{ "ticker": { "uuid": "6805f1e7-14ef-44cc-b66f-00cbdd2e2218", "symbol": "VERU", "name": "Veru Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6805f1e7-14ef-44cc-b66f-00cbdd2e2218/", "api_url": "https://sharemaestro.com/factors/api/tickers/6805f1e7-14ef-44cc-b66f-00cbdd2e2218/" }, "ticker_metadata": { "id": 8798, "uuid": "6805f1e7-14ef-44cc-b66f-00cbdd2e2218", "symbol": "VERU", "name": "Veru Inc", "asset_type": "equity", "market_cap": 37236700, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Veru Inc., an oncology biopharmaceutical company, focuses on the development of drugs for the treatment of cancers. The company is headquartered in Miami, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6805f1e7-14ef-44cc-b66f-00cbdd2e2218", "symbol": "VERU", "name": "Veru Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6805f1e7-14ef-44cc-b66f-00cbdd2e2218/", "api_url": "https://sharemaestro.com/factors/api/tickers/6805f1e7-14ef-44cc-b66f-00cbdd2e2218/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.23, "quality": 0, "momentum": 0.03, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.4, "market_cap": 73629397, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4054, "piotroski_f_score": 0, "momentum_12_1": -0.6375, "volatility_252d": 0.7141 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:20.501621+00:00", "batch_id": "" }, "size": { "price_close": 3.4, "market_cap": 73629397, "market_cap_usd": 73629397, "enterprise_value": 46802834, "shares_outstanding": 21655705, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1167, "ptbv_ratio": 2.6384, "ps_ratio": 242.641, "pcf_ratio": null, "pfcf_ratio": -2.8256, "ev_ebitda": null, "ev_ebit": -1.6636, "ev_sales": 154.2357, "ev_fcf": -1.7961, "earnings_yield": null, "fcf_yield": -0.5568, "price_to_sales": 242.641, "price_to_book": 2.1167, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0065 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1908, "operating_margin": -92.7119, "net_margin": -46.4743, "ebitda_margin": -92.3353, "fcf_margin": -85.8726, "roe": -0.4054, "roa": -0.3273, "roic": -2.6511, "roc_greenblatt": null, "asset_turnover": 0.007, "cash_conversion": 1.8477, "accruals_ratio": 0.2775, "sbc_to_revenue": 14.3831, "piotroski_f_score": 0, "altman_z_score": -6.6175, "earnings_stability_5y": 0.6252, "revenue_stability_5y": 0.6844, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0013, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2385, "net_debt_to_ebitda": 0.9574, "debt_to_assets": 0.0179, "interest_coverage": null, "current_ratio": 6.1897, "quick_ratio": 6.1897, "net_debt": -26826563, "local_beta": -0.0004, "volatility_252d": 0.7141, "volatility_60d": 1.6392, "max_drawdown_12m": -0.6646, "risk_adjusted_momentum": -0.8928 }, "growth": { "revenue_growth_1y": -0.9714, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4776, "revenue_growth": -0.9714, "earnings_growth": null }, "momentum": { "price_return_1m": 0.5179, "price_return_3m": 0.3765, "price_return_6m": 0.3655, "price_return_9m": 0.0089, "price_return_12m": -0.4498, "price_return_12m_ex1m": -0.6375, "momentum_6m": 0.3655, "momentum_12m": -0.4498, "momentum_12_1": -0.6375, "distance_from_52w_high": -0.4543, "distance_from_52w_low": 0.6268, "relative_strength": -0.6078 }, "raw_ttm": { "revenue_ttm": 303450, "gross_profit_ttm": -57904, "ebit_ttm": -28133437, "ebitda_ttm": -28019146, "net_income_ttm": -14102612, "eps_diluted_ttm": -0.6512, "operating_cash_flow_ttm": -26058053, "capital_expenditure_ttm": 9, "fcf_ttm": -26058044, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 27596820, "total_current_assets": 33355476, "total_current_liabilities": 5388843, "net_ppe": null, "total_assets": 43082726, "total_debt": 770257, "total_equity": 34785621, "net_working_capital": 1140070, "book_value_per_share": 1.6063, "retained_earnings": -325369625, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27906689, "tangible_book_per_share": 1.2887 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 90, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 98, "rank_fcf_margin": 99, "rank_piotroski": 100, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 94 }, "composites": { "value_composite": 77, "quality_composite": 100, "momentum_composite": 97, "growth_composite": 91, "yield_composite": 72, "svqf_composite": 73, "vc1_composite": 78, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0, "os_score": 0.01, "value_percentile": 0.23, "quality_percentile": 0, "momentum_percentile": 0.03, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3165, "ticker_id": 8798, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:20.501621+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.4, "market_cap": 73629397, "market_cap_usd": 73629397, "enterprise_value": 46802834, "shares_outstanding": 21655705, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.11666185, "ptbv_ratio": 2.63841393, "ps_ratio": 242.64095238, "pcf_ratio": null, "pfcf_ratio": -2.82559186, "ev_ebitda": null, "ev_ebit": -1.66360171, "ev_sales": 154.23573571, "ev_fcf": -1.79609928, "earnings_yield": null, "fcf_yield": -0.5567621, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.19081892, "operating_margin": -92.71193607, "net_margin": -46.47425276, "ebitda_margin": -92.33529741, "fcf_margin": -85.87261163, "roe": -0.40541498, "roa": -0.32733797, "roic": -2.65107727, "roc_greenblatt": null, "asset_turnover": 0.00704343, "cash_conversion": 1.84774594, "accruals_ratio": 0.27749964, "sbc_to_revenue": 14.38308123, "debt_to_equity": 0.23852111, "net_debt_to_ebitda": 0.95743685, "debt_to_assets": 0.01787856, "interest_coverage": null, "current_ratio": 6.18972867, "quick_ratio": 6.18972867, "net_debt": -26826563, "revenue_growth_1y": -0.97140068, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.47760105, "piotroski_f_score": 0, "altman_z_score": -6.6175473, "earnings_stability_5y": 0.625246, "revenue_stability_5y": 0.684361, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.51785714, "price_return_3m": 0.37651822, "price_return_6m": 0.36546185, "price_return_9m": 0.00890208, "price_return_12m": -0.44983819, "price_return_12m_ex1m": -0.63754045, "distance_from_52w_high": -0.4543412, "distance_from_52w_low": 0.62679426, "relative_strength": -0.60777924, "local_beta": -0.0004, "volatility_252d": 0.714116, "volatility_60d": 1.639178, "max_drawdown_12m": -0.66458032, "revenue_ttm": 303450, "gross_profit_ttm": -57904, "ebit_ttm": -28133437, "ebitda_ttm": -28019146, "net_income_ttm": -14102612, "eps_diluted_ttm": -0.65121925, "operating_cash_flow_ttm": -26058053, "capital_expenditure_ttm": 9, "fcf_ttm": -26058044, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 27596820, "total_current_assets": 33355476, "total_current_liabilities": 5388843, "net_ppe": null, "total_assets": 43082726, "total_debt": 770257, "total_equity": 34785621, "net_working_capital": 1140070, "book_value_per_share": 1.60630287, "retained_earnings": -325369625, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27906689, "tangible_book_per_share": 1.28865299, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 90, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 98, "rank_fcf_margin": 99, "rank_piotroski": 100, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 94, "value_composite": 77, "quality_composite": 100, "momentum_composite": 97, "growth_composite": 91, "yield_composite": 72, "svqf_composite": 73, "vc1_composite": 78, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.4, "os": 0.01, "value": 0.23, "quality": 0, "momentum": 0.03, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4054, "momentum_12_1": -0.6375, "complete_fields": { "id": 3165, "ticker_id": 8798, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:20.501621+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.4, "market_cap": 73629397, "market_cap_usd": 73629397, "enterprise_value": 46802834, "shares_outstanding": 21655705, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.11666185, "ptbv_ratio": 2.63841393, "ps_ratio": 242.64095238, "pcf_ratio": null, "pfcf_ratio": -2.82559186, "ev_ebitda": null, "ev_ebit": -1.66360171, "ev_sales": 154.23573571, "ev_fcf": -1.79609928, "earnings_yield": null, "fcf_yield": -0.5567621, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.19081892, "operating_margin": -92.71193607, "net_margin": -46.47425276, "ebitda_margin": -92.33529741, "fcf_margin": -85.87261163, "roe": -0.40541498, "roa": -0.32733797, "roic": -2.65107727, "roc_greenblatt": null, "asset_turnover": 0.00704343, "cash_conversion": 1.84774594, "accruals_ratio": 0.27749964, "sbc_to_revenue": 14.38308123, "debt_to_equity": 0.23852111, "net_debt_to_ebitda": 0.95743685, "debt_to_assets": 0.01787856, "interest_coverage": null, "current_ratio": 6.18972867, "quick_ratio": 6.18972867, "net_debt": -26826563, "revenue_growth_1y": -0.97140068, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.47760105, "piotroski_f_score": 0, "altman_z_score": -6.6175473, "earnings_stability_5y": 0.625246, "revenue_stability_5y": 0.684361, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.51785714, "price_return_3m": 0.37651822, "price_return_6m": 0.36546185, "price_return_9m": 0.00890208, "price_return_12m": -0.44983819, "price_return_12m_ex1m": -0.63754045, "distance_from_52w_high": -0.4543412, "distance_from_52w_low": 0.62679426, "relative_strength": -0.60777924, "local_beta": -0.0004, "volatility_252d": 0.714116, "volatility_60d": 1.639178, "max_drawdown_12m": -0.66458032, "revenue_ttm": 303450, "gross_profit_ttm": -57904, "ebit_ttm": -28133437, "ebitda_ttm": -28019146, "net_income_ttm": -14102612, "eps_diluted_ttm": -0.65121925, "operating_cash_flow_ttm": -26058053, "capital_expenditure_ttm": 9, "fcf_ttm": -26058044, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 27596820, "total_current_assets": 33355476, "total_current_liabilities": 5388843, "net_ppe": null, "total_assets": 43082726, "total_debt": 770257, "total_equity": 34785621, "net_working_capital": 1140070, "book_value_per_share": 1.60630287, "retained_earnings": -325369625, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27906689, "tangible_book_per_share": 1.28865299, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 90, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 98, "rank_fcf_margin": 99, "rank_piotroski": 100, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 94, "value_composite": 77, "quality_composite": 100, "momentum_composite": 97, "growth_composite": 91, "yield_composite": 72, "svqf_composite": 73, "vc1_composite": 78, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 152105, "gross_profit": -152105, "ebit": -35530932, "ebitda": -35378827, "pretax_income": -15681257, "tax_provision": null, "net_income": -22726279, "net_income_to_common": -22726279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15794562, "total_current_assets": 18915118, "total_assets": 29835719, "short_term_debt": 758946, "long_term_debt": null, "total_debt": 758946, "total_liabilities": 11503049, "total_equity": 18332670, "shares_outstanding": 14646294, "goodwill_and_intangibles": 6878932 }, "cash_flow": { "operating_cash_flow": -30043088, "capital_expenditure": 1083, "free_cash_flow": -30042005, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194768, "ticker_id": 8798, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35530932", "ebitda": "-35378827", "netIncome": "-22726279", "grossProfit": "-152105", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "152105", "interestIncome": "None", "incomeBeforeTax": "-15681257", "interestExpense": "None", "operatingIncome": "-24750642", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24750642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15588185", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152105", "sellingGeneralAndAdministrative": "19942747", "netIncomeFromContinuingOperations": "-15681257" }, "balance": { "goodwill": "6878932", "inventory": "None", "commonStock": "148687", "currentDebt": "None", "investments": "None", "totalAssets": "29835719", "longTermDebt": "None", "shortTermDebt": "758946", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-317295914", "totalLiabilities": "11503049", "otherCurrentAssets": "595251", "totalCurrentAssets": "18915118", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2525305", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10920601", "currentAccountsPayable": "3121448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3116964", "totalShareholderEquity": "18332670", "capitalLeaseObligations": "3116964", "otherCurrentLiabilities": "3904766", "totalCurrentLiabilities": "7785160", "otherNonCurrentLiabilities": "1359871", "totalNonCurrentLiabilities": "3717889", "cashAndShortTermInvestments": "15794562", "commonStockSharesOutstanding": "14646294", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15794562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22726279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "863928", "operatingCashflow": "-30043088", "capitalExpenditures": "1083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4221611", "cashflowFromInvestment": "25142976", "stockBasedCompensation": "8102177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 152105, "gross_profit": -152105, "research_and_development": 15588185, "selling_general_admin": 19942747, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35530932, "depreciation_amortisation": 152105, "ebitda": -35378827, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15681257, "tax_provision": null, "effective_tax_rate": null, "net_income": -22726279, "net_income_continuing_ops": -15681257, "net_income_to_common": -22726279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15794562, "short_term_investments": 2525305, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18915118, "net_ppe": null, "goodwill": 6878932, "intangible_assets": null, "goodwill_and_intangibles": 6878932, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10920601, "total_assets": 29835719, "short_term_debt": 758946, "accounts_payable": 3121448, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7785160, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3717889, "total_liabilities": 11503049, "total_debt": 758946, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317295914, "total_equity": 18332670, "shares_outstanding": 14646294, "operating_cash_flow": -30043088, "stock_based_compensation": 8102177, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1083, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25142976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4221611, "free_cash_flow": -30042005, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35530932", "ebitda": "-35378827", "netIncome": "-22726279", "grossProfit": "-152105", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "152105", "interestIncome": "None", "incomeBeforeTax": "-15681257", "interestExpense": "None", "operatingIncome": "-24750642", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24750642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15588185", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152105", "sellingGeneralAndAdministrative": "19942747", "netIncomeFromContinuingOperations": "-15681257" }, "balance": { "goodwill": "6878932", "inventory": "None", "commonStock": "148687", "currentDebt": "None", "investments": "None", "totalAssets": "29835719", "longTermDebt": "None", "shortTermDebt": "758946", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-317295914", "totalLiabilities": "11503049", "otherCurrentAssets": "595251", "totalCurrentAssets": "18915118", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2525305", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10920601", "currentAccountsPayable": "3121448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3116964", "totalShareholderEquity": "18332670", "capitalLeaseObligations": "3116964", "otherCurrentLiabilities": "3904766", "totalCurrentLiabilities": "7785160", "otherNonCurrentLiabilities": "1359871", "totalNonCurrentLiabilities": "3717889", "cashAndShortTermInvestments": "15794562", "commonStockSharesOutstanding": "14646294", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15794562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22726279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "863928", "operatingCashflow": "-30043088", "capitalExpenditures": "1083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4221611", "cashflowFromInvestment": "25142976", "stockBasedCompensation": "8102177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 16886419, "cost_of_revenue": 11032442, "gross_profit": 5853977, "ebit": -36468852, "ebitda": -36200675, "pretax_income": -37076325, "tax_provision": 725101, "net_income": -37801426, "net_income_to_common": -37801426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24916285, "total_current_assets": 35223224, "total_assets": 60418772, "short_term_debt": 2091334, "long_term_debt": 8850792, "total_debt": 10942126, "total_liabilities": 28102060, "total_equity": 32316712, "shares_outstanding": 13487501, "goodwill_and_intangibles": 6884884 }, "cash_flow": { "operating_cash_flow": -21682333, "capital_expenditure": 158322, "free_cash_flow": -21524011, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194773, "ticker_id": 8798, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36468852", "ebitda": "-36200675", "netIncome": "-37801426", "grossProfit": "5853977", "depreciation": "None", "totalRevenue": "16886419", "costOfRevenue": "11032442", "interestIncome": "None", "incomeBeforeTax": "-37076325", "interestExpense": "607470", "operatingIncome": "-36915397", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "725101", "reportedCurrency": "USD", "netInterestIncome": "-607470", "nonInterestIncome": "None", "operatingExpenses": "42769374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12808185", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11032442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268177", "sellingGeneralAndAdministrative": "31184097", "netIncomeFromContinuingOperations": "-37801426" }, "balance": { "goodwill": "6878932", "inventory": "4144179", "commonStock": "1485676", "currentDebt": "None", "investments": "None", "totalAssets": "60418772", "longTermDebt": "8850792", "shortTermDebt": "2091334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5952", "reportedCurrency": "USD", "retainedEarnings": "-294569635", "totalLiabilities": "28102060", "otherCurrentAssets": "2202455", "totalCurrentAssets": "35223224", "currentLongTermDebt": "1025837", "longTermInvestments": "None", "shortTermInvestments": "742295", "currentNetReceivables": "3960305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25195548", "currentAccountsPayable": "3036841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13863506", "totalShareholderEquity": "32316712", "capitalLeaseObligations": "3986877", "otherCurrentLiabilities": "6339793", "totalCurrentLiabilities": "11867968", "otherNonCurrentLiabilities": "4461920", "totalNonCurrentLiabilities": "16234092", "cashAndShortTermInvestments": "24916285", "commonStockSharesOutstanding": "13487501", "intangibleAssetsExcludingGoodwill": "5952", "cashAndCashEquivalentsAtCarryingValue": "24916285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37801426", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "986108", "operatingCashflow": "-21682333", "capitalExpenditures": "158322", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36826910", "cashflowFromInvestment": "146214", "stockBasedCompensation": "13644405", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16886419, "cost_of_revenue": 11032442, "gross_profit": 5853977, "research_and_development": 12808185, "selling_general_admin": 31184097, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36468852, "depreciation_amortisation": 268177, "ebitda": -36200675, "interest_expense": 607470, "interest_income": null, "other_non_operating": null, "pretax_income": -37076325, "tax_provision": 725101, "effective_tax_rate": null, "net_income": -37801426, "net_income_continuing_ops": -37801426, "net_income_to_common": -37801426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24916285, "short_term_investments": 742295, "net_receivables": 3960305, "inventory": 4144179, "other_current_assets": null, "total_current_assets": 35223224, "net_ppe": null, "goodwill": 6878932, "intangible_assets": 5952, "goodwill_and_intangibles": 6884884, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25195548, "total_assets": 60418772, "short_term_debt": 2091334, "accounts_payable": 3036841, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11867968, "long_term_debt": 8850792, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16234092, "total_liabilities": 28102060, "total_debt": 10942126, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294569635, "total_equity": 32316712, "shares_outstanding": 13487501, "operating_cash_flow": -21682333, "stock_based_compensation": 13644405, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158322, "acquisitions": null, "other_investing": null, "investing_cash_flow": 146214, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36826910, "free_cash_flow": -21524011, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36468852", "ebitda": "-36200675", "netIncome": "-37801426", "grossProfit": "5853977", "depreciation": "None", "totalRevenue": "16886419", "costOfRevenue": "11032442", "interestIncome": "None", "incomeBeforeTax": "-37076325", "interestExpense": "607470", "operatingIncome": "-36915397", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "725101", "reportedCurrency": "USD", "netInterestIncome": "-607470", "nonInterestIncome": "None", "operatingExpenses": "42769374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12808185", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11032442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268177", "sellingGeneralAndAdministrative": "31184097", "netIncomeFromContinuingOperations": "-37801426" }, "balance": { "goodwill": "6878932", "inventory": "4144179", "commonStock": "1485676", "currentDebt": "None", "investments": "None", "totalAssets": "60418772", "longTermDebt": "8850792", "shortTermDebt": "2091334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5952", "reportedCurrency": "USD", "retainedEarnings": "-294569635", "totalLiabilities": "28102060", "otherCurrentAssets": "2202455", "totalCurrentAssets": "35223224", "currentLongTermDebt": "1025837", "longTermInvestments": "None", "shortTermInvestments": "742295", "currentNetReceivables": "3960305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25195548", "currentAccountsPayable": "3036841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13863506", "totalShareholderEquity": "32316712", "capitalLeaseObligations": "3986877", "otherCurrentLiabilities": "6339793", "totalCurrentLiabilities": "11867968", "otherNonCurrentLiabilities": "4461920", "totalNonCurrentLiabilities": "16234092", "cashAndShortTermInvestments": "24916285", "commonStockSharesOutstanding": "13487501", "intangibleAssetsExcludingGoodwill": "5952", "cashAndCashEquivalentsAtCarryingValue": "24916285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37801426", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "986108", "operatingCashflow": "-21682333", "capitalExpenditures": "158322", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36826910", "cashflowFromInvestment": "146214", "stockBasedCompensation": "13644405", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 16296958, "cost_of_revenue": 8731030, "gross_profit": 7565928, "ebit": -90245449, "ebitda": -89975575, "pretax_income": -92672486, "tax_provision": 480206, "net_income": -93152692, "net_income_to_common": -93152692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9625494, "total_current_assets": 22933222, "total_assets": 50023091, "short_term_debt": 1901213, "long_term_debt": 8870136, "total_debt": 10771349, "total_liabilities": 30344930, "total_equity": 19678161, "shares_outstanding": 8497338, "goodwill_and_intangibles": 6884884 }, "cash_flow": { "operating_cash_flow": -88013814, "capital_expenditure": 665700, "free_cash_flow": -87348114, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194778, "ticker_id": 8798, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90245449", "ebitda": "-89975575", "netIncome": "-93152692", "grossProfit": "7565928", "depreciation": "None", "totalRevenue": "16296958", "costOfRevenue": "8731030", "interestIncome": "None", "incomeBeforeTax": "-92672486", "interestExpense": "2427041", "operatingIncome": "-93782216", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "480206", "reportedCurrency": "USD", "netInterestIncome": "-2427041", "nonInterestIncome": "None", "operatingExpenses": "101348144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51202219", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8731030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269874", "sellingGeneralAndAdministrative": "48057834", "netIncomeFromContinuingOperations": "-93088953" }, "balance": { "goodwill": "6878932", "inventory": "6697117", "commonStock": "939664", "currentDebt": "None", "investments": "None", "totalAssets": "50023091", "longTermDebt": "8870136", "shortTermDebt": "1901213", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5952", "reportedCurrency": "USD", "retainedEarnings": "-256768209", "totalLiabilities": "30344930", "otherCurrentAssets": "2104103", "totalCurrentAssets": "22933222", "currentLongTermDebt": "864623", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4506508", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27089869", "currentAccountsPayable": "12931172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14405463", "totalShareholderEquity": "19678161", "capitalLeaseObligations": "4670704", "otherCurrentLiabilities": "2873347", "totalCurrentLiabilities": "17810732", "otherNonCurrentLiabilities": "29948", "totalNonCurrentLiabilities": "12534198", "cashAndShortTermInvestments": "9625494", "commonStockSharesOutstanding": "8497338", "intangibleAssetsExcludingGoodwill": "5952", "cashAndCashEquivalentsAtCarryingValue": "9625494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93152692", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "648628", "operatingCashflow": "-88013814", "capitalExpenditures": "665700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11114333", "cashflowFromInvestment": "6334300", "stockBasedCompensation": "17918603", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16296958, "cost_of_revenue": 8731030, "gross_profit": 7565928, "research_and_development": 51202219, "selling_general_admin": 48057834, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90245449, "depreciation_amortisation": 269874, "ebitda": -89975575, "interest_expense": 2427041, "interest_income": null, "other_non_operating": null, "pretax_income": -92672486, "tax_provision": 480206, "effective_tax_rate": null, "net_income": -93152692, "net_income_continuing_ops": -93088953, "net_income_to_common": -93152692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9625494, "short_term_investments": null, "net_receivables": 4506508, "inventory": 6697117, "other_current_assets": null, "total_current_assets": 22933222, "net_ppe": null, "goodwill": 6878932, "intangible_assets": 5952, "goodwill_and_intangibles": 6884884, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27089869, "total_assets": 50023091, "short_term_debt": 1901213, "accounts_payable": 12931172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17810732, "long_term_debt": 8870136, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12534198, "total_liabilities": 30344930, "total_debt": 10771349, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256768209, "total_equity": 19678161, "shares_outstanding": 8497338, "operating_cash_flow": -88013814, "stock_based_compensation": 17918603, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 665700, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6334300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11114333, "free_cash_flow": -87348114, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90245449", "ebitda": "-89975575", "netIncome": "-93152692", "grossProfit": "7565928", "depreciation": "None", "totalRevenue": "16296958", "costOfRevenue": "8731030", "interestIncome": "None", "incomeBeforeTax": "-92672486", "interestExpense": "2427041", "operatingIncome": "-93782216", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "480206", "reportedCurrency": "USD", "netInterestIncome": "-2427041", "nonInterestIncome": "None", "operatingExpenses": "101348144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51202219", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8731030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269874", "sellingGeneralAndAdministrative": "48057834", "netIncomeFromContinuingOperations": "-93088953" }, "balance": { "goodwill": "6878932", "inventory": "6697117", "commonStock": "939664", "currentDebt": "None", "investments": "None", "totalAssets": "50023091", "longTermDebt": "8870136", "shortTermDebt": "1901213", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5952", "reportedCurrency": "USD", "retainedEarnings": "-256768209", "totalLiabilities": "30344930", "otherCurrentAssets": "2104103", "totalCurrentAssets": "22933222", "currentLongTermDebt": "864623", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4506508", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27089869", "currentAccountsPayable": "12931172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14405463", "totalShareholderEquity": "19678161", "capitalLeaseObligations": "4670704", "otherCurrentLiabilities": "2873347", "totalCurrentLiabilities": "17810732", "otherNonCurrentLiabilities": "29948", "totalNonCurrentLiabilities": "12534198", "cashAndShortTermInvestments": "9625494", "commonStockSharesOutstanding": "8497338", "intangibleAssetsExcludingGoodwill": "5952", "cashAndCashEquivalentsAtCarryingValue": "9625494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93152692", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "648628", "operatingCashflow": "-88013814", "capitalExpenditures": "665700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11114333", "cashflowFromInvestment": "6334300", "stockBasedCompensation": "17918603", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 39354352, "cost_of_revenue": 8762964, "gross_profit": 30591388, "ebit": -83223560, "ebitda": -83013965, "pretax_income": -83539623, "tax_provision": 236397, "net_income": -83776020, "net_income_to_common": -83776020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80190675, "total_current_assets": 104001907, "total_assets": 135358450, "short_term_debt": 2126180, "long_term_debt": 9656441, "total_debt": 11782621, "total_liabilities": 52561133, "total_equity": 82797317, "shares_outstanding": 8012252, "goodwill_and_intangibles": 10856313 }, "cash_flow": { "operating_cash_flow": -47505004, "capital_expenditure": 733052, "free_cash_flow": -46771952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194783, "ticker_id": 8798, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83223560", "ebitda": "-83013965", "netIncome": "-83776020", "grossProfit": "30591388", "depreciation": "None", "totalRevenue": "39354352", "costOfRevenue": "8762964", "interestIncome": "None", "incomeBeforeTax": "-83539623", "interestExpense": "4368798", "operatingIncome": "-83223560", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "236397", "reportedCurrency": "USD", "netInterestIncome": "-4368798", "nonInterestIncome": "None", "operatingExpenses": "113814948", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70646103", "otherNonOperatingIncome": "4052735", "costofGoodsAndServicesSold": "8762964", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209595", "sellingGeneralAndAdministrative": "43168845", "netIncomeFromContinuingOperations": "-83776020" }, "balance": { "goodwill": "6878932", "inventory": "8618944", "commonStock": "826926", "currentDebt": "None", "investments": "None", "totalAssets": "135358450", "longTermDebt": "9656441", "shortTermDebt": "2126180", "treasuryStock": "-7806605", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "3977381", "reportedCurrency": "USD", "retainedEarnings": "-163615517", "totalLiabilities": "52561133", "otherCurrentAssets": "11641393", "totalCurrentAssets": "104001907", "currentLongTermDebt": "1169095", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3550895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31356543", "currentAccountsPayable": "22003394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5972681", "shortLongTermDebtTotal": "15876288", "totalShareholderEquity": "82797317", "capitalLeaseObligations": "5050752", "otherCurrentLiabilities": "14581807", "totalCurrentLiabilities": "38711381", "otherNonCurrentLiabilities": "13768685", "totalNonCurrentLiabilities": "13849752", "cashAndShortTermInvestments": "80190675", "commonStockSharesOutstanding": "8012252", "intangibleAssetsExcludingGoodwill": "3977381", "cashAndCashEquivalentsAtCarryingValue": "80190675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83776020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-3126710", "operatingCashflow": "-47505004", "capitalExpenditures": "733052", "changeInReceivables": "4537829", "changeInExchangeRate": "None", "cashflowFromFinancing": "1069196", "cashflowFromInvestment": "4266948", "stockBasedCompensation": "11242423", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42168860", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1078289", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39354352, "cost_of_revenue": 8762964, "gross_profit": 30591388, "research_and_development": 70646103, "selling_general_admin": 43168845, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83223560, "depreciation_amortisation": 209595, "ebitda": -83013965, "interest_expense": 4368798, "interest_income": null, "other_non_operating": null, "pretax_income": -83539623, "tax_provision": 236397, "effective_tax_rate": null, "net_income": -83776020, "net_income_continuing_ops": -83776020, "net_income_to_common": -83776020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80190675, "short_term_investments": null, "net_receivables": 3550895, "inventory": 8618944, "other_current_assets": null, "total_current_assets": 104001907, "net_ppe": null, "goodwill": 6878932, "intangible_assets": 3977381, "goodwill_and_intangibles": 10856313, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31356543, "total_assets": 135358450, "short_term_debt": 2126180, "accounts_payable": 22003394, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38711381, "long_term_debt": 9656441, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13849752, "total_liabilities": 52561133, "total_debt": 11782621, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163615517, "total_equity": 82797317, "shares_outstanding": 8012252, "operating_cash_flow": -47505004, "stock_based_compensation": 11242423, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 733052, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4266948, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1069196, "free_cash_flow": -46771952, "net_change_in_cash": -42168860 }, "raw_data": { "income": { "ebit": "-83223560", "ebitda": "-83013965", "netIncome": "-83776020", "grossProfit": "30591388", "depreciation": "None", "totalRevenue": "39354352", "costOfRevenue": "8762964", "interestIncome": "None", "incomeBeforeTax": "-83539623", "interestExpense": "4368798", "operatingIncome": "-83223560", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "236397", "reportedCurrency": "USD", "netInterestIncome": "-4368798", "nonInterestIncome": "None", "operatingExpenses": "113814948", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70646103", "otherNonOperatingIncome": "4052735", "costofGoodsAndServicesSold": "8762964", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209595", "sellingGeneralAndAdministrative": "43168845", "netIncomeFromContinuingOperations": "-83776020" }, "balance": { "goodwill": "6878932", "inventory": "8618944", "commonStock": "826926", "currentDebt": "None", "investments": "None", "totalAssets": "135358450", "longTermDebt": "9656441", "shortTermDebt": "2126180", "treasuryStock": "-7806605", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "3977381", "reportedCurrency": "USD", "retainedEarnings": "-163615517", "totalLiabilities": "52561133", "otherCurrentAssets": "11641393", "totalCurrentAssets": "104001907", "currentLongTermDebt": "1169095", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3550895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31356543", "currentAccountsPayable": "22003394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5972681", "shortLongTermDebtTotal": "15876288", "totalShareholderEquity": "82797317", "capitalLeaseObligations": "5050752", "otherCurrentLiabilities": "14581807", "totalCurrentLiabilities": "38711381", "otherNonCurrentLiabilities": "13768685", "totalNonCurrentLiabilities": "13849752", "cashAndShortTermInvestments": "80190675", "commonStockSharesOutstanding": "8012252", "intangibleAssetsExcludingGoodwill": "3977381", "cashAndCashEquivalentsAtCarryingValue": "80190675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83776020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-3126710", "operatingCashflow": "-47505004", "capitalExpenditures": "733052", "changeInReceivables": "4537829", "changeInExchangeRate": "None", "cashflowFromFinancing": "1069196", "cashflowFromInvestment": "4266948", "stockBasedCompensation": "11242423", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42168860", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1078289", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 61259528, "cost_of_revenue": 13332305, "gross_profit": 47927223, "ebit": 9151289, "ebitda": 9745159, "pretax_income": 4265236, "tax_provision": -3129138, "net_income": 7394374, "net_income_to_common": 7394374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122359535, "total_current_assets": 151753487, "total_assets": 178146723, "short_term_debt": 3735114, "long_term_debt": 9397136, "total_debt": 13132250, "total_liabilities": 25852779, "total_equity": 152293944, "shares_outstanding": 8380242, "goodwill_and_intangibles": 10927742 }, "cash_flow": { "operating_cash_flow": -15571024, "capital_expenditure": 376649, "free_cash_flow": -15194375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194788, "ticker_id": 8798, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9151289", "ebitda": "9745159", "netIncome": "7394374", "grossProfit": "47927223", "depreciation": "None", "totalRevenue": "61259528", "costOfRevenue": "13332305", "interestIncome": "None", "incomeBeforeTax": "4265236", "interestExpense": "4886054", "operatingIncome": "12972657", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-3129138", "reportedCurrency": "USD", "netInterestIncome": "-4886054", "nonInterestIncome": "None", "operatingExpenses": "53364724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32694405", "otherNonOperatingIncome": "-3821367", "costofGoodsAndServicesSold": "13332305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "593870", "sellingGeneralAndAdministrative": "20670319", "netIncomeFromContinuingOperations": "7394374" }, "balance": { "goodwill": "6878932", "inventory": "5574253", "commonStock": "821535", "currentDebt": "None", "investments": "None", "totalAssets": "178146723", "longTermDebt": "9397136", "shortTermDebt": "3735114", "treasuryStock": "-7806605", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "4048810", "reportedCurrency": "USD", "retainedEarnings": "-81798178", "totalLiabilities": "25852779", "otherCurrentAssets": "10025475", "totalCurrentAssets": "151753487", "currentLongTermDebt": "3237211", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13794224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26393236", "currentAccountsPayable": "3409771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "592603", "shortLongTermDebtTotal": "13742171", "totalShareholderEquity": "152293944", "capitalLeaseObligations": "1107824", "otherCurrentLiabilities": "8490425", "totalCurrentLiabilities": "15767310", "otherNonCurrentLiabilities": "10022043", "totalNonCurrentLiabilities": "10085469", "cashAndShortTermInvestments": "122359535", "commonStockSharesOutstanding": "8380242", "intangibleAssetsExcludingGoodwill": "4048810", "cashAndCashEquivalentsAtCarryingValue": "122359535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7394374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "546378", "operatingCashflow": "-15571024", "capitalExpenditures": "376649", "changeInReceivables": "-3561987", "changeInExchangeRate": "None", "cashflowFromFinancing": "109718430", "cashflowFromInvestment": "14623351", "stockBasedCompensation": "5050389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108770757", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "109737865", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61259528, "cost_of_revenue": 13332305, "gross_profit": 47927223, "research_and_development": 32694405, "selling_general_admin": 20670319, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9151289, "depreciation_amortisation": 593870, "ebitda": 9745159, "interest_expense": 4886054, "interest_income": null, "other_non_operating": null, "pretax_income": 4265236, "tax_provision": -3129138, "effective_tax_rate": null, "net_income": 7394374, "net_income_continuing_ops": 7394374, "net_income_to_common": 7394374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122359535, "short_term_investments": null, "net_receivables": 13794224, "inventory": 5574253, "other_current_assets": null, "total_current_assets": 151753487, "net_ppe": null, "goodwill": 6878932, "intangible_assets": 4048810, "goodwill_and_intangibles": 10927742, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26393236, "total_assets": 178146723, "short_term_debt": 3735114, "accounts_payable": 3409771, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15767310, "long_term_debt": 9397136, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10085469, "total_liabilities": 25852779, "total_debt": 13132250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81798178, "total_equity": 152293944, "shares_outstanding": 8380242, "operating_cash_flow": -15571024, "stock_based_compensation": 5050389, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 376649, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14623351, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109718430, "free_cash_flow": -15194375, "net_change_in_cash": 108770757 }, "raw_data": { "income": { "ebit": "9151289", "ebitda": "9745159", "netIncome": "7394374", "grossProfit": "47927223", "depreciation": "None", "totalRevenue": "61259528", "costOfRevenue": "13332305", "interestIncome": "None", "incomeBeforeTax": "4265236", "interestExpense": "4886054", "operatingIncome": "12972657", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-3129138", "reportedCurrency": "USD", "netInterestIncome": "-4886054", "nonInterestIncome": "None", "operatingExpenses": "53364724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32694405", "otherNonOperatingIncome": "-3821367", "costofGoodsAndServicesSold": "13332305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "593870", "sellingGeneralAndAdministrative": "20670319", "netIncomeFromContinuingOperations": "7394374" }, "balance": { "goodwill": "6878932", "inventory": "5574253", "commonStock": "821535", "currentDebt": "None", "investments": "None", "totalAssets": "178146723", "longTermDebt": "9397136", "shortTermDebt": "3735114", "treasuryStock": "-7806605", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "4048810", "reportedCurrency": "USD", "retainedEarnings": "-81798178", "totalLiabilities": "25852779", "otherCurrentAssets": "10025475", "totalCurrentAssets": "151753487", "currentLongTermDebt": "3237211", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13794224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26393236", "currentAccountsPayable": "3409771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "592603", "shortLongTermDebtTotal": "13742171", "totalShareholderEquity": "152293944", "capitalLeaseObligations": "1107824", "otherCurrentLiabilities": "8490425", "totalCurrentLiabilities": "15767310", "otherNonCurrentLiabilities": "10022043", "totalNonCurrentLiabilities": "10085469", "cashAndShortTermInvestments": "122359535", "commonStockSharesOutstanding": "8380242", "intangibleAssetsExcludingGoodwill": "4048810", "cashAndCashEquivalentsAtCarryingValue": "122359535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7394374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "546378", "operatingCashflow": "-15571024", "capitalExpenditures": "376649", "changeInReceivables": "-3561987", "changeInExchangeRate": "None", "cashflowFromFinancing": "109718430", "cashflowFromInvestment": "14623351", "stockBasedCompensation": "5050389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108770757", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "109737865", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 42592060, "cost_of_revenue": 11805202, "gross_profit": 30786858, "ebit": -14746694, "ebitda": -14283953, "pretax_income": -20051976, "tax_provision": -1078441, "net_income": -18973535, "net_income_to_common": -18973535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13588778, "total_current_assets": 27014690, "total_assets": 51543675, "short_term_debt": 7549836, "long_term_debt": 5617494, "total_debt": 13167330, "total_liabilities": 21432359, "total_equity": 30111316, "shares_outstanding": 6675345, "goodwill_and_intangibles": 12631059 }, "cash_flow": { "operating_cash_flow": -1930095, "capital_expenditure": 105760, "free_cash_flow": -1824335, "dividends_paid": 13815463, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194793, "ticker_id": 8798, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14746694", "ebitda": "-14283953", "netIncome": "-18973535", "grossProfit": "30786858", "depreciation": "None", "totalRevenue": "42592060", "costOfRevenue": "11805202", "interestIncome": "None", "incomeBeforeTax": "-20051976", "interestExpense": "4621422", "operatingIncome": "-14746694", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-1078441", "reportedCurrency": "USD", "netInterestIncome": "-4621422", "nonInterestIncome": "None", "operatingExpenses": "45533552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16935222", "otherNonOperatingIncome": "-683860", "costofGoodsAndServicesSold": "11805202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462741", "sellingGeneralAndAdministrative": "14498330", "netIncomeFromContinuingOperations": "-18973535" }, "balance": { "goodwill": "6878932", "inventory": "6704134", "commonStock": "720474", "currentDebt": "None", "investments": "None", "totalAssets": "51543675", "longTermDebt": "5617494", "shortTermDebt": "7549836", "treasuryStock": "-7806605", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "5752127", "reportedCurrency": "USD", "retainedEarnings": "-89192552", "totalLiabilities": "21432359", "otherCurrentAssets": "1494541", "totalCurrentAssets": "27014690", "currentLongTermDebt": "5841874", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5227237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24528985", "currentAccountsPayable": "2812673", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312691", "shortLongTermDebtTotal": "14136350", "totalShareholderEquity": "30111316", "capitalLeaseObligations": "1576789", "otherCurrentLiabilities": "24410632", "totalCurrentLiabilities": "14727141", "otherNonCurrentLiabilities": "6630494", "totalNonCurrentLiabilities": "6705218", "cashAndShortTermInvestments": "13588778", "commonStockSharesOutstanding": "6675345", "intangibleAssetsExcludingGoodwill": "5752127", "cashAndCashEquivalentsAtCarryingValue": "13588778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18973535", "profitLoss": "None", "dividendPayout": "13815463", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-3301551", "operatingCashflow": "-1930095", "capitalExpenditures": "105760", "changeInReceivables": "-87790", "changeInExchangeRate": "None", "cashflowFromFinancing": "9329481", "cashflowFromInvestment": "-105760", "stockBasedCompensation": "2646246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13815463", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7293626", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50284", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42592060, "cost_of_revenue": 11805202, "gross_profit": 30786858, "research_and_development": 16935222, "selling_general_admin": 14498330, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14746694, "depreciation_amortisation": 462741, "ebitda": -14283953, "interest_expense": 4621422, "interest_income": null, "other_non_operating": null, "pretax_income": -20051976, "tax_provision": -1078441, "effective_tax_rate": null, "net_income": -18973535, "net_income_continuing_ops": -18973535, "net_income_to_common": -18973535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13588778, "short_term_investments": null, "net_receivables": 5227237, "inventory": 6704134, "other_current_assets": null, "total_current_assets": 27014690, "net_ppe": null, "goodwill": 6878932, "intangible_assets": 5752127, "goodwill_and_intangibles": 12631059, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24528985, "total_assets": 51543675, "short_term_debt": 7549836, "accounts_payable": 2812673, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14727141, "long_term_debt": 5617494, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6705218, "total_liabilities": 21432359, "total_debt": 13167330, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89192552, "total_equity": 30111316, "shares_outstanding": 6675345, "operating_cash_flow": -1930095, "stock_based_compensation": 2646246, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105760, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105760, "dividends_paid": 13815463, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9329481, "free_cash_flow": -1824335, "net_change_in_cash": 7293626 }, "raw_data": { "income": { "ebit": "-14746694", "ebitda": "-14283953", "netIncome": "-18973535", "grossProfit": "30786858", "depreciation": "None", "totalRevenue": "42592060", "costOfRevenue": "11805202", "interestIncome": "None", "incomeBeforeTax": "-20051976", "interestExpense": "4621422", "operatingIncome": "-14746694", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-1078441", "reportedCurrency": "USD", "netInterestIncome": "-4621422", "nonInterestIncome": "None", "operatingExpenses": "45533552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16935222", "otherNonOperatingIncome": "-683860", "costofGoodsAndServicesSold": "11805202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462741", "sellingGeneralAndAdministrative": "14498330", "netIncomeFromContinuingOperations": "-18973535" }, "balance": { "goodwill": "6878932", "inventory": "6704134", "commonStock": "720474", "currentDebt": "None", "investments": "None", "totalAssets": "51543675", "longTermDebt": "5617494", "shortTermDebt": "7549836", "treasuryStock": "-7806605", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "5752127", "reportedCurrency": "USD", "retainedEarnings": "-89192552", "totalLiabilities": "21432359", "otherCurrentAssets": "1494541", "totalCurrentAssets": "27014690", "currentLongTermDebt": "5841874", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5227237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24528985", "currentAccountsPayable": "2812673", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312691", "shortLongTermDebtTotal": "14136350", "totalShareholderEquity": "30111316", "capitalLeaseObligations": "1576789", "otherCurrentLiabilities": "24410632", "totalCurrentLiabilities": "14727141", "otherNonCurrentLiabilities": "6630494", "totalNonCurrentLiabilities": "6705218", "cashAndShortTermInvestments": "13588778", "commonStockSharesOutstanding": "6675345", "intangibleAssetsExcludingGoodwill": "5752127", "cashAndCashEquivalentsAtCarryingValue": "13588778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18973535", "profitLoss": "None", "dividendPayout": "13815463", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-3301551", "operatingCashflow": "-1930095", "capitalExpenditures": "105760", "changeInReceivables": "-87790", "changeInExchangeRate": "None", "cashflowFromFinancing": "9329481", "cashflowFromInvestment": "-105760", "stockBasedCompensation": "2646246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13815463", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7293626", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50284", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 31803387, "cost_of_revenue": 10146565, "gross_profit": 21656822, "ebit": -6435894, "ebitda": -5964473, "pretax_income": -12321299, "tax_provision": -303933, "net_income": -12017366, "net_income_to_common": -12017366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6295152, "total_current_assets": 16806912, "total_assets": 53628770, "short_term_debt": 5385649, "long_term_debt": 2886382, "total_debt": 8272031, "total_liabilities": 21295634, "total_equity": 32333136, "shares_outstanding": 6332312, "goodwill_and_intangibles": 27047427 }, "cash_flow": { "operating_cash_flow": -5485207, "capital_expenditure": 108517, "free_cash_flow": -5376690, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194798, "ticker_id": 8798, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6435894", "ebitda": "-5964473", "netIncome": "-12017366", "grossProfit": "21656822", "depreciation": "None", "totalRevenue": "31803387", "costOfRevenue": "10146565", "interestIncome": "5885410", "incomeBeforeTax": "-12321299", "interestExpense": "4706056", "operatingIncome": "-6435894", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-303933", "reportedCurrency": "USD", "netInterestIncome": "-4706056", "nonInterestIncome": "None", "operatingExpenses": "28092716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13743826", "otherNonOperatingIncome": "-1179349", "costofGoodsAndServicesSold": "10146565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "471421", "sellingGeneralAndAdministrative": "14348890", "netIncomeFromContinuingOperations": "-12017366" }, "balance": { "goodwill": "6878932", "inventory": "3647406", "commonStock": "672220", "currentDebt": "None", "investments": "None", "totalAssets": "53628770", "longTermDebt": "2886382", "shortTermDebt": "5385649", "treasuryStock": "-7806605", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "20168495", "reportedCurrency": "USD", "retainedEarnings": "-70219017", "totalLiabilities": "21295634", "otherCurrentAssets": "1843297", "totalCurrentAssets": "16806912", "currentLongTermDebt": "5385649", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5021057", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36821858", "currentAccountsPayable": "3124751", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351895", "shortLongTermDebtTotal": "12117549", "totalShareholderEquity": "32333136", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17581575", "totalCurrentLiabilities": "14019975", "otherNonCurrentLiabilities": "4092672", "totalNonCurrentLiabilities": "7275659", "cashAndShortTermInvestments": "6295152", "commonStockSharesOutstanding": "6332312", "intangibleAssetsExcludingGoodwill": "20168495", "cashAndCashEquivalentsAtCarryingValue": "6295152", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12017366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-1454483", "operatingCashflow": "-5485207", "capitalExpenditures": "108517", "changeInReceivables": "-1351709", "changeInExchangeRate": "None", "cashflowFromFinancing": "8129367", "cashflowFromInvestment": "-108517", "stockBasedCompensation": "1906098", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2535643", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471421", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31803387, "cost_of_revenue": 10146565, "gross_profit": 21656822, "research_and_development": 13743826, "selling_general_admin": 14348890, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6435894, "depreciation_amortisation": 471421, "ebitda": -5964473, "interest_expense": 4706056, "interest_income": null, "other_non_operating": null, "pretax_income": -12321299, "tax_provision": -303933, "effective_tax_rate": null, "net_income": -12017366, "net_income_continuing_ops": -12017366, "net_income_to_common": -12017366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6295152, "short_term_investments": null, "net_receivables": 5021057, "inventory": 3647406, "other_current_assets": null, "total_current_assets": 16806912, "net_ppe": null, "goodwill": 6878932, "intangible_assets": 20168495, "goodwill_and_intangibles": 27047427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36821858, "total_assets": 53628770, "short_term_debt": 5385649, "accounts_payable": 3124751, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14019975, "long_term_debt": 2886382, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7275659, "total_liabilities": 21295634, "total_debt": 8272031, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70219017, "total_equity": 32333136, "shares_outstanding": 6332312, "operating_cash_flow": -5485207, "stock_based_compensation": 1906098, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108517, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108517, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8129367, "free_cash_flow": -5376690, "net_change_in_cash": 2535643 }, "raw_data": { "income": { "ebit": "-6435894", "ebitda": "-5964473", "netIncome": "-12017366", "grossProfit": "21656822", "depreciation": "None", "totalRevenue": "31803387", "costOfRevenue": "10146565", "interestIncome": "5885410", "incomeBeforeTax": "-12321299", "interestExpense": "4706056", "operatingIncome": "-6435894", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-303933", "reportedCurrency": "USD", "netInterestIncome": "-4706056", "nonInterestIncome": "None", "operatingExpenses": "28092716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13743826", "otherNonOperatingIncome": "-1179349", "costofGoodsAndServicesSold": "10146565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "471421", "sellingGeneralAndAdministrative": "14348890", "netIncomeFromContinuingOperations": "-12017366" }, "balance": { "goodwill": "6878932", "inventory": "3647406", "commonStock": "672220", "currentDebt": "None", "investments": "None", "totalAssets": "53628770", "longTermDebt": "2886382", "shortTermDebt": "5385649", "treasuryStock": "-7806605", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "20168495", "reportedCurrency": "USD", "retainedEarnings": "-70219017", "totalLiabilities": "21295634", "otherCurrentAssets": "1843297", "totalCurrentAssets": "16806912", "currentLongTermDebt": "5385649", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5021057", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36821858", "currentAccountsPayable": "3124751", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351895", "shortLongTermDebtTotal": "12117549", "totalShareholderEquity": "32333136", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17581575", "totalCurrentLiabilities": "14019975", "otherNonCurrentLiabilities": "4092672", "totalNonCurrentLiabilities": "7275659", "cashAndShortTermInvestments": "6295152", "commonStockSharesOutstanding": "6332312", "intangibleAssetsExcludingGoodwill": "20168495", "cashAndCashEquivalentsAtCarryingValue": "6295152", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12017366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-1454483", "operatingCashflow": "-5485207", "capitalExpenditures": "108517", "changeInReceivables": "-1351709", "changeInExchangeRate": "None", "cashflowFromFinancing": "8129367", "cashflowFromInvestment": "-108517", "stockBasedCompensation": "1906098", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2535643", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471421", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 15864483, "cost_of_revenue": 7081981, "gross_profit": 8782502, "ebit": -20872407, "ebitda": -20420359, "pretax_income": -23072287, "tax_provision": 866102, "net_income": -23938389, "net_income_to_common": -23938389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3759509, "total_current_assets": 11182516, "total_assets": 48452639, "short_term_debt": 6692718, "long_term_debt": 4455375, "total_debt": 11148093, "total_liabilities": 18971221, "total_equity": 29481418, "shares_outstanding": 5386198, "goodwill_and_intangibles": 27356661 }, "cash_flow": { "operating_cash_flow": -11546191, "capital_expenditure": 50654, "free_cash_flow": -11495537, "dividends_paid": 10066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194803, "ticker_id": 8798, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20872407", "ebitda": "-20420359", "netIncome": "-23938389", "grossProfit": "8782502", "depreciation": "None", "totalRevenue": "15864483", "costOfRevenue": "7081981", "interestIncome": "2199880", "incomeBeforeTax": "-23072287", "interestExpense": "2950501", "operatingIncome": "-20872407", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "866102", "reportedCurrency": "USD", "netInterestIncome": "-2950501", "nonInterestIncome": "None", "operatingExpenses": "29654909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10850958", "otherNonOperatingIncome": "750621", "costofGoodsAndServicesSold": "7081981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452048", "sellingGeneralAndAdministrative": "14817433", "netIncomeFromContinuingOperations": "-23938389" }, "balance": { "goodwill": "6878932", "inventory": "2302030", "commonStock": "574687", "currentDebt": "None", "investments": "None", "totalAssets": "48452639", "longTermDebt": "4455375", "shortTermDebt": "6692718", "treasuryStock": "-7806605", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "20477729", "reportedCurrency": "USD", "retainedEarnings": "-58201651", "totalLiabilities": "18971221", "otherCurrentAssets": "1148345", "totalCurrentAssets": "11182516", "currentLongTermDebt": "6692718", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3972632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37270123", "currentAccountsPayable": "3226036", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404552", "shortLongTermDebtTotal": "11148093", "totalShareholderEquity": "29481418", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26519014", "totalCurrentLiabilities": "13552927", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "5418294", "cashAndShortTermInvestments": "3759509", "commonStockSharesOutstanding": "5386198", "intangibleAssetsExcludingGoodwill": "20477729", "cashAndCashEquivalentsAtCarryingValue": "3759509", "accumulatedDepreciationAmortizationPPE": "-3901418" }, "cashflow": { "netIncome": "-23938389", "profitLoss": "None", "dividendPayout": "10066000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "375038", "operatingCashflow": "-11546191", "capitalExpenditures": "50654", "changeInReceivables": "1874555", "changeInExchangeRate": "None", "cashflowFromFinancing": "12078752", "cashflowFromInvestment": "-50654", "stockBasedCompensation": "1638505", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "481907", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77840", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15864483, "cost_of_revenue": 7081981, "gross_profit": 8782502, "research_and_development": 10850958, "selling_general_admin": 14817433, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20872407, "depreciation_amortisation": 452048, "ebitda": -20420359, "interest_expense": 2950501, "interest_income": null, "other_non_operating": null, "pretax_income": -23072287, "tax_provision": 866102, "effective_tax_rate": null, "net_income": -23938389, "net_income_continuing_ops": -23938389, "net_income_to_common": -23938389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3759509, "short_term_investments": 0, "net_receivables": 3972632, "inventory": 2302030, "other_current_assets": null, "total_current_assets": 11182516, "net_ppe": null, "goodwill": 6878932, "intangible_assets": 20477729, "goodwill_and_intangibles": 27356661, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37270123, "total_assets": 48452639, "short_term_debt": 6692718, "accounts_payable": 3226036, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13552927, "long_term_debt": 4455375, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5418294, "total_liabilities": 18971221, "total_debt": 11148093, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58201651, "total_equity": 29481418, "shares_outstanding": 5386198, "operating_cash_flow": -11546191, "stock_based_compensation": 1638505, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50654, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50654, "dividends_paid": 10066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12078752, "free_cash_flow": -11495537, "net_change_in_cash": 481907 }, "raw_data": { "income": { "ebit": "-20872407", "ebitda": "-20420359", "netIncome": "-23938389", "grossProfit": "8782502", "depreciation": "None", "totalRevenue": "15864483", "costOfRevenue": "7081981", "interestIncome": "2199880", "incomeBeforeTax": "-23072287", "interestExpense": "2950501", "operatingIncome": "-20872407", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "866102", "reportedCurrency": "USD", "netInterestIncome": "-2950501", "nonInterestIncome": "None", "operatingExpenses": "29654909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10850958", "otherNonOperatingIncome": "750621", "costofGoodsAndServicesSold": "7081981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452048", "sellingGeneralAndAdministrative": "14817433", "netIncomeFromContinuingOperations": "-23938389" }, "balance": { "goodwill": "6878932", "inventory": "2302030", "commonStock": "574687", "currentDebt": "None", "investments": "None", "totalAssets": "48452639", "longTermDebt": "4455375", "shortTermDebt": "6692718", "treasuryStock": "-7806605", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "20477729", "reportedCurrency": "USD", "retainedEarnings": "-58201651", "totalLiabilities": "18971221", "otherCurrentAssets": "1148345", "totalCurrentAssets": "11182516", "currentLongTermDebt": "6692718", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3972632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37270123", "currentAccountsPayable": "3226036", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404552", "shortLongTermDebtTotal": "11148093", "totalShareholderEquity": "29481418", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26519014", "totalCurrentLiabilities": "13552927", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "5418294", "cashAndShortTermInvestments": "3759509", "commonStockSharesOutstanding": "5386198", "intangibleAssetsExcludingGoodwill": "20477729", "cashAndCashEquivalentsAtCarryingValue": "3759509", "accumulatedDepreciationAmortizationPPE": "-3901418" }, "cashflow": { "netIncome": "-23938389", "profitLoss": "None", "dividendPayout": "10066000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "375038", "operatingCashflow": "-11546191", "capitalExpenditures": "50654", "changeInReceivables": "1874555", "changeInExchangeRate": "None", "cashflowFromFinancing": "12078752", "cashflowFromInvestment": "-50654", "stockBasedCompensation": "1638505", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "481907", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77840", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 56386, "cost_of_revenue": 28193, "gross_profit": 28193, "ebit": -7218968, "ebitda": -7190774, "pretax_income": -3092550, "tax_provision": null, "net_income": -2741132, "net_income_to_common": -2741132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27596820, "total_current_assets": 33355476, "total_assets": 43082726, "short_term_debt": 770257, "long_term_debt": null, "total_debt": 770257, "total_liabilities": 8297105, "total_equity": 34785621, "shares_outstanding": 21655705, "goodwill_and_intangibles": 6878932 }, "cash_flow": { "operating_cash_flow": -8914925, "capital_expenditure": 5, "free_cash_flow": -8914920, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194765, "ticker_id": 8798, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7218968", "ebitda": "-7190774", "netIncome": "-2741132", "grossProfit": "28193", "depreciation": "None", "totalRevenue": "56386", "costOfRevenue": "28193", "interestIncome": "None", "incomeBeforeTax": "-3092550", "interestExpense": "None", "operatingIncome": "-7218968", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7218968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3145783", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28193", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28194", "sellingGeneralAndAdministrative": "4073185", "netIncomeFromContinuingOperations": "-3092550" }, "balance": { "goodwill": "6878932", "inventory": "None", "commonStock": "162687", "currentDebt": "None", "investments": "None", "totalAssets": "43082726", "longTermDebt": "None", "shortTermDebt": "770257", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325369625", "totalLiabilities": "8297105", "otherCurrentAssets": "2590923", "totalCurrentAssets": "33355476", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3167733", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9727250", "currentAccountsPayable": "2071710", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2833346", "totalShareholderEquity": "34785621", "capitalLeaseObligations": "2833346", "otherCurrentLiabilities": "2546876", "totalCurrentLiabilities": "5388843", "otherNonCurrentLiabilities": "845173", "totalNonCurrentLiabilities": "2908262", "cashAndShortTermInvestments": "27596820", "commonStockSharesOutstanding": "21655705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27596820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3092550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8914925", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3520328", "stockBasedCompensation": "402712", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56386, "cost_of_revenue": 28193, "gross_profit": 28193, "research_and_development": 3145783, "selling_general_admin": 4073185, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7218968, "depreciation_amortisation": 28194, "ebitda": -7190774, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3092550, "tax_provision": null, "effective_tax_rate": null, "net_income": -2741132, "net_income_continuing_ops": -3092550, "net_income_to_common": -2741132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27596820, "short_term_investments": 3167733, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33355476, "net_ppe": null, "goodwill": 6878932, "intangible_assets": null, "goodwill_and_intangibles": 6878932, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9727250, "total_assets": 43082726, "short_term_debt": 770257, "accounts_payable": 2071710, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5388843, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2908262, "total_liabilities": 8297105, "total_debt": 770257, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325369625, "total_equity": 34785621, "shares_outstanding": 21655705, "operating_cash_flow": -8914925, "stock_based_compensation": 402712, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3520328, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -8914920, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7218968", "ebitda": "-7190774", "netIncome": "-2741132", "grossProfit": "28193", "depreciation": "None", "totalRevenue": "56386", "costOfRevenue": "28193", "interestIncome": "None", "incomeBeforeTax": "-3092550", "interestExpense": "None", "operatingIncome": "-7218968", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7218968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3145783", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28193", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28194", "sellingGeneralAndAdministrative": "4073185", "netIncomeFromContinuingOperations": "-3092550" }, "balance": { "goodwill": "6878932", "inventory": "None", "commonStock": "162687", "currentDebt": "None", "investments": "None", "totalAssets": "43082726", "longTermDebt": "None", "shortTermDebt": "770257", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325369625", "totalLiabilities": "8297105", "otherCurrentAssets": "2590923", "totalCurrentAssets": "33355476", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3167733", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9727250", "currentAccountsPayable": "2071710", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2833346", "totalShareholderEquity": "34785621", "capitalLeaseObligations": "2833346", "otherCurrentLiabilities": "2546876", "totalCurrentLiabilities": "5388843", "otherNonCurrentLiabilities": "845173", "totalNonCurrentLiabilities": "2908262", "cashAndShortTermInvestments": "27596820", "commonStockSharesOutstanding": "21655705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27596820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3092550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8914925", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3520328", "stockBasedCompensation": "402712", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28193, "gross_profit": -28193, "ebit": -5424015, "ebitda": -5395822, "pretax_income": -5332579, "tax_provision": null, "net_income": -5332579, "net_income_to_common": -5332579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32991417, "total_current_assets": 36806716, "total_assets": 47567030, "short_term_debt": 764590, "long_term_debt": null, "total_debt": 764590, "total_liabilities": 10442989, "total_equity": 37124041, "shares_outstanding": 20311190, "goodwill_and_intangibles": 6878932 }, "cash_flow": { "operating_cash_flow": -6169490, "capital_expenditure": 0, "free_cash_flow": -6169490, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194766, "ticker_id": 8798, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5424015", "ebitda": "-5395822", "netIncome": "-5332579", "grossProfit": "-28193", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28193", "interestIncome": "None", "incomeBeforeTax": "-5332579", "interestExpense": "None", "operatingIncome": "-5424015", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5395822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1344182", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28193", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28193", "sellingGeneralAndAdministrative": "4079833", "netIncomeFromContinuingOperations": "-5332579" }, "balance": { "goodwill": "6878932", "inventory": "None", "commonStock": "162687", "currentDebt": "None", "investments": "None", "totalAssets": "47567030", "longTermDebt": "None", "shortTermDebt": "764590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-322628493", "totalLiabilities": "10442989", "otherCurrentAssets": "1410072", "totalCurrentAssets": "36806716", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2405227", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10760314", "currentAccountsPayable": "1516138", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2977357", "totalShareholderEquity": "37124041", "capitalLeaseObligations": "2977357", "otherCurrentLiabilities": "4846972", "totalCurrentLiabilities": "7127700", "otherNonCurrentLiabilities": "1102522", "totalNonCurrentLiabilities": "3315289", "cashAndShortTermInvestments": "32991417", "commonStockSharesOutstanding": "20311190", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32991417", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5332579", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6169490", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23366345", "cashflowFromInvestment": "None", "stockBasedCompensation": "757605", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28193", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 28193, "gross_profit": -28193, "research_and_development": 1344182, "selling_general_admin": 4079833, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5424015, "depreciation_amortisation": 28193, "ebitda": -5395822, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5332579, "tax_provision": null, "effective_tax_rate": null, "net_income": -5332579, "net_income_continuing_ops": -5332579, "net_income_to_common": -5332579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32991417, "short_term_investments": 2405227, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36806716, "net_ppe": null, "goodwill": 6878932, "intangible_assets": null, "goodwill_and_intangibles": 6878932, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10760314, "total_assets": 47567030, "short_term_debt": 764590, "accounts_payable": 1516138, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7127700, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3315289, "total_liabilities": 10442989, "total_debt": 764590, "preferred_stock": null, "minority_interest": null, "retained_earnings": -322628493, "total_equity": 37124041, "shares_outstanding": 20311190, "operating_cash_flow": -6169490, "stock_based_compensation": 757605, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23366345, "free_cash_flow": -6169490, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5424015", "ebitda": "-5395822", "netIncome": "-5332579", "grossProfit": "-28193", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28193", "interestIncome": "None", "incomeBeforeTax": "-5332579", "interestExpense": "None", "operatingIncome": "-5424015", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5395822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1344182", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28193", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28193", "sellingGeneralAndAdministrative": "4079833", "netIncomeFromContinuingOperations": "-5332579" }, "balance": { "goodwill": "6878932", "inventory": "None", "commonStock": "162687", "currentDebt": "None", "investments": "None", "totalAssets": "47567030", "longTermDebt": "None", "shortTermDebt": "764590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-322628493", "totalLiabilities": "10442989", "otherCurrentAssets": "1410072", "totalCurrentAssets": "36806716", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2405227", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10760314", "currentAccountsPayable": "1516138", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2977357", "totalShareholderEquity": "37124041", "capitalLeaseObligations": "2977357", "otherCurrentLiabilities": "4846972", "totalCurrentLiabilities": "7127700", "otherNonCurrentLiabilities": "1102522", "totalNonCurrentLiabilities": "3315289", "cashAndShortTermInvestments": "32991417", "commonStockSharesOutstanding": "20311190", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32991417", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5332579", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6169490", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23366345", "cashflowFromInvestment": "None", "stockBasedCompensation": "757605", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28193", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 247064, "cost_of_revenue": 28573, "gross_profit": -28573, "ebit": -7459363, "ebitda": -7430790, "pretax_income": 1304140, "tax_provision": null, "net_income": 1303919, "net_income_to_common": 1303919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15794562, "total_current_assets": 18915118, "total_assets": 29835719, "short_term_debt": 758946, "long_term_debt": null, "total_debt": 758946, "total_liabilities": 11503049, "total_equity": 18332670, "shares_outstanding": 14650320, "goodwill_and_intangibles": 6878932 }, "cash_flow": { "operating_cash_flow": -5491336, "capital_expenditure": 4, "free_cash_flow": -5491332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194767, "ticker_id": 8798, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7459363", "ebitda": "-7430790", "netIncome": "1303919", "grossProfit": "-28573", "depreciation": "None", "totalRevenue": "247064", "costOfRevenue": "28573", "interestIncome": "None", "incomeBeforeTax": "1304140", "interestExpense": "None", "operatingIncome": "-7459363", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7430790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2918690", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28573", "sellingGeneralAndAdministrative": "13796030", "netIncomeFromContinuingOperations": "1304140" }, "balance": { "goodwill": "6878932", "inventory": "None", "commonStock": "148687", "currentDebt": "None", "investments": "None", "totalAssets": "29835719", "longTermDebt": "None", "shortTermDebt": "758946", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-317295914", "totalLiabilities": "11503049", "otherCurrentAssets": "595251", "totalCurrentAssets": "18915118", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2525305", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10920601", "currentAccountsPayable": "3121448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3116964", "totalShareholderEquity": "18332670", "capitalLeaseObligations": "3116964", "otherCurrentLiabilities": "3904766", "totalCurrentLiabilities": "7785160", "otherNonCurrentLiabilities": "1359871", "totalNonCurrentLiabilities": "3717889", "cashAndShortTermInvestments": "15794562", "commonStockSharesOutstanding": "14650320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15794562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1453507", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5491336", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23366345", "cashflowFromInvestment": "6275744", "stockBasedCompensation": "1534801", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28573", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247064, "cost_of_revenue": 28573, "gross_profit": -28573, "research_and_development": 2918690, "selling_general_admin": 13796030, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7459363, "depreciation_amortisation": 28573, "ebitda": -7430790, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1304140, "tax_provision": null, "effective_tax_rate": null, "net_income": 1303919, "net_income_continuing_ops": 1304140, "net_income_to_common": 1303919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15794562, "short_term_investments": 2525305, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18915118, "net_ppe": null, "goodwill": 6878932, "intangible_assets": null, "goodwill_and_intangibles": 6878932, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10920601, "total_assets": 29835719, "short_term_debt": 758946, "accounts_payable": 3121448, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7785160, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3717889, "total_liabilities": 11503049, "total_debt": 758946, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317295914, "total_equity": 18332670, "shares_outstanding": 14650320, "operating_cash_flow": -5491336, "stock_based_compensation": 1534801, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6275744, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23366345, "free_cash_flow": -5491332, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7459363", "ebitda": "-7430790", "netIncome": "1303919", "grossProfit": "-28573", "depreciation": "None", "totalRevenue": "247064", "costOfRevenue": "28573", "interestIncome": "None", "incomeBeforeTax": "1304140", "interestExpense": "None", "operatingIncome": "-7459363", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7430790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2918690", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28573", "sellingGeneralAndAdministrative": "13796030", "netIncomeFromContinuingOperations": "1304140" }, "balance": { "goodwill": "6878932", "inventory": "None", "commonStock": "148687", "currentDebt": "None", "investments": "None", "totalAssets": "29835719", "longTermDebt": "None", "shortTermDebt": "758946", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-317295914", "totalLiabilities": "11503049", "otherCurrentAssets": "595251", "totalCurrentAssets": "18915118", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2525305", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10920601", "currentAccountsPayable": "3121448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3116964", "totalShareholderEquity": "18332670", "capitalLeaseObligations": "3116964", "otherCurrentLiabilities": "3904766", "totalCurrentLiabilities": "7785160", "otherNonCurrentLiabilities": "1359871", "totalNonCurrentLiabilities": "3717889", "cashAndShortTermInvestments": "15794562", "commonStockSharesOutstanding": "14650320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15794562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1453507", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5491336", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23366345", "cashflowFromInvestment": "6275744", "stockBasedCompensation": "1534801", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28573", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29331, "gross_profit": -29331, "ebit": -8031091, "ebitda": -8001760, "pretax_income": -7323101, "tax_provision": null, "net_income": -7332820, "net_income_to_common": -7332820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15010154, "total_current_assets": 16193177, "total_assets": 27330758, "short_term_debt": 753400, "long_term_debt": null, "total_debt": 753400, "total_liabilities": 11986125, "total_equity": 15344633, "shares_outstanding": 14657777, "goodwill_and_intangibles": 6878932 }, "cash_flow": { "operating_cash_flow": -5482302, "capital_expenditure": 0, "free_cash_flow": -5482302, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194769, "ticker_id": 8798, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8031091", "ebitda": "-8001760", "netIncome": "-7332820", "grossProfit": "-29331", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29331", "interestIncome": "None", "incomeBeforeTax": "-7323101", "interestExpense": "None", "operatingIncome": "-8031091", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8001760", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3020563", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29331", "sellingGeneralAndAdministrative": "5010528", "netIncomeFromContinuingOperations": "-7323101" }, "balance": { "goodwill": "6878932", "inventory": "None", "commonStock": "148688", "currentDebt": "None", "investments": "None", "totalAssets": "27330758", "longTermDebt": "None", "shortTermDebt": "753400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-318749421", "totalLiabilities": "11986125", "otherCurrentAssets": "1183023", "totalCurrentAssets": "16193177", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11137581", "currentAccountsPayable": "2538724", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3254136", "totalShareholderEquity": "15344633", "capitalLeaseObligations": "3254136", "otherCurrentLiabilities": "3389891", "totalCurrentLiabilities": "6682015", "otherNonCurrentLiabilities": "2803374", "totalNonCurrentLiabilities": "5304110", "cashAndShortTermInvestments": "15010154", "commonStockSharesOutstanding": "14657777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15010154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7332820", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5482302", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "474064", "stockBasedCompensation": "1669428", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29331, "gross_profit": -29331, "research_and_development": 3020563, "selling_general_admin": 5010528, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8031091, "depreciation_amortisation": 29331, "ebitda": -8001760, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7323101, "tax_provision": null, "effective_tax_rate": null, "net_income": -7332820, "net_income_continuing_ops": -7323101, "net_income_to_common": -7332820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15010154, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16193177, "net_ppe": null, "goodwill": 6878932, "intangible_assets": null, "goodwill_and_intangibles": 6878932, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11137581, "total_assets": 27330758, "short_term_debt": 753400, "accounts_payable": 2538724, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6682015, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5304110, "total_liabilities": 11986125, "total_debt": 753400, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318749421, "total_equity": 15344633, "shares_outstanding": 14657777, "operating_cash_flow": -5482302, "stock_based_compensation": 1669428, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 474064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5482302, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8031091", "ebitda": "-8001760", "netIncome": "-7332820", "grossProfit": "-29331", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29331", "interestIncome": "None", "incomeBeforeTax": "-7323101", "interestExpense": "None", "operatingIncome": "-8031091", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8001760", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3020563", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29331", "sellingGeneralAndAdministrative": "5010528", "netIncomeFromContinuingOperations": "-7323101" }, "balance": { "goodwill": "6878932", "inventory": "None", "commonStock": "148688", "currentDebt": "None", "investments": "None", "totalAssets": "27330758", "longTermDebt": "None", "shortTermDebt": "753400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-318749421", "totalLiabilities": "11986125", "otherCurrentAssets": "1183023", "totalCurrentAssets": "16193177", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11137581", "currentAccountsPayable": "2538724", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3254136", "totalShareholderEquity": "15344633", "capitalLeaseObligations": "3254136", "otherCurrentLiabilities": "3389891", "totalCurrentLiabilities": "6682015", "otherNonCurrentLiabilities": "2803374", "totalNonCurrentLiabilities": "5304110", "cashAndShortTermInvestments": "15010154", "commonStockSharesOutstanding": "14657777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15010154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7332820", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5482302", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "474064", "stockBasedCompensation": "1669428", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29331, "gross_profit": -29331, "ebit": -9096535, "ebitda": -9067204, "pretax_income": -7852393, "tax_provision": null, "net_income": -7901619, "net_income_to_common": -7901619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20018392, "total_current_assets": 21377764, "total_assets": 32671943, "short_term_debt": 747951, "long_term_debt": null, "total_debt": 747951, "total_liabilities": 11624710, "total_equity": 21047233, "shares_outstanding": 14638614, "goodwill_and_intangibles": 6878932 }, "cash_flow": { "operating_cash_flow": -7736463, "capital_expenditure": 0, "free_cash_flow": -7736463, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194770, "ticker_id": 8798, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9096535", "ebitda": "-9067204", "netIncome": "-7901619", "grossProfit": "-29331", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29331", "interestIncome": "None", "incomeBeforeTax": "-7852393", "interestExpense": "None", "operatingIncome": "-8122232", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8122232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3932102", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29331", "sellingGeneralAndAdministrative": "5164433", "netIncomeFromContinuingOperations": "-7852393" }, "balance": { "goodwill": "6878932", "inventory": "None", "commonStock": "1487676", "currentDebt": "None", "investments": "None", "totalAssets": "32671943", "longTermDebt": "None", "shortTermDebt": "747951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-311416601", "totalLiabilities": "11624710", "otherCurrentAssets": "1359372", "totalCurrentAssets": "21377764", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11294179", "currentAccountsPayable": "2205474", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3388916", "totalShareholderEquity": "21047233", "capitalLeaseObligations": "3388916", "otherCurrentLiabilities": "2665895", "totalCurrentLiabilities": "5619320", "otherNonCurrentLiabilities": "3364425", "totalNonCurrentLiabilities": "6005390", "cashAndShortTermInvestments": "20018392", "commonStockSharesOutstanding": "14638614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20018392", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7901619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7736463", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1147853", "stockBasedCompensation": "2223843", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29331, "gross_profit": -29331, "research_and_development": 3932102, "selling_general_admin": 5164433, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9096535, "depreciation_amortisation": 29331, "ebitda": -9067204, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7852393, "tax_provision": null, "effective_tax_rate": null, "net_income": -7901619, "net_income_continuing_ops": -7852393, "net_income_to_common": -7901619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20018392, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21377764, "net_ppe": null, "goodwill": 6878932, "intangible_assets": null, "goodwill_and_intangibles": 6878932, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11294179, "total_assets": 32671943, "short_term_debt": 747951, "accounts_payable": 2205474, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5619320, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6005390, "total_liabilities": 11624710, "total_debt": 747951, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311416601, "total_equity": 21047233, "shares_outstanding": 14638614, "operating_cash_flow": -7736463, "stock_based_compensation": 2223843, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1147853, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7736463, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9096535", "ebitda": "-9067204", "netIncome": "-7901619", "grossProfit": "-29331", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29331", "interestIncome": "None", "incomeBeforeTax": "-7852393", "interestExpense": "None", "operatingIncome": "-8122232", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8122232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3932102", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29331", "sellingGeneralAndAdministrative": "5164433", "netIncomeFromContinuingOperations": "-7852393" }, "balance": { "goodwill": "6878932", "inventory": "None", "commonStock": "1487676", "currentDebt": "None", "investments": "None", "totalAssets": "32671943", "longTermDebt": "None", "shortTermDebt": "747951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-311416601", "totalLiabilities": "11624710", "otherCurrentAssets": "1359372", "totalCurrentAssets": "21377764", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11294179", "currentAccountsPayable": "2205474", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3388916", "totalShareholderEquity": "21047233", "capitalLeaseObligations": "3388916", "otherCurrentLiabilities": "2665895", "totalCurrentLiabilities": "5619320", "otherNonCurrentLiabilities": "3364425", "totalNonCurrentLiabilities": "6005390", "cashAndShortTermInvestments": "20018392", "commonStockSharesOutstanding": "14638614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20018392", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7901619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7736463", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1147853", "stockBasedCompensation": "2223843", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 64870, "gross_profit": -64870, "ebit": -10943943, "ebitda": -10879073, "pretax_income": -1809903, "tax_provision": -7135444, "net_income": -8945347, "net_income_to_common": -8945347, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26607002, "total_current_assets": 28380136, "total_assets": 39828594, "short_term_debt": 742449, "long_term_debt": null, "total_debt": 742449, "total_liabilities": 13201605, "total_equity": 26626989, "shares_outstanding": 14638392, "goodwill_and_intangibles": 6878932 }, "cash_flow": { "operating_cash_flow": -11332987, "capital_expenditure": 1083, "free_cash_flow": -11331904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194771, "ticker_id": 8798, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10943943", "ebitda": "-10879073", "netIncome": "-8945347", "grossProfit": "-64870", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "64870", "interestIncome": "None", "incomeBeforeTax": "-1809903", "interestExpense": "None", "operatingIncome": "-10248727", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7135444", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10248727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5716830", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64870", "sellingGeneralAndAdministrative": "5227113", "netIncomeFromContinuingOperations": "-1809903" }, "balance": { "goodwill": "6878932", "inventory": "None", "commonStock": "1485676", "currentDebt": "None", "investments": "None", "totalAssets": "39828594", "longTermDebt": "None", "shortTermDebt": "742449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-303514982", "totalLiabilities": "13201605", "otherCurrentAssets": "1773134", "totalCurrentAssets": "28380136", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11448458", "currentAccountsPayable": "1994645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3517639", "totalShareholderEquity": "26626989", "capitalLeaseObligations": "3517639", "otherCurrentLiabilities": "3611134", "totalCurrentLiabilities": "6348228", "otherNonCurrentLiabilities": "4078187", "totalNonCurrentLiabilities": "6853377", "cashAndShortTermInvestments": "26607002", "commonStockSharesOutstanding": "14638392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26607002", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8945347", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "863928", "operatingCashflow": "-11332987", "capitalExpenditures": "1083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4221611", "cashflowFromInvestment": "17245315", "stockBasedCompensation": "2674105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 64870, "gross_profit": -64870, "research_and_development": 5716830, "selling_general_admin": 5227113, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10943943, "depreciation_amortisation": 64870, "ebitda": -10879073, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1809903, "tax_provision": -7135444, "effective_tax_rate": null, "net_income": -8945347, "net_income_continuing_ops": -1809903, "net_income_to_common": -8945347, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26607002, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28380136, "net_ppe": null, "goodwill": 6878932, "intangible_assets": null, "goodwill_and_intangibles": 6878932, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11448458, "total_assets": 39828594, "short_term_debt": 742449, "accounts_payable": 1994645, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6348228, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6853377, "total_liabilities": 13201605, "total_debt": 742449, "preferred_stock": null, "minority_interest": null, "retained_earnings": -303514982, "total_equity": 26626989, "shares_outstanding": 14638392, "operating_cash_flow": -11332987, "stock_based_compensation": 2674105, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1083, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17245315, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4221611, "free_cash_flow": -11331904, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10943943", "ebitda": "-10879073", "netIncome": "-8945347", "grossProfit": "-64870", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "64870", "interestIncome": "None", "incomeBeforeTax": "-1809903", "interestExpense": "None", "operatingIncome": "-10248727", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7135444", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10248727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5716830", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64870", "sellingGeneralAndAdministrative": "5227113", "netIncomeFromContinuingOperations": "-1809903" }, "balance": { "goodwill": "6878932", "inventory": "None", "commonStock": "1485676", "currentDebt": "None", "investments": "None", "totalAssets": "39828594", "longTermDebt": "None", "shortTermDebt": "742449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-303514982", "totalLiabilities": "13201605", "otherCurrentAssets": "1773134", "totalCurrentAssets": "28380136", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11448458", "currentAccountsPayable": "1994645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3517639", "totalShareholderEquity": "26626989", "capitalLeaseObligations": "3517639", "otherCurrentLiabilities": "3611134", "totalCurrentLiabilities": "6348228", "otherNonCurrentLiabilities": "4078187", "totalNonCurrentLiabilities": "6853377", "cashAndShortTermInvestments": "26607002", "commonStockSharesOutstanding": "14638392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26607002", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8945347", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "863928", "operatingCashflow": "-11332987", "capitalExpenditures": "1083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4221611", "cashflowFromInvestment": "17245315", "stockBasedCompensation": "2674105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 6656522, "cost_of_revenue": 3969311, "gross_profit": 2687211, "ebit": -7907640, "ebitda": -7842496, "pretax_income": -8077507, "tax_provision": 453116, "net_income": -8530623, "net_income_to_common": -8530623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24916285, "total_current_assets": 35223224, "total_assets": 60418772, "short_term_debt": 2091334, "long_term_debt": 8850792, "total_debt": 10942126, "total_liabilities": 28102060, "total_equity": 32316712, "shares_outstanding": 14638392, "goodwill_and_intangibles": 6878932 }, "cash_flow": { "operating_cash_flow": -4366094, "capital_expenditure": 63036, "free_cash_flow": -4303058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194772, "ticker_id": 8798, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7907640", "ebitda": "-7842496", "netIncome": "-8530623", "grossProfit": "2687211", "depreciation": "None", "totalRevenue": "6656522", "costOfRevenue": "3969311", "interestIncome": "None", "incomeBeforeTax": "-8077507", "interestExpense": "169867", "operatingIncome": "-8205290", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "453116", "reportedCurrency": "USD", "netInterestIncome": "-169867", "nonInterestIncome": "None", "operatingExpenses": "10892501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3292320", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3969311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65144", "sellingGeneralAndAdministrative": "7794717", "netIncomeFromContinuingOperations": "-8530623" }, "balance": { "goodwill": "6878932", "inventory": "4144179", "commonStock": "1485676", "currentDebt": "None", "investments": "None", "totalAssets": "60418772", "longTermDebt": "8850792", "shortTermDebt": "2091334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-294569635", "totalLiabilities": "28102060", "otherCurrentAssets": "2202455", "totalCurrentAssets": "35223224", "currentLongTermDebt": "1025837", "longTermInvestments": "None", "shortTermInvestments": "742295", "currentNetReceivables": "3960305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25195548", "currentAccountsPayable": "3036841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13863506", "totalShareholderEquity": "32316712", "capitalLeaseObligations": "3986877", "otherCurrentLiabilities": "6339793", "totalCurrentLiabilities": "11867968", "otherNonCurrentLiabilities": "4461920", "totalNonCurrentLiabilities": "16234092", "cashAndShortTermInvestments": "24916285", "commonStockSharesOutstanding": "14638392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24916285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8530623", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "497404", "operatingCashflow": "-4366094", "capitalExpenditures": "63036", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "131500", "stockBasedCompensation": "3226879", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6656522, "cost_of_revenue": 3969311, "gross_profit": 2687211, "research_and_development": 3292320, "selling_general_admin": 7794717, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7907640, "depreciation_amortisation": 65144, "ebitda": -7842496, "interest_expense": 169867, "interest_income": null, "other_non_operating": null, "pretax_income": -8077507, "tax_provision": 453116, "effective_tax_rate": null, "net_income": -8530623, "net_income_continuing_ops": -8530623, "net_income_to_common": -8530623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24916285, "short_term_investments": 742295, "net_receivables": 3960305, "inventory": 4144179, "other_current_assets": null, "total_current_assets": 35223224, "net_ppe": null, "goodwill": 6878932, "intangible_assets": null, "goodwill_and_intangibles": 6878932, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25195548, "total_assets": 60418772, "short_term_debt": 2091334, "accounts_payable": 3036841, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11867968, "long_term_debt": 8850792, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16234092, "total_liabilities": 28102060, "total_debt": 10942126, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294569635, "total_equity": 32316712, "shares_outstanding": 14638392, "operating_cash_flow": -4366094, "stock_based_compensation": 3226879, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63036, "acquisitions": null, "other_investing": null, "investing_cash_flow": 131500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4303058, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7907640", "ebitda": "-7842496", "netIncome": "-8530623", "grossProfit": "2687211", "depreciation": "None", "totalRevenue": "6656522", "costOfRevenue": "3969311", "interestIncome": "None", "incomeBeforeTax": "-8077507", "interestExpense": "169867", "operatingIncome": "-8205290", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "453116", "reportedCurrency": "USD", "netInterestIncome": "-169867", "nonInterestIncome": "None", "operatingExpenses": "10892501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3292320", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3969311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65144", "sellingGeneralAndAdministrative": "7794717", "netIncomeFromContinuingOperations": "-8530623" }, "balance": { "goodwill": "6878932", "inventory": "4144179", "commonStock": "1485676", "currentDebt": "None", "investments": "None", "totalAssets": "60418772", "longTermDebt": "8850792", "shortTermDebt": "2091334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-294569635", "totalLiabilities": "28102060", "otherCurrentAssets": "2202455", "totalCurrentAssets": "35223224", "currentLongTermDebt": "1025837", "longTermInvestments": "None", "shortTermInvestments": "742295", "currentNetReceivables": "3960305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25195548", "currentAccountsPayable": "3036841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13863506", "totalShareholderEquity": "32316712", "capitalLeaseObligations": "3986877", "otherCurrentLiabilities": "6339793", "totalCurrentLiabilities": "11867968", "otherNonCurrentLiabilities": "4461920", "totalNonCurrentLiabilities": "16234092", "cashAndShortTermInvestments": "24916285", "commonStockSharesOutstanding": "14638392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24916285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8530623", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "497404", "operatingCashflow": "-4366094", "capitalExpenditures": "63036", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "131500", "stockBasedCompensation": "3226879", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 3953870, "cost_of_revenue": 2615855, "gross_profit": 1338015, "ebit": -10679222, "ebitda": -10614118, "pretax_income": -10806452, "tax_provision": 162422, "net_income": -10968874, "net_income_to_common": -10968874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29150879, "total_current_assets": 38476141, "total_assets": 64631654, "short_term_debt": 2025183, "long_term_debt": 8577067, "total_debt": 10602250, "total_liabilities": 27011198, "total_equity": 37620456, "shares_outstanding": 14638316, "goodwill_and_intangibles": 6878932 }, "cash_flow": { "operating_cash_flow": -5645809, "capital_expenditure": 54630, "free_cash_flow": -5591179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194774, "ticker_id": 8798, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10679222", "ebitda": "-10614118", "netIncome": "-10968874", "grossProfit": "1338015", "depreciation": "None", "totalRevenue": "3953870", "costOfRevenue": "2615855", "interestIncome": "None", "incomeBeforeTax": "-10806452", "interestExpense": "127336", "operatingIncome": "-10938618", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "162422", "reportedCurrency": "USD", "netInterestIncome": "-127336", "nonInterestIncome": "None", "operatingExpenses": "12276633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4879024", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2615855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65104", "sellingGeneralAndAdministrative": "7507609", "netIncomeFromContinuingOperations": "-10968874" }, "balance": { "goodwill": "6878932", "inventory": "4942246", "commonStock": "1485676", "currentDebt": "None", "investments": "None", "totalAssets": "64631654", "longTermDebt": "8577067", "shortTermDebt": "2025183", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-286039012", "totalLiabilities": "27011198", "otherCurrentAssets": "2740953", "totalCurrentAssets": "38476141", "currentLongTermDebt": "986388", "longTermInvestments": "228824", "shortTermInvestments": "None", "currentNetReceivables": "1642063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26155513", "currentAccountsPayable": "3018334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13676971", "totalShareholderEquity": "37620456", "capitalLeaseObligations": "4113516", "otherCurrentLiabilities": "5576518", "totalCurrentLiabilities": "10620035", "otherNonCurrentLiabilities": "4739375", "totalNonCurrentLiabilities": "16391163", "cashAndShortTermInvestments": "29150879", "commonStockSharesOutstanding": "14638316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29150879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10968874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-624749", "operatingCashflow": "-5645809", "capitalExpenditures": "54630", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3280", "cashflowFromInvestment": "55370", "stockBasedCompensation": "3376406", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65104", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3953870, "cost_of_revenue": 2615855, "gross_profit": 1338015, "research_and_development": 4879024, "selling_general_admin": 7507609, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10679222, "depreciation_amortisation": 65104, "ebitda": -10614118, "interest_expense": 127336, "interest_income": null, "other_non_operating": null, "pretax_income": -10806452, "tax_provision": 162422, "effective_tax_rate": null, "net_income": -10968874, "net_income_continuing_ops": -10968874, "net_income_to_common": -10968874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29150879, "short_term_investments": null, "net_receivables": 1642063, "inventory": 4942246, "other_current_assets": null, "total_current_assets": 38476141, "net_ppe": null, "goodwill": 6878932, "intangible_assets": null, "goodwill_and_intangibles": 6878932, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26155513, "total_assets": 64631654, "short_term_debt": 2025183, "accounts_payable": 3018334, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10620035, "long_term_debt": 8577067, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16391163, "total_liabilities": 27011198, "total_debt": 10602250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286039012, "total_equity": 37620456, "shares_outstanding": 14638316, "operating_cash_flow": -5645809, "stock_based_compensation": 3376406, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54630, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3280, "free_cash_flow": -5591179, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10679222", "ebitda": "-10614118", "netIncome": "-10968874", "grossProfit": "1338015", "depreciation": "None", "totalRevenue": "3953870", "costOfRevenue": "2615855", "interestIncome": "None", "incomeBeforeTax": "-10806452", "interestExpense": "127336", "operatingIncome": "-10938618", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "162422", "reportedCurrency": "USD", "netInterestIncome": "-127336", "nonInterestIncome": "None", "operatingExpenses": "12276633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4879024", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2615855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65104", "sellingGeneralAndAdministrative": "7507609", "netIncomeFromContinuingOperations": "-10968874" }, "balance": { "goodwill": "6878932", "inventory": "4942246", "commonStock": "1485676", "currentDebt": "None", "investments": "None", "totalAssets": "64631654", "longTermDebt": "8577067", "shortTermDebt": "2025183", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-286039012", "totalLiabilities": "27011198", "otherCurrentAssets": "2740953", "totalCurrentAssets": "38476141", "currentLongTermDebt": "986388", "longTermInvestments": "228824", "shortTermInvestments": "None", "currentNetReceivables": "1642063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26155513", "currentAccountsPayable": "3018334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13676971", "totalShareholderEquity": "37620456", "capitalLeaseObligations": "4113516", "otherCurrentLiabilities": "5576518", "totalCurrentLiabilities": "10620035", "otherNonCurrentLiabilities": "4739375", "totalNonCurrentLiabilities": "16391163", "cashAndShortTermInvestments": "29150879", "commonStockSharesOutstanding": "14638316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29150879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10968874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-624749", "operatingCashflow": "-5645809", "capitalExpenditures": "54630", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3280", "cashflowFromInvestment": "55370", "stockBasedCompensation": "3376406", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65104", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 4135301, "cost_of_revenue": 3457000, "gross_profit": 678299, "ebit": -9698632, "ebitda": -9632632, "pretax_income": -9843946, "tax_provision": 182000, "net_income": -10025948, "net_income_to_common": -10025948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34738038, "total_current_assets": 45137301, "total_assets": 71800359, "short_term_debt": 1993629, "long_term_debt": 8775284, "total_debt": 10768913, "total_liabilities": 26590715, "total_equity": 45209644, "shares_outstanding": 14638118, "goodwill_and_intangibles": 6884884 }, "cash_flow": { "operating_cash_flow": -5650041, "capital_expenditure": 40656, "free_cash_flow": -5609385, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194775, "ticker_id": 8798, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9698632", "ebitda": "-9632632", "netIncome": "-10025948", "grossProfit": "678299", "depreciation": "None", "totalRevenue": "4135301", "costOfRevenue": "3457000", "interestIncome": "None", "incomeBeforeTax": "-9843946", "interestExpense": "145310", "operatingIncome": "-9888830", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "-145310", "nonInterestIncome": "None", "operatingExpenses": "10567131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2986791", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "12834494", "netIncomeFromContinuingOperations": "-10025948" }, "balance": { "goodwill": "6878932", "inventory": "4804665", "commonStock": "1485649", "currentDebt": "None", "investments": "None", "totalAssets": "71800359", "longTermDebt": "8775284", "shortTermDebt": "1993629", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5952", "reportedCurrency": "USD", "retainedEarnings": "-275070138", "totalLiabilities": "26590715", "otherCurrentAssets": "2809267", "totalCurrentAssets": "45137301", "currentLongTermDebt": "950600", "longTermInvestments": "346444", "shortTermInvestments": "None", "currentNetReceivables": "2785331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26663058", "currentAccountsPayable": "2464135", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14031731", "totalShareholderEquity": "45209644", "capitalLeaseObligations": "4305847", "otherCurrentLiabilities": "4591599", "totalCurrentLiabilities": "9566363", "otherNonCurrentLiabilities": "4986250", "totalNonCurrentLiabilities": "17024352", "cashAndShortTermInvestments": "34738038", "commonStockSharesOutstanding": "14638118", "intangibleAssetsExcludingGoodwill": "5952", "cashAndCashEquivalentsAtCarryingValue": "34738038", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10025948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1315267", "operatingCashflow": "-5650041", "capitalExpenditures": "40656", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150324", "cashflowFromInvestment": "-40656", "stockBasedCompensation": "3634171", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150324", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4135301, "cost_of_revenue": 3457000, "gross_profit": 678299, "research_and_development": 2986791, "selling_general_admin": 12834494, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9698632, "depreciation_amortisation": 66000, "ebitda": -9632632, "interest_expense": 145310, "interest_income": null, "other_non_operating": null, "pretax_income": -9843946, "tax_provision": 182000, "effective_tax_rate": null, "net_income": -10025948, "net_income_continuing_ops": -10025948, "net_income_to_common": -10025948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34738038, "short_term_investments": null, "net_receivables": 2785331, "inventory": 4804665, "other_current_assets": null, "total_current_assets": 45137301, "net_ppe": null, "goodwill": 6878932, "intangible_assets": 5952, "goodwill_and_intangibles": 6884884, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26663058, "total_assets": 71800359, "short_term_debt": 1993629, "accounts_payable": 2464135, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9566363, "long_term_debt": 8775284, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17024352, "total_liabilities": 26590715, "total_debt": 10768913, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275070138, "total_equity": 45209644, "shares_outstanding": 14638118, "operating_cash_flow": -5650041, "stock_based_compensation": 3634171, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40656, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150324, "free_cash_flow": -5609385, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9698632", "ebitda": "-9632632", "netIncome": "-10025948", "grossProfit": "678299", "depreciation": "None", "totalRevenue": "4135301", "costOfRevenue": "3457000", "interestIncome": "None", "incomeBeforeTax": "-9843946", "interestExpense": "145310", "operatingIncome": "-9888830", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "-145310", "nonInterestIncome": "None", "operatingExpenses": "10567131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2986791", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "12834494", "netIncomeFromContinuingOperations": "-10025948" }, "balance": { "goodwill": "6878932", "inventory": "4804665", "commonStock": "1485649", "currentDebt": "None", "investments": "None", "totalAssets": "71800359", "longTermDebt": "8775284", "shortTermDebt": "1993629", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5952", "reportedCurrency": "USD", "retainedEarnings": "-275070138", "totalLiabilities": "26590715", "otherCurrentAssets": "2809267", "totalCurrentAssets": "45137301", "currentLongTermDebt": "950600", "longTermInvestments": "346444", "shortTermInvestments": "None", "currentNetReceivables": "2785331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26663058", "currentAccountsPayable": "2464135", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14031731", "totalShareholderEquity": "45209644", "capitalLeaseObligations": "4305847", "otherCurrentLiabilities": "4591599", "totalCurrentLiabilities": "9566363", "otherNonCurrentLiabilities": "4986250", "totalNonCurrentLiabilities": "17024352", "cashAndShortTermInvestments": "34738038", "commonStockSharesOutstanding": "14638118", "intangibleAssetsExcludingGoodwill": "5952", "cashAndCashEquivalentsAtCarryingValue": "34738038", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10025948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1315267", "operatingCashflow": "-5650041", "capitalExpenditures": "40656", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150324", "cashflowFromInvestment": "-40656", "stockBasedCompensation": "3634171", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150324", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 990274, "gross_profit": 1150452, "ebit": -8310198, "ebitda": null, "pretax_income": -7667383, "tax_provision": null, "net_income": -8275981, "net_income_to_common": -8275981, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40579059, "total_current_assets": 53344667, "total_assets": 80566885, "short_term_debt": null, "long_term_debt": 8883432, "total_debt": 8883432, "total_liabilities": 28964613, "total_equity": 51602272, "shares_outstanding": 146381186, "goodwill_and_intangibles": 6878932 }, "cash_flow": { "operating_cash_flow": -6020389, "capital_expenditure": 0, "free_cash_flow": -6020389, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194776, "ticker_id": 8798, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8275981", "grossProfit": "1150452", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "990274", "interestIncome": "None", "incomeBeforeTax": "-7667383", "interestExpense": "164957", "operatingIncome": "-8310198", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-164957", "nonInterestIncome": "None", "operatingExpenses": "8310198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1658574", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990274", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6651624", "netIncomeFromContinuingOperations": "-7667383" }, "balance": { "goodwill": "6878932", "inventory": "6912203", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "80566885", "longTermDebt": "8883432", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-265044190", "totalLiabilities": "28964613", "otherCurrentAssets": "2241959", "totalCurrentAssets": "53344667", "currentLongTermDebt": "825180", "longTermInvestments": "538474", "shortTermInvestments": "None", "currentNetReceivables": "2382937", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27222218", "currentAccountsPayable": "10518382", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51602272", "capitalLeaseObligations": "4499770", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16624753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12339860", "cashAndShortTermInvestments": "40579059", "commonStockSharesOutstanding": "146381186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40579059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8275980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-201814", "operatingCashflow": "-6020389", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36973954", "cashflowFromInvestment": "None", "stockBasedCompensation": "3406949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 990274, "gross_profit": 1150452, "research_and_development": 1658574, "selling_general_admin": 6651624, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8310198, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 164957, "interest_income": null, "other_non_operating": null, "pretax_income": -7667383, "tax_provision": null, "effective_tax_rate": null, "net_income": -8275981, "net_income_continuing_ops": -7667383, "net_income_to_common": -8275981, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40579059, "short_term_investments": null, "net_receivables": 2382937, "inventory": 6912203, "other_current_assets": null, "total_current_assets": 53344667, "net_ppe": null, "goodwill": 6878932, "intangible_assets": null, "goodwill_and_intangibles": 6878932, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27222218, "total_assets": 80566885, "short_term_debt": null, "accounts_payable": 10518382, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16624753, "long_term_debt": 8883432, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12339860, "total_liabilities": 28964613, "total_debt": 8883432, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265044190, "total_equity": 51602272, "shares_outstanding": 146381186, "operating_cash_flow": -6020389, "stock_based_compensation": 3406949, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36973954, "free_cash_flow": -6020389, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8275981", "grossProfit": "1150452", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "990274", "interestIncome": "None", "incomeBeforeTax": "-7667383", "interestExpense": "164957", "operatingIncome": "-8310198", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-164957", "nonInterestIncome": "None", "operatingExpenses": "8310198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1658574", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990274", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6651624", "netIncomeFromContinuingOperations": "-7667383" }, "balance": { "goodwill": "6878932", "inventory": "6912203", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "80566885", "longTermDebt": "8883432", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-265044190", "totalLiabilities": "28964613", "otherCurrentAssets": "2241959", "totalCurrentAssets": "53344667", "currentLongTermDebt": "825180", "longTermInvestments": "538474", "shortTermInvestments": "None", "currentNetReceivables": "2382937", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27222218", "currentAccountsPayable": "10518382", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51602272", "capitalLeaseObligations": "4499770", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16624753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12339860", "cashAndShortTermInvestments": "40579059", "commonStockSharesOutstanding": "146381186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40579059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8275980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-201814", "operatingCashflow": "-6020389", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36973954", "cashflowFromInvestment": "None", "stockBasedCompensation": "3406949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 3862012, "cost_of_revenue": 2320832, "gross_profit": 1541180, "ebit": -10092735, "ebitda": -10022551, "pretax_income": -10299934, "tax_provision": 557492, "net_income": -23768072, "net_income_to_common": -23768072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9625494, "total_current_assets": 22933222, "total_assets": 50023091, "short_term_debt": 1901213, "long_term_debt": 8870136, "total_debt": 10771349, "total_liabilities": 30344930, "total_equity": 19678161, "shares_outstanding": 9178269, "goodwill_and_intangibles": 6884884 }, "cash_flow": { "operating_cash_flow": -9492460, "capital_expenditure": 212874, "free_cash_flow": -9279586, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194777, "ticker_id": 8798, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10092735", "ebitda": "-10022551", "netIncome": "-23768072", "grossProfit": "1541180", "depreciation": "None", "totalRevenue": "3862012", "costOfRevenue": "2320832", "interestIncome": "None", "incomeBeforeTax": "-10299934", "interestExpense": "207201", "operatingIncome": "-11901445", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "557492", "reportedCurrency": "USD", "netInterestIncome": "-207201", "nonInterestIncome": "None", "operatingExpenses": "10856156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6604327", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2320832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70184", "sellingGeneralAndAdministrative": "12834494", "netIncomeFromContinuingOperations": "-23768072" }, "balance": { "goodwill": "6878932", "inventory": "6697117", "commonStock": "939664", "currentDebt": "None", "investments": "None", "totalAssets": "50023091", "longTermDebt": "8870136", "shortTermDebt": "1901213", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5952", "reportedCurrency": "USD", "retainedEarnings": "-256768209", "totalLiabilities": "30344930", "otherCurrentAssets": "2104103", "totalCurrentAssets": "22933222", "currentLongTermDebt": "864623", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4506508", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27089869", "currentAccountsPayable": "12931172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14405463", "totalShareholderEquity": "19678161", "capitalLeaseObligations": "4670704", "otherCurrentLiabilities": "2873347", "totalCurrentLiabilities": "17810732", "otherNonCurrentLiabilities": "29948", "totalNonCurrentLiabilities": "12534198", "cashAndShortTermInvestments": "9625494", "commonStockSharesOutstanding": "9178269", "intangibleAssetsExcludingGoodwill": "5952", "cashAndCashEquivalentsAtCarryingValue": "9625494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23768072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-197060", "operatingCashflow": "-9492460", "capitalExpenditures": "212874", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2117692", "cashflowFromInvestment": "787126", "stockBasedCompensation": "4684904", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70184", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3862012, "cost_of_revenue": 2320832, "gross_profit": 1541180, "research_and_development": 6604327, "selling_general_admin": 12834494, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10092735, "depreciation_amortisation": 70184, "ebitda": -10022551, "interest_expense": 207201, "interest_income": null, "other_non_operating": null, "pretax_income": -10299934, "tax_provision": 557492, "effective_tax_rate": null, "net_income": -23768072, "net_income_continuing_ops": -23768072, "net_income_to_common": -23768072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9625494, "short_term_investments": null, "net_receivables": 4506508, "inventory": 6697117, "other_current_assets": null, "total_current_assets": 22933222, "net_ppe": null, "goodwill": 6878932, "intangible_assets": 5952, "goodwill_and_intangibles": 6884884, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27089869, "total_assets": 50023091, "short_term_debt": 1901213, "accounts_payable": 12931172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17810732, "long_term_debt": 8870136, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12534198, "total_liabilities": 30344930, "total_debt": 10771349, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256768209, "total_equity": 19678161, "shares_outstanding": 9178269, "operating_cash_flow": -9492460, "stock_based_compensation": 4684904, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212874, "acquisitions": null, "other_investing": null, "investing_cash_flow": 787126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2117692, "free_cash_flow": -9279586, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10092735", "ebitda": "-10022551", "netIncome": "-23768072", "grossProfit": "1541180", "depreciation": "None", "totalRevenue": "3862012", "costOfRevenue": "2320832", "interestIncome": "None", "incomeBeforeTax": "-10299934", "interestExpense": "207201", "operatingIncome": "-11901445", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "557492", "reportedCurrency": "USD", "netInterestIncome": "-207201", "nonInterestIncome": "None", "operatingExpenses": "10856156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6604327", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2320832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70184", "sellingGeneralAndAdministrative": "12834494", "netIncomeFromContinuingOperations": "-23768072" }, "balance": { "goodwill": "6878932", "inventory": "6697117", "commonStock": "939664", "currentDebt": "None", "investments": "None", "totalAssets": "50023091", "longTermDebt": "8870136", "shortTermDebt": "1901213", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5952", "reportedCurrency": "USD", "retainedEarnings": "-256768209", "totalLiabilities": "30344930", "otherCurrentAssets": "2104103", "totalCurrentAssets": "22933222", "currentLongTermDebt": "864623", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4506508", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27089869", "currentAccountsPayable": "12931172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14405463", "totalShareholderEquity": "19678161", "capitalLeaseObligations": "4670704", "otherCurrentLiabilities": "2873347", "totalCurrentLiabilities": "17810732", "otherNonCurrentLiabilities": "29948", "totalNonCurrentLiabilities": "12534198", "cashAndShortTermInvestments": "9625494", "commonStockSharesOutstanding": "9178269", "intangibleAssetsExcludingGoodwill": "5952", "cashAndCashEquivalentsAtCarryingValue": "9625494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23768072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-197060", "operatingCashflow": "-9492460", "capitalExpenditures": "212874", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2117692", "cashflowFromInvestment": "787126", "stockBasedCompensation": "4684904", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70184", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "income_statement": { "revenue": 3341185, "cost_of_revenue": 2110567, "gross_profit": 1230618, "ebit": -12225142, "ebitda": -12154295, "pretax_income": 6371755, "tax_provision": 57551, "net_income": 6314204, "net_income_to_common": 6314204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16213136, "total_current_assets": 43221164, "total_assets": 75195414, "short_term_debt": 2118595, "long_term_debt": 9276735, "total_debt": 11395330, "total_liabilities": 40808163, "total_equity": 34387251, "shares_outstanding": 88266152, "goodwill_and_intangibles": 6902742 }, "cash_flow": { "operating_cash_flow": -18431655, "capital_expenditure": 25674, "free_cash_flow": -18405981, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194779, "ticker_id": 8798, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:32.439782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12225142", "ebitda": "-12154295", "netIncome": "6314204", "grossProfit": "1230618", "depreciation": "None", "totalRevenue": "3341185", "costOfRevenue": "2110567", "interestIncome": "None", "incomeBeforeTax": "6371755", "interestExpense": "648917", "operatingIncome": "4859345", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "57551", "reportedCurrency": "USD", "netInterestIncome": "-648917", "nonInterestIncome": "None", "operatingExpenses": "13828087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2925171", "otherNonOperatingIncome": "2161327", "costofGoodsAndServicesSold": "2110567", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70847", "sellingGeneralAndAdministrative": "6553898", "netIncomeFromContinuingOperations": "6314204" }, "balance": { "goodwill": "6878932", "inventory": "6489968", "commonStock": "914204", "currentDebt": "None", "investments": "None", "totalAssets": "75195414", "longTermDebt": "9276735", "shortTermDebt": "2118595", "treasuryStock": "-7806605", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23810", "reportedCurrency": "USD", "retainedEarnings": "-234895079", "totalLiabilities": "40808163", "otherCurrentAssets": "1366237", "totalCurrentAssets": "43221164", "currentLongTermDebt": "1061893", "longTermInvestments": "4437850", "shortTermInvestments": "None", "currentNetReceivables": "13619413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31974250", "currentAccountsPayable": "18118594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1492183", "shortLongTermDebtTotal": "15200467", "totalShareholderEquity": "34387251", "capitalLeaseObligations": "4861839", "otherCurrentLiabilities": "8505693", "totalCurrentLiabilities": "27686180", "otherNonCurrentLiabilities": "13121983", "totalNonCurrentLiabilities": "13121983", "cashAndShortTermInvestments": "16213136", "commonStockSharesOutstanding": "88266152", "intangibleAssetsExcludingGoodwill": "23810", "cashAndCashEquivalentsAtCarryingValue": "16213136", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6314204", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "84073", "operatingCashflow": "-18431655", "capitalExpenditures": "25674", "changeInReceivables": "-876911", "changeInExchangeRate": "None", "cashflowFromFinancing": "5172094", "cashflowFromInvestment": "5974326", "stockBasedCompensation": "4550832", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7285235", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "828449", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70847", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3341185, "cost_of_revenue": 2110567, "gross_profit": 1230618, "research_and_development": 2925171, "selling_general_admin": 6553898, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12225142, "depreciation_amortisation": 70847, "ebitda": -12154295, "interest_expense": 648917, "interest_income": null, "other_non_operating": null, "pretax_income": 6371755, "tax_provision": 57551, "effective_tax_rate": null, "net_income": 6314204, "net_income_continuing_ops": 6314204, "net_income_to_common": 6314204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16213136, "short_term_investments": null, "net_receivables": 13619413, "inventory": 6489968, "other_current_assets": null, "total_current_assets": 43221164, "net_ppe": null, "goodwill": 6878932, "intangible_assets": 23810, "goodwill_and_intangibles": 6902742, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31974250, "total_assets": 75195414, "short_term_debt": 2118595, "accounts_payable": 18118594, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27686180, "long_term_debt": 9276735, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13121983, "total_liabilities": 40808163, "total_debt": 11395330, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234895079, "total_equity": 34387251, "shares_outstanding": 88266152, "operating_cash_flow": -18431655, "stock_based_compensation": 4550832, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25674, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5974326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5172094, "free_cash_flow": -18405981, "net_change_in_cash": -7285235 }, "raw_data": { "income": { "ebit": "-12225142", "ebitda": "-12154295", "netIncome": "6314204", "grossProfit": "1230618", "depreciation": "None", "totalRevenue": "3341185", "costOfRevenue": "2110567", "interestIncome": "None", "incomeBeforeTax": "6371755", "interestExpense": "648917", "operatingIncome": "4859345", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "57551", "reportedCurrency": "USD", "netInterestIncome": "-648917", "nonInterestIncome": "None", "operatingExpenses": "13828087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2925171", "otherNonOperatingIncome": "2161327", "costofGoodsAndServicesSold": "2110567", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70847", "sellingGeneralAndAdministrative": "6553898", "netIncomeFromContinuingOperations": "6314204" }, "balance": { "goodwill": "6878932", "inventory": "6489968", "commonStock": "914204", "currentDebt": "None", "investments": "None", "totalAssets": "75195414", "longTermDebt": "9276735", "shortTermDebt": "2118595", "treasuryStock": "-7806605", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23810", "reportedCurrency": "USD", "retainedEarnings": "-234895079", "totalLiabilities": "40808163", "otherCurrentAssets": "1366237", "totalCurrentAssets": "43221164", "currentLongTermDebt": "1061893", "longTermInvestments": "4437850", "shortTermInvestments": "None", "currentNetReceivables": "13619413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31974250", "currentAccountsPayable": "18118594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1492183", "shortLongTermDebtTotal": "15200467", "totalShareholderEquity": "34387251", "capitalLeaseObligations": "4861839", "otherCurrentLiabilities": "8505693", "totalCurrentLiabilities": "27686180", "otherNonCurrentLiabilities": "13121983", "totalNonCurrentLiabilities": "13121983", "cashAndShortTermInvestments": "16213136", "commonStockSharesOutstanding": "88266152", "intangibleAssetsExcludingGoodwill": "23810", "cashAndCashEquivalentsAtCarryingValue": "16213136", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6314204", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "84073", "operatingCashflow": "-18431655", "capitalExpenditures": "25674", "changeInReceivables": "-876911", "changeInExchangeRate": "None", "cashflowFromFinancing": "5172094", "cashflowFromInvestment": "5974326", "stockBasedCompensation": "4550832", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7285235", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "828449", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70847", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }