{ "ticker": { "uuid": "681b732b-af41-4491-9968-6a1666634498", "symbol": "V2RETAIL", "name": "V2 Retail Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/681b732b-af41-4491-9968-6a1666634498/", "api_url": "https://sharemaestro.com/factors/api/tickers/681b732b-af41-4491-9968-6a1666634498/" }, "ticker_metadata": { "id": 18826, "uuid": "681b732b-af41-4491-9968-6a1666634498", "symbol": "V2RETAIL", "name": "V2 Retail Limited", "asset_type": "equity", "market_cap": 83877568512, "stock_exchange_id": 7, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "V2 Retail Limited, together with its subsidiary, V2 Smart Manufacturing Private Limited, engages in the retail trade of apparel and garments, textiles, and accessories in India. It also manufactures apparel. The company engages in the retail sale of readymade garments, hosiery goods, and other articles of clothing and clothing accessories. It sells its products under the GODSPEED, Herrlich, Glamora, ebellia, Boady and Mind, and Honey Brats brands. The company was formerly known as Vishal Retail Ltd and changed its name to V2 Retail Limited in February 2012. V2 Retail Limited was incorporated in 2001 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "681b732b-af41-4491-9968-6a1666634498", "symbol": "V2RETAIL", "name": "V2 Retail Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/681b732b-af41-4491-9968-6a1666634498/", "api_url": "https://sharemaestro.com/factors/api/tickers/681b732b-af41-4491-9968-6a1666634498/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.19, "value": 0.12, "quality": 0.31, "momentum": 0.88, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 247.99, "market_cap": 90426467847.69, "pe_ratio": 56.0038, "earnings_yield": 0.0179, "ebitda_to_ev": 0.0492, "shareholder_yield": -0.0436, "roe": 0.1789, "piotroski_f_score": 6, "momentum_12_1": 0.2063, "volatility_252d": 0.4247 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:22.633983+00:00", "batch_id": "" }, "size": { "price_close": 247.99, "market_cap": 90426467847.6878, "market_cap_usd": 90426467847.6878, "enterprise_value": 100312812847.6878, "shares_outstanding": 364637550, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 56.0038, "pb_ratio": 10.0214, "ptbv_ratio": 10.0214, "ps_ratio": 2.9483, "pcf_ratio": null, "pfcf_ratio": -27.0511, "ev_ebitda": 20.3248, "ev_ebit": 36.7044, "ev_sales": 3.2707, "ev_fcf": -30.0086, "earnings_yield": 0.0179, "fcf_yield": -0.0333, "price_to_sales": 2.9483, "price_to_book": 10.0214, "price_to_cashflow": null, "ebitda_to_ev": 0.0492, "sales_yield": 0.3057 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0436, "shareholder_yield": -0.0436, "debt_paydown_yield": 0, "total_yield": -0.0436 }, "quality": { "gross_margin": 0.3024, "operating_margin": 0.0891, "net_margin": 0.0526, "ebitda_margin": 0.1609, "fcf_margin": -0.109, "roe": 0.1789, "roa": 0.0667, "roic": 0.1084, "roc_greenblatt": null, "asset_turnover": 1.2662, "cash_conversion": -2.0703, "accruals_ratio": 0.1094, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.1565, "revenue_stability_5y": 0.5686, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3829, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0031, "debt_to_assets": 0.4106, "interest_coverage": 2.8248, "current_ratio": 1.4444, "quick_ratio": 1.4444, "net_debt": 9886345000, "local_beta": 0.7704, "volatility_252d": 0.4247, "volatility_60d": 1.0132, "max_drawdown_12m": -0.2546, "risk_adjusted_momentum": 0.4857 }, "growth": { "revenue_growth_1y": 0.6275, "revenue_growth_3y_cagr": 0.5422, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.1342, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.9837, "book_value_growth_1y": 1.4717, "revenue_growth": 0.6275, "earnings_growth": 1.1342 }, "momentum": { "price_return_1m": 0.1291, "price_return_3m": 0.2796, "price_return_6m": 0.104, "price_return_9m": 0.5154, "price_return_12m": 0.362, "price_return_12m_ex1m": 0.2063, "momentum_6m": 0.104, "momentum_12m": 0.362, "momentum_12_1": 0.2063, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5368, "relative_strength": 0.4697 }, "raw_ttm": { "revenue_ttm": 30670513000, "gross_profit_ttm": 9273684000, "ebit_ttm": 2732990000, "ebitda_ttm": 4935483000, "net_income_ttm": 1614649000, "eps_diluted_ttm": 4.4281, "operating_cash_flow_ttm": -1034270000, "capital_expenditure_ttm": -2308537000, "fcf_ttm": -3342807000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3942647000, "interest_expense_ttm": 967490000, "cash_and_equivalents": 59500000, "total_current_assets": 13200583000, "total_current_liabilities": 9139291000, "net_ppe": null, "total_assets": 24222116000, "total_debt": 9945845000, "total_equity": 9023332000, "net_working_capital": 6299611000, "book_value_per_share": 24.746, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.746 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 81, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 65, "rank_ev_ebit": 75, "rank_earnings_yield": 81, "rank_fcf_yield": 77, "rank_dividend_yield": 78, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 20, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 69, "rank_fcf_margin": 80, "rank_piotroski": 35, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 14 }, "composites": { "value_composite": 88, "quality_composite": 69, "momentum_composite": 12, "growth_composite": 3, "yield_composite": 94, "svqf_composite": 86, "vc1_composite": 82, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.1929, "os_score": 0.19, "value_percentile": 0.12, "quality_percentile": 0.31, "momentum_percentile": 0.88, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7439, "ticker_id": 18826, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:22.633983+00:00", "batch_id": "", "os_score_delta": null, "price_close": 247.99, "market_cap": 90426467847.6878, "market_cap_usd": 90426467847.6878, "enterprise_value": 100312812847.6878, "shares_outstanding": 364637550, "fx_rate_to_usd": null, "pe_ratio": 56.00379268, "pb_ratio": 10.02140538, "ptbv_ratio": 10.02140538, "ps_ratio": 2.94831938, "pcf_ratio": null, "pfcf_ratio": -27.05105854, "ev_ebitda": 20.32482188, "ev_ebit": 36.70442001, "ev_sales": 3.27065977, "ev_fcf": -30.00855654, "earnings_yield": 0.01785593, "fcf_yield": -0.03332383, "dividend_yield": 0, "buyback_yield": -0.04360059, "shareholder_yield": -0.04360059, "debt_paydown_yield": 0, "total_yield": -0.04360059, "gross_margin": 0.30236482, "operating_margin": 0.08910806, "net_margin": 0.05264499, "ebitda_margin": 0.16091948, "fcf_margin": -0.10899091, "roe": 0.17894155, "roa": 0.06666011, "roic": 0.10839648, "roc_greenblatt": null, "asset_turnover": 1.26621939, "cash_conversion": -2.07029949, "accruals_ratio": 0.10935952, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.00311601, "debt_to_assets": 0.41061008, "interest_coverage": 2.82482506, "current_ratio": 1.44437714, "quick_ratio": 1.44437714, "net_debt": 9886345000, "revenue_growth_1y": 0.62751876, "revenue_growth_3y_cagr": 0.54223209, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.13421562, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.98368543, "book_value_growth_1y": 1.47171977, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.156453, "revenue_stability_5y": 0.568575, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12907488, "price_return_3m": 0.27955218, "price_return_6m": 0.10399323, "price_return_9m": 0.51536825, "price_return_12m": 0.36198376, "price_return_12m_ex1m": 0.20628293, "distance_from_52w_high": 0, "distance_from_52w_low": 0.53677891, "relative_strength": 0.46966349, "local_beta": 0.7704, "volatility_252d": 0.424711, "volatility_60d": 1.013204, "max_drawdown_12m": -0.25463299, "revenue_ttm": 30670513000, "gross_profit_ttm": 9273684000, "ebit_ttm": 2732990000, "ebitda_ttm": 4935483000, "net_income_ttm": 1614649000, "eps_diluted_ttm": 4.42809305, "operating_cash_flow_ttm": -1034270000, "capital_expenditure_ttm": -2308537000, "fcf_ttm": -3342807000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3942647000, "interest_expense_ttm": 967490000, "cash_and_equivalents": 59500000, "total_current_assets": 13200583000, "total_current_liabilities": 9139291000, "net_ppe": null, "total_assets": 24222116000, "total_debt": 9945845000, "total_equity": 9023332000, "net_working_capital": 6299611000, "book_value_per_share": 24.74603068, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.74603068, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 81, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 65, "rank_ev_ebit": 75, "rank_earnings_yield": 81, "rank_fcf_yield": 77, "rank_dividend_yield": 78, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 20, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 69, "rank_fcf_margin": 80, "rank_piotroski": 35, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 14, "value_composite": 88, "quality_composite": 69, "momentum_composite": 12, "growth_composite": 3, "yield_composite": 94, "svqf_composite": 86, "vc1_composite": 82, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 247.99, "os": 0.19, "value": 0.12, "quality": 0.31, "momentum": 0.88, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 56.0038, "earnings_yield": 0.0179, "shareholder_yield": -0.0436, "roe": 0.1789, "momentum_12_1": 0.2063, "complete_fields": { "id": 7439, "ticker_id": 18826, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:22.633983+00:00", "batch_id": "", "os_score_delta": null, "price_close": 247.99, "market_cap": 90426467847.6878, "market_cap_usd": 90426467847.6878, "enterprise_value": 100312812847.6878, "shares_outstanding": 364637550, "fx_rate_to_usd": null, "pe_ratio": 56.00379268, "pb_ratio": 10.02140538, "ptbv_ratio": 10.02140538, "ps_ratio": 2.94831938, "pcf_ratio": null, "pfcf_ratio": -27.05105854, "ev_ebitda": 20.32482188, "ev_ebit": 36.70442001, "ev_sales": 3.27065977, "ev_fcf": -30.00855654, "earnings_yield": 0.01785593, "fcf_yield": -0.03332383, "dividend_yield": 0, "buyback_yield": -0.04360059, "shareholder_yield": -0.04360059, "debt_paydown_yield": 0, "total_yield": -0.04360059, "gross_margin": 0.30236482, "operating_margin": 0.08910806, "net_margin": 0.05264499, "ebitda_margin": 0.16091948, "fcf_margin": -0.10899091, "roe": 0.17894155, "roa": 0.06666011, "roic": 0.10839648, "roc_greenblatt": null, "asset_turnover": 1.26621939, "cash_conversion": -2.07029949, "accruals_ratio": 0.10935952, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.00311601, "debt_to_assets": 0.41061008, "interest_coverage": 2.82482506, "current_ratio": 1.44437714, "quick_ratio": 1.44437714, "net_debt": 9886345000, "revenue_growth_1y": 0.62751876, "revenue_growth_3y_cagr": 0.54223209, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.13421562, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.98368543, "book_value_growth_1y": 1.47171977, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.156453, "revenue_stability_5y": 0.568575, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12907488, "price_return_3m": 0.27955218, "price_return_6m": 0.10399323, "price_return_9m": 0.51536825, "price_return_12m": 0.36198376, "price_return_12m_ex1m": 0.20628293, "distance_from_52w_high": 0, "distance_from_52w_low": 0.53677891, "relative_strength": 0.46966349, "local_beta": 0.7704, "volatility_252d": 0.424711, "volatility_60d": 1.013204, "max_drawdown_12m": -0.25463299, "revenue_ttm": 30670513000, "gross_profit_ttm": 9273684000, "ebit_ttm": 2732990000, "ebitda_ttm": 4935483000, "net_income_ttm": 1614649000, "eps_diluted_ttm": 4.42809305, "operating_cash_flow_ttm": -1034270000, "capital_expenditure_ttm": -2308537000, "fcf_ttm": -3342807000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3942647000, "interest_expense_ttm": 967490000, "cash_and_equivalents": 59500000, "total_current_assets": 13200583000, "total_current_liabilities": 9139291000, "net_ppe": null, "total_assets": 24222116000, "total_debt": 9945845000, "total_equity": 9023332000, "net_working_capital": 6299611000, "book_value_per_share": 24.74603068, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.74603068, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 81, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 65, "rank_ev_ebit": 75, "rank_earnings_yield": 81, "rank_fcf_yield": 77, "rank_dividend_yield": 78, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 20, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 69, "rank_fcf_margin": 80, "rank_piotroski": 35, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 14, "value_composite": 88, "quality_composite": 69, "momentum_composite": 12, "growth_composite": 3, "yield_composite": 94, "svqf_composite": 86, "vc1_composite": 82, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "income_statement": { "revenue": 30670513000, "cost_of_revenue": 21396829000, "gross_profit": 9273684000, "ebit": 2732990000, "ebitda": 4935482000, "pretax_income": null, "tax_provision": null, "net_income": 1620633000, "net_income_to_common": 1620633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59500000, "total_current_assets": 13200583000, "total_assets": 24222116000, "short_term_debt": 2297819000, "long_term_debt": 241189000, "total_debt": 9945845000, "total_liabilities": null, "total_equity": 9023332000, "shares_outstanding": 364637550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1034270000, "capital_expenditure": -2308537000, "free_cash_flow": -3342807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3942647000, "net_debt_issued": 1183082000 }, "complete_fields": { "id": 382257, "ticker_id": 18826, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4935482000", "netIncome": "1620633000", "grossProfit": "9273684000", "totalRevenue": "30670513000", "costOfRevenue": "21396829000", "interestExpense": "967490000", "operatingIncome": "2732990000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1821957000" }, "balance": { "totalDebt": "9945845000", "totalAssets": "24222116000", "longTermDebt": "241189000", "shortTermDebt": "2297819000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "364637550", "totalCurrentAssets": "13200583000", "totalShareholderEquity": "9023332000", "totalCurrentLiabilities": "9139291000", "cashAndShortTermInvestments": "59500000" }, "cashflow": { "freeCashFlow": "-3342807000", "dividendsPaid": null, "issuanceOfDebt": "1286209000", "issuanceOfStock": "3942647000", "repaymentOfDebt": "-103127000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1034270000", "repurchaseOfStock": null, "capitalExpenditures": "-2308537000" } }, "revenue": 30670513000, "cost_of_revenue": 21396829000, "gross_profit": 9273684000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2732990000, "depreciation_amortisation": 1821957000, "ebitda": 4935482000, "interest_expense": 967490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1620633000, "net_income_continuing_ops": null, "net_income_to_common": 1620633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13200583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24222116000, "short_term_debt": 2297819000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9139291000, "long_term_debt": 241189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9945845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9023332000, "shares_outstanding": 364637550, "operating_cash_flow": -1034270000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2308537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3942647000, "net_debt_issued": 1183082000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3342807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4935482000", "netIncome": "1620633000", "grossProfit": "9273684000", "totalRevenue": "30670513000", "costOfRevenue": "21396829000", "interestExpense": "967490000", "operatingIncome": "2732990000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1821957000" }, "balance": { "totalDebt": "9945845000", "totalAssets": "24222116000", "longTermDebt": "241189000", "shortTermDebt": "2297819000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "364637550", "totalCurrentAssets": "13200583000", "totalShareholderEquity": "9023332000", "totalCurrentLiabilities": "9139291000", "cashAndShortTermInvestments": "59500000" }, "cashflow": { "freeCashFlow": "-3342807000", "dividendsPaid": null, "issuanceOfDebt": "1286209000", "issuanceOfStock": "3942647000", "repaymentOfDebt": "-103127000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1034270000", "repurchaseOfStock": null, "capitalExpenditures": "-2308537000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "income_statement": { "revenue": 18844952000, "cost_of_revenue": 13285855000, "gross_profit": 5559097000, "ebit": 1591686000, "ebitda": 2647785000, "pretax_income": null, "tax_provision": null, "net_income": 720323000, "net_income_to_common": 720323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90138000, "total_current_assets": 6571022000, "total_assets": 15990694000, "short_term_debt": 966620000, "long_term_debt": 189199000, "total_debt": 8499518000, "total_liabilities": null, "total_equity": 3462969000, "shares_outstanding": 345893410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2012816000, "capital_expenditure": -1342066000, "free_cash_flow": 670750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 461875000 }, "complete_fields": { "id": 382262, "ticker_id": 18826, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2647785000", "netIncome": "720323000", "grossProfit": "5559097000", "totalRevenue": "18844952000", "costOfRevenue": "13285855000", "interestExpense": "679098000", "operatingIncome": "1591686000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "986498000" }, "balance": { "totalDebt": "8499518000", "totalAssets": "15990694000", "longTermDebt": "189199000", "shortTermDebt": "966620000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "345893410", "totalCurrentAssets": "6571022000", "totalShareholderEquity": "3462969000", "totalCurrentLiabilities": "5582507000", "cashAndShortTermInvestments": "90138000" }, "cashflow": { "freeCashFlow": "670750000", "dividendsPaid": null, "issuanceOfDebt": "616898000", "issuanceOfStock": "0", "repaymentOfDebt": "-155023000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2012816000", "repurchaseOfStock": null, "capitalExpenditures": "-1342066000" } }, "revenue": 18844952000, "cost_of_revenue": 13285855000, "gross_profit": 5559097000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1591686000, "depreciation_amortisation": 986498000, "ebitda": 2647785000, "interest_expense": 679098000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 720323000, "net_income_continuing_ops": null, "net_income_to_common": 720323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90138000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6571022000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15990694000, "short_term_debt": 966620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5582507000, "long_term_debt": 189199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8499518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3462969000, "shares_outstanding": 345893410, "operating_cash_flow": 2012816000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1342066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 461875000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 670750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2647785000", "netIncome": "720323000", "grossProfit": "5559097000", "totalRevenue": "18844952000", "costOfRevenue": "13285855000", "interestExpense": "679098000", "operatingIncome": "1591686000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "986498000" }, "balance": { "totalDebt": "8499518000", "totalAssets": "15990694000", "longTermDebt": "189199000", "shortTermDebt": "966620000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "345893410", "totalCurrentAssets": "6571022000", "totalShareholderEquity": "3462969000", "totalCurrentLiabilities": "5582507000", "cashAndShortTermInvestments": "90138000" }, "cashflow": { "freeCashFlow": "670750000", "dividendsPaid": null, "issuanceOfDebt": "616898000", "issuanceOfStock": "0", "repaymentOfDebt": "-155023000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2012816000", "repurchaseOfStock": null, "capitalExpenditures": "-1342066000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "income_statement": { "revenue": 11647271000, "cost_of_revenue": 8110758000, "gross_profit": 3979331000, "ebit": 711032000, "ebitda": 1553050000, "pretax_income": null, "tax_provision": null, "net_income": 278107000, "net_income_to_common": 278107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94483000, "total_current_assets": 4864420000, "total_assets": 10271425000, "short_term_debt": 744831000, "long_term_debt": 163595000, "total_debt": 5254713000, "total_liabilities": null, "total_equity": 2747136000, "shares_outstanding": 345893410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 934245000, "capital_expenditure": -395089000, "free_cash_flow": 539156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": 108921000 }, "complete_fields": { "id": 382264, "ticker_id": 18826, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1553050000", "netIncome": "278107000", "grossProfit": "3979331000", "totalRevenue": "11647271000", "costOfRevenue": "8110758000", "interestExpense": "472188000", "operatingIncome": "711032000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "767134000" }, "balance": { "totalDebt": "5254713000", "totalAssets": "10271425000", "longTermDebt": "163595000", "shortTermDebt": "744831000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "345893410", "totalCurrentAssets": "4864420000", "totalShareholderEquity": "2747136000", "totalCurrentLiabilities": "3410244000", "cashAndShortTermInvestments": "94483000" }, "cashflow": { "freeCashFlow": "539156000", "dividendsPaid": null, "issuanceOfDebt": "245940000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-137019000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "934245000", "repurchaseOfStock": null, "capitalExpenditures": "-395089000" } }, "revenue": 11647271000, "cost_of_revenue": 8110758000, "gross_profit": 3979331000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 711032000, "depreciation_amortisation": 767134000, "ebitda": 1553050000, "interest_expense": 472188000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 278107000, "net_income_continuing_ops": null, "net_income_to_common": 278107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94483000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4864420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10271425000, "short_term_debt": 744831000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3410244000, "long_term_debt": 163595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5254713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2747136000, "shares_outstanding": 345893410, "operating_cash_flow": 934245000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -395089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": 108921000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 539156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1553050000", "netIncome": "278107000", "grossProfit": "3979331000", "totalRevenue": "11647271000", "costOfRevenue": "8110758000", "interestExpense": "472188000", "operatingIncome": "711032000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "767134000" }, "balance": { "totalDebt": "5254713000", "totalAssets": "10271425000", "longTermDebt": "163595000", "shortTermDebt": "744831000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "345893410", "totalCurrentAssets": "4864420000", "totalShareholderEquity": "2747136000", "totalCurrentLiabilities": "3410244000", "cashAndShortTermInvestments": "94483000" }, "cashflow": { "freeCashFlow": "539156000", "dividendsPaid": null, "issuanceOfDebt": "245940000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-137019000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "934245000", "repurchaseOfStock": null, "capitalExpenditures": "-395089000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "income_statement": { "revenue": 8361262000, "cost_of_revenue": 5533774000, "gross_profit": 2617324000, "ebit": 183985000, "ebitda": 905177000, "pretax_income": null, "tax_provision": null, "net_income": -128167000, "net_income_to_common": -128167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49202000, "total_current_assets": 3258765000, "total_assets": 7932816000, "short_term_debt": 464762000, "long_term_debt": 72213000, "total_debt": 4237359000, "total_liabilities": null, "total_equity": 2469244000, "shares_outstanding": 343893410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 863569000, "capital_expenditure": -130809000, "free_cash_flow": 732760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 16132000 }, "complete_fields": { "id": 382265, "ticker_id": 18826, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "905177000", "netIncome": "-128167000", "grossProfit": "2617324000", "totalRevenue": "8361262000", "costOfRevenue": "5533774000", "interestExpense": "404155000", "operatingIncome": "183985000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "670541000" }, "balance": { "totalDebt": "4237359000", "totalAssets": "7932816000", "longTermDebt": "72213000", "shortTermDebt": "464762000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "343893410", "totalCurrentAssets": "3258765000", "totalShareholderEquity": "2469244000", "totalCurrentLiabilities": "2044412000", "cashAndShortTermInvestments": "49202000" }, "cashflow": { "freeCashFlow": "732760000", "dividendsPaid": null, "issuanceOfDebt": "33425000", "issuanceOfStock": "0", "repaymentOfDebt": "-17293000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "863569000", "repurchaseOfStock": null, "capitalExpenditures": "-130809000" } }, "revenue": 8361262000, "cost_of_revenue": 5533774000, "gross_profit": 2617324000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183985000, "depreciation_amortisation": 670541000, "ebitda": 905177000, "interest_expense": 404155000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -128167000, "net_income_continuing_ops": null, "net_income_to_common": -128167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49202000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3258765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7932816000, "short_term_debt": 464762000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2044412000, "long_term_debt": 72213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4237359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2469244000, "shares_outstanding": 343893410, "operating_cash_flow": 863569000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -130809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 16132000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 732760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "905177000", "netIncome": "-128167000", "grossProfit": "2617324000", "totalRevenue": "8361262000", "costOfRevenue": "5533774000", "interestExpense": "404155000", "operatingIncome": "183985000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "670541000" }, "balance": { "totalDebt": "4237359000", "totalAssets": "7932816000", "longTermDebt": "72213000", "shortTermDebt": "464762000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "343893410", "totalCurrentAssets": "3258765000", "totalShareholderEquity": "2469244000", "totalCurrentLiabilities": "2044412000", "cashAndShortTermInvestments": "49202000" }, "cashflow": { "freeCashFlow": "732760000", "dividendsPaid": null, "issuanceOfDebt": "33425000", "issuanceOfStock": "0", "repaymentOfDebt": "-17293000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "863569000", "repurchaseOfStock": null, "capitalExpenditures": "-130809000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382266, "ticker_id": 18826, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "income_statement": { "revenue": 7970217000, "cost_of_revenue": 5555883000, "gross_profit": 2414334000, "ebit": 423379000, "ebitda": 1131996000, "pretax_income": null, "tax_provision": null, "net_income": 175058000, "net_income_to_common": 175058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59500000, "total_current_assets": 13200583000, "total_assets": 24222116000, "short_term_debt": 2297819000, "long_term_debt": 241189000, "total_debt": 9945845000, "total_liabilities": null, "total_equity": 9023332000, "shares_outstanding": 364637550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382256, "ticker_id": 18826, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1131996000", "netIncome": "175058000", "grossProfit": "2414334000", "totalRevenue": "7970217000", "costOfRevenue": "5555883000", "interestExpense": "240329000", "operatingIncome": "423379000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "667838000" }, "balance": { "totalDebt": "9945845000", "totalAssets": "24222116000", "longTermDebt": "241189000", "shortTermDebt": "2297819000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "364637550", "totalCurrentAssets": "13200583000", "totalShareholderEquity": "9023332000", "totalCurrentLiabilities": "9139291000", "cashAndShortTermInvestments": "59500000" } }, "revenue": 7970217000, "cost_of_revenue": 5555883000, "gross_profit": 2414334000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 423379000, "depreciation_amortisation": 667838000, "ebitda": 1131996000, "interest_expense": 240329000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 175058000, "net_income_continuing_ops": null, "net_income_to_common": 175058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13200583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24222116000, "short_term_debt": 2297819000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9139291000, "long_term_debt": 241189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9945845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9023332000, "shares_outstanding": 364637550, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1131996000", "netIncome": "175058000", "grossProfit": "2414334000", "totalRevenue": "7970217000", "costOfRevenue": "5555883000", "interestExpense": "240329000", "operatingIncome": "423379000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "667838000" }, "balance": { "totalDebt": "9945845000", "totalAssets": "24222116000", "longTermDebt": "241189000", "shortTermDebt": "2297819000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "364637550", "totalCurrentAssets": "13200583000", "totalShareholderEquity": "9023332000", "totalCurrentLiabilities": "9139291000", "cashAndShortTermInvestments": "59500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "income_statement": { "revenue": 9291770000, "cost_of_revenue": 6278380000, "gross_profit": 3013390000, "ebit": 1279628000, "ebitda": 2056742000, "pretax_income": null, "tax_provision": null, "net_income": 1020654000, "net_income_to_common": 1020654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382258, "ticker_id": 18826, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2056742000", "netIncome": "1020654000", "grossProfit": "3013390000", "totalRevenue": "9291770000", "costOfRevenue": "6278380000", "interestExpense": "219565000", "operatingIncome": "1279628000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "457386000" } }, "revenue": 9291770000, "cost_of_revenue": 6278380000, "gross_profit": 3013390000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1279628000, "depreciation_amortisation": 457386000, "ebitda": 2056742000, "interest_expense": 219565000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1020654000, "net_income_continuing_ops": null, "net_income_to_common": 1020654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2056742000", "netIncome": "1020654000", "grossProfit": "3013390000", "totalRevenue": "9291770000", "costOfRevenue": "6278380000", "interestExpense": "219565000", "operatingIncome": "1279628000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "457386000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "income_statement": { "revenue": 7086361000, "cost_of_revenue": 5104446000, "gross_profit": 1981915000, "ebit": 478530000, "ebitda": 865158000, "pretax_income": null, "tax_provision": null, "net_income": 172306000, "net_income_to_common": 172306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143413000, "total_current_assets": 9857737000, "total_assets": 23873142000, "short_term_debt": 1549545000, "long_term_debt": 126453000, "total_debt": 13125035000, "total_liabilities": null, "total_equity": 3868909000, "shares_outstanding": 345893410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382259, "ticker_id": 18826, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "865158000", "netIncome": "172306000", "grossProfit": "1981915000", "totalRevenue": "7086361000", "costOfRevenue": "5104446000", "interestExpense": "279876000", "operatingIncome": "478530000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "375794000" }, "balance": { "totalDebt": "13125035000", "totalAssets": "23873142000", "longTermDebt": "126453000", "shortTermDebt": "1549545000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "345893410", "totalCurrentAssets": "9857737000", "totalShareholderEquity": "3868909000", "totalCurrentLiabilities": "9038436000", "cashAndShortTermInvestments": "143413000" } }, "revenue": 7086361000, "cost_of_revenue": 5104446000, "gross_profit": 1981915000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 478530000, "depreciation_amortisation": 375794000, "ebitda": 865158000, "interest_expense": 279876000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 172306000, "net_income_continuing_ops": null, "net_income_to_common": 172306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143413000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9857737000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23873142000, "short_term_debt": 1549545000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9038436000, "long_term_debt": 126453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13125035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3868909000, "shares_outstanding": 345893410, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "865158000", "netIncome": "172306000", "grossProfit": "1981915000", "totalRevenue": "7086361000", "costOfRevenue": "5104446000", "interestExpense": "279876000", "operatingIncome": "478530000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "375794000" }, "balance": { "totalDebt": "13125035000", "totalAssets": "23873142000", "longTermDebt": "126453000", "shortTermDebt": "1549545000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "345893410", "totalCurrentAssets": "9857737000", "totalShareholderEquity": "3868909000", "totalCurrentLiabilities": "9038436000", "cashAndShortTermInvestments": "143413000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "income_statement": { "revenue": 6322165000, "cost_of_revenue": 4450075000, "gross_profit": 1864045000, "ebit": 551453000, "ebitda": 881587000, "pretax_income": null, "tax_provision": null, "net_income": 246631000, "net_income_to_common": 246631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382260, "ticker_id": 18826, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "881587000", "netIncome": "246631000", "grossProfit": "1864045000", "totalRevenue": "6322165000", "costOfRevenue": "4450075000", "interestExpense": "227720000", "operatingIncome": "551453000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "320940000" } }, "revenue": 6322165000, "cost_of_revenue": 4450075000, "gross_profit": 1864045000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 551453000, "depreciation_amortisation": 320940000, "ebitda": 881587000, "interest_expense": 227720000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 246631000, "net_income_continuing_ops": null, "net_income_to_common": 246631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "881587000", "netIncome": "246631000", "grossProfit": "1864045000", "totalRevenue": "6322165000", "costOfRevenue": "4450075000", "interestExpense": "227720000", "operatingIncome": "551453000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "320940000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "income_statement": { "revenue": 4985131000, "cost_of_revenue": 3605896000, "gross_profit": 1379235000, "ebit": 298830000, "ebitda": 596826000, "pretax_income": null, "tax_provision": null, "net_income": 64356000, "net_income_to_common": 64356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90138000, "total_current_assets": 6863915000, "total_assets": 16283590000, "short_term_debt": 966620000, "long_term_debt": 189199000, "total_debt": 8499518000, "total_liabilities": null, "total_equity": 3462969000, "shares_outstanding": 345893410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382261, "ticker_id": 18826, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "596826000", "netIncome": "64356000", "grossProfit": "1379235000", "totalRevenue": "4985131000", "costOfRevenue": "3605896000", "interestExpense": "214022000", "operatingIncome": "298830000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "279352000" }, "balance": { "totalDebt": "8499518000", "totalAssets": "16283590000", "longTermDebt": "189199000", "shortTermDebt": "966620000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "345893410", "totalCurrentAssets": "6863915000", "totalShareholderEquity": "3462969000", "totalCurrentLiabilities": "5513314000", "cashAndShortTermInvestments": "90138000" } }, "revenue": 4985131000, "cost_of_revenue": 3605896000, "gross_profit": 1379235000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298830000, "depreciation_amortisation": 279352000, "ebitda": 596826000, "interest_expense": 214022000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64356000, "net_income_continuing_ops": null, "net_income_to_common": 64356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90138000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6863915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16283590000, "short_term_debt": 966620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5513314000, "long_term_debt": 189199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8499518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3462969000, "shares_outstanding": 345893410, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "596826000", "netIncome": "64356000", "grossProfit": "1379235000", "totalRevenue": "4985131000", "costOfRevenue": "3605896000", "interestExpense": "214022000", "operatingIncome": "298830000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "279352000" }, "balance": { "totalDebt": "8499518000", "totalAssets": "16283590000", "longTermDebt": "189199000", "shortTermDebt": "966620000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "345893410", "totalCurrentAssets": "6863915000", "totalShareholderEquity": "3462969000", "totalCurrentLiabilities": "5513314000", "cashAndShortTermInvestments": "90138000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38937000, "total_current_assets": 6163970000, "total_assets": 13253520000, "short_term_debt": 742460000, "long_term_debt": 176143000, "total_debt": 6487914000, "total_liabilities": null, "total_equity": 2886746000, "shares_outstanding": 345893410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382263, "ticker_id": 18826, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:47.489252+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6487914000", "totalAssets": "13253520000", "longTermDebt": "176143000", "shortTermDebt": "742460000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "345893410", "totalCurrentAssets": "6163970000", "totalShareholderEquity": "2886746000", "totalCurrentLiabilities": "5089280000", "cashAndShortTermInvestments": "38937000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38937000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6163970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13253520000, "short_term_debt": 742460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5089280000, "long_term_debt": 176143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6487914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2886746000, "shares_outstanding": 345893410, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6487914000", "totalAssets": "13253520000", "longTermDebt": "176143000", "shortTermDebt": "742460000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "345893410", "totalCurrentAssets": "6163970000", "totalShareholderEquity": "2886746000", "totalCurrentLiabilities": "5089280000", "cashAndShortTermInvestments": "38937000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }