{ "ticker": { "uuid": "6821d45a-d919-4376-862b-dd7a1bca4b1e", "symbol": "QBY0", "name": "q.beyond AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/6821d45a-d919-4376-862b-dd7a1bca4b1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6821d45a-d919-4376-862b-dd7a1bca4b1e/" }, "ticker_metadata": { "id": 20111, "uuid": "6821d45a-d919-4376-862b-dd7a1bca4b1e", "symbol": "QBY0", "name": "q.beyond AG", "asset_type": "equity", "market_cap": 95178720, "stock_exchange_id": 8, "industry": "Information Technology Services", "sector": "Technology", "description": "q.beyond AG engages in the cloud, applications, artificial intelligence (AI), and security businesses in Germany and internationally. It operates through two segments, Consulting and Managed Services. The Consulting segment provides various consulting and customized development services; support customers using SAP and Microsoft solutions; security services; and business intelligence solutions, as well as supply solutions in the form of mobile and cloud-based applications. The Managed Services segment offers turnkey cloud modules; digital workplaces facilitating networked mobile work; and individual IT outsourcing services, as well as turnkey colocation solutions at its data centres. It serves medium-sized companies. The company was formerly known as QSC AG and changed its name to q.beyond AG in September 2020. q.beyond AG was founded in 1997 and is headquartered in Cologne, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6821d45a-d919-4376-862b-dd7a1bca4b1e", "symbol": "QBY0", "name": "q.beyond AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/6821d45a-d919-4376-862b-dd7a1bca4b1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6821d45a-d919-4376-862b-dd7a1bca4b1e/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.16, "value": 0.56, "quality": 0.06, "momentum": 0.2, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 3.82, "market_cap": 95178726.54, "pe_ratio": 112.6375, "earnings_yield": 0.0089, "ebitda_to_ev": 0.1946, "shareholder_yield": 0, "roe": 0.0091, "piotroski_f_score": 7, "momentum_12_1": -0.1818, "volatility_252d": 0.2961 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:54.221116+00:00", "batch_id": "" }, "size": { "price_close": 3.82, "market_cap": 95178726.54, "market_cap_usd": 95178726.54, "enterprise_value": 63963726.54, "shares_outstanding": 24915897, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 112.6375, "pb_ratio": 1.0229, "ptbv_ratio": 1.0229, "ps_ratio": 0.5317, "pcf_ratio": 32.4178, "pfcf_ratio": 81.0032, "ev_ebitda": 5.1397, "ev_ebit": -25.6779, "ev_sales": 0.3573, "ev_fcf": 54.4372, "earnings_yield": 0.0089, "fcf_yield": 0.0184, "price_to_sales": 0.5317, "price_to_book": 1.0229, "price_to_cashflow": 32.4178, "ebitda_to_ev": 0.1946, "sales_yield": 2.7986 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0, "total_yield": 0.0 }, "quality": { "gross_margin": 0.1355, "operating_margin": -0.0139, "net_margin": 0.0047, "ebitda_margin": 0.0695, "fcf_margin": 0.0066, "roe": 0.0091, "roa": 0.0061, "roic": -0.0302, "roc_greenblatt": null, "asset_turnover": 1.2863, "cash_conversion": 1.3905, "accruals_ratio": -0.015, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 15.3064, "revenue_stability_5y": 0.0468, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1743, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.5082, "debt_to_assets": 0.082, "interest_coverage": -3.4454, "current_ratio": 2.6917, "quick_ratio": 2.6917, "net_debt": -31215000, "local_beta": 0.5, "volatility_252d": 0.2961, "volatility_60d": 0.6651, "max_drawdown_12m": -0.2946, "risk_adjusted_momentum": -0.614 }, "growth": { "revenue_growth_1y": -0.0519, "revenue_growth_3y_cagr": 0.0181, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8416, "book_value_growth_1y": 0.0175, "revenue_growth": -0.0519, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0611, "price_return_3m": -0.0498, "price_return_6m": 0.104, "price_return_9m": -0.1473, "price_return_12m": -0.1318, "price_return_12m_ex1m": -0.1818, "momentum_6m": 0.104, "momentum_12m": -0.1318, "momentum_12_1": -0.1818, "distance_from_52w_high": -0.2075, "distance_from_52w_low": 0.1235, "relative_strength": -0.1505 }, "raw_ttm": { "revenue_ttm": 179007000, "gross_profit_ttm": 24254000, "ebit_ttm": -2491000, "ebitda_ttm": 12445000, "net_income_ttm": 845000, "eps_diluted_ttm": 0.0339, "operating_cash_flow_ttm": 2936000, "capital_expenditure_ttm": -1761000, "fcf_ttm": 1175000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 723000, "cash_and_equivalents": 42632000, "total_current_assets": 84916000, "total_current_liabilities": 31547000, "net_ppe": null, "total_assets": 139169000, "total_debt": 11417000, "total_equity": 93051000, "net_working_capital": 14922000, "book_value_per_share": 3.7346, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.7346 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 96, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 21, "rank_pcf": 89, "rank_ev_ebitda": 18, "rank_ev_ebit": 6, "rank_earnings_yield": 96, "rank_fcf_yield": 70, "rank_dividend_yield": 99, "rank_shareholder_yield": 92, "rank_total_yield": 85, "rank_roe": 80, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 92, "rank_fcf_margin": 77, "rank_piotroski": 35, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 73 }, "composites": { "value_composite": 44, "quality_composite": 94, "momentum_composite": 80, "growth_composite": 78, "yield_composite": 95, "svqf_composite": 97, "vc1_composite": 44, "vc2_composite": 67, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.1833, "os_score": 0.16, "value_percentile": 0.56, "quality_percentile": 0.06, "momentum_percentile": 0.2, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 46, "all_cap_buyback_rank": 84, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8287, "ticker_id": 20111, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:54.221116+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.82, "market_cap": 95178726.54, "market_cap_usd": 95178726.54, "enterprise_value": 63963726.54, "shares_outstanding": 24915897, "fx_rate_to_usd": null, "pe_ratio": 112.6375462, "pb_ratio": 1.02286624, "ptbv_ratio": 1.02286624, "ps_ratio": 0.53170394, "pcf_ratio": 32.41782239, "pfcf_ratio": 81.00317152, "ev_ebitda": 5.13971286, "ev_ebit": -25.67793117, "ev_sales": 0.35732528, "ev_fcf": 54.43721408, "earnings_yield": 0.00887803, "fcf_yield": 0.01836979, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 3.152e-05, "total_yield": 3.152e-05, "gross_margin": 0.13549191, "operating_margin": -0.01391566, "net_margin": 0.00472049, "ebitda_margin": 0.06952242, "fcf_margin": 0.00656399, "roe": 0.00908104, "roa": 0.00607175, "roic": -0.03021298, "roc_greenblatt": null, "asset_turnover": 1.28625628, "cash_conversion": 1.39053254, "accruals_ratio": -0.0150249, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.50823624, "debt_to_assets": 0.08203695, "interest_coverage": -3.44536653, "current_ratio": 2.6917298, "quick_ratio": 2.6917298, "net_debt": -31215000, "revenue_growth_1y": -0.05190955, "revenue_growth_3y_cagr": 0.01809968, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.84157562, "book_value_growth_1y": 0.01747032, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 15.306368, "revenue_stability_5y": 0.046821, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06111111, "price_return_3m": -0.04975124, "price_return_6m": 0.10404624, "price_return_9m": -0.14732143, "price_return_12m": -0.13181818, "price_return_12m_ex1m": -0.18181818, "distance_from_52w_high": -0.20746888, "distance_from_52w_low": 0.12352941, "relative_strength": -0.15052215, "local_beta": 0.5, "volatility_252d": 0.29614, "volatility_60d": 0.665128, "max_drawdown_12m": -0.29460581, "revenue_ttm": 179007000, "gross_profit_ttm": 24254000, "ebit_ttm": -2491000, "ebitda_ttm": 12445000, "net_income_ttm": 845000, "eps_diluted_ttm": 0.03391409, "operating_cash_flow_ttm": 2936000, "capital_expenditure_ttm": -1761000, "fcf_ttm": 1175000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 723000, "cash_and_equivalents": 42632000, "total_current_assets": 84916000, "total_current_liabilities": 31547000, "net_ppe": null, "total_assets": 139169000, "total_debt": 11417000, "total_equity": 93051000, "net_working_capital": 14922000, "book_value_per_share": 3.73460365, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.73460365, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 96, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 21, "rank_pcf": 89, "rank_ev_ebitda": 18, "rank_ev_ebit": 6, "rank_earnings_yield": 96, "rank_fcf_yield": 70, "rank_dividend_yield": 99, "rank_shareholder_yield": 92, "rank_total_yield": 85, "rank_roe": 80, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 92, "rank_fcf_margin": 77, "rank_piotroski": 35, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 73, "value_composite": 44, "quality_composite": 94, "momentum_composite": 80, "growth_composite": 78, "yield_composite": 95, "svqf_composite": 97, "vc1_composite": 44, "vc2_composite": 67, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 46, "all_cap_buyback_rank": 84, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.82, "os": 0.16, "value": 0.56, "quality": 0.06, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 112.6375, "earnings_yield": 0.0089, "shareholder_yield": 0, "roe": 0.0091, "momentum_12_1": -0.1818, "complete_fields": { "id": 8287, "ticker_id": 20111, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:54.221116+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.82, "market_cap": 95178726.54, "market_cap_usd": 95178726.54, "enterprise_value": 63963726.54, "shares_outstanding": 24915897, "fx_rate_to_usd": null, "pe_ratio": 112.6375462, "pb_ratio": 1.02286624, "ptbv_ratio": 1.02286624, "ps_ratio": 0.53170394, "pcf_ratio": 32.41782239, "pfcf_ratio": 81.00317152, "ev_ebitda": 5.13971286, "ev_ebit": -25.67793117, "ev_sales": 0.35732528, "ev_fcf": 54.43721408, "earnings_yield": 0.00887803, "fcf_yield": 0.01836979, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 3.152e-05, "total_yield": 3.152e-05, "gross_margin": 0.13549191, "operating_margin": -0.01391566, "net_margin": 0.00472049, "ebitda_margin": 0.06952242, "fcf_margin": 0.00656399, "roe": 0.00908104, "roa": 0.00607175, "roic": -0.03021298, "roc_greenblatt": null, "asset_turnover": 1.28625628, "cash_conversion": 1.39053254, "accruals_ratio": -0.0150249, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.50823624, "debt_to_assets": 0.08203695, "interest_coverage": -3.44536653, "current_ratio": 2.6917298, "quick_ratio": 2.6917298, "net_debt": -31215000, "revenue_growth_1y": -0.05190955, "revenue_growth_3y_cagr": 0.01809968, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.84157562, "book_value_growth_1y": 0.01747032, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 15.306368, "revenue_stability_5y": 0.046821, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06111111, "price_return_3m": -0.04975124, "price_return_6m": 0.10404624, "price_return_9m": -0.14732143, "price_return_12m": -0.13181818, "price_return_12m_ex1m": -0.18181818, "distance_from_52w_high": -0.20746888, "distance_from_52w_low": 0.12352941, "relative_strength": -0.15052215, "local_beta": 0.5, "volatility_252d": 0.29614, "volatility_60d": 0.665128, "max_drawdown_12m": -0.29460581, "revenue_ttm": 179007000, "gross_profit_ttm": 24254000, "ebit_ttm": -2491000, "ebitda_ttm": 12445000, "net_income_ttm": 845000, "eps_diluted_ttm": 0.03391409, "operating_cash_flow_ttm": 2936000, "capital_expenditure_ttm": -1761000, "fcf_ttm": 1175000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 723000, "cash_and_equivalents": 42632000, "total_current_assets": 84916000, "total_current_liabilities": 31547000, "net_ppe": null, "total_assets": 139169000, "total_debt": 11417000, "total_equity": 93051000, "net_working_capital": 14922000, "book_value_per_share": 3.73460365, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.73460365, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 96, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 21, "rank_pcf": 89, "rank_ev_ebitda": 18, "rank_ev_ebit": 6, "rank_earnings_yield": 96, "rank_fcf_yield": 70, "rank_dividend_yield": 99, "rank_shareholder_yield": 92, "rank_total_yield": 85, "rank_roe": 80, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 92, "rank_fcf_margin": 77, "rank_piotroski": 35, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 73, "value_composite": 44, "quality_composite": 94, "momentum_composite": 80, "growth_composite": 78, "yield_composite": 95, "svqf_composite": 97, "vc1_composite": 44, "vc2_composite": 67, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 46, "all_cap_buyback_rank": 84, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "income_statement": { "revenue": 182588000, "cost_of_revenue": 156993000, "gross_profit": 25595000, "ebit": -2018000, "ebitda": 13339000, "pretax_income": null, "tax_provision": null, "net_income": 1479000, "net_income_to_common": 1479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41962000, "total_current_assets": 77909000, "total_assets": 134131000, "short_term_debt": 4514000, "long_term_debt": null, "total_debt": 12524000, "total_liabilities": null, "total_equity": 94174000, "shares_outstanding": 24915897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2871000, "capital_expenditure": -1769000, "free_cash_flow": 1102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000 }, "complete_fields": { "id": 388926, "ticker_id": 20111, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13339000", "netIncome": "1479000", "grossProfit": "25595000", "totalRevenue": "182588000", "costOfRevenue": "156993000", "interestExpense": "677000", "operatingIncome": "-2018000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10424000" }, "balance": { "totalDebt": "12524000", "totalAssets": "134131000", "longTermDebt": null, "shortTermDebt": "4514000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "24915897", "totalCurrentAssets": "77909000", "totalShareholderEquity": "94174000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "41962000" }, "cashflow": { "freeCashFlow": "1102000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2871000", "repurchaseOfStock": null, "capitalExpenditures": "-1769000" } }, "revenue": 182588000, "cost_of_revenue": 156993000, "gross_profit": 25595000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2018000, "depreciation_amortisation": 10424000, "ebitda": 13339000, "interest_expense": 677000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1479000, "net_income_continuing_ops": null, "net_income_to_common": 1479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41962000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77909000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 134131000, "short_term_debt": 4514000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94174000, "shares_outstanding": 24915897, "operating_cash_flow": 2871000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13339000", "netIncome": "1479000", "grossProfit": "25595000", "totalRevenue": "182588000", "costOfRevenue": "156993000", "interestExpense": "677000", "operatingIncome": "-2018000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10424000" }, "balance": { "totalDebt": "12524000", "totalAssets": "134131000", "longTermDebt": null, "shortTermDebt": "4514000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "24915897", "totalCurrentAssets": "77909000", "totalShareholderEquity": "94174000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "41962000" }, "cashflow": { "freeCashFlow": "1102000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2871000", "repurchaseOfStock": null, "capitalExpenditures": "-1769000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "income_statement": { "revenue": 192585000, "cost_of_revenue": 169043000, "gross_profit": 23542000, "ebit": -2869000, "ebitda": 8916000, "pretax_income": null, "tax_provision": null, "net_income": -4948000, "net_income_to_common": -4948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39088000, "total_current_assets": 94455000, "total_assets": 152886000, "short_term_debt": 4081000, "long_term_debt": 3000, "total_debt": 8708000, "total_liabilities": null, "total_equity": 92557000, "shares_outstanding": 24915897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10526000, "capital_expenditure": -3570000, "free_cash_flow": 6956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000 }, "complete_fields": { "id": 388931, "ticker_id": 20111, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8916000", "netIncome": "-4948000", "grossProfit": "23542000", "totalRevenue": "192585000", "costOfRevenue": "169043000", "interestExpense": "542000", "operatingIncome": "-2869000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12774000" }, "balance": { "totalDebt": "8708000", "totalAssets": "152886000", "longTermDebt": "3000", "shortTermDebt": "4081000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "24915897", "totalCurrentAssets": "94455000", "totalShareholderEquity": "92557000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "39088000" }, "cashflow": { "freeCashFlow": "6956000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10526000", "repurchaseOfStock": null, "capitalExpenditures": "-3570000" } }, "revenue": 192585000, "cost_of_revenue": 169043000, "gross_profit": 23542000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2869000, "depreciation_amortisation": 12774000, "ebitda": 8916000, "interest_expense": 542000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4948000, "net_income_continuing_ops": null, "net_income_to_common": -4948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39088000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 152886000, "short_term_debt": 4081000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92557000, "shares_outstanding": 24915897, "operating_cash_flow": 10526000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8916000", "netIncome": "-4948000", "grossProfit": "23542000", "totalRevenue": "192585000", "costOfRevenue": "169043000", "interestExpense": "542000", "operatingIncome": "-2869000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12774000" }, "balance": { "totalDebt": "8708000", "totalAssets": "152886000", "longTermDebt": "3000", "shortTermDebt": "4081000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "24915897", "totalCurrentAssets": "94455000", "totalShareholderEquity": "92557000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "39088000" }, "cashflow": { "freeCashFlow": "6956000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10526000", "repurchaseOfStock": null, "capitalExpenditures": "-3570000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "income_statement": { "revenue": 189280000, "cost_of_revenue": 172472000, "gross_profit": 16808000, "ebit": -17057000, "ebitda": 3971000, "pretax_income": null, "tax_provision": null, "net_income": -17477000, "net_income_to_common": -17477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37642000, "total_current_assets": 89293000, "total_assets": 154343000, "short_term_debt": 3395000, "long_term_debt": 5000, "total_debt": 8634000, "total_liabilities": null, "total_equity": 97846000, "shares_outstanding": 24915897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6473000, "capital_expenditure": -2576000, "free_cash_flow": 3897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -503000 }, "complete_fields": { "id": 388933, "ticker_id": 20111, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3971000", "netIncome": "-17477000", "grossProfit": "16808000", "totalRevenue": "189280000", "costOfRevenue": "172472000", "interestExpense": "508000", "operatingIncome": "-17057000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14721000" }, "balance": { "totalDebt": "8634000", "totalAssets": "154343000", "longTermDebt": "5000", "shortTermDebt": "3395000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "24915897", "totalCurrentAssets": "89293000", "totalShareholderEquity": "97846000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "37642000" }, "cashflow": { "freeCashFlow": "3897000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-503000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6473000", "repurchaseOfStock": null, "capitalExpenditures": "-2576000" } }, "revenue": 189280000, "cost_of_revenue": 172472000, "gross_profit": 16808000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17057000, "depreciation_amortisation": 14721000, "ebitda": 3971000, "interest_expense": 508000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17477000, "net_income_continuing_ops": null, "net_income_to_common": -17477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37642000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89293000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 154343000, "short_term_debt": 3395000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 5000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97846000, "shares_outstanding": 24915897, "operating_cash_flow": 6473000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -503000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3971000", "netIncome": "-17477000", "grossProfit": "16808000", "totalRevenue": "189280000", "costOfRevenue": "172472000", "interestExpense": "508000", "operatingIncome": "-17057000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14721000" }, "balance": { "totalDebt": "8634000", "totalAssets": "154343000", "longTermDebt": "5000", "shortTermDebt": "3395000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "24915897", "totalCurrentAssets": "89293000", "totalShareholderEquity": "97846000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "37642000" }, "cashflow": { "freeCashFlow": "3897000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-503000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6473000", "repurchaseOfStock": null, "capitalExpenditures": "-2576000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "income_statement": { "revenue": 173022000, "cost_of_revenue": 158351000, "gross_profit": 14671000, "ebit": -15624000, "ebitda": -10920000, "pretax_income": null, "tax_provision": null, "net_income": -33304000, "net_income_to_common": -33304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36388000, "total_current_assets": 86746000, "total_assets": 161060000, "short_term_debt": 2731000, "long_term_debt": 508000, "total_debt": 7740000, "total_liabilities": null, "total_equity": 115141000, "shares_outstanding": 24913897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1258000, "capital_expenditure": -3520000, "free_cash_flow": -4778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6000 }, "complete_fields": { "id": 388934, "ticker_id": 20111, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10920000", "netIncome": "-33304000", "grossProfit": "14671000", "totalRevenue": "173022000", "costOfRevenue": "158351000", "interestExpense": "193000", "operatingIncome": "-15624000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22133000" }, "balance": { "totalDebt": "7740000", "totalAssets": "161060000", "longTermDebt": "508000", "shortTermDebt": "2731000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "24913897", "totalCurrentAssets": "86746000", "totalShareholderEquity": "115141000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "36388000" }, "cashflow": { "freeCashFlow": "-4778000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-6000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1258000", "repurchaseOfStock": null, "capitalExpenditures": "-3520000" } }, "revenue": 173022000, "cost_of_revenue": 158351000, "gross_profit": 14671000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15624000, "depreciation_amortisation": 22133000, "ebitda": -10920000, "interest_expense": 193000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33304000, "net_income_continuing_ops": null, "net_income_to_common": -33304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36388000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86746000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 161060000, "short_term_debt": 2731000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 115141000, "shares_outstanding": 24913897, "operating_cash_flow": -1258000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10920000", "netIncome": "-33304000", "grossProfit": "14671000", "totalRevenue": "173022000", "costOfRevenue": "158351000", "interestExpense": "193000", "operatingIncome": "-15624000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22133000" }, "balance": { "totalDebt": "7740000", "totalAssets": "161060000", "longTermDebt": "508000", "shortTermDebt": "2731000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "24913897", "totalCurrentAssets": "86746000", "totalShareholderEquity": "115141000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "36388000" }, "cashflow": { "freeCashFlow": "-4778000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-6000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1258000", "repurchaseOfStock": null, "capitalExpenditures": "-3520000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 514000, "total_debt": 514000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 154000, "net_debt_issued": null }, "complete_fields": { "id": 388935, "ticker_id": 20111, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "514000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "154000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 154000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "514000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "154000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "income_statement": { "revenue": 42816000, "cost_of_revenue": 35211000, "gross_profit": 7605000, "ebit": -855000, "ebitda": 1647000, "pretax_income": null, "tax_provision": null, "net_income": -1129000, "net_income_to_common": -1129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42632000, "total_current_assets": 84916000, "total_assets": 139169000, "short_term_debt": 4185000, "long_term_debt": null, "total_debt": 11417000, "total_liabilities": null, "total_equity": 93051000, "shares_outstanding": 24915897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2567000, "capital_expenditure": -680000, "free_cash_flow": 1887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388924, "ticker_id": 20111, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1647000", "netIncome": "-1129000", "grossProfit": "7605000", "totalRevenue": "42816000", "costOfRevenue": "35211000", "interestExpense": "124000", "operatingIncome": "-855000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2365000" }, "balance": { "totalDebt": "11417000", "totalAssets": "139169000", "longTermDebt": null, "shortTermDebt": "4185000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24915897", "totalCurrentAssets": "84916000", "totalShareholderEquity": "93051000", "totalCurrentLiabilities": "31547000", "cashAndShortTermInvestments": "42632000" }, "cashflow": { "freeCashFlow": "1887000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2567000", "repurchaseOfStock": null, "capitalExpenditures": "-680000" } }, "revenue": 42816000, "cost_of_revenue": 35211000, "gross_profit": 7605000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -855000, "depreciation_amortisation": 2365000, "ebitda": 1647000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1129000, "net_income_continuing_ops": null, "net_income_to_common": -1129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42632000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84916000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 139169000, "short_term_debt": 4185000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93051000, "shares_outstanding": 24915897, "operating_cash_flow": 2567000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1647000", "netIncome": "-1129000", "grossProfit": "7605000", "totalRevenue": "42816000", "costOfRevenue": "35211000", "interestExpense": "124000", "operatingIncome": "-855000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2365000" }, "balance": { "totalDebt": "11417000", "totalAssets": "139169000", "longTermDebt": null, "shortTermDebt": "4185000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24915897", "totalCurrentAssets": "84916000", "totalShareholderEquity": "93051000", "totalCurrentLiabilities": "31547000", "cashAndShortTermInvestments": "42632000" }, "cashflow": { "freeCashFlow": "1887000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2567000", "repurchaseOfStock": null, "capitalExpenditures": "-680000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "income_statement": { "revenue": 48162000, "cost_of_revenue": 47577000, "gross_profit": 585000, "ebit": -2283000, "ebitda": 4621000, "pretax_income": null, "tax_provision": null, "net_income": 1680000, "net_income_to_common": 1680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41962000, "total_current_assets": 77909000, "total_assets": 134131000, "short_term_debt": 4514000, "long_term_debt": null, "total_debt": 12524000, "total_liabilities": null, "total_equity": 94174000, "shares_outstanding": 24915897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3326000, "capital_expenditure": -293000, "free_cash_flow": 3033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388925, "ticker_id": 20111, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4621000", "netIncome": "1680000", "grossProfit": "585000", "totalRevenue": "48162000", "costOfRevenue": "47577000", "interestExpense": "300000", "operatingIncome": "-2283000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2590000" }, "balance": { "totalDebt": "12524000", "totalAssets": "134131000", "longTermDebt": null, "shortTermDebt": "4514000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "24915897", "totalCurrentAssets": "77909000", "totalShareholderEquity": "94174000", "totalCurrentLiabilities": "24590000", "cashAndShortTermInvestments": "41962000" }, "cashflow": { "freeCashFlow": "3033000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3326000", "repurchaseOfStock": null, "capitalExpenditures": "-293000" } }, "revenue": 48162000, "cost_of_revenue": 47577000, "gross_profit": 585000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2283000, "depreciation_amortisation": 2590000, "ebitda": 4621000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1680000, "net_income_continuing_ops": null, "net_income_to_common": 1680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41962000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77909000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 134131000, "short_term_debt": 4514000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94174000, "shares_outstanding": 24915897, "operating_cash_flow": 3326000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4621000", "netIncome": "1680000", "grossProfit": "585000", "totalRevenue": "48162000", "costOfRevenue": "47577000", "interestExpense": "300000", "operatingIncome": "-2283000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2590000" }, "balance": { "totalDebt": "12524000", "totalAssets": "134131000", "longTermDebt": null, "shortTermDebt": "4514000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "24915897", "totalCurrentAssets": "77909000", "totalShareholderEquity": "94174000", "totalCurrentLiabilities": "24590000", "cashAndShortTermInvestments": "41962000" }, "cashflow": { "freeCashFlow": "3033000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3326000", "repurchaseOfStock": null, "capitalExpenditures": "-293000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "income_statement": { "revenue": 43627000, "cost_of_revenue": 36307000, "gross_profit": 7320000, "ebit": 464000, "ebitda": 3223000, "pretax_income": null, "tax_provision": null, "net_income": 487000, "net_income_to_common": 487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41309000, "total_current_assets": 81689000, "total_assets": 138587000, "short_term_debt": 4222000, "long_term_debt": null, "total_debt": 11773000, "total_liabilities": null, "total_equity": 92340000, "shares_outstanding": 24915897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3080000, "capital_expenditure": -360000, "free_cash_flow": 2720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388927, "ticker_id": 20111, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3223000", "netIncome": "487000", "grossProfit": "7320000", "totalRevenue": "43627000", "costOfRevenue": "36307000", "interestExpense": "113000", "operatingIncome": "464000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2567000" }, "balance": { "totalDebt": "11773000", "totalAssets": "138587000", "longTermDebt": null, "shortTermDebt": "4222000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24915897", "totalCurrentAssets": "81689000", "totalShareholderEquity": "92340000", "totalCurrentLiabilities": "31840000", "cashAndShortTermInvestments": "41309000" }, "cashflow": { "freeCashFlow": "2720000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3080000", "repurchaseOfStock": null, "capitalExpenditures": "-360000" } }, "revenue": 43627000, "cost_of_revenue": 36307000, "gross_profit": 7320000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 464000, "depreciation_amortisation": 2567000, "ebitda": 3223000, "interest_expense": 113000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 487000, "net_income_continuing_ops": null, "net_income_to_common": 487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41309000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81689000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138587000, "short_term_debt": 4222000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31840000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92340000, "shares_outstanding": 24915897, "operating_cash_flow": 3080000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3223000", "netIncome": "487000", "grossProfit": "7320000", "totalRevenue": "43627000", "costOfRevenue": "36307000", "interestExpense": "113000", "operatingIncome": "464000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2567000" }, "balance": { "totalDebt": "11773000", "totalAssets": "138587000", "longTermDebt": null, "shortTermDebt": "4222000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24915897", "totalCurrentAssets": "81689000", "totalShareholderEquity": "92340000", "totalCurrentLiabilities": "31840000", "cashAndShortTermInvestments": "41309000" }, "cashflow": { "freeCashFlow": "2720000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3080000", "repurchaseOfStock": null, "capitalExpenditures": "-360000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "income_statement": { "revenue": 44402000, "cost_of_revenue": 35658000, "gross_profit": 8744000, "ebit": 183000, "ebitda": 2954000, "pretax_income": null, "tax_provision": null, "net_income": -193000, "net_income_to_common": -193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39619000, "total_current_assets": 79449000, "total_assets": 138895000, "short_term_debt": 3846000, "long_term_debt": null, "total_debt": 12418000, "total_liabilities": null, "total_equity": 91852000, "shares_outstanding": 24915897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6037000, "capital_expenditure": -428000, "free_cash_flow": -6465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000 }, "complete_fields": { "id": 388928, "ticker_id": 20111, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2954000", "netIncome": "-193000", "grossProfit": "8744000", "totalRevenue": "44402000", "costOfRevenue": "35658000", "interestExpense": "186000", "operatingIncome": "183000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2556000" }, "balance": { "totalDebt": "12418000", "totalAssets": "138895000", "longTermDebt": null, "shortTermDebt": "3846000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "24915897", "totalCurrentAssets": "79449000", "totalShareholderEquity": "91852000", "totalCurrentLiabilities": "31490000", "cashAndShortTermInvestments": "39619000" }, "cashflow": { "freeCashFlow": "-6465000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-6037000", "repurchaseOfStock": null, "capitalExpenditures": "-428000" } }, "revenue": 44402000, "cost_of_revenue": 35658000, "gross_profit": 8744000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183000, "depreciation_amortisation": 2556000, "ebitda": 2954000, "interest_expense": 186000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -193000, "net_income_continuing_ops": null, "net_income_to_common": -193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39619000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79449000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138895000, "short_term_debt": 3846000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31490000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91852000, "shares_outstanding": 24915897, "operating_cash_flow": -6037000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2954000", "netIncome": "-193000", "grossProfit": "8744000", "totalRevenue": "44402000", "costOfRevenue": "35658000", "interestExpense": "186000", "operatingIncome": "183000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2556000" }, "balance": { "totalDebt": "12418000", "totalAssets": "138895000", "longTermDebt": null, "shortTermDebt": "3846000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "24915897", "totalCurrentAssets": "79449000", "totalShareholderEquity": "91852000", "totalCurrentLiabilities": "31490000", "cashAndShortTermInvestments": "39619000" }, "cashflow": { "freeCashFlow": "-6465000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-6037000", "repurchaseOfStock": null, "capitalExpenditures": "-428000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "income_statement": { "revenue": 46397000, "cost_of_revenue": 37451000, "gross_profit": 8946000, "ebit": -382000, "ebitda": 2541000, "pretax_income": null, "tax_provision": null, "net_income": -495000, "net_income_to_common": -495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39852000, "total_current_assets": 91287000, "total_assets": 151439000, "short_term_debt": 3719000, "long_term_debt": null, "total_debt": 11499000, "total_liabilities": null, "total_equity": 92054000, "shares_outstanding": 24915897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2502000, "capital_expenditure": -688000, "free_cash_flow": 1814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000 }, "complete_fields": { "id": 388929, "ticker_id": 20111, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2541000", "netIncome": "-495000", "grossProfit": "8946000", "totalRevenue": "46397000", "costOfRevenue": "37451000", "interestExpense": "78000", "operatingIncome": "-382000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2711000" }, "balance": { "totalDebt": "11499000", "totalAssets": "151439000", "longTermDebt": null, "shortTermDebt": "3719000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24915897", "totalCurrentAssets": "91287000", "totalShareholderEquity": "92054000", "totalCurrentLiabilities": "43133000", "cashAndShortTermInvestments": "39852000" }, "cashflow": { "freeCashFlow": "1814000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2502000", "repurchaseOfStock": null, "capitalExpenditures": "-688000" } }, "revenue": 46397000, "cost_of_revenue": 37451000, "gross_profit": 8946000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -382000, "depreciation_amortisation": 2711000, "ebitda": 2541000, "interest_expense": 78000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -495000, "net_income_continuing_ops": null, "net_income_to_common": -495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39852000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91287000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 151439000, "short_term_debt": 3719000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43133000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92054000, "shares_outstanding": 24915897, "operating_cash_flow": 2502000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2541000", "netIncome": "-495000", "grossProfit": "8946000", "totalRevenue": "46397000", "costOfRevenue": "37451000", "interestExpense": "78000", "operatingIncome": "-382000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2711000" }, "balance": { "totalDebt": "11499000", "totalAssets": "151439000", "longTermDebt": null, "shortTermDebt": "3719000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24915897", "totalCurrentAssets": "91287000", "totalShareholderEquity": "92054000", "totalCurrentLiabilities": "43133000", "cashAndShortTermInvestments": "39852000" }, "cashflow": { "freeCashFlow": "1814000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2502000", "repurchaseOfStock": null, "capitalExpenditures": "-688000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 3000, "total_debt": 3000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388930, "ticker_id": 20111, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "3000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "3000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388932, "ticker_id": 20111, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:38.293191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }