{ "ticker": { "uuid": "6814072a-1045-420c-b93c-f3b1585be18b", "symbol": "CUPR", "name": "Cuprina Holdings (Cayman) Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/6814072a-1045-420c-b93c-f3b1585be18b/", "api_url": "https://sharemaestro.com/factors/api/tickers/6814072a-1045-420c-b93c-f3b1585be18b/" }, "ticker_metadata": { "id": 5589, "uuid": "6814072a-1045-420c-b93c-f3b1585be18b", "symbol": "CUPR", "name": "Cuprina Holdings (Cayman) Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 6435000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Cuprina Holdings (Cayman) Limited, a biomedical and biotechnology company, focuses on the development and commercialization of products for the management of chronic wounds.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6814072a-1045-420c-b93c-f3b1585be18b", "symbol": "CUPR", "name": "Cuprina Holdings (Cayman) Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/6814072a-1045-420c-b93c-f3b1585be18b/", "api_url": "https://sharemaestro.com/factors/api/tickers/6814072a-1045-420c-b93c-f3b1585be18b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 2.43, "market_cap": 6515437.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.9244, "piotroski_f_score": 5, "momentum_12_1": -0.946, "volatility_252d": 1.6052 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.975664+00:00", "batch_id": "" }, "size": { "price_close": 2.43, "market_cap": 6515437.5, "market_cap_usd": 6515437.5, "enterprise_value": 3546716.5, "shares_outstanding": 2681250, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2888, "ptbv_ratio": 1.2888, "ps_ratio": 130.5856, "pcf_ratio": null, "pfcf_ratio": -0.7179, "ev_ebitda": null, "ev_ebit": -0.7718, "ev_sales": 71.085, "ev_fcf": -0.3908, "earnings_yield": null, "fcf_yield": -2.5589, "price_to_sales": 130.5856, "price_to_book": 1.2888, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0141 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0129, "operating_margin": -92.1027, "net_margin": -93.6675, "ebitda_margin": -91.3707, "fcf_margin": -181.9, "roe": -0.9244, "roa": -0.5495, "roic": -1.6517, "roc_greenblatt": null, "asset_turnover": 0.0059, "cash_conversion": 1.942, "accruals_ratio": 0.5245, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": -1.5692, "earnings_stability_5y": null, "revenue_stability_5y": 0.3447, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6823, "net_debt_to_ebitda": 0.6512, "debt_to_assets": 0.0175, "interest_coverage": -312.1009, "current_ratio": 2.3532, "quick_ratio": 2.3532, "net_debt": -2968721, "local_beta": -0.0011, "volatility_252d": 1.6052, "volatility_60d": 1.7516, "max_drawdown_12m": -0.9693, "risk_adjusted_momentum": -0.5893 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0412, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0852, "price_return_3m": -0.2075, "price_return_6m": -0.5302, "price_return_9m": -0.5661, "price_return_12m": -0.9414, "price_return_12m_ex1m": -0.946, "momentum_6m": -0.5302, "momentum_12m": -0.9414, "momentum_12_1": -0.946, "distance_from_52w_high": -0.963, "distance_from_52w_low": 0.2044, "relative_strength": -1.0993 }, "raw_ttm": { "revenue_ttm": 49894, "gross_profit_ttm": -645, "ebit_ttm": -4595374, "ebitda_ttm": -4558851, "net_income_ttm": -4673447, "eps_diluted_ttm": -1.743, "operating_cash_flow_ttm": -9133948, "capital_expenditure_ttm": 58229, "fcf_ttm": -9075719, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14724, "cash_and_equivalents": 3117682, "total_current_assets": 7331174, "total_current_liabilities": 3115414, "net_ppe": null, "total_assets": 8504597, "total_debt": 148961, "total_equity": 5055425, "net_working_capital": 1247039, "book_value_per_share": 1.8855, "retained_earnings": -9234500, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8855 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 838, "ticker_id": 5589, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.975664+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.43, "market_cap": 6515437.5, "market_cap_usd": 6515437.5, "enterprise_value": 3546716.5, "shares_outstanding": 2681250, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.28880114, "ptbv_ratio": 1.28880114, "ps_ratio": 130.58559145, "pcf_ratio": null, "pfcf_ratio": -0.71789767, "ev_ebitda": null, "ev_ebit": -0.77180149, "ev_sales": 71.08503026, "ev_fcf": -0.39079179, "earnings_yield": null, "fcf_yield": -2.55890737, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.01292741, "operating_margin": -92.1027378, "net_margin": -93.66751513, "ebitda_margin": -91.37072594, "fcf_margin": -181.90000802, "roe": -0.92444196, "roa": -0.5495201, "roic": -1.65166238, "roc_greenblatt": null, "asset_turnover": 0.00586671, "cash_conversion": 1.94197538, "accruals_ratio": 0.52448117, "sbc_to_revenue": null, "debt_to_equity": 0.68227142, "net_debt_to_ebitda": 0.65119939, "debt_to_assets": 0.01751535, "interest_coverage": -312.10092366, "current_ratio": 2.35319415, "quick_ratio": 2.35319415, "net_debt": -2968721, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.04115916, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -1.56917366, "earnings_stability_5y": null, "revenue_stability_5y": 0.344661, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.085209, "price_return_3m": -0.20753979, "price_return_6m": -0.53016241, "price_return_9m": -0.56607143, "price_return_12m": -0.941361, "price_return_12m_ex1m": -0.94596525, "distance_from_52w_high": -0.96300244, "distance_from_52w_low": 0.20440127, "relative_strength": -1.09930205, "local_beta": -0.0011, "volatility_252d": 1.60524, "volatility_60d": 1.751592, "max_drawdown_12m": -0.96928136, "revenue_ttm": 49894, "gross_profit_ttm": -645, "ebit_ttm": -4595374, "ebitda_ttm": -4558851, "net_income_ttm": -4673447, "eps_diluted_ttm": -1.74301054, "operating_cash_flow_ttm": -9133948, "capital_expenditure_ttm": 58229, "fcf_ttm": -9075719, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14724, "cash_and_equivalents": 3117682, "total_current_assets": 7331174, "total_current_liabilities": 3115414, "net_ppe": null, "total_assets": 8504597, "total_debt": 148961, "total_equity": 5055425, "net_working_capital": 1247039, "book_value_per_share": 1.88547319, "retained_earnings": -9234500, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.88547319, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.43, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.9244, "momentum_12_1": -0.946, "complete_fields": { "id": 838, "ticker_id": 5589, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.975664+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.43, "market_cap": 6515437.5, "market_cap_usd": 6515437.5, "enterprise_value": 3546716.5, "shares_outstanding": 2681250, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.28880114, "ptbv_ratio": 1.28880114, "ps_ratio": 130.58559145, "pcf_ratio": null, "pfcf_ratio": -0.71789767, "ev_ebitda": null, "ev_ebit": -0.77180149, "ev_sales": 71.08503026, "ev_fcf": -0.39079179, "earnings_yield": null, "fcf_yield": -2.55890737, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.01292741, "operating_margin": -92.1027378, "net_margin": -93.66751513, "ebitda_margin": -91.37072594, "fcf_margin": -181.90000802, "roe": -0.92444196, "roa": -0.5495201, "roic": -1.65166238, "roc_greenblatt": null, "asset_turnover": 0.00586671, "cash_conversion": 1.94197538, "accruals_ratio": 0.52448117, "sbc_to_revenue": null, "debt_to_equity": 0.68227142, "net_debt_to_ebitda": 0.65119939, "debt_to_assets": 0.01751535, "interest_coverage": -312.10092366, "current_ratio": 2.35319415, "quick_ratio": 2.35319415, "net_debt": -2968721, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.04115916, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -1.56917366, "earnings_stability_5y": null, "revenue_stability_5y": 0.344661, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.085209, "price_return_3m": -0.20753979, "price_return_6m": -0.53016241, "price_return_9m": -0.56607143, "price_return_12m": -0.941361, "price_return_12m_ex1m": -0.94596525, "distance_from_52w_high": -0.96300244, "distance_from_52w_low": 0.20440127, "relative_strength": -1.09930205, "local_beta": -0.0011, "volatility_252d": 1.60524, "volatility_60d": 1.751592, "max_drawdown_12m": -0.96928136, "revenue_ttm": 49894, "gross_profit_ttm": -645, "ebit_ttm": -4595374, "ebitda_ttm": -4558851, "net_income_ttm": -4673447, "eps_diluted_ttm": -1.74301054, "operating_cash_flow_ttm": -9133948, "capital_expenditure_ttm": 58229, "fcf_ttm": -9075719, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14724, "cash_and_equivalents": 3117682, "total_current_assets": 7331174, "total_current_liabilities": 3115414, "net_ppe": null, "total_assets": 8504597, "total_debt": 148961, "total_equity": 5055425, "net_working_capital": 1247039, "book_value_per_share": 1.88547319, "retained_earnings": -9234500, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.88547319, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "income_statement": { "revenue": 49894, "cost_of_revenue": 50539, "gross_profit": -645, "ebit": -4595374, "ebitda": -4558851, "pretax_income": -4673447, "tax_provision": null, "net_income": -4673447, "net_income_to_common": -4673447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3117682, "total_current_assets": 7331174, "total_assets": 8504597, "short_term_debt": 148961, "long_term_debt": 126201, "total_debt": 275162, "total_liabilities": 3449172, "total_equity": 5055425, "shares_outstanding": 2558938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9133948, "capital_expenditure": 58229, "free_cash_flow": -9075719, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53154, "ticker_id": 5589, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4595374", "ebitda": "-4558851", "netIncome": "-4673447", "grossProfit": "-645", "depreciation": "None", "totalRevenue": "49894", "costOfRevenue": "50539", "interestIncome": "26562", "incomeBeforeTax": "-4673447", "interestExpense": "14724", "operatingIncome": "-4567604", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "11838", "nonInterestIncome": "None", "operatingExpenses": "4566959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226884", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50539", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36523", "sellingGeneralAndAdministrative": "4386659", "netIncomeFromContinuingOperations": "-4673447" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "28605", "currentDebt": "None", "investments": "None", "totalAssets": "8504597", "longTermDebt": "126201", "shortTermDebt": "148961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-9234500", "totalLiabilities": "3449172", "otherCurrentAssets": "3957542", "totalCurrentAssets": "7331174", "currentLongTermDebt": "38728", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "255950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1173423", "currentAccountsPayable": "1177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "482719", "totalShareholderEquity": "5055425", "capitalLeaseObligations": "317790", "otherCurrentLiabilities": "2965276", "totalCurrentLiabilities": "3115414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333758", "cashAndShortTermInvestments": "3117682", "commonStockSharesOutstanding": "2558938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3117682", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4673447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "SGD", "changeInInventory": "0", "operatingCashflow": "-9133948", "capitalExpenditures": "58229", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12231742", "cashflowFromInvestment": "-58229", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49894, "cost_of_revenue": 50539, "gross_profit": -645, "research_and_development": 226884, "selling_general_admin": 4386659, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4595374, "depreciation_amortisation": 36523, "ebitda": -4558851, "interest_expense": 14724, "interest_income": null, "other_non_operating": null, "pretax_income": -4673447, "tax_provision": null, "effective_tax_rate": null, "net_income": -4673447, "net_income_continuing_ops": -4673447, "net_income_to_common": -4673447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3117682, "short_term_investments": null, "net_receivables": 255950, "inventory": 0, "other_current_assets": null, "total_current_assets": 7331174, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1173423, "total_assets": 8504597, "short_term_debt": 148961, "accounts_payable": 1177, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3115414, "long_term_debt": 126201, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333758, "total_liabilities": 3449172, "total_debt": 275162, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9234500, "total_equity": 5055425, "shares_outstanding": 2558938, "operating_cash_flow": -9133948, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58229, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58229, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12231742, "free_cash_flow": -9075719, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4595374", "ebitda": "-4558851", "netIncome": "-4673447", "grossProfit": "-645", "depreciation": "None", "totalRevenue": "49894", "costOfRevenue": "50539", "interestIncome": "26562", "incomeBeforeTax": "-4673447", "interestExpense": "14724", "operatingIncome": "-4567604", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "11838", "nonInterestIncome": "None", "operatingExpenses": "4566959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226884", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50539", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36523", "sellingGeneralAndAdministrative": "4386659", "netIncomeFromContinuingOperations": "-4673447" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "28605", "currentDebt": "None", "investments": "None", "totalAssets": "8504597", "longTermDebt": "126201", "shortTermDebt": "148961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-9234500", "totalLiabilities": "3449172", "otherCurrentAssets": "3957542", "totalCurrentAssets": "7331174", "currentLongTermDebt": "38728", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "255950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1173423", "currentAccountsPayable": "1177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "482719", "totalShareholderEquity": "5055425", "capitalLeaseObligations": "317790", "otherCurrentLiabilities": "2965276", "totalCurrentLiabilities": "3115414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333758", "cashAndShortTermInvestments": "3117682", "commonStockSharesOutstanding": "2558938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3117682", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4673447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "SGD", "changeInInventory": "0", "operatingCashflow": "-9133948", "capitalExpenditures": "58229", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12231742", "cashflowFromInvestment": "-58229", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "income_statement": { "revenue": 48321, "cost_of_revenue": 51345, "gross_profit": -3024, "ebit": -1471394, "ebitda": -1429209, "pretax_income": -1508604, "tax_provision": 51931, "net_income": -1560535, "net_income_to_common": -1560535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116472, "total_current_assets": 1656030, "total_assets": 1745035, "short_term_debt": 91062, "long_term_debt": 163728, "total_debt": 254790, "total_liabilities": 6204757, "total_equity": -4459722, "shares_outstanding": 2718750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1235981, "capital_expenditure": 21884, "free_cash_flow": -1214097, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53159, "ticker_id": 5589, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1471394", "ebitda": "-1429209", "netIncome": "-1560535", "grossProfit": "-3024", "depreciation": "None", "totalRevenue": "48321", "costOfRevenue": "51345", "interestIncome": "None", "incomeBeforeTax": "-1508604", "interestExpense": "37210", "operatingIncome": "-1645259", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "51931", "reportedCurrency": "SGD", "netInterestIncome": "-37210", "nonInterestIncome": "None", "operatingExpenses": "1642235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241362", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42185", "sellingGeneralAndAdministrative": "1262757", "netIncomeFromContinuingOperations": "-1560535" }, "balance": { "goodwill": "None", "inventory": "1730", "commonStock": "24203", "currentDebt": "None", "investments": "None", "totalAssets": "1745035", "longTermDebt": "163728", "shortTermDebt": "91062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-4561053", "totalLiabilities": "6204757", "otherCurrentAssets": "1418354", "totalCurrentAssets": "1656030", "currentLongTermDebt": "55250", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "119474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89005", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254790", "totalShareholderEquity": "-4459722", "capitalLeaseObligations": "35812", "otherCurrentLiabilities": "5949967", "totalCurrentLiabilities": "6041029", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163728", "cashAndShortTermInvestments": "116472", "commonStockSharesOutstanding": "2718750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1560535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "SGD", "changeInInventory": "0", "operatingCashflow": "-1235981", "capitalExpenditures": "21884", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1340977", "cashflowFromInvestment": "-21884", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48321, "cost_of_revenue": 51345, "gross_profit": -3024, "research_and_development": 241362, "selling_general_admin": 1262757, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1471394, "depreciation_amortisation": 42185, "ebitda": -1429209, "interest_expense": 37210, "interest_income": null, "other_non_operating": null, "pretax_income": -1508604, "tax_provision": 51931, "effective_tax_rate": null, "net_income": -1560535, "net_income_continuing_ops": -1560535, "net_income_to_common": -1560535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116472, "short_term_investments": null, "net_receivables": 119474, "inventory": 1730, "other_current_assets": null, "total_current_assets": 1656030, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89005, "total_assets": 1745035, "short_term_debt": 91062, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6041029, "long_term_debt": 163728, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163728, "total_liabilities": 6204757, "total_debt": 254790, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4561053, "total_equity": -4459722, "shares_outstanding": 2718750, "operating_cash_flow": -1235981, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21884, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1340977, "free_cash_flow": -1214097, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1471394", "ebitda": "-1429209", "netIncome": "-1560535", "grossProfit": "-3024", "depreciation": "None", "totalRevenue": "48321", "costOfRevenue": "51345", "interestIncome": "None", "incomeBeforeTax": "-1508604", "interestExpense": "37210", "operatingIncome": "-1645259", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "51931", "reportedCurrency": "SGD", "netInterestIncome": "-37210", "nonInterestIncome": "None", "operatingExpenses": "1642235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241362", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42185", "sellingGeneralAndAdministrative": "1262757", "netIncomeFromContinuingOperations": "-1560535" }, "balance": { "goodwill": "None", "inventory": "1730", "commonStock": "24203", "currentDebt": "None", "investments": "None", "totalAssets": "1745035", "longTermDebt": "163728", "shortTermDebt": "91062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-4561053", "totalLiabilities": "6204757", "otherCurrentAssets": "1418354", "totalCurrentAssets": "1656030", "currentLongTermDebt": "55250", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "119474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89005", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254790", "totalShareholderEquity": "-4459722", "capitalLeaseObligations": "35812", "otherCurrentLiabilities": "5949967", "totalCurrentLiabilities": "6041029", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163728", "cashAndShortTermInvestments": "116472", "commonStockSharesOutstanding": "2718750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1560535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "SGD", "changeInInventory": "0", "operatingCashflow": "-1235981", "capitalExpenditures": "21884", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1340977", "cashflowFromInvestment": "-21884", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "income_statement": { "revenue": 100773, "cost_of_revenue": 64168, "gross_profit": 36605, "ebit": -1029180, "ebitda": -994121, "pretax_income": -1085767, "tax_provision": 33788, "net_income": -1119555, "net_income_to_common": -1119555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35263, "total_current_assets": 1435049, "total_assets": 1585701, "short_term_debt": 64308, "long_term_debt": 21700, "total_debt": 86008, "total_liabilities": 4482985, "total_equity": -2897284, "shares_outstanding": 2718750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1542777, "capital_expenditure": 67977, "free_cash_flow": -1474800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53162, "ticker_id": 5589, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1029180", "ebitda": "-994121", "netIncome": "-1119555", "grossProfit": "36605", "depreciation": "None", "totalRevenue": "100773", "costOfRevenue": "64168", "interestIncome": "None", "incomeBeforeTax": "-1085767", "interestExpense": "56587", "operatingIncome": "-1068329", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33788", "reportedCurrency": "SGD", "netInterestIncome": "-56587", "nonInterestIncome": "None", "operatingExpenses": "1104934", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167734", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35059", "sellingGeneralAndAdministrative": "826704", "netIncomeFromContinuingOperations": "-1119555" }, "balance": { "goodwill": "None", "inventory": "7665", "commonStock": "24203", "currentDebt": "None", "investments": "None", "totalAssets": "1585701", "longTermDebt": "21700", "shortTermDebt": "64308", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-3000518", "totalLiabilities": "4482985", "otherCurrentAssets": "1180236", "totalCurrentAssets": "1435049", "currentLongTermDebt": "20850", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "211885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150652", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121820", "totalShareholderEquity": "-2897284", "capitalLeaseObligations": "79270", "otherCurrentLiabilities": "4361165", "totalCurrentLiabilities": "4425473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57512", "cashAndShortTermInvestments": "35263", "commonStockSharesOutstanding": "2718750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1119555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SGD", "changeInInventory": "-1164", "operatingCashflow": "-1542777", "capitalExpenditures": "67977", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1080871", "cashflowFromInvestment": "-67977", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35059", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100773, "cost_of_revenue": 64168, "gross_profit": 36605, "research_and_development": 167734, "selling_general_admin": 826704, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1029180, "depreciation_amortisation": 35059, "ebitda": -994121, "interest_expense": 56587, "interest_income": null, "other_non_operating": null, "pretax_income": -1085767, "tax_provision": 33788, "effective_tax_rate": null, "net_income": -1119555, "net_income_continuing_ops": -1119555, "net_income_to_common": -1119555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35263, "short_term_investments": null, "net_receivables": 211885, "inventory": 7665, "other_current_assets": null, "total_current_assets": 1435049, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150652, "total_assets": 1585701, "short_term_debt": 64308, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4425473, "long_term_debt": 21700, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57512, "total_liabilities": 4482985, "total_debt": 86008, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3000518, "total_equity": -2897284, "shares_outstanding": 2718750, "operating_cash_flow": -1542777, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67977, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67977, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1080871, "free_cash_flow": -1474800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1029180", "ebitda": "-994121", "netIncome": "-1119555", "grossProfit": "36605", "depreciation": "None", "totalRevenue": "100773", "costOfRevenue": "64168", "interestIncome": "None", "incomeBeforeTax": "-1085767", "interestExpense": "56587", "operatingIncome": "-1068329", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33788", "reportedCurrency": "SGD", "netInterestIncome": "-56587", "nonInterestIncome": "None", "operatingExpenses": "1104934", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167734", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35059", "sellingGeneralAndAdministrative": "826704", "netIncomeFromContinuingOperations": "-1119555" }, "balance": { "goodwill": "None", "inventory": "7665", "commonStock": "24203", "currentDebt": "None", "investments": "None", "totalAssets": "1585701", "longTermDebt": "21700", "shortTermDebt": "64308", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-3000518", "totalLiabilities": "4482985", "otherCurrentAssets": "1180236", "totalCurrentAssets": "1435049", "currentLongTermDebt": "20850", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "211885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150652", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121820", "totalShareholderEquity": "-2897284", "capitalLeaseObligations": "79270", "otherCurrentLiabilities": "4361165", "totalCurrentLiabilities": "4425473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57512", "cashAndShortTermInvestments": "35263", "commonStockSharesOutstanding": "2718750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1119555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SGD", "changeInInventory": "-1164", "operatingCashflow": "-1542777", "capitalExpenditures": "67977", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1080871", "cashflowFromInvestment": "-67977", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35059", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "income_statement": { "revenue": 56599, "cost_of_revenue": 36621, "gross_profit": 19978, "ebit": -1085154, "ebitda": -1056066, "pretax_income": -1087171, "tax_provision": 7345, "net_income": -1094516, "net_income_to_common": -1094516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564576, "total_current_assets": 1269151, "total_assets": 1436122, "short_term_debt": 60724, "long_term_debt": 43174, "total_debt": 103898, "total_liabilities": 3214421, "total_equity": -1778299, "shares_outstanding": 2562500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1849674, "capital_expenditure": 16049, "free_cash_flow": -1833625, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53165, "ticker_id": 5589, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1085154", "ebitda": "-1056066", "netIncome": "-1094516", "grossProfit": "19978", "depreciation": "None", "totalRevenue": "56599", "costOfRevenue": "36621", "interestIncome": "None", "incomeBeforeTax": "-1087171", "interestExpense": "2017", "operatingIncome": "-1175788", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7345", "reportedCurrency": "SGD", "netInterestIncome": "-2017", "nonInterestIncome": "None", "operatingExpenses": "1195766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292879", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36621", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29088", "sellingGeneralAndAdministrative": "790634", "netIncomeFromContinuingOperations": "-1094516" }, "balance": { "goodwill": "None", "inventory": "6501", "commonStock": "24203", "currentDebt": "None", "investments": "None", "totalAssets": "1436122", "longTermDebt": "43174", "shortTermDebt": "60724", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-1880963", "totalLiabilities": "3214421", "otherCurrentAssets": "258032", "totalCurrentAssets": "1269151", "currentLongTermDebt": "19950", "longTermInvestments": "7890", "shortTermInvestments": "None", "currentNetReceivables": "440042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166971", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183635", "totalShareholderEquity": "-1778299", "capitalLeaseObligations": "120511", "otherCurrentLiabilities": "3030786", "totalCurrentLiabilities": "3091510", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122911", "cashAndShortTermInvestments": "564576", "commonStockSharesOutstanding": "2562500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "564576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1094516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "SGD", "changeInInventory": "-6501", "operatingCashflow": "-1849674", "capitalExpenditures": "16049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1678502", "cashflowFromInvestment": "-31284", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29088", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56599, "cost_of_revenue": 36621, "gross_profit": 19978, "research_and_development": 292879, "selling_general_admin": 790634, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1085154, "depreciation_amortisation": 29088, "ebitda": -1056066, "interest_expense": 2017, "interest_income": null, "other_non_operating": null, "pretax_income": -1087171, "tax_provision": 7345, "effective_tax_rate": null, "net_income": -1094516, "net_income_continuing_ops": -1094516, "net_income_to_common": -1094516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564576, "short_term_investments": null, "net_receivables": 440042, "inventory": 6501, "other_current_assets": null, "total_current_assets": 1269151, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166971, "total_assets": 1436122, "short_term_debt": 60724, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3091510, "long_term_debt": 43174, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122911, "total_liabilities": 3214421, "total_debt": 103898, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1880963, "total_equity": -1778299, "shares_outstanding": 2562500, "operating_cash_flow": -1849674, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16049, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31284, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1678502, "free_cash_flow": -1833625, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1085154", "ebitda": "-1056066", "netIncome": "-1094516", "grossProfit": "19978", "depreciation": "None", "totalRevenue": "56599", "costOfRevenue": "36621", "interestIncome": "None", "incomeBeforeTax": "-1087171", "interestExpense": "2017", "operatingIncome": "-1175788", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7345", "reportedCurrency": "SGD", "netInterestIncome": "-2017", "nonInterestIncome": "None", "operatingExpenses": "1195766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292879", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36621", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29088", "sellingGeneralAndAdministrative": "790634", "netIncomeFromContinuingOperations": "-1094516" }, "balance": { "goodwill": "None", "inventory": "6501", "commonStock": "24203", "currentDebt": "None", "investments": "None", "totalAssets": "1436122", "longTermDebt": "43174", "shortTermDebt": "60724", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-1880963", "totalLiabilities": "3214421", "otherCurrentAssets": "258032", "totalCurrentAssets": "1269151", "currentLongTermDebt": "19950", "longTermInvestments": "7890", "shortTermInvestments": "None", "currentNetReceivables": "440042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166971", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183635", "totalShareholderEquity": "-1778299", "capitalLeaseObligations": "120511", "otherCurrentLiabilities": "3030786", "totalCurrentLiabilities": "3091510", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122911", "cashAndShortTermInvestments": "564576", "commonStockSharesOutstanding": "2562500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "564576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1094516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "SGD", "changeInInventory": "-6501", "operatingCashflow": "-1849674", "capitalExpenditures": "16049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1678502", "cashflowFromInvestment": "-31284", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29088", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "income_statement": { "revenue": 58504, "cost_of_revenue": 35447, "gross_profit": 23057, "ebit": -516903, "ebitda": -489445, "pretax_income": -519686, "tax_provision": null, "net_income": -519686, "net_income_to_common": -519686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767293, "total_current_assets": 808188, "total_assets": 953049, "short_term_debt": 42754, "long_term_debt": 63124, "total_debt": 105878, "total_liabilities": 1636571, "total_equity": -683522, "shares_outstanding": 2562500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -221860, "capital_expenditure": 2860, "free_cash_flow": -219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53166, "ticker_id": 5589, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-516903", "ebitda": "-489445", "netIncome": "-519686", "grossProfit": "23057", "depreciation": "None", "totalRevenue": "58504", "costOfRevenue": "35447", "interestIncome": "None", "incomeBeforeTax": "-519686", "interestExpense": "2783", "operatingIncome": "-552752", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "-2783", "nonInterestIncome": "None", "operatingExpenses": "575809", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279785", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35447", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27458", "sellingGeneralAndAdministrative": "248099", "netIncomeFromContinuingOperations": "-519686" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "24203", "currentDebt": "None", "investments": "None", "totalAssets": "953049", "longTermDebt": "63124", "shortTermDebt": "42754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-786447", "totalLiabilities": "1636571", "otherCurrentAssets": "21372", "totalCurrentAssets": "808188", "currentLongTermDebt": "19458", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "19523", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144861", "currentAccountsPayable": "220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170031", "totalShareholderEquity": "-683522", "capitalLeaseObligations": "87449", "otherCurrentLiabilities": "1466320", "totalCurrentLiabilities": "1509294", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127277", "cashAndShortTermInvestments": "767293", "commonStockSharesOutstanding": "2562500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "767293", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-519686", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "SGD", "changeInInventory": "0", "operatingCashflow": "-221860", "capitalExpenditures": "2860", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "991392", "cashflowFromInvestment": "-2860", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58504, "cost_of_revenue": 35447, "gross_profit": 23057, "research_and_development": 279785, "selling_general_admin": 248099, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -516903, "depreciation_amortisation": 27458, "ebitda": -489445, "interest_expense": 2783, "interest_income": null, "other_non_operating": null, "pretax_income": -519686, "tax_provision": null, "effective_tax_rate": null, "net_income": -519686, "net_income_continuing_ops": -519686, "net_income_to_common": -519686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 767293, "short_term_investments": null, "net_receivables": 19523, "inventory": 0, "other_current_assets": null, "total_current_assets": 808188, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144861, "total_assets": 953049, "short_term_debt": 42754, "accounts_payable": 220, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1509294, "long_term_debt": 63124, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127277, "total_liabilities": 1636571, "total_debt": 105878, "preferred_stock": null, "minority_interest": null, "retained_earnings": -786447, "total_equity": -683522, "shares_outstanding": 2562500, "operating_cash_flow": -221860, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2860, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2860, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 991392, "free_cash_flow": -219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-516903", "ebitda": "-489445", "netIncome": "-519686", "grossProfit": "23057", "depreciation": "None", "totalRevenue": "58504", "costOfRevenue": "35447", "interestIncome": "None", "incomeBeforeTax": "-519686", "interestExpense": "2783", "operatingIncome": "-552752", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "-2783", "nonInterestIncome": "None", "operatingExpenses": "575809", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279785", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35447", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27458", "sellingGeneralAndAdministrative": "248099", "netIncomeFromContinuingOperations": "-519686" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "24203", "currentDebt": "None", "investments": "None", "totalAssets": "953049", "longTermDebt": "63124", "shortTermDebt": "42754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-786447", "totalLiabilities": "1636571", "otherCurrentAssets": "21372", "totalCurrentAssets": "808188", "currentLongTermDebt": "19458", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "19523", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144861", "currentAccountsPayable": "220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170031", "totalShareholderEquity": "-683522", "capitalLeaseObligations": "87449", "otherCurrentLiabilities": "1466320", "totalCurrentLiabilities": "1509294", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127277", "cashAndShortTermInvestments": "767293", "commonStockSharesOutstanding": "2562500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "767293", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-519686", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "SGD", "changeInInventory": "0", "operatingCashflow": "-221860", "capitalExpenditures": "2860", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "991392", "cashflowFromInvestment": "-2860", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3117682, "total_current_assets": 7331174, "total_assets": 8504597, "short_term_debt": 148961, "long_term_debt": null, "total_debt": 148961, "total_liabilities": 3449172, "total_equity": 5055425, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53152, "ticker_id": 5589, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28605", "currentDebt": "None", "investments": "None", "totalAssets": "8504597", "longTermDebt": "None", "shortTermDebt": "148961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9234500", "totalLiabilities": "3449172", "otherCurrentAssets": "3957542", "totalCurrentAssets": "7331174", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1173423", "currentAccountsPayable": "1177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "482719", "totalShareholderEquity": "5055425", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2965276", "totalCurrentLiabilities": "3115414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333758", "cashAndShortTermInvestments": "3117682", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3117682", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3117682, "short_term_investments": null, "net_receivables": 255950, "inventory": null, "other_current_assets": null, "total_current_assets": 7331174, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1173423, "total_assets": 8504597, "short_term_debt": 148961, "accounts_payable": 1177, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3115414, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333758, "total_liabilities": 3449172, "total_debt": 148961, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9234500, "total_equity": 5055425, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28605", "currentDebt": "None", "investments": "None", "totalAssets": "8504597", "longTermDebt": "None", "shortTermDebt": "148961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9234500", "totalLiabilities": "3449172", "otherCurrentAssets": "3957542", "totalCurrentAssets": "7331174", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1173423", "currentAccountsPayable": "1177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "482719", "totalShareholderEquity": "5055425", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2965276", "totalCurrentLiabilities": "3115414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333758", "cashAndShortTermInvestments": "3117682", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3117682", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3117682, "total_current_assets": 7331174, "total_assets": 8504597, "short_term_debt": null, "long_term_debt": 126201, "total_debt": 126201, "total_liabilities": 3449172, "total_equity": 5055425, "shares_outstanding": 2681250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53153, "ticker_id": 5589, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8504597", "longTermDebt": "126201", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-9234500", "totalLiabilities": "3449172", "otherCurrentAssets": "3666", "totalCurrentAssets": "7331174", "currentLongTermDebt": "38728", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "18218", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1173423", "currentAccountsPayable": "1177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5055425", "capitalLeaseObligations": "317790", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3115414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333758", "cashAndShortTermInvestments": "3117682", "commonStockSharesOutstanding": "2681250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3117682", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3117682, "short_term_investments": null, "net_receivables": 18218, "inventory": 0, "other_current_assets": null, "total_current_assets": 7331174, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1173423, "total_assets": 8504597, "short_term_debt": null, "accounts_payable": 1177, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3115414, "long_term_debt": 126201, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333758, "total_liabilities": 3449172, "total_debt": 126201, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9234500, "total_equity": 5055425, "shares_outstanding": 2681250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8504597", "longTermDebt": "126201", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-9234500", "totalLiabilities": "3449172", "otherCurrentAssets": "3666", "totalCurrentAssets": "7331174", "currentLongTermDebt": "38728", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "18218", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1173423", "currentAccountsPayable": "1177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5055425", "capitalLeaseObligations": "317790", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3115414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333758", "cashAndShortTermInvestments": "3117682", "commonStockSharesOutstanding": "2681250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3117682", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4103662, "total_current_assets": 10766834, "total_assets": 10821462, "short_term_debt": 61097, "long_term_debt": null, "total_debt": 61097, "total_liabilities": 3147718, "total_equity": 7673744, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53155, "ticker_id": 5589, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28605", "currentDebt": "None", "investments": "None", "totalAssets": "10821462", "longTermDebt": "None", "shortTermDebt": "61097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6536147", "totalLiabilities": "3147718", "otherCurrentAssets": "6428925", "totalCurrentAssets": "10766834", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54628", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204944", "totalShareholderEquity": "7673744", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2942774", "totalCurrentLiabilities": "3003871", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143847", "cashAndShortTermInvestments": "4103662", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4103662", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4103662, "short_term_investments": null, "net_receivables": 234247, "inventory": null, "other_current_assets": null, "total_current_assets": 10766834, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54628, "total_assets": 10821462, "short_term_debt": 61097, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3003871, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143847, "total_liabilities": 3147718, "total_debt": 61097, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6536147, "total_equity": 7673744, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28605", "currentDebt": "None", "investments": "None", "totalAssets": "10821462", "longTermDebt": "None", "shortTermDebt": "61097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6536147", "totalLiabilities": "3147718", "otherCurrentAssets": "6428925", "totalCurrentAssets": "10766834", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54628", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204944", "totalShareholderEquity": "7673744", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2942774", "totalCurrentLiabilities": "3003871", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143847", "cashAndShortTermInvestments": "4103662", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4103662", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4103662, "total_current_assets": 10766834, "total_assets": 10821462, "short_term_debt": null, "long_term_debt": 143847, "total_debt": 143847, "total_liabilities": 3147718, "total_equity": 7673744, "shares_outstanding": 2681250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53156, "ticker_id": 5589, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10821462", "longTermDebt": "143847", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-6536147", "totalLiabilities": "3147718", "otherCurrentAssets": "27192", "totalCurrentAssets": "10766834", "currentLongTermDebt": "47882", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "12795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54628", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7673744", "capitalLeaseObligations": "13215", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3003871", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143847", "cashAndShortTermInvestments": "4103662", "commonStockSharesOutstanding": "2681250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4103662", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4103662, "short_term_investments": null, "net_receivables": 12795, "inventory": 0, "other_current_assets": null, "total_current_assets": 10766834, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54628, "total_assets": 10821462, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3003871, "long_term_debt": 143847, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143847, "total_liabilities": 3147718, "total_debt": 143847, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6536147, "total_equity": 7673744, "shares_outstanding": 2681250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10821462", "longTermDebt": "143847", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-6536147", "totalLiabilities": "3147718", "otherCurrentAssets": "27192", "totalCurrentAssets": "10766834", "currentLongTermDebt": "47882", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "12795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54628", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7673744", "capitalLeaseObligations": "13215", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3003871", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143847", "cashAndShortTermInvestments": "4103662", "commonStockSharesOutstanding": "2681250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4103662", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116472, "total_current_assets": 1656030, "total_assets": 1745035, "short_term_debt": 91062, "long_term_debt": null, "total_debt": 91062, "total_liabilities": 6204757, "total_equity": -4459722, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53157, "ticker_id": 5589, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1730", "commonStock": "24203", "currentDebt": "None", "investments": "None", "totalAssets": "1745035", "longTermDebt": "None", "shortTermDebt": "91062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4561053", "totalLiabilities": "6204757", "otherCurrentAssets": "1418354", "totalCurrentAssets": "1656030", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89005", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254790", "totalShareholderEquity": "-4459722", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5949967", "totalCurrentLiabilities": "6041029", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163728", "cashAndShortTermInvestments": "116472", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116472", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116472, "short_term_investments": null, "net_receivables": 119474, "inventory": 1730, "other_current_assets": null, "total_current_assets": 1656030, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89005, "total_assets": 1745035, "short_term_debt": 91062, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6041029, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163728, "total_liabilities": 6204757, "total_debt": 91062, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4561053, "total_equity": -4459722, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1730", "commonStock": "24203", "currentDebt": "None", "investments": "None", "totalAssets": "1745035", "longTermDebt": "None", "shortTermDebt": "91062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4561053", "totalLiabilities": "6204757", "otherCurrentAssets": "1418354", "totalCurrentAssets": "1656030", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89005", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254790", "totalShareholderEquity": "-4459722", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5949967", "totalCurrentLiabilities": "6041029", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163728", "cashAndShortTermInvestments": "116472", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116472", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116472, "total_current_assets": 1656030, "total_assets": 1745035, "short_term_debt": null, "long_term_debt": 163728, "total_debt": 163728, "total_liabilities": 6204757, "total_equity": -4459722, "shares_outstanding": 2718750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53158, "ticker_id": 5589, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1730", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1745035", "longTermDebt": "163728", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-4561053", "totalLiabilities": "6204757", "otherCurrentAssets": "None", "totalCurrentAssets": "1656030", "currentLongTermDebt": "55250", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "26389", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89005", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4459722", "capitalLeaseObligations": "35812", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6041029", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163728", "cashAndShortTermInvestments": "116472", "commonStockSharesOutstanding": "2718750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116472", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116472, "short_term_investments": null, "net_receivables": 26389, "inventory": 1730, "other_current_assets": null, "total_current_assets": 1656030, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89005, "total_assets": 1745035, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6041029, "long_term_debt": 163728, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163728, "total_liabilities": 6204757, "total_debt": 163728, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4561053, "total_equity": -4459722, "shares_outstanding": 2718750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1730", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1745035", "longTermDebt": "163728", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-4561053", "totalLiabilities": "6204757", "otherCurrentAssets": "None", "totalCurrentAssets": "1656030", "currentLongTermDebt": "55250", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "26389", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89005", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4459722", "capitalLeaseObligations": "35812", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6041029", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163728", "cashAndShortTermInvestments": "116472", "commonStockSharesOutstanding": "2718750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116472", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74860, "total_current_assets": 1584532, "total_assets": 1696464, "short_term_debt": 65599, "long_term_debt": 12908, "total_debt": 78507, "total_liabilities": 5298951, "total_equity": -3602487, "shares_outstanding": 21750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53160, "ticker_id": 5589, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "7665", "commonStock": "24203", "currentDebt": "None", "investments": "None", "totalAssets": "1696464", "longTermDebt": "12908", "shortTermDebt": "65599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-3704544", "totalLiabilities": "5298951", "otherCurrentAssets": "1330700", "totalCurrentAssets": "1584532", "currentLongTermDebt": "20988", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "171307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111932", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91722", "totalShareholderEquity": "-3602487", "capitalLeaseObligations": "57826", "otherCurrentLiabilities": "5207229", "totalCurrentLiabilities": "5272828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26123", "cashAndShortTermInvestments": "74860", "commonStockSharesOutstanding": "21750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74860", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74860, "short_term_investments": null, "net_receivables": 171307, "inventory": 7665, "other_current_assets": null, "total_current_assets": 1584532, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111932, "total_assets": 1696464, "short_term_debt": 65599, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5272828, "long_term_debt": 12908, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26123, "total_liabilities": 5298951, "total_debt": 78507, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3704544, "total_equity": -3602487, "shares_outstanding": 21750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "7665", "commonStock": "24203", "currentDebt": "None", "investments": "None", "totalAssets": "1696464", "longTermDebt": "12908", "shortTermDebt": "65599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-3704544", "totalLiabilities": "5298951", "otherCurrentAssets": "1330700", "totalCurrentAssets": "1584532", "currentLongTermDebt": "20988", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "171307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111932", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91722", "totalShareholderEquity": "-3602487", "capitalLeaseObligations": "57826", "otherCurrentLiabilities": "5207229", "totalCurrentLiabilities": "5272828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26123", "cashAndShortTermInvestments": "74860", "commonStockSharesOutstanding": "21750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74860", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35263, "total_current_assets": 1435049, "total_assets": 1585701, "short_term_debt": 64308, "long_term_debt": 21700, "total_debt": 86008, "total_liabilities": 4482985, "total_equity": -2897284, "shares_outstanding": 21750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53161, "ticker_id": 5589, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "7665", "commonStock": "24203", "currentDebt": "None", "investments": "None", "totalAssets": "1585701", "longTermDebt": "21700", "shortTermDebt": "64308", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-3000518", "totalLiabilities": "4482985", "otherCurrentAssets": "1180236", "totalCurrentAssets": "1435049", "currentLongTermDebt": "20850", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "211885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150652", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121820", "totalShareholderEquity": "-2897284", "capitalLeaseObligations": "79270", "otherCurrentLiabilities": "4361165", "totalCurrentLiabilities": "4425473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57512", "cashAndShortTermInvestments": "35263", "commonStockSharesOutstanding": "21750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35263", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35263, "short_term_investments": null, "net_receivables": 211885, "inventory": 7665, "other_current_assets": null, "total_current_assets": 1435049, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150652, "total_assets": 1585701, "short_term_debt": 64308, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4425473, "long_term_debt": 21700, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57512, "total_liabilities": 4482985, "total_debt": 86008, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3000518, "total_equity": -2897284, "shares_outstanding": 21750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "7665", "commonStock": "24203", "currentDebt": "None", "investments": "None", "totalAssets": "1585701", "longTermDebt": "21700", "shortTermDebt": "64308", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-3000518", "totalLiabilities": "4482985", "otherCurrentAssets": "1180236", "totalCurrentAssets": "1435049", "currentLongTermDebt": "20850", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "211885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150652", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121820", "totalShareholderEquity": "-2897284", "capitalLeaseObligations": "79270", "otherCurrentLiabilities": "4361165", "totalCurrentLiabilities": "4425473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57512", "cashAndShortTermInvestments": "35263", "commonStockSharesOutstanding": "21750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35263", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176283, "total_current_assets": 1132600, "total_assets": 1305633, "short_term_debt": 62348, "long_term_debt": null, "total_debt": 62348, "total_liabilities": 3536733, "total_equity": -2231100, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53163, "ticker_id": 5589, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "7665", "commonStock": "24203", "currentDebt": "None", "investments": "None", "totalAssets": "1305633", "longTermDebt": "None", "shortTermDebt": "62348", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2333612", "totalLiabilities": "3536733", "otherCurrentAssets": "654336", "totalCurrentAssets": "1132600", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "294316", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173033", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153032", "totalShareholderEquity": "-2231100", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3383701", "totalCurrentLiabilities": "3446049", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90684", "cashAndShortTermInvestments": "176283", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176283", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176283, "short_term_investments": null, "net_receivables": 294316, "inventory": 7665, "other_current_assets": null, "total_current_assets": 1132600, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173033, "total_assets": 1305633, "short_term_debt": 62348, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3446049, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90684, "total_liabilities": 3536733, "total_debt": 62348, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2333612, "total_equity": -2231100, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "7665", "commonStock": "24203", "currentDebt": "None", "investments": "None", "totalAssets": "1305633", "longTermDebt": "None", "shortTermDebt": "62348", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2333612", "totalLiabilities": "3536733", "otherCurrentAssets": "654336", "totalCurrentAssets": "1132600", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "294316", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173033", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153032", "totalShareholderEquity": "-2231100", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3383701", "totalCurrentLiabilities": "3446049", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90684", "cashAndShortTermInvestments": "176283", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176283", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564576, "total_current_assets": 1269151, "total_assets": 1436122, "short_term_debt": 60724, "long_term_debt": null, "total_debt": 60724, "total_liabilities": 3214421, "total_equity": -1778299, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53164, "ticker_id": 5589, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:34.503842+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "6501", "commonStock": "24203", "currentDebt": "None", "investments": "None", "totalAssets": "1436122", "longTermDebt": "None", "shortTermDebt": "60724", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1880963", "totalLiabilities": "3214421", "otherCurrentAssets": "258032", "totalCurrentAssets": "1269151", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "440042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166971", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183635", "totalShareholderEquity": "-1778299", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3030786", "totalCurrentLiabilities": "3091510", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122911", "cashAndShortTermInvestments": "564576", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "564576", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564576, "short_term_investments": null, "net_receivables": 440042, "inventory": 6501, "other_current_assets": null, "total_current_assets": 1269151, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166971, "total_assets": 1436122, "short_term_debt": 60724, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3091510, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122911, "total_liabilities": 3214421, "total_debt": 60724, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1880963, "total_equity": -1778299, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "6501", "commonStock": "24203", "currentDebt": "None", "investments": "None", "totalAssets": "1436122", "longTermDebt": "None", "shortTermDebt": "60724", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1880963", "totalLiabilities": "3214421", "otherCurrentAssets": "258032", "totalCurrentAssets": "1269151", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "440042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166971", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183635", "totalShareholderEquity": "-1778299", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3030786", "totalCurrentLiabilities": "3091510", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122911", "cashAndShortTermInvestments": "564576", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "564576", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }