{ "ticker": { "uuid": "682780c4-a5bb-45f1-9663-9c7eb11a2960", "symbol": "NKTX", "name": "Nkarta\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/682780c4-a5bb-45f1-9663-9c7eb11a2960/", "api_url": "https://sharemaestro.com/factors/api/tickers/682780c4-a5bb-45f1-9663-9c7eb11a2960/" }, "ticker_metadata": { "id": 7345, "uuid": "682780c4-a5bb-45f1-9663-9c7eb11a2960", "symbol": "NKTX", "name": "Nkarta\u00a0Inc", "asset_type": "equity", "market_cap": 232522000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Nkarta, Inc., a clinical-stage biopharmaceutical company, develops and markets cell therapies for the treatment of cancer. The company is headquartered in South San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "682780c4-a5bb-45f1-9663-9c7eb11a2960", "symbol": "NKTX", "name": "Nkarta\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/682780c4-a5bb-45f1-9663-9c7eb11a2960/", "api_url": "https://sharemaestro.com/factors/api/tickers/682780c4-a5bb-45f1-9663-9c7eb11a2960/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 2.51, "market_cap": 186387512.23, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3496, "piotroski_f_score": 1, "momentum_12_1": 0.6789, "volatility_252d": 0.9207 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:29.115471+00:00", "batch_id": "" }, "size": { "price_close": 2.51, "market_cap": 186387512.23, "market_cap_usd": 186387512.23, "enterprise_value": 166112512.23, "shares_outstanding": 74257973, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.652, "ptbv_ratio": 0.652, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.1631, "ev_ebitda": null, "ev_ebit": -1.5, "ev_sales": null, "ev_fcf": -1.9278, "earnings_yield": null, "fcf_yield": -0.5187, "price_to_sales": null, "price_to_book": 0.652, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3496, "roa": -0.2686, "roic": -0.3127, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8622, "accruals_ratio": -0.034, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.1231, "revenue_stability_5y": 2.6355, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0247, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3016, "net_debt_to_ebitda": 0.1997, "debt_to_assets": 0.019, "interest_coverage": null, "current_ratio": 12.9557, "quick_ratio": 12.9557, "net_debt": -20275000, "local_beta": 0.0031, "volatility_252d": 0.9207, "volatility_60d": 2.2099, "max_drawdown_12m": -0.2767, "risk_adjusted_momentum": 0.7374 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2978, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2132, "price_return_3m": 0.004, "price_return_6m": 0.3944, "price_return_9m": 0.1106, "price_return_12m": 0.3211, "price_return_12m_ex1m": 0.6789, "momentum_6m": 0.3944, "momentum_12m": 0.3211, "momentum_12_1": 0.6789, "distance_from_52w_high": -0.2767, "distance_from_52w_low": 0.512, "relative_strength": 0.1631 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -9193000, "ebit_ttm": -110738000, "ebitda_ttm": -101504000, "net_income_ttm": -99933000, "eps_diluted_ttm": -1.3458, "operating_cash_flow_ttm": -87286000, "capital_expenditure_ttm": 1119000, "fcf_ttm": -86167000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 27356000, "total_current_assets": 235885000, "total_current_liabilities": 18207000, "net_ppe": null, "total_assets": 372073000, "total_debt": 7081000, "total_equity": 285860000, "net_working_capital": 197403000, "book_value_per_share": 3.8496, "retained_earnings": -676140000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.8496 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.44, "os_score": 0.4, "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2128, "ticker_id": 7345, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:29.115471+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.51, "market_cap": 186387512.23, "market_cap_usd": 186387512.23, "enterprise_value": 166112512.23, "shares_outstanding": 74257973, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.65202376, "ptbv_ratio": 0.65202376, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.16309622, "ev_ebitda": null, "ev_ebit": -1.50004978, "ev_sales": null, "ev_fcf": -1.92779733, "earnings_yield": null, "fcf_yield": -0.51872673, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.34958721, "roa": -0.26858439, "roic": -0.31271909, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86224771, "accruals_ratio": -0.03399064, "sbc_to_revenue": null, "debt_to_equity": 0.30159169, "net_debt_to_ebitda": 0.19974582, "debt_to_assets": 0.01903121, "interest_coverage": null, "current_ratio": 12.95573131, "quick_ratio": 12.95573131, "net_debt": -20275000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.29783367, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.123065, "revenue_stability_5y": 2.635501, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21316614, "price_return_3m": 0.004, "price_return_6m": 0.39444444, "price_return_9m": 0.11061947, "price_return_12m": 0.32105263, "price_return_12m_ex1m": 0.67894737, "distance_from_52w_high": -0.27665706, "distance_from_52w_low": 0.51204819, "relative_strength": 0.16311158, "local_beta": 0.0031, "volatility_252d": 0.920676, "volatility_60d": 2.209851, "max_drawdown_12m": -0.27665706, "revenue_ttm": 0, "gross_profit_ttm": -9193000, "ebit_ttm": -110738000, "ebitda_ttm": -101504000, "net_income_ttm": -99933000, "eps_diluted_ttm": -1.34575448, "operating_cash_flow_ttm": -87286000, "capital_expenditure_ttm": 1119000, "fcf_ttm": -86167000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 27356000, "total_current_assets": 235885000, "total_current_liabilities": 18207000, "net_ppe": null, "total_assets": 372073000, "total_debt": 7081000, "total_equity": 285860000, "net_working_capital": 197403000, "book_value_per_share": 3.84955296, "retained_earnings": -676140000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.84955296, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.51, "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3496, "momentum_12_1": 0.6789, "complete_fields": { "id": 2128, "ticker_id": 7345, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:29.115471+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.51, "market_cap": 186387512.23, "market_cap_usd": 186387512.23, "enterprise_value": 166112512.23, "shares_outstanding": 74257973, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.65202376, "ptbv_ratio": 0.65202376, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.16309622, "ev_ebitda": null, "ev_ebit": -1.50004978, "ev_sales": null, "ev_fcf": -1.92779733, "earnings_yield": null, "fcf_yield": -0.51872673, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.34958721, "roa": -0.26858439, "roic": -0.31271909, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86224771, "accruals_ratio": -0.03399064, "sbc_to_revenue": null, "debt_to_equity": 0.30159169, "net_debt_to_ebitda": 0.19974582, "debt_to_assets": 0.01903121, "interest_coverage": null, "current_ratio": 12.95573131, "quick_ratio": 12.95573131, "net_debt": -20275000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.29783367, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.123065, "revenue_stability_5y": 2.635501, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21316614, "price_return_3m": 0.004, "price_return_6m": 0.39444444, "price_return_9m": 0.11061947, "price_return_12m": 0.32105263, "price_return_12m_ex1m": 0.67894737, "distance_from_52w_high": -0.27665706, "distance_from_52w_low": 0.51204819, "relative_strength": 0.16311158, "local_beta": 0.0031, "volatility_252d": 0.920676, "volatility_60d": 2.209851, "max_drawdown_12m": -0.27665706, "revenue_ttm": 0, "gross_profit_ttm": -9193000, "ebit_ttm": -110738000, "ebitda_ttm": -101504000, "net_income_ttm": -99933000, "eps_diluted_ttm": -1.34575448, "operating_cash_flow_ttm": -87286000, "capital_expenditure_ttm": 1119000, "fcf_ttm": -86167000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 27356000, "total_current_assets": 235885000, "total_current_liabilities": 18207000, "net_ppe": null, "total_assets": 372073000, "total_debt": 7081000, "total_equity": 285860000, "net_working_capital": 197403000, "book_value_per_share": 3.84955296, "retained_earnings": -676140000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.84955296, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9193000, "gross_profit": -9193000, "ebit": -121206000, "ebitda": -112013000, "pretax_income": -104084000, "tax_provision": null, "net_income": -104084000, "net_income_to_common": -104084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39634000, "total_current_assets": 282512000, "total_assets": 404209000, "short_term_debt": 6889000, "long_term_debt": null, "total_debt": 6889000, "total_liabilities": 91884000, "total_equity": 312325000, "shares_outstanding": 73991197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88699000, "capital_expenditure": 1208000, "free_cash_flow": -87491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131186, "ticker_id": 7345, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-121206000", "ebitda": "-112013000", "netIncome": "-104084000", "grossProfit": "-9193000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9193000", "interestIncome": "15494000", "incomeBeforeTax": "-104084000", "interestExpense": "None", "operatingIncome": "-121206000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15494000", "nonInterestIncome": "None", "operatingExpenses": "112013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9193000", "sellingGeneralAndAdministrative": "31568000", "netIncomeFromContinuingOperations": "-104084000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "404209000", "longTermDebt": "None", "shortTermDebt": "6889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-648308000", "totalLiabilities": "91884000", "otherCurrentAssets": "4233000", "totalCurrentAssets": "282512000", "currentLongTermDebt": "None", "longTermInvestments": "16107000", "shortTermInvestments": "236645000", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121697000", "currentAccountsPayable": "2089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76420000", "totalShareholderEquity": "312325000", "capitalLeaseObligations": "76420000", "otherCurrentLiabilities": "13288000", "totalCurrentLiabilities": "22266000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "69618000", "cashAndShortTermInvestments": "39634000", "commonStockSharesOutstanding": "73991197", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88699000", "capitalExpenditures": "1208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141000", "cashflowFromInvestment": "100319000", "stockBasedCompensation": "8559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9193000, "gross_profit": -9193000, "research_and_development": 90429000, "selling_general_admin": 31568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121206000, "depreciation_amortisation": 9193000, "ebitda": -112013000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -104084000, "tax_provision": null, "effective_tax_rate": null, "net_income": -104084000, "net_income_continuing_ops": -104084000, "net_income_to_common": -104084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39634000, "short_term_investments": 236645000, "net_receivables": 2000000, "inventory": null, "other_current_assets": null, "total_current_assets": 282512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121697000, "total_assets": 404209000, "short_term_debt": 6889000, "accounts_payable": 2089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69618000, "total_liabilities": 91884000, "total_debt": 6889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -648308000, "total_equity": 312325000, "shares_outstanding": 73991197, "operating_cash_flow": -88699000, "stock_based_compensation": 8559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141000, "free_cash_flow": -87491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-121206000", "ebitda": "-112013000", "netIncome": "-104084000", "grossProfit": "-9193000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9193000", "interestIncome": "15494000", "incomeBeforeTax": "-104084000", "interestExpense": "None", "operatingIncome": "-121206000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15494000", "nonInterestIncome": "None", "operatingExpenses": "112013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9193000", "sellingGeneralAndAdministrative": "31568000", "netIncomeFromContinuingOperations": "-104084000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "404209000", "longTermDebt": "None", "shortTermDebt": "6889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-648308000", "totalLiabilities": "91884000", "otherCurrentAssets": "4233000", "totalCurrentAssets": "282512000", "currentLongTermDebt": "None", "longTermInvestments": "16107000", "shortTermInvestments": "236645000", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121697000", "currentAccountsPayable": "2089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76420000", "totalShareholderEquity": "312325000", "capitalLeaseObligations": "76420000", "otherCurrentLiabilities": "13288000", "totalCurrentLiabilities": "22266000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "69618000", "cashAndShortTermInvestments": "39634000", "commonStockSharesOutstanding": "73991197", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88699000", "capitalExpenditures": "1208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141000", "cashflowFromInvestment": "100319000", "stockBasedCompensation": "8559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9152000, "gross_profit": -9152000, "ebit": -128194000, "ebitda": -119042000, "pretax_income": -108790000, "tax_provision": null, "net_income": -108790000, "net_income_to_common": -108790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27873000, "total_current_assets": 273338000, "total_assets": 501203000, "short_term_debt": 6050000, "long_term_debt": null, "total_debt": 6050000, "total_liabilities": 93227000, "total_equity": 407976000, "shares_outstanding": 67865323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99696000, "capital_expenditure": 4409000, "free_cash_flow": -95287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131191, "ticker_id": 7345, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128194000", "ebitda": "-119042000", "netIncome": "-108790000", "grossProfit": "-9152000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9152000", "interestIncome": "19317000", "incomeBeforeTax": "-108790000", "interestExpense": "None", "operatingIncome": "-128194000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19317000", "nonInterestIncome": "None", "operatingExpenses": "128194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9152000", "sellingGeneralAndAdministrative": "31450000", "netIncomeFromContinuingOperations": "-108790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "501203000", "longTermDebt": "None", "shortTermDebt": "6050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-544224000", "totalLiabilities": "93227000", "otherCurrentAssets": "5784000", "totalCurrentAssets": "273338000", "currentLongTermDebt": "None", "longTermInvestments": "110392000", "shortTermInvestments": "239481000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227865000", "currentAccountsPayable": "638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80273000", "totalShareholderEquity": "407976000", "capitalLeaseObligations": "80273000", "otherCurrentLiabilities": "12229000", "totalCurrentLiabilities": "18917000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "74310000", "cashAndShortTermInvestments": "27873000", "commonStockSharesOutstanding": "67865323", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-99696000", "capitalExpenditures": "4409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226084000", "cashflowFromInvestment": "-129555000", "stockBasedCompensation": "16731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9152000, "gross_profit": -9152000, "research_and_development": 96744000, "selling_general_admin": 31450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128194000, "depreciation_amortisation": 9152000, "ebitda": -119042000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -108790000, "tax_provision": null, "effective_tax_rate": null, "net_income": -108790000, "net_income_continuing_ops": -108790000, "net_income_to_common": -108790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27873000, "short_term_investments": 239481000, "net_receivables": 200000, "inventory": null, "other_current_assets": null, "total_current_assets": 273338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227865000, "total_assets": 501203000, "short_term_debt": 6050000, "accounts_payable": 638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18917000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74310000, "total_liabilities": 93227000, "total_debt": 6050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -544224000, "total_equity": 407976000, "shares_outstanding": 67865323, "operating_cash_flow": -99696000, "stock_based_compensation": 16731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 226084000, "free_cash_flow": -95287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-128194000", "ebitda": "-119042000", "netIncome": "-108790000", "grossProfit": "-9152000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9152000", "interestIncome": "19317000", "incomeBeforeTax": "-108790000", "interestExpense": "None", "operatingIncome": "-128194000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19317000", "nonInterestIncome": "None", "operatingExpenses": "128194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9152000", "sellingGeneralAndAdministrative": "31450000", "netIncomeFromContinuingOperations": "-108790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "501203000", "longTermDebt": "None", "shortTermDebt": "6050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-544224000", "totalLiabilities": "93227000", "otherCurrentAssets": "5784000", "totalCurrentAssets": "273338000", "currentLongTermDebt": "None", "longTermInvestments": "110392000", "shortTermInvestments": "239481000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227865000", "currentAccountsPayable": "638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80273000", "totalShareholderEquity": "407976000", "capitalLeaseObligations": "80273000", "otherCurrentLiabilities": "12229000", "totalCurrentLiabilities": "18917000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "74310000", "cashAndShortTermInvestments": "27873000", "commonStockSharesOutstanding": "67865323", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-99696000", "capitalExpenditures": "4409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226084000", "cashflowFromInvestment": "-129555000", "stockBasedCompensation": "16731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5869000, "gross_profit": -5869000, "ebit": -126350000, "ebitda": -120481000, "pretax_income": -117501000, "tax_provision": 5300000, "net_income": -117501000, "net_income_to_common": -117501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31040000, "total_current_assets": 253071000, "total_assets": 378885000, "short_term_debt": 6069000, "long_term_debt": null, "total_debt": 6069000, "total_liabilities": 105600000, "total_equity": 273285000, "shares_outstanding": 49014299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -86160000, "capital_expenditure": 28147000, "free_cash_flow": -58013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131196, "ticker_id": 7345, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126350000", "ebitda": "-120481000", "netIncome": "-117501000", "grossProfit": "-5869000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5869000", "interestIncome": "13541000", "incomeBeforeTax": "-117501000", "interestExpense": "None", "operatingIncome": "-131650000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5300000", "reportedCurrency": "USD", "netInterestIncome": "13541000", "nonInterestIncome": "None", "operatingExpenses": "125781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5869000", "sellingGeneralAndAdministrative": "34877000", "netIncomeFromContinuingOperations": "-122329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "378885000", "longTermDebt": "None", "shortTermDebt": "6069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-435434000", "totalLiabilities": "105600000", "otherCurrentAssets": "4682000", "totalCurrentAssets": "253071000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "217149000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125814000", "currentAccountsPayable": "3665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88339000", "totalShareholderEquity": "273285000", "capitalLeaseObligations": "88339000", "otherCurrentLiabilities": "13596000", "totalCurrentLiabilities": "23330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82270000", "cashAndShortTermInvestments": "31040000", "commonStockSharesOutstanding": "49014299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86160000", "capitalExpenditures": "28147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "691000", "cashflowFromInvestment": "79015000", "stockBasedCompensation": "17199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5869000, "gross_profit": -5869000, "research_and_development": 90904000, "selling_general_admin": 34877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126350000, "depreciation_amortisation": 5869000, "ebitda": -120481000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -117501000, "tax_provision": 5300000, "effective_tax_rate": null, "net_income": -117501000, "net_income_continuing_ops": -122329000, "net_income_to_common": -117501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31040000, "short_term_investments": 217149000, "net_receivables": 200000, "inventory": null, "other_current_assets": null, "total_current_assets": 253071000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125814000, "total_assets": 378885000, "short_term_debt": 6069000, "accounts_payable": 3665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23330000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82270000, "total_liabilities": 105600000, "total_debt": 6069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -435434000, "total_equity": 273285000, "shares_outstanding": 49014299, "operating_cash_flow": -86160000, "stock_based_compensation": 17199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 691000, "free_cash_flow": -58013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-126350000", "ebitda": "-120481000", "netIncome": "-117501000", "grossProfit": "-5869000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5869000", "interestIncome": "13541000", "incomeBeforeTax": "-117501000", "interestExpense": "None", "operatingIncome": "-131650000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5300000", "reportedCurrency": "USD", "netInterestIncome": "13541000", "nonInterestIncome": "None", "operatingExpenses": "125781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5869000", "sellingGeneralAndAdministrative": "34877000", "netIncomeFromContinuingOperations": "-122329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "378885000", "longTermDebt": "None", "shortTermDebt": "6069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-435434000", "totalLiabilities": "105600000", "otherCurrentAssets": "4682000", "totalCurrentAssets": "253071000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "217149000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125814000", "currentAccountsPayable": "3665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88339000", "totalShareholderEquity": "273285000", "capitalLeaseObligations": "88339000", "otherCurrentLiabilities": "13596000", "totalCurrentLiabilities": "23330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82270000", "cashAndShortTermInvestments": "31040000", "commonStockSharesOutstanding": "49014299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86160000", "capitalExpenditures": "28147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "691000", "cashflowFromInvestment": "79015000", "stockBasedCompensation": "17199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6572000, "gross_profit": -6572000, "ebit": -118955000, "ebitda": -116318000, "pretax_income": -113837000, "tax_provision": 5588000, "net_income": -119425000, "net_income_to_common": -119425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37494000, "total_current_assets": 360688000, "total_assets": 472938000, "short_term_debt": 4249000, "long_term_debt": null, "total_debt": 4249000, "total_liabilities": 100731000, "total_equity": 372207000, "shares_outstanding": 43631722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57000000, "capital_expenditure": 47111000, "free_cash_flow": -9889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131201, "ticker_id": 7345, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118955000", "ebitda": "-116318000", "netIncome": "-119425000", "grossProfit": "-6572000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6572000", "interestIncome": "5588000", "incomeBeforeTax": "-113837000", "interestExpense": "5588000", "operatingIncome": "-118955000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5588000", "reportedCurrency": "USD", "netInterestIncome": "5588000", "nonInterestIncome": "None", "operatingExpenses": "118955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90897000", "otherNonOperatingIncome": "5118000", "costofGoodsAndServicesSold": "6572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2637000", "sellingGeneralAndAdministrative": "28058000", "netIncomeFromContinuingOperations": "-113837000" }, "balance": { "goodwill": "None", "inventory": "-4229000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "472938000", "longTermDebt": "None", "shortTermDebt": "4249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-317933000", "totalLiabilities": "100731000", "otherCurrentAssets": "7245000", "totalCurrentAssets": "360688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "314649000", "currentNetReceivables": "1300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112250000", "currentAccountsPayable": "1761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61908000", "shortLongTermDebtTotal": "82934000", "totalShareholderEquity": "372207000", "capitalLeaseObligations": "82934000", "otherCurrentLiabilities": "16036000", "totalCurrentLiabilities": "22046000", "otherNonCurrentLiabilities": "78685000", "totalNonCurrentLiabilities": "78685000", "cashAndShortTermInvestments": "37494000", "commonStockSharesOutstanding": "43631722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57000000", "capitalExpenditures": "47111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219012000", "cashflowFromInvestment": "-184689000", "stockBasedCompensation": "16856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6572000, "gross_profit": -6572000, "research_and_development": 90897000, "selling_general_admin": 28058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118955000, "depreciation_amortisation": 2637000, "ebitda": -116318000, "interest_expense": 5588000, "interest_income": null, "other_non_operating": null, "pretax_income": -113837000, "tax_provision": 5588000, "effective_tax_rate": null, "net_income": -119425000, "net_income_continuing_ops": -113837000, "net_income_to_common": -119425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37494000, "short_term_investments": 314649000, "net_receivables": 1300000, "inventory": -4229000, "other_current_assets": null, "total_current_assets": 360688000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112250000, "total_assets": 472938000, "short_term_debt": 4249000, "accounts_payable": 1761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22046000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78685000, "total_liabilities": 100731000, "total_debt": 4249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317933000, "total_equity": 372207000, "shares_outstanding": 43631722, "operating_cash_flow": -57000000, "stock_based_compensation": 16856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219012000, "free_cash_flow": -9889000, "net_change_in_cash": -22677000 }, "raw_data": { "income": { "ebit": "-118955000", "ebitda": "-116318000", "netIncome": "-119425000", "grossProfit": "-6572000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6572000", "interestIncome": "5588000", "incomeBeforeTax": "-113837000", "interestExpense": "5588000", "operatingIncome": "-118955000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5588000", "reportedCurrency": "USD", "netInterestIncome": "5588000", "nonInterestIncome": "None", "operatingExpenses": "118955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90897000", "otherNonOperatingIncome": "5118000", "costofGoodsAndServicesSold": "6572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2637000", "sellingGeneralAndAdministrative": "28058000", "netIncomeFromContinuingOperations": "-113837000" }, "balance": { "goodwill": "None", "inventory": "-4229000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "472938000", "longTermDebt": "None", "shortTermDebt": "4249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-317933000", "totalLiabilities": "100731000", "otherCurrentAssets": "7245000", "totalCurrentAssets": "360688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "314649000", "currentNetReceivables": "1300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112250000", "currentAccountsPayable": "1761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61908000", "shortLongTermDebtTotal": "82934000", "totalShareholderEquity": "372207000", "capitalLeaseObligations": "82934000", "otherCurrentLiabilities": "16036000", "totalCurrentLiabilities": "22046000", "otherNonCurrentLiabilities": "78685000", "totalNonCurrentLiabilities": "78685000", "cashAndShortTermInvestments": "37494000", "commonStockSharesOutstanding": "43631722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57000000", "capitalExpenditures": "47111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219012000", "cashflowFromInvestment": "-184689000", "stockBasedCompensation": "16856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2123000, "gross_profit": -2123000, "ebit": -86429000, "ebitda": -84673000, "pretax_income": -86075000, "tax_provision": -2126000, "net_income": -83949000, "net_income_to_common": -83949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60816000, "total_current_assets": 245780000, "total_assets": 273903000, "short_term_debt": 2484000, "long_term_debt": null, "total_debt": 2484000, "total_liabilities": 22936000, "total_equity": 250967000, "shares_outstanding": 32856883, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67927000, "capital_expenditure": 5025000, "free_cash_flow": -62902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131206, "ticker_id": 7345, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86429000", "ebitda": "-84673000", "netIncome": "-83949000", "grossProfit": "-2123000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2123000", "interestIncome": "370000", "incomeBeforeTax": "-86075000", "interestExpense": "2110000", "operatingIncome": "-86429000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2126000", "reportedCurrency": "USD", "netInterestIncome": "370000", "nonInterestIncome": "None", "operatingExpenses": "86429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63412000", "otherNonOperatingIncome": "354000", "costofGoodsAndServicesSold": "2123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1756000", "sellingGeneralAndAdministrative": "23017000", "netIncomeFromContinuingOperations": "-86075000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "273903000", "longTermDebt": "None", "shortTermDebt": "2484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204096000", "totalLiabilities": "22936000", "otherCurrentAssets": "7692000", "totalCurrentAssets": "245780000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177272000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28123000", "currentAccountsPayable": "1112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12856000", "shortLongTermDebtTotal": "12459000", "totalShareholderEquity": "250967000", "capitalLeaseObligations": "12459000", "otherCurrentLiabilities": "9347000", "totalCurrentLiabilities": "12943000", "otherNonCurrentLiabilities": "9993000", "totalNonCurrentLiabilities": "9993000", "cashAndShortTermInvestments": "60816000", "commonStockSharesOutstanding": "32856883", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67927000", "capitalExpenditures": "5025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1202000", "cashflowFromInvestment": "32534000", "stockBasedCompensation": "14461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34191000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2123000, "gross_profit": -2123000, "research_and_development": 63412000, "selling_general_admin": 23017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86429000, "depreciation_amortisation": 1756000, "ebitda": -84673000, "interest_expense": 2110000, "interest_income": null, "other_non_operating": null, "pretax_income": -86075000, "tax_provision": -2126000, "effective_tax_rate": null, "net_income": -83949000, "net_income_continuing_ops": -86075000, "net_income_to_common": -83949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60816000, "short_term_investments": 177272000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 245780000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28123000, "total_assets": 273903000, "short_term_debt": 2484000, "accounts_payable": 1112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12943000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9993000, "total_liabilities": 22936000, "total_debt": 2484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204096000, "total_equity": 250967000, "shares_outstanding": 32856883, "operating_cash_flow": -67927000, "stock_based_compensation": 14461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1202000, "free_cash_flow": -62902000, "net_change_in_cash": -34191000 }, "raw_data": { "income": { "ebit": "-86429000", "ebitda": "-84673000", "netIncome": "-83949000", "grossProfit": "-2123000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2123000", "interestIncome": "370000", "incomeBeforeTax": "-86075000", "interestExpense": "2110000", "operatingIncome": "-86429000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2126000", "reportedCurrency": "USD", "netInterestIncome": "370000", "nonInterestIncome": "None", "operatingExpenses": "86429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63412000", "otherNonOperatingIncome": "354000", "costofGoodsAndServicesSold": "2123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1756000", "sellingGeneralAndAdministrative": "23017000", "netIncomeFromContinuingOperations": "-86075000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "273903000", "longTermDebt": "None", "shortTermDebt": "2484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204096000", "totalLiabilities": "22936000", "otherCurrentAssets": "7692000", "totalCurrentAssets": "245780000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177272000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28123000", "currentAccountsPayable": "1112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12856000", "shortLongTermDebtTotal": "12459000", "totalShareholderEquity": "250967000", "capitalLeaseObligations": "12459000", "otherCurrentLiabilities": "9347000", "totalCurrentLiabilities": "12943000", "otherNonCurrentLiabilities": "9993000", "totalNonCurrentLiabilities": "9993000", "cashAndShortTermInvestments": "60816000", "commonStockSharesOutstanding": "32856883", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67927000", "capitalExpenditures": "5025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1202000", "cashflowFromInvestment": "32534000", "stockBasedCompensation": "14461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34191000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 385, "cost_of_revenue": 1048000, "gross_profit": -1048000, "ebit": -51508000, "ebitda": -50722000, "pretax_income": -91361000, "tax_provision": -40952000, "net_income": -91361000, "net_income_to_common": -91361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96692000, "total_current_assets": 318835000, "total_assets": 337650000, "short_term_debt": 1402000, "long_term_debt": null, "total_debt": 1402000, "total_liabilities": 16430000, "total_equity": 321220000, "shares_outstanding": 31796569, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43506000, "capital_expenditure": 7511000, "free_cash_flow": -35995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131211, "ticker_id": 7345, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51508000", "ebitda": "-50722000", "netIncome": "-91361000", "grossProfit": "-1048000", "depreciation": "None", "totalRevenue": "385", "costOfRevenue": "1048000", "interestIncome": "313000", "incomeBeforeTax": "-91361000", "interestExpense": "313000", "operatingIncome": "-51508000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-40952000", "reportedCurrency": "USD", "netInterestIncome": "313000", "nonInterestIncome": "None", "operatingExpenses": "51508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36220000", "otherNonOperatingIncome": "-39853000", "costofGoodsAndServicesSold": "1048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000", "sellingGeneralAndAdministrative": "15288000", "netIncomeFromContinuingOperations": "-91361000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "337650000", "longTermDebt": "None", "shortTermDebt": "1402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118021000", "totalLiabilities": "16430000", "otherCurrentAssets": "3922000", "totalCurrentAssets": "318835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "218221000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18815000", "currentAccountsPayable": "1176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17855000", "shortLongTermDebtTotal": "8919000", "totalShareholderEquity": "321220000", "capitalLeaseObligations": "8919000", "otherCurrentLiabilities": "6253000", "totalCurrentLiabilities": "8831000", "otherNonCurrentLiabilities": "82000", "totalNonCurrentLiabilities": "7599000", "cashAndShortTermInvestments": "96692000", "commonStockSharesOutstanding": "31796569", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43506000", "capitalExpenditures": "7511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329817000", "cashflowFromInvestment": "-210081000", "stockBasedCompensation": "6748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76230000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "265483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385, "cost_of_revenue": 1048000, "gross_profit": -1048000, "research_and_development": 36220000, "selling_general_admin": 15288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51508000, "depreciation_amortisation": 786000, "ebitda": -50722000, "interest_expense": 313000, "interest_income": null, "other_non_operating": null, "pretax_income": -91361000, "tax_provision": -40952000, "effective_tax_rate": null, "net_income": -91361000, "net_income_continuing_ops": -91361000, "net_income_to_common": -91361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96692000, "short_term_investments": 218221000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 318835000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18815000, "total_assets": 337650000, "short_term_debt": 1402000, "accounts_payable": 1176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7599000, "total_liabilities": 16430000, "total_debt": 1402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118021000, "total_equity": 321220000, "shares_outstanding": 31796569, "operating_cash_flow": -43506000, "stock_based_compensation": 6748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 329817000, "free_cash_flow": -35995000, "net_change_in_cash": 76230000 }, "raw_data": { "income": { "ebit": "-51508000", "ebitda": "-50722000", "netIncome": "-91361000", "grossProfit": "-1048000", "depreciation": "None", "totalRevenue": "385", "costOfRevenue": "1048000", "interestIncome": "313000", "incomeBeforeTax": "-91361000", "interestExpense": "313000", "operatingIncome": "-51508000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-40952000", "reportedCurrency": "USD", "netInterestIncome": "313000", "nonInterestIncome": "None", "operatingExpenses": "51508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36220000", "otherNonOperatingIncome": "-39853000", "costofGoodsAndServicesSold": "1048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000", "sellingGeneralAndAdministrative": "15288000", "netIncomeFromContinuingOperations": "-91361000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "337650000", "longTermDebt": "None", "shortTermDebt": "1402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118021000", "totalLiabilities": "16430000", "otherCurrentAssets": "3922000", "totalCurrentAssets": "318835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "218221000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18815000", "currentAccountsPayable": "1176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17855000", "shortLongTermDebtTotal": "8919000", "totalShareholderEquity": "321220000", "capitalLeaseObligations": "8919000", "otherCurrentLiabilities": "6253000", "totalCurrentLiabilities": "8831000", "otherNonCurrentLiabilities": "82000", "totalNonCurrentLiabilities": "7599000", "cashAndShortTermInvestments": "96692000", "commonStockSharesOutstanding": "31796569", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43506000", "capitalExpenditures": "7511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329817000", "cashflowFromInvestment": "-210081000", "stockBasedCompensation": "6748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76230000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "265483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 115385, "cost_of_revenue": 17217, "gross_profit": 98168, "ebit": -20603018, "ebitda": -20049739, "pretax_income": -21075835, "tax_provision": 1808063, "net_income": -21075835, "net_income_to_common": -21075835, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20606849, "total_current_assets": 37465044, "total_assets": 48411752, "short_term_debt": 1516000, "long_term_debt": null, "total_debt": 1516000, "total_liabilities": 73894263, "total_equity": -25482511, "shares_outstanding": 8983218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18367000, "capital_expenditure": 1928000, "free_cash_flow": -16439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131216, "ticker_id": 7345, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20603018", "ebitda": "-20049739", "netIncome": "-21075835", "grossProfit": "98168", "depreciation": "None", "totalRevenue": "115385", "costOfRevenue": "17217", "interestIncome": "304106", "incomeBeforeTax": "-21075835", "interestExpense": "473000", "operatingIncome": "-22348530", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1808063", "reportedCurrency": "USD", "netInterestIncome": "-168713", "nonInterestIncome": "None", "operatingExpenses": "22463915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17216955", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17217", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553279", "sellingGeneralAndAdministrative": "5246960", "netIncomeFromContinuingOperations": "-21075835" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160", "currentDebt": "None", "investments": "None", "totalAssets": "48411752", "longTermDebt": "None", "shortTermDebt": "1516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26659742", "totalLiabilities": "73894263", "otherCurrentAssets": "473922", "totalCurrentAssets": "37465044", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16384273", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10946708", "currentAccountsPayable": "1882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10224000", "shortLongTermDebtTotal": "7296207", "totalShareholderEquity": "-25482511", "capitalLeaseObligations": "7296207", "otherCurrentLiabilities": "2113552", "totalCurrentLiabilities": "8209760", "otherNonCurrentLiabilities": "89227", "totalNonCurrentLiabilities": "65684503", "cashAndShortTermInvestments": "20606849", "commonStockSharesOutstanding": "8983218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20606849", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2178692", "operatingCashflow": "-18367000", "capitalExpenditures": "1928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49581000", "cashflowFromInvestment": "-18295000", "stockBasedCompensation": "947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43595420", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115385, "cost_of_revenue": 17217, "gross_profit": 98168, "research_and_development": 17216955, "selling_general_admin": 5246960, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20603018, "depreciation_amortisation": 553279, "ebitda": -20049739, "interest_expense": 473000, "interest_income": null, "other_non_operating": null, "pretax_income": -21075835, "tax_provision": 1808063, "effective_tax_rate": null, "net_income": -21075835, "net_income_continuing_ops": -21075835, "net_income_to_common": -21075835, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20606849, "short_term_investments": 16384273, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37465044, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10946708, "total_assets": 48411752, "short_term_debt": 1516000, "accounts_payable": 1882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8209760, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65684503, "total_liabilities": 73894263, "total_debt": 1516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26659742, "total_equity": -25482511, "shares_outstanding": 8983218, "operating_cash_flow": -18367000, "stock_based_compensation": 947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49581000, "free_cash_flow": -16439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20603018", "ebitda": "-20049739", "netIncome": "-21075835", "grossProfit": "98168", "depreciation": "None", "totalRevenue": "115385", "costOfRevenue": "17217", "interestIncome": "304106", "incomeBeforeTax": "-21075835", "interestExpense": "473000", "operatingIncome": "-22348530", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1808063", "reportedCurrency": "USD", "netInterestIncome": "-168713", "nonInterestIncome": "None", "operatingExpenses": "22463915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17216955", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17217", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553279", "sellingGeneralAndAdministrative": "5246960", "netIncomeFromContinuingOperations": "-21075835" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160", "currentDebt": "None", "investments": "None", "totalAssets": "48411752", "longTermDebt": "None", "shortTermDebt": "1516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26659742", "totalLiabilities": "73894263", "otherCurrentAssets": "473922", "totalCurrentAssets": "37465044", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16384273", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10946708", "currentAccountsPayable": "1882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10224000", "shortLongTermDebtTotal": "7296207", "totalShareholderEquity": "-25482511", "capitalLeaseObligations": "7296207", "otherCurrentLiabilities": "2113552", "totalCurrentLiabilities": "8209760", "otherNonCurrentLiabilities": "89227", "totalNonCurrentLiabilities": "65684503", "cashAndShortTermInvestments": "20606849", "commonStockSharesOutstanding": "8983218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20606849", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2178692", "operatingCashflow": "-18367000", "capitalExpenditures": "1928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49581000", "cashflowFromInvestment": "-18295000", "stockBasedCompensation": "947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43595420", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 6550000, "cost_of_revenue": 4252210, "gross_profit": 2297790, "ebit": -274503, "ebitda": -91289, "pretax_income": -274503, "tax_provision": 81946, "net_income": -274503, "net_income_to_common": -274503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7866674, "total_current_assets": 8228380, "total_assets": 9605298, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15001292, "total_equity": -5395994, "shares_outstanding": 50270049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5183892, "capital_expenditure": 757880, "free_cash_flow": -4426012, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131220, "ticker_id": 7345, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-274503", "ebitda": "-91289", "netIncome": "-274503", "grossProfit": "2297790", "depreciation": "None", "totalRevenue": "6550000", "costOfRevenue": "4252210", "interestIncome": "81946", "incomeBeforeTax": "-274503", "interestExpense": "0", "operatingIncome": "-356449", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "81946", "reportedCurrency": "USD", "netInterestIncome": "81946", "nonInterestIncome": "None", "operatingExpenses": "6906449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4252210", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4252210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183214", "sellingGeneralAndAdministrative": "2654239", "netIncomeFromContinuingOperations": "-274503" }, "balance": { "goodwill": "None", "inventory": "117290", "commonStock": "123", "currentDebt": "None", "investments": "None", "totalAssets": "9605298", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5583907", "totalLiabilities": "15001292", "otherCurrentAssets": "211706", "totalCurrentAssets": "8228380", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1376918", "currentAccountsPayable": "367172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1287105", "shortLongTermDebtTotal": "12709293", "totalShareholderEquity": "-5395994", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1701346", "totalCurrentLiabilities": "2076639", "otherNonCurrentLiabilities": "86444", "totalNonCurrentLiabilities": "12924653", "cashAndShortTermInvestments": "7866674", "commonStockSharesOutstanding": "50270049.99", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7866674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-274503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5183892", "capitalExpenditures": "757880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87489", "cashflowFromInvestment": "-757880", "stockBasedCompensation": "182513", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87490", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6550000, "cost_of_revenue": 4252210, "gross_profit": 2297790, "research_and_development": 4252210, "selling_general_admin": 2654239, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -274503, "depreciation_amortisation": 183214, "ebitda": -91289, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -274503, "tax_provision": 81946, "effective_tax_rate": null, "net_income": -274503, "net_income_continuing_ops": -274503, "net_income_to_common": -274503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7866674, "short_term_investments": 0, "net_receivables": 150000, "inventory": 117290, "other_current_assets": null, "total_current_assets": 8228380, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1376918, "total_assets": 9605298, "short_term_debt": null, "accounts_payable": 367172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2076639, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12924653, "total_liabilities": 15001292, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5583907, "total_equity": -5395994, "shares_outstanding": 50270049, "operating_cash_flow": -5183892, "stock_based_compensation": 182513, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 757880, "acquisitions": null, "other_investing": null, "investing_cash_flow": -757880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87489, "free_cash_flow": -4426012, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-274503", "ebitda": "-91289", "netIncome": "-274503", "grossProfit": "2297790", "depreciation": "None", "totalRevenue": "6550000", "costOfRevenue": "4252210", "interestIncome": "81946", "incomeBeforeTax": "-274503", "interestExpense": "0", "operatingIncome": "-356449", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "81946", "reportedCurrency": "USD", "netInterestIncome": "81946", "nonInterestIncome": "None", "operatingExpenses": "6906449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4252210", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4252210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183214", "sellingGeneralAndAdministrative": "2654239", "netIncomeFromContinuingOperations": "-274503" }, "balance": { "goodwill": "None", "inventory": "117290", "commonStock": "123", "currentDebt": "None", "investments": "None", "totalAssets": "9605298", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5583907", "totalLiabilities": "15001292", "otherCurrentAssets": "211706", "totalCurrentAssets": "8228380", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1376918", "currentAccountsPayable": "367172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1287105", "shortLongTermDebtTotal": "12709293", "totalShareholderEquity": "-5395994", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1701346", "totalCurrentLiabilities": "2076639", "otherNonCurrentLiabilities": "86444", "totalNonCurrentLiabilities": "12924653", "cashAndShortTermInvestments": "7866674", "commonStockSharesOutstanding": "50270049.99", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7866674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-274503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5183892", "capitalExpenditures": "757880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87489", "cashflowFromInvestment": "-757880", "stockBasedCompensation": "182513", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87490", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2340000, "gross_profit": -2340000, "ebit": -30876000, "ebitda": -28536000, "pretax_income": -27832000, "tax_provision": null, "net_income": -27832000, "net_income_to_common": -27832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27356000, "total_current_assets": 235885000, "total_assets": 372073000, "short_term_debt": 7081000, "long_term_debt": null, "total_debt": 7081000, "total_liabilities": 86213000, "total_equity": 285860000, "shares_outstanding": 74257973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28199000, "capital_expenditure": 413000, "free_cash_flow": -27786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131184, "ticker_id": 7345, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30876000", "ebitda": "-28536000", "netIncome": "-27832000", "grossProfit": "-2340000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2340000", "interestIncome": "2838000", "incomeBeforeTax": "-27832000", "interestExpense": "None", "operatingIncome": "-30876000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2838000", "nonInterestIncome": "None", "operatingExpenses": "28536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2340000", "sellingGeneralAndAdministrative": "5888000", "netIncomeFromContinuingOperations": "-27832000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "372073000", "longTermDebt": "None", "shortTermDebt": "7081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-676140000", "totalLiabilities": "86213000", "otherCurrentAssets": "5457000", "totalCurrentAssets": "235885000", "currentLongTermDebt": "None", "longTermInvestments": "33568000", "shortTermInvestments": "203072000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136188000", "currentAccountsPayable": "1586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75000000", "totalShareholderEquity": "285860000", "capitalLeaseObligations": "75000000", "otherCurrentLiabilities": "9540000", "totalCurrentLiabilities": "18207000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "68006000", "cashAndShortTermInvestments": "27356000", "commonStockSharesOutstanding": "74257973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28199000", "capitalExpenditures": "413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000", "cashflowFromInvestment": "15915000", "stockBasedCompensation": "1898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2340000, "gross_profit": -2340000, "research_and_development": 22648000, "selling_general_admin": 5888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30876000, "depreciation_amortisation": 2340000, "ebitda": -28536000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27832000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27832000, "net_income_continuing_ops": -27832000, "net_income_to_common": -27832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27356000, "short_term_investments": 203072000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 235885000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136188000, "total_assets": 372073000, "short_term_debt": 7081000, "accounts_payable": 1586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18207000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68006000, "total_liabilities": 86213000, "total_debt": 7081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -676140000, "total_equity": 285860000, "shares_outstanding": 74257973, "operating_cash_flow": -28199000, "stock_based_compensation": 1898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6000, "free_cash_flow": -27786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30876000", "ebitda": "-28536000", "netIncome": "-27832000", "grossProfit": "-2340000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2340000", "interestIncome": "2838000", "incomeBeforeTax": "-27832000", "interestExpense": "None", "operatingIncome": "-30876000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2838000", "nonInterestIncome": "None", "operatingExpenses": "28536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2340000", "sellingGeneralAndAdministrative": "5888000", "netIncomeFromContinuingOperations": "-27832000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "372073000", "longTermDebt": "None", "shortTermDebt": "7081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-676140000", "totalLiabilities": "86213000", "otherCurrentAssets": "5457000", "totalCurrentAssets": "235885000", "currentLongTermDebt": "None", "longTermInvestments": "33568000", "shortTermInvestments": "203072000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136188000", "currentAccountsPayable": "1586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75000000", "totalShareholderEquity": "285860000", "capitalLeaseObligations": "75000000", "otherCurrentLiabilities": "9540000", "totalCurrentLiabilities": "18207000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "68006000", "cashAndShortTermInvestments": "27356000", "commonStockSharesOutstanding": "74257973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28199000", "capitalExpenditures": "413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000", "cashflowFromInvestment": "15915000", "stockBasedCompensation": "1898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2257000, "gross_profit": -2257000, "ebit": -30961000, "ebitda": -28704000, "pretax_income": -27409000, "tax_provision": null, "net_income": -27409000, "net_income_to_common": -27409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39634000, "total_current_assets": 282512000, "total_assets": 404209000, "short_term_debt": 6889000, "long_term_debt": null, "total_debt": 6889000, "total_liabilities": 91884000, "total_equity": 312325000, "shares_outstanding": 74044370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21647000, "capital_expenditure": 560000, "free_cash_flow": -21087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131185, "ticker_id": 7345, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30961000", "ebitda": "-28704000", "netIncome": "-27409000", "grossProfit": "-2257000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2257000", "interestIncome": "3296000", "incomeBeforeTax": "-27409000", "interestExpense": "None", "operatingIncome": "-30961000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3296000", "nonInterestIncome": "None", "operatingExpenses": "30961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2257000", "sellingGeneralAndAdministrative": "5680000", "netIncomeFromContinuingOperations": "-27409000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "404209000", "longTermDebt": "None", "shortTermDebt": "6889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-648308000", "totalLiabilities": "91884000", "otherCurrentAssets": "4233000", "totalCurrentAssets": "282512000", "currentLongTermDebt": "None", "longTermInvestments": "16107000", "shortTermInvestments": "236645000", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121697000", "currentAccountsPayable": "2089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76420000", "totalShareholderEquity": "312325000", "capitalLeaseObligations": "76420000", "otherCurrentLiabilities": "13288000", "totalCurrentLiabilities": "22266000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "69618000", "cashAndShortTermInvestments": "39634000", "commonStockSharesOutstanding": "74044370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21647000", "capitalExpenditures": "560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64000", "cashflowFromInvestment": "1103000", "stockBasedCompensation": "1899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2257000, "gross_profit": -2257000, "research_and_development": 25281000, "selling_general_admin": 5680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30961000, "depreciation_amortisation": 2257000, "ebitda": -28704000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27409000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27409000, "net_income_continuing_ops": -27409000, "net_income_to_common": -27409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39634000, "short_term_investments": 236645000, "net_receivables": 2000000, "inventory": null, "other_current_assets": null, "total_current_assets": 282512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121697000, "total_assets": 404209000, "short_term_debt": 6889000, "accounts_payable": 2089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69618000, "total_liabilities": 91884000, "total_debt": 6889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -648308000, "total_equity": 312325000, "shares_outstanding": 74044370, "operating_cash_flow": -21647000, "stock_based_compensation": 1899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64000, "free_cash_flow": -21087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30961000", "ebitda": "-28704000", "netIncome": "-27409000", "grossProfit": "-2257000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2257000", "interestIncome": "3296000", "incomeBeforeTax": "-27409000", "interestExpense": "None", "operatingIncome": "-30961000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3296000", "nonInterestIncome": "None", "operatingExpenses": "30961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2257000", "sellingGeneralAndAdministrative": "5680000", "netIncomeFromContinuingOperations": "-27409000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "404209000", "longTermDebt": "None", "shortTermDebt": "6889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-648308000", "totalLiabilities": "91884000", "otherCurrentAssets": "4233000", "totalCurrentAssets": "282512000", "currentLongTermDebt": "None", "longTermInvestments": "16107000", "shortTermInvestments": "236645000", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121697000", "currentAccountsPayable": "2089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76420000", "totalShareholderEquity": "312325000", "capitalLeaseObligations": "76420000", "otherCurrentLiabilities": "13288000", "totalCurrentLiabilities": "22266000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "69618000", "cashAndShortTermInvestments": "39634000", "commonStockSharesOutstanding": "74044370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21647000", "capitalExpenditures": "560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64000", "cashflowFromInvestment": "1103000", "stockBasedCompensation": "1899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -21715000, "ebitda": -19409000, "pretax_income": -21715000, "tax_provision": null, "net_income": -21715000, "net_income_to_common": -21715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60114000, "total_current_assets": 289275000, "total_assets": 427236000, "short_term_debt": 6373000, "long_term_debt": null, "total_debt": 6373000, "total_liabilities": 89336000, "total_equity": 337900000, "shares_outstanding": 74024543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18687000, "capital_expenditure": 8000, "free_cash_flow": -18679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131187, "ticker_id": 7345, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21715000", "ebitda": "-19409000", "netIncome": "-21715000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3852000", "incomeBeforeTax": "-21715000", "interestExpense": "None", "operatingIncome": "-27286000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3852000", "nonInterestIncome": "None", "operatingExpenses": "27286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20198000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2306000", "sellingGeneralAndAdministrative": "7088000", "netIncomeFromContinuingOperations": "-21715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "427236000", "longTermDebt": "None", "shortTermDebt": "6373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-620899000", "totalLiabilities": "89336000", "otherCurrentAssets": "4844000", "totalCurrentAssets": "289275000", "currentLongTermDebt": "None", "longTermInvestments": "31421000", "shortTermInvestments": "222217000", "currentNetReceivables": "2100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137961000", "currentAccountsPayable": "1437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76634000", "totalShareholderEquity": "337900000", "capitalLeaseObligations": "76634000", "otherCurrentLiabilities": "11178000", "totalCurrentLiabilities": "18988000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "70348000", "cashAndShortTermInvestments": "60114000", "commonStockSharesOutstanding": "74024543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18687000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "25387000", "stockBasedCompensation": "1773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 20198000, "selling_general_admin": 7088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21715000, "depreciation_amortisation": 2306000, "ebitda": -19409000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21715000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21715000, "net_income_continuing_ops": -21715000, "net_income_to_common": -21715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60114000, "short_term_investments": 222217000, "net_receivables": 2100000, "inventory": null, "other_current_assets": null, "total_current_assets": 289275000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137961000, "total_assets": 427236000, "short_term_debt": 6373000, "accounts_payable": 1437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18988000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70348000, "total_liabilities": 89336000, "total_debt": 6373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -620899000, "total_equity": 337900000, "shares_outstanding": 74024543, "operating_cash_flow": -18687000, "stock_based_compensation": 1773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -18679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21715000", "ebitda": "-19409000", "netIncome": "-21715000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3852000", "incomeBeforeTax": "-21715000", "interestExpense": "None", "operatingIncome": "-27286000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3852000", "nonInterestIncome": "None", "operatingExpenses": "27286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20198000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2306000", "sellingGeneralAndAdministrative": "7088000", "netIncomeFromContinuingOperations": "-21715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "427236000", "longTermDebt": "None", "shortTermDebt": "6373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-620899000", "totalLiabilities": "89336000", "otherCurrentAssets": "4844000", "totalCurrentAssets": "289275000", "currentLongTermDebt": "None", "longTermInvestments": "31421000", "shortTermInvestments": "222217000", "currentNetReceivables": "2100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137961000", "currentAccountsPayable": "1437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76634000", "totalShareholderEquity": "337900000", "capitalLeaseObligations": "76634000", "otherCurrentLiabilities": "11178000", "totalCurrentLiabilities": "18988000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "70348000", "cashAndShortTermInvestments": "60114000", "commonStockSharesOutstanding": "74024543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18687000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "25387000", "stockBasedCompensation": "1773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2331000, "gross_profit": -2331000, "ebit": -27186000, "ebitda": -24855000, "pretax_income": -22977000, "tax_provision": null, "net_income": -22977000, "net_income_to_common": -22977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53414000, "total_current_assets": 296571000, "total_assets": 448312000, "short_term_debt": 6912000, "long_term_debt": null, "total_debt": 6912000, "total_liabilities": 90644000, "total_equity": 357668000, "shares_outstanding": 73977625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18753000, "capital_expenditure": 138000, "free_cash_flow": -18615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131188, "ticker_id": 7345, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27186000", "ebitda": "-24855000", "netIncome": "-22977000", "grossProfit": "-2331000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2331000", "interestIncome": "3970000", "incomeBeforeTax": "-22977000", "interestExpense": "None", "operatingIncome": "-27186000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3970000", "nonInterestIncome": "None", "operatingExpenses": "27186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2331000", "sellingGeneralAndAdministrative": "6408000", "netIncomeFromContinuingOperations": "-22977000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "448312000", "longTermDebt": "None", "shortTermDebt": "6912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-599184000", "totalLiabilities": "90644000", "otherCurrentAssets": "6884000", "totalCurrentAssets": "296571000", "currentLongTermDebt": "None", "longTermInvestments": "41611000", "shortTermInvestments": "236273000", "currentNetReceivables": "2200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151741000", "currentAccountsPayable": "1510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78542000", "totalShareholderEquity": "357668000", "capitalLeaseObligations": "78542000", "otherCurrentLiabilities": "10505000", "totalCurrentLiabilities": "18927000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "71717000", "cashAndShortTermInvestments": "53414000", "commonStockSharesOutstanding": "73977625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18753000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77000", "cashflowFromInvestment": "19492000", "stockBasedCompensation": "2053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2331000, "gross_profit": -2331000, "research_and_development": 20778000, "selling_general_admin": 6408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27186000, "depreciation_amortisation": 2331000, "ebitda": -24855000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22977000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22977000, "net_income_continuing_ops": -22977000, "net_income_to_common": -22977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53414000, "short_term_investments": 236273000, "net_receivables": 2200000, "inventory": null, "other_current_assets": null, "total_current_assets": 296571000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151741000, "total_assets": 448312000, "short_term_debt": 6912000, "accounts_payable": 1510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18927000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71717000, "total_liabilities": 90644000, "total_debt": 6912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -599184000, "total_equity": 357668000, "shares_outstanding": 73977625, "operating_cash_flow": -18753000, "stock_based_compensation": 2053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77000, "free_cash_flow": -18615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27186000", "ebitda": "-24855000", "netIncome": "-22977000", "grossProfit": "-2331000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2331000", "interestIncome": "3970000", "incomeBeforeTax": "-22977000", "interestExpense": "None", "operatingIncome": "-27186000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3970000", "nonInterestIncome": "None", "operatingExpenses": "27186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2331000", "sellingGeneralAndAdministrative": "6408000", "netIncomeFromContinuingOperations": "-22977000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "448312000", "longTermDebt": "None", "shortTermDebt": "6912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-599184000", "totalLiabilities": "90644000", "otherCurrentAssets": "6884000", "totalCurrentAssets": "296571000", "currentLongTermDebt": "None", "longTermInvestments": "41611000", "shortTermInvestments": "236273000", "currentNetReceivables": "2200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151741000", "currentAccountsPayable": "1510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78542000", "totalShareholderEquity": "357668000", "capitalLeaseObligations": "78542000", "otherCurrentLiabilities": "10505000", "totalCurrentLiabilities": "18927000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "71717000", "cashAndShortTermInvestments": "53414000", "commonStockSharesOutstanding": "73977625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18753000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77000", "cashflowFromInvestment": "19492000", "stockBasedCompensation": "2053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2299000, "gross_profit": -2299000, "ebit": -31464000, "ebitda": -29165000, "pretax_income": -31983000, "tax_provision": null, "net_income": -31983000, "net_income_to_common": -31983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52598000, "total_current_assets": 271551000, "total_assets": 470609000, "short_term_debt": 5950000, "long_term_debt": null, "total_debt": 5950000, "total_liabilities": 91804000, "total_equity": 378805000, "shares_outstanding": 73916477, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29612000, "capital_expenditure": 518000, "free_cash_flow": -29094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131189, "ticker_id": 7345, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31464000", "ebitda": "-29165000", "netIncome": "-31983000", "grossProfit": "-2299000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2299000", "interestIncome": "4376000", "incomeBeforeTax": "-31983000", "interestExpense": "None", "operatingIncome": "-36564000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4376000", "nonInterestIncome": "None", "operatingExpenses": "36564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2299000", "sellingGeneralAndAdministrative": "7292000", "netIncomeFromContinuingOperations": "-31983000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "470609000", "longTermDebt": "None", "shortTermDebt": "5950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576207000", "totalLiabilities": "91804000", "otherCurrentAssets": "3644000", "totalCurrentAssets": "271551000", "currentLongTermDebt": "None", "longTermInvestments": "83651000", "shortTermInvestments": "212909000", "currentNetReceivables": "2400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199058000", "currentAccountsPayable": "1490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78911000", "totalShareholderEquity": "378805000", "capitalLeaseObligations": "78911000", "otherCurrentLiabilities": "11316000", "totalCurrentLiabilities": "18756000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "73048000", "cashAndShortTermInvestments": "52598000", "commonStockSharesOutstanding": "73916477", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29612000", "capitalExpenditures": "518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "54337000", "stockBasedCompensation": "2834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2299000, "gross_profit": -2299000, "research_and_development": 24172000, "selling_general_admin": 7292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31464000, "depreciation_amortisation": 2299000, "ebitda": -29165000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31983000, "tax_provision": null, "effective_tax_rate": null, "net_income": -31983000, "net_income_continuing_ops": -31983000, "net_income_to_common": -31983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52598000, "short_term_investments": 212909000, "net_receivables": 2400000, "inventory": null, "other_current_assets": null, "total_current_assets": 271551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199058000, "total_assets": 470609000, "short_term_debt": 5950000, "accounts_payable": 1490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18756000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73048000, "total_liabilities": 91804000, "total_debt": 5950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -576207000, "total_equity": 378805000, "shares_outstanding": 73916477, "operating_cash_flow": -29612000, "stock_based_compensation": 2834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -29094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31464000", "ebitda": "-29165000", "netIncome": "-31983000", "grossProfit": "-2299000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2299000", "interestIncome": "4376000", "incomeBeforeTax": "-31983000", "interestExpense": "None", "operatingIncome": "-36564000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4376000", "nonInterestIncome": "None", "operatingExpenses": "36564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2299000", "sellingGeneralAndAdministrative": "7292000", "netIncomeFromContinuingOperations": "-31983000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "470609000", "longTermDebt": "None", "shortTermDebt": "5950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576207000", "totalLiabilities": "91804000", "otherCurrentAssets": "3644000", "totalCurrentAssets": "271551000", "currentLongTermDebt": "None", "longTermInvestments": "83651000", "shortTermInvestments": "212909000", "currentNetReceivables": "2400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199058000", "currentAccountsPayable": "1490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78911000", "totalShareholderEquity": "378805000", "capitalLeaseObligations": "78911000", "otherCurrentLiabilities": "11316000", "totalCurrentLiabilities": "18756000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "73048000", "cashAndShortTermInvestments": "52598000", "commonStockSharesOutstanding": "73916477", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29612000", "capitalExpenditures": "518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "54337000", "stockBasedCompensation": "2834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 9034000, "cost_of_revenue": 4517000, "gross_profit": 4517000, "ebit": -30923000, "ebitda": -28635000, "pretax_income": -25935000, "tax_provision": 50276, "net_income": -25935000, "net_income_to_common": -25935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27873000, "total_current_assets": 273338000, "total_assets": 501203000, "short_term_debt": 6050000, "long_term_debt": null, "total_debt": 6050000, "total_liabilities": 93227000, "total_equity": 407976000, "shares_outstanding": 73595401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24751000, "capital_expenditure": 1103000, "free_cash_flow": -23648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131190, "ticker_id": 7345, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30923000", "ebitda": "-28635000", "netIncome": "-25935000", "grossProfit": "4517000", "depreciation": "None", "totalRevenue": "9034000", "costOfRevenue": "4517000", "interestIncome": "4894000", "incomeBeforeTax": "-25935000", "interestExpense": "None", "operatingIncome": "-30923000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50276", "reportedCurrency": "USD", "netInterestIncome": "4894000", "nonInterestIncome": "None", "operatingExpenses": "30923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2288000", "sellingGeneralAndAdministrative": "7796000", "netIncomeFromContinuingOperations": "-25935000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "501203000", "longTermDebt": "None", "shortTermDebt": "6050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-544224000", "totalLiabilities": "93227000", "otherCurrentAssets": "5784000", "totalCurrentAssets": "273338000", "currentLongTermDebt": "None", "longTermInvestments": "110392000", "shortTermInvestments": "239481000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227865000", "currentAccountsPayable": "638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80273000", "totalShareholderEquity": "407976000", "capitalLeaseObligations": "80273000", "otherCurrentLiabilities": "12229000", "totalCurrentLiabilities": "18917000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "74310000", "cashAndShortTermInvestments": "27873000", "commonStockSharesOutstanding": "73595401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24751000", "capitalExpenditures": "1103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184000", "cashflowFromInvestment": "-4520000", "stockBasedCompensation": "3894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9034000, "cost_of_revenue": 4517000, "gross_profit": 4517000, "research_and_development": 23127000, "selling_general_admin": 7796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30923000, "depreciation_amortisation": 2288000, "ebitda": -28635000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25935000, "tax_provision": 50276, "effective_tax_rate": null, "net_income": -25935000, "net_income_continuing_ops": -25935000, "net_income_to_common": -25935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27873000, "short_term_investments": 239481000, "net_receivables": 200000, "inventory": null, "other_current_assets": null, "total_current_assets": 273338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227865000, "total_assets": 501203000, "short_term_debt": 6050000, "accounts_payable": 638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18917000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74310000, "total_liabilities": 93227000, "total_debt": 6050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -544224000, "total_equity": 407976000, "shares_outstanding": 73595401, "operating_cash_flow": -24751000, "stock_based_compensation": 3894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 184000, "free_cash_flow": -23648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30923000", "ebitda": "-28635000", "netIncome": "-25935000", "grossProfit": "4517000", "depreciation": "None", "totalRevenue": "9034000", "costOfRevenue": "4517000", "interestIncome": "4894000", "incomeBeforeTax": "-25935000", "interestExpense": "None", "operatingIncome": "-30923000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50276", "reportedCurrency": "USD", "netInterestIncome": "4894000", "nonInterestIncome": "None", "operatingExpenses": "30923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2288000", "sellingGeneralAndAdministrative": "7796000", "netIncomeFromContinuingOperations": "-25935000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "501203000", "longTermDebt": "None", "shortTermDebt": "6050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-544224000", "totalLiabilities": "93227000", "otherCurrentAssets": "5784000", "totalCurrentAssets": "273338000", "currentLongTermDebt": "None", "longTermInvestments": "110392000", "shortTermInvestments": "239481000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227865000", "currentAccountsPayable": "638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80273000", "totalShareholderEquity": "407976000", "capitalLeaseObligations": "80273000", "otherCurrentLiabilities": "12229000", "totalCurrentLiabilities": "18917000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "74310000", "cashAndShortTermInvestments": "27873000", "commonStockSharesOutstanding": "73595401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24751000", "capitalExpenditures": "1103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184000", "cashflowFromInvestment": "-4520000", "stockBasedCompensation": "3894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2347000, "gross_profit": -2347000, "ebit": -33794000, "ebitda": -31447000, "pretax_income": -28344000, "tax_provision": null, "net_income": -28344000, "net_income_to_common": -28344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56960000, "total_current_assets": 290150000, "total_assets": 532034000, "short_term_debt": 6756000, "long_term_debt": null, "total_debt": 6756000, "total_liabilities": 101161000, "total_equity": 430873000, "shares_outstanding": 73563310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24545000, "capital_expenditure": 777000, "free_cash_flow": -23768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131192, "ticker_id": 7345, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33794000", "ebitda": "-31447000", "netIncome": "-28344000", "grossProfit": "-2347000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2347000", "interestIncome": "5453000", "incomeBeforeTax": "-28344000", "interestExpense": "None", "operatingIncome": "-33794000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5453000", "nonInterestIncome": "None", "operatingExpenses": "33794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2347000", "sellingGeneralAndAdministrative": "8544000", "netIncomeFromContinuingOperations": "-28344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "532034000", "longTermDebt": "None", "shortTermDebt": "6756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-518289000", "totalLiabilities": "101161000", "otherCurrentAssets": "4595000", "totalCurrentAssets": "290150000", "currentLongTermDebt": "None", "longTermInvestments": "119467000", "shortTermInvestments": "226095000", "currentNetReceivables": "2500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241884000", "currentAccountsPayable": "1937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85449000", "totalShareholderEquity": "430873000", "capitalLeaseObligations": "85449000", "otherCurrentLiabilities": "13775000", "totalCurrentLiabilities": "22468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78693000", "cashAndShortTermInvestments": "56960000", "commonStockSharesOutstanding": "73563310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24545000", "capitalExpenditures": "777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-38895000", "stockBasedCompensation": "4055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2347000, "gross_profit": -2347000, "research_and_development": 25250000, "selling_general_admin": 8544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33794000, "depreciation_amortisation": 2347000, "ebitda": -31447000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28344000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28344000, "net_income_continuing_ops": -28344000, "net_income_to_common": -28344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56960000, "short_term_investments": 226095000, "net_receivables": 2500000, "inventory": null, "other_current_assets": null, "total_current_assets": 290150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241884000, "total_assets": 532034000, "short_term_debt": 6756000, "accounts_payable": 1937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22468000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78693000, "total_liabilities": 101161000, "total_debt": 6756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -518289000, "total_equity": 430873000, "shares_outstanding": 73563310, "operating_cash_flow": -24545000, "stock_based_compensation": 4055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -23768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33794000", "ebitda": "-31447000", "netIncome": "-28344000", "grossProfit": "-2347000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2347000", "interestIncome": "5453000", "incomeBeforeTax": "-28344000", "interestExpense": "None", "operatingIncome": "-33794000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5453000", "nonInterestIncome": "None", "operatingExpenses": "33794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2347000", "sellingGeneralAndAdministrative": "8544000", "netIncomeFromContinuingOperations": "-28344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "532034000", "longTermDebt": "None", "shortTermDebt": "6756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-518289000", "totalLiabilities": "101161000", "otherCurrentAssets": "4595000", "totalCurrentAssets": "290150000", "currentLongTermDebt": "None", "longTermInvestments": "119467000", "shortTermInvestments": "226095000", "currentNetReceivables": "2500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241884000", "currentAccountsPayable": "1937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85449000", "totalShareholderEquity": "430873000", "capitalLeaseObligations": "85449000", "otherCurrentLiabilities": "13775000", "totalCurrentLiabilities": "22468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78693000", "cashAndShortTermInvestments": "56960000", "commonStockSharesOutstanding": "73563310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24545000", "capitalExpenditures": "777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-38895000", "stockBasedCompensation": "4055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2262000, "gross_profit": -2262000, "ebit": -30715000, "ebitda": -28453000, "pretax_income": -24993000, "tax_provision": -2262000, "net_income": -24993000, "net_income_to_common": -24993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120398000, "total_current_assets": 331799000, "total_assets": 554086000, "short_term_debt": 5532000, "long_term_debt": null, "total_debt": 5532000, "total_liabilities": 100902000, "total_equity": 453184000, "shares_outstanding": 73494523, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21894000, "capital_expenditure": 2354000, "free_cash_flow": -19540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131193, "ticker_id": 7345, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30715000", "ebitda": "-28453000", "netIncome": "-24993000", "grossProfit": "-2262000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2262000", "interestIncome": "5724000", "incomeBeforeTax": "-24993000", "interestExpense": "None", "operatingIncome": "-30715000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2262000", "reportedCurrency": "USD", "netInterestIncome": "5724000", "nonInterestIncome": "None", "operatingExpenses": "30715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2262000", "sellingGeneralAndAdministrative": "7585000", "netIncomeFromContinuingOperations": "-24993000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "554086000", "longTermDebt": "None", "shortTermDebt": "5532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-489945000", "totalLiabilities": "100902000", "otherCurrentAssets": "4878000", "totalCurrentAssets": "331799000", "currentLongTermDebt": "None", "longTermInvestments": "99086000", "shortTermInvestments": "204423000", "currentNetReceivables": "2100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222287000", "currentAccountsPayable": "3764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85573000", "totalShareholderEquity": "453184000", "capitalLeaseObligations": "85573000", "otherCurrentLiabilities": "11565000", "totalCurrentLiabilities": "20861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80041000", "cashAndShortTermInvestments": "120398000", "commonStockSharesOutstanding": "73494523", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21894000", "capitalExpenditures": "2354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-368000", "cashflowFromInvestment": "-107625000", "stockBasedCompensation": "4414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2262000, "gross_profit": -2262000, "research_and_development": 23130000, "selling_general_admin": 7585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30715000, "depreciation_amortisation": 2262000, "ebitda": -28453000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24993000, "tax_provision": -2262000, "effective_tax_rate": null, "net_income": -24993000, "net_income_continuing_ops": -24993000, "net_income_to_common": -24993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120398000, "short_term_investments": 204423000, "net_receivables": 2100000, "inventory": null, "other_current_assets": null, "total_current_assets": 331799000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222287000, "total_assets": 554086000, "short_term_debt": 5532000, "accounts_payable": 3764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20861000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80041000, "total_liabilities": 100902000, "total_debt": 5532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489945000, "total_equity": 453184000, "shares_outstanding": 73494523, "operating_cash_flow": -21894000, "stock_based_compensation": 4414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -368000, "free_cash_flow": -19540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30715000", "ebitda": "-28453000", "netIncome": "-24993000", "grossProfit": "-2262000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2262000", "interestIncome": "5724000", "incomeBeforeTax": "-24993000", "interestExpense": "None", "operatingIncome": "-30715000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2262000", "reportedCurrency": "USD", "netInterestIncome": "5724000", "nonInterestIncome": "None", "operatingExpenses": "30715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2262000", "sellingGeneralAndAdministrative": "7585000", "netIncomeFromContinuingOperations": "-24993000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "554086000", "longTermDebt": "None", "shortTermDebt": "5532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-489945000", "totalLiabilities": "100902000", "otherCurrentAssets": "4878000", "totalCurrentAssets": "331799000", "currentLongTermDebt": "None", "longTermInvestments": "99086000", "shortTermInvestments": "204423000", "currentNetReceivables": "2100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222287000", "currentAccountsPayable": "3764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85573000", "totalShareholderEquity": "453184000", "capitalLeaseObligations": "85573000", "otherCurrentLiabilities": "11565000", "totalCurrentLiabilities": "20861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80041000", "cashAndShortTermInvestments": "120398000", "commonStockSharesOutstanding": "73494523", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21894000", "capitalExpenditures": "2354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-368000", "cashflowFromInvestment": "-107625000", "stockBasedCompensation": "4414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2255000, "gross_profit": -2255000, "ebit": -32762000, "ebitda": -30507000, "pretax_income": -29518000, "tax_provision": 2211724, "net_income": -29518000, "net_income_to_common": -29518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250285000, "total_current_assets": 442781000, "total_assets": 576936000, "short_term_debt": 6078000, "long_term_debt": null, "total_debt": 6078000, "total_liabilities": 103285000, "total_equity": 473651000, "shares_outstanding": 50682469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28506000, "capital_expenditure": 175000, "free_cash_flow": -28331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131194, "ticker_id": 7345, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32762000", "ebitda": "-30507000", "netIncome": "-29518000", "grossProfit": "-2255000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2255000", "interestIncome": "3246000", "incomeBeforeTax": "-29518000", "interestExpense": "None", "operatingIncome": "-32762000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2211724", "reportedCurrency": "USD", "netInterestIncome": "3246000", "nonInterestIncome": "None", "operatingExpenses": "30507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2255000", "sellingGeneralAndAdministrative": "7525000", "netIncomeFromContinuingOperations": "-29518000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "576936000", "longTermDebt": "None", "shortTermDebt": "6078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-464952000", "totalLiabilities": "103285000", "otherCurrentAssets": "4087000", "totalCurrentAssets": "442781000", "currentLongTermDebt": "None", "longTermInvestments": "9814000", "shortTermInvestments": "187109000", "currentNetReceivables": "1300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134155000", "currentAccountsPayable": "3177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87174000", "totalShareholderEquity": "473651000", "capitalLeaseObligations": "87174000", "otherCurrentLiabilities": "12934000", "totalCurrentLiabilities": "22189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81096000", "cashAndShortTermInvestments": "250285000", "commonStockSharesOutstanding": "50682469", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "250285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28506000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226266000", "cashflowFromInvestment": "21485000", "stockBasedCompensation": "4368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2255000, "gross_profit": -2255000, "research_and_development": 22982000, "selling_general_admin": 7525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32762000, "depreciation_amortisation": 2255000, "ebitda": -30507000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29518000, "tax_provision": 2211724, "effective_tax_rate": null, "net_income": -29518000, "net_income_continuing_ops": -29518000, "net_income_to_common": -29518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250285000, "short_term_investments": 187109000, "net_receivables": 1300000, "inventory": null, "other_current_assets": null, "total_current_assets": 442781000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134155000, "total_assets": 576936000, "short_term_debt": 6078000, "accounts_payable": 3177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22189000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81096000, "total_liabilities": 103285000, "total_debt": 6078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -464952000, "total_equity": 473651000, "shares_outstanding": 50682469, "operating_cash_flow": -28506000, "stock_based_compensation": 4368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 226266000, "free_cash_flow": -28331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32762000", "ebitda": "-30507000", "netIncome": "-29518000", "grossProfit": "-2255000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2255000", "interestIncome": "3246000", "incomeBeforeTax": "-29518000", "interestExpense": "None", "operatingIncome": "-32762000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2211724", "reportedCurrency": "USD", "netInterestIncome": "3246000", "nonInterestIncome": "None", "operatingExpenses": "30507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2255000", "sellingGeneralAndAdministrative": "7525000", "netIncomeFromContinuingOperations": "-29518000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "576936000", "longTermDebt": "None", "shortTermDebt": "6078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-464952000", "totalLiabilities": "103285000", "otherCurrentAssets": "4087000", "totalCurrentAssets": "442781000", "currentLongTermDebt": "None", "longTermInvestments": "9814000", "shortTermInvestments": "187109000", "currentNetReceivables": "1300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134155000", "currentAccountsPayable": "3177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87174000", "totalShareholderEquity": "473651000", "capitalLeaseObligations": "87174000", "otherCurrentLiabilities": "12934000", "totalCurrentLiabilities": "22189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81096000", "cashAndShortTermInvestments": "250285000", "commonStockSharesOutstanding": "50682469", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "250285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28506000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226266000", "cashflowFromInvestment": "21485000", "stockBasedCompensation": "4368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 10542000, "cost_of_revenue": 2251000, "gross_profit": 8291000, "ebit": -29985000, "ebitda": -27734000, "pretax_income": -27754000, "tax_provision": 9050000, "net_income": -27754000, "net_income_to_common": -27754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31040000, "total_current_assets": 253071000, "total_assets": 378885000, "short_term_debt": 6069000, "long_term_debt": null, "total_debt": 6069000, "total_liabilities": 105600000, "total_equity": 273285000, "shares_outstanding": 49100140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23354000, "capital_expenditure": 6807000, "free_cash_flow": -16547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131195, "ticker_id": 7345, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29985000", "ebitda": "-27734000", "netIncome": "-27754000", "grossProfit": "8291000", "depreciation": "None", "totalRevenue": "10542000", "costOfRevenue": "2251000", "interestIncome": "3456000", "incomeBeforeTax": "-27754000", "interestExpense": "3498000", "operatingIncome": "-31185000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9050000", "reportedCurrency": "USD", "netInterestIncome": "3456000", "nonInterestIncome": "None", "operatingExpenses": "31185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2251000", "sellingGeneralAndAdministrative": "6663000", "netIncomeFromContinuingOperations": "-27754000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "378885000", "longTermDebt": "None", "shortTermDebt": "6069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-435434000", "totalLiabilities": "105600000", "otherCurrentAssets": "4682000", "totalCurrentAssets": "253071000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "217149000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125814000", "currentAccountsPayable": "3665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88339000", "totalShareholderEquity": "273285000", "capitalLeaseObligations": "88339000", "otherCurrentLiabilities": "13596000", "totalCurrentLiabilities": "23330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82270000", "cashAndShortTermInvestments": "31040000", "commonStockSharesOutstanding": "49100140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23354000", "capitalExpenditures": "6807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295000", "cashflowFromInvestment": "15837000", "stockBasedCompensation": "3512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10542000, "cost_of_revenue": 2251000, "gross_profit": 8291000, "research_and_development": 23322000, "selling_general_admin": 6663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29985000, "depreciation_amortisation": 2251000, "ebitda": -27734000, "interest_expense": 3498000, "interest_income": null, "other_non_operating": null, "pretax_income": -27754000, "tax_provision": 9050000, "effective_tax_rate": null, "net_income": -27754000, "net_income_continuing_ops": -27754000, "net_income_to_common": -27754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31040000, "short_term_investments": 217149000, "net_receivables": 200000, "inventory": null, "other_current_assets": null, "total_current_assets": 253071000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125814000, "total_assets": 378885000, "short_term_debt": 6069000, "accounts_payable": 3665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23330000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82270000, "total_liabilities": 105600000, "total_debt": 6069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -435434000, "total_equity": 273285000, "shares_outstanding": 49100140, "operating_cash_flow": -23354000, "stock_based_compensation": 3512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 295000, "free_cash_flow": -16547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29985000", "ebitda": "-27734000", "netIncome": "-27754000", "grossProfit": "8291000", "depreciation": "None", "totalRevenue": "10542000", "costOfRevenue": "2251000", "interestIncome": "3456000", "incomeBeforeTax": "-27754000", "interestExpense": "3498000", "operatingIncome": "-31185000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9050000", "reportedCurrency": "USD", "netInterestIncome": "3456000", "nonInterestIncome": "None", "operatingExpenses": "31185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2251000", "sellingGeneralAndAdministrative": "6663000", "netIncomeFromContinuingOperations": "-27754000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "378885000", "longTermDebt": "None", "shortTermDebt": "6069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-435434000", "totalLiabilities": "105600000", "otherCurrentAssets": "4682000", "totalCurrentAssets": "253071000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "217149000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125814000", "currentAccountsPayable": "3665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88339000", "totalShareholderEquity": "273285000", "capitalLeaseObligations": "88339000", "otherCurrentLiabilities": "13596000", "totalCurrentLiabilities": "23330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82270000", "cashAndShortTermInvestments": "31040000", "commonStockSharesOutstanding": "49100140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23354000", "capitalExpenditures": "6807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295000", "cashflowFromInvestment": "15837000", "stockBasedCompensation": "3512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2535000, "gross_profit": -2535000, "ebit": -29294000, "ebitda": -27312000, "pretax_income": -25645000, "tax_provision": -1982000, "net_income": -25645000, "net_income_to_common": -25645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38262000, "total_current_assets": 281188000, "total_assets": 405864000, "short_term_debt": 6057000, "long_term_debt": null, "total_debt": 6057000, "total_liabilities": 109048000, "total_equity": 296816000, "shares_outstanding": 49062799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20275000, "capital_expenditure": 6189000, "free_cash_flow": -14086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131197, "ticker_id": 7345, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29294000", "ebitda": "-27312000", "netIncome": "-25645000", "grossProfit": "-2535000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2535000", "interestIncome": "3616000", "incomeBeforeTax": "-25645000", "interestExpense": "None", "operatingIncome": "-29294000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1982000", "reportedCurrency": "USD", "netInterestIncome": "3616000", "nonInterestIncome": "None", "operatingExpenses": "29294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1982000", "sellingGeneralAndAdministrative": "7100000", "netIncomeFromContinuingOperations": "-25645000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "405864000", "longTermDebt": "None", "shortTermDebt": "6057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-407680000", "totalLiabilities": "109048000", "otherCurrentAssets": "5575000", "totalCurrentAssets": "281188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "237351000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124676000", "currentAccountsPayable": "4284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89465000", "totalShareholderEquity": "296816000", "capitalLeaseObligations": "89465000", "otherCurrentLiabilities": "15299000", "totalCurrentLiabilities": "25640000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83408000", "cashAndShortTermInvestments": "38262000", "commonStockSharesOutstanding": "49062799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20275000", "capitalExpenditures": "6189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "29420000", "stockBasedCompensation": "4291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2535000, "gross_profit": -2535000, "research_and_development": 22194000, "selling_general_admin": 7100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29294000, "depreciation_amortisation": 1982000, "ebitda": -27312000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25645000, "tax_provision": -1982000, "effective_tax_rate": null, "net_income": -25645000, "net_income_continuing_ops": -25645000, "net_income_to_common": -25645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38262000, "short_term_investments": 237351000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 281188000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124676000, "total_assets": 405864000, "short_term_debt": 6057000, "accounts_payable": 4284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25640000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83408000, "total_liabilities": 109048000, "total_debt": 6057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407680000, "total_equity": 296816000, "shares_outstanding": 49062799, "operating_cash_flow": -20275000, "stock_based_compensation": 4291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -14086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29294000", "ebitda": "-27312000", "netIncome": "-25645000", "grossProfit": "-2535000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2535000", "interestIncome": "3616000", "incomeBeforeTax": "-25645000", "interestExpense": "None", "operatingIncome": "-29294000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1982000", "reportedCurrency": "USD", "netInterestIncome": "3616000", "nonInterestIncome": "None", "operatingExpenses": "29294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1982000", "sellingGeneralAndAdministrative": "7100000", "netIncomeFromContinuingOperations": "-25645000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "405864000", "longTermDebt": "None", "shortTermDebt": "6057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-407680000", "totalLiabilities": "109048000", "otherCurrentAssets": "5575000", "totalCurrentAssets": "281188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "237351000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124676000", "currentAccountsPayable": "4284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89465000", "totalShareholderEquity": "296816000", "capitalLeaseObligations": "89465000", "otherCurrentLiabilities": "15299000", "totalCurrentLiabilities": "25640000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83408000", "cashAndShortTermInvestments": "38262000", "commonStockSharesOutstanding": "49062799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20275000", "capitalExpenditures": "6189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "29420000", "stockBasedCompensation": "4291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1394000, "gross_profit": -1394000, "ebit": -32758000, "ebitda": -31919000, "pretax_income": -33287000, "tax_provision": -3570000, "net_income": -33287000, "net_income_to_common": -33287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29117000, "total_current_assets": 286736000, "total_assets": 429038000, "short_term_debt": 6050000, "long_term_debt": null, "total_debt": 6050000, "total_liabilities": 111060000, "total_equity": 317978000, "shares_outstanding": 48970391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21773000, "capital_expenditure": 10328000, "free_cash_flow": -11445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131198, "ticker_id": 7345, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:57.528306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32758000", "ebitda": "-31919000", "netIncome": "-33287000", "grossProfit": "-1394000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1394000", "interestIncome": "3570000", "incomeBeforeTax": "-33287000", "interestExpense": "None", "operatingIncome": "-36858000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3570000", "reportedCurrency": "USD", "netInterestIncome": "3570000", "nonInterestIncome": "None", "operatingExpenses": "36858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "839000", "sellingGeneralAndAdministrative": "7636000", "netIncomeFromContinuingOperations": "-33287000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "429038000", "longTermDebt": "None", "shortTermDebt": "6050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-382035000", "totalLiabilities": "111060000", "otherCurrentAssets": "5983000", "totalCurrentAssets": "286736000", "currentLongTermDebt": "None", "longTermInvestments": "18728000", "shortTermInvestments": "251636000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142302000", "currentAccountsPayable": "3010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117165000", "shortLongTermDebtTotal": "90497000", "totalShareholderEquity": "317978000", "capitalLeaseObligations": "90497000", "otherCurrentLiabilities": "17553000", "totalCurrentLiabilities": "26613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84447000", "cashAndShortTermInvestments": "29117000", "commonStockSharesOutstanding": "48970391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21773000", "capitalExpenditures": "10328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395000", "cashflowFromInvestment": "-3171000", "stockBasedCompensation": "4650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1394000, "gross_profit": -1394000, "research_and_development": 25122000, "selling_general_admin": 7636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32758000, "depreciation_amortisation": 839000, "ebitda": -31919000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33287000, "tax_provision": -3570000, "effective_tax_rate": null, "net_income": -33287000, "net_income_continuing_ops": -33287000, "net_income_to_common": -33287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29117000, "short_term_investments": 251636000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 286736000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142302000, "total_assets": 429038000, "short_term_debt": 6050000, "accounts_payable": 3010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26613000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84447000, "total_liabilities": 111060000, "total_debt": 6050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -382035000, "total_equity": 317978000, "shares_outstanding": 48970391, "operating_cash_flow": -21773000, "stock_based_compensation": 4650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 395000, "free_cash_flow": -11445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32758000", "ebitda": "-31919000", "netIncome": "-33287000", "grossProfit": "-1394000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1394000", "interestIncome": "3570000", "incomeBeforeTax": "-33287000", "interestExpense": "None", "operatingIncome": "-36858000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3570000", "reportedCurrency": "USD", "netInterestIncome": "3570000", "nonInterestIncome": "None", "operatingExpenses": "36858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "839000", "sellingGeneralAndAdministrative": "7636000", "netIncomeFromContinuingOperations": "-33287000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "429038000", "longTermDebt": "None", "shortTermDebt": "6050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-382035000", "totalLiabilities": "111060000", "otherCurrentAssets": "5983000", "totalCurrentAssets": "286736000", "currentLongTermDebt": "None", "longTermInvestments": "18728000", "shortTermInvestments": "251636000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142302000", "currentAccountsPayable": "3010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117165000", "shortLongTermDebtTotal": "90497000", "totalShareholderEquity": "317978000", "capitalLeaseObligations": "90497000", "otherCurrentLiabilities": "17553000", "totalCurrentLiabilities": "26613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84447000", "cashAndShortTermInvestments": "29117000", "commonStockSharesOutstanding": "48970391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21773000", "capitalExpenditures": "10328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395000", "cashflowFromInvestment": "-3171000", "stockBasedCompensation": "4650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }