pretax_income": null, "tax_provision": null, "net_income": 327622000, "net_income_to_common": 327622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6732000, "total_current_assets": 9458072000, "total_assets": 17443737000, "short_term_debt": 1674240000, "long_term_debt": 2952492000, "total_debt": 4717134000, "total_liabilities": null, "total_equity": 11159004000, "shares_outstanding": 127072000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379640, "ticker_id": 17614, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "774940000", "netIncome": "327622000", "grossProfit": "1708512000", "totalRevenue": "6367764000", "costOfRevenue": "4659252000", "interestExpense": "101148000", "operatingIncome": "620388000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "233970000" }, "balance": { "totalDebt": "4717134000", "totalAssets": "17443737000", "longTermDebt": "2952492000", "shortTermDebt": "1674240000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "127072000", "totalCurrentAssets": "9458072000", "totalShareholderEquity": "11159004000", "totalCurrentLiabilities": "2913624000", "cashAndShortTermInvestments": "6732000" } }, "revenue": 6367764000, "cost_of_revenue": 4659252000, "gross_profit": 1708512000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 620388000, "depreciation_amortisation": 233970000, "ebitda": 774940000, "interest_expense": 101148000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 327622000, "net_income_continuing_ops": null, "net_income_to_common": 327622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6732000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9458072000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17443737000, "short_term_debt": 1674240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2913624000, "long_term_debt": 2952492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4717134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11159004000, "shares_outstanding": 127072000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "774940000", "netIncome": "327622000", "grossProfit": "1708512000", "totalRevenue": "6367764000", "costOfRevenue": "4659252000", "interestExpense": "101148000", "operatingIncome": "620388000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "233970000" }, "balance": { "totalDebt": "4717134000", "totalAssets": "17443737000", "longTermDebt": "2952492000", "shortTermDebt": "1674240000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "127072000", "totalCurrentAssets": "9458072000", "totalShareholderEquity": "11159004000", "totalCurrentLiabilities": "2913624000", "cashAndShortTermInvestments": "6732000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "income_statement": { "revenue": 6458882000, "cost_of_revenue": 4948080000, "gross_profit": 1510802000, "ebit": 419146000, "ebitda": 681758000, "pretax_income": null, "tax_provision": null, "net_income": 245976000, "net_income_to_common": 245976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379642, "ticker_id": 17614, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "681758000", "netIncome": "245976000", "grossProfit": "1510802000", "totalRevenue": "6458882000", "costOfRevenue": "4948080000", "interestExpense": "115979000", "operatingIncome": "419146000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "237251000" } }, "revenue": 6458882000, "cost_of_revenue": 4948080000, "gross_profit": 1510802000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 419146000, "depreciation_amortisation": 237251000, "ebitda": 681758000, "interest_expense": 115979000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 245976000, "net_income_continuing_ops": null, "net_income_to_common": 245976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "681758000", "netIncome": "245976000", "grossProfit": "1510802000", "totalRevenue": "6458882000", "costOfRevenue": "4948080000", "interestExpense": "115979000", "operatingIncome": "419146000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "237251000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "income_statement": { "revenue": 6273912000, "cost_of_revenue": 4760933000, "gross_profit": 1512979000, "ebit": 416766000, "ebitda": 734501000, "pretax_income": null, "tax_provision": null, "net_income": 282677000, "net_income_to_common": 282677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130322000, "total_current_assets": 10341262000, "total_assets": 18052550000, "short_term_debt": 1833913000, "long_term_debt": 3280002000, "total_debt": 5121191000, "total_liabilities": null, "total_equity": 10562219000, "shares_outstanding": 127072000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379643, "ticker_id": 17614, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "734501000", "netIncome": "282677000", "grossProfit": "1512979000", "totalRevenue": "6273912000", "costOfRevenue": "4760933000", "interestExpense": "120946000", "operatingIncome": "416766000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "237290000" }, "balance": { "totalDebt": "5121191000", "totalAssets": "18052550000", "longTermDebt": "3280002000", "shortTermDebt": "1833913000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "127072000", "totalCurrentAssets": "10341262000", "totalShareholderEquity": "10562219000", "totalCurrentLiabilities": "3795231000", "cashAndShortTermInvestments": "130322000" } }, "revenue": 6273912000, "cost_of_revenue": 4760933000, "gross_profit": 1512979000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 416766000, "depreciation_amortisation": 237290000, "ebitda": 734501000, "interest_expense": 120946000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 282677000, "net_income_continuing_ops": null, "net_income_to_common": 282677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130322000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10341262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18052550000, "short_term_debt": 1833913000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3795231000, "long_term_debt": 3280002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5121191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10562219000, "shares_outstanding": 127072000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "734501000", "netIncome": "282677000", "grossProfit": "1512979000", "totalRevenue": "6273912000", "costOfRevenue": "4760933000", "interestExpense": "120946000", "operatingIncome": "416766000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "237290000" }, "balance": { "totalDebt": "5121191000", "totalAssets": "18052550000", "longTermDebt": "3280002000", "shortTermDebt": "1833913000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "127072000", "totalCurrentAssets": "10341262000", "totalShareholderEquity": "10562219000", "totalCurrentLiabilities": "3795231000", "cashAndShortTermInvestments": "130322000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "income_statement": { "revenue": 5858008000, "cost_of_revenue": 4286285000, "gross_profit": 1571723000, "ebit": 469004000, "ebitda": 825079000, "pretax_income": null, "tax_provision": null, "net_income": 351504000, "net_income_to_common": 351504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379644, "ticker_id": 17614, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "825079000", "netIncome": "351504000", "grossProfit": "1571723000", "totalRevenue": "5858008000", "costOfRevenue": "4286285000", "interestExpense": "113211000", "operatingIncome": "469004000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "236452000" } }, "revenue": 5858008000, "cost_of_revenue": 4286285000, "gross_profit": 1571723000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 469004000, "depreciation_amortisation": 236452000, "ebitda": 825079000, "interest_expense": 113211000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 351504000, "net_income_continuing_ops": null, "net_income_to_common": 351504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "825079000", "netIncome": "351504000", "grossProfit": "1571723000", "totalRevenue": "5858008000", "costOfRevenue": "4286285000", "interestExpense": "113211000", "operatingIncome": "469004000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "236452000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "income_statement": { "revenue": 6288071000, "cost_of_revenue": 4622000000, "gross_profit": 1666071000, "ebit": 503817000, "ebitda": 825418000, "pretax_income": null, "tax_provision": null, "net_income": 353374000, "net_income_to_common": 353374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4995000, "total_current_assets": 9839889000, "total_assets": 17748211000, "short_term_debt": 2320860000, "long_term_debt": 3526706000, "total_debt": 5855569000, "total_liabilities": null, "total_equity": 10058214000, "shares_outstanding": 127072000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379645, "ticker_id": 17614, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "825418000", "netIncome": "353374000", "grossProfit": "1666071000", "totalRevenue": "6288071000", "costOfRevenue": "4622000000", "interestExpense": "92621000", "operatingIncome": "503817000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "231852000" }, "balance": { "totalDebt": "5855569000", "totalAssets": "17748211000", "longTermDebt": "3526706000", "shortTermDebt": "2320860000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "127072000", "totalCurrentAssets": "9839889000", "totalShareholderEquity": "10058214000", "totalCurrentLiabilities": "3738628000", "cashAndShortTermInvestments": "4995000" } }, "revenue": 6288071000, "cost_of_revenue": 4622000000, "gross_profit": 1666071000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503817000, "depreciation_amortisation": 231852000, "ebitda": 825418000, "interest_expense": 92621000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 353374000, "net_income_continuing_ops": null, "net_income_to_common": 353374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4995000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9839889000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17748211000, "short_term_debt": 2320860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3738628000, "long_term_debt": 3526706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5855569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10058214000, "shares_outstanding": 127072000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "825418000", "netIncome": "353374000", "grossProfit": "1666071000", "totalRevenue": "6288071000", "costOfRevenue": "4622000000", "interestExpense": "92621000", "operatingIncome": "503817000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "231852000" }, "balance": { "totalDebt": "5855569000", "totalAssets": "17748211000", "longTermDebt": "3526706000", "shortTermDebt": "2320860000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "127072000", "totalCurrentAssets": "9839889000", "totalShareholderEquity": "10058214000", "totalCurrentLiabilities": "3738628000", "cashAndShortTermInvestments": "4995000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379647, "ticker_id": 17614, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48977000, "total_current_assets": 8598207000, "total_assets": 16615283000, "short_term_debt": 1115226000, "long_term_debt": 3799202000, "total_debt": 4919548000, "total_liabilities": null, "total_equity": 9525800000, "shares_outstanding": 127072000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379648, "ticker_id": 17614, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:56.308741+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4919548000", "totalAssets": "16615283000", "longTermDebt": "3799202000", "shortTermDebt": "1115226000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "127072000", "totalCurrentAssets": "8598207000", "totalShareholderEquity": "9525800000", "totalCurrentLiabilities": "2858413000", "cashAndShortTermInvestments": "48977000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48977000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8598207000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16615283000, "short_term_debt": 1115226000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2858413000, "long_term_debt": 3799202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4919548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9525800000, "shares_outstanding": 127072000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4919548000", "totalAssets": "16615283000", "longTermDebt": "3799202000", "shortTermDebt": "1115226000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "127072000", "totalCurrentAssets": "8598207000", "totalShareholderEquity": "9525800000", "totalCurrentLiabilities": "2858413000", "cashAndShortTermInvestments": "48977000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }