{ "ticker": { "uuid": "68086c97-9943-4b3d-98da-52a18881467f", "symbol": "GMED", "name": "Globus Medical", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/68086c97-9943-4b3d-98da-52a18881467f/", "api_url": "https://sharemaestro.com/factors/api/tickers/68086c97-9943-4b3d-98da-52a18881467f/" }, "ticker_metadata": { "id": 1770, "uuid": "68086c97-9943-4b3d-98da-52a18881467f", "symbol": "GMED", "name": "Globus Medical", "asset_type": "equity", "market_cap": 11204361000, "stock_exchange_id": 3, "industry": "Medical Devices", "sector": "Healthcare", "description": "Globus Medical, Inc., a medical device company, develops and markets healthcare solutions for patients with musculoskeletal disorders. The company is headquartered in Audubon, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "68086c97-9943-4b3d-98da-52a18881467f", "symbol": "GMED", "name": "Globus Medical", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/68086c97-9943-4b3d-98da-52a18881467f/", "api_url": "https://sharemaestro.com/factors/api/tickers/68086c97-9943-4b3d-98da-52a18881467f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.26, "quality": 0.93, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 80, "market_cap": 11055280000, "pe_ratio": 18.8419, "earnings_yield": 0.0531, "ebitda_to_ev": 0.0843, "shareholder_yield": 0, "roe": 0.124, "piotroski_f_score": 8, "momentum_12_1": 0.3009, "volatility_252d": 0.5189 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.864710+00:00", "batch_id": "" }, "size": { "price_close": 80, "market_cap": 11055280000, "market_cap_usd": 11055280000, "enterprise_value": 10509451000, "shares_outstanding": 138191000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.8419, "pb_ratio": 2.3361, "ptbv_ratio": 4.2971, "ps_ratio": 3.5655, "pcf_ratio": 14.2005, "pfcf_ratio": 11.6163, "ev_ebitda": 11.8566, "ev_ebit": 17.387, "ev_sales": 3.3895, "ev_fcf": 11.0428, "earnings_yield": 0.0531, "fcf_yield": 0.0906, "price_to_sales": 3.5655, "price_to_book": 2.3361, "price_to_cashflow": 14.2005, "ebitda_to_ev": 0.0843, "sales_yield": 0.295 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6786, "operating_margin": 0.1949, "net_margin": 0.1892, "ebitda_margin": 0.2859, "fcf_margin": 0.3069, "roe": 0.124, "roa": 0.1079, "roic": 0.1277, "roc_greenblatt": null, "asset_turnover": 0.57, "cash_conversion": 1.622, "accruals_ratio": -0.0353, "sbc_to_revenue": 0.0159, "piotroski_f_score": 8, "altman_z_score": 11.0833, "earnings_stability_5y": 0.6321, "revenue_stability_5y": 0.5824, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3868, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1494, "net_debt_to_ebitda": -0.6158, "debt_to_assets": 0.0028, "interest_coverage": null, "current_ratio": 4.556, "quick_ratio": 2.9547, "net_debt": -545829000, "local_beta": 0.0029, "volatility_252d": 0.5189, "volatility_60d": 1.2707, "max_drawdown_12m": -0.1972, "risk_adjusted_momentum": 0.5799 }, "growth": { "revenue_growth_1y": 0.2349, "revenue_growth_3y_cagr": 0.4216, "revenue_growth_5y_cagr": 0.3008, "eps_growth_1y": 2.1619, "eps_growth_3y_cagr": 0.4142, "eps_growth_5y_cagr": 0.3937, "fcf_growth_1y": 0.2304, "book_value_growth_1y": 0.0999, "revenue_growth": 0.2349, "earnings_growth": 2.1619 }, "momentum": { "price_return_1m": 0.0263, "price_return_3m": -0.0815, "price_return_6m": -0.1218, "price_return_9m": 0.3201, "price_return_12m": 0.3351, "price_return_12m_ex1m": 0.3009, "momentum_6m": -0.1218, "momentum_12m": 0.3351, "momentum_12_1": 0.3009, "distance_from_52w_high": -0.162, "distance_from_52w_low": 0.5198, "relative_strength": 0.2351 }, "raw_ttm": { "revenue_ttm": 3100633000, "gross_profit_ttm": 2104164000, "ebit_ttm": 604442000, "ebitda_ttm": 886382000, "net_income_ttm": 586740000, "eps_diluted_ttm": 4.2459, "operating_cash_flow_ttm": 778511000, "capital_expenditure_ttm": 173191000, "fcf_ttm": 951702000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 560950000, "total_current_assets": 2198120000, "total_current_liabilities": 482463000, "net_ppe": null, "total_assets": 5439555000, "total_debt": 15121000, "total_equity": 4732312000, "net_working_capital": 1169828000, "book_value_per_share": 34.2447, "retained_earnings": 1512259000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2572734000, "tangible_book_per_share": 18.6172 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 55, "rank_ptbv": 64, "rank_ps": 70, "rank_pcf": 62, "rank_ev_ebitda": 49, "rank_ev_ebit": 63, "rank_earnings_yield": 50, "rank_fcf_yield": 44, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 35, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 24, "rank_fcf_margin": 29, "rank_piotroski": 6, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 31 }, "composites": { "value_composite": 74, "quality_composite": 7, "momentum_composite": 22, "growth_composite": 2, "yield_composite": 91, "svqf_composite": 29, "vc1_composite": 74, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.4917, "os_score": 0.64, "value_percentile": 0.26, "quality_percentile": 0.93, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4195, "ticker_id": 1770, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.864710+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80, "market_cap": 11055280000, "market_cap_usd": 11055280000, "enterprise_value": 10509451000, "shares_outstanding": 138191000, "fx_rate_to_usd": null, "pe_ratio": 18.84187204, "pb_ratio": 2.33612661, "ptbv_ratio": 4.29709406, "ps_ratio": 3.5654913, "pcf_ratio": 14.20054437, "pfcf_ratio": 11.61632528, "ev_ebitda": 11.85657087, "ev_ebit": 17.38702969, "ev_sales": 3.38945338, "ev_fcf": 11.04279596, "earnings_yield": 0.05307328, "fcf_yield": 0.09055678, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67862401, "operating_margin": 0.19494148, "net_margin": 0.18923233, "ebitda_margin": 0.2858713, "fcf_margin": 0.30693797, "roe": 0.12398591, "roa": 0.10786544, "roic": 0.12771358, "roc_greenblatt": null, "asset_turnover": 0.57001593, "cash_conversion": 1.62201657, "accruals_ratio": -0.03525491, "sbc_to_revenue": 0.0158645, "debt_to_equity": 0.14944978, "net_debt_to_ebitda": -0.61579432, "debt_to_assets": 0.00277982, "interest_coverage": null, "current_ratio": 4.55603849, "quick_ratio": 2.95466803, "net_debt": -545829000, "revenue_growth_1y": 0.23491343, "revenue_growth_3y_cagr": 0.42164756, "revenue_growth_5y_cagr": 0.3008192, "eps_growth_1y": 2.161945, "eps_growth_3y_cagr": 0.41423183, "eps_growth_5y_cagr": 0.39372766, "fcf_growth_1y": 0.23036011, "book_value_growth_1y": 0.09991239, "piotroski_f_score": 8, "altman_z_score": 11.08332133, "earnings_stability_5y": 0.632062, "revenue_stability_5y": 0.582387, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02629891, "price_return_3m": -0.0815155, "price_return_6m": -0.12184413, "price_return_9m": 0.32013201, "price_return_12m": 0.33511348, "price_return_12m_ex1m": 0.3009012, "distance_from_52w_high": -0.16195265, "distance_from_52w_low": 0.51975684, "relative_strength": 0.2351499, "local_beta": 0.0029, "volatility_252d": 0.518911, "volatility_60d": 1.270748, "max_drawdown_12m": -0.19715064, "revenue_ttm": 3100633000, "gross_profit_ttm": 2104164000, "ebit_ttm": 604442000, "ebitda_ttm": 886382000, "net_income_ttm": 586740000, "eps_diluted_ttm": 4.24586261, "operating_cash_flow_ttm": 778511000, "capital_expenditure_ttm": 173191000, "fcf_ttm": 951702000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 560950000, "total_current_assets": 2198120000, "total_current_liabilities": 482463000, "net_ppe": null, "total_assets": 5439555000, "total_debt": 15121000, "total_equity": 4732312000, "net_working_capital": 1169828000, "book_value_per_share": 34.24471927, "retained_earnings": 1512259000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2572734000, "tangible_book_per_share": 18.61723267, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 55, "rank_ptbv": 64, "rank_ps": 70, "rank_pcf": 62, "rank_ev_ebitda": 49, "rank_ev_ebit": 63, "rank_earnings_yield": 50, "rank_fcf_yield": 44, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 35, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 24, "rank_fcf_margin": 29, "rank_piotroski": 6, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 31, "value_composite": 74, "quality_composite": 7, "momentum_composite": 22, "growth_composite": 2, "yield_composite": 91, "svqf_composite": 29, "vc1_composite": 74, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80, "os": 0.64, "value": 0.26, "quality": 0.93, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 18.8419, "earnings_yield": 0.0531, "shareholder_yield": 0, "roe": 0.124, "momentum_12_1": 0.3009, "complete_fields": { "id": 4195, "ticker_id": 1770, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.864710+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80, "market_cap": 11055280000, "market_cap_usd": 11055280000, "enterprise_value": 10509451000, "shares_outstanding": 138191000, "fx_rate_to_usd": null, "pe_ratio": 18.84187204, "pb_ratio": 2.33612661, "ptbv_ratio": 4.29709406, "ps_ratio": 3.5654913, "pcf_ratio": 14.20054437, "pfcf_ratio": 11.61632528, "ev_ebitda": 11.85657087, "ev_ebit": 17.38702969, "ev_sales": 3.38945338, "ev_fcf": 11.04279596, "earnings_yield": 0.05307328, "fcf_yield": 0.09055678, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67862401, "operating_margin": 0.19494148, "net_margin": 0.18923233, "ebitda_margin": 0.2858713, "fcf_margin": 0.30693797, "roe": 0.12398591, "roa": 0.10786544, "roic": 0.12771358, "roc_greenblatt": null, "asset_turnover": 0.57001593, "cash_conversion": 1.62201657, "accruals_ratio": -0.03525491, "sbc_to_revenue": 0.0158645, "debt_to_equity": 0.14944978, "net_debt_to_ebitda": -0.61579432, "debt_to_assets": 0.00277982, "interest_coverage": null, "current_ratio": 4.55603849, "quick_ratio": 2.95466803, "net_debt": -545829000, "revenue_growth_1y": 0.23491343, "revenue_growth_3y_cagr": 0.42164756, "revenue_growth_5y_cagr": 0.3008192, "eps_growth_1y": 2.161945, "eps_growth_3y_cagr": 0.41423183, "eps_growth_5y_cagr": 0.39372766, "fcf_growth_1y": 0.23036011, "book_value_growth_1y": 0.09991239, "piotroski_f_score": 8, "altman_z_score": 11.08332133, "earnings_stability_5y": 0.632062, "revenue_stability_5y": 0.582387, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02629891, "price_return_3m": -0.0815155, "price_return_6m": -0.12184413, "price_return_9m": 0.32013201, "price_return_12m": 0.33511348, "price_return_12m_ex1m": 0.3009012, "distance_from_52w_high": -0.16195265, "distance_from_52w_low": 0.51975684, "relative_strength": 0.2351499, "local_beta": 0.0029, "volatility_252d": 0.518911, "volatility_60d": 1.270748, "max_drawdown_12m": -0.19715064, "revenue_ttm": 3100633000, "gross_profit_ttm": 2104164000, "ebit_ttm": 604442000, "ebitda_ttm": 886382000, "net_income_ttm": 586740000, "eps_diluted_ttm": 4.24586261, "operating_cash_flow_ttm": 778511000, "capital_expenditure_ttm": 173191000, "fcf_ttm": 951702000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 560950000, "total_current_assets": 2198120000, "total_current_liabilities": 482463000, "net_ppe": null, "total_assets": 5439555000, "total_debt": 15121000, "total_equity": 4732312000, "net_working_capital": 1169828000, "book_value_per_share": 34.24471927, "retained_earnings": 1512259000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2572734000, "tangible_book_per_share": 18.61723267, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 55, "rank_ptbv": 64, "rank_ps": 70, "rank_pcf": 62, "rank_ev_ebitda": 49, "rank_ev_ebit": 63, "rank_earnings_yield": 50, "rank_fcf_yield": 44, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 35, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 24, "rank_fcf_margin": 29, "rank_piotroski": 6, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 31, "value_composite": 74, "quality_composite": 7, "momentum_composite": 22, "growth_composite": 2, "yield_composite": 91, "svqf_composite": 29, "vc1_composite": 74, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 2938900000, "cost_of_revenue": 957800000, "gross_profit": 1981100000, "ebit": 609900000, "ebitda": 729900000, "pretax_income": 609900000, "tax_provision": 72000000, "net_income": 537900000, "net_income_to_common": 537900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526156000, "total_current_assets": 2125611000, "total_assets": 5302761000, "short_term_debt": 14738000, "long_term_debt": null, "total_debt": 14738000, "total_liabilities": 729511000, "total_equity": 4573250000, "shares_outstanding": 137219388, "goodwill_and_intangibles": 2180097000 }, "cash_flow": { "operating_cash_flow": 753447000, "capital_expenditure": 164679000, "free_cash_flow": 918126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269435, "ticker_id": 1770, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "609900000", "ebitda": "729900000", "netIncome": "537900000", "grossProfit": "1981100000", "depreciation": "None", "totalRevenue": "2938900000", "costOfRevenue": "957800000", "interestIncome": "None", "incomeBeforeTax": "609900000", "interestExpense": "None", "operatingIncome": "479800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "7141000", "nonInterestIncome": "None", "operatingExpenses": "1501300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "957800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "1178498000", "netIncomeFromContinuingOperations": "537868000" }, "balance": { "goodwill": "1435033000", "inventory": "759277000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "5302761000", "longTermDebt": "None", "shortTermDebt": "14738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "745064000", "reportedCurrency": "USD", "retainedEarnings": "1387957000", "totalLiabilities": "729511000", "otherCurrentAssets": "130153000", "totalCurrentAssets": "2125611000", "currentLongTermDebt": "None", "longTermInvestments": "71819000", "shortTermInvestments": "31087000", "currentNetReceivables": "678938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3177150000", "currentAccountsPayable": "98852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118656000", "totalShareholderEquity": "4573250000", "capitalLeaseObligations": "118656000", "otherCurrentLiabilities": "353099000", "totalCurrentLiabilities": "498499000", "otherNonCurrentLiabilities": "103338000", "totalNonCurrentLiabilities": "231012000", "cashAndShortTermInvestments": "526156000", "commonStockSharesOutstanding": "137219388", "intangibleAssetsExcludingGoodwill": "745064000", "cashAndCashEquivalentsAtCarryingValue": "526156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17598000", "operatingCashflow": "753447000", "capitalExpenditures": "164679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-679160000", "cashflowFromInvestment": "-355014000", "stockBasedCompensation": "49779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2938900000, "cost_of_revenue": 957800000, "gross_profit": 1981100000, "research_and_development": 185000000, "selling_general_admin": 1178498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 609900000, "depreciation_amortisation": 120000000, "ebitda": 729900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 609900000, "tax_provision": 72000000, "effective_tax_rate": null, "net_income": 537900000, "net_income_continuing_ops": 537868000, "net_income_to_common": 537900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526156000, "short_term_investments": 31087000, "net_receivables": 678938000, "inventory": 759277000, "other_current_assets": null, "total_current_assets": 2125611000, "net_ppe": null, "goodwill": 1435033000, "intangible_assets": 745064000, "goodwill_and_intangibles": 2180097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3177150000, "total_assets": 5302761000, "short_term_debt": 14738000, "accounts_payable": 98852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231012000, "total_liabilities": 729511000, "total_debt": 14738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1387957000, "total_equity": 4573250000, "shares_outstanding": 137219388, "operating_cash_flow": 753447000, "stock_based_compensation": 49779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -355014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -679160000, "free_cash_flow": 918126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "609900000", "ebitda": "729900000", "netIncome": "537900000", "grossProfit": "1981100000", "depreciation": "None", "totalRevenue": "2938900000", "costOfRevenue": "957800000", "interestIncome": "None", "incomeBeforeTax": "609900000", "interestExpense": "None", "operatingIncome": "479800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "7141000", "nonInterestIncome": "None", "operatingExpenses": "1501300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "957800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "1178498000", "netIncomeFromContinuingOperations": "537868000" }, "balance": { "goodwill": "1435033000", "inventory": "759277000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "5302761000", "longTermDebt": "None", "shortTermDebt": "14738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "745064000", "reportedCurrency": "USD", "retainedEarnings": "1387957000", "totalLiabilities": "729511000", "otherCurrentAssets": "130153000", "totalCurrentAssets": "2125611000", "currentLongTermDebt": "None", "longTermInvestments": "71819000", "shortTermInvestments": "31087000", "currentNetReceivables": "678938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3177150000", "currentAccountsPayable": "98852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118656000", "totalShareholderEquity": "4573250000", "capitalLeaseObligations": "118656000", "otherCurrentLiabilities": "353099000", "totalCurrentLiabilities": "498499000", "otherNonCurrentLiabilities": "103338000", "totalNonCurrentLiabilities": "231012000", "cashAndShortTermInvestments": "526156000", "commonStockSharesOutstanding": "137219388", "intangibleAssetsExcludingGoodwill": "745064000", "cashAndCashEquivalentsAtCarryingValue": "526156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17598000", "operatingCashflow": "753447000", "capitalExpenditures": "164679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-679160000", "cashflowFromInvestment": "-355014000", "stockBasedCompensation": "49779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 2519355000, "cost_of_revenue": 1035479000, "gross_profit": 1483876000, "ebit": 219701000, "ebitda": 473725000, "pretax_income": 120722000, "tax_provision": 17738000, "net_income": 102984000, "net_income_to_common": 102984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 784438000, "total_current_assets": 2177260000, "total_assets": 5251750000, "short_term_debt": 453600000, "long_term_debt": null, "total_debt": 453600000, "total_liabilities": 1074417000, "total_equity": 4177333000, "shares_outstanding": 137863000, "goodwill_and_intangibles": 2227504000 }, "cash_flow": { "operating_cash_flow": 520638000, "capital_expenditure": 115429000, "free_cash_flow": 636067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269440, "ticker_id": 1770, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219701000", "ebitda": "473725000", "netIncome": "102984000", "grossProfit": "1483876000", "depreciation": "None", "totalRevenue": "2519355000", "costOfRevenue": "1035479000", "interestIncome": "None", "incomeBeforeTax": "120722000", "interestExpense": "4189000", "operatingIncome": "165991000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17738000", "reportedCurrency": "USD", "netInterestIncome": "-4189000", "nonInterestIncome": "None", "operatingExpenses": "1317885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1035479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254024000", "sellingGeneralAndAdministrative": "981048000", "netIncomeFromContinuingOperations": "102984000" }, "balance": { "goodwill": "1432387000", "inventory": "659233000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "5251750000", "longTermDebt": "None", "shortTermDebt": "453600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "795117000", "reportedCurrency": "USD", "retainedEarnings": "1152813000", "totalLiabilities": "1074417000", "otherCurrentAssets": "49640000", "totalCurrentAssets": "2177260000", "currentLongTermDebt": "443351000", "longTermInvestments": "66134000", "shortTermInvestments": "105619000", "currentNetReceivables": "578330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3074490000", "currentAccountsPayable": "75118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537188000", "totalShareholderEquity": "4177333000", "capitalLeaseObligations": "93837000", "otherCurrentLiabilities": "260242000", "totalCurrentLiabilities": "855913000", "otherNonCurrentLiabilities": "111027000", "totalNonCurrentLiabilities": "218504000", "cashAndShortTermInvestments": "784438000", "commonStockSharesOutstanding": "137863000", "intangibleAssetsExcludingGoodwill": "795117000", "cashAndCashEquivalentsAtCarryingValue": "784438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-29860000", "operatingCashflow": "520638000", "capitalExpenditures": "115429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27696000", "cashflowFromInvestment": "-176051000", "stockBasedCompensation": "54191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2519355000, "cost_of_revenue": 1035479000, "gross_profit": 1483876000, "research_and_development": 163754000, "selling_general_admin": 981048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219701000, "depreciation_amortisation": 254024000, "ebitda": 473725000, "interest_expense": 4189000, "interest_income": null, "other_non_operating": null, "pretax_income": 120722000, "tax_provision": 17738000, "effective_tax_rate": null, "net_income": 102984000, "net_income_continuing_ops": 102984000, "net_income_to_common": 102984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 784438000, "short_term_investments": 105619000, "net_receivables": 578330000, "inventory": 659233000, "other_current_assets": null, "total_current_assets": 2177260000, "net_ppe": null, "goodwill": 1432387000, "intangible_assets": 795117000, "goodwill_and_intangibles": 2227504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3074490000, "total_assets": 5251750000, "short_term_debt": 453600000, "accounts_payable": 75118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 855913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218504000, "total_liabilities": 1074417000, "total_debt": 453600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1152813000, "total_equity": 4177333000, "shares_outstanding": 137863000, "operating_cash_flow": 520638000, "stock_based_compensation": 54191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27696000, "free_cash_flow": 636067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219701000", "ebitda": "473725000", "netIncome": "102984000", "grossProfit": "1483876000", "depreciation": "None", "totalRevenue": "2519355000", "costOfRevenue": "1035479000", "interestIncome": "None", "incomeBeforeTax": "120722000", "interestExpense": "4189000", "operatingIncome": "165991000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17738000", "reportedCurrency": "USD", "netInterestIncome": "-4189000", "nonInterestIncome": "None", "operatingExpenses": "1317885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1035479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254024000", "sellingGeneralAndAdministrative": "981048000", "netIncomeFromContinuingOperations": "102984000" }, "balance": { "goodwill": "1432387000", "inventory": "659233000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "5251750000", "longTermDebt": "None", "shortTermDebt": "453600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "795117000", "reportedCurrency": "USD", "retainedEarnings": "1152813000", "totalLiabilities": "1074417000", "otherCurrentAssets": "49640000", "totalCurrentAssets": "2177260000", "currentLongTermDebt": "443351000", "longTermInvestments": "66134000", "shortTermInvestments": "105619000", "currentNetReceivables": "578330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3074490000", "currentAccountsPayable": "75118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537188000", "totalShareholderEquity": "4177333000", "capitalLeaseObligations": "93837000", "otherCurrentLiabilities": "260242000", "totalCurrentLiabilities": "855913000", "otherNonCurrentLiabilities": "111027000", "totalNonCurrentLiabilities": "218504000", "cashAndShortTermInvestments": "784438000", "commonStockSharesOutstanding": "137863000", "intangibleAssetsExcludingGoodwill": "795117000", "cashAndCashEquivalentsAtCarryingValue": "784438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-29860000", "operatingCashflow": "520638000", "capitalExpenditures": "115429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27696000", "cashflowFromInvestment": "-176051000", "stockBasedCompensation": "54191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 1568476000, "cost_of_revenue": 548174000, "gross_profit": 1020302000, "ebit": 201850000, "ebitda": 346583000, "pretax_income": 165393000, "tax_provision": 42520000, "net_income": 122873000, "net_income_to_common": 122873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467292000, "total_current_assets": 1915374000, "total_assets": 5086083000, "short_term_debt": 11967000, "long_term_debt": 417400000, "total_debt": 429367000, "total_liabilities": 1088124000, "total_equity": 3997959000, "shares_outstanding": 114630000, "goodwill_and_intangibles": 2359143000 }, "cash_flow": { "operating_cash_flow": 243499000, "capital_expenditure": 78274000, "free_cash_flow": 321773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269445, "ticker_id": 1770, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201850000", "ebitda": "346583000", "netIncome": "122873000", "grossProfit": "1020302000", "depreciation": "None", "totalRevenue": "1568476000", "costOfRevenue": "548174000", "interestIncome": "None", "incomeBeforeTax": "165393000", "interestExpense": "20130000", "operatingIncome": "133142000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42520000", "reportedCurrency": "USD", "netInterestIncome": "20130000", "nonInterestIncome": "None", "operatingExpenses": "887160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144733000", "sellingGeneralAndAdministrative": "643410000", "netIncomeFromContinuingOperations": "122873000" }, "balance": { "goodwill": "1434540000", "inventory": "848135000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "5086083000", "longTermDebt": "417400000", "shortTermDebt": "11967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "924603000", "reportedCurrency": "USD", "retainedEarnings": "1137266000", "totalLiabilities": "1088124000", "otherCurrentAssets": "44580000", "totalCurrentAssets": "1915374000", "currentLongTermDebt": "None", "longTermInvestments": "75428000", "shortTermInvestments": "50497000", "currentNetReceivables": "504870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3170709000", "currentAccountsPayable": "56671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520404000", "totalShareholderEquity": "3997959000", "capitalLeaseObligations": "103004000", "otherCurrentLiabilities": "277769000", "totalCurrentLiabilities": "392347000", "otherNonCurrentLiabilities": "102919000", "totalNonCurrentLiabilities": "695777000", "cashAndShortTermInvestments": "467292000", "commonStockSharesOutstanding": "114630000", "intangibleAssetsExcludingGoodwill": "924603000", "cashAndCashEquivalentsAtCarryingValue": "467292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-70328000", "operatingCashflow": "243499000", "capitalExpenditures": "78274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231821000", "cashflowFromInvestment": "302968000", "stockBasedCompensation": "52742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1568476000, "cost_of_revenue": 548174000, "gross_profit": 1020302000, "research_and_development": 124010000, "selling_general_admin": 643410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201850000, "depreciation_amortisation": 144733000, "ebitda": 346583000, "interest_expense": 20130000, "interest_income": null, "other_non_operating": null, "pretax_income": 165393000, "tax_provision": 42520000, "effective_tax_rate": null, "net_income": 122873000, "net_income_continuing_ops": 122873000, "net_income_to_common": 122873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467292000, "short_term_investments": 50497000, "net_receivables": 504870000, "inventory": 848135000, "other_current_assets": null, "total_current_assets": 1915374000, "net_ppe": null, "goodwill": 1434540000, "intangible_assets": 924603000, "goodwill_and_intangibles": 2359143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3170709000, "total_assets": 5086083000, "short_term_debt": 11967000, "accounts_payable": 56671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392347000, "long_term_debt": 417400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 695777000, "total_liabilities": 1088124000, "total_debt": 429367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1137266000, "total_equity": 3997959000, "shares_outstanding": 114630000, "operating_cash_flow": 243499000, "stock_based_compensation": 52742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 302968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231821000, "free_cash_flow": 321773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "201850000", "ebitda": "346583000", "netIncome": "122873000", "grossProfit": "1020302000", "depreciation": "None", "totalRevenue": "1568476000", "costOfRevenue": "548174000", "interestIncome": "None", "incomeBeforeTax": "165393000", "interestExpense": "20130000", "operatingIncome": "133142000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42520000", "reportedCurrency": "USD", "netInterestIncome": "20130000", "nonInterestIncome": "None", "operatingExpenses": "887160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144733000", "sellingGeneralAndAdministrative": "643410000", "netIncomeFromContinuingOperations": "122873000" }, "balance": { "goodwill": "1434540000", "inventory": "848135000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "5086083000", "longTermDebt": "417400000", "shortTermDebt": "11967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "924603000", "reportedCurrency": "USD", "retainedEarnings": "1137266000", "totalLiabilities": "1088124000", "otherCurrentAssets": "44580000", "totalCurrentAssets": "1915374000", "currentLongTermDebt": "None", "longTermInvestments": "75428000", "shortTermInvestments": "50497000", "currentNetReceivables": "504870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3170709000", "currentAccountsPayable": "56671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520404000", "totalShareholderEquity": "3997959000", "capitalLeaseObligations": "103004000", "otherCurrentLiabilities": "277769000", "totalCurrentLiabilities": "392347000", "otherNonCurrentLiabilities": "102919000", "totalNonCurrentLiabilities": "695777000", "cashAndShortTermInvestments": "467292000", "commonStockSharesOutstanding": "114630000", "intangibleAssetsExcludingGoodwill": "924603000", "cashAndCashEquivalentsAtCarryingValue": "467292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-70328000", "operatingCashflow": "243499000", "capitalExpenditures": "78274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231821000", "cashflowFromInvestment": "302968000", "stockBasedCompensation": "52742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 1022843000, "cost_of_revenue": 263725000, "gross_profit": 759118000, "ebit": 236251000, "ebitda": 304503000, "pretax_income": 243019000, "tax_provision": 52850000, "net_income": 190169000, "net_income_to_common": 190169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150466000, "total_current_assets": 983344000, "total_assets": 2076126000, "short_term_debt": 2536000, "long_term_debt": null, "total_debt": 2536000, "total_liabilities": 229753000, "total_equity": 1846373000, "shares_outstanding": 102643000, "goodwill_and_intangibles": 261045000 }, "cash_flow": { "operating_cash_flow": 178468000, "capital_expenditure": 74047000, "free_cash_flow": 252515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269450, "ticker_id": 1770, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236251000", "ebitda": "304503000", "netIncome": "190169000", "grossProfit": "759118000", "depreciation": "None", "totalRevenue": "1022843000", "costOfRevenue": "263725000", "interestIncome": "None", "incomeBeforeTax": "243019000", "interestExpense": "14233000", "operatingIncome": "227951000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52850000", "reportedCurrency": "USD", "netInterestIncome": "14233000", "nonInterestIncome": "None", "operatingExpenses": "531167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73015000", "otherNonOperatingIncome": "15068000", "costofGoodsAndServicesSold": "263725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68252000", "sellingGeneralAndAdministrative": "432117000", "netIncomeFromContinuingOperations": "190169000" }, "balance": { "goodwill": "197471000", "inventory": "298981000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2076126000", "longTermDebt": "None", "shortTermDebt": "2536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "63574000", "reportedCurrency": "USD", "retainedEarnings": "1239951000", "totalLiabilities": "229753000", "otherCurrentAssets": "20997000", "totalCurrentAssets": "983344000", "currentLongTermDebt": "None", "longTermInvestments": "495852000", "shortTermInvestments": "295592000", "currentNetReceivables": "217308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092782000", "currentAccountsPayable": "36101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243729000", "shortLongTermDebtTotal": "6011000", "totalShareholderEquity": "1846373000", "capitalLeaseObligations": "6011000", "otherCurrentLiabilities": "95448000", "totalCurrentLiabilities": "159204000", "otherNonCurrentLiabilities": "68770000", "totalNonCurrentLiabilities": "70549000", "cashAndShortTermInvestments": "150466000", "commonStockSharesOutstanding": "102643000", "intangibleAssetsExcludingGoodwill": "63574000", "cashAndCashEquivalentsAtCarryingValue": "150466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-61745000", "operatingCashflow": "178468000", "capitalExpenditures": "74047000", "changeInReceivables": "-50843000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109962000", "cashflowFromInvestment": "-110362000", "stockBasedCompensation": "32810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41856000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1022843000, "cost_of_revenue": 263725000, "gross_profit": 759118000, "research_and_development": 73015000, "selling_general_admin": 432117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236251000, "depreciation_amortisation": 68252000, "ebitda": 304503000, "interest_expense": 14233000, "interest_income": null, "other_non_operating": null, "pretax_income": 243019000, "tax_provision": 52850000, "effective_tax_rate": null, "net_income": 190169000, "net_income_continuing_ops": 190169000, "net_income_to_common": 190169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150466000, "short_term_investments": 295592000, "net_receivables": 217308000, "inventory": 298981000, "other_current_assets": null, "total_current_assets": 983344000, "net_ppe": null, "goodwill": 197471000, "intangible_assets": 63574000, "goodwill_and_intangibles": 261045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1092782000, "total_assets": 2076126000, "short_term_debt": 2536000, "accounts_payable": 36101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159204000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70549000, "total_liabilities": 229753000, "total_debt": 2536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1239951000, "total_equity": 1846373000, "shares_outstanding": 102643000, "operating_cash_flow": 178468000, "stock_based_compensation": 32810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109962000, "free_cash_flow": 252515000, "net_change_in_cash": -41856000 }, "raw_data": { "income": { "ebit": "236251000", "ebitda": "304503000", "netIncome": "190169000", "grossProfit": "759118000", "depreciation": "None", "totalRevenue": "1022843000", "costOfRevenue": "263725000", "interestIncome": "None", "incomeBeforeTax": "243019000", "interestExpense": "14233000", "operatingIncome": "227951000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52850000", "reportedCurrency": "USD", "netInterestIncome": "14233000", "nonInterestIncome": "None", "operatingExpenses": "531167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73015000", "otherNonOperatingIncome": "15068000", "costofGoodsAndServicesSold": "263725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68252000", "sellingGeneralAndAdministrative": "432117000", "netIncomeFromContinuingOperations": "190169000" }, "balance": { "goodwill": "197471000", "inventory": "298981000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2076126000", "longTermDebt": "None", "shortTermDebt": "2536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "63574000", "reportedCurrency": "USD", "retainedEarnings": "1239951000", "totalLiabilities": "229753000", "otherCurrentAssets": "20997000", "totalCurrentAssets": "983344000", "currentLongTermDebt": "None", "longTermInvestments": "495852000", "shortTermInvestments": "295592000", "currentNetReceivables": "217308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092782000", "currentAccountsPayable": "36101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243729000", "shortLongTermDebtTotal": "6011000", "totalShareholderEquity": "1846373000", "capitalLeaseObligations": "6011000", "otherCurrentLiabilities": "95448000", "totalCurrentLiabilities": "159204000", "otherNonCurrentLiabilities": "68770000", "totalNonCurrentLiabilities": "70549000", "cashAndShortTermInvestments": "150466000", "commonStockSharesOutstanding": "102643000", "intangibleAssetsExcludingGoodwill": "63574000", "cashAndCashEquivalentsAtCarryingValue": "150466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-61745000", "operatingCashflow": "178468000", "capitalExpenditures": "74047000", "changeInReceivables": "-50843000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109962000", "cashflowFromInvestment": "-110362000", "stockBasedCompensation": "32810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41856000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 958102000, "cost_of_revenue": 239223000, "gross_profit": 718879000, "ebit": 194858000, "ebitda": 264725000, "pretax_income": 180407000, "tax_provision": 31216000, "net_income": 149191000, "net_income_to_common": 149191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193069000, "total_current_assets": 864516000, "total_assets": 1957263000, "short_term_debt": 94414000, "long_term_debt": null, "total_debt": 94414000, "total_liabilities": 215875000, "total_equity": 1741388000, "shares_outstanding": 103623000, "goodwill_and_intangibles": 248368000 }, "cash_flow": { "operating_cash_flow": 276274000, "capital_expenditure": 56898000, "free_cash_flow": 333172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269455, "ticker_id": 1770, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194858000", "ebitda": "264725000", "netIncome": "149191000", "grossProfit": "718879000", "depreciation": "None", "totalRevenue": "958102000", "costOfRevenue": "239223000", "interestIncome": "None", "incomeBeforeTax": "180407000", "interestExpense": "9297000", "operatingIncome": "171953000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31216000", "reportedCurrency": "USD", "netInterestIncome": "9297000", "nonInterestIncome": "None", "operatingExpenses": "546926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97346000", "otherNonOperatingIncome": "8454000", "costofGoodsAndServicesSold": "239223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69867000", "sellingGeneralAndAdministrative": "408149000", "netIncomeFromContinuingOperations": "149191000" }, "balance": { "goodwill": "179708000", "inventory": "237001000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "1957263000", "longTermDebt": "None", "shortTermDebt": "94414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "68660000", "reportedCurrency": "USD", "retainedEarnings": "1194272000", "totalLiabilities": "215875000", "otherCurrentAssets": "18417000", "totalCurrentAssets": "864516000", "currentLongTermDebt": "None", "longTermInvestments": "562475000", "shortTermInvestments": "250378000", "currentNetReceivables": "165651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092747000", "currentAccountsPayable": "21955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221076000", "shortLongTermDebtTotal": "5053000", "totalShareholderEquity": "1741388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98723000", "totalCurrentLiabilities": "140164000", "otherNonCurrentLiabilities": "71397000", "totalNonCurrentLiabilities": "75711000", "cashAndShortTermInvestments": "193069000", "commonStockSharesOutstanding": "103623000", "intangibleAssetsExcludingGoodwill": "68660000", "cashAndCashEquivalentsAtCarryingValue": "193069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11971000", "operatingCashflow": "276274000", "capitalExpenditures": "56898000", "changeInReceivables": "-25895000", "changeInExchangeRate": "None", "cashflowFromFinancing": "54147000", "cashflowFromInvestment": "-375939000", "stockBasedCompensation": "30586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 958102000, "cost_of_revenue": 239223000, "gross_profit": 718879000, "research_and_development": 97346000, "selling_general_admin": 408149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194858000, "depreciation_amortisation": 69867000, "ebitda": 264725000, "interest_expense": 9297000, "interest_income": null, "other_non_operating": null, "pretax_income": 180407000, "tax_provision": 31216000, "effective_tax_rate": null, "net_income": 149191000, "net_income_continuing_ops": 149191000, "net_income_to_common": 149191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193069000, "short_term_investments": 250378000, "net_receivables": 165651000, "inventory": 237001000, "other_current_assets": null, "total_current_assets": 864516000, "net_ppe": null, "goodwill": 179708000, "intangible_assets": 68660000, "goodwill_and_intangibles": 248368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1092747000, "total_assets": 1957263000, "short_term_debt": 94414000, "accounts_payable": 21955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75711000, "total_liabilities": 215875000, "total_debt": 94414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1194272000, "total_equity": 1741388000, "shares_outstanding": 103623000, "operating_cash_flow": 276274000, "stock_based_compensation": 30586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54147000, "free_cash_flow": 333172000, "net_change_in_cash": -45518000 }, "raw_data": { "income": { "ebit": "194858000", "ebitda": "264725000", "netIncome": "149191000", "grossProfit": "718879000", "depreciation": "None", "totalRevenue": "958102000", "costOfRevenue": "239223000", "interestIncome": "None", "incomeBeforeTax": "180407000", "interestExpense": "9297000", "operatingIncome": "171953000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31216000", "reportedCurrency": "USD", "netInterestIncome": "9297000", "nonInterestIncome": "None", "operatingExpenses": "546926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97346000", "otherNonOperatingIncome": "8454000", "costofGoodsAndServicesSold": "239223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69867000", "sellingGeneralAndAdministrative": "408149000", "netIncomeFromContinuingOperations": "149191000" }, "balance": { "goodwill": "179708000", "inventory": "237001000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "1957263000", "longTermDebt": "None", "shortTermDebt": "94414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "68660000", "reportedCurrency": "USD", "retainedEarnings": "1194272000", "totalLiabilities": "215875000", "otherCurrentAssets": "18417000", "totalCurrentAssets": "864516000", "currentLongTermDebt": "None", "longTermInvestments": "562475000", "shortTermInvestments": "250378000", "currentNetReceivables": "165651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092747000", "currentAccountsPayable": "21955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221076000", "shortLongTermDebtTotal": "5053000", "totalShareholderEquity": "1741388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98723000", "totalCurrentLiabilities": "140164000", "otherNonCurrentLiabilities": "71397000", "totalNonCurrentLiabilities": "75711000", "cashAndShortTermInvestments": "193069000", "commonStockSharesOutstanding": "103623000", "intangibleAssetsExcludingGoodwill": "68660000", "cashAndCashEquivalentsAtCarryingValue": "193069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11971000", "operatingCashflow": "276274000", "capitalExpenditures": "56898000", "changeInReceivables": "-25895000", "changeInExchangeRate": "None", "cashflowFromFinancing": "54147000", "cashflowFromInvestment": "-375939000", "stockBasedCompensation": "30586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 789042000, "cost_of_revenue": 217463000, "gross_profit": 571579000, "ebit": 115472000, "ebitda": 178346000, "pretax_income": 125899000, "tax_provision": 23614000, "net_income": 102285000, "net_income_to_common": 102285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239397000, "total_current_assets": 821765000, "total_assets": 1679485000, "short_term_debt": 88685000, "long_term_debt": null, "total_debt": 88685000, "total_liabilities": 173188000, "total_equity": 1506297000, "shares_outstanding": 100971000, "goodwill_and_intangibles": 243665000 }, "cash_flow": { "operating_cash_flow": 198793000, "capital_expenditure": 63658000, "free_cash_flow": 262451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269460, "ticker_id": 1770, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115472000", "ebitda": "178346000", "netIncome": "102285000", "grossProfit": "571579000", "depreciation": "None", "totalRevenue": "789042000", "costOfRevenue": "217463000", "interestIncome": "None", "incomeBeforeTax": "125899000", "interestExpense": "13952000", "operatingIncome": "111433000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23614000", "reportedCurrency": "USD", "netInterestIncome": "13952000", "nonInterestIncome": "None", "operatingExpenses": "460146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84519000", "otherNonOperatingIncome": "14466000", "costofGoodsAndServicesSold": "217463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62874000", "sellingGeneralAndAdministrative": "354757000", "netIncomeFromContinuingOperations": "102285000" }, "balance": { "goodwill": "156716000", "inventory": "229153000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "1679485000", "longTermDebt": "None", "shortTermDebt": "88685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "86949000", "reportedCurrency": "USD", "retainedEarnings": "1045082000", "totalLiabilities": "173188000", "otherCurrentAssets": "17771000", "totalCurrentAssets": "821765000", "currentLongTermDebt": "None", "longTermInvestments": "358522000", "shortTermInvestments": "187344000", "currentNetReceivables": "148100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857720000", "currentAccountsPayable": "18205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216879000", "shortLongTermDebtTotal": "4801000", "totalShareholderEquity": "1506297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88409000", "totalCurrentLiabilities": "120792000", "otherNonCurrentLiabilities": "46194000", "totalNonCurrentLiabilities": "52396000", "cashAndShortTermInvestments": "239397000", "commonStockSharesOutstanding": "100971000", "intangibleAssetsExcludingGoodwill": "86949000", "cashAndCashEquivalentsAtCarryingValue": "239397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-50111000", "operatingCashflow": "198793000", "capitalExpenditures": "63658000", "changeInReceivables": "10696000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38663000", "cashflowFromInvestment": "-117322000", "stockBasedCompensation": "27073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 789042000, "cost_of_revenue": 217463000, "gross_profit": 571579000, "research_and_development": 84519000, "selling_general_admin": 354757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115472000, "depreciation_amortisation": 62874000, "ebitda": 178346000, "interest_expense": 13952000, "interest_income": null, "other_non_operating": null, "pretax_income": 125899000, "tax_provision": 23614000, "effective_tax_rate": null, "net_income": 102285000, "net_income_continuing_ops": 102285000, "net_income_to_common": 102285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239397000, "short_term_investments": 187344000, "net_receivables": 148100000, "inventory": 229153000, "other_current_assets": null, "total_current_assets": 821765000, "net_ppe": null, "goodwill": 156716000, "intangible_assets": 86949000, "goodwill_and_intangibles": 243665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 857720000, "total_assets": 1679485000, "short_term_debt": 88685000, "accounts_payable": 18205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120792000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52396000, "total_liabilities": 173188000, "total_debt": 88685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1045082000, "total_equity": 1506297000, "shares_outstanding": 100971000, "operating_cash_flow": 198793000, "stock_based_compensation": 27073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38663000, "free_cash_flow": 262451000, "net_change_in_cash": 42808000 }, "raw_data": { "income": { "ebit": "115472000", "ebitda": "178346000", "netIncome": "102285000", "grossProfit": "571579000", "depreciation": "None", "totalRevenue": "789042000", "costOfRevenue": "217463000", "interestIncome": "None", "incomeBeforeTax": "125899000", "interestExpense": "13952000", "operatingIncome": "111433000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23614000", "reportedCurrency": "USD", "netInterestIncome": "13952000", "nonInterestIncome": "None", "operatingExpenses": "460146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84519000", "otherNonOperatingIncome": "14466000", "costofGoodsAndServicesSold": "217463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62874000", "sellingGeneralAndAdministrative": "354757000", "netIncomeFromContinuingOperations": "102285000" }, "balance": { "goodwill": "156716000", "inventory": "229153000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "1679485000", "longTermDebt": "None", "shortTermDebt": "88685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "86949000", "reportedCurrency": "USD", "retainedEarnings": "1045082000", "totalLiabilities": "173188000", "otherCurrentAssets": "17771000", "totalCurrentAssets": "821765000", "currentLongTermDebt": "None", "longTermInvestments": "358522000", "shortTermInvestments": "187344000", "currentNetReceivables": "148100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857720000", "currentAccountsPayable": "18205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216879000", "shortLongTermDebtTotal": "4801000", "totalShareholderEquity": "1506297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88409000", "totalCurrentLiabilities": "120792000", "otherNonCurrentLiabilities": "46194000", "totalNonCurrentLiabilities": "52396000", "cashAndShortTermInvestments": "239397000", "commonStockSharesOutstanding": "100971000", "intangibleAssetsExcludingGoodwill": "86949000", "cashAndCashEquivalentsAtCarryingValue": "239397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-50111000", "operatingCashflow": "198793000", "capitalExpenditures": "63658000", "changeInReceivables": "10696000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38663000", "cashflowFromInvestment": "-117322000", "stockBasedCompensation": "27073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 785368000, "cost_of_revenue": 179975000, "gross_profit": 605393000, "ebit": 176754000, "ebitda": 229488000, "pretax_income": 189946000, "tax_provision": 34736000, "net_income": 155210000, "net_income_to_common": 155210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195724000, "total_current_assets": 687468000, "total_assets": 1532077000, "short_term_debt": 74660000, "long_term_debt": null, "total_debt": 74660000, "total_liabilities": 129625000, "total_equity": 1402452000, "shares_outstanding": 101998000, "goodwill_and_intangibles": 207587000 }, "cash_flow": { "operating_cash_flow": 171975000, "capital_expenditure": 70750000, "free_cash_flow": 242725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269465, "ticker_id": 1770, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176754000", "ebitda": "229488000", "netIncome": "155210000", "grossProfit": "605393000", "depreciation": "None", "totalRevenue": "785368000", "costOfRevenue": "179975000", "interestIncome": "17481000", "incomeBeforeTax": "189946000", "interestExpense": "17406000", "operatingIncome": "171989000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34736000", "reportedCurrency": "USD", "netInterestIncome": "17406000", "nonInterestIncome": "None", "operatingExpenses": "433404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52734000", "sellingGeneralAndAdministrative": "354757000", "netIncomeFromContinuingOperations": "155210000" }, "balance": { "goodwill": "128775000", "inventory": "196314000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "1532077000", "longTermDebt": "None", "shortTermDebt": "74660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "78812000", "reportedCurrency": "USD", "retainedEarnings": "1047931000", "totalLiabilities": "129625000", "otherCurrentAssets": "17243000", "totalCurrentAssets": "687468000", "currentLongTermDebt": "None", "longTermInvestments": "409514000", "shortTermInvestments": "115763000", "currentNetReceivables": "162424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "844609000", "currentAccountsPayable": "24614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202322000", "shortLongTermDebtTotal": "2481000", "totalShareholderEquity": "1402452000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75334000", "totalCurrentLiabilities": "111403000", "otherNonCurrentLiabilities": "12199000", "totalNonCurrentLiabilities": "18222000", "cashAndShortTermInvestments": "195724000", "commonStockSharesOutstanding": "101998000", "intangibleAssetsExcludingGoodwill": "78812000", "cashAndCashEquivalentsAtCarryingValue": "195724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-50018000", "operatingCashflow": "171975000", "capitalExpenditures": "70750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24439000", "cashflowFromInvestment": "-140281000", "stockBasedCompensation": "26085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 785368000, "cost_of_revenue": 179975000, "gross_profit": 605393000, "research_and_development": 60073000, "selling_general_admin": 354757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176754000, "depreciation_amortisation": 52734000, "ebitda": 229488000, "interest_expense": 17406000, "interest_income": null, "other_non_operating": null, "pretax_income": 189946000, "tax_provision": 34736000, "effective_tax_rate": null, "net_income": 155210000, "net_income_continuing_ops": 155210000, "net_income_to_common": 155210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195724000, "short_term_investments": 115763000, "net_receivables": 162424000, "inventory": 196314000, "other_current_assets": null, "total_current_assets": 687468000, "net_ppe": null, "goodwill": 128775000, "intangible_assets": 78812000, "goodwill_and_intangibles": 207587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 844609000, "total_assets": 1532077000, "short_term_debt": 74660000, "accounts_payable": 24614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111403000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18222000, "total_liabilities": 129625000, "total_debt": 74660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1047931000, "total_equity": 1402452000, "shares_outstanding": 101998000, "operating_cash_flow": 171975000, "stock_based_compensation": 26085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24439000, "free_cash_flow": 242725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176754000", "ebitda": "229488000", "netIncome": "155210000", "grossProfit": "605393000", "depreciation": "None", "totalRevenue": "785368000", "costOfRevenue": "179975000", "interestIncome": "17481000", "incomeBeforeTax": "189946000", "interestExpense": "17406000", "operatingIncome": "171989000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34736000", "reportedCurrency": "USD", "netInterestIncome": "17406000", "nonInterestIncome": "None", "operatingExpenses": "433404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52734000", "sellingGeneralAndAdministrative": "354757000", "netIncomeFromContinuingOperations": "155210000" }, "balance": { "goodwill": "128775000", "inventory": "196314000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "1532077000", "longTermDebt": "None", "shortTermDebt": "74660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "78812000", "reportedCurrency": "USD", "retainedEarnings": "1047931000", "totalLiabilities": "129625000", "otherCurrentAssets": "17243000", "totalCurrentAssets": "687468000", "currentLongTermDebt": "None", "longTermInvestments": "409514000", "shortTermInvestments": "115763000", "currentNetReceivables": "162424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "844609000", "currentAccountsPayable": "24614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202322000", "shortLongTermDebtTotal": "2481000", "totalShareholderEquity": "1402452000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75334000", "totalCurrentLiabilities": "111403000", "otherNonCurrentLiabilities": "12199000", "totalNonCurrentLiabilities": "18222000", "cashAndShortTermInvestments": "195724000", "commonStockSharesOutstanding": "101998000", "intangibleAssetsExcludingGoodwill": "78812000", "cashAndCashEquivalentsAtCarryingValue": "195724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-50018000", "operatingCashflow": "171975000", "capitalExpenditures": "70750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24439000", "cashflowFromInvestment": "-140281000", "stockBasedCompensation": "26085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 712969000, "cost_of_revenue": 159410000, "gross_profit": 553559000, "ebit": 176884000, "ebitda": 218514000, "pretax_income": 188605000, "tax_provision": 32131000, "net_income": 156474000, "net_income_to_common": 156474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139747000, "total_current_assets": 630681000, "total_assets": 1300670000, "short_term_debt": 4510000, "long_term_debt": null, "total_debt": 4510000, "total_liabilities": 115154000, "total_equity": 1185516000, "shares_outstanding": 101316000, "goodwill_and_intangibles": 211057000 }, "cash_flow": { "operating_cash_flow": 181643000, "capital_expenditure": 59697000, "free_cash_flow": 241340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269470, "ticker_id": 1770, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176884000", "ebitda": "218514000", "netIncome": "156474000", "grossProfit": "553559000", "depreciation": "None", "totalRevenue": "712969000", "costOfRevenue": "159410000", "interestIncome": "13638000", "incomeBeforeTax": "188605000", "interestExpense": "13278000", "operatingIncome": "169325000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "32131000", "reportedCurrency": "USD", "netInterestIncome": "13278000", "nonInterestIncome": "None", "operatingExpenses": "384234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55496000", "otherNonOperatingIncome": "19280000", "costofGoodsAndServicesSold": "159410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41630000", "sellingGeneralAndAdministrative": "311591000", "netIncomeFromContinuingOperations": "156474000" }, "balance": { "goodwill": "123734000", "inventory": "131254000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "1300670000", "longTermDebt": "None", "shortTermDebt": "4510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "87323000", "reportedCurrency": "USD", "retainedEarnings": "892721000", "totalLiabilities": "115154000", "otherCurrentAssets": "15487000", "totalCurrentAssets": "630681000", "currentLongTermDebt": "None", "longTermInvestments": "263117000", "shortTermInvestments": "199937000", "currentNetReceivables": "144356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669989000", "currentAccountsPayable": "25895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171873000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1185516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63115000", "totalCurrentLiabilities": "96118000", "otherNonCurrentLiabilities": "10922000", "totalNonCurrentLiabilities": "19036000", "cashAndShortTermInvestments": "139747000", "commonStockSharesOutstanding": "101316000", "intangibleAssetsExcludingGoodwill": "87323000", "cashAndCashEquivalentsAtCarryingValue": "139747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-31382000", "operatingCashflow": "181643000", "capitalExpenditures": "59697000", "changeInReceivables": "-21789000", "changeInExchangeRate": "-256000", "cashflowFromFinancing": "32570000", "cashflowFromInvestment": "-193027000", "stockBasedCompensation": "21899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 712969000, "cost_of_revenue": 159410000, "gross_profit": 553559000, "research_and_development": 55496000, "selling_general_admin": 311591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176884000, "depreciation_amortisation": 41630000, "ebitda": 218514000, "interest_expense": 13278000, "interest_income": null, "other_non_operating": null, "pretax_income": 188605000, "tax_provision": 32131000, "effective_tax_rate": null, "net_income": 156474000, "net_income_continuing_ops": 156474000, "net_income_to_common": 156474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139747000, "short_term_investments": 199937000, "net_receivables": 144356000, "inventory": 131254000, "other_current_assets": null, "total_current_assets": 630681000, "net_ppe": null, "goodwill": 123734000, "intangible_assets": 87323000, "goodwill_and_intangibles": 211057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669989000, "total_assets": 1300670000, "short_term_debt": 4510000, "accounts_payable": 25895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96118000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19036000, "total_liabilities": 115154000, "total_debt": 4510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 892721000, "total_equity": 1185516000, "shares_outstanding": 101316000, "operating_cash_flow": 181643000, "stock_based_compensation": 21899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32570000, "free_cash_flow": 241340000, "net_change_in_cash": 20930000 }, "raw_data": { "income": { "ebit": "176884000", "ebitda": "218514000", "netIncome": "156474000", "grossProfit": "553559000", "depreciation": "None", "totalRevenue": "712969000", "costOfRevenue": "159410000", "interestIncome": "13638000", "incomeBeforeTax": "188605000", "interestExpense": "13278000", "operatingIncome": "169325000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "32131000", "reportedCurrency": "USD", "netInterestIncome": "13278000", "nonInterestIncome": "None", "operatingExpenses": "384234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55496000", "otherNonOperatingIncome": "19280000", "costofGoodsAndServicesSold": "159410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41630000", "sellingGeneralAndAdministrative": "311591000", "netIncomeFromContinuingOperations": "156474000" }, "balance": { "goodwill": "123734000", "inventory": "131254000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "1300670000", "longTermDebt": "None", "shortTermDebt": "4510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "87323000", "reportedCurrency": "USD", "retainedEarnings": "892721000", "totalLiabilities": "115154000", "otherCurrentAssets": "15487000", "totalCurrentAssets": "630681000", "currentLongTermDebt": "None", "longTermInvestments": "263117000", "shortTermInvestments": "199937000", "currentNetReceivables": "144356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669989000", "currentAccountsPayable": "25895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171873000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1185516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63115000", "totalCurrentLiabilities": "96118000", "otherNonCurrentLiabilities": "10922000", "totalNonCurrentLiabilities": "19036000", "cashAndShortTermInvestments": "139747000", "commonStockSharesOutstanding": "101316000", "intangibleAssetsExcludingGoodwill": "87323000", "cashAndCashEquivalentsAtCarryingValue": "139747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-31382000", "operatingCashflow": "181643000", "capitalExpenditures": "59697000", "changeInReceivables": "-21789000", "changeInExchangeRate": "-256000", "cashflowFromFinancing": "32570000", "cashflowFromInvestment": "-193027000", "stockBasedCompensation": "21899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 759854000, "cost_of_revenue": 234066000, "gross_profit": 525788000, "ebit": 163571000, "ebitda": 233427000, "pretax_income": 157074000, "tax_provision": 32772000, "net_income": 124302000, "net_income_to_common": 124302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560950000, "total_current_assets": 2198120000, "total_assets": 5439555000, "short_term_debt": 15121000, "long_term_debt": null, "total_debt": 15121000, "total_liabilities": 707243000, "total_equity": 4732312000, "shares_outstanding": 138191000, "goodwill_and_intangibles": 2159578000 }, "cash_flow": { "operating_cash_flow": 202364000, "capital_expenditure": 39615000, "free_cash_flow": 241979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269433, "ticker_id": 1770, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163571000", "ebitda": "233427000", "netIncome": "124302000", "grossProfit": "525788000", "depreciation": "None", "totalRevenue": "759854000", "costOfRevenue": "234066000", "interestIncome": "None", "incomeBeforeTax": "157074000", "interestExpense": "5434000", "operatingIncome": "163571000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32772000", "reportedCurrency": "USD", "netInterestIncome": "5434000", "nonInterestIncome": "None", "operatingExpenses": "363811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69856000", "sellingGeneralAndAdministrative": "297775000", "netIncomeFromContinuingOperations": "124302000" }, "balance": { "goodwill": "1438733000", "inventory": "772602000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "5439555000", "longTermDebt": "None", "shortTermDebt": "15121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "720845000", "reportedCurrency": "USD", "retainedEarnings": "1512259000", "totalLiabilities": "707243000", "otherCurrentAssets": "109234000", "totalCurrentAssets": "2198120000", "currentLongTermDebt": "None", "longTermInvestments": "169437000", "shortTermInvestments": "68901000", "currentNetReceivables": "686433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3241435000", "currentAccountsPayable": "103658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115223000", "totalShareholderEquity": "4732312000", "capitalLeaseObligations": "115223000", "otherCurrentLiabilities": "334305000", "totalCurrentLiabilities": "482463000", "otherNonCurrentLiabilities": "100020000", "totalNonCurrentLiabilities": "224780000", "cashAndShortTermInvestments": "560950000", "commonStockSharesOutstanding": "138191000", "intangibleAssetsExcludingGoodwill": "720845000", "cashAndCashEquivalentsAtCarryingValue": "560950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-16651000", "operatingCashflow": "202364000", "capitalExpenditures": "39615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18197000", "cashflowFromInvestment": "-182674000", "stockBasedCompensation": "12617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 759854000, "cost_of_revenue": 234066000, "gross_profit": 525788000, "research_and_development": 36510000, "selling_general_admin": 297775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163571000, "depreciation_amortisation": 69856000, "ebitda": 233427000, "interest_expense": 5434000, "interest_income": null, "other_non_operating": null, "pretax_income": 157074000, "tax_provision": 32772000, "effective_tax_rate": null, "net_income": 124302000, "net_income_continuing_ops": 124302000, "net_income_to_common": 124302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560950000, "short_term_investments": 68901000, "net_receivables": 686433000, "inventory": 772602000, "other_current_assets": null, "total_current_assets": 2198120000, "net_ppe": null, "goodwill": 1438733000, "intangible_assets": 720845000, "goodwill_and_intangibles": 2159578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3241435000, "total_assets": 5439555000, "short_term_debt": 15121000, "accounts_payable": 103658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 482463000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224780000, "total_liabilities": 707243000, "total_debt": 15121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1512259000, "total_equity": 4732312000, "shares_outstanding": 138191000, "operating_cash_flow": 202364000, "stock_based_compensation": 12617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18197000, "free_cash_flow": 241979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163571000", "ebitda": "233427000", "netIncome": "124302000", "grossProfit": "525788000", "depreciation": "None", "totalRevenue": "759854000", "costOfRevenue": "234066000", "interestIncome": "None", "incomeBeforeTax": "157074000", "interestExpense": "5434000", "operatingIncome": "163571000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32772000", "reportedCurrency": "USD", "netInterestIncome": "5434000", "nonInterestIncome": "None", "operatingExpenses": "363811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69856000", "sellingGeneralAndAdministrative": "297775000", "netIncomeFromContinuingOperations": "124302000" }, "balance": { "goodwill": "1438733000", "inventory": "772602000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "5439555000", "longTermDebt": "None", "shortTermDebt": "15121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "720845000", "reportedCurrency": "USD", "retainedEarnings": "1512259000", "totalLiabilities": "707243000", "otherCurrentAssets": "109234000", "totalCurrentAssets": "2198120000", "currentLongTermDebt": "None", "longTermInvestments": "169437000", "shortTermInvestments": "68901000", "currentNetReceivables": "686433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3241435000", "currentAccountsPayable": "103658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115223000", "totalShareholderEquity": "4732312000", "capitalLeaseObligations": "115223000", "otherCurrentLiabilities": "334305000", "totalCurrentLiabilities": "482463000", "otherNonCurrentLiabilities": "100020000", "totalNonCurrentLiabilities": "224780000", "cashAndShortTermInvestments": "560950000", "commonStockSharesOutstanding": "138191000", "intangibleAssetsExcludingGoodwill": "720845000", "cashAndCashEquivalentsAtCarryingValue": "560950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-16651000", "operatingCashflow": "202364000", "capitalExpenditures": "39615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18197000", "cashflowFromInvestment": "-182674000", "stockBasedCompensation": "12617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 826389000, "cost_of_revenue": 231262000, "gross_profit": 595127000, "ebit": 174065000, "ebitda": 244392000, "pretax_income": 174065000, "tax_provision": 33439000, "net_income": 140626000, "net_income_to_common": 140626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526156000, "total_current_assets": 2125611000, "total_assets": 5302761000, "short_term_debt": 14738000, "long_term_debt": null, "total_debt": 14738000, "total_liabilities": 729511000, "total_equity": 4573250000, "shares_outstanding": 137219388, "goodwill_and_intangibles": 2180097000 }, "cash_flow": { "operating_cash_flow": 248587000, "capital_expenditure": 56197000, "free_cash_flow": 304784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269434, "ticker_id": 1770, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174065000", "ebitda": "244392000", "netIncome": "140626000", "grossProfit": "595127000", "depreciation": "None", "totalRevenue": "826389000", "costOfRevenue": "231262000", "interestIncome": "None", "incomeBeforeTax": "174065000", "interestExpense": "None", "operatingIncome": "171679000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33439000", "reportedCurrency": "USD", "netInterestIncome": "3312000", "nonInterestIncome": "None", "operatingExpenses": "423448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70327000", "sellingGeneralAndAdministrative": "318480000", "netIncomeFromContinuingOperations": "140594000" }, "balance": { "goodwill": "1435033000", "inventory": "759277000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "5302761000", "longTermDebt": "None", "shortTermDebt": "14738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "745064000", "reportedCurrency": "USD", "retainedEarnings": "1387957000", "totalLiabilities": "729511000", "otherCurrentAssets": "130153000", "totalCurrentAssets": "2125611000", "currentLongTermDebt": "None", "longTermInvestments": "71819000", "shortTermInvestments": "31087000", "currentNetReceivables": "678938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3177150000", "currentAccountsPayable": "98852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118656000", "totalShareholderEquity": "4573250000", "capitalLeaseObligations": "118656000", "otherCurrentLiabilities": "353099000", "totalCurrentLiabilities": "498499000", "otherNonCurrentLiabilities": "103338000", "totalNonCurrentLiabilities": "231012000", "cashAndShortTermInvestments": "526156000", "commonStockSharesOutstanding": "137219388", "intangibleAssetsExcludingGoodwill": "745064000", "cashAndCashEquivalentsAtCarryingValue": "526156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-178000", "operatingCashflow": "248587000", "capitalExpenditures": "56197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13215000", "cashflowFromInvestment": "-111449000", "stockBasedCompensation": "11418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 826389000, "cost_of_revenue": 231262000, "gross_profit": 595127000, "research_and_development": 73917000, "selling_general_admin": 318480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174065000, "depreciation_amortisation": 70327000, "ebitda": 244392000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 174065000, "tax_provision": 33439000, "effective_tax_rate": null, "net_income": 140626000, "net_income_continuing_ops": 140594000, "net_income_to_common": 140626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526156000, "short_term_investments": 31087000, "net_receivables": 678938000, "inventory": 759277000, "other_current_assets": null, "total_current_assets": 2125611000, "net_ppe": null, "goodwill": 1435033000, "intangible_assets": 745064000, "goodwill_and_intangibles": 2180097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3177150000, "total_assets": 5302761000, "short_term_debt": 14738000, "accounts_payable": 98852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231012000, "total_liabilities": 729511000, "total_debt": 14738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1387957000, "total_equity": 4573250000, "shares_outstanding": 137219388, "operating_cash_flow": 248587000, "stock_based_compensation": 11418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13215000, "free_cash_flow": 304784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "174065000", "ebitda": "244392000", "netIncome": "140626000", "grossProfit": "595127000", "depreciation": "None", "totalRevenue": "826389000", "costOfRevenue": "231262000", "interestIncome": "None", "incomeBeforeTax": "174065000", "interestExpense": "None", "operatingIncome": "171679000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33439000", "reportedCurrency": "USD", "netInterestIncome": "3312000", "nonInterestIncome": "None", "operatingExpenses": "423448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70327000", "sellingGeneralAndAdministrative": "318480000", "netIncomeFromContinuingOperations": "140594000" }, "balance": { "goodwill": "1435033000", "inventory": "759277000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "5302761000", "longTermDebt": "None", "shortTermDebt": "14738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "745064000", "reportedCurrency": "USD", "retainedEarnings": "1387957000", "totalLiabilities": "729511000", "otherCurrentAssets": "130153000", "totalCurrentAssets": "2125611000", "currentLongTermDebt": "None", "longTermInvestments": "71819000", "shortTermInvestments": "31087000", "currentNetReceivables": "678938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3177150000", "currentAccountsPayable": "98852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118656000", "totalShareholderEquity": "4573250000", "capitalLeaseObligations": "118656000", "otherCurrentLiabilities": "353099000", "totalCurrentLiabilities": "498499000", "otherNonCurrentLiabilities": "103338000", "totalNonCurrentLiabilities": "231012000", "cashAndShortTermInvestments": "526156000", "commonStockSharesOutstanding": "137219388", "intangibleAssetsExcludingGoodwill": "745064000", "cashAndCashEquivalentsAtCarryingValue": "526156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-178000", "operatingCashflow": "248587000", "capitalExpenditures": "56197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13215000", "cashflowFromInvestment": "-111449000", "stockBasedCompensation": "11418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 769048000, "cost_of_revenue": 282376000, "gross_profit": 486672000, "ebit": 143994000, "ebitda": 215120000, "pretax_income": 143994000, "tax_provision": 25028000, "net_income": 118966000, "net_income_to_common": 118966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371769000, "total_current_assets": 1924361000, "total_assets": 5095640000, "short_term_debt": 14355000, "long_term_debt": null, "total_debt": 14355000, "total_liabilities": 696815000, "total_equity": 4398825000, "shares_outstanding": 135394000, "goodwill_and_intangibles": 2208193000 }, "cash_flow": { "operating_cash_flow": 249695000, "capital_expenditure": 30817000, "free_cash_flow": 280512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269436, "ticker_id": 1770, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143994000", "ebitda": "215120000", "netIncome": "118966000", "grossProfit": "486672000", "depreciation": "None", "totalRevenue": "769048000", "costOfRevenue": "282376000", "interestIncome": "None", "incomeBeforeTax": "143994000", "interestExpense": "1455000", "operatingIncome": "135008000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25028000", "reportedCurrency": "USD", "netInterestIncome": "1455000", "nonInterestIncome": "None", "operatingExpenses": "351664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71126000", "sellingGeneralAndAdministrative": "313597000", "netIncomeFromContinuingOperations": "118966000" }, "balance": { "goodwill": "1434291000", "inventory": "771538000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "5095640000", "longTermDebt": "None", "shortTermDebt": "14355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "773902000", "reportedCurrency": "USD", "retainedEarnings": "1292485000", "totalLiabilities": "696815000", "otherCurrentAssets": "74177000", "totalCurrentAssets": "1924361000", "currentLongTermDebt": "None", "longTermInvestments": "16684000", "shortTermInvestments": "18754000", "currentNetReceivables": "688123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3171279000", "currentAccountsPayable": "87227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119343000", "totalShareholderEquity": "4398825000", "capitalLeaseObligations": "119343000", "otherCurrentLiabilities": "346109000", "totalCurrentLiabilities": "465958000", "otherNonCurrentLiabilities": "103331000", "totalNonCurrentLiabilities": "230857000", "cashAndShortTermInvestments": "371769000", "commonStockSharesOutstanding": "135394000", "intangibleAssetsExcludingGoodwill": "773902000", "cashAndCashEquivalentsAtCarryingValue": "371769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5698000", "operatingCashflow": "249695000", "capitalExpenditures": "30817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32042000", "cashflowFromInvestment": "-75842000", "stockBasedCompensation": "11538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 769048000, "cost_of_revenue": 282376000, "gross_profit": 486672000, "research_and_development": 38067000, "selling_general_admin": 313597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143994000, "depreciation_amortisation": 71126000, "ebitda": 215120000, "interest_expense": 1455000, "interest_income": null, "other_non_operating": null, "pretax_income": 143994000, "tax_provision": 25028000, "effective_tax_rate": null, "net_income": 118966000, "net_income_continuing_ops": 118966000, "net_income_to_common": 118966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371769000, "short_term_investments": 18754000, "net_receivables": 688123000, "inventory": 771538000, "other_current_assets": null, "total_current_assets": 1924361000, "net_ppe": null, "goodwill": 1434291000, "intangible_assets": 773902000, "goodwill_and_intangibles": 2208193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3171279000, "total_assets": 5095640000, "short_term_debt": 14355000, "accounts_payable": 87227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465958000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230857000, "total_liabilities": 696815000, "total_debt": 14355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1292485000, "total_equity": 4398825000, "shares_outstanding": 135394000, "operating_cash_flow": 249695000, "stock_based_compensation": 11538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30817000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32042000, "free_cash_flow": 280512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143994000", "ebitda": "215120000", "netIncome": "118966000", "grossProfit": "486672000", "depreciation": "None", "totalRevenue": "769048000", "costOfRevenue": "282376000", "interestIncome": "None", "incomeBeforeTax": "143994000", "interestExpense": "1455000", "operatingIncome": "135008000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25028000", "reportedCurrency": "USD", "netInterestIncome": "1455000", "nonInterestIncome": "None", "operatingExpenses": "351664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71126000", "sellingGeneralAndAdministrative": "313597000", "netIncomeFromContinuingOperations": "118966000" }, "balance": { "goodwill": "1434291000", "inventory": "771538000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "5095640000", "longTermDebt": "None", "shortTermDebt": "14355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "773902000", "reportedCurrency": "USD", "retainedEarnings": "1292485000", "totalLiabilities": "696815000", "otherCurrentAssets": "74177000", "totalCurrentAssets": "1924361000", "currentLongTermDebt": "None", "longTermInvestments": "16684000", "shortTermInvestments": "18754000", "currentNetReceivables": "688123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3171279000", "currentAccountsPayable": "87227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119343000", "totalShareholderEquity": "4398825000", "capitalLeaseObligations": "119343000", "otherCurrentLiabilities": "346109000", "totalCurrentLiabilities": "465958000", "otherNonCurrentLiabilities": "103331000", "totalNonCurrentLiabilities": "230857000", "cashAndShortTermInvestments": "371769000", "commonStockSharesOutstanding": "135394000", "intangibleAssetsExcludingGoodwill": "773902000", "cashAndCashEquivalentsAtCarryingValue": "371769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5698000", "operatingCashflow": "249695000", "capitalExpenditures": "30817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32042000", "cashflowFromInvestment": "-75842000", "stockBasedCompensation": "11538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 745342000, "cost_of_revenue": 248765000, "gross_profit": 496577000, "ebit": 122812000, "ebitda": 193443000, "pretax_income": 188173000, "tax_provision": -14673000, "net_income": 202846000, "net_income_to_common": 202846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229446000, "total_current_assets": 1729902000, "total_assets": 4961089000, "short_term_debt": 13179000, "long_term_debt": null, "total_debt": 13179000, "total_liabilities": 665406000, "total_equity": 4295683000, "shares_outstanding": 136499000, "goodwill_and_intangibles": 2231355000 }, "cash_flow": { "operating_cash_flow": 77865000, "capital_expenditure": 46562000, "free_cash_flow": 124427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269437, "ticker_id": 1770, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122812000", "ebitda": "193443000", "netIncome": "202846000", "grossProfit": "496577000", "depreciation": "None", "totalRevenue": "745342000", "costOfRevenue": "248765000", "interestIncome": "None", "incomeBeforeTax": "188173000", "interestExpense": "693000", "operatingIncome": "76109000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-14673000", "reportedCurrency": "USD", "netInterestIncome": "693000", "nonInterestIncome": "None", "operatingExpenses": "420468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70631000", "sellingGeneralAndAdministrative": "303622000", "netIncomeFromContinuingOperations": "202846000" }, "balance": { "goodwill": "1434983000", "inventory": "772131000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "4961089000", "longTermDebt": "None", "shortTermDebt": "13179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "796372000", "reportedCurrency": "USD", "retainedEarnings": "1213657000", "totalLiabilities": "665406000", "otherCurrentAssets": "68202000", "totalCurrentAssets": "1729902000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "660123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3231187000", "currentAccountsPayable": "87099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121104000", "totalShareholderEquity": "4295683000", "capitalLeaseObligations": "121104000", "otherCurrentLiabilities": "261506000", "totalCurrentLiabilities": "424664000", "otherNonCurrentLiabilities": "108415000", "totalNonCurrentLiabilities": "240742000", "cashAndShortTermInvestments": "229446000", "commonStockSharesOutstanding": "136499000", "intangibleAssetsExcludingGoodwill": "796372000", "cashAndCashEquivalentsAtCarryingValue": "229446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4135000", "operatingCashflow": "77865000", "capitalExpenditures": "46562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24937000", "cashflowFromInvestment": "-299108000", "stockBasedCompensation": "13617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745342000, "cost_of_revenue": 248765000, "gross_profit": 496577000, "research_and_development": 39954000, "selling_general_admin": 303622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122812000, "depreciation_amortisation": 70631000, "ebitda": 193443000, "interest_expense": 693000, "interest_income": null, "other_non_operating": null, "pretax_income": 188173000, "tax_provision": -14673000, "effective_tax_rate": null, "net_income": 202846000, "net_income_continuing_ops": 202846000, "net_income_to_common": 202846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229446000, "short_term_investments": 0, "net_receivables": 660123000, "inventory": 772131000, "other_current_assets": null, "total_current_assets": 1729902000, "net_ppe": null, "goodwill": 1434983000, "intangible_assets": 796372000, "goodwill_and_intangibles": 2231355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3231187000, "total_assets": 4961089000, "short_term_debt": 13179000, "accounts_payable": 87099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 424664000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240742000, "total_liabilities": 665406000, "total_debt": 13179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1213657000, "total_equity": 4295683000, "shares_outstanding": 136499000, "operating_cash_flow": 77865000, "stock_based_compensation": 13617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -299108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24937000, "free_cash_flow": 124427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122812000", "ebitda": "193443000", "netIncome": "202846000", "grossProfit": "496577000", "depreciation": "None", "totalRevenue": "745342000", "costOfRevenue": "248765000", "interestIncome": "None", "incomeBeforeTax": "188173000", "interestExpense": "693000", "operatingIncome": "76109000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-14673000", "reportedCurrency": "USD", "netInterestIncome": "693000", "nonInterestIncome": "None", "operatingExpenses": "420468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70631000", "sellingGeneralAndAdministrative": "303622000", "netIncomeFromContinuingOperations": "202846000" }, "balance": { "goodwill": "1434983000", "inventory": "772131000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "4961089000", "longTermDebt": "None", "shortTermDebt": "13179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "796372000", "reportedCurrency": "USD", "retainedEarnings": "1213657000", "totalLiabilities": "665406000", "otherCurrentAssets": "68202000", "totalCurrentAssets": "1729902000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "660123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3231187000", "currentAccountsPayable": "87099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121104000", "totalShareholderEquity": "4295683000", "capitalLeaseObligations": "121104000", "otherCurrentLiabilities": "261506000", "totalCurrentLiabilities": "424664000", "otherNonCurrentLiabilities": "108415000", "totalNonCurrentLiabilities": "240742000", "cashAndShortTermInvestments": "229446000", "commonStockSharesOutstanding": "136499000", "intangibleAssetsExcludingGoodwill": "796372000", "cashAndCashEquivalentsAtCarryingValue": "229446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4135000", "operatingCashflow": "77865000", "capitalExpenditures": "46562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24937000", "cashflowFromInvestment": "-299108000", "stockBasedCompensation": "13617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 598121000, "cost_of_revenue": 195397000, "gross_profit": 402724000, "ebit": 98061000, "ebitda": 164135000, "pretax_income": 103668000, "tax_provision": 28206000, "net_income": 75462000, "net_income_to_common": 75462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461266000, "total_current_assets": 1710114000, "total_assets": 4711148000, "short_term_debt": 10622000, "long_term_debt": null, "total_debt": 10622000, "total_liabilities": 623080000, "total_equity": 4088068000, "shares_outstanding": 139774000, "goodwill_and_intangibles": 2204652000 }, "cash_flow": { "operating_cash_flow": 177300000, "capital_expenditure": 41103000, "free_cash_flow": 218403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269438, "ticker_id": 1770, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98061000", "ebitda": "164135000", "netIncome": "75462000", "grossProfit": "402724000", "depreciation": "None", "totalRevenue": "598121000", "costOfRevenue": "195397000", "interestIncome": "None", "incomeBeforeTax": "103668000", "interestExpense": "None", "operatingIncome": "97004000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28206000", "reportedCurrency": "USD", "netInterestIncome": "1681000", "nonInterestIncome": "None", "operatingExpenses": "305720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66074000", "sellingGeneralAndAdministrative": "242799000", "netIncomeFromContinuingOperations": "75462000" }, "balance": { "goodwill": "1432964000", "inventory": "663603000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "4711148000", "longTermDebt": "None", "shortTermDebt": "10622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "771688000", "reportedCurrency": "USD", "retainedEarnings": "1036173000", "totalLiabilities": "623080000", "otherCurrentAssets": "47131000", "totalCurrentAssets": "1710114000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "538114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3001034000", "currentAccountsPayable": "73144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92313000", "totalShareholderEquity": "4088068000", "capitalLeaseObligations": "92313000", "otherCurrentLiabilities": "234318000", "totalCurrentLiabilities": "384701000", "otherNonCurrentLiabilities": "110083000", "totalNonCurrentLiabilities": "238379000", "cashAndShortTermInvestments": "461266000", "commonStockSharesOutstanding": "139774000", "intangibleAssetsExcludingGoodwill": "771688000", "cashAndCashEquivalentsAtCarryingValue": "461266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7587000", "operatingCashflow": "177300000", "capitalExpenditures": "41103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-635396000", "cashflowFromInvestment": "131385000", "stockBasedCompensation": "13206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598121000, "cost_of_revenue": 195397000, "gross_profit": 402724000, "research_and_development": 33062000, "selling_general_admin": 242799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98061000, "depreciation_amortisation": 66074000, "ebitda": 164135000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 103668000, "tax_provision": 28206000, "effective_tax_rate": null, "net_income": 75462000, "net_income_continuing_ops": 75462000, "net_income_to_common": 75462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461266000, "short_term_investments": 0, "net_receivables": 538114000, "inventory": 663603000, "other_current_assets": null, "total_current_assets": 1710114000, "net_ppe": null, "goodwill": 1432964000, "intangible_assets": 771688000, "goodwill_and_intangibles": 2204652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3001034000, "total_assets": 4711148000, "short_term_debt": 10622000, "accounts_payable": 73144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384701000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238379000, "total_liabilities": 623080000, "total_debt": 10622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1036173000, "total_equity": 4088068000, "shares_outstanding": 139774000, "operating_cash_flow": 177300000, "stock_based_compensation": 13206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 131385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -635396000, "free_cash_flow": 218403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98061000", "ebitda": "164135000", "netIncome": "75462000", "grossProfit": "402724000", "depreciation": "None", "totalRevenue": "598121000", "costOfRevenue": "195397000", "interestIncome": "None", "incomeBeforeTax": "103668000", "interestExpense": "None", "operatingIncome": "97004000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28206000", "reportedCurrency": "USD", "netInterestIncome": "1681000", "nonInterestIncome": "None", "operatingExpenses": "305720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66074000", "sellingGeneralAndAdministrative": "242799000", "netIncomeFromContinuingOperations": "75462000" }, "balance": { "goodwill": "1432964000", "inventory": "663603000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "4711148000", "longTermDebt": "None", "shortTermDebt": "10622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "771688000", "reportedCurrency": "USD", "retainedEarnings": "1036173000", "totalLiabilities": "623080000", "otherCurrentAssets": "47131000", "totalCurrentAssets": "1710114000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "538114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3001034000", "currentAccountsPayable": "73144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92313000", "totalShareholderEquity": "4088068000", "capitalLeaseObligations": "92313000", "otherCurrentLiabilities": "234318000", "totalCurrentLiabilities": "384701000", "otherNonCurrentLiabilities": "110083000", "totalNonCurrentLiabilities": "238379000", "cashAndShortTermInvestments": "461266000", "commonStockSharesOutstanding": "139774000", "intangibleAssetsExcludingGoodwill": "771688000", "cashAndCashEquivalentsAtCarryingValue": "461266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7587000", "operatingCashflow": "177300000", "capitalExpenditures": "41103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-635396000", "cashflowFromInvestment": "131385000", "stockBasedCompensation": "13206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 657293000, "cost_of_revenue": 263437000, "gross_profit": 393856000, "ebit": 77055000, "ebitda": 145283000, "pretax_income": 24667000, "tax_provision": -1838000, "net_income": 26505000, "net_income_to_common": 26505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 784438000, "total_current_assets": 2177260000, "total_assets": 5251750000, "short_term_debt": 453600000, "long_term_debt": null, "total_debt": 453600000, "total_liabilities": 1074417000, "total_equity": 4177333000, "shares_outstanding": 139711000, "goodwill_and_intangibles": 2227504000 }, "cash_flow": { "operating_cash_flow": 210339000, "capital_expenditure": 17111000, "free_cash_flow": 227450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269439, "ticker_id": 1770, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77055000", "ebitda": "145283000", "netIncome": "26505000", "grossProfit": "393856000", "depreciation": "None", "totalRevenue": "657293000", "costOfRevenue": "263437000", "interestIncome": "None", "incomeBeforeTax": "24667000", "interestExpense": "815000", "operatingIncome": "60274000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1838000", "reportedCurrency": "USD", "netInterestIncome": "815000", "nonInterestIncome": "None", "operatingExpenses": "333582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68228000", "sellingGeneralAndAdministrative": "253481000", "netIncomeFromContinuingOperations": "26505000" }, "balance": { "goodwill": "1432387000", "inventory": "659233000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "5251750000", "longTermDebt": "None", "shortTermDebt": "453600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "795117000", "reportedCurrency": "USD", "retainedEarnings": "1152813000", "totalLiabilities": "1074417000", "otherCurrentAssets": "49640000", "totalCurrentAssets": "2177260000", "currentLongTermDebt": "443351000", "longTermInvestments": "66134000", "shortTermInvestments": "105619000", "currentNetReceivables": "578330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3074490000", "currentAccountsPayable": "75118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537188000", "totalShareholderEquity": "4177333000", "capitalLeaseObligations": "93837000", "otherCurrentLiabilities": "260242000", "totalCurrentLiabilities": "855913000", "otherNonCurrentLiabilities": "111027000", "totalNonCurrentLiabilities": "218504000", "cashAndShortTermInvestments": "784438000", "commonStockSharesOutstanding": "139711000", "intangibleAssetsExcludingGoodwill": "795117000", "cashAndCashEquivalentsAtCarryingValue": "784438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11887000", "operatingCashflow": "210339000", "capitalExpenditures": "17111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59733000", "cashflowFromInvestment": "-104122000", "stockBasedCompensation": "11907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 657293000, "cost_of_revenue": 263437000, "gross_profit": 393856000, "research_and_development": 33408000, "selling_general_admin": 253481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77055000, "depreciation_amortisation": 68228000, "ebitda": 145283000, "interest_expense": 815000, "interest_income": null, "other_non_operating": null, "pretax_income": 24667000, "tax_provision": -1838000, "effective_tax_rate": null, "net_income": 26505000, "net_income_continuing_ops": 26505000, "net_income_to_common": 26505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 784438000, "short_term_investments": 105619000, "net_receivables": 578330000, "inventory": 659233000, "other_current_assets": null, "total_current_assets": 2177260000, "net_ppe": null, "goodwill": 1432387000, "intangible_assets": 795117000, "goodwill_and_intangibles": 2227504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3074490000, "total_assets": 5251750000, "short_term_debt": 453600000, "accounts_payable": 75118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 855913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218504000, "total_liabilities": 1074417000, "total_debt": 453600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1152813000, "total_equity": 4177333000, "shares_outstanding": 139711000, "operating_cash_flow": 210339000, "stock_based_compensation": 11907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59733000, "free_cash_flow": 227450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77055000", "ebitda": "145283000", "netIncome": "26505000", "grossProfit": "393856000", "depreciation": "None", "totalRevenue": "657293000", "costOfRevenue": "263437000", "interestIncome": "None", "incomeBeforeTax": "24667000", "interestExpense": "815000", "operatingIncome": "60274000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1838000", "reportedCurrency": "USD", "netInterestIncome": "815000", "nonInterestIncome": "None", "operatingExpenses": "333582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68228000", "sellingGeneralAndAdministrative": "253481000", "netIncomeFromContinuingOperations": "26505000" }, "balance": { "goodwill": "1432387000", "inventory": "659233000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "5251750000", "longTermDebt": "None", "shortTermDebt": "453600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "795117000", "reportedCurrency": "USD", "retainedEarnings": "1152813000", "totalLiabilities": "1074417000", "otherCurrentAssets": "49640000", "totalCurrentAssets": "2177260000", "currentLongTermDebt": "443351000", "longTermInvestments": "66134000", "shortTermInvestments": "105619000", "currentNetReceivables": "578330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3074490000", "currentAccountsPayable": "75118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537188000", "totalShareholderEquity": "4177333000", "capitalLeaseObligations": "93837000", "otherCurrentLiabilities": "260242000", "totalCurrentLiabilities": "855913000", "otherNonCurrentLiabilities": "111027000", "totalNonCurrentLiabilities": "218504000", "cashAndShortTermInvestments": "784438000", "commonStockSharesOutstanding": "139711000", "intangibleAssetsExcludingGoodwill": "795117000", "cashAndCashEquivalentsAtCarryingValue": "784438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11887000", "operatingCashflow": "210339000", "capitalExpenditures": "17111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59733000", "cashflowFromInvestment": "-104122000", "stockBasedCompensation": "11907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 625705000, "cost_of_revenue": 270515000, "gross_profit": 355190000, "ebit": 48996000, "ebitda": 115943000, "pretax_income": 57032000, "tax_provision": 5196000, "net_income": 51836000, "net_income_to_common": 51836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622766000, "total_current_assets": 2056529000, "total_assets": 5086044000, "short_term_debt": 448182000, "long_term_debt": null, "total_debt": 448182000, "total_liabilities": 1016647000, "total_equity": 4069397000, "shares_outstanding": 138062000, "goodwill_and_intangibles": 2274444000 }, "cash_flow": { "operating_cash_flow": 203654000, "capital_expenditure": 41952000, "free_cash_flow": 245606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269441, "ticker_id": 1770, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48996000", "ebitda": "115943000", "netIncome": "51836000", "grossProfit": "355190000", "depreciation": "None", "totalRevenue": "625705000", "costOfRevenue": "270515000", "interestIncome": "None", "incomeBeforeTax": "57032000", "interestExpense": "775000", "operatingIncome": "48098000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5196000", "reportedCurrency": "USD", "netInterestIncome": "-775000", "nonInterestIncome": "None", "operatingExpenses": "307092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66947000", "sellingGeneralAndAdministrative": "240738000", "netIncomeFromContinuingOperations": "51836000" }, "balance": { "goodwill": "1431666000", "inventory": "717703000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "5086044000", "longTermDebt": "None", "shortTermDebt": "448182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "842778000", "reportedCurrency": "USD", "retainedEarnings": "1126308000", "totalLiabilities": "1016647000", "otherCurrentAssets": "50924000", "totalCurrentAssets": "2056529000", "currentLongTermDebt": "437142000", "longTermInvestments": "12297000", "shortTermInvestments": "71940000", "currentNetReceivables": "593196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3029515000", "currentAccountsPayable": "57537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "534558000", "totalShareholderEquity": "4069397000", "capitalLeaseObligations": "97416000", "otherCurrentLiabilities": "244889000", "totalCurrentLiabilities": "818065000", "otherNonCurrentLiabilities": "104731000", "totalNonCurrentLiabilities": "198582000", "cashAndShortTermInvestments": "622766000", "commonStockSharesOutstanding": "138062000", "intangibleAssetsExcludingGoodwill": "842778000", "cashAndCashEquivalentsAtCarryingValue": "622766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4882000", "operatingCashflow": "203654000", "capitalExpenditures": "41952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19583000", "cashflowFromInvestment": "-14967000", "stockBasedCompensation": "12211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 625705000, "cost_of_revenue": 270515000, "gross_profit": 355190000, "research_and_development": 35380000, "selling_general_admin": 240738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48996000, "depreciation_amortisation": 66947000, "ebitda": 115943000, "interest_expense": 775000, "interest_income": null, "other_non_operating": null, "pretax_income": 57032000, "tax_provision": 5196000, "effective_tax_rate": null, "net_income": 51836000, "net_income_continuing_ops": 51836000, "net_income_to_common": 51836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622766000, "short_term_investments": 71940000, "net_receivables": 593196000, "inventory": 717703000, "other_current_assets": null, "total_current_assets": 2056529000, "net_ppe": null, "goodwill": 1431666000, "intangible_assets": 842778000, "goodwill_and_intangibles": 2274444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3029515000, "total_assets": 5086044000, "short_term_debt": 448182000, "accounts_payable": 57537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 818065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198582000, "total_liabilities": 1016647000, "total_debt": 448182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1126308000, "total_equity": 4069397000, "shares_outstanding": 138062000, "operating_cash_flow": 203654000, "stock_based_compensation": 12211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19583000, "free_cash_flow": 245606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48996000", "ebitda": "115943000", "netIncome": "51836000", "grossProfit": "355190000", "depreciation": "None", "totalRevenue": "625705000", "costOfRevenue": "270515000", "interestIncome": "None", "incomeBeforeTax": "57032000", "interestExpense": "775000", "operatingIncome": "48098000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5196000", "reportedCurrency": "USD", "netInterestIncome": "-775000", "nonInterestIncome": "None", "operatingExpenses": "307092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66947000", "sellingGeneralAndAdministrative": "240738000", "netIncomeFromContinuingOperations": "51836000" }, "balance": { "goodwill": "1431666000", "inventory": "717703000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "5086044000", "longTermDebt": "None", "shortTermDebt": "448182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "842778000", "reportedCurrency": "USD", "retainedEarnings": "1126308000", "totalLiabilities": "1016647000", "otherCurrentAssets": "50924000", "totalCurrentAssets": "2056529000", "currentLongTermDebt": "437142000", "longTermInvestments": "12297000", "shortTermInvestments": "71940000", "currentNetReceivables": "593196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3029515000", "currentAccountsPayable": "57537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "534558000", "totalShareholderEquity": "4069397000", "capitalLeaseObligations": "97416000", "otherCurrentLiabilities": "244889000", "totalCurrentLiabilities": "818065000", "otherNonCurrentLiabilities": "104731000", "totalNonCurrentLiabilities": "198582000", "cashAndShortTermInvestments": "622766000", "commonStockSharesOutstanding": "138062000", "intangibleAssetsExcludingGoodwill": "842778000", "cashAndCashEquivalentsAtCarryingValue": "622766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4882000", "operatingCashflow": "203654000", "capitalExpenditures": "41952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19583000", "cashflowFromInvestment": "-14967000", "stockBasedCompensation": "12211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 629691000, "cost_of_revenue": 260040000, "gross_profit": 369651000, "ebit": 62790000, "ebitda": 126378000, "pretax_income": 47581000, "tax_provision": 15821000, "net_income": 31760000, "net_income_to_common": 31760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410424000, "total_current_assets": 1923891000, "total_assets": 4993793000, "short_term_debt": 441603000, "long_term_debt": null, "total_debt": 441603000, "total_liabilities": 1017428000, "total_equity": 3976365000, "shares_outstanding": 136979000, "goodwill_and_intangibles": 2320682000 }, "cash_flow": { "operating_cash_flow": 54258000, "capital_expenditure": 27798000, "free_cash_flow": 82056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269442, "ticker_id": 1770, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62790000", "ebitda": "126378000", "netIncome": "31760000", "grossProfit": "369651000", "depreciation": "None", "totalRevenue": "629691000", "costOfRevenue": "260040000", "interestIncome": "None", "incomeBeforeTax": "47581000", "interestExpense": "2335000", "operatingIncome": "49622000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15821000", "reportedCurrency": "USD", "netInterestIncome": "-2335000", "nonInterestIncome": "None", "operatingExpenses": "320029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63588000", "sellingGeneralAndAdministrative": "238119000", "netIncomeFromContinuingOperations": "31760000" }, "balance": { "goodwill": "1454117000", "inventory": "770463000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "4993793000", "longTermDebt": "None", "shortTermDebt": "441603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "866565000", "reportedCurrency": "USD", "retainedEarnings": "1074472000", "totalLiabilities": "1017428000", "otherCurrentAssets": "46213000", "totalCurrentAssets": "1923891000", "currentLongTermDebt": "430485000", "longTermInvestments": "27795000", "shortTermInvestments": "82509000", "currentNetReceivables": "614282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3069902000", "currentAccountsPayable": "67163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529305000", "totalShareholderEquity": "3976365000", "capitalLeaseObligations": "98820000", "otherCurrentLiabilities": "226657000", "totalCurrentLiabilities": "794146000", "otherNonCurrentLiabilities": "108316000", "totalNonCurrentLiabilities": "223282000", "cashAndShortTermInvestments": "410424000", "commonStockSharesOutstanding": "136979000", "intangibleAssetsExcludingGoodwill": "866565000", "cashAndCashEquivalentsAtCarryingValue": "410424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-13869000", "operatingCashflow": "54258000", "capitalExpenditures": "27798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8709000", "cashflowFromInvestment": "-10378000", "stockBasedCompensation": "12813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 629691000, "cost_of_revenue": 260040000, "gross_profit": 369651000, "research_and_development": 37698000, "selling_general_admin": 238119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62790000, "depreciation_amortisation": 63588000, "ebitda": 126378000, "interest_expense": 2335000, "interest_income": null, "other_non_operating": null, "pretax_income": 47581000, "tax_provision": 15821000, "effective_tax_rate": null, "net_income": 31760000, "net_income_continuing_ops": 31760000, "net_income_to_common": 31760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410424000, "short_term_investments": 82509000, "net_receivables": 614282000, "inventory": 770463000, "other_current_assets": null, "total_current_assets": 1923891000, "net_ppe": null, "goodwill": 1454117000, "intangible_assets": 866565000, "goodwill_and_intangibles": 2320682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3069902000, "total_assets": 4993793000, "short_term_debt": 441603000, "accounts_payable": 67163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 794146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223282000, "total_liabilities": 1017428000, "total_debt": 441603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1074472000, "total_equity": 3976365000, "shares_outstanding": 136979000, "operating_cash_flow": 54258000, "stock_based_compensation": 12813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8709000, "free_cash_flow": 82056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62790000", "ebitda": "126378000", "netIncome": "31760000", "grossProfit": "369651000", "depreciation": "None", "totalRevenue": "629691000", "costOfRevenue": "260040000", "interestIncome": "None", "incomeBeforeTax": "47581000", "interestExpense": "2335000", "operatingIncome": "49622000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15821000", "reportedCurrency": "USD", "netInterestIncome": "-2335000", "nonInterestIncome": "None", "operatingExpenses": "320029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63588000", "sellingGeneralAndAdministrative": "238119000", "netIncomeFromContinuingOperations": "31760000" }, "balance": { "goodwill": "1454117000", "inventory": "770463000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "4993793000", "longTermDebt": "None", "shortTermDebt": "441603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "866565000", "reportedCurrency": "USD", "retainedEarnings": "1074472000", "totalLiabilities": "1017428000", "otherCurrentAssets": "46213000", "totalCurrentAssets": "1923891000", "currentLongTermDebt": "430485000", "longTermInvestments": "27795000", "shortTermInvestments": "82509000", "currentNetReceivables": "614282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3069902000", "currentAccountsPayable": "67163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529305000", "totalShareholderEquity": "3976365000", "capitalLeaseObligations": "98820000", "otherCurrentLiabilities": "226657000", "totalCurrentLiabilities": "794146000", "otherNonCurrentLiabilities": "108316000", "totalNonCurrentLiabilities": "223282000", "cashAndShortTermInvestments": "410424000", "commonStockSharesOutstanding": "136979000", "intangibleAssetsExcludingGoodwill": "866565000", "cashAndCashEquivalentsAtCarryingValue": "410424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-13869000", "operatingCashflow": "54258000", "capitalExpenditures": "27798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8709000", "cashflowFromInvestment": "-10378000", "stockBasedCompensation": "12813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 606666000, "cost_of_revenue": 241487000, "gross_profit": 365179000, "ebit": 29556000, "ebitda": 84817000, "pretax_income": -8558000, "tax_provision": -1441000, "net_income": -7117000, "net_income_to_common": -7117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354062000, "total_current_assets": 1828574000, "total_assets": 4943612000, "short_term_debt": 435793000, "long_term_debt": null, "total_debt": 435793000, "total_liabilities": 1021251000, "total_equity": 3922361000, "shares_outstanding": 135358000, "goodwill_and_intangibles": 2339314000 }, "cash_flow": { "operating_cash_flow": 52387000, "capital_expenditure": 28568000, "free_cash_flow": 80955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269443, "ticker_id": 1770, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29556000", "ebitda": "84817000", "netIncome": "-7117000", "grossProfit": "365179000", "depreciation": "None", "totalRevenue": "606666000", "costOfRevenue": "241487000", "interestIncome": "None", "incomeBeforeTax": "-8558000", "interestExpense": "1894000", "operatingIncome": "7997000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1441000", "reportedCurrency": "USD", "netInterestIncome": "-1894000", "nonInterestIncome": "None", "operatingExpenses": "357182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55261000", "sellingGeneralAndAdministrative": "248710000", "netIncomeFromContinuingOperations": "-7117000" }, "balance": { "goodwill": "1451106000", "inventory": "816196000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "4943612000", "longTermDebt": "None", "shortTermDebt": "435793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "888208000", "reportedCurrency": "USD", "retainedEarnings": "1046835000", "totalLiabilities": "1021251000", "otherCurrentAssets": "43209000", "totalCurrentAssets": "1828574000", "currentLongTermDebt": "424044000", "longTermInvestments": "51256000", "shortTermInvestments": "80408000", "currentNetReceivables": "534699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3115038000", "currentAccountsPayable": "50487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525602000", "totalShareholderEquity": "3922361000", "capitalLeaseObligations": "101558000", "otherCurrentLiabilities": "218335000", "totalCurrentLiabilities": "786324000", "otherNonCurrentLiabilities": "105166000", "totalNonCurrentLiabilities": "234927000", "cashAndShortTermInvestments": "354062000", "commonStockSharesOutstanding": "135358000", "intangibleAssetsExcludingGoodwill": "888208000", "cashAndCashEquivalentsAtCarryingValue": "354062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8986000", "operatingCashflow": "52387000", "capitalExpenditures": "28568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115721000", "cashflowFromInvestment": "-46584000", "stockBasedCompensation": "17260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606666000, "cost_of_revenue": 241487000, "gross_profit": 365179000, "research_and_development": 57268000, "selling_general_admin": 248710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29556000, "depreciation_amortisation": 55261000, "ebitda": 84817000, "interest_expense": 1894000, "interest_income": null, "other_non_operating": null, "pretax_income": -8558000, "tax_provision": -1441000, "effective_tax_rate": null, "net_income": -7117000, "net_income_continuing_ops": -7117000, "net_income_to_common": -7117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354062000, "short_term_investments": 80408000, "net_receivables": 534699000, "inventory": 816196000, "other_current_assets": null, "total_current_assets": 1828574000, "net_ppe": null, "goodwill": 1451106000, "intangible_assets": 888208000, "goodwill_and_intangibles": 2339314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3115038000, "total_assets": 4943612000, "short_term_debt": 435793000, "accounts_payable": 50487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 786324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234927000, "total_liabilities": 1021251000, "total_debt": 435793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1046835000, "total_equity": 3922361000, "shares_outstanding": 135358000, "operating_cash_flow": 52387000, "stock_based_compensation": 17260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115721000, "free_cash_flow": 80955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29556000", "ebitda": "84817000", "netIncome": "-7117000", "grossProfit": "365179000", "depreciation": "None", "totalRevenue": "606666000", "costOfRevenue": "241487000", "interestIncome": "None", "incomeBeforeTax": "-8558000", "interestExpense": "1894000", "operatingIncome": "7997000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1441000", "reportedCurrency": "USD", "netInterestIncome": "-1894000", "nonInterestIncome": "None", "operatingExpenses": "357182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55261000", "sellingGeneralAndAdministrative": "248710000", "netIncomeFromContinuingOperations": "-7117000" }, "balance": { "goodwill": "1451106000", "inventory": "816196000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "4943612000", "longTermDebt": "None", "shortTermDebt": "435793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "888208000", "reportedCurrency": "USD", "retainedEarnings": "1046835000", "totalLiabilities": "1021251000", "otherCurrentAssets": "43209000", "totalCurrentAssets": "1828574000", "currentLongTermDebt": "424044000", "longTermInvestments": "51256000", "shortTermInvestments": "80408000", "currentNetReceivables": "534699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3115038000", "currentAccountsPayable": "50487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525602000", "totalShareholderEquity": "3922361000", "capitalLeaseObligations": "101558000", "otherCurrentLiabilities": "218335000", "totalCurrentLiabilities": "786324000", "otherNonCurrentLiabilities": "105166000", "totalNonCurrentLiabilities": "234927000", "cashAndShortTermInvestments": "354062000", "commonStockSharesOutstanding": "135358000", "intangibleAssetsExcludingGoodwill": "888208000", "cashAndCashEquivalentsAtCarryingValue": "354062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8986000", "operatingCashflow": "52387000", "capitalExpenditures": "28568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115721000", "cashflowFromInvestment": "-46584000", "stockBasedCompensation": "17260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 616534000, "cost_of_revenue": 265486000, "gross_profit": 351048000, "ebit": 25954000, "ebitda": 97116000, "pretax_income": 24994000, "tax_provision": 9960000, "net_income": 15034000, "net_income_to_common": 15034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467292000, "total_current_assets": 1915374000, "total_assets": 5086083000, "short_term_debt": 11967000, "long_term_debt": 417400000, "total_debt": 429367000, "total_liabilities": 1088124000, "total_equity": 3997959000, "shares_outstanding": 139021000, "goodwill_and_intangibles": 2359143000 }, "cash_flow": { "operating_cash_flow": 104674000, "capital_expenditure": 22881000, "free_cash_flow": 127555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269444, "ticker_id": 1770, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25954000", "ebitda": "97116000", "netIncome": "15034000", "grossProfit": "351048000", "depreciation": "None", "totalRevenue": "616534000", "costOfRevenue": "265486000", "interestIncome": "None", "incomeBeforeTax": "24994000", "interestExpense": "2581000", "operatingIncome": "10123000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9960000", "reportedCurrency": "USD", "netInterestIncome": "-2581000", "nonInterestIncome": "None", "operatingExpenses": "340925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71162000", "sellingGeneralAndAdministrative": "244719000", "netIncomeFromContinuingOperations": "15034000" }, "balance": { "goodwill": "1434540000", "inventory": "848135000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "5086083000", "longTermDebt": "417400000", "shortTermDebt": "11967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "924603000", "reportedCurrency": "USD", "retainedEarnings": "1137266000", "totalLiabilities": "1088124000", "otherCurrentAssets": "44580000", "totalCurrentAssets": "1915374000", "currentLongTermDebt": "None", "longTermInvestments": "75428000", "shortTermInvestments": "50497000", "currentNetReceivables": "504870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3170709000", "currentAccountsPayable": "56671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520404000", "totalShareholderEquity": "3997959000", "capitalLeaseObligations": "103004000", "otherCurrentLiabilities": "277769000", "totalCurrentLiabilities": "392347000", "otherNonCurrentLiabilities": "102919000", "totalNonCurrentLiabilities": "695777000", "cashAndShortTermInvestments": "467292000", "commonStockSharesOutstanding": "139021000", "intangibleAssetsExcludingGoodwill": "924603000", "cashAndCashEquivalentsAtCarryingValue": "467292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11350000", "operatingCashflow": "104674000", "capitalExpenditures": "22881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237270000", "cashflowFromInvestment": "320615000", "stockBasedCompensation": "12445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616534000, "cost_of_revenue": 265486000, "gross_profit": 351048000, "research_and_development": 52252000, "selling_general_admin": 244719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25954000, "depreciation_amortisation": 71162000, "ebitda": 97116000, "interest_expense": 2581000, "interest_income": null, "other_non_operating": null, "pretax_income": 24994000, "tax_provision": 9960000, "effective_tax_rate": null, "net_income": 15034000, "net_income_continuing_ops": 15034000, "net_income_to_common": 15034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467292000, "short_term_investments": 50497000, "net_receivables": 504870000, "inventory": 848135000, "other_current_assets": null, "total_current_assets": 1915374000, "net_ppe": null, "goodwill": 1434540000, "intangible_assets": 924603000, "goodwill_and_intangibles": 2359143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3170709000, "total_assets": 5086083000, "short_term_debt": 11967000, "accounts_payable": 56671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392347000, "long_term_debt": 417400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 695777000, "total_liabilities": 1088124000, "total_debt": 429367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1137266000, "total_equity": 3997959000, "shares_outstanding": 139021000, "operating_cash_flow": 104674000, "stock_based_compensation": 12445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 320615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237270000, "free_cash_flow": 127555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25954000", "ebitda": "97116000", "netIncome": "15034000", "grossProfit": "351048000", "depreciation": "None", "totalRevenue": "616534000", "costOfRevenue": "265486000", "interestIncome": "None", "incomeBeforeTax": "24994000", "interestExpense": "2581000", "operatingIncome": "10123000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9960000", "reportedCurrency": "USD", "netInterestIncome": "-2581000", "nonInterestIncome": "None", "operatingExpenses": "340925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71162000", "sellingGeneralAndAdministrative": "244719000", "netIncomeFromContinuingOperations": "15034000" }, "balance": { "goodwill": "1434540000", "inventory": "848135000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "5086083000", "longTermDebt": "417400000", "shortTermDebt": "11967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "924603000", "reportedCurrency": "USD", "retainedEarnings": "1137266000", "totalLiabilities": "1088124000", "otherCurrentAssets": "44580000", "totalCurrentAssets": "1915374000", "currentLongTermDebt": "None", "longTermInvestments": "75428000", "shortTermInvestments": "50497000", "currentNetReceivables": "504870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3170709000", "currentAccountsPayable": "56671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520404000", "totalShareholderEquity": "3997959000", "capitalLeaseObligations": "103004000", "otherCurrentLiabilities": "277769000", "totalCurrentLiabilities": "392347000", "otherNonCurrentLiabilities": "102919000", "totalNonCurrentLiabilities": "695777000", "cashAndShortTermInvestments": "467292000", "commonStockSharesOutstanding": "139021000", "intangibleAssetsExcludingGoodwill": "924603000", "cashAndCashEquivalentsAtCarryingValue": "467292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11350000", "operatingCashflow": "104674000", "capitalExpenditures": "22881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237270000", "cashflowFromInvestment": "320615000", "stockBasedCompensation": "12445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 383639000, "cost_of_revenue": 135390000, "gross_profit": 248249000, "ebit": 48953000, "ebitda": 86341000, "pretax_income": 2535000, "tax_provision": 1537000, "net_income": 998000, "net_income_to_common": 998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279620000, "total_current_assets": 1917337000, "total_assets": 5355875000, "short_term_debt": 13385000, "long_term_debt": 409723000, "total_debt": 423108000, "total_liabilities": 1168590000, "total_equity": 4187285000, "shares_outstanding": 115245000, "goodwill_and_intangibles": 2384045000 }, "cash_flow": { "operating_cash_flow": 50484000, "capital_expenditure": 21534000, "free_cash_flow": 72018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269446, "ticker_id": 1770, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48953000", "ebitda": "86341000", "netIncome": "998000", "grossProfit": "248249000", "depreciation": "None", "totalRevenue": "383639000", "costOfRevenue": "135390000", "interestIncome": "None", "incomeBeforeTax": "2535000", "interestExpense": "7920000", "operatingIncome": "404000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1537000", "reportedCurrency": "USD", "netInterestIncome": "7920000", "nonInterestIncome": "None", "operatingExpenses": "247845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37388000", "sellingGeneralAndAdministrative": "156206000", "netIncomeFromContinuingOperations": "998000" }, "balance": { "goodwill": "1122428000", "inventory": "904977000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "5355875000", "longTermDebt": "409723000", "shortTermDebt": "13385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1261617000", "reportedCurrency": "USD", "retainedEarnings": "1347790000", "totalLiabilities": "1168590000", "otherCurrentAssets": "47574000", "totalCurrentAssets": "1917337000", "currentLongTermDebt": "None", "longTermInvestments": "275958000", "shortTermInvestments": "189314000", "currentNetReceivables": "495852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3438538000", "currentAccountsPayable": "86934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "703051000", "shortLongTermDebtTotal": "523035000", "totalShareholderEquity": "4187285000", "capitalLeaseObligations": "113312000", "otherCurrentLiabilities": "250583000", "totalCurrentLiabilities": "428722000", "otherNonCurrentLiabilities": "98027000", "totalNonCurrentLiabilities": "739868000", "cashAndShortTermInvestments": "279620000", "commonStockSharesOutstanding": "115245000", "intangibleAssetsExcludingGoodwill": "1261617000", "cashAndCashEquivalentsAtCarryingValue": "279620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-20320000", "operatingCashflow": "50484000", "capitalExpenditures": "21534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1425000", "cashflowFromInvestment": "-80861000", "stockBasedCompensation": "22755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383639000, "cost_of_revenue": 135390000, "gross_profit": 248249000, "research_and_development": 29329000, "selling_general_admin": 156206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48953000, "depreciation_amortisation": 37388000, "ebitda": 86341000, "interest_expense": 7920000, "interest_income": null, "other_non_operating": null, "pretax_income": 2535000, "tax_provision": 1537000, "effective_tax_rate": null, "net_income": 998000, "net_income_continuing_ops": 998000, "net_income_to_common": 998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279620000, "short_term_investments": 189314000, "net_receivables": 495852000, "inventory": 904977000, "other_current_assets": null, "total_current_assets": 1917337000, "net_ppe": null, "goodwill": 1122428000, "intangible_assets": 1261617000, "goodwill_and_intangibles": 2384045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3438538000, "total_assets": 5355875000, "short_term_debt": 13385000, "accounts_payable": 86934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428722000, "long_term_debt": 409723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 739868000, "total_liabilities": 1168590000, "total_debt": 423108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1347790000, "total_equity": 4187285000, "shares_outstanding": 115245000, "operating_cash_flow": 50484000, "stock_based_compensation": 22755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1425000, "free_cash_flow": 72018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48953000", "ebitda": "86341000", "netIncome": "998000", "grossProfit": "248249000", "depreciation": "None", "totalRevenue": "383639000", "costOfRevenue": "135390000", "interestIncome": "None", "incomeBeforeTax": "2535000", "interestExpense": "7920000", "operatingIncome": "404000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1537000", "reportedCurrency": "USD", "netInterestIncome": "7920000", "nonInterestIncome": "None", "operatingExpenses": "247845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37388000", "sellingGeneralAndAdministrative": "156206000", "netIncomeFromContinuingOperations": "998000" }, "balance": { "goodwill": "1122428000", "inventory": "904977000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "5355875000", "longTermDebt": "409723000", "shortTermDebt": "13385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1261617000", "reportedCurrency": "USD", "retainedEarnings": "1347790000", "totalLiabilities": "1168590000", "otherCurrentAssets": "47574000", "totalCurrentAssets": "1917337000", "currentLongTermDebt": "None", "longTermInvestments": "275958000", "shortTermInvestments": "189314000", "currentNetReceivables": "495852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3438538000", "currentAccountsPayable": "86934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "703051000", "shortLongTermDebtTotal": "523035000", "totalShareholderEquity": "4187285000", "capitalLeaseObligations": "113312000", "otherCurrentLiabilities": "250583000", "totalCurrentLiabilities": "428722000", "otherNonCurrentLiabilities": "98027000", "totalNonCurrentLiabilities": "739868000", "cashAndShortTermInvestments": "279620000", "commonStockSharesOutstanding": "115245000", "intangibleAssetsExcludingGoodwill": "1261617000", "cashAndCashEquivalentsAtCarryingValue": "279620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-20320000", "operatingCashflow": "50484000", "capitalExpenditures": "21534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1425000", "cashflowFromInvestment": "-80861000", "stockBasedCompensation": "22755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "income_statement": { "revenue": 291615000, "cost_of_revenue": 76473000, "gross_profit": 215142000, "ebit": 69179000, "ebitda": 87254000, "pretax_income": 74674000, "tax_provision": 16962000, "net_income": 57712000, "net_income_to_common": 57712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306452000, "total_current_assets": 1210010000, "total_assets": 2212465000, "short_term_debt": 1758000, "long_term_debt": null, "total_debt": 1758000, "total_liabilities": 227400000, "total_equity": 1985065000, "shares_outstanding": 101782000, "goodwill_and_intangibles": 253833000 }, "cash_flow": { "operating_cash_flow": 35028000, "capital_expenditure": 17868000, "free_cash_flow": 52896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269447, "ticker_id": 1770, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:06.128581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69179000", "ebitda": "87254000", "netIncome": "57712000", "grossProfit": "215142000", "depreciation": "None", "totalRevenue": "291615000", "costOfRevenue": "76473000", "interestIncome": "None", "incomeBeforeTax": "74674000", "interestExpense": "8294000", "operatingIncome": "66212000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16962000", "reportedCurrency": "USD", "netInterestIncome": "8294000", "nonInterestIncome": "None", "operatingExpenses": "148930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21347000", "otherNonOperatingIncome": "8462000", "costofGoodsAndServicesSold": "76473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18075000", "sellingGeneralAndAdministrative": "120069000", "netIncomeFromContinuingOperations": "57712000" }, "balance": { "goodwill": "198932000", "inventory": "335556000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2212465000", "longTermDebt": "None", "shortTermDebt": "1758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "54901000", "reportedCurrency": "USD", "retainedEarnings": "1346792000", "totalLiabilities": "227400000", "otherCurrentAssets": "19684000", "totalCurrentAssets": "1210010000", "currentLongTermDebt": "None", "longTermInvestments": "391521000", "shortTermInvestments": "306376000", "currentNetReceivables": "241942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002455000", "currentAccountsPayable": "33811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248048000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1985065000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94458000", "totalCurrentLiabilities": "155220000", "otherNonCurrentLiabilities": "66881000", "totalNonCurrentLiabilities": "72180000", "cashAndShortTermInvestments": "306452000", "commonStockSharesOutstanding": "101782000", "intangibleAssetsExcludingGoodwill": "54901000", "cashAndCashEquivalentsAtCarryingValue": "306452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-16188000", "operatingCashflow": "35028000", "capitalExpenditures": "17868000", "changeInReceivables": "-18376000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1084000", "cashflowFromInvestment": "52222000", "stockBasedCompensation": "8589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "88334000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291615000, "cost_of_revenue": 76473000, "gross_profit": 215142000, "research_and_development": 21347000, "selling_general_admin": 120069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69179000, "depreciation_amortisation": 18075000, "ebitda": 87254000, "interest_expense": 8294000, "interest_income": null, "other_non_operating": null, "pretax_income": 74674000, "tax_provision": 16962000, "effective_tax_rate": null, "net_income": 57712000, "net_income_continuing_ops": 57712000, "net_income_to_common": 57712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306452000, "short_term_investments": 306376000, "net_receivables": 241942000, "inventory": 335556000, "other_current_assets": null, "total_current_assets": 1210010000, "net_ppe": null, "goodwill": 198932000, "intangible_assets": 54901000, "goodwill_and_intangibles": 253833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1002455000, "total_assets": 2212465000, "short_term_debt": 1758000, "accounts_payable": 33811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155220000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72180000, "total_liabilities": 227400000, "total_debt": 1758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1346792000, "total_equity": 1985065000, "shares_outstanding": 101782000, "operating_cash_flow": 35028000, "stock_based_compensation": 8589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1084000, "free_cash_flow": 52896000, "net_change_in_cash": 88334000 }, "raw_data": { "income": { "ebit": "69179000", "ebitda": "87254000", "netIncome": "57712000", "grossProfit": "215142000", "depreciation": "None", "totalRevenue": "291615000", "costOfRevenue": "76473000", "interestIncome": "None", "incomeBeforeTax": "74674000", "interestExpense": "8294000", "operatingIncome": "66212000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16962000", "reportedCurrency": "USD", "netInterestIncome": "8294000", "nonInterestIncome": "None", "operatingExpenses": "148930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21347000", "otherNonOperatingIncome": "8462000", "costofGoodsAndServicesSold": "76473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18075000", "sellingGeneralAndAdministrative": "120069000", "netIncomeFromContinuingOperations": "57712000" }, "balance": { "goodwill": "198932000", "inventory": "335556000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2212465000", "longTermDebt": "None", "shortTermDebt": "1758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "54901000", "reportedCurrency": "USD", "retainedEarnings": "1346792000", "totalLiabilities": "227400000", "otherCurrentAssets": "19684000", "totalCurrentAssets": "1210010000", "currentLongTermDebt": "None", "longTermInvestments": "391521000", "shortTermInvestments": "306376000", "currentNetReceivables": "241942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002455000", "currentAccountsPayable": "33811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248048000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1985065000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94458000", "totalCurrentLiabilities": "155220000", "otherNonCurrentLiabilities": "66881000", "totalNonCurrentLiabilities": "72180000", "cashAndShortTermInvestments": "306452000", "commonStockSharesOutstanding": "101782000", "intangibleAssetsExcludingGoodwill": "54901000", "cashAndCashEquivalentsAtCarryingValue": "306452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-16188000", "operatingCashflow": "35028000", "capitalExpenditures": "17868000", "changeInReceivables": "-18376000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1084000", "cashflowFromInvestment": "52222000", "stockBasedCompensation": "8589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "88334000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }