{ "ticker": { "uuid": "6815bc21-f6ba-4afd-a5d6-898981149615", "symbol": "CCTG", "name": "CCSC Technology International Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/6815bc21-f6ba-4afd-a5d6-898981149615/", "api_url": "https://sharemaestro.com/factors/api/tickers/6815bc21-f6ba-4afd-a5d6-898981149615/" }, "ticker_metadata": { "id": 5265, "uuid": "6815bc21-f6ba-4afd-a5d6-898981149615", "symbol": "CCTG", "name": "CCSC Technology International Holdings Limited Ordinary Shares", "asset_type": "equity", "market_cap": 2095700, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "CCSC Technology International Holdings Limited (CCTG) is an influential player in the technology sector, committed to offering cutting-edge technological solutions and innovative software services that drive operational efficiency and digital transformation across diverse industries. The company leverages emerging technologies to deliver high-performance IT solutions tailored to meet the increasing demand for digital innovation. With a strong emphasis on innovation and a solid operational framework, CCTG presents an attractive investment opportunity for institutional investors looking to capitalize on growth within the fast-evolving technology landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6815bc21-f6ba-4afd-a5d6-898981149615", "symbol": "CCTG", "name": "CCSC Technology International Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/6815bc21-f6ba-4afd-a5d6-898981149615/", "api_url": "https://sharemaestro.com/factors/api/tickers/6815bc21-f6ba-4afd-a5d6-898981149615/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.58, "quality": 0.57, "momentum": 0.57, "coverage": 0.818, "confidence": 0.614, "delta": null }, "headline_factors": { "price": 0.46, "market_cap": 538412.31, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0993, "piotroski_f_score": 4, "momentum_12_1": -0.9486, "volatility_252d": 1.228 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:38.173527+00:00", "batch_id": "" }, "size": { "price_close": 0.4649, "market_cap": 538412.3125, "market_cap_usd": 538412.3125, "enterprise_value": 706953.3125, "shares_outstanding": 1158125, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4196, "ptbv_ratio": 0.4238, "ps_ratio": 0.0305, "pcf_ratio": null, "pfcf_ratio": -4.2488, "ev_ebitda": null, "ev_ebit": -0.4018, "ev_sales": 0.0401, "ev_fcf": -5.5789, "earnings_yield": null, "fcf_yield": -0.1792, "price_to_sales": 0.0305, "price_to_book": 0.4196, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 24.9401 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2827, "operating_margin": -0.0998, "net_margin": -0.08, "ebitda_margin": -0.0568, "fcf_margin": -0.0072, "roe": -1.0993, "roa": -0.72, "roic": -0.909, "roc_greenblatt": null, "asset_turnover": 9.0003, "cash_conversion": 0.0898, "accruals_ratio": -0.2003, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 7.3829, "earnings_stability_5y": 1.2014, "revenue_stability_5y": 0.6292, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 2.5443, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5268, "net_debt_to_ebitda": -0.1683, "debt_to_assets": 0.2714, "interest_coverage": null, "current_ratio": 1.8386, "quick_ratio": -1.3652, "net_debt": 168541, "local_beta": -0.0052, "volatility_252d": 1.228, "volatility_60d": 2.9063, "max_drawdown_12m": -0.9732, "risk_adjusted_momentum": -0.7725 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.7158, "revenue_growth_5y_cagr": -0.0458, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.8263, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1741, "price_return_3m": 0.0056, "price_return_6m": -0.7887, "price_return_9m": -0.9577, "price_return_12m": -0.9575, "price_return_12m_ex1m": -0.9486, "momentum_6m": -0.7887, "momentum_12m": -0.9575, "momentum_12_1": -0.9486, "distance_from_52w_high": -0.969, "distance_from_52w_low": 0.155, "relative_strength": -1.1155 }, "raw_ttm": { "revenue_ttm": 17631489, "gross_profit_ttm": 4984202, "ebit_ttm": -1759434, "ebitda_ttm": -1001409, "net_income_ttm": -1410465, "eps_diluted_ttm": -1.2179, "operating_cash_flow_ttm": -1018153, "capital_expenditure_ttm": 891433, "fcf_ttm": -126720, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 363115, "total_current_assets": 1099846, "total_current_liabilities": 598192, "net_ppe": null, "total_assets": 1958994, "total_debt": 531656, "total_equity": 1283074, "net_working_capital": 670195, "book_value_per_share": 1.1079, "retained_earnings": 785329, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1270408, "tangible_book_per_share": 1.097 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.575, "os_score": 0.67, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.57, "factor_coverage": 0.818, "signal_confidence": 0.614, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 549, "ticker_id": 5265, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:38.173527+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4649, "market_cap": 538412.3125, "market_cap_usd": 538412.3125, "enterprise_value": 706953.3125, "shares_outstanding": 1158125, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.41962686, "ptbv_ratio": 0.42381055, "ps_ratio": 0.03053697, "pcf_ratio": null, "pfcf_ratio": -4.24883454, "ev_ebitda": null, "ev_ebit": -0.40180724, "ev_sales": 0.04009606, "ev_fcf": -5.57886137, "earnings_yield": null, "fcf_yield": -0.17924805, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28268753, "operating_margin": -0.0997893, "net_margin": -0.07999693, "ebitda_margin": -0.05679662, "fcf_margin": -0.00718714, "roe": -1.09928578, "roa": -0.71999455, "roic": -0.90903959, "roc_greenblatt": null, "asset_turnover": 9.00027718, "cash_conversion": 0.08984271, "accruals_ratio": -0.20026197, "sbc_to_revenue": null, "debt_to_equity": 0.52679736, "net_debt_to_ebitda": -0.16830386, "debt_to_assets": 0.27139236, "interest_coverage": null, "current_ratio": 1.83861703, "quick_ratio": -1.36523223, "net_debt": 168541, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.71583931, "revenue_growth_5y_cagr": -0.04576097, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.82627769, "piotroski_f_score": 4, "altman_z_score": 7.38291109, "earnings_stability_5y": 1.201444, "revenue_stability_5y": 0.629189, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17409842, "price_return_3m": 0.00562405, "price_return_6m": -0.78868182, "price_return_9m": -0.95773636, "price_return_12m": -0.95754338, "price_return_12m_ex1m": -0.94859361, "distance_from_52w_high": -0.96900667, "distance_from_52w_low": 0.15503106, "relative_strength": -1.11548443, "local_beta": -0.0052, "volatility_252d": 1.228013, "volatility_60d": 2.906274, "max_drawdown_12m": -0.97316667, "revenue_ttm": 17631489, "gross_profit_ttm": 4984202, "ebit_ttm": -1759434, "ebitda_ttm": -1001409, "net_income_ttm": -1410465, "eps_diluted_ttm": -1.21788667, "operating_cash_flow_ttm": -1018153, "capital_expenditure_ttm": 891433, "fcf_ttm": -126720, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 363115, "total_current_assets": 1099846, "total_current_liabilities": 598192, "net_ppe": null, "total_assets": 1958994, "total_debt": 531656, "total_equity": 1283074, "net_working_capital": 670195, "book_value_per_share": 1.10788904, "retained_earnings": 785329, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1270408, "tangible_book_per_share": 1.0969524, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.46, "os": 0.67, "value": 0.58, "quality": 0.57, "momentum": 0.57, "confidence": 0.614, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0993, "momentum_12_1": -0.9486, "complete_fields": { "id": 549, "ticker_id": 5265, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:38.173527+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4649, "market_cap": 538412.3125, "market_cap_usd": 538412.3125, "enterprise_value": 706953.3125, "shares_outstanding": 1158125, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.41962686, "ptbv_ratio": 0.42381055, "ps_ratio": 0.03053697, "pcf_ratio": null, "pfcf_ratio": -4.24883454, "ev_ebitda": null, "ev_ebit": -0.40180724, "ev_sales": 0.04009606, "ev_fcf": -5.57886137, "earnings_yield": null, "fcf_yield": -0.17924805, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28268753, "operating_margin": -0.0997893, "net_margin": -0.07999693, "ebitda_margin": -0.05679662, "fcf_margin": -0.00718714, "roe": -1.09928578, "roa": -0.71999455, "roic": -0.90903959, "roc_greenblatt": null, "asset_turnover": 9.00027718, "cash_conversion": 0.08984271, "accruals_ratio": -0.20026197, "sbc_to_revenue": null, "debt_to_equity": 0.52679736, "net_debt_to_ebitda": -0.16830386, "debt_to_assets": 0.27139236, "interest_coverage": null, "current_ratio": 1.83861703, "quick_ratio": -1.36523223, "net_debt": 168541, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.71583931, "revenue_growth_5y_cagr": -0.04576097, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.82627769, "piotroski_f_score": 4, "altman_z_score": 7.38291109, "earnings_stability_5y": 1.201444, "revenue_stability_5y": 0.629189, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17409842, "price_return_3m": 0.00562405, "price_return_6m": -0.78868182, "price_return_9m": -0.95773636, "price_return_12m": -0.95754338, "price_return_12m_ex1m": -0.94859361, "distance_from_52w_high": -0.96900667, "distance_from_52w_low": 0.15503106, "relative_strength": -1.11548443, "local_beta": -0.0052, "volatility_252d": 1.228013, "volatility_60d": 2.906274, "max_drawdown_12m": -0.97316667, "revenue_ttm": 17631489, "gross_profit_ttm": 4984202, "ebit_ttm": -1759434, "ebitda_ttm": -1001409, "net_income_ttm": -1410465, "eps_diluted_ttm": -1.21788667, "operating_cash_flow_ttm": -1018153, "capital_expenditure_ttm": 891433, "fcf_ttm": -126720, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 363115, "total_current_assets": 1099846, "total_current_liabilities": 598192, "net_ppe": null, "total_assets": 1958994, "total_debt": 531656, "total_equity": 1283074, "net_working_capital": 670195, "book_value_per_share": 1.10788904, "retained_earnings": 785329, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1270408, "tangible_book_per_share": 1.0969524, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "income_statement": { "revenue": 17631489, "cost_of_revenue": 12647287, "gross_profit": 4984202, "ebit": -1759434, "ebitda": -1001409, "pretax_income": -1680967, "tax_provision": -270502, "net_income": -1410465, "net_income_to_common": -1410465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3685043, "total_current_assets": 9017669, "total_assets": 15325082, "short_term_debt": 509393, "long_term_debt": null, "total_debt": 509393, "total_liabilities": 4598986, "total_equity": 10726096, "shares_outstanding": 1158125, "goodwill_and_intangibles": 83906 }, "cash_flow": { "operating_cash_flow": -1018153, "capital_expenditure": 891433, "free_cash_flow": -126720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38559, "ticker_id": 5265, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1759434", "ebitda": "-1001409", "netIncome": "-1410465", "grossProfit": "4984202", "depreciation": "None", "totalRevenue": "17631489", "costOfRevenue": "12647287", "interestIncome": "None", "incomeBeforeTax": "-1680967", "interestExpense": "None", "operatingIncome": "-1966691", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-270502", "reportedCurrency": "USD", "netInterestIncome": "10538", "nonInterestIncome": "None", "operatingExpenses": "6950893", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "654039", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12647287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758025", "sellingGeneralAndAdministrative": "4601637", "netIncomeFromContinuingOperations": "-1410465" }, "balance": { "goodwill": "None", "inventory": "1761880", "commonStock": "5791", "currentDebt": "None", "investments": "None", "totalAssets": "15325082", "longTermDebt": "None", "shortTermDebt": "509393", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "83906", "reportedCurrency": "USD", "retainedEarnings": "7081318", "totalLiabilities": "4598986", "otherCurrentAssets": "270262", "totalCurrentAssets": "9017669", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3300484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6307413", "currentAccountsPayable": "1819647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1270476", "totalShareholderEquity": "10726096", "capitalLeaseObligations": "1270476", "otherCurrentLiabilities": "1345210", "totalCurrentLiabilities": "3837903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761083", "cashAndShortTermInvestments": "3685043", "commonStockSharesOutstanding": "1158125", "intangibleAssetsExcludingGoodwill": "83906", "cashAndCashEquivalentsAtCarryingValue": "3685043", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1410465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "130289", "operatingCashflow": "-1018153", "capitalExpenditures": "891433", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-890490", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758025", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17631489, "cost_of_revenue": 12647287, "gross_profit": 4984202, "research_and_development": 654039, "selling_general_admin": 4601637, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1759434, "depreciation_amortisation": 758025, "ebitda": -1001409, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1680967, "tax_provision": -270502, "effective_tax_rate": null, "net_income": -1410465, "net_income_continuing_ops": -1410465, "net_income_to_common": -1410465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3685043, "short_term_investments": null, "net_receivables": 3300484, "inventory": 1761880, "other_current_assets": null, "total_current_assets": 9017669, "net_ppe": null, "goodwill": null, "intangible_assets": 83906, "goodwill_and_intangibles": 83906, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6307413, "total_assets": 15325082, "short_term_debt": 509393, "accounts_payable": 1819647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3837903, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 761083, "total_liabilities": 4598986, "total_debt": 509393, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7081318, "total_equity": 10726096, "shares_outstanding": 1158125, "operating_cash_flow": -1018153, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 891433, "acquisitions": null, "other_investing": null, "investing_cash_flow": -890490, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -126720, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1759434", "ebitda": "-1001409", "netIncome": "-1410465", "grossProfit": "4984202", "depreciation": "None", "totalRevenue": "17631489", "costOfRevenue": "12647287", "interestIncome": "None", "incomeBeforeTax": "-1680967", "interestExpense": "None", "operatingIncome": "-1966691", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-270502", "reportedCurrency": "USD", "netInterestIncome": "10538", "nonInterestIncome": "None", "operatingExpenses": "6950893", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "654039", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12647287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758025", "sellingGeneralAndAdministrative": "4601637", "netIncomeFromContinuingOperations": "-1410465" }, "balance": { "goodwill": "None", "inventory": "1761880", "commonStock": "5791", "currentDebt": "None", "investments": "None", "totalAssets": "15325082", "longTermDebt": "None", "shortTermDebt": "509393", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "83906", "reportedCurrency": "USD", "retainedEarnings": "7081318", "totalLiabilities": "4598986", "otherCurrentAssets": "270262", "totalCurrentAssets": "9017669", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3300484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6307413", "currentAccountsPayable": "1819647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1270476", "totalShareholderEquity": "10726096", "capitalLeaseObligations": "1270476", "otherCurrentLiabilities": "1345210", "totalCurrentLiabilities": "3837903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761083", "cashAndShortTermInvestments": "3685043", "commonStockSharesOutstanding": "1158125", "intangibleAssetsExcludingGoodwill": "83906", "cashAndCashEquivalentsAtCarryingValue": "3685043", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1410465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "130289", "operatingCashflow": "-1018153", "capitalExpenditures": "891433", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-890490", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758025", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "income_statement": { "revenue": 14748551, "cost_of_revenue": 10825943, "gross_profit": 3922608, "ebit": -1846189, "ebitda": -1098346, "pretax_income": -1381499, "tax_provision": -86336, "net_income": -1295163, "net_income_to_common": -1295163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5525430, "total_current_assets": 11982822, "total_assets": 17938031, "short_term_debt": 510515, "long_term_debt": null, "total_debt": 510515, "total_liabilities": 5640364, "total_equity": 1571295, "shares_outstanding": 1158125, "goodwill_and_intangibles": 38183 }, "cash_flow": { "operating_cash_flow": -2528503, "capital_expenditure": 3825787, "free_cash_flow": 1297284, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38562, "ticker_id": 5265, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1846189", "ebitda": "-1098346", "netIncome": "-1295163", "grossProfit": "3922608", "depreciation": "None", "totalRevenue": "14748551", "costOfRevenue": "10825943", "interestIncome": "None", "incomeBeforeTax": "-1381499", "interestExpense": "None", "operatingIncome": "-1846189", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-86336", "reportedCurrency": "USD", "netInterestIncome": "67636", "nonInterestIncome": "None", "operatingExpenses": "5768797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "594521", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10825943", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "747843", "sellingGeneralAndAdministrative": "4134394", "netIncomeFromContinuingOperations": "-1295163" }, "balance": { "goodwill": "None", "inventory": "2023456", "commonStock": "5791", "currentDebt": "None", "investments": "None", "totalAssets": "17938031", "longTermDebt": "None", "shortTermDebt": "510515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38183", "reportedCurrency": "USD", "retainedEarnings": "9305018", "totalLiabilities": "5640364", "otherCurrentAssets": "509495", "totalCurrentAssets": "11982822", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3924441", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5955209", "currentAccountsPayable": "2175974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1708280", "totalShareholderEquity": "1571295", "capitalLeaseObligations": "1708280", "otherCurrentLiabilities": "1545626.03", "totalCurrentLiabilities": "4442599", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197765", "cashAndShortTermInvestments": "5525430", "commonStockSharesOutstanding": "1158125", "intangibleAssetsExcludingGoodwill": "38183", "cashAndCashEquivalentsAtCarryingValue": "5525430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1295163", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12936", "operatingCashflow": "-2528503", "capitalExpenditures": "3825787", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4626269", "cashflowFromInvestment": "-3825787", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "747843", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14748551, "cost_of_revenue": 10825943, "gross_profit": 3922608, "research_and_development": 594521, "selling_general_admin": 4134394, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1846189, "depreciation_amortisation": 747843, "ebitda": -1098346, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1381499, "tax_provision": -86336, "effective_tax_rate": null, "net_income": -1295163, "net_income_continuing_ops": -1295163, "net_income_to_common": -1295163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5525430, "short_term_investments": null, "net_receivables": 3924441, "inventory": 2023456, "other_current_assets": null, "total_current_assets": 11982822, "net_ppe": null, "goodwill": null, "intangible_assets": 38183, "goodwill_and_intangibles": 38183, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5955209, "total_assets": 17938031, "short_term_debt": 510515, "accounts_payable": 2175974, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4442599, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1197765, "total_liabilities": 5640364, "total_debt": 510515, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9305018, "total_equity": 1571295, "shares_outstanding": 1158125, "operating_cash_flow": -2528503, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3825787, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3825787, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4626269, "free_cash_flow": 1297284, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1846189", "ebitda": "-1098346", "netIncome": "-1295163", "grossProfit": "3922608", "depreciation": "None", "totalRevenue": "14748551", "costOfRevenue": "10825943", "interestIncome": "None", "incomeBeforeTax": "-1381499", "interestExpense": "None", "operatingIncome": "-1846189", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-86336", "reportedCurrency": "USD", "netInterestIncome": "67636", "nonInterestIncome": "None", "operatingExpenses": "5768797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "594521", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10825943", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "747843", "sellingGeneralAndAdministrative": "4134394", "netIncomeFromContinuingOperations": "-1295163" }, "balance": { "goodwill": "None", "inventory": "2023456", "commonStock": "5791", "currentDebt": "None", "investments": "None", "totalAssets": "17938031", "longTermDebt": "None", "shortTermDebt": "510515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38183", "reportedCurrency": "USD", "retainedEarnings": "9305018", "totalLiabilities": "5640364", "otherCurrentAssets": "509495", "totalCurrentAssets": "11982822", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3924441", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5955209", "currentAccountsPayable": "2175974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1708280", "totalShareholderEquity": "1571295", "capitalLeaseObligations": "1708280", "otherCurrentLiabilities": "1545626.03", "totalCurrentLiabilities": "4442599", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197765", "cashAndShortTermInvestments": "5525430", "commonStockSharesOutstanding": "1158125", "intangibleAssetsExcludingGoodwill": "38183", "cashAndCashEquivalentsAtCarryingValue": "5525430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1295163", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12936", "operatingCashflow": "-2528503", "capitalExpenditures": "3825787", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4626269", "cashflowFromInvestment": "-3825787", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "747843", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "income_statement": { "revenue": 3069313, "cost_of_revenue": 2065507, "gross_profit": 1003806, "ebit": 1788408, "ebitda": 1883787, "pretax_income": 317128, "tax_provision": 35431, "net_income": 281697, "net_income_to_common": 281697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 983141, "total_current_assets": 1707961, "total_assets": 2161497, "short_term_debt": 524776, "long_term_debt": null, "total_debt": 524776, "total_liabilities": 769894, "total_equity": 1391602, "shares_outstanding": 1137500, "goodwill_and_intangibles": 88319 }, "cash_flow": { "operating_cash_flow": 441861, "capital_expenditure": 27781, "free_cash_flow": 469642, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38567, "ticker_id": 5265, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1788408", "ebitda": "1883787", "netIncome": "281697", "grossProfit": "1003806", "depreciation": "None", "totalRevenue": "3069313", "costOfRevenue": "2065507", "interestIncome": "22455", "incomeBeforeTax": "317128", "interestExpense": "None", "operatingIncome": "228150", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "35431", "reportedCurrency": "USD", "netInterestIncome": "22455", "nonInterestIncome": "None", "operatingExpenses": "775655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138302", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2065507", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95379", "sellingGeneralAndAdministrative": "3898894", "netIncomeFromContinuingOperations": "2208152" }, "balance": { "goodwill": "None", "inventory": "288590", "commonStock": "636.95", "currentDebt": "None", "investments": "None", "totalAssets": "2161497", "longTermDebt": "None", "shortTermDebt": "524776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "88319", "reportedCurrency": "USD", "retainedEarnings": "1301242", "totalLiabilities": "769894", "otherCurrentAssets": "-10448089", "totalCurrentAssets": "1707961", "currentLongTermDebt": "39725", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2260222", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453536", "currentAccountsPayable": "1663749", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277477", "totalShareholderEquity": "1391602", "capitalLeaseObligations": "2138462", "otherCurrentLiabilities": "2155090", "totalCurrentLiabilities": "559267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210626", "cashAndShortTermInvestments": "983141", "commonStockSharesOutstanding": "1137500", "intangibleAssetsExcludingGoodwill": "88319", "cashAndCashEquivalentsAtCarryingValue": "983141", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "258839", "operatingCashflow": "441861", "capitalExpenditures": "27781", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96012", "cashflowFromInvestment": "-26392", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95379", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3069313, "cost_of_revenue": 2065507, "gross_profit": 1003806, "research_and_development": 138302, "selling_general_admin": 3898894, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1788408, "depreciation_amortisation": 95379, "ebitda": 1883787, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 317128, "tax_provision": 35431, "effective_tax_rate": null, "net_income": 281697, "net_income_continuing_ops": 2208152, "net_income_to_common": 281697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 983141, "short_term_investments": null, "net_receivables": 2260222, "inventory": 288590, "other_current_assets": null, "total_current_assets": 1707961, "net_ppe": null, "goodwill": null, "intangible_assets": 88319, "goodwill_and_intangibles": 88319, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453536, "total_assets": 2161497, "short_term_debt": 524776, "accounts_payable": 1663749, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559267, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210626, "total_liabilities": 769894, "total_debt": 524776, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1301242, "total_equity": 1391602, "shares_outstanding": 1137500, "operating_cash_flow": 441861, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27781, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96012, "free_cash_flow": 469642, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1788408", "ebitda": "1883787", "netIncome": "281697", "grossProfit": "1003806", "depreciation": "None", "totalRevenue": "3069313", "costOfRevenue": "2065507", "interestIncome": "22455", "incomeBeforeTax": "317128", "interestExpense": "None", "operatingIncome": "228150", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "35431", "reportedCurrency": "USD", "netInterestIncome": "22455", "nonInterestIncome": "None", "operatingExpenses": "775655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138302", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2065507", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95379", "sellingGeneralAndAdministrative": "3898894", "netIncomeFromContinuingOperations": "2208152" }, "balance": { "goodwill": "None", "inventory": "288590", "commonStock": "636.95", "currentDebt": "None", "investments": "None", "totalAssets": "2161497", "longTermDebt": "None", "shortTermDebt": "524776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "88319", "reportedCurrency": "USD", "retainedEarnings": "1301242", "totalLiabilities": "769894", "otherCurrentAssets": "-10448089", "totalCurrentAssets": "1707961", "currentLongTermDebt": "39725", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2260222", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453536", "currentAccountsPayable": "1663749", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277477", "totalShareholderEquity": "1391602", "capitalLeaseObligations": "2138462", "otherCurrentLiabilities": "2155090", "totalCurrentLiabilities": "559267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210626", "cashAndShortTermInvestments": "983141", "commonStockSharesOutstanding": "1137500", "intangibleAssetsExcludingGoodwill": "88319", "cashAndCashEquivalentsAtCarryingValue": "983141", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "258839", "operatingCashflow": "441861", "capitalExpenditures": "27781", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96012", "cashflowFromInvestment": "-26392", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95379", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "income_statement": { "revenue": 3490271, "cost_of_revenue": 2529911, "gross_profit": 960360, "ebit": 2642871, "ebitda": 2727793, "pretax_income": 345429, "tax_provision": 51362, "net_income": 294067, "net_income_to_common": 294067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 674967, "total_current_assets": 1918139, "total_assets": 2093499, "short_term_debt": 486011, "long_term_debt": 39778, "total_debt": 525789, "total_liabilities": 887551, "total_equity": 1205947, "shares_outstanding": 1137500, "goodwill_and_intangibles": 116909 }, "cash_flow": { "operating_cash_flow": 375313, "capital_expenditure": 48402, "free_cash_flow": 423715, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38570, "ticker_id": 5265, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2642871", "ebitda": "2727793", "netIncome": "294067", "grossProfit": "960360", "depreciation": "None", "totalRevenue": "3490271", "costOfRevenue": "2529911", "interestIncome": "None", "incomeBeforeTax": "345429", "interestExpense": "7028", "operatingIncome": "316260", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "51362", "reportedCurrency": "USD", "netInterestIncome": "-7028", "nonInterestIncome": "None", "operatingExpenses": "644099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106497", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2529911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84922", "sellingGeneralAndAdministrative": "3318815", "netIncomeFromContinuingOperations": "2289158" }, "balance": { "goodwill": "None", "inventory": "629634", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2093499", "longTermDebt": "39778", "shortTermDebt": "486011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "116909", "reportedCurrency": "USD", "retainedEarnings": "1022363", "totalLiabilities": "887551", "otherCurrentAssets": "2496868", "totalCurrentAssets": "1918139", "currentLongTermDebt": "156387", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2881247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175359", "currentAccountsPayable": "3906945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111281", "totalShareholderEquity": "1205947", "capitalLeaseObligations": "459706", "otherCurrentLiabilities": "2355105", "totalCurrentLiabilities": "865861", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21689", "cashAndShortTermInvestments": "674967", "commonStockSharesOutstanding": "1137500", "intangibleAssetsExcludingGoodwill": "116909", "cashAndCashEquivalentsAtCarryingValue": "674967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294067", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-163491", "operatingCashflow": "375313", "capitalExpenditures": "48402", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20219", "cashflowFromInvestment": "-22819", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3490271, "cost_of_revenue": 2529911, "gross_profit": 960360, "research_and_development": 106497, "selling_general_admin": 3318815, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2642871, "depreciation_amortisation": 84922, "ebitda": 2727793, "interest_expense": 7028, "interest_income": null, "other_non_operating": null, "pretax_income": 345429, "tax_provision": 51362, "effective_tax_rate": null, "net_income": 294067, "net_income_continuing_ops": 2289158, "net_income_to_common": 294067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 674967, "short_term_investments": null, "net_receivables": 2881247, "inventory": 629634, "other_current_assets": null, "total_current_assets": 1918139, "net_ppe": null, "goodwill": null, "intangible_assets": 116909, "goodwill_and_intangibles": 116909, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175359, "total_assets": 2093499, "short_term_debt": 486011, "accounts_payable": 3906945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 865861, "long_term_debt": 39778, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21689, "total_liabilities": 887551, "total_debt": 525789, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1022363, "total_equity": 1205947, "shares_outstanding": 1137500, "operating_cash_flow": 375313, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48402, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22819, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20219, "free_cash_flow": 423715, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2642871", "ebitda": "2727793", "netIncome": "294067", "grossProfit": "960360", "depreciation": "None", "totalRevenue": "3490271", "costOfRevenue": "2529911", "interestIncome": "None", "incomeBeforeTax": "345429", "interestExpense": "7028", "operatingIncome": "316260", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "51362", "reportedCurrency": "USD", "netInterestIncome": "-7028", "nonInterestIncome": "None", "operatingExpenses": "644099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106497", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2529911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84922", "sellingGeneralAndAdministrative": "3318815", "netIncomeFromContinuingOperations": "2289158" }, "balance": { "goodwill": "None", "inventory": "629634", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2093499", "longTermDebt": "39778", "shortTermDebt": "486011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "116909", "reportedCurrency": "USD", "retainedEarnings": "1022363", "totalLiabilities": "887551", "otherCurrentAssets": "2496868", "totalCurrentAssets": "1918139", "currentLongTermDebt": "156387", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2881247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175359", "currentAccountsPayable": "3906945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111281", "totalShareholderEquity": "1205947", "capitalLeaseObligations": "459706", "otherCurrentLiabilities": "2355105", "totalCurrentLiabilities": "865861", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21689", "cashAndShortTermInvestments": "674967", "commonStockSharesOutstanding": "1137500", "intangibleAssetsExcludingGoodwill": "116909", "cashAndCashEquivalentsAtCarryingValue": "674967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294067", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-163491", "operatingCashflow": "375313", "capitalExpenditures": "48402", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20219", "cashflowFromInvestment": "-22819", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "income_statement": { "revenue": 22608447, "cost_of_revenue": 15432734, "gross_profit": 7175713, "ebit": 2490174, "ebitda": 3008420, "pretax_income": 2691097, "tax_provision": 261369, "net_income": 2429728, "net_income_to_common": 2429728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2642918, "total_current_assets": 11415261, "total_assets": 12790416, "short_term_debt": 547215, "long_term_debt": 350829, "total_debt": 898044, "total_liabilities": 6469871, "total_equity": 6320545, "shares_outstanding": 1137500, "goodwill_and_intangibles": 176149 }, "cash_flow": { "operating_cash_flow": 2226298, "capital_expenditure": 23141, "free_cash_flow": 2249439, "dividends_paid": 3366542, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38573, "ticker_id": 5265, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2490174", "ebitda": "3008420", "netIncome": "2429728", "grossProfit": "7175713", "depreciation": "None", "totalRevenue": "22608447", "costOfRevenue": "15432734", "interestIncome": "None", "incomeBeforeTax": "2691097", "interestExpense": "8797", "operatingIncome": "2490174", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "261369", "reportedCurrency": "USD", "netInterestIncome": "-8797", "nonInterestIncome": "None", "operatingExpenses": "4426198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "939063", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15432734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518246", "sellingGeneralAndAdministrative": "2588898", "netIncomeFromContinuingOperations": "2429728" }, "balance": { "goodwill": "None", "inventory": "3622184", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "12790416", "longTermDebt": "350829", "shortTermDebt": "547215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "176149", "reportedCurrency": "USD", "retainedEarnings": "5717382", "totalLiabilities": "6469871", "otherCurrentAssets": "2004032", "totalCurrentAssets": "11415261", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3155127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1375155", "currentAccountsPayable": "3146064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1217981", "totalShareholderEquity": "6320545", "capitalLeaseObligations": "867152", "otherCurrentLiabilities": "2067600", "totalCurrentLiabilities": "5799105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "670766", "cashAndShortTermInvestments": "2642918", "commonStockSharesOutstanding": "1137500", "intangibleAssetsExcludingGoodwill": "176149", "cashAndCashEquivalentsAtCarryingValue": "2642918", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2429728", "profitLoss": "None", "dividendPayout": "3366542", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-705230", "operatingCashflow": "2226298", "capitalExpenditures": "23141", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3483335", "cashflowFromInvestment": "-23141", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3366542", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518246", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22608447, "cost_of_revenue": 15432734, "gross_profit": 7175713, "research_and_development": 939063, "selling_general_admin": 2588898, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2490174, "depreciation_amortisation": 518246, "ebitda": 3008420, "interest_expense": 8797, "interest_income": null, "other_non_operating": null, "pretax_income": 2691097, "tax_provision": 261369, "effective_tax_rate": null, "net_income": 2429728, "net_income_continuing_ops": 2429728, "net_income_to_common": 2429728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2642918, "short_term_investments": null, "net_receivables": 3155127, "inventory": 3622184, "other_current_assets": null, "total_current_assets": 11415261, "net_ppe": null, "goodwill": null, "intangible_assets": 176149, "goodwill_and_intangibles": 176149, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1375155, "total_assets": 12790416, "short_term_debt": 547215, "accounts_payable": 3146064, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5799105, "long_term_debt": 350829, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 670766, "total_liabilities": 6469871, "total_debt": 898044, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5717382, "total_equity": 6320545, "shares_outstanding": 1137500, "operating_cash_flow": 2226298, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23141, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23141, "dividends_paid": 3366542, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3483335, "free_cash_flow": 2249439, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2490174", "ebitda": "3008420", "netIncome": "2429728", "grossProfit": "7175713", "depreciation": "None", "totalRevenue": "22608447", "costOfRevenue": "15432734", "interestIncome": "None", "incomeBeforeTax": "2691097", "interestExpense": "8797", "operatingIncome": "2490174", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "261369", "reportedCurrency": "USD", "netInterestIncome": "-8797", "nonInterestIncome": "None", "operatingExpenses": "4426198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "939063", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15432734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518246", "sellingGeneralAndAdministrative": "2588898", "netIncomeFromContinuingOperations": "2429728" }, "balance": { "goodwill": "None", "inventory": "3622184", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "12790416", "longTermDebt": "350829", "shortTermDebt": "547215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "176149", "reportedCurrency": "USD", "retainedEarnings": "5717382", "totalLiabilities": "6469871", "otherCurrentAssets": "2004032", "totalCurrentAssets": "11415261", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3155127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1375155", "currentAccountsPayable": "3146064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1217981", "totalShareholderEquity": "6320545", "capitalLeaseObligations": "867152", "otherCurrentLiabilities": "2067600", "totalCurrentLiabilities": "5799105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "670766", "cashAndShortTermInvestments": "2642918", "commonStockSharesOutstanding": "1137500", "intangibleAssetsExcludingGoodwill": "176149", "cashAndCashEquivalentsAtCarryingValue": "2642918", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2429728", "profitLoss": "None", "dividendPayout": "3366542", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-705230", "operatingCashflow": "2226298", "capitalExpenditures": "23141", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3483335", "cashflowFromInvestment": "-23141", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3366542", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518246", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "income_statement": { "revenue": 22284511, "cost_of_revenue": 15432876, "gross_profit": 6851635, "ebit": 2180186, "ebitda": 2495764, "pretax_income": 2707351, "tax_provision": 238444, "net_income": 2468907, "net_income_to_common": 2468907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3966564, "total_current_assets": 10837313, "total_assets": 12908492, "short_term_debt": 504777, "long_term_debt": null, "total_debt": 504777, "total_liabilities": 6915030, "total_equity": 5993462, "shares_outstanding": 1000000, "goodwill_and_intangibles": 223044 }, "cash_flow": { "operating_cash_flow": 3775338, "capital_expenditure": 9776, "free_cash_flow": 3785114, "dividends_paid": 2046980, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38576, "ticker_id": 5265, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2180186", "ebitda": "2495764", "netIncome": "2468907", "grossProfit": "6851635", "depreciation": "None", "totalRevenue": "22284511", "costOfRevenue": "15432876", "interestIncome": "None", "incomeBeforeTax": "2707351", "interestExpense": "None", "operatingIncome": "2180186", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "238444", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5031506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "839988", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15432876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315578", "sellingGeneralAndAdministrative": "2604349", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2975671", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "12908492", "longTermDebt": "None", "shortTermDebt": "504777", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "223044", "reportedCurrency": "None", "retainedEarnings": "6422661", "totalLiabilities": "6915030", "otherCurrentAssets": "1233070", "totalCurrentAssets": "10837313", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2662008", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2071179", "currentAccountsPayable": "2633454", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343356", "totalShareholderEquity": "5993462", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2938220", "totalCurrentLiabilities": "6076451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838579", "cashAndShortTermInvestments": "3966564", "commonStockSharesOutstanding": "1000000", "intangibleAssetsExcludingGoodwill": "223044", "cashAndCashEquivalentsAtCarryingValue": "3966564", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2468907", "profitLoss": "None", "dividendPayout": "2046980", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "1745250", "operatingCashflow": "3775338", "capitalExpenditures": "9776", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2225223", "cashflowFromInvestment": "-21260", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2046980", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22284511, "cost_of_revenue": 15432876, "gross_profit": 6851635, "research_and_development": 839988, "selling_general_admin": 2604349, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2180186, "depreciation_amortisation": 315578, "ebitda": 2495764, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2707351, "tax_provision": 238444, "effective_tax_rate": null, "net_income": 2468907, "net_income_continuing_ops": null, "net_income_to_common": 2468907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3966564, "short_term_investments": null, "net_receivables": 2662008, "inventory": 2975671, "other_current_assets": null, "total_current_assets": 10837313, "net_ppe": null, "goodwill": null, "intangible_assets": 223044, "goodwill_and_intangibles": 223044, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2071179, "total_assets": 12908492, "short_term_debt": 504777, "accounts_payable": 2633454, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6076451, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 838579, "total_liabilities": 6915030, "total_debt": 504777, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6422661, "total_equity": 5993462, "shares_outstanding": 1000000, "operating_cash_flow": 3775338, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9776, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21260, "dividends_paid": 2046980, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2225223, "free_cash_flow": 3785114, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2180186", "ebitda": "2495764", "netIncome": "2468907", "grossProfit": "6851635", "depreciation": "None", "totalRevenue": "22284511", "costOfRevenue": "15432876", "interestIncome": "None", "incomeBeforeTax": "2707351", "interestExpense": "None", "operatingIncome": "2180186", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "238444", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5031506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "839988", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15432876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315578", "sellingGeneralAndAdministrative": "2604349", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2975671", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "12908492", "longTermDebt": "None", "shortTermDebt": "504777", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "223044", "reportedCurrency": "None", "retainedEarnings": "6422661", "totalLiabilities": "6915030", "otherCurrentAssets": "1233070", "totalCurrentAssets": "10837313", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2662008", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2071179", "currentAccountsPayable": "2633454", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343356", "totalShareholderEquity": "5993462", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2938220", "totalCurrentLiabilities": "6076451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838579", "cashAndShortTermInvestments": "3966564", "commonStockSharesOutstanding": "1000000", "intangibleAssetsExcludingGoodwill": "223044", "cashAndCashEquivalentsAtCarryingValue": "3966564", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2468907", "profitLoss": "None", "dividendPayout": "2046980", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "1745250", "operatingCashflow": "3775338", "capitalExpenditures": "9776", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2225223", "cashflowFromInvestment": "-21260", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2046980", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "income_statement": { "revenue": 1083533, "cost_of_revenue": 766686, "gross_profit": 316846, "ebit": -136479, "ebitda": -84234, "pretax_income": -137849, "tax_provision": -13550, "net_income": -124299, "net_income_to_common": -124299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363115, "total_current_assets": 1099846, "total_assets": 1958994, "short_term_debt": 531656, "long_term_debt": null, "total_debt": 531656, "total_liabilities": 675920, "total_equity": 1283074, "shares_outstanding": 1158125, "goodwill_and_intangibles": 12666 }, "cash_flow": { "operating_cash_flow": -52433, "capital_expenditure": 1856, "free_cash_flow": -50577, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38556, "ticker_id": 5265, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-136479", "ebitda": "-84234", "netIncome": "-124299", "grossProfit": "316846", "depreciation": "None", "totalRevenue": "1083533", "costOfRevenue": "766686", "interestIncome": "None", "incomeBeforeTax": "-137849", "interestExpense": "1371", "operatingIncome": "-122820", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-13550", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "439667", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42377", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52245", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1916517", "commonStock": "744.31", "currentDebt": "None", "investments": "None", "totalAssets": "1958994", "longTermDebt": "None", "shortTermDebt": "531656", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12666", "reportedCurrency": "USD", "retainedEarnings": "785329", "totalLiabilities": "675920", "otherCurrentAssets": "-4647245", "totalCurrentAssets": "1099846", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3467459", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "859147", "currentAccountsPayable": "2394097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1136407", "totalShareholderEquity": "1283074", "capitalLeaseObligations": "1136407", "otherCurrentLiabilities": "-2641912", "totalCurrentLiabilities": "598192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77727", "cashAndShortTermInvestments": "363115", "commonStockSharesOutstanding": "1158125", "intangibleAssetsExcludingGoodwill": "12666", "cashAndCashEquivalentsAtCarryingValue": "363115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124299", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-20135", "operatingCashflow": "-52433", "capitalExpenditures": "1856", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-61569", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52245", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1083533, "cost_of_revenue": 766686, "gross_profit": 316846, "research_and_development": 42377, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136479, "depreciation_amortisation": 52245, "ebitda": -84234, "interest_expense": 1371, "interest_income": null, "other_non_operating": null, "pretax_income": -137849, "tax_provision": -13550, "effective_tax_rate": null, "net_income": -124299, "net_income_continuing_ops": null, "net_income_to_common": -124299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363115, "short_term_investments": null, "net_receivables": 3467459, "inventory": 1916517, "other_current_assets": null, "total_current_assets": 1099846, "net_ppe": null, "goodwill": null, "intangible_assets": 12666, "goodwill_and_intangibles": 12666, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 859147, "total_assets": 1958994, "short_term_debt": 531656, "accounts_payable": 2394097, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 598192, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77727, "total_liabilities": 675920, "total_debt": 531656, "preferred_stock": null, "minority_interest": null, "retained_earnings": 785329, "total_equity": 1283074, "shares_outstanding": 1158125, "operating_cash_flow": -52433, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1856, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61569, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -50577, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-136479", "ebitda": "-84234", "netIncome": "-124299", "grossProfit": "316846", "depreciation": "None", "totalRevenue": "1083533", "costOfRevenue": "766686", "interestIncome": "None", "incomeBeforeTax": "-137849", "interestExpense": "1371", "operatingIncome": "-122820", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-13550", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "439667", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42377", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52245", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1916517", "commonStock": "744.31", "currentDebt": "None", "investments": "None", "totalAssets": "1958994", "longTermDebt": "None", "shortTermDebt": "531656", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12666", "reportedCurrency": "USD", "retainedEarnings": "785329", "totalLiabilities": "675920", "otherCurrentAssets": "-4647245", "totalCurrentAssets": "1099846", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3467459", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "859147", "currentAccountsPayable": "2394097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1136407", "totalShareholderEquity": "1283074", "capitalLeaseObligations": "1136407", "otherCurrentLiabilities": "-2641912", "totalCurrentLiabilities": "598192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77727", "cashAndShortTermInvestments": "363115", "commonStockSharesOutstanding": "1158125", "intangibleAssetsExcludingGoodwill": "12666", "cashAndCashEquivalentsAtCarryingValue": "363115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124299", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-20135", "operatingCashflow": "-52433", "capitalExpenditures": "1856", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-61569", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52245", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "income_statement": { "revenue": 8413030, "cost_of_revenue": 6176572, "gross_profit": 2236458, "ebit": -953681, "ebitda": -284288, "pretax_income": -744827, "tax_provision": -78682, "net_income": -666145, "net_income_to_common": -666145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3685043, "total_current_assets": 9017669, "total_assets": 15325082, "short_term_debt": 509393, "long_term_debt": null, "total_debt": 509393, "total_liabilities": 4598986, "total_equity": 10726096, "shares_outstanding": 1158125, "goodwill_and_intangibles": 83906 }, "cash_flow": { "operating_cash_flow": 18578, "capital_expenditure": 283795, "free_cash_flow": 302373, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38557, "ticker_id": 5265, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-953681", "ebitda": "-284288", "netIncome": "-666145", "grossProfit": "2236458", "depreciation": "None", "totalRevenue": "8413030", "costOfRevenue": "6176572", "interestIncome": "None", "incomeBeforeTax": "-744827", "interestExpense": "None", "operatingIncome": "-1160938", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-78682", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3397396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321884", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6176572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669393", "sellingGeneralAndAdministrative": "2133221", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1761880", "commonStock": "5791", "currentDebt": "None", "investments": "None", "totalAssets": "15325082", "longTermDebt": "None", "shortTermDebt": "509393", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83906", "reportedCurrency": "None", "retainedEarnings": "7081318", "totalLiabilities": "4598986", "otherCurrentAssets": "270262", "totalCurrentAssets": "9017669", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3300484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6307413", "currentAccountsPayable": "1819647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1270476", "totalShareholderEquity": "10726096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1345210", "totalCurrentLiabilities": "3837903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761083", "cashAndShortTermInvestments": "3685043", "commonStockSharesOutstanding": "1158125", "intangibleAssetsExcludingGoodwill": "83906", "cashAndCashEquivalentsAtCarryingValue": "3685043", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-666145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "18090", "operatingCashflow": "18578", "capitalExpenditures": "283795", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5926", "cashflowFromInvestment": "-29096", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390276", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8413030, "cost_of_revenue": 6176572, "gross_profit": 2236458, "research_and_development": 321884, "selling_general_admin": 2133221, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -953681, "depreciation_amortisation": 669393, "ebitda": -284288, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -744827, "tax_provision": -78682, "effective_tax_rate": null, "net_income": -666145, "net_income_continuing_ops": null, "net_income_to_common": -666145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3685043, "short_term_investments": null, "net_receivables": 3300484, "inventory": 1761880, "other_current_assets": null, "total_current_assets": 9017669, "net_ppe": null, "goodwill": null, "intangible_assets": 83906, "goodwill_and_intangibles": 83906, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6307413, "total_assets": 15325082, "short_term_debt": 509393, "accounts_payable": 1819647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3837903, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 761083, "total_liabilities": 4598986, "total_debt": 509393, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7081318, "total_equity": 10726096, "shares_outstanding": 1158125, "operating_cash_flow": 18578, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283795, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5926, "free_cash_flow": 302373, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-953681", "ebitda": "-284288", "netIncome": "-666145", "grossProfit": "2236458", "depreciation": "None", "totalRevenue": "8413030", "costOfRevenue": "6176572", "interestIncome": "None", "incomeBeforeTax": "-744827", "interestExpense": "None", "operatingIncome": "-1160938", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-78682", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3397396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321884", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6176572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669393", "sellingGeneralAndAdministrative": "2133221", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1761880", "commonStock": "5791", "currentDebt": "None", "investments": "None", "totalAssets": "15325082", "longTermDebt": "None", "shortTermDebt": "509393", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83906", "reportedCurrency": "None", "retainedEarnings": "7081318", "totalLiabilities": "4598986", "otherCurrentAssets": "270262", "totalCurrentAssets": "9017669", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3300484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6307413", "currentAccountsPayable": "1819647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1270476", "totalShareholderEquity": "10726096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1345210", "totalCurrentLiabilities": "3837903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761083", "cashAndShortTermInvestments": "3685043", "commonStockSharesOutstanding": "1158125", "intangibleAssetsExcludingGoodwill": "83906", "cashAndCashEquivalentsAtCarryingValue": "3685043", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-666145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "18090", "operatingCashflow": "18578", "capitalExpenditures": "283795", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5926", "cashflowFromInvestment": "-29096", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390276", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3685043, "total_current_assets": 9017669, "total_assets": 15325082, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4598986, "total_equity": 10726096, "shares_outstanding": 1158125, "goodwill_and_intangibles": 83906 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38558, "ticker_id": 5265, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1761880", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15325082", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "83906", "reportedCurrency": "USD", "retainedEarnings": "7081318", "totalLiabilities": "4598986", "otherCurrentAssets": "21994", "totalCurrentAssets": "9017669", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2495301", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6307413", "currentAccountsPayable": "1819647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10726096", "capitalLeaseObligations": "1270476", "otherCurrentLiabilities": "138667", "totalCurrentLiabilities": "3837903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761083", "cashAndShortTermInvestments": "3685043", "commonStockSharesOutstanding": "1158125", "intangibleAssetsExcludingGoodwill": "83906", "cashAndCashEquivalentsAtCarryingValue": "3685043", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3685043, "short_term_investments": null, "net_receivables": 2495301, "inventory": 1761880, "other_current_assets": null, "total_current_assets": 9017669, "net_ppe": null, "goodwill": null, "intangible_assets": 83906, "goodwill_and_intangibles": 83906, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6307413, "total_assets": 15325082, "short_term_debt": null, "accounts_payable": 1819647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3837903, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 761083, "total_liabilities": 4598986, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7081318, "total_equity": 10726096, "shares_outstanding": 1158125, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1761880", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15325082", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "83906", "reportedCurrency": "USD", "retainedEarnings": "7081318", "totalLiabilities": "4598986", "otherCurrentAssets": "21994", "totalCurrentAssets": "9017669", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2495301", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6307413", "currentAccountsPayable": "1819647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10726096", "capitalLeaseObligations": "1270476", "otherCurrentLiabilities": "138667", "totalCurrentLiabilities": "3837903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761083", "cashAndShortTermInvestments": "3685043", "commonStockSharesOutstanding": "1158125", "intangibleAssetsExcludingGoodwill": "83906", "cashAndCashEquivalentsAtCarryingValue": "3685043", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "income_statement": { "revenue": 9218459, "cost_of_revenue": 6470715, "gross_profit": 2747744, "ebit": -805753, "ebitda": -717121, "pretax_income": -936140, "tax_provision": -191820, "net_income": -744320, "net_income_to_common": -744320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3789806, "total_current_assets": 10961393, "total_assets": 17425274, "short_term_debt": 589955, "long_term_debt": null, "total_debt": 589955, "total_liabilities": 5576733, "total_equity": 11848541, "shares_outstanding": 1158125, "goodwill_and_intangibles": 103768 }, "cash_flow": { "operating_cash_flow": -1121034, "capital_expenditure": 583519, "free_cash_flow": -537515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38560, "ticker_id": 5265, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-805753", "ebitda": "-717121", "netIncome": "-744320", "grossProfit": "2747744", "depreciation": "None", "totalRevenue": "9218459", "costOfRevenue": "6470715", "interestIncome": "None", "incomeBeforeTax": "-936140", "interestExpense": "None", "operatingIncome": "-805753", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-191820", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3553497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332155", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6470715", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88632", "sellingGeneralAndAdministrative": "2468416", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1967824", "commonStock": "5791", "currentDebt": "None", "investments": "None", "totalAssets": "17425274", "longTermDebt": "None", "shortTermDebt": "589955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "103768", "reportedCurrency": "USD", "retainedEarnings": "8560698", "totalLiabilities": "5576733", "otherCurrentAssets": "1947076", "totalCurrentAssets": "10961393", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3256687", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6463881", "currentAccountsPayable": "2567890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1563659", "totalShareholderEquity": "11848541", "capitalLeaseObligations": "1496371", "otherCurrentLiabilities": "1445184", "totalCurrentLiabilities": "4603029", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "973704", "cashAndShortTermInvestments": "3789806", "commonStockSharesOutstanding": "1158125", "intangibleAssetsExcludingGoodwill": "103768", "cashAndCashEquivalentsAtCarryingValue": "3789806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-744320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-10449", "operatingCashflow": "-1121034", "capitalExpenditures": "583519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-666865", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367749", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9218459, "cost_of_revenue": 6470715, "gross_profit": 2747744, "research_and_development": 332155, "selling_general_admin": 2468416, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -805753, "depreciation_amortisation": 88632, "ebitda": -717121, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -936140, "tax_provision": -191820, "effective_tax_rate": null, "net_income": -744320, "net_income_continuing_ops": null, "net_income_to_common": -744320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3789806, "short_term_investments": null, "net_receivables": 3256687, "inventory": 1967824, "other_current_assets": null, "total_current_assets": 10961393, "net_ppe": null, "goodwill": null, "intangible_assets": 103768, "goodwill_and_intangibles": 103768, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6463881, "total_assets": 17425274, "short_term_debt": 589955, "accounts_payable": 2567890, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4603029, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 973704, "total_liabilities": 5576733, "total_debt": 589955, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8560698, "total_equity": 11848541, "shares_outstanding": 1158125, "operating_cash_flow": -1121034, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 583519, "acquisitions": null, "other_investing": null, "investing_cash_flow": -666865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -537515, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-805753", "ebitda": "-717121", "netIncome": "-744320", "grossProfit": "2747744", "depreciation": "None", "totalRevenue": "9218459", "costOfRevenue": "6470715", "interestIncome": "None", "incomeBeforeTax": "-936140", "interestExpense": "None", "operatingIncome": "-805753", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-191820", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3553497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332155", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6470715", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88632", "sellingGeneralAndAdministrative": "2468416", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1967824", "commonStock": "5791", "currentDebt": "None", "investments": "None", "totalAssets": "17425274", "longTermDebt": "None", "shortTermDebt": "589955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "103768", "reportedCurrency": "USD", "retainedEarnings": "8560698", "totalLiabilities": "5576733", "otherCurrentAssets": "1947076", "totalCurrentAssets": "10961393", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3256687", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6463881", "currentAccountsPayable": "2567890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1563659", "totalShareholderEquity": "11848541", "capitalLeaseObligations": "1496371", "otherCurrentLiabilities": "1445184", "totalCurrentLiabilities": "4603029", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "973704", "cashAndShortTermInvestments": "3789806", "commonStockSharesOutstanding": "1158125", "intangibleAssetsExcludingGoodwill": "103768", "cashAndCashEquivalentsAtCarryingValue": "3789806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-744320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-10449", "operatingCashflow": "-1121034", "capitalExpenditures": "583519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-666865", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367749", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "income_statement": { "revenue": 7245032, "cost_of_revenue": 5602784, "gross_profit": 1642248, "ebit": -1561697, "ebitda": -1512861, "pretax_income": -1693294, "tax_provision": 15484, "net_income": -1708777, "net_income_to_common": -1708777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5525430, "total_current_assets": 11982822, "total_assets": 17938031, "short_term_debt": 510515, "long_term_debt": null, "total_debt": 510515, "total_liabilities": 5640364, "total_equity": 1571295, "shares_outstanding": 1057705, "goodwill_and_intangibles": 38183 }, "cash_flow": { "operating_cash_flow": -2726308, "capital_expenditure": 3744286, "free_cash_flow": 1017978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38561, "ticker_id": 5265, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1561697", "ebitda": "-1512861", "netIncome": "-1708777", "grossProfit": "1642248", "depreciation": "None", "totalRevenue": "7245032", "costOfRevenue": "5602784", "interestIncome": "None", "incomeBeforeTax": "-1693294", "interestExpense": "None", "operatingIncome": "-1561697", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15484", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3203946", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256484", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5602784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48836", "sellingGeneralAndAdministrative": "2381214", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2023456", "commonStock": "5791", "currentDebt": "None", "investments": "None", "totalAssets": "17938031", "longTermDebt": "None", "shortTermDebt": "510515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38183", "reportedCurrency": "USD", "retainedEarnings": "9305018", "totalLiabilities": "5640364", "otherCurrentAssets": "1683722", "totalCurrentAssets": "11982822", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2750214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5955209", "currentAccountsPayable": "2175974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1708280", "totalShareholderEquity": "1571295", "capitalLeaseObligations": "1708280", "otherCurrentLiabilities": "1726433.03", "totalCurrentLiabilities": "4442599", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197765", "cashAndShortTermInvestments": "5525430", "commonStockSharesOutstanding": "1057705", "intangibleAssetsExcludingGoodwill": "38183", "cashAndCashEquivalentsAtCarryingValue": "5525430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1708778", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-265292", "operatingCashflow": "-2726308", "capitalExpenditures": "3744286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5027182", "cashflowFromInvestment": "-3754546", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7245032, "cost_of_revenue": 5602784, "gross_profit": 1642248, "research_and_development": 256484, "selling_general_admin": 2381214, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1561697, "depreciation_amortisation": 48836, "ebitda": -1512861, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1693294, "tax_provision": 15484, "effective_tax_rate": null, "net_income": -1708777, "net_income_continuing_ops": null, "net_income_to_common": -1708777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5525430, "short_term_investments": null, "net_receivables": 2750214, "inventory": 2023456, "other_current_assets": null, "total_current_assets": 11982822, "net_ppe": null, "goodwill": null, "intangible_assets": 38183, "goodwill_and_intangibles": 38183, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5955209, "total_assets": 17938031, "short_term_debt": 510515, "accounts_payable": 2175974, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4442599, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1197765, "total_liabilities": 5640364, "total_debt": 510515, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9305018, "total_equity": 1571295, "shares_outstanding": 1057705, "operating_cash_flow": -2726308, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3744286, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3754546, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5027182, "free_cash_flow": 1017978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1561697", "ebitda": "-1512861", "netIncome": "-1708777", "grossProfit": "1642248", "depreciation": "None", "totalRevenue": "7245032", "costOfRevenue": "5602784", "interestIncome": "None", "incomeBeforeTax": "-1693294", "interestExpense": "None", "operatingIncome": "-1561697", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15484", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3203946", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256484", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5602784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48836", "sellingGeneralAndAdministrative": "2381214", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2023456", "commonStock": "5791", "currentDebt": "None", "investments": "None", "totalAssets": "17938031", "longTermDebt": "None", "shortTermDebt": "510515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38183", "reportedCurrency": "USD", "retainedEarnings": "9305018", "totalLiabilities": "5640364", "otherCurrentAssets": "1683722", "totalCurrentAssets": "11982822", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2750214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5955209", "currentAccountsPayable": "2175974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1708280", "totalShareholderEquity": "1571295", "capitalLeaseObligations": "1708280", "otherCurrentLiabilities": "1726433.03", "totalCurrentLiabilities": "4442599", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197765", "cashAndShortTermInvestments": "5525430", "commonStockSharesOutstanding": "1057705", "intangibleAssetsExcludingGoodwill": "38183", "cashAndCashEquivalentsAtCarryingValue": "5525430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1708778", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-265292", "operatingCashflow": "-2726308", "capitalExpenditures": "3744286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5027182", "cashflowFromInvestment": "-3754546", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "income_statement": { "revenue": 3622516, "cost_of_revenue": 2801392, "gross_profit": 821124, "ebit": -780849, "ebitda": -738420, "pretax_income": -862132, "tax_provision": 7742, "net_income": -854389, "net_income_to_common": -854389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5525430, "total_current_assets": 11982822, "total_assets": 17938031, "short_term_debt": 510515, "long_term_debt": null, "total_debt": 510515, "total_liabilities": 5640364, "total_equity": 12297667, "shares_outstanding": 10577050, "goodwill_and_intangibles": 38183 }, "cash_flow": { "operating_cash_flow": -1363154, "capital_expenditure": 1872143, "free_cash_flow": 508989, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38563, "ticker_id": 5265, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-780849", "ebitda": "-738420", "netIncome": "-854389", "grossProfit": "821124", "depreciation": "None", "totalRevenue": "3622516", "costOfRevenue": "2801392", "interestIncome": "None", "incomeBeforeTax": "-862132", "interestExpense": "None", "operatingIncome": "-780849", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7742", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1699181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128242", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2801392", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42429", "sellingGeneralAndAdministrative": "1190607", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2023456", "commonStock": "5791", "currentDebt": "None", "investments": "None", "totalAssets": "17938031", "longTermDebt": "None", "shortTermDebt": "510515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38183", "reportedCurrency": "None", "retainedEarnings": "9305018", "totalLiabilities": "5640364", "otherCurrentAssets": "1683722", "totalCurrentAssets": "11982822", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2750214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5955209", "currentAccountsPayable": "2175974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1197765", "totalShareholderEquity": "12297667", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1756110", "totalCurrentLiabilities": "4442599", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197765", "cashAndShortTermInvestments": "5525430", "commonStockSharesOutstanding": "10577050", "intangibleAssetsExcludingGoodwill": "38183", "cashAndCashEquivalentsAtCarryingValue": "5525430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-854389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-132646", "operatingCashflow": "-1363154", "capitalExpenditures": "1872143", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2513591", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3622516, "cost_of_revenue": 2801392, "gross_profit": 821124, "research_and_development": 128242, "selling_general_admin": 1190607, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -780849, "depreciation_amortisation": 42429, "ebitda": -738420, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -862132, "tax_provision": 7742, "effective_tax_rate": null, "net_income": -854389, "net_income_continuing_ops": null, "net_income_to_common": -854389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5525430, "short_term_investments": null, "net_receivables": 2750214, "inventory": 2023456, "other_current_assets": null, "total_current_assets": 11982822, "net_ppe": null, "goodwill": null, "intangible_assets": 38183, "goodwill_and_intangibles": 38183, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5955209, "total_assets": 17938031, "short_term_debt": 510515, "accounts_payable": 2175974, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4442599, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1197765, "total_liabilities": 5640364, "total_debt": 510515, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9305018, "total_equity": 12297667, "shares_outstanding": 10577050, "operating_cash_flow": -1363154, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1872143, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2513591, "free_cash_flow": 508989, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-780849", "ebitda": "-738420", "netIncome": "-854389", "grossProfit": "821124", "depreciation": "None", "totalRevenue": "3622516", "costOfRevenue": "2801392", "interestIncome": "None", "incomeBeforeTax": "-862132", "interestExpense": "None", "operatingIncome": "-780849", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7742", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1699181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128242", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2801392", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42429", "sellingGeneralAndAdministrative": "1190607", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2023456", "commonStock": "5791", "currentDebt": "None", "investments": "None", "totalAssets": "17938031", "longTermDebt": "None", "shortTermDebt": "510515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38183", "reportedCurrency": "None", "retainedEarnings": "9305018", "totalLiabilities": "5640364", "otherCurrentAssets": "1683722", "totalCurrentAssets": "11982822", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2750214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5955209", "currentAccountsPayable": "2175974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1197765", "totalShareholderEquity": "12297667", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1756110", "totalCurrentLiabilities": "4442599", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197765", "cashAndShortTermInvestments": "5525430", "commonStockSharesOutstanding": "10577050", "intangibleAssetsExcludingGoodwill": "38183", "cashAndCashEquivalentsAtCarryingValue": "5525430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-854389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-132646", "operatingCashflow": "-1363154", "capitalExpenditures": "1872143", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2513591", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "income_statement": { "revenue": 958111, "cost_of_revenue": 666935, "gross_profit": 291176, "ebit": 43763, "ebitda": 90506, "pretax_income": 43766, "tax_provision": -9046.84, "net_income": 52813, "net_income_to_common": 52813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942254, "total_current_assets": 1651749, "total_assets": 2108352, "short_term_debt": 434871, "long_term_debt": null, "total_debt": 434871, "total_liabilities": 742053, "total_equity": 1366299, "shares_outstanding": 1137500, "goodwill_and_intangibles": 66787 }, "cash_flow": { "operating_cash_flow": 25257, "capital_expenditure": 9096.77, "free_cash_flow": 34353.77, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38564, "ticker_id": 5265, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43763", "ebitda": "90506", "netIncome": "52813", "grossProfit": "291176", "depreciation": "None", "totalRevenue": "958111", "costOfRevenue": "666935", "interestIncome": "None", "incomeBeforeTax": "43766", "interestExpense": "None", "operatingIncome": "-36330", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-9046.84", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "327501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43163", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666935", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46743", "sellingGeneralAndAdministrative": "876590", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "252863", "commonStock": "638.42", "currentDebt": "None", "investments": "None", "totalAssets": "2108352", "longTermDebt": "None", "shortTermDebt": "434871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "66787", "reportedCurrency": "USD", "retainedEarnings": "1357061", "totalLiabilities": "742053", "otherCurrentAssets": "2836097", "totalCurrentAssets": "1651749", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2295302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456602", "currentAccountsPayable": "2009560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227088", "totalShareholderEquity": "1366299", "capitalLeaseObligations": "1778524", "otherCurrentLiabilities": "1977466", "totalCurrentLiabilities": "570490", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171562", "cashAndShortTermInvestments": "942254", "commonStockSharesOutstanding": "1137500", "intangibleAssetsExcludingGoodwill": "66787", "cashAndCashEquivalentsAtCarryingValue": "942254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "20950", "operatingCashflow": "25257", "capitalExpenditures": "9096.77", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51191", "cashflowFromInvestment": "-9096.77", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46743", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 958111, "cost_of_revenue": 666935, "gross_profit": 291176, "research_and_development": 43163, "selling_general_admin": 876590, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43763, "depreciation_amortisation": 46743, "ebitda": 90506, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 43766, "tax_provision": -9046.84, "effective_tax_rate": null, "net_income": 52813, "net_income_continuing_ops": null, "net_income_to_common": 52813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 942254, "short_term_investments": null, "net_receivables": 2295302, "inventory": 252863, "other_current_assets": null, "total_current_assets": 1651749, "net_ppe": null, "goodwill": null, "intangible_assets": 66787, "goodwill_and_intangibles": 66787, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456602, "total_assets": 2108352, "short_term_debt": 434871, "accounts_payable": 2009560, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 570490, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171562, "total_liabilities": 742053, "total_debt": 434871, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1357061, "total_equity": 1366299, "shares_outstanding": 1137500, "operating_cash_flow": 25257, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9096.77, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9096.77, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51191, "free_cash_flow": 34353.77, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43763", "ebitda": "90506", "netIncome": "52813", "grossProfit": "291176", "depreciation": "None", "totalRevenue": "958111", "costOfRevenue": "666935", "interestIncome": "None", "incomeBeforeTax": "43766", "interestExpense": "None", "operatingIncome": "-36330", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-9046.84", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "327501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43163", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666935", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46743", "sellingGeneralAndAdministrative": "876590", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "252863", "commonStock": "638.42", "currentDebt": "None", "investments": "None", "totalAssets": "2108352", "longTermDebt": "None", "shortTermDebt": "434871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "66787", "reportedCurrency": "USD", "retainedEarnings": "1357061", "totalLiabilities": "742053", "otherCurrentAssets": "2836097", "totalCurrentAssets": "1651749", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2295302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456602", "currentAccountsPayable": "2009560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227088", "totalShareholderEquity": "1366299", "capitalLeaseObligations": "1778524", "otherCurrentLiabilities": "1977466", "totalCurrentLiabilities": "570490", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171562", "cashAndShortTermInvestments": "942254", "commonStockSharesOutstanding": "1137500", "intangibleAssetsExcludingGoodwill": "66787", "cashAndCashEquivalentsAtCarryingValue": "942254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "20950", "operatingCashflow": "25257", "capitalExpenditures": "9096.77", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51191", "cashflowFromInvestment": "-9096.77", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46743", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "income_statement": { "revenue": 3751760, "cost_of_revenue": 2611580, "gross_profit": 1140180, "ebit": -142246, "ebitda": -103115, "pretax_income": 171382, "tax_provision": 35426, "net_income": 206807, "net_income_to_common": 206807, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7370501, "total_current_assets": 14355988, "total_assets": 16512297, "short_term_debt": 434871, "long_term_debt": null, "total_debt": 434871, "total_liabilities": 5811648, "total_equity": 10700649, "shares_outstanding": 10000000, "goodwill_and_intangibles": 66787 }, "cash_flow": { "operating_cash_flow": 98902, "capital_expenditure": 26013, "free_cash_flow": 124915, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38565, "ticker_id": 5265, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-142246", "ebitda": "-103115", "netIncome": "206807", "grossProfit": "1140180", "depreciation": "None", "totalRevenue": "3751760", "costOfRevenue": "2611580", "interestIncome": "None", "incomeBeforeTax": "171382", "interestExpense": "None", "operatingIncome": "-142246", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "35426", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "986690", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169019", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2611580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39131", "sellingGeneralAndAdministrative": "876590", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1854088", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16512297", "longTermDebt": "None", "shortTermDebt": "434871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "66787", "reportedCurrency": "None", "retainedEarnings": "11441541", "totalLiabilities": "5811648", "otherCurrentAssets": "2836097", "totalCurrentAssets": "14355988", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2295302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2156309", "currentAccountsPayable": "2009560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343653", "totalShareholderEquity": "10700649", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2023564", "totalCurrentLiabilities": "4467995", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1343653", "cashAndShortTermInvestments": "7370501", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "66787", "cashAndCashEquivalentsAtCarryingValue": "7370501", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206807", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "82036", "operatingCashflow": "98902", "capitalExpenditures": "26013", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200456", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3751760, "cost_of_revenue": 2611580, "gross_profit": 1140180, "research_and_development": 169019, "selling_general_admin": 876590, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -142246, "depreciation_amortisation": 39131, "ebitda": -103115, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 171382, "tax_provision": 35426, "effective_tax_rate": null, "net_income": 206807, "net_income_continuing_ops": null, "net_income_to_common": 206807, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7370501, "short_term_investments": null, "net_receivables": 2295302, "inventory": 1854088, "other_current_assets": null, "total_current_assets": 14355988, "net_ppe": null, "goodwill": null, "intangible_assets": 66787, "goodwill_and_intangibles": 66787, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2156309, "total_assets": 16512297, "short_term_debt": 434871, "accounts_payable": 2009560, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4467995, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1343653, "total_liabilities": 5811648, "total_debt": 434871, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11441541, "total_equity": 10700649, "shares_outstanding": 10000000, "operating_cash_flow": 98902, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26013, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200456, "free_cash_flow": 124915, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-142246", "ebitda": "-103115", "netIncome": "206807", "grossProfit": "1140180", "depreciation": "None", "totalRevenue": "3751760", "costOfRevenue": "2611580", "interestIncome": "None", "incomeBeforeTax": "171382", "interestExpense": "None", "operatingIncome": "-142246", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "35426", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "986690", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169019", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2611580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39131", "sellingGeneralAndAdministrative": "876590", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1854088", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16512297", "longTermDebt": "None", "shortTermDebt": "434871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "66787", "reportedCurrency": "None", "retainedEarnings": "11441541", "totalLiabilities": "5811648", "otherCurrentAssets": "2836097", "totalCurrentAssets": "14355988", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2295302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2156309", "currentAccountsPayable": "2009560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343653", "totalShareholderEquity": "10700649", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2023564", "totalCurrentLiabilities": "4467995", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1343653", "cashAndShortTermInvestments": "7370501", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "66787", "cashAndCashEquivalentsAtCarryingValue": "7370501", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206807", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "82036", "operatingCashflow": "98902", "capitalExpenditures": "26013", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200456", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "income_statement": { "revenue": 8438630, "cost_of_revenue": 6009316, "gross_profit": 2429314, "ebit": -313168, "ebitda": -244650, "pretax_income": -611068, "tax_provision": 21130, "net_income": -632198, "net_income_to_common": -632198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7708310, "total_current_assets": 14030701, "total_assets": 16534898, "short_term_debt": 524776, "long_term_debt": null, "total_debt": 524776, "total_liabilities": 6043631, "total_equity": 10491267, "shares_outstanding": 1000000, "goodwill_and_intangibles": 88319 }, "cash_flow": { "operating_cash_flow": 2270066, "capital_expenditure": 42912, "free_cash_flow": 2312978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38566, "ticker_id": 5265, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-313168", "ebitda": "-244650", "netIncome": "-632198", "grossProfit": "2429314", "depreciation": "None", "totalRevenue": "8438630", "costOfRevenue": "6009316", "interestIncome": "None", "incomeBeforeTax": "-611068", "interestExpense": "None", "operatingIncome": "-313168", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "21130", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3064324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "515472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6009316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68518", "sellingGeneralAndAdministrative": "1696740", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2187518", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16534898", "longTermDebt": "None", "shortTermDebt": "524776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "88319", "reportedCurrency": "USD", "retainedEarnings": "9786946", "totalLiabilities": "6043631", "otherCurrentAssets": "1874651", "totalCurrentAssets": "14030701", "currentLongTermDebt": "39725", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2260222", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2504197", "currentAccountsPayable": "1663749", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2178187", "totalShareholderEquity": "10491267", "capitalLeaseObligations": "2138462", "otherCurrentLiabilities": "1835844", "totalCurrentLiabilities": "4390220", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1653411", "cashAndShortTermInvestments": "7708310", "commonStockSharesOutstanding": "1000000", "intangibleAssetsExcludingGoodwill": "88319", "cashAndCashEquivalentsAtCarryingValue": "7708310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-632198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "469222", "operatingCashflow": "2270066", "capitalExpenditures": "42912", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369384", "cashflowFromInvestment": "-72704", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8438630, "cost_of_revenue": 6009316, "gross_profit": 2429314, "research_and_development": 515472, "selling_general_admin": 1696740, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -313168, "depreciation_amortisation": 68518, "ebitda": -244650, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -611068, "tax_provision": 21130, "effective_tax_rate": null, "net_income": -632198, "net_income_continuing_ops": null, "net_income_to_common": -632198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7708310, "short_term_investments": null, "net_receivables": 2260222, "inventory": 2187518, "other_current_assets": null, "total_current_assets": 14030701, "net_ppe": null, "goodwill": null, "intangible_assets": 88319, "goodwill_and_intangibles": 88319, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2504197, "total_assets": 16534898, "short_term_debt": 524776, "accounts_payable": 1663749, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4390220, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1653411, "total_liabilities": 6043631, "total_debt": 524776, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9786946, "total_equity": 10491267, "shares_outstanding": 1000000, "operating_cash_flow": 2270066, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42912, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72704, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -369384, "free_cash_flow": 2312978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-313168", "ebitda": "-244650", "netIncome": "-632198", "grossProfit": "2429314", "depreciation": "None", "totalRevenue": "8438630", "costOfRevenue": "6009316", "interestIncome": "None", "incomeBeforeTax": "-611068", "interestExpense": "None", "operatingIncome": "-313168", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "21130", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3064324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "515472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6009316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68518", "sellingGeneralAndAdministrative": "1696740", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2187518", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16534898", "longTermDebt": "None", "shortTermDebt": "524776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "88319", "reportedCurrency": "USD", "retainedEarnings": "9786946", "totalLiabilities": "6043631", "otherCurrentAssets": "1874651", "totalCurrentAssets": "14030701", "currentLongTermDebt": "39725", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2260222", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2504197", "currentAccountsPayable": "1663749", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2178187", "totalShareholderEquity": "10491267", "capitalLeaseObligations": "2138462", "otherCurrentLiabilities": "1835844", "totalCurrentLiabilities": "4390220", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1653411", "cashAndShortTermInvestments": "7708310", "commonStockSharesOutstanding": "1000000", "intangibleAssetsExcludingGoodwill": "88319", "cashAndCashEquivalentsAtCarryingValue": "7708310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-632198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "469222", "operatingCashflow": "2270066", "capitalExpenditures": "42912", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369384", "cashflowFromInvestment": "-72704", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "income_statement": { "revenue": 7810462, "cost_of_revenue": 5090835, "gross_profit": 2719627, "ebit": 1050787, "ebitda": 1121109, "pretax_income": 1548478, "tax_provision": 128303, "net_income": 1420175, "net_income_to_common": 1420175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5892932, "total_current_assets": 16147238, "total_assets": 18841982, "short_term_debt": 735958, "long_term_debt": null, "total_debt": 735958, "total_liabilities": 7658775, "total_equity": 11183207, "shares_outstanding": 1000000, "goodwill_and_intangibles": 96844 }, "cash_flow": { "operating_cash_flow": 596784, "capital_expenditure": 55249, "free_cash_flow": 652033, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38568, "ticker_id": 5265, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1050787", "ebitda": "1121109", "netIncome": "1420175", "grossProfit": "2719627", "depreciation": "None", "totalRevenue": "7810462", "costOfRevenue": "5090835", "interestIncome": "None", "incomeBeforeTax": "1548478", "interestExpense": "None", "operatingIncome": "1050787", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "128303", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1170408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284324", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5090835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70322", "sellingGeneralAndAdministrative": "1101076", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2937264", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "18841982", "longTermDebt": "None", "shortTermDebt": "735958", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "96844", "reportedCurrency": "USD", "retainedEarnings": "11660125", "totalLiabilities": "7658775", "otherCurrentAssets": "2251441", "totalCurrentAssets": "16147238", "currentLongTermDebt": "254823", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5065601", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2694744", "currentAccountsPayable": "3038390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2553938", "totalShareholderEquity": "11183207", "capitalLeaseObligations": "2299115", "otherCurrentLiabilities": "2066447", "totalCurrentLiabilities": "5840795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1817980", "cashAndShortTermInvestments": "5892932", "commonStockSharesOutstanding": "1000000", "intangibleAssetsExcludingGoodwill": "96844", "cashAndCashEquivalentsAtCarryingValue": "5892932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1420175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "779878", "operatingCashflow": "596784", "capitalExpenditures": "55249", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191618", "cashflowFromInvestment": "-67089", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208565", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7810462, "cost_of_revenue": 5090835, "gross_profit": 2719627, "research_and_development": 284324, "selling_general_admin": 1101076, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1050787, "depreciation_amortisation": 70322, "ebitda": 1121109, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1548478, "tax_provision": 128303, "effective_tax_rate": null, "net_income": 1420175, "net_income_continuing_ops": null, "net_income_to_common": 1420175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5892932, "short_term_investments": null, "net_receivables": 5065601, "inventory": 2937264, "other_current_assets": null, "total_current_assets": 16147238, "net_ppe": null, "goodwill": null, "intangible_assets": 96844, "goodwill_and_intangibles": 96844, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2694744, "total_assets": 18841982, "short_term_debt": 735958, "accounts_payable": 3038390, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5840795, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1817980, "total_liabilities": 7658775, "total_debt": 735958, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11660125, "total_equity": 11183207, "shares_outstanding": 1000000, "operating_cash_flow": 596784, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55249, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67089, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191618, "free_cash_flow": 652033, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1050787", "ebitda": "1121109", "netIncome": "1420175", "grossProfit": "2719627", "depreciation": "None", "totalRevenue": "7810462", "costOfRevenue": "5090835", "interestIncome": "None", "incomeBeforeTax": "1548478", "interestExpense": "None", "operatingIncome": "1050787", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "128303", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1170408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284324", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5090835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70322", "sellingGeneralAndAdministrative": "1101076", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2937264", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "18841982", "longTermDebt": "None", "shortTermDebt": "735958", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "96844", "reportedCurrency": "USD", "retainedEarnings": "11660125", "totalLiabilities": "7658775", "otherCurrentAssets": "2251441", "totalCurrentAssets": "16147238", "currentLongTermDebt": "254823", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5065601", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2694744", "currentAccountsPayable": "3038390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2553938", "totalShareholderEquity": "11183207", "capitalLeaseObligations": "2299115", "otherCurrentLiabilities": "2066447", "totalCurrentLiabilities": "5840795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1817980", "cashAndShortTermInvestments": "5892932", "commonStockSharesOutstanding": "1000000", "intangibleAssetsExcludingGoodwill": "96844", "cashAndCashEquivalentsAtCarryingValue": "5892932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1420175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "779878", "operatingCashflow": "596784", "capitalExpenditures": "55249", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191618", "cashflowFromInvestment": "-67089", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208565", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "income_statement": { "revenue": 1745135.5, "cost_of_revenue": 1264955.5, "gross_profit": 480180, "ebit": 1321435.5, "ebitda": 1363896.5, "pretax_income": 172714.5, "tax_provision": 25681, "net_income": 147033.5, "net_income_to_common": 147033.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 674967, "total_current_assets": 1918139, "total_assets": 2093499, "short_term_debt": 486011, "long_term_debt": null, "total_debt": 486011, "total_liabilities": 887551, "total_equity": 1205947, "shares_outstanding": 1137500, "goodwill_and_intangibles": 116909 }, "cash_flow": { "operating_cash_flow": 187656.5, "capital_expenditure": 24201, "free_cash_flow": 211857.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38569, "ticker_id": 5265, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1321435.50", "ebitda": "1363896.50", "netIncome": "147033.50", "grossProfit": "480180", "depreciation": "None", "totalRevenue": "1745135.50", "costOfRevenue": "1264955.50", "interestIncome": "None", "incomeBeforeTax": "172714.50", "interestExpense": "3514", "operatingIncome": "158130", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "25681", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "322049.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53248.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1264955.50", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42461", "sellingGeneralAndAdministrative": "1659407.50", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "629634", "commonStock": "638.46", "currentDebt": "None", "investments": "None", "totalAssets": "2093499", "longTermDebt": "None", "shortTermDebt": "486011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "116909", "reportedCurrency": "None", "retainedEarnings": "1022363", "totalLiabilities": "887551", "otherCurrentAssets": "2496868", "totalCurrentAssets": "1918139", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2881247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175359", "currentAccountsPayable": "3906945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111281", "totalShareholderEquity": "1205947", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2355105", "totalCurrentLiabilities": "865861", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21689", "cashAndShortTermInvestments": "674967", "commonStockSharesOutstanding": "1137500", "intangibleAssetsExcludingGoodwill": "116909", "cashAndCashEquivalentsAtCarryingValue": "674967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147033.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "-81745.50", "operatingCashflow": "187656.50", "capitalExpenditures": "24201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10109.50", "cashflowFromInvestment": "-11409.50", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1745135.5, "cost_of_revenue": 1264955.5, "gross_profit": 480180, "research_and_development": 53248.5, "selling_general_admin": 1659407.5, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1321435.5, "depreciation_amortisation": 42461, "ebitda": 1363896.5, "interest_expense": 3514, "interest_income": null, "other_non_operating": null, "pretax_income": 172714.5, "tax_provision": 25681, "effective_tax_rate": null, "net_income": 147033.5, "net_income_continuing_ops": null, "net_income_to_common": 147033.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 674967, "short_term_investments": null, "net_receivables": 2881247, "inventory": 629634, "other_current_assets": null, "total_current_assets": 1918139, "net_ppe": null, "goodwill": null, "intangible_assets": 116909, "goodwill_and_intangibles": 116909, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175359, "total_assets": 2093499, "short_term_debt": 486011, "accounts_payable": 3906945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 865861, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21689, "total_liabilities": 887551, "total_debt": 486011, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1022363, "total_equity": 1205947, "shares_outstanding": 1137500, "operating_cash_flow": 187656.5, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24201, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11409.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10109.5, "free_cash_flow": 211857.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1321435.50", "ebitda": "1363896.50", "netIncome": "147033.50", "grossProfit": "480180", "depreciation": "None", "totalRevenue": "1745135.50", "costOfRevenue": "1264955.50", "interestIncome": "None", "incomeBeforeTax": "172714.50", "interestExpense": "3514", "operatingIncome": "158130", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "25681", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "322049.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53248.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1264955.50", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42461", "sellingGeneralAndAdministrative": "1659407.50", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "629634", "commonStock": "638.46", "currentDebt": "None", "investments": "None", "totalAssets": "2093499", "longTermDebt": "None", "shortTermDebt": "486011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "116909", "reportedCurrency": "None", "retainedEarnings": "1022363", "totalLiabilities": "887551", "otherCurrentAssets": "2496868", "totalCurrentAssets": "1918139", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2881247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175359", "currentAccountsPayable": "3906945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111281", "totalShareholderEquity": "1205947", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2355105", "totalCurrentLiabilities": "865861", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21689", "cashAndShortTermInvestments": "674967", "commonStockSharesOutstanding": "1137500", "intangibleAssetsExcludingGoodwill": "116909", "cashAndCashEquivalentsAtCarryingValue": "674967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147033.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "-81745.50", "operatingCashflow": "187656.50", "capitalExpenditures": "24201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10109.50", "cashflowFromInvestment": "-11409.50", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "income_statement": { "revenue": 1745135.5, "cost_of_revenue": 1264955.5, "gross_profit": 480180, "ebit": 1321435.5, "ebitda": 1363896.5, "pretax_income": 172714.5, "tax_provision": 25681, "net_income": 147033.5, "net_income_to_common": 147033.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658942.5, "total_current_assets": 6666700, "total_assets": 7441957.5, "short_term_debt": 516613, "long_term_debt": null, "total_debt": 516613, "total_liabilities": 3678711, "total_equity": 3763246, "shares_outstanding": 1137500, "goodwill_and_intangibles": 146529 }, "cash_flow": { "operating_cash_flow": 187656.5, "capital_expenditure": 24201, "free_cash_flow": 211857.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38571, "ticker_id": 5265, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:04.606202+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1321435.50", "ebitda": "1363896.50", "netIncome": "147033.50", "grossProfit": "480180", "depreciation": "None", "totalRevenue": "1745135.50", "costOfRevenue": "1264955.50", "interestIncome": "None", "incomeBeforeTax": "172714.50", "interestExpense": "3514", "operatingIncome": "158130", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "25681", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "322049.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53248.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1264955.50", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42461", "sellingGeneralAndAdministrative": "1659407.50", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2125909", "commonStock": "2819.23", "currentDebt": "None", "investments": "None", "totalAssets": "7441957.50", "longTermDebt": "None", "shortTermDebt": "516613", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "146529", "reportedCurrency": "None", "retainedEarnings": "3369872.50", "totalLiabilities": "3678711", "otherCurrentAssets": "2250450", "totalCurrentAssets": "6666700", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3018187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775257", "currentAccountsPayable": "3526504.50", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "664631", "totalShareholderEquity": "3763246", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2211352.50", "totalCurrentLiabilities": "3332483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "346227.50", "cashAndShortTermInvestments": "1658942.50", "commonStockSharesOutstanding": "1137500", "intangibleAssetsExcludingGoodwill": "146529", "cashAndCashEquivalentsAtCarryingValue": "1658942.50", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147033.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "-81745.50", "operatingCashflow": "187656.50", "capitalExpenditures": "24201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10109.50", "cashflowFromInvestment": "-11409.50", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1745135.5, "cost_of_revenue": 1264955.5, "gross_profit": 480180, "research_and_development": 53248.5, "selling_general_admin": 1659407.5, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1321435.5, "depreciation_amortisation": 42461, "ebitda": 1363896.5, "interest_expense": 3514, "interest_income": null, "other_non_operating": null, "pretax_income": 172714.5, "tax_provision": 25681, "effective_tax_rate": null, "net_income": 147033.5, "net_income_continuing_ops": null, "net_income_to_common": 147033.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1658942.5, "short_term_investments": null, "net_receivables": 3018187, "inventory": 2125909, "other_current_assets": null, "total_current_assets": 6666700, "net_ppe": null, "goodwill": null, "intangible_assets": 146529, "goodwill_and_intangibles": 146529, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775257, "total_assets": 7441957.5, "short_term_debt": 516613, "accounts_payable": 3526504.5, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3332483, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 346227.5, "total_liabilities": 3678711, "total_debt": 516613, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3369872.5, "total_equity": 3763246, "shares_outstanding": 1137500, "operating_cash_flow": 187656.5, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24201, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11409.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10109.5, "free_cash_flow": 211857.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1321435.50", "ebitda": "1363896.50", "netIncome": "147033.50", "grossProfit": "480180", "depreciation": "None", "totalRevenue": "1745135.50", "costOfRevenue": "1264955.50", "interestIncome": "None", "incomeBeforeTax": "172714.50", "interestExpense": "3514", "operatingIncome": "158130", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "25681", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "322049.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53248.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1264955.50", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42461", "sellingGeneralAndAdministrative": "1659407.50", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2125909", "commonStock": "2819.23", "currentDebt": "None", "investments": "None", "totalAssets": "7441957.50", "longTermDebt": "None", "shortTermDebt": "516613", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "146529", "reportedCurrency": "None", "retainedEarnings": "3369872.50", "totalLiabilities": "3678711", "otherCurrentAssets": "2250450", "totalCurrentAssets": "6666700", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3018187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775257", "currentAccountsPayable": "3526504.50", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "664631", "totalShareholderEquity": "3763246", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2211352.50", "totalCurrentLiabilities": "3332483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "346227.50", "cashAndShortTermInvestments": "1658942.50", "commonStockSharesOutstanding": "1137500", "intangibleAssetsExcludingGoodwill": "146529", "cashAndCashEquivalentsAtCarryingValue": "1658942.50", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147033.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "-81745.50", "operatingCashflow": "187656.50", "capitalExpenditures": "24201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10109.50", "cashflowFromInvestment": "-11409.50", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }