{ "ticker": { "uuid": "6804f24e-d8e2-45e6-98d0-4e3c54346aa4", "symbol": "VSAT", "name": "ViaSat Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/6804f24e-d8e2-45e6-98d0-4e3c54346aa4/", "api_url": "https://sharemaestro.com/factors/api/tickers/6804f24e-d8e2-45e6-98d0-4e3c54346aa4/" }, "latest_snapshot": { "ticker": { "uuid": "6804f24e-d8e2-45e6-98d0-4e3c54346aa4", "symbol": "VSAT", "name": "ViaSat Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/6804f24e-d8e2-45e6-98d0-4e3c54346aa4/", "api_url": "https://sharemaestro.com/factors/api/tickers/6804f24e-d8e2-45e6-98d0-4e3c54346aa4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.68, "value": 0.34, "quality": 0.63, "momentum": 0.99, "coverage": 0.909, "confidence": 0.871, "delta": 0 }, "headline_factors": { "price": 71.7, "market_cap": 9791993930.1, "pe_ratio": null, "earnings_yield": 0.0306, "ebitda_to_ev": 0.1205, "shareholder_yield": 0.0019, "roe": -0.0073, "piotroski_f_score": 6, "momentum_12_1": 3.2172, "volatility_252d": 0.8311 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 8.2992, "earnings_yield": 0.0306, "fcf_yield": 0.1716, "shareholder_yield": 0.0019 }, "quality": { "roe": -0.0073, "roic": 0.0015, "gross_margin": 0.3024, "fcf_margin": 0.5566, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0267, "eps_growth_1y": null, "fcf_growth_1y": 0.3324 }, "momentum": { "price_return_12m": 3.8809, "momentum_12_1": 3.2172, "relative_strength": 3.6646 }, "scores": { "value_percentile": 0.34, "quality_percentile": 0.63, "momentum_percentile": 0.99, "growth_composite": 72, "yield_composite": 64, "overall_composite": 32, "os_score": 0.68, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.18, "os": 0.69, "value": 0.35, "quality": 0.63, "momentum": 0.99, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0319, "shareholder_yield": 0.002, "roe": -0.0073, "momentum_12_1": 6.6015 }, { "week_end_date": "2026-06-14", "price": 70.17, "os": 0.7, "value": 0.35, "quality": 0.65, "momentum": 0.99, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.031, "shareholder_yield": 0.0019, "roe": -0.0073, "momentum_12_1": 4.5159 }, { "week_end_date": "2026-06-21", "price": 64.13, "os": 0.87, "value": 0.65, "quality": 0.63, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0329, "shareholder_yield": 0.0021, "roe": -0.0073, "momentum_12_1": 4.7843 }, { "week_end_date": "2026-06-28", "price": 61.95, "os": 0.87, "value": 0.67, "quality": 0.63, "momentum": 0.92, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0336, "shareholder_yield": 0.0022, "roe": -0.0073, "momentum_12_1": 4.5219 }, { "week_end_date": "2026-07-05", "price": 83.06, "os": 0.66, "value": 0.31, "quality": 0.65, "momentum": 0.98, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0278, "shareholder_yield": 0.0016, "roe": -0.0073, "momentum_12_1": 3.1265 }, { "week_end_date": "2026-07-12", "price": 73.56, "os": 0.54, "value": 0.34, "quality": 0.35, "momentum": 0.98, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0301, "shareholder_yield": 0.0018, "roe": -0.0073, "momentum_12_1": 3.6718 }, { "week_end_date": "2026-07-19", "price": 71.48, "os": 0.68, "value": 0.34, "quality": 0.63, "momentum": 0.98, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0307, "shareholder_yield": 0.0019, "roe": -0.0073, "momentum_12_1": 3.0795 }, { "week_end_date": "2026-07-26", "price": 71.7, "os": 0.68, "value": 0.34, "quality": 0.63, "momentum": 0.99, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0306, "shareholder_yield": 0.0019, "roe": -0.0073, "momentum_12_1": 3.2172 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4640280000, "cost_of_revenue": 3367771000, "gross_profit": 1272509000, "ebit": 480399000, "ebitda": 1839558000, "pretax_income": 120149000, "tax_provision": 116223000, "net_income": -34086000, "net_income_to_common": -34086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746835000, "total_current_assets": 3124007000, "total_assets": 15226596000, "short_term_debt": 118632000, "long_term_debt": 6390852000, "total_debt": 6939566000, "total_liabilities": 10497334000, "total_equity": 4660301000, "shares_outstanding": 134744000, "goodwill_and_intangibles": 4059590000 }, "cash_flow": { "operating_cash_flow": 1589885000, "capital_expenditure": 992774000, "free_cash_flow": 2582659000, "dividends_paid": null, "share_repurchases": -18332000, "shares_issued": null, "net_debt_issued": -633189000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4640280000, "cost_of_revenue": 3367771000, "gross_profit": 1272509000, "ebit": 480399000, "ebitda": 1839558000, "pretax_income": 120149000, "tax_provision": 116223000, "net_income": -34086000, "net_income_to_common": -34086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746835000, "total_current_assets": 3124007000, "total_assets": 15226596000, "short_term_debt": 118632000, "long_term_debt": 6390852000, "total_debt": 6939566000, "total_liabilities": 10497334000, "total_equity": 4660301000, "shares_outstanding": 134744000, "goodwill_and_intangibles": 4059590000 }, "cash_flow": { "operating_cash_flow": 1589885000, "capital_expenditure": 992774000, "free_cash_flow": 2582659000, "dividends_paid": null, "share_repurchases": -18332000, "shares_issued": null, "net_debt_issued": -633189000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4640280000, "cost_of_revenue": 3367771000, "gross_profit": 1272509000, "ebit": 480399000, "ebitda": 1839558000, "pretax_income": 120149000, "tax_provision": 116223000, "net_income": -34086000, "net_income_to_common": -34086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746835000, "total_current_assets": 3124007000, "total_assets": 15226596000, "short_term_debt": 118632000, "long_term_debt": 6390852000, "total_debt": 6939566000, "total_liabilities": 10497334000, "total_equity": 4660301000, "shares_outstanding": 134744000, "goodwill_and_intangibles": 4059590000 }, "cash_flow": { "operating_cash_flow": 1589885000, "capital_expenditure": 992774000, "free_cash_flow": 2582659000, "dividends_paid": null, "share_repurchases": -18332000, "shares_issued": null, "net_debt_issued": -633189000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4640280000, "cost_of_revenue": 3367771000, "gross_profit": 1272509000, "ebit": 480399000, "ebitda": 1839558000, "pretax_income": 120149000, "tax_provision": 116223000, "net_income": -34086000, "net_income_to_common": -34086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746835000, "total_current_assets": 3124007000, "total_assets": 15226596000, "short_term_debt": 118632000, "long_term_debt": 6390852000, "total_debt": 6939566000, "total_liabilities": 10497334000, "total_equity": 4660301000, "shares_outstanding": 134744000, "goodwill_and_intangibles": 4059590000 }, "cash_flow": { "operating_cash_flow": 1589885000, "capital_expenditure": 992774000, "free_cash_flow": 2582659000, "dividends_paid": null, "share_repurchases": -18332000, "shares_issued": null, "net_debt_issued": -633189000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4640280000, "cost_of_revenue": 3367771000, "gross_profit": 1272509000, "ebit": 480399000, "ebitda": 1839558000, "pretax_income": 120149000, "tax_provision": 116223000, "net_income": -34086000, "net_income_to_common": -34086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746835000, "total_current_assets": 3124007000, "total_assets": 15226596000, "short_term_debt": 118632000, "long_term_debt": 6390852000, "total_debt": 6939566000, "total_liabilities": 10497334000, "total_equity": 4660301000, "shares_outstanding": 134744000, "goodwill_and_intangibles": 4059590000 }, "cash_flow": { "operating_cash_flow": 1589885000, "capital_expenditure": 992774000, "free_cash_flow": 2582659000, "dividends_paid": null, "share_repurchases": -18332000, "shares_issued": null, "net_debt_issued": -633189000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4640280000, "cost_of_revenue": 3367771000, "gross_profit": 1272509000, "ebit": 480399000, "ebitda": 1839558000, "pretax_income": 120149000, "tax_provision": 116223000, "net_income": -34086000, "net_income_to_common": -34086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746835000, "total_current_assets": 3124007000, "total_assets": 15226596000, "short_term_debt": 118632000, "long_term_debt": 6390852000, "total_debt": 6939566000, "total_liabilities": 10497334000, "total_equity": 4660301000, "shares_outstanding": 134744000, "goodwill_and_intangibles": 4059590000 }, "cash_flow": { "operating_cash_flow": 1589885000, "capital_expenditure": 992774000, "free_cash_flow": 2582659000, "dividends_paid": null, "share_repurchases": -18332000, "shares_issued": null, "net_debt_issued": -633189000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4640280000, "cost_of_revenue": 3367771000, "gross_profit": 1272509000, "ebit": 108125000, "ebitda": 1467284000, "pretax_income": 120149000, "tax_provision": 116223000, "net_income": -34086000, "net_income_to_common": -34086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746835000, "total_current_assets": 3124007000, "total_assets": 15226596000, "short_term_debt": 118632000, "long_term_debt": 6390852000, "total_debt": 6939566000, "total_liabilities": 10497334000, "total_equity": 4660301000, "shares_outstanding": 134744000, "goodwill_and_intangibles": 4059590000 }, "cash_flow": { "operating_cash_flow": 1589885000, "capital_expenditure": 992774000, "free_cash_flow": 2582659000, "dividends_paid": null, "share_repurchases": -18332000, "shares_issued": null, "net_debt_issued": -633189000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4519571000, "cost_of_revenue": 3029633000, "gross_profit": 1489938000, "ebit": -123350000, "ebitda": 1237457000, "pretax_income": -532066000, "tax_provision": -941000, "net_income": -574962000, "net_income_to_common": -574962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1612105000, "total_current_assets": 2887943000, "total_assets": 15448784000, "short_term_debt": 569135000, "long_term_debt": 6532284000, "total_debt": 7515552000, "total_liabilities": 10804224000, "total_equity": 4553831000, "shares_outstanding": 130210000, "goodwill_and_intangibles": 4276594000 }, "cash_flow": { "operating_cash_flow": 908187000, "capital_expenditure": 1030182000, "free_cash_flow": 1938369000, "dividends_paid": null, "share_repurchases": -5510000, "shares_issued": null, "net_debt_issued": -415713000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171288000, "cost_of_revenue": 876238000, "gross_profit": 295050000, "ebit": 184990000, "ebitda": 532317000, "pretax_income": 106062000, "tax_provision": 40081000, "net_income": 58824000, "net_income_to_common": 58824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746835000, "total_current_assets": 3124007000, "total_assets": 15226596000, "short_term_debt": 118632000, "long_term_debt": 6390852000, "total_debt": 6939566000, "total_liabilities": 10497334000, "total_equity": 4660301000, "shares_outstanding": 142957000, "goodwill_and_intangibles": 4059590000 }, "cash_flow": { "operating_cash_flow": 322295000, "capital_expenditure": 298341000, "free_cash_flow": 620636000, "dividends_paid": null, "share_repurchases": -3185000, "shares_issued": 9577000, "net_debt_issued": 165254000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171288000, "cost_of_revenue": 876238000, "gross_profit": 295050000, "ebit": 184990000, "ebitda": 532317000, "pretax_income": 106062000, "tax_provision": 40081000, "net_income": 58824000, "net_income_to_common": 58824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746835000, "total_current_assets": 3124007000, "total_assets": 15226596000, "short_term_debt": 118632000, "long_term_debt": 6390852000, "total_debt": 6939566000, "total_liabilities": 10497334000, "total_equity": 4660301000, "shares_outstanding": 142957000, "goodwill_and_intangibles": 4059590000 }, "cash_flow": { "operating_cash_flow": 322295000, "capital_expenditure": 298341000, "free_cash_flow": 620636000, "dividends_paid": null, "share_repurchases": -3185000, "shares_issued": 9577000, "net_debt_issued": 165254000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171288000, "cost_of_revenue": 876238000, "gross_profit": 295050000, "ebit": 184990000, "ebitda": 532317000, "pretax_income": 106062000, "tax_provision": 40081000, "net_income": 58824000, "net_income_to_common": 58824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746835000, "total_current_assets": 3124007000, "total_assets": 15226596000, "short_term_debt": 118632000, "long_term_debt": 6390852000, "total_debt": 6939566000, "total_liabilities": 10497334000, "total_equity": 4660301000, "shares_outstanding": 142957000, "goodwill_and_intangibles": 4059590000 }, "cash_flow": { "operating_cash_flow": 322295000, "capital_expenditure": 298341000, "free_cash_flow": 620636000, "dividends_paid": null, "share_repurchases": -3185000, "shares_issued": 9577000, "net_debt_issued": 165254000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171288000, "cost_of_revenue": 876238000, "gross_profit": 295050000, "ebit": 184990000, "ebitda": 532317000, "pretax_income": 106062000, "tax_provision": 40081000, "net_income": 58824000, "net_income_to_common": 58824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746835000, "total_current_assets": 3124007000, "total_assets": 15226596000, "short_term_debt": 118632000, "long_term_debt": 6390852000, "total_debt": 6939566000, "total_liabilities": 10497334000, "total_equity": 4660301000, "shares_outstanding": 142957000, "goodwill_and_intangibles": 4059590000 }, "cash_flow": { "operating_cash_flow": 322295000, "capital_expenditure": 298341000, "free_cash_flow": 620636000, "dividends_paid": null, "share_repurchases": -3185000, "shares_issued": 9577000, "net_debt_issued": 165254000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171288000, "cost_of_revenue": 876238000, "gross_profit": 295050000, "ebit": 184990000, "ebitda": 532317000, "pretax_income": 106062000, "tax_provision": 40081000, "net_income": 58824000, "net_income_to_common": 58824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746835000, "total_current_assets": 3124007000, "total_assets": 15226596000, "short_term_debt": 118632000, "long_term_debt": 6390852000, "total_debt": 6939566000, "total_liabilities": 10497334000, "total_equity": 4660301000, "shares_outstanding": 142957000, "goodwill_and_intangibles": 4059590000 }, "cash_flow": { "operating_cash_flow": 322295000, "capital_expenditure": 298341000, "free_cash_flow": 620636000, "dividends_paid": null, "share_repurchases": -3185000, "shares_issued": 9577000, "net_debt_issued": 165254000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171288000, "cost_of_revenue": 876238000, "gross_profit": 295050000, "ebit": 184990000, "ebitda": 532317000, "pretax_income": 106062000, "tax_provision": 40081000, "net_income": 58824000, "net_income_to_common": 58824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746835000, "total_current_assets": 3124007000, "total_assets": 15226596000, "short_term_debt": 118632000, "long_term_debt": 6390852000, "total_debt": 6939566000, "total_liabilities": 10497334000, "total_equity": 4660301000, "shares_outstanding": 142957000, "goodwill_and_intangibles": 4059590000 }, "cash_flow": { "operating_cash_flow": 322295000, "capital_expenditure": 298341000, "free_cash_flow": 620636000, "dividends_paid": null, "share_repurchases": -3185000, "shares_issued": 9577000, "net_debt_issued": 165254000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171288000, "cost_of_revenue": 876238000, "gross_profit": 295050000, "ebit": -624000, "ebitda": 346703000, "pretax_income": 106062000, "tax_provision": 40081000, "net_income": 58824000, "net_income_to_common": 58824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746835000, "total_current_assets": 3124007000, "total_assets": 15226596000, "short_term_debt": 118632000, "long_term_debt": 6390852000, "total_debt": 6939566000, "total_liabilities": 10497334000, "total_equity": 4660301000, "shares_outstanding": 142957000, "goodwill_and_intangibles": 4059590000 }, "cash_flow": { "operating_cash_flow": 322295000, "capital_expenditure": 298341000, "free_cash_flow": 620636000, "dividends_paid": null, "share_repurchases": -3185000, "shares_issued": 9577000, "net_debt_issued": 165254000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1157045000, "cost_of_revenue": 843106000, "gross_profit": 313939000, "ebit": 180359000, "ebitda": 520214000, "pretax_income": 96166000, "tax_provision": 58670000, "net_income": 24968000, "net_income_to_common": 24968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1346136000, "total_current_assets": 2648909000, "total_assets": 14911274000, "short_term_debt": 105772000, "long_term_debt": 6243575000, "total_debt": 7217315000, "total_liabilities": 10280531000, "total_equity": 4568940000, "shares_outstanding": 131578000, "goodwill_and_intangibles": 4113236000 }, "cash_flow": { "operating_cash_flow": 726888000, "capital_expenditure": 282721000, "free_cash_flow": 1009609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7373000, "net_debt_issued": -325257000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1157045000, "cost_of_revenue": 843106000, "gross_profit": 313939000, "ebit": 180359000, "ebitda": 520214000, "pretax_income": 96166000, "tax_provision": 58670000, "net_income": 24968000, "net_income_to_common": 24968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1346136000, "total_current_assets": 2648909000, "total_assets": 14911274000, "short_term_debt": 105772000, "long_term_debt": 6243575000, "total_debt": 7217315000, "total_liabilities": 10280531000, "total_equity": 4568940000, "shares_outstanding": 131578000, "goodwill_and_intangibles": 4113236000 }, "cash_flow": { "operating_cash_flow": 726888000, "capital_expenditure": 282721000, "free_cash_flow": 1009609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7373000, "net_debt_issued": -325257000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1157045000, "cost_of_revenue": 843106000, "gross_profit": 313939000, "ebit": 180359000, "ebitda": 520214000, "pretax_income": 96166000, "tax_provision": 58670000, "net_income": 24968000, "net_income_to_common": 24968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1346136000, "total_current_assets": 2648909000, "total_assets": 14911274000, "short_term_debt": 105772000, "long_term_debt": 6243575000, "total_debt": 7217315000, "total_liabilities": 10280531000, "total_equity": 4568940000, "shares_outstanding": 131578000, "goodwill_and_intangibles": 4113236000 }, "cash_flow": { "operating_cash_flow": 726888000, "capital_expenditure": 282721000, "free_cash_flow": 1009609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7373000, "net_debt_issued": -325257000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1157045000, "cost_of_revenue": 843106000, "gross_profit": 313939000, "ebit": 180359000, "ebitda": 520214000, "pretax_income": 96166000, "tax_provision": 58670000, "net_income": 24968000, "net_income_to_common": 24968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1346136000, "total_current_assets": 2648909000, "total_assets": 14911274000, "short_term_debt": 105772000, "long_term_debt": 6243575000, "total_debt": 7217315000, "total_liabilities": 10280531000, "total_equity": 4568940000, "shares_outstanding": 131578000, "goodwill_and_intangibles": 4113236000 }, "cash_flow": { "operating_cash_flow": 726888000, "capital_expenditure": 282721000, "free_cash_flow": 1009609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7373000, "net_debt_issued": -325257000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1157045000, "cost_of_revenue": 843106000, "gross_profit": 313939000, "ebit": 180359000, "ebitda": 520214000, "pretax_income": 96166000, "tax_provision": 58670000, "net_income": 24968000, "net_income_to_common": 24968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1346136000, "total_current_assets": 2648909000, "total_assets": 14911274000, "short_term_debt": 105772000, "long_term_debt": 6243575000, "total_debt": 7217315000, "total_liabilities": 10280531000, "total_equity": 4568940000, "shares_outstanding": 131578000, "goodwill_and_intangibles": 4113236000 }, "cash_flow": { "operating_cash_flow": 726888000, "capital_expenditure": 282721000, "free_cash_flow": 1009609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7373000, "net_debt_issued": -325257000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }