{ "ticker": { "uuid": "684c95b5-6534-407d-bcf7-d26c4c97a8ed", "symbol": "SIGI", "name": "Selective Insurance Group, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/684c95b5-6534-407d-bcf7-d26c4c97a8ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/684c95b5-6534-407d-bcf7-d26c4c97a8ed/" }, "ticker_metadata": { "id": 8225, "uuid": "684c95b5-6534-407d-bcf7-d26c4c97a8ed", "symbol": "SIGI", "name": "Selective Insurance Group, Inc.", "asset_type": "equity", "market_cap": 5181108000, "stock_exchange_id": 2, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Selective Insurance Group, Inc., offers insurance products and services in the United States. The company is headquartered in Branchville, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "684c95b5-6534-407d-bcf7-d26c4c97a8ed", "symbol": "SIGI", "name": "Selective Insurance Group, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/684c95b5-6534-407d-bcf7-d26c4c97a8ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/684c95b5-6534-407d-bcf7-d26c4c97a8ed/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.91, "quality": 0.79, "momentum": 0.23, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 88.59, "market_cap": 5359695000, "pe_ratio": 11.8007, "earnings_yield": 0.0847, "ebitda_to_ev": 0.1337, "shareholder_yield": 0.0195, "roe": 0.1266, "piotroski_f_score": 6, "momentum_12_1": -0.0152, "volatility_252d": 0.2506 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.463831+00:00", "batch_id": "" }, "size": { "price_close": 88.59, "market_cap": 5359695000, "market_cap_usd": 5359695000, "enterprise_value": 6258036000, "shares_outstanding": 60500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.8007, "pb_ratio": 1.494, "ptbv_ratio": 1.7355, "ps_ratio": 0.992, "pcf_ratio": 4.579, "pfcf_ratio": 4.44, "ev_ebitda": 7.4768, "ev_ebit": 11.2813, "ev_sales": 1.1582, "ev_fcf": 5.1841, "earnings_yield": 0.0847, "fcf_yield": 0.1929, "price_to_sales": 0.992, "price_to_book": 1.494, "price_to_cashflow": 4.579, "ebitda_to_ev": 0.1337, "sales_yield": 0.8634 }, "yield": { "dividend_yield": 0.0195, "buyback_yield": 0, "shareholder_yield": 0.0195, "debt_paydown_yield": null, "total_yield": 0.0195 }, "quality": { "gross_margin": 0.406, "operating_margin": 0.1027, "net_margin": 0.0841, "ebitda_margin": 0.1549, "fcf_margin": 0.2234, "roe": 0.1266, "roa": 0.0296, "roic": 0.0977, "roc_greenblatt": null, "asset_turnover": 0.3526, "cash_conversion": 2.6578, "accruals_ratio": -0.0467, "sbc_to_revenue": 0.0043, "piotroski_f_score": 6, "altman_z_score": 1.15, "earnings_stability_5y": 0.745, "revenue_stability_5y": 0.2481, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1432, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.2711, "net_debt_to_ebitda": 1.0733, "debt_to_assets": 0.0586, "interest_coverage": 10.4845, "current_ratio": 1.3453, "quick_ratio": 1.3453, "net_debt": 898341000, "local_beta": 0.0007, "volatility_252d": 0.2506, "volatility_60d": 0.517, "max_drawdown_12m": -0.1742, "risk_adjusted_momentum": -0.0606 }, "growth": { "revenue_growth_1y": 0.0846, "revenue_growth_3y_cagr": 0.1447, "revenue_growth_5y_cagr": 0.128, "eps_growth_1y": 0.9377, "eps_growth_3y_cagr": 0.2753, "eps_growth_5y_cagr": 0.1362, "fcf_growth_1y": -0.0766, "book_value_growth_1y": 0.1605, "revenue_growth": 0.0846, "earnings_growth": 0.9377 }, "momentum": { "price_return_1m": 0.05, "price_return_3m": 0.1117, "price_return_6m": 0.1538, "price_return_9m": 0.1271, "price_return_12m": 0.0341, "price_return_12m_ex1m": -0.0152, "momentum_6m": 0.1538, "momentum_12m": 0.0341, "momentum_12_1": -0.0152, "distance_from_52w_high": -0.0233, "distance_from_52w_low": 0.2023, "relative_strength": -0.1238 }, "raw_ttm": { "revenue_ttm": 5403169000, "gross_profit_ttm": 2193941000, "ebit_ttm": 554725000, "ebitda_ttm": 836999000, "net_income_ttm": 454183000, "eps_diluted_ttm": 7.5072, "operating_cash_flow_ttm": 1170482000, "capital_expenditure_ttm": 36666000, "fcf_ttm": 1207148000, "dividends_paid_ttm": 104658000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52909000, "cash_and_equivalents": 176000, "total_current_assets": 3860524000, "total_current_liabilities": 2869553000, "net_ppe": null, "total_assets": 15321934000, "total_debt": 898517000, "total_equity": 3587379000, "net_working_capital": 1003881000, "book_value_per_share": 59.2955, "retained_earnings": 3570453000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3088324000, "tangible_book_per_share": 51.0467 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 27, "rank_pb": 38, "rank_ptbv": 37, "rank_ps": 27, "rank_pcf": 15, "rank_ev_ebitda": 23, "rank_ev_ebit": 45, "rank_earnings_yield": 27, "rank_fcf_yield": 17, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 34, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 56, "rank_fcf_margin": 42, "rank_piotroski": 32, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 64 }, "composites": { "value_composite": 9, "quality_composite": 21, "momentum_composite": 77, "growth_composite": 10, "yield_composite": 25, "svqf_composite": 14, "vc1_composite": 9, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 28, "overall_composite": 13, "quality_value_composite": 0.8479, "os_score": 0.87, "value_percentile": 0.91, "quality_percentile": 0.79, "momentum_percentile": 0.23, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 62, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 28, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2699, "ticker_id": 8225, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.463831+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.59, "market_cap": 5359695000, "market_cap_usd": 5359695000, "enterprise_value": 6258036000, "shares_outstanding": 60500000, "fx_rate_to_usd": null, "pe_ratio": 11.80073891, "pb_ratio": 1.49404203, "ptbv_ratio": 1.73547044, "ps_ratio": 0.99195398, "pcf_ratio": 4.57904949, "pfcf_ratio": 4.43996511, "ev_ebitda": 7.47675445, "ev_ebit": 11.28133039, "ev_sales": 1.15821585, "ev_fcf": 5.18414975, "earnings_yield": 0.08474046, "fcf_yield": 0.19289566, "dividend_yield": 0.01952686, "buyback_yield": 0, "shareholder_yield": 0.01952686, "debt_paydown_yield": null, "total_yield": 0.01952686, "gross_margin": 0.40604708, "operating_margin": 0.1026666, "net_margin": 0.08405863, "ebitda_margin": 0.15490891, "fcf_margin": 0.22341481, "roe": 0.1266058, "roa": 0.02964267, "roic": 0.09769494, "roc_greenblatt": null, "asset_turnover": 0.35264275, "cash_conversion": 2.65784497, "accruals_ratio": -0.04674991, "sbc_to_revenue": 0.00433116, "debt_to_equity": 3.27106642, "net_debt_to_ebitda": 1.07328802, "debt_to_assets": 0.05864253, "interest_coverage": 10.48451114, "current_ratio": 1.34533985, "quick_ratio": 1.34533985, "net_debt": 898341000, "revenue_growth_1y": 0.08457253, "revenue_growth_3y_cagr": 0.144688, "revenue_growth_5y_cagr": 0.12801176, "eps_growth_1y": 0.93772345, "eps_growth_3y_cagr": 0.27526994, "eps_growth_5y_cagr": 0.13616519, "fcf_growth_1y": -0.07660486, "book_value_growth_1y": 0.16048081, "piotroski_f_score": 6, "altman_z_score": 1.15001719, "earnings_stability_5y": 0.745016, "revenue_stability_5y": 0.248082, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05003396, "price_return_3m": 0.11166185, "price_return_6m": 0.15378905, "price_return_9m": 0.12711788, "price_return_12m": 0.03409876, "price_return_12m_ex1m": -0.01517589, "distance_from_52w_high": -0.02326351, "distance_from_52w_low": 0.20234851, "relative_strength": -0.12384229, "local_beta": 0.0007, "volatility_252d": 0.250615, "volatility_60d": 0.516977, "max_drawdown_12m": -0.17415705, "revenue_ttm": 5403169000, "gross_profit_ttm": 2193941000, "ebit_ttm": 554725000, "ebitda_ttm": 836999000, "net_income_ttm": 454183000, "eps_diluted_ttm": 7.50715702, "operating_cash_flow_ttm": 1170482000, "capital_expenditure_ttm": 36666000, "fcf_ttm": 1207148000, "dividends_paid_ttm": 104658000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52909000, "cash_and_equivalents": 176000, "total_current_assets": 3860524000, "total_current_liabilities": 2869553000, "net_ppe": null, "total_assets": 15321934000, "total_debt": 898517000, "total_equity": 3587379000, "net_working_capital": 1003881000, "book_value_per_share": 59.29552066, "retained_earnings": 3570453000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3088324000, "tangible_book_per_share": 51.04667769, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 27, "rank_pb": 38, "rank_ptbv": 37, "rank_ps": 27, "rank_pcf": 15, "rank_ev_ebitda": 23, "rank_ev_ebit": 45, "rank_earnings_yield": 27, "rank_fcf_yield": 17, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 34, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 56, "rank_fcf_margin": 42, "rank_piotroski": 32, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 64, "value_composite": 9, "quality_composite": 21, "momentum_composite": 77, "growth_composite": 10, "yield_composite": 25, "svqf_composite": 14, "vc1_composite": 9, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 28, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 62, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.59, "os": 0.87, "value": 0.91, "quality": 0.79, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 11.8007, "earnings_yield": 0.0847, "shareholder_yield": 0.0195, "roe": 0.1266, "momentum_12_1": -0.0152, "complete_fields": { "id": 2699, "ticker_id": 8225, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.463831+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.59, "market_cap": 5359695000, "market_cap_usd": 5359695000, "enterprise_value": 6258036000, "shares_outstanding": 60500000, "fx_rate_to_usd": null, "pe_ratio": 11.80073891, "pb_ratio": 1.49404203, "ptbv_ratio": 1.73547044, "ps_ratio": 0.99195398, "pcf_ratio": 4.57904949, "pfcf_ratio": 4.43996511, "ev_ebitda": 7.47675445, "ev_ebit": 11.28133039, "ev_sales": 1.15821585, "ev_fcf": 5.18414975, "earnings_yield": 0.08474046, "fcf_yield": 0.19289566, "dividend_yield": 0.01952686, "buyback_yield": 0, "shareholder_yield": 0.01952686, "debt_paydown_yield": null, "total_yield": 0.01952686, "gross_margin": 0.40604708, "operating_margin": 0.1026666, "net_margin": 0.08405863, "ebitda_margin": 0.15490891, "fcf_margin": 0.22341481, "roe": 0.1266058, "roa": 0.02964267, "roic": 0.09769494, "roc_greenblatt": null, "asset_turnover": 0.35264275, "cash_conversion": 2.65784497, "accruals_ratio": -0.04674991, "sbc_to_revenue": 0.00433116, "debt_to_equity": 3.27106642, "net_debt_to_ebitda": 1.07328802, "debt_to_assets": 0.05864253, "interest_coverage": 10.48451114, "current_ratio": 1.34533985, "quick_ratio": 1.34533985, "net_debt": 898341000, "revenue_growth_1y": 0.08457253, "revenue_growth_3y_cagr": 0.144688, "revenue_growth_5y_cagr": 0.12801176, "eps_growth_1y": 0.93772345, "eps_growth_3y_cagr": 0.27526994, "eps_growth_5y_cagr": 0.13616519, "fcf_growth_1y": -0.07660486, "book_value_growth_1y": 0.16048081, "piotroski_f_score": 6, "altman_z_score": 1.15001719, "earnings_stability_5y": 0.745016, "revenue_stability_5y": 0.248082, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05003396, "price_return_3m": 0.11166185, "price_return_6m": 0.15378905, "price_return_9m": 0.12711788, "price_return_12m": 0.03409876, "price_return_12m_ex1m": -0.01517589, "distance_from_52w_high": -0.02326351, "distance_from_52w_low": 0.20234851, "relative_strength": -0.12384229, "local_beta": 0.0007, "volatility_252d": 0.250615, "volatility_60d": 0.516977, "max_drawdown_12m": -0.17415705, "revenue_ttm": 5403169000, "gross_profit_ttm": 2193941000, "ebit_ttm": 554725000, "ebitda_ttm": 836999000, "net_income_ttm": 454183000, "eps_diluted_ttm": 7.50715702, "operating_cash_flow_ttm": 1170482000, "capital_expenditure_ttm": 36666000, "fcf_ttm": 1207148000, "dividends_paid_ttm": 104658000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52909000, "cash_and_equivalents": 176000, "total_current_assets": 3860524000, "total_current_liabilities": 2869553000, "net_ppe": null, "total_assets": 15321934000, "total_debt": 898517000, "total_equity": 3587379000, "net_working_capital": 1003881000, "book_value_per_share": 59.29552066, "retained_earnings": 3570453000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3088324000, "tangible_book_per_share": 51.04667769, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 27, "rank_pb": 38, "rank_ptbv": 37, "rank_ps": 27, "rank_pcf": 15, "rank_ev_ebitda": 23, "rank_ev_ebit": 45, "rank_earnings_yield": 27, "rank_fcf_yield": 17, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 34, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 56, "rank_fcf_margin": 42, "rank_piotroski": 32, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 64, "value_composite": 9, "quality_composite": 21, "momentum_composite": 77, "growth_composite": 10, "yield_composite": 25, "svqf_composite": 14, "vc1_composite": 9, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 28, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 62, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 5336900000, "cost_of_revenue": 3157726000, "gross_profit": 2180406000, "ebit": 638919000, "ebitda": 671587999, "pretax_income": 589597000, "tax_provision": 123200000, "net_income": 466411000, "net_income_to_common": 466411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17958000, "total_current_assets": 1551859000, "total_assets": 14130745000, "short_term_debt": 13086000, "long_term_debt": 898303000, "total_debt": 911389000, "total_liabilities": 10521770000, "total_equity": 3608975000, "shares_outstanding": 61100000, "goodwill_and_intangibles": 500149000 }, "cash_flow": { "operating_cash_flow": 1233021000, "capital_expenditure": 38742000, "free_cash_flow": 1271763000, "dividends_paid": 102084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169608, "ticker_id": 8225, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "638919000", "ebitda": "671587999", "netIncome": "466411000", "grossProfit": "2180406000", "depreciation": "None", "totalRevenue": "5336900000", "costOfRevenue": "3157726000", "interestIncome": "None", "incomeBeforeTax": "589597000", "interestExpense": "49322000", "operatingIncome": "589597000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "123200000", "reportedCurrency": "USD", "netInterestIncome": "-49322000", "nonInterestIncome": "None", "operatingExpenses": "1590809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3157726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32668999", "sellingGeneralAndAdministrative": "36400000", "netIncomeFromContinuingOperations": "466411000" }, "balance": { "goodwill": "7849000", "inventory": "None", "commonStock": "212013000", "currentDebt": "None", "investments": "None", "totalAssets": "14130745000", "longTermDebt": "898303000", "shortTermDebt": "13086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "492300000", "reportedCurrency": "USD", "retainedEarnings": "3500774000", "totalLiabilities": "10521770000", "otherCurrentAssets": "8213078000", "totalCurrentAssets": "1551859000", "currentLongTermDebt": "None", "longTermInvestments": "10514076000", "shortTermInvestments": "1244076000", "currentNetReceivables": "1533901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12578886000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1007212000", "totalShareholderEquity": "3608975000", "capitalLeaseObligations": "3570000", "otherCurrentLiabilities": "16900000", "totalCurrentLiabilities": "2492275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8029495000", "cashAndShortTermInvestments": "17958000", "commonStockSharesOutstanding": "61100000", "intangibleAssetsExcludingGoodwill": "492300000", "cashAndCashEquivalentsAtCarryingValue": "17958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466411000", "profitLoss": "None", "dividendPayout": "102084000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1233021000", "capitalExpenditures": "38742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207478000", "cashflowFromInvestment": "-1485565000", "stockBasedCompensation": "23104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5336900000, "cost_of_revenue": 3157726000, "gross_profit": 2180406000, "research_and_development": null, "selling_general_admin": 36400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 638919000, "depreciation_amortisation": 32668999, "ebitda": 671587999, "interest_expense": 49322000, "interest_income": null, "other_non_operating": null, "pretax_income": 589597000, "tax_provision": 123200000, "effective_tax_rate": null, "net_income": 466411000, "net_income_continuing_ops": 466411000, "net_income_to_common": 466411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17958000, "short_term_investments": 1244076000, "net_receivables": 1533901000, "inventory": null, "other_current_assets": null, "total_current_assets": 1551859000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": 492300000, "goodwill_and_intangibles": 500149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12578886000, "total_assets": 14130745000, "short_term_debt": 13086000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2492275000, "long_term_debt": 898303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8029495000, "total_liabilities": 10521770000, "total_debt": 911389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3500774000, "total_equity": 3608975000, "shares_outstanding": 61100000, "operating_cash_flow": 1233021000, "stock_based_compensation": 23104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1485565000, "dividends_paid": 102084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 207478000, "free_cash_flow": 1271763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "638919000", "ebitda": "671587999", "netIncome": "466411000", "grossProfit": "2180406000", "depreciation": "None", "totalRevenue": "5336900000", "costOfRevenue": "3157726000", "interestIncome": "None", "incomeBeforeTax": "589597000", "interestExpense": "49322000", "operatingIncome": "589597000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "123200000", "reportedCurrency": "USD", "netInterestIncome": "-49322000", "nonInterestIncome": "None", "operatingExpenses": "1590809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3157726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32668999", "sellingGeneralAndAdministrative": "36400000", "netIncomeFromContinuingOperations": "466411000" }, "balance": { "goodwill": "7849000", "inventory": "None", "commonStock": "212013000", "currentDebt": "None", "investments": "None", "totalAssets": "14130745000", "longTermDebt": "898303000", "shortTermDebt": "13086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "492300000", "reportedCurrency": "USD", "retainedEarnings": "3500774000", "totalLiabilities": "10521770000", "otherCurrentAssets": "8213078000", "totalCurrentAssets": "1551859000", "currentLongTermDebt": "None", "longTermInvestments": "10514076000", "shortTermInvestments": "1244076000", "currentNetReceivables": "1533901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12578886000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1007212000", "totalShareholderEquity": "3608975000", "capitalLeaseObligations": "3570000", "otherCurrentLiabilities": "16900000", "totalCurrentLiabilities": "2492275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8029495000", "cashAndShortTermInvestments": "17958000", "commonStockSharesOutstanding": "61100000", "intangibleAssetsExcludingGoodwill": "492300000", "cashAndCashEquivalentsAtCarryingValue": "17958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466411000", "profitLoss": "None", "dividendPayout": "102084000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1233021000", "capitalExpenditures": "38742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207478000", "cashflowFromInvestment": "-1485565000", "stockBasedCompensation": "23104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 4861447000, "cost_of_revenue": 4540150000, "gross_profit": 321297000, "ebit": 286912000, "ebitda": 321712000, "pretax_income": 258034000, "tax_provision": 51022000, "net_income": 207012000, "net_income_to_common": 207012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63024000, "total_current_assets": 1530830000, "total_assets": 12361179000, "short_term_debt": 12632000, "long_term_debt": 501656000, "total_debt": 514288000, "total_liabilities": 9241103000, "total_equity": 3120076000, "shares_outstanding": 61300000, "goodwill_and_intangibles": 487153000 }, "cash_flow": { "operating_cash_flow": 1099888000, "capital_expenditure": 30810000, "free_cash_flow": 1130698000, "dividends_paid": 94136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169613, "ticker_id": 8225, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "286912000", "ebitda": "321712000", "netIncome": "207012000", "grossProfit": "321297000", "depreciation": "None", "totalRevenue": "4861447000", "costOfRevenue": "4540150000", "interestIncome": "None", "incomeBeforeTax": "258034000", "interestExpense": "28878000", "operatingIncome": "258034000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "51022000", "reportedCurrency": "USD", "netInterestIncome": "-28878000", "nonInterestIncome": "None", "operatingExpenses": "63263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4540150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34800000", "sellingGeneralAndAdministrative": "34602000", "netIncomeFromContinuingOperations": "207012000" }, "balance": { "goodwill": "7849000", "inventory": "None", "commonStock": "211219000", "currentDebt": "None", "investments": "None", "totalAssets": "12361179000", "longTermDebt": "501656000", "shortTermDebt": "12632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "479304000", "reportedCurrency": "USD", "retainedEarnings": "3139489000", "totalLiabilities": "9241103000", "otherCurrentAssets": "-3632999000", "totalCurrentAssets": "1530830000", "currentLongTermDebt": "None", "longTermInvestments": "8875628000", "shortTermInvestments": "1103957000", "currentNetReceivables": "1467806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10830349000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555670000", "totalShareholderEquity": "3120076000", "capitalLeaseObligations": "6282000", "otherCurrentLiabilities": "-19706000", "totalCurrentLiabilities": "2393522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6847581000", "cashAndShortTermInvestments": "63024000", "commonStockSharesOutstanding": "61300000", "intangibleAssetsExcludingGoodwill": "479304000", "cashAndCashEquivalentsAtCarryingValue": "63024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207012000", "profitLoss": "None", "dividendPayout": "94136000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1099888000", "capitalExpenditures": "30810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102755000", "cashflowFromInvestment": "-947381000", "stockBasedCompensation": "22763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4861447000, "cost_of_revenue": 4540150000, "gross_profit": 321297000, "research_and_development": null, "selling_general_admin": 34602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286912000, "depreciation_amortisation": 34800000, "ebitda": 321712000, "interest_expense": 28878000, "interest_income": null, "other_non_operating": null, "pretax_income": 258034000, "tax_provision": 51022000, "effective_tax_rate": null, "net_income": 207012000, "net_income_continuing_ops": 207012000, "net_income_to_common": 207012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63024000, "short_term_investments": 1103957000, "net_receivables": 1467806000, "inventory": null, "other_current_assets": null, "total_current_assets": 1530830000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": 479304000, "goodwill_and_intangibles": 487153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10830349000, "total_assets": 12361179000, "short_term_debt": 12632000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2393522000, "long_term_debt": 501656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6847581000, "total_liabilities": 9241103000, "total_debt": 514288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3139489000, "total_equity": 3120076000, "shares_outstanding": 61300000, "operating_cash_flow": 1099888000, "stock_based_compensation": 22763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -947381000, "dividends_paid": 94136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102755000, "free_cash_flow": 1130698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "286912000", "ebitda": "321712000", "netIncome": "207012000", "grossProfit": "321297000", "depreciation": "None", "totalRevenue": "4861447000", "costOfRevenue": "4540150000", "interestIncome": "None", "incomeBeforeTax": "258034000", "interestExpense": "28878000", "operatingIncome": "258034000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "51022000", "reportedCurrency": "USD", "netInterestIncome": "-28878000", "nonInterestIncome": "None", "operatingExpenses": "63263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4540150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34800000", "sellingGeneralAndAdministrative": "34602000", "netIncomeFromContinuingOperations": "207012000" }, "balance": { "goodwill": "7849000", "inventory": "None", "commonStock": "211219000", "currentDebt": "None", "investments": "None", "totalAssets": "12361179000", "longTermDebt": "501656000", "shortTermDebt": "12632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "479304000", "reportedCurrency": "USD", "retainedEarnings": "3139489000", "totalLiabilities": "9241103000", "otherCurrentAssets": "-3632999000", "totalCurrentAssets": "1530830000", "currentLongTermDebt": "None", "longTermInvestments": "8875628000", "shortTermInvestments": "1103957000", "currentNetReceivables": "1467806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10830349000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555670000", "totalShareholderEquity": "3120076000", "capitalLeaseObligations": "6282000", "otherCurrentLiabilities": "-19706000", "totalCurrentLiabilities": "2393522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6847581000", "cashAndShortTermInvestments": "63024000", "commonStockSharesOutstanding": "61300000", "intangibleAssetsExcludingGoodwill": "479304000", "cashAndCashEquivalentsAtCarryingValue": "63024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207012000", "profitLoss": "None", "dividendPayout": "94136000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1099888000", "capitalExpenditures": "30810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102755000", "cashflowFromInvestment": "-947381000", "stockBasedCompensation": "22763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 4232281000, "cost_of_revenue": 3714209000, "gross_profit": 518072000, "ebit": 487211000, "ebitda": 517251000, "pretax_income": 458412000, "tax_provision": 93174000, "net_income": 365238000, "net_income_to_common": 365238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13272000, "total_current_assets": 1326351000, "total_assets": 11075088000, "short_term_debt": 10626000, "long_term_debt": 501310000, "total_debt": 511936000, "total_liabilities": 8120707000, "total_equity": 2954381000, "shares_outstanding": 60969000, "goodwill_and_intangibles": 432713000 }, "cash_flow": { "operating_cash_flow": 758908000, "capital_expenditure": 22631000, "free_cash_flow": 781539000, "dividends_paid": 83027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169618, "ticker_id": 8225, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "487211000", "ebitda": "517251000", "netIncome": "365238000", "grossProfit": "518072000", "depreciation": "None", "totalRevenue": "4232281000", "costOfRevenue": "3714209000", "interestIncome": "None", "incomeBeforeTax": "458412000", "interestExpense": "28799000", "operatingIncome": "458412000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "93174000", "reportedCurrency": "USD", "netInterestIncome": "-28858000", "nonInterestIncome": "None", "operatingExpenses": "59660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3714209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30040000", "sellingGeneralAndAdministrative": "30686000", "netIncomeFromContinuingOperations": "326901000" }, "balance": { "goodwill": "7849000", "inventory": "-4183036000", "commonStock": "210447000", "currentDebt": "None", "investments": "None", "totalAssets": "11075088000", "longTermDebt": "501310000", "shortTermDebt": "10626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "424864000", "reportedCurrency": "USD", "retainedEarnings": "3029396000", "totalLiabilities": "8120707000", "otherCurrentAssets": "-9778598000", "totalCurrentAssets": "1326351000", "currentLongTermDebt": "None", "longTermInvestments": "8018369000", "shortTermInvestments": "7808514000", "currentNetReceivables": "1313079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9748737000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547621000", "totalShareholderEquity": "2954381000", "capitalLeaseObligations": "2636000", "otherCurrentLiabilities": "-6251000", "totalCurrentLiabilities": "2137961999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5982745001", "cashAndShortTermInvestments": "13272000", "commonStockSharesOutstanding": "60969000", "intangibleAssetsExcludingGoodwill": "424864000", "cashAndCashEquivalentsAtCarryingValue": "13272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365238000", "profitLoss": "None", "dividendPayout": "83027000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "758908000", "capitalExpenditures": "22631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84490000", "cashflowFromInvestment": "-686355000", "stockBasedCompensation": "18346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4232281000, "cost_of_revenue": 3714209000, "gross_profit": 518072000, "research_and_development": null, "selling_general_admin": 30686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 487211000, "depreciation_amortisation": 30040000, "ebitda": 517251000, "interest_expense": 28799000, "interest_income": null, "other_non_operating": null, "pretax_income": 458412000, "tax_provision": 93174000, "effective_tax_rate": null, "net_income": 365238000, "net_income_continuing_ops": 326901000, "net_income_to_common": 365238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13272000, "short_term_investments": 7808514000, "net_receivables": 1313079000, "inventory": -4183036000, "other_current_assets": null, "total_current_assets": 1326351000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": 424864000, "goodwill_and_intangibles": 432713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9748737000, "total_assets": 11075088000, "short_term_debt": 10626000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2137961999, "long_term_debt": 501310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5982745001, "total_liabilities": 8120707000, "total_debt": 511936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3029396000, "total_equity": 2954381000, "shares_outstanding": 60969000, "operating_cash_flow": 758908000, "stock_based_compensation": 18346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -686355000, "dividends_paid": 83027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84490000, "free_cash_flow": 781539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "487211000", "ebitda": "517251000", "netIncome": "365238000", "grossProfit": "518072000", "depreciation": "None", "totalRevenue": "4232281000", "costOfRevenue": "3714209000", "interestIncome": "None", "incomeBeforeTax": "458412000", "interestExpense": "28799000", "operatingIncome": "458412000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "93174000", "reportedCurrency": "USD", "netInterestIncome": "-28858000", "nonInterestIncome": "None", "operatingExpenses": "59660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3714209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30040000", "sellingGeneralAndAdministrative": "30686000", "netIncomeFromContinuingOperations": "326901000" }, "balance": { "goodwill": "7849000", "inventory": "-4183036000", "commonStock": "210447000", "currentDebt": "None", "investments": "None", "totalAssets": "11075088000", "longTermDebt": "501310000", "shortTermDebt": "10626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "424864000", "reportedCurrency": "USD", "retainedEarnings": "3029396000", "totalLiabilities": "8120707000", "otherCurrentAssets": "-9778598000", "totalCurrentAssets": "1326351000", "currentLongTermDebt": "None", "longTermInvestments": "8018369000", "shortTermInvestments": "7808514000", "currentNetReceivables": "1313079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9748737000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547621000", "totalShareholderEquity": "2954381000", "capitalLeaseObligations": "2636000", "otherCurrentLiabilities": "-6251000", "totalCurrentLiabilities": "2137961999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5982745001", "cashAndShortTermInvestments": "13272000", "commonStockSharesOutstanding": "60969000", "intangibleAssetsExcludingGoodwill": "424864000", "cashAndCashEquivalentsAtCarryingValue": "13272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365238000", "profitLoss": "None", "dividendPayout": "83027000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "758908000", "capitalExpenditures": "22631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84490000", "cashflowFromInvestment": "-686355000", "stockBasedCompensation": "18346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 3558178000, "cost_of_revenue": 3217913000, "gross_profit": 340265000, "ebit": 309033000, "ebitda": 351369000, "pretax_income": 280186000, "tax_provision": 55300000, "net_income": 224886000, "net_income_to_common": 224886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26000, "total_current_assets": 26000, "total_assets": 10802261000, "short_term_debt": 9780000, "long_term_debt": 501000000, "total_debt": 510780000, "total_liabilities": 8274697000, "total_equity": 2527564000, "shares_outstanding": 60875000, "goodwill_and_intangibles": 376473000 }, "cash_flow": { "operating_cash_flow": 802409000, "capital_expenditure": 26019000, "free_cash_flow": 828428000, "dividends_paid": 76120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169623, "ticker_id": 8225, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309033000", "ebitda": "351369000", "netIncome": "224886000", "grossProfit": "340265000", "depreciation": "None", "totalRevenue": "3558178000", "costOfRevenue": "3217913000", "interestIncome": "None", "incomeBeforeTax": "280186000", "interestExpense": "28847000", "operatingIncome": "280186000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "55300000", "reportedCurrency": "USD", "netInterestIncome": "-28800000", "nonInterestIncome": "None", "operatingExpenses": "60079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3217913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42336000", "sellingGeneralAndAdministrative": "31116000", "netIncomeFromContinuingOperations": "224900000" }, "balance": { "goodwill": "7849000", "inventory": "-3816590000", "commonStock": "209694000", "currentDebt": "None", "investments": "None", "totalAssets": "10802261000", "longTermDebt": "501000000", "shortTermDebt": "9780000", "treasuryStock": "-627279000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "368624000", "reportedCurrency": "USD", "retainedEarnings": "2749703000", "totalLiabilities": "8274697000", "otherCurrentAssets": "1944548000", "totalCurrentAssets": "26000", "currentLongTermDebt": "None", "longTermInvestments": "7245800000", "shortTermInvestments": "770940000", "currentNetReceivables": "1872042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10802235000", "currentAccountsPayable": "115185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84306000", "shortLongTermDebtTotal": "514456000", "totalShareholderEquity": "2527564000", "capitalLeaseObligations": "3700000", "otherCurrentLiabilities": "105405000", "totalCurrentLiabilities": "115185000", "otherNonCurrentLiabilities": "7654836000", "totalNonCurrentLiabilities": "8159512000", "cashAndShortTermInvestments": "26000", "commonStockSharesOutstanding": "60875000", "intangibleAssetsExcludingGoodwill": "368624000", "cashAndCashEquivalentsAtCarryingValue": "26000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224886000", "profitLoss": "None", "dividendPayout": "76120000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "802409000", "capitalExpenditures": "26019000", "changeInReceivables": "-151420000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87816000", "cashflowFromInvestment": "-734447000", "stockBasedCompensation": "18428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19854000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3558178000, "cost_of_revenue": 3217913000, "gross_profit": 340265000, "research_and_development": null, "selling_general_admin": 31116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309033000, "depreciation_amortisation": 42336000, "ebitda": 351369000, "interest_expense": 28847000, "interest_income": null, "other_non_operating": null, "pretax_income": 280186000, "tax_provision": 55300000, "effective_tax_rate": null, "net_income": 224886000, "net_income_continuing_ops": 224900000, "net_income_to_common": 224886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26000, "short_term_investments": 770940000, "net_receivables": 1872042000, "inventory": -3816590000, "other_current_assets": null, "total_current_assets": 26000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": 368624000, "goodwill_and_intangibles": 376473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10802235000, "total_assets": 10802261000, "short_term_debt": 9780000, "accounts_payable": 115185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115185000, "long_term_debt": 501000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8159512000, "total_liabilities": 8274697000, "total_debt": 510780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2749703000, "total_equity": 2527564000, "shares_outstanding": 60875000, "operating_cash_flow": 802409000, "stock_based_compensation": 18428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -734447000, "dividends_paid": 76120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87816000, "free_cash_flow": 828428000, "net_change_in_cash": -19854000 }, "raw_data": { "income": { "ebit": "309033000", "ebitda": "351369000", "netIncome": "224886000", "grossProfit": "340265000", "depreciation": "None", "totalRevenue": "3558178000", "costOfRevenue": "3217913000", "interestIncome": "None", "incomeBeforeTax": "280186000", "interestExpense": "28847000", "operatingIncome": "280186000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "55300000", "reportedCurrency": "USD", "netInterestIncome": "-28800000", "nonInterestIncome": "None", "operatingExpenses": "60079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3217913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42336000", "sellingGeneralAndAdministrative": "31116000", "netIncomeFromContinuingOperations": "224900000" }, "balance": { "goodwill": "7849000", "inventory": "-3816590000", "commonStock": "209694000", "currentDebt": "None", "investments": "None", "totalAssets": "10802261000", "longTermDebt": "501000000", "shortTermDebt": "9780000", "treasuryStock": "-627279000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "368624000", "reportedCurrency": "USD", "retainedEarnings": "2749703000", "totalLiabilities": "8274697000", "otherCurrentAssets": "1944548000", "totalCurrentAssets": "26000", "currentLongTermDebt": "None", "longTermInvestments": "7245800000", "shortTermInvestments": "770940000", "currentNetReceivables": "1872042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10802235000", "currentAccountsPayable": "115185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84306000", "shortLongTermDebtTotal": "514456000", "totalShareholderEquity": "2527564000", "capitalLeaseObligations": "3700000", "otherCurrentLiabilities": "105405000", "totalCurrentLiabilities": "115185000", "otherNonCurrentLiabilities": "7654836000", "totalNonCurrentLiabilities": "8159512000", "cashAndShortTermInvestments": "26000", "commonStockSharesOutstanding": "60875000", "intangibleAssetsExcludingGoodwill": "368624000", "cashAndCashEquivalentsAtCarryingValue": "26000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224886000", "profitLoss": "None", "dividendPayout": "76120000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "802409000", "capitalExpenditures": "26019000", "changeInReceivables": "-151420000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87816000", "cashflowFromInvestment": "-734447000", "stockBasedCompensation": "18428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19854000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 3379164000, "cost_of_revenue": 2816384000, "gross_profit": 562780000, "ebit": 534475000, "ebitda": 589584000, "pretax_income": 505310000, "tax_provision": 101473000, "net_income": 403837000, "net_income_to_common": 403837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455000, "total_current_assets": 455000, "total_assets": 10461389000, "short_term_debt": 9585000, "long_term_debt": 500600000, "total_debt": 510185000, "total_liabilities": 7478504000, "total_equity": 2982885000, "shares_outstanding": 60667000, "goodwill_and_intangibles": 334764000 }, "cash_flow": { "operating_cash_flow": 771422000, "capital_expenditure": 22163000, "free_cash_flow": 793585000, "dividends_paid": 69489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169628, "ticker_id": 8225, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "534475000", "ebitda": "589584000", "netIncome": "403837000", "grossProfit": "562780000", "depreciation": "None", "totalRevenue": "3379164000", "costOfRevenue": "2816384000", "interestIncome": "None", "incomeBeforeTax": "505310000", "interestExpense": "29165000", "operatingIncome": "505310000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "101473000", "reportedCurrency": "USD", "netInterestIncome": "-29200000", "nonInterestIncome": "None", "operatingExpenses": "57470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2816384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55109000", "sellingGeneralAndAdministrative": "28305000", "netIncomeFromContinuingOperations": "403800000" }, "balance": { "goodwill": "7849000", "inventory": "-3583386000", "commonStock": "208902000", "currentDebt": "None", "investments": "None", "totalAssets": "10461389000", "longTermDebt": "500600000", "shortTermDebt": "9585000", "treasuryStock": "-608935000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "326915000", "reportedCurrency": "USD", "retainedEarnings": "2603472000", "totalLiabilities": "7478504000", "otherCurrentAssets": "1989112000", "totalCurrentAssets": "455000", "currentLongTermDebt": "None", "longTermInvestments": "7522200000", "shortTermInvestments": "949843000", "currentNetReceivables": "1594274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10460934000", "currentAccountsPayable": "4580900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82100000", "shortLongTermDebtTotal": "515635000", "totalShareholderEquity": "2982885000", "capitalLeaseObligations": "5400000", "otherCurrentLiabilities": "111472000", "totalCurrentLiabilities": "121057000", "otherNonCurrentLiabilities": "6837984000", "totalNonCurrentLiabilities": "7357447000", "cashAndShortTermInvestments": "455000", "commonStockSharesOutstanding": "60667000", "intangibleAssetsExcludingGoodwill": "326915000", "cashAndCashEquivalentsAtCarryingValue": "455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403837000", "profitLoss": "None", "dividendPayout": "69489000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "771422000", "capitalExpenditures": "22163000", "changeInReceivables": "-112416000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122810000", "cashflowFromInvestment": "-618780000", "stockBasedCompensation": "15893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29832000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3379164000, "cost_of_revenue": 2816384000, "gross_profit": 562780000, "research_and_development": null, "selling_general_admin": 28305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 534475000, "depreciation_amortisation": 55109000, "ebitda": 589584000, "interest_expense": 29165000, "interest_income": null, "other_non_operating": null, "pretax_income": 505310000, "tax_provision": 101473000, "effective_tax_rate": null, "net_income": 403837000, "net_income_continuing_ops": 403800000, "net_income_to_common": 403837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455000, "short_term_investments": 949843000, "net_receivables": 1594274000, "inventory": -3583386000, "other_current_assets": null, "total_current_assets": 455000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": 326915000, "goodwill_and_intangibles": 334764000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10460934000, "total_assets": 10461389000, "short_term_debt": 9585000, "accounts_payable": 4580900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121057000, "long_term_debt": 500600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7357447000, "total_liabilities": 7478504000, "total_debt": 510185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2603472000, "total_equity": 2982885000, "shares_outstanding": 60667000, "operating_cash_flow": 771422000, "stock_based_compensation": 15893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -618780000, "dividends_paid": 69489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122810000, "free_cash_flow": 793585000, "net_change_in_cash": 29832000 }, "raw_data": { "income": { "ebit": "534475000", "ebitda": "589584000", "netIncome": "403837000", "grossProfit": "562780000", "depreciation": "None", "totalRevenue": "3379164000", "costOfRevenue": "2816384000", "interestIncome": "None", "incomeBeforeTax": "505310000", "interestExpense": "29165000", "operatingIncome": "505310000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "101473000", "reportedCurrency": "USD", "netInterestIncome": "-29200000", "nonInterestIncome": "None", "operatingExpenses": "57470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2816384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55109000", "sellingGeneralAndAdministrative": "28305000", "netIncomeFromContinuingOperations": "403800000" }, "balance": { "goodwill": "7849000", "inventory": "-3583386000", "commonStock": "208902000", "currentDebt": "None", "investments": "None", "totalAssets": "10461389000", "longTermDebt": "500600000", "shortTermDebt": "9585000", "treasuryStock": "-608935000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "326915000", "reportedCurrency": "USD", "retainedEarnings": "2603472000", "totalLiabilities": "7478504000", "otherCurrentAssets": "1989112000", "totalCurrentAssets": "455000", "currentLongTermDebt": "None", "longTermInvestments": "7522200000", "shortTermInvestments": "949843000", "currentNetReceivables": "1594274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10460934000", "currentAccountsPayable": "4580900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82100000", "shortLongTermDebtTotal": "515635000", "totalShareholderEquity": "2982885000", "capitalLeaseObligations": "5400000", "otherCurrentLiabilities": "111472000", "totalCurrentLiabilities": "121057000", "otherNonCurrentLiabilities": "6837984000", "totalNonCurrentLiabilities": "7357447000", "cashAndShortTermInvestments": "455000", "commonStockSharesOutstanding": "60667000", "intangibleAssetsExcludingGoodwill": "326915000", "cashAndCashEquivalentsAtCarryingValue": "455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403837000", "profitLoss": "None", "dividendPayout": "69489000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "771422000", "capitalExpenditures": "22163000", "changeInReceivables": "-112416000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122810000", "cashflowFromInvestment": "-618780000", "stockBasedCompensation": "15893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29832000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 2922274000, "cost_of_revenue": 2563035000, "gross_profit": 359239000, "ebit": 333827000, "ebitda": 393177000, "pretax_income": 302988000, "tax_provision": 56633000, "net_income": 246355000, "net_income_to_common": 246355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394000, "total_current_assets": 394000, "total_assets": 9687913000, "short_term_debt": 58702000, "long_term_debt": 550743000, "total_debt": 609445000, "total_liabilities": 6949024000, "total_equity": 2738889000, "shares_outstanding": 60293000, "goodwill_and_intangibles": 296427000 }, "cash_flow": { "operating_cash_flow": 554045000, "capital_expenditure": 22064000, "free_cash_flow": 576109000, "dividends_paid": 54486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169633, "ticker_id": 8225, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333827000", "ebitda": "393177000", "netIncome": "246355000", "grossProfit": "359239000", "depreciation": "None", "totalRevenue": "2922274000", "costOfRevenue": "2563035000", "interestIncome": "None", "incomeBeforeTax": "302988000", "interestExpense": "30839000", "operatingIncome": "302988000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "56633000", "reportedCurrency": "USD", "netInterestIncome": "-30800000", "nonInterestIncome": "None", "operatingExpenses": "56251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2563035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59350000", "sellingGeneralAndAdministrative": "25412000", "netIncomeFromContinuingOperations": "359621000" }, "balance": { "goodwill": "7849000", "inventory": "-3208984000", "commonStock": "208066000", "currentDebt": "None", "investments": "None", "totalAssets": "9687913000", "longTermDebt": "550743000", "shortTermDebt": "58702000", "treasuryStock": "-599885000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "288578000", "reportedCurrency": "USD", "retainedEarnings": "2271537000", "totalLiabilities": "6949024000", "otherCurrentAssets": "1740474000", "totalCurrentAssets": "394000", "currentLongTermDebt": "0", "longTermInvestments": "7550603000", "shortTermInvestments": "844225000", "currentNetReceivables": "1468510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9687519000", "currentAccountsPayable": "128889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77696000", "shortLongTermDebtTotal": "609445000", "totalShareholderEquity": "2738889000", "capitalLeaseObligations": "500000", "otherCurrentLiabilities": "56166000", "totalCurrentLiabilities": "114868000", "otherNonCurrentLiabilities": "6242296000", "totalNonCurrentLiabilities": "6834156000", "cashAndShortTermInvestments": "394000", "commonStockSharesOutstanding": "60293000", "intangibleAssetsExcludingGoodwill": "288578000", "cashAndCashEquivalentsAtCarryingValue": "394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246355000", "profitLoss": "None", "dividendPayout": "54486000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "554045000", "capitalExpenditures": "22064000", "changeInReceivables": "-13329000", "changeInExchangeRate": "None", "cashflowFromFinancing": "141385000", "cashflowFromInvestment": "-688174000", "stockBasedCompensation": "16227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7256000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2922274000, "cost_of_revenue": 2563035000, "gross_profit": 359239000, "research_and_development": null, "selling_general_admin": 25412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333827000, "depreciation_amortisation": 59350000, "ebitda": 393177000, "interest_expense": 30839000, "interest_income": null, "other_non_operating": null, "pretax_income": 302988000, "tax_provision": 56633000, "effective_tax_rate": null, "net_income": 246355000, "net_income_continuing_ops": 359621000, "net_income_to_common": 246355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394000, "short_term_investments": 844225000, "net_receivables": 1468510000, "inventory": -3208984000, "other_current_assets": null, "total_current_assets": 394000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": 288578000, "goodwill_and_intangibles": 296427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9687519000, "total_assets": 9687913000, "short_term_debt": 58702000, "accounts_payable": 128889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114868000, "long_term_debt": 550743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6834156000, "total_liabilities": 6949024000, "total_debt": 609445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2271537000, "total_equity": 2738889000, "shares_outstanding": 60293000, "operating_cash_flow": 554045000, "stock_based_compensation": 16227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -688174000, "dividends_paid": 54486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141385000, "free_cash_flow": 576109000, "net_change_in_cash": 7256000 }, "raw_data": { "income": { "ebit": "333827000", "ebitda": "393177000", "netIncome": "246355000", "grossProfit": "359239000", "depreciation": "None", "totalRevenue": "2922274000", "costOfRevenue": "2563035000", "interestIncome": "None", "incomeBeforeTax": "302988000", "interestExpense": "30839000", "operatingIncome": "302988000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "56633000", "reportedCurrency": "USD", "netInterestIncome": "-30800000", "nonInterestIncome": "None", "operatingExpenses": "56251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2563035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59350000", "sellingGeneralAndAdministrative": "25412000", "netIncomeFromContinuingOperations": "359621000" }, "balance": { "goodwill": "7849000", "inventory": "-3208984000", "commonStock": "208066000", "currentDebt": "None", "investments": "None", "totalAssets": "9687913000", "longTermDebt": "550743000", "shortTermDebt": "58702000", "treasuryStock": "-599885000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "288578000", "reportedCurrency": "USD", "retainedEarnings": "2271537000", "totalLiabilities": "6949024000", "otherCurrentAssets": "1740474000", "totalCurrentAssets": "394000", "currentLongTermDebt": "0", "longTermInvestments": "7550603000", "shortTermInvestments": "844225000", "currentNetReceivables": "1468510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9687519000", "currentAccountsPayable": "128889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77696000", "shortLongTermDebtTotal": "609445000", "totalShareholderEquity": "2738889000", "capitalLeaseObligations": "500000", "otherCurrentLiabilities": "56166000", "totalCurrentLiabilities": "114868000", "otherNonCurrentLiabilities": "6242296000", "totalNonCurrentLiabilities": "6834156000", "cashAndShortTermInvestments": "394000", "commonStockSharesOutstanding": "60293000", "intangibleAssetsExcludingGoodwill": "288578000", "cashAndCashEquivalentsAtCarryingValue": "394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246355000", "profitLoss": "None", "dividendPayout": "54486000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "554045000", "capitalExpenditures": "22064000", "changeInReceivables": "-13329000", "changeInExchangeRate": "None", "cashflowFromFinancing": "141385000", "cashflowFromInvestment": "-688174000", "stockBasedCompensation": "16227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7256000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 2846491000, "cost_of_revenue": 2445533000, "gross_profit": 400958000, "ebit": 370058000, "ebitda": 425263000, "pretax_income": 336390000, "tax_provision": 64767000, "net_income": 271623000, "net_income_to_common": 271623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300000, "total_current_assets": 300000, "total_assets": 8797150000, "short_term_debt": 58695000, "long_term_debt": 550597000, "total_debt": 609292000, "total_liabilities": 6602214000, "total_equity": 2194936000, "shares_outstanding": 60004000, "goodwill_and_intangibles": 279035000 }, "cash_flow": { "operating_cash_flow": 477495000, "capital_expenditure": 30986000, "free_cash_flow": 508481000, "dividends_paid": 47675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169638, "ticker_id": 8225, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "370058000", "ebitda": "425263000", "netIncome": "271623000", "grossProfit": "400958000", "depreciation": "None", "totalRevenue": "2846491000", "costOfRevenue": "2445533000", "interestIncome": "33668000", "incomeBeforeTax": "336390000", "interestExpense": "33668000", "operatingIncome": "336390000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "64767000", "reportedCurrency": "USD", "netInterestIncome": "-33668000", "nonInterestIncome": "None", "operatingExpenses": "64568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2445533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55205000", "sellingGeneralAndAdministrative": "30900000", "netIncomeFromContinuingOperations": "401157000" }, "balance": { "goodwill": "7849000", "inventory": "-2996350000", "commonStock": "206968000", "currentDebt": "None", "investments": "None", "totalAssets": "8797150000", "longTermDebt": "550597000", "shortTermDebt": "58695000", "treasuryStock": "-592832000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "271186000", "reportedCurrency": "USD", "retainedEarnings": "2080529000", "totalLiabilities": "6602214000", "otherCurrentAssets": "1554450000", "totalCurrentAssets": "300000", "currentLongTermDebt": "None", "longTermInvestments": "6733500000", "shortTermInvestments": "677728000", "currentNetReceivables": "1441900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8796850000", "currentAccountsPayable": "129740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77409000", "shortLongTermDebtTotal": "609292000", "totalShareholderEquity": "2194936000", "capitalLeaseObligations": "737000", "otherCurrentLiabilities": "68058000", "totalCurrentLiabilities": "126753000", "otherNonCurrentLiabilities": "5921877000", "totalNonCurrentLiabilities": "6475461000", "cashAndShortTermInvestments": "300000", "commonStockSharesOutstanding": "60004000", "intangibleAssetsExcludingGoodwill": "271186000", "cashAndCashEquivalentsAtCarryingValue": "300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271623000", "profitLoss": "None", "dividendPayout": "47675000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "477495000", "capitalExpenditures": "30986000", "changeInReceivables": "-56609000", "changeInExchangeRate": "None", "cashflowFromFinancing": "57184000", "cashflowFromInvestment": "-543623000", "stockBasedCompensation": "19077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2846491000, "cost_of_revenue": 2445533000, "gross_profit": 400958000, "research_and_development": null, "selling_general_admin": 30900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 370058000, "depreciation_amortisation": 55205000, "ebitda": 425263000, "interest_expense": 33668000, "interest_income": null, "other_non_operating": null, "pretax_income": 336390000, "tax_provision": 64767000, "effective_tax_rate": null, "net_income": 271623000, "net_income_continuing_ops": 401157000, "net_income_to_common": 271623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300000, "short_term_investments": 677728000, "net_receivables": 1441900000, "inventory": -2996350000, "other_current_assets": null, "total_current_assets": 300000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": 271186000, "goodwill_and_intangibles": 279035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8796850000, "total_assets": 8797150000, "short_term_debt": 58695000, "accounts_payable": 129740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126753000, "long_term_debt": 550597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6475461000, "total_liabilities": 6602214000, "total_debt": 609292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2080529000, "total_equity": 2194936000, "shares_outstanding": 60004000, "operating_cash_flow": 477495000, "stock_based_compensation": 19077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -543623000, "dividends_paid": 47675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57184000, "free_cash_flow": 508481000, "net_change_in_cash": -8944000 }, "raw_data": { "income": { "ebit": "370058000", "ebitda": "425263000", "netIncome": "271623000", "grossProfit": "400958000", "depreciation": "None", "totalRevenue": "2846491000", "costOfRevenue": "2445533000", "interestIncome": "33668000", "incomeBeforeTax": "336390000", "interestExpense": "33668000", "operatingIncome": "336390000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "64767000", "reportedCurrency": "USD", "netInterestIncome": "-33668000", "nonInterestIncome": "None", "operatingExpenses": "64568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2445533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55205000", "sellingGeneralAndAdministrative": "30900000", "netIncomeFromContinuingOperations": "401157000" }, "balance": { "goodwill": "7849000", "inventory": "-2996350000", "commonStock": "206968000", "currentDebt": "None", "investments": "None", "totalAssets": "8797150000", "longTermDebt": "550597000", "shortTermDebt": "58695000", "treasuryStock": "-592832000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "271186000", "reportedCurrency": "USD", "retainedEarnings": "2080529000", "totalLiabilities": "6602214000", "otherCurrentAssets": "1554450000", "totalCurrentAssets": "300000", "currentLongTermDebt": "None", "longTermInvestments": "6733500000", "shortTermInvestments": "677728000", "currentNetReceivables": "1441900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8796850000", "currentAccountsPayable": "129740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77409000", "shortLongTermDebtTotal": "609292000", "totalShareholderEquity": "2194936000", "capitalLeaseObligations": "737000", "otherCurrentLiabilities": "68058000", "totalCurrentLiabilities": "126753000", "otherNonCurrentLiabilities": "5921877000", "totalNonCurrentLiabilities": "6475461000", "cashAndShortTermInvestments": "300000", "commonStockSharesOutstanding": "60004000", "intangibleAssetsExcludingGoodwill": "271186000", "cashAndCashEquivalentsAtCarryingValue": "300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271623000", "profitLoss": "None", "dividendPayout": "47675000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "477495000", "capitalExpenditures": "30986000", "changeInReceivables": "-56609000", "changeInExchangeRate": "None", "cashflowFromFinancing": "57184000", "cashflowFromInvestment": "-543623000", "stockBasedCompensation": "19077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 2586080000, "cost_of_revenue": 2324494000, "gross_profit": 261586000, "ebit": 236140000, "ebitda": 281014000, "pretax_income": 211721000, "tax_provision": 32782000, "net_income": 178939000, "net_income_to_common": 178939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16919000, "total_current_assets": 787437000, "total_assets": 7313991000, "short_term_debt": 58500000, "long_term_debt": 439540000, "total_debt": 498040000, "total_liabilities": 5522189000, "total_equity": 1791802000, "shares_outstanding": 59713000, "goodwill_and_intangibles": 260461000 }, "cash_flow": { "operating_cash_flow": 454944000, "capital_expenditure": 16110000, "free_cash_flow": 471054000, "dividends_paid": 42097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169643, "ticker_id": 8225, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236140000", "ebitda": "281014000", "netIncome": "178939000", "grossProfit": "261586000", "depreciation": "None", "totalRevenue": "2586080000", "costOfRevenue": "2324494000", "interestIncome": "24419000", "incomeBeforeTax": "211721000", "interestExpense": "24419000", "operatingIncome": "211721000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "32782000", "reportedCurrency": "USD", "netInterestIncome": "-24419000", "nonInterestIncome": "None", "operatingExpenses": "49865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2324494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44874000", "sellingGeneralAndAdministrative": "25446000", "netIncomeFromContinuingOperations": "244503000" }, "balance": { "goodwill": "7849000", "inventory": "None", "commonStock": "205697000", "currentDebt": "None", "investments": "None", "totalAssets": "7313991000", "longTermDebt": "439540000", "shortTermDebt": "58500000", "treasuryStock": "-584668000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "252612000", "reportedCurrency": "USD", "retainedEarnings": "1858414000", "totalLiabilities": "5522189000", "otherCurrentAssets": "-227105000", "totalCurrentAssets": "787437000", "currentLongTermDebt": "0", "longTermInvestments": "6002271000", "shortTermInvestments": "525675000", "currentNetReceivables": "770518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6526554000", "currentAccountsPayable": "118008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65248000", "shortLongTermDebtTotal": "431740000", "totalShareholderEquity": "1791802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1302000", "totalCurrentLiabilities": "1332709000", "otherNonCurrentLiabilities": "5603379000", "totalNonCurrentLiabilities": "4189480000", "cashAndShortTermInvestments": "16919000", "commonStockSharesOutstanding": "59713000", "intangibleAssetsExcludingGoodwill": "252612000", "cashAndCashEquivalentsAtCarryingValue": "16919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178939000", "profitLoss": "None", "dividendPayout": "42097000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "454944000", "capitalExpenditures": "16110000", "changeInReceivables": "-24029000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47047000", "cashflowFromInvestment": "-435688000", "stockBasedCompensation": "19300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27791000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2586080000, "cost_of_revenue": 2324494000, "gross_profit": 261586000, "research_and_development": 0, "selling_general_admin": 25446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236140000, "depreciation_amortisation": 44874000, "ebitda": 281014000, "interest_expense": 24419000, "interest_income": null, "other_non_operating": null, "pretax_income": 211721000, "tax_provision": 32782000, "effective_tax_rate": null, "net_income": 178939000, "net_income_continuing_ops": 244503000, "net_income_to_common": 178939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16919000, "short_term_investments": 525675000, "net_receivables": 770518000, "inventory": null, "other_current_assets": null, "total_current_assets": 787437000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": 252612000, "goodwill_and_intangibles": 260461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6526554000, "total_assets": 7313991000, "short_term_debt": 58500000, "accounts_payable": 118008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1332709000, "long_term_debt": 439540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4189480000, "total_liabilities": 5522189000, "total_debt": 498040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1858414000, "total_equity": 1791802000, "shares_outstanding": 59713000, "operating_cash_flow": 454944000, "stock_based_compensation": 19300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -435688000, "dividends_paid": 42097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47047000, "free_cash_flow": 471054000, "net_change_in_cash": -27791000 }, "raw_data": { "income": { "ebit": "236140000", "ebitda": "281014000", "netIncome": "178939000", "grossProfit": "261586000", "depreciation": "None", "totalRevenue": "2586080000", "costOfRevenue": "2324494000", "interestIncome": "24419000", "incomeBeforeTax": "211721000", "interestExpense": "24419000", "operatingIncome": "211721000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "32782000", "reportedCurrency": "USD", "netInterestIncome": "-24419000", "nonInterestIncome": "None", "operatingExpenses": "49865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2324494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44874000", "sellingGeneralAndAdministrative": "25446000", "netIncomeFromContinuingOperations": "244503000" }, "balance": { "goodwill": "7849000", "inventory": "None", "commonStock": "205697000", "currentDebt": "None", "investments": "None", "totalAssets": "7313991000", "longTermDebt": "439540000", "shortTermDebt": "58500000", "treasuryStock": "-584668000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "252612000", "reportedCurrency": "USD", "retainedEarnings": "1858414000", "totalLiabilities": "5522189000", "otherCurrentAssets": "-227105000", "totalCurrentAssets": "787437000", "currentLongTermDebt": "0", "longTermInvestments": "6002271000", "shortTermInvestments": "525675000", "currentNetReceivables": "770518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6526554000", "currentAccountsPayable": "118008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65248000", "shortLongTermDebtTotal": "431740000", "totalShareholderEquity": "1791802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1302000", "totalCurrentLiabilities": "1332709000", "otherNonCurrentLiabilities": "5603379000", "totalNonCurrentLiabilities": "4189480000", "cashAndShortTermInvestments": "16919000", "commonStockSharesOutstanding": "59713000", "intangibleAssetsExcludingGoodwill": "252612000", "cashAndCashEquivalentsAtCarryingValue": "16919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178939000", "profitLoss": "None", "dividendPayout": "42097000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "454944000", "capitalExpenditures": "16110000", "changeInReceivables": "-24029000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47047000", "cashflowFromInvestment": "-435688000", "stockBasedCompensation": "19300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27791000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 1351300000, "cost_of_revenue": 815500000, "gross_profit": 535800000, "ebit": 124200000, "ebitda": 137400000, "pretax_income": 124200000, "tax_provision": 26500000, "net_income": 97700000, "net_income_to_common": 97700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176000, "total_current_assets": 3860524000, "total_assets": 15321934000, "short_term_debt": null, "long_term_debt": 898517000, "total_debt": 898517000, "total_liabilities": 11734555000, "total_equity": 3587379000, "shares_outstanding": 60500000, "goodwill_and_intangibles": 499055000 }, "cash_flow": { "operating_cash_flow": 221448000, "capital_expenditure": 10937000, "free_cash_flow": 232385000, "dividends_paid": 27142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169606, "ticker_id": 8225, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "137400000", "netIncome": "97700000", "grossProfit": "535800000", "depreciation": "None", "totalRevenue": "1351300000", "costOfRevenue": "815500000", "interestIncome": "None", "incomeBeforeTax": "124200000", "interestExpense": "13200000", "operatingIncome": "124200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26500000", "reportedCurrency": "USD", "netInterestIncome": "-13221000", "nonInterestIncome": "None", "operatingExpenses": "411600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "152600000", "netIncomeFromContinuingOperations": "97676000" }, "balance": { "goodwill": "7849000", "inventory": "None", "commonStock": "212376000", "currentDebt": "None", "investments": "None", "totalAssets": "15321934000", "longTermDebt": "898517000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "491206000", "reportedCurrency": "USD", "retainedEarnings": "3570453000", "totalLiabilities": "11734555000", "otherCurrentAssets": "277592000", "totalCurrentAssets": "3860524000", "currentLongTermDebt": "None", "longTermInvestments": "10589156000", "shortTermInvestments": "999128000", "currentNetReceivables": "2583628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11461410000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "901422000", "totalShareholderEquity": "3587379000", "capitalLeaseObligations": "2905000", "otherCurrentLiabilities": "70377000", "totalCurrentLiabilities": "2869553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8865002000", "cashAndShortTermInvestments": "176000", "commonStockSharesOutstanding": "60500000", "intangibleAssetsExcludingGoodwill": "491206000", "cashAndCashEquivalentsAtCarryingValue": "176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97676000", "profitLoss": "None", "dividendPayout": "27142000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221448000", "capitalExpenditures": "10937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62413000", "cashflowFromInvestment": "-166100000", "stockBasedCompensation": "13121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1351300000, "cost_of_revenue": 815500000, "gross_profit": 535800000, "research_and_development": null, "selling_general_admin": 152600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124200000, "depreciation_amortisation": null, "ebitda": 137400000, "interest_expense": 13200000, "interest_income": null, "other_non_operating": null, "pretax_income": 124200000, "tax_provision": 26500000, "effective_tax_rate": null, "net_income": 97700000, "net_income_continuing_ops": 97676000, "net_income_to_common": 97700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176000, "short_term_investments": 999128000, "net_receivables": 2583628000, "inventory": null, "other_current_assets": null, "total_current_assets": 3860524000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": 491206000, "goodwill_and_intangibles": 499055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11461410000, "total_assets": 15321934000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2869553000, "long_term_debt": 898517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8865002000, "total_liabilities": 11734555000, "total_debt": 898517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3570453000, "total_equity": 3587379000, "shares_outstanding": 60500000, "operating_cash_flow": 221448000, "stock_based_compensation": 13121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166100000, "dividends_paid": 27142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62413000, "free_cash_flow": 232385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "137400000", "netIncome": "97700000", "grossProfit": "535800000", "depreciation": "None", "totalRevenue": "1351300000", "costOfRevenue": "815500000", "interestIncome": "None", "incomeBeforeTax": "124200000", "interestExpense": "13200000", "operatingIncome": "124200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26500000", "reportedCurrency": "USD", "netInterestIncome": "-13221000", "nonInterestIncome": "None", "operatingExpenses": "411600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "152600000", "netIncomeFromContinuingOperations": "97676000" }, "balance": { "goodwill": "7849000", "inventory": "None", "commonStock": "212376000", "currentDebt": "None", "investments": "None", "totalAssets": "15321934000", "longTermDebt": "898517000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "491206000", "reportedCurrency": "USD", "retainedEarnings": "3570453000", "totalLiabilities": "11734555000", "otherCurrentAssets": "277592000", "totalCurrentAssets": "3860524000", "currentLongTermDebt": "None", "longTermInvestments": "10589156000", "shortTermInvestments": "999128000", "currentNetReceivables": "2583628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11461410000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "901422000", "totalShareholderEquity": "3587379000", "capitalLeaseObligations": "2905000", "otherCurrentLiabilities": "70377000", "totalCurrentLiabilities": "2869553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8865002000", "cashAndShortTermInvestments": "176000", "commonStockSharesOutstanding": "60500000", "intangibleAssetsExcludingGoodwill": "491206000", "cashAndCashEquivalentsAtCarryingValue": "176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97676000", "profitLoss": "None", "dividendPayout": "27142000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221448000", "capitalExpenditures": "10937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62413000", "cashflowFromInvestment": "-166100000", "stockBasedCompensation": "13121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 1364900000, "cost_of_revenue": null, "gross_profit": 1364900000, "ebit": 149400000, "ebitda": 403900000, "pretax_income": 196100000, "tax_provision": 40900000, "net_income": 155200000, "net_income_to_common": 155200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17958000, "total_current_assets": 1551859000, "total_assets": 14130745000, "short_term_debt": 13086000, "long_term_debt": 898303000, "total_debt": 911389000, "total_liabilities": 10521770000, "total_equity": 3608975000, "shares_outstanding": 60700000, "goodwill_and_intangibles": 500119000 }, "cash_flow": { "operating_cash_flow": 376257000, "capital_expenditure": 9980000, "free_cash_flow": 386237000, "dividends_paid": 27512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169607, "ticker_id": 8225, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149400000", "ebitda": "403900000", "netIncome": "155200000", "grossProfit": "1364900000", "depreciation": "None", "totalRevenue": "1364900000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "196100000", "interestExpense": "13200000", "operatingIncome": "156200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40900000", "reportedCurrency": "USD", "netInterestIncome": "-13240000", "nonInterestIncome": "None", "operatingExpenses": "1208700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254500000", "sellingGeneralAndAdministrative": "6300000", "netIncomeFromContinuingOperations": "155232000" }, "balance": { "goodwill": "7849000", "inventory": "None", "commonStock": "212013000", "currentDebt": "None", "investments": "None", "totalAssets": "14130745000", "longTermDebt": "898303000", "shortTermDebt": "13086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "492270000", "reportedCurrency": "USD", "retainedEarnings": "3500774000", "totalLiabilities": "10521770000", "otherCurrentAssets": "None", "totalCurrentAssets": "1551859000", "currentLongTermDebt": "None", "longTermInvestments": "10514076000", "shortTermInvestments": "9457200000", "currentNetReceivables": "1533901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12578886000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1007212000", "totalShareholderEquity": "3608975000", "capitalLeaseObligations": "3570000", "otherCurrentLiabilities": "-16900000", "totalCurrentLiabilities": "2492275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8029495000", "cashAndShortTermInvestments": "17958000", "commonStockSharesOutstanding": "60700000", "intangibleAssetsExcludingGoodwill": "492270000", "cashAndCashEquivalentsAtCarryingValue": "17958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155232000", "profitLoss": "None", "dividendPayout": "27512000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "376257000", "capitalExpenditures": "9980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54959000", "cashflowFromInvestment": "-327496000", "stockBasedCompensation": "2652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1364900000, "cost_of_revenue": null, "gross_profit": 1364900000, "research_and_development": null, "selling_general_admin": 6300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149400000, "depreciation_amortisation": 254500000, "ebitda": 403900000, "interest_expense": 13200000, "interest_income": null, "other_non_operating": null, "pretax_income": 196100000, "tax_provision": 40900000, "effective_tax_rate": null, "net_income": 155200000, "net_income_continuing_ops": 155232000, "net_income_to_common": 155200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17958000, "short_term_investments": 9457200000, "net_receivables": 1533901000, "inventory": null, "other_current_assets": null, "total_current_assets": 1551859000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": 492270000, "goodwill_and_intangibles": 500119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12578886000, "total_assets": 14130745000, "short_term_debt": 13086000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2492275000, "long_term_debt": 898303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8029495000, "total_liabilities": 10521770000, "total_debt": 911389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3500774000, "total_equity": 3608975000, "shares_outstanding": 60700000, "operating_cash_flow": 376257000, "stock_based_compensation": 2652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -327496000, "dividends_paid": 27512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54959000, "free_cash_flow": 386237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149400000", "ebitda": "403900000", "netIncome": "155200000", "grossProfit": "1364900000", "depreciation": "None", "totalRevenue": "1364900000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "196100000", "interestExpense": "13200000", "operatingIncome": "156200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40900000", "reportedCurrency": "USD", "netInterestIncome": "-13240000", "nonInterestIncome": "None", "operatingExpenses": "1208700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254500000", "sellingGeneralAndAdministrative": "6300000", "netIncomeFromContinuingOperations": "155232000" }, "balance": { "goodwill": "7849000", "inventory": "None", "commonStock": "212013000", "currentDebt": "None", "investments": "None", "totalAssets": "14130745000", "longTermDebt": "898303000", "shortTermDebt": "13086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "492270000", "reportedCurrency": "USD", "retainedEarnings": "3500774000", "totalLiabilities": "10521770000", "otherCurrentAssets": "None", "totalCurrentAssets": "1551859000", "currentLongTermDebt": "None", "longTermInvestments": "10514076000", "shortTermInvestments": "9457200000", "currentNetReceivables": "1533901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12578886000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1007212000", "totalShareholderEquity": "3608975000", "capitalLeaseObligations": "3570000", "otherCurrentLiabilities": "-16900000", "totalCurrentLiabilities": "2492275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8029495000", "cashAndShortTermInvestments": "17958000", "commonStockSharesOutstanding": "60700000", "intangibleAssetsExcludingGoodwill": "492270000", "cashAndCashEquivalentsAtCarryingValue": "17958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155232000", "profitLoss": "None", "dividendPayout": "27512000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "376257000", "capitalExpenditures": "9980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54959000", "cashflowFromInvestment": "-327496000", "stockBasedCompensation": "2652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 1360109000, "cost_of_revenue": 1196700000, "gross_profit": 163409000, "ebit": 158964000, "ebitda": 166936000, "pretax_income": 145711000, "tax_provision": 30371000, "net_income": 115340000, "net_income_to_common": 115340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24156000, "total_current_assets": 1640643000, "total_assets": 13758544000, "short_term_debt": null, "long_term_debt": 898089000, "total_debt": 898089000, "total_liabilities": 10268582000, "total_equity": 3489962000, "shares_outstanding": 61000000, "goodwill_and_intangibles": 7849000 }, "cash_flow": { "operating_cash_flow": 405832000, "capital_expenditure": 8502000, "free_cash_flow": 414334000, "dividends_paid": 24783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169609, "ticker_id": 8225, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158964000", "ebitda": "166936000", "netIncome": "115340000", "grossProfit": "163409000", "depreciation": "None", "totalRevenue": "1360109000", "costOfRevenue": "1196700000", "interestIncome": "None", "incomeBeforeTax": "145711000", "interestExpense": "13253000", "operatingIncome": "145711000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30371000", "reportedCurrency": "USD", "netInterestIncome": "-13253000", "nonInterestIncome": "None", "operatingExpenses": "17698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1196700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7972000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "115340000" }, "balance": { "goodwill": "7849000", "inventory": "None", "commonStock": "211877000", "currentDebt": "None", "investments": "None", "totalAssets": "13758544000", "longTermDebt": "898089000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3373905000", "totalLiabilities": "10268582000", "otherCurrentAssets": "274433000", "totalCurrentAssets": "1640643000", "currentLongTermDebt": "None", "longTermInvestments": "10267683000", "shortTermInvestments": "1148585000", "currentNetReceivables": "1616487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12117901000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "902317000", "totalShareholderEquity": "3489962000", "capitalLeaseObligations": "4228000", "otherCurrentLiabilities": "567000", "totalCurrentLiabilities": "2566384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7702198000", "cashAndShortTermInvestments": "24156000", "commonStockSharesOutstanding": "61000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115340000", "profitLoss": "None", "dividendPayout": "24783000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "405832000", "capitalExpenditures": "8502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61330000", "cashflowFromInvestment": "-358581000", "stockBasedCompensation": "2770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1360109000, "cost_of_revenue": 1196700000, "gross_profit": 163409000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158964000, "depreciation_amortisation": 7972000, "ebitda": 166936000, "interest_expense": 13253000, "interest_income": null, "other_non_operating": null, "pretax_income": 145711000, "tax_provision": 30371000, "effective_tax_rate": null, "net_income": 115340000, "net_income_continuing_ops": 115340000, "net_income_to_common": 115340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24156000, "short_term_investments": 1148585000, "net_receivables": 1616487000, "inventory": null, "other_current_assets": null, "total_current_assets": 1640643000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": null, "goodwill_and_intangibles": 7849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12117901000, "total_assets": 13758544000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2566384000, "long_term_debt": 898089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7702198000, "total_liabilities": 10268582000, "total_debt": 898089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3373905000, "total_equity": 3489962000, "shares_outstanding": 61000000, "operating_cash_flow": 405832000, "stock_based_compensation": 2770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -358581000, "dividends_paid": 24783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61330000, "free_cash_flow": 414334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158964000", "ebitda": "166936000", "netIncome": "115340000", "grossProfit": "163409000", "depreciation": "None", "totalRevenue": "1360109000", "costOfRevenue": "1196700000", "interestIncome": "None", "incomeBeforeTax": "145711000", "interestExpense": "13253000", "operatingIncome": "145711000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30371000", "reportedCurrency": "USD", "netInterestIncome": "-13253000", "nonInterestIncome": "None", "operatingExpenses": "17698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1196700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7972000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "115340000" }, "balance": { "goodwill": "7849000", "inventory": "None", "commonStock": "211877000", "currentDebt": "None", "investments": "None", "totalAssets": "13758544000", "longTermDebt": "898089000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3373905000", "totalLiabilities": "10268582000", "otherCurrentAssets": "274433000", "totalCurrentAssets": "1640643000", "currentLongTermDebt": "None", "longTermInvestments": "10267683000", "shortTermInvestments": "1148585000", "currentNetReceivables": "1616487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12117901000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "902317000", "totalShareholderEquity": "3489962000", "capitalLeaseObligations": "4228000", "otherCurrentLiabilities": "567000", "totalCurrentLiabilities": "2566384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7702198000", "cashAndShortTermInvestments": "24156000", "commonStockSharesOutstanding": "61000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115340000", "profitLoss": "None", "dividendPayout": "24783000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "405832000", "capitalExpenditures": "8502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61330000", "cashflowFromInvestment": "-358581000", "stockBasedCompensation": "2770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 1326860000, "cost_of_revenue": 1197028000, "gross_profit": 129832000, "ebit": 122161000, "ebitda": 128763000, "pretax_income": 108905000, "tax_provision": 22962000, "net_income": 85943000, "net_income_to_common": 85943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38235000, "total_current_assets": 1700786000, "total_assets": 13334450000, "short_term_debt": null, "long_term_debt": 897870000, "total_debt": 897870000, "total_liabilities": 9965071000, "total_equity": 3369379000, "shares_outstanding": 61300000, "goodwill_and_intangibles": 7849000 }, "cash_flow": { "operating_cash_flow": 166945000, "capital_expenditure": 7247000, "free_cash_flow": 174192000, "dividends_paid": 25221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169610, "ticker_id": 8225, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122161000", "ebitda": "128763000", "netIncome": "85943000", "grossProfit": "129832000", "depreciation": "None", "totalRevenue": "1326860000", "costOfRevenue": "1197028000", "interestIncome": "None", "incomeBeforeTax": "108905000", "interestExpense": "13256000", "operatingIncome": "108905000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22962000", "reportedCurrency": "USD", "netInterestIncome": "-13256000", "nonInterestIncome": "None", "operatingExpenses": "20927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1197028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6602000", "sellingGeneralAndAdministrative": "7556000", "netIncomeFromContinuingOperations": "85943000" }, "balance": { "goodwill": "7849000", "inventory": "None", "commonStock": "211832000", "currentDebt": "None", "investments": "None", "totalAssets": "13334450000", "longTermDebt": "897870000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3284044000", "totalLiabilities": "9965071000", "otherCurrentAssets": "-894583000", "totalCurrentAssets": "1700786000", "currentLongTermDebt": "None", "longTermInvestments": "9750719000", "shortTermInvestments": "8876667000", "currentNetReceivables": "1662551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11633664000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "902749000", "totalShareholderEquity": "3369379000", "capitalLeaseObligations": "4879000", "otherCurrentLiabilities": "13195000", "totalCurrentLiabilities": "2563148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7401923000", "cashAndShortTermInvestments": "38235000", "commonStockSharesOutstanding": "61300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85943000", "profitLoss": "None", "dividendPayout": "25221000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166945000", "capitalExpenditures": "7247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22418000", "cashflowFromInvestment": "-214586000", "stockBasedCompensation": "4859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1326860000, "cost_of_revenue": 1197028000, "gross_profit": 129832000, "research_and_development": null, "selling_general_admin": 7556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122161000, "depreciation_amortisation": 6602000, "ebitda": 128763000, "interest_expense": 13256000, "interest_income": null, "other_non_operating": null, "pretax_income": 108905000, "tax_provision": 22962000, "effective_tax_rate": null, "net_income": 85943000, "net_income_continuing_ops": 85943000, "net_income_to_common": 85943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38235000, "short_term_investments": 8876667000, "net_receivables": 1662551000, "inventory": null, "other_current_assets": null, "total_current_assets": 1700786000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": null, "goodwill_and_intangibles": 7849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11633664000, "total_assets": 13334450000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2563148000, "long_term_debt": 897870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7401923000, "total_liabilities": 9965071000, "total_debt": 897870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3284044000, "total_equity": 3369379000, "shares_outstanding": 61300000, "operating_cash_flow": 166945000, "stock_based_compensation": 4859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214586000, "dividends_paid": 25221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22418000, "free_cash_flow": 174192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122161000", "ebitda": "128763000", "netIncome": "85943000", "grossProfit": "129832000", "depreciation": "None", "totalRevenue": "1326860000", "costOfRevenue": "1197028000", "interestIncome": "None", "incomeBeforeTax": "108905000", "interestExpense": "13256000", "operatingIncome": "108905000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22962000", "reportedCurrency": "USD", "netInterestIncome": "-13256000", "nonInterestIncome": "None", "operatingExpenses": "20927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1197028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6602000", "sellingGeneralAndAdministrative": "7556000", "netIncomeFromContinuingOperations": "85943000" }, "balance": { "goodwill": "7849000", "inventory": "None", "commonStock": "211832000", "currentDebt": "None", "investments": "None", "totalAssets": "13334450000", "longTermDebt": "897870000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3284044000", "totalLiabilities": "9965071000", "otherCurrentAssets": "-894583000", "totalCurrentAssets": "1700786000", "currentLongTermDebt": "None", "longTermInvestments": "9750719000", "shortTermInvestments": "8876667000", "currentNetReceivables": "1662551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11633664000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "902749000", "totalShareholderEquity": "3369379000", "capitalLeaseObligations": "4879000", "otherCurrentLiabilities": "13195000", "totalCurrentLiabilities": "2563148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7401923000", "cashAndShortTermInvestments": "38235000", "commonStockSharesOutstanding": "61300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85943000", "profitLoss": "None", "dividendPayout": "25221000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166945000", "capitalExpenditures": "7247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22418000", "cashflowFromInvestment": "-214586000", "stockBasedCompensation": "4859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 1285186000, "cost_of_revenue": 1118629000, "gross_profit": 166557000, "ebit": 148459000, "ebitda": 157590000, "pretax_income": 138886000, "tax_provision": 28990000, "net_income": 109896000, "net_income_to_common": 109896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108294000, "total_current_assets": 1648036000, "total_assets": 13036696000, "short_term_debt": null, "long_term_debt": 897651000, "total_debt": 897651000, "total_liabilities": 9778156000, "total_equity": 3258540000, "shares_outstanding": 61300000, "goodwill_and_intangibles": 7849000 }, "cash_flow": { "operating_cash_flow": 283987000, "capital_expenditure": 13013000, "free_cash_flow": 297000000, "dividends_paid": 24568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169611, "ticker_id": 8225, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148459000", "ebitda": "157590000", "netIncome": "109896000", "grossProfit": "166557000", "depreciation": "None", "totalRevenue": "1285186000", "costOfRevenue": "1118629000", "interestIncome": "None", "incomeBeforeTax": "138886000", "interestExpense": "9573000", "operatingIncome": "138886000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28990000", "reportedCurrency": "USD", "netInterestIncome": "-9573000", "nonInterestIncome": "None", "operatingExpenses": "27671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1118629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9131000", "sellingGeneralAndAdministrative": "18098000", "netIncomeFromContinuingOperations": "109896000" }, "balance": { "goodwill": "7849000", "inventory": "None", "commonStock": "211673000", "currentDebt": "None", "investments": "None", "totalAssets": "13036696000", "longTermDebt": "897651000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3223731000", "totalLiabilities": "9778156000", "otherCurrentAssets": "235923000", "totalCurrentAssets": "1648036000", "currentLongTermDebt": "None", "longTermInvestments": "9528046000", "shortTermInvestments": "8605175000", "currentNetReceivables": "1539742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11388660000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "903232000", "totalShareholderEquity": "3258540000", "capitalLeaseObligations": "5581000", "otherCurrentLiabilities": "-56148000", "totalCurrentLiabilities": "2462576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7315580000", "cashAndShortTermInvestments": "108294000", "commonStockSharesOutstanding": "61300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109896000", "profitLoss": "None", "dividendPayout": "24568000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "283987000", "capitalExpenditures": "13013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346185000", "cashflowFromInvestment": "-584902000", "stockBasedCompensation": "12823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1285186000, "cost_of_revenue": 1118629000, "gross_profit": 166557000, "research_and_development": null, "selling_general_admin": 18098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148459000, "depreciation_amortisation": 9131000, "ebitda": 157590000, "interest_expense": 9573000, "interest_income": null, "other_non_operating": null, "pretax_income": 138886000, "tax_provision": 28990000, "effective_tax_rate": null, "net_income": 109896000, "net_income_continuing_ops": 109896000, "net_income_to_common": 109896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108294000, "short_term_investments": 8605175000, "net_receivables": 1539742000, "inventory": null, "other_current_assets": null, "total_current_assets": 1648036000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": null, "goodwill_and_intangibles": 7849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11388660000, "total_assets": 13036696000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2462576000, "long_term_debt": 897651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7315580000, "total_liabilities": 9778156000, "total_debt": 897651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3223731000, "total_equity": 3258540000, "shares_outstanding": 61300000, "operating_cash_flow": 283987000, "stock_based_compensation": 12823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -584902000, "dividends_paid": 24568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 346185000, "free_cash_flow": 297000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148459000", "ebitda": "157590000", "netIncome": "109896000", "grossProfit": "166557000", "depreciation": "None", "totalRevenue": "1285186000", "costOfRevenue": "1118629000", "interestIncome": "None", "incomeBeforeTax": "138886000", "interestExpense": "9573000", "operatingIncome": "138886000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28990000", "reportedCurrency": "USD", "netInterestIncome": "-9573000", "nonInterestIncome": "None", "operatingExpenses": "27671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1118629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9131000", "sellingGeneralAndAdministrative": "18098000", "netIncomeFromContinuingOperations": "109896000" }, "balance": { "goodwill": "7849000", "inventory": "None", "commonStock": "211673000", "currentDebt": "None", "investments": "None", "totalAssets": "13036696000", "longTermDebt": "897651000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3223731000", "totalLiabilities": "9778156000", "otherCurrentAssets": "235923000", "totalCurrentAssets": "1648036000", "currentLongTermDebt": "None", "longTermInvestments": "9528046000", "shortTermInvestments": "8605175000", "currentNetReceivables": "1539742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11388660000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "903232000", "totalShareholderEquity": "3258540000", "capitalLeaseObligations": "5581000", "otherCurrentLiabilities": "-56148000", "totalCurrentLiabilities": "2462576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7315580000", "cashAndShortTermInvestments": "108294000", "commonStockSharesOutstanding": "61300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109896000", "profitLoss": "None", "dividendPayout": "24568000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "283987000", "capitalExpenditures": "13013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346185000", "cashflowFromInvestment": "-584902000", "stockBasedCompensation": "12823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 1256311000, "cost_of_revenue": 66177000, "gross_profit": 1256311000, "ebit": 126324000, "ebitda": 133896000, "pretax_income": 119079000, "tax_provision": 23544000, "net_income": 95535000, "net_income_to_common": 95535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63024000, "total_current_assets": 1530830000, "total_assets": 12361179000, "short_term_debt": 12632000, "long_term_debt": 501656000, "total_debt": 514288000, "total_liabilities": 9241103000, "total_equity": 3120076000, "shares_outstanding": 61300000, "goodwill_and_intangibles": 7849000 }, "cash_flow": { "operating_cash_flow": 332185000, "capital_expenditure": 7473000, "free_cash_flow": 339658000, "dividends_paid": 24878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169612, "ticker_id": 8225, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126324000", "ebitda": "133896000", "netIncome": "95535000", "grossProfit": "1256311000", "depreciation": "None", "totalRevenue": "1256311000", "costOfRevenue": "66177000", "interestIncome": "None", "incomeBeforeTax": "119079000", "interestExpense": "7245000", "operatingIncome": "119079000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23544000", "reportedCurrency": "USD", "netInterestIncome": "-7245000", "nonInterestIncome": "None", "operatingExpenses": "1137232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7572000", "sellingGeneralAndAdministrative": "24652000", "netIncomeFromContinuingOperations": "95535000" }, "balance": { "goodwill": "7849000", "inventory": "None", "commonStock": "211219000", "currentDebt": "None", "investments": "None", "totalAssets": "12361179000", "longTermDebt": "501656000", "shortTermDebt": "12632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3139489000", "totalLiabilities": "9241103000", "otherCurrentAssets": "-3632999000", "totalCurrentAssets": "1530830000", "currentLongTermDebt": "None", "longTermInvestments": "8875628000", "shortTermInvestments": "1103957000", "currentNetReceivables": "1467806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10830349000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555670000", "totalShareholderEquity": "3120076000", "capitalLeaseObligations": "6282000", "otherCurrentLiabilities": "-19706000", "totalCurrentLiabilities": "2393522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6847581000", "cashAndShortTermInvestments": "63024000", "commonStockSharesOutstanding": "61300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95535000", "profitLoss": "None", "dividendPayout": "24878000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "332185000", "capitalExpenditures": "7473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21745000", "cashflowFromInvestment": "-260080000", "stockBasedCompensation": "2966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1256311000, "cost_of_revenue": 66177000, "gross_profit": 1256311000, "research_and_development": null, "selling_general_admin": 24652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126324000, "depreciation_amortisation": 7572000, "ebitda": 133896000, "interest_expense": 7245000, "interest_income": null, "other_non_operating": null, "pretax_income": 119079000, "tax_provision": 23544000, "effective_tax_rate": null, "net_income": 95535000, "net_income_continuing_ops": 95535000, "net_income_to_common": 95535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63024000, "short_term_investments": 1103957000, "net_receivables": 1467806000, "inventory": null, "other_current_assets": null, "total_current_assets": 1530830000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": null, "goodwill_and_intangibles": 7849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10830349000, "total_assets": 12361179000, "short_term_debt": 12632000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2393522000, "long_term_debt": 501656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6847581000, "total_liabilities": 9241103000, "total_debt": 514288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3139489000, "total_equity": 3120076000, "shares_outstanding": 61300000, "operating_cash_flow": 332185000, "stock_based_compensation": 2966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260080000, "dividends_paid": 24878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21745000, "free_cash_flow": 339658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126324000", "ebitda": "133896000", "netIncome": "95535000", "grossProfit": "1256311000", "depreciation": "None", "totalRevenue": "1256311000", "costOfRevenue": "66177000", "interestIncome": "None", "incomeBeforeTax": "119079000", "interestExpense": "7245000", "operatingIncome": "119079000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23544000", "reportedCurrency": "USD", "netInterestIncome": "-7245000", "nonInterestIncome": "None", "operatingExpenses": "1137232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7572000", "sellingGeneralAndAdministrative": "24652000", "netIncomeFromContinuingOperations": "95535000" }, "balance": { "goodwill": "7849000", "inventory": "None", "commonStock": "211219000", "currentDebt": "None", "investments": "None", "totalAssets": "12361179000", "longTermDebt": "501656000", "shortTermDebt": "12632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3139489000", "totalLiabilities": "9241103000", "otherCurrentAssets": "-3632999000", "totalCurrentAssets": "1530830000", "currentLongTermDebt": "None", "longTermInvestments": "8875628000", "shortTermInvestments": "1103957000", "currentNetReceivables": "1467806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10830349000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555670000", "totalShareholderEquity": "3120076000", "capitalLeaseObligations": "6282000", "otherCurrentLiabilities": "-19706000", "totalCurrentLiabilities": "2393522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6847581000", "cashAndShortTermInvestments": "63024000", "commonStockSharesOutstanding": "61300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95535000", "profitLoss": "None", "dividendPayout": "24878000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "332185000", "capitalExpenditures": "7473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21745000", "cashflowFromInvestment": "-260080000", "stockBasedCompensation": "2966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 1244308000, "cost_of_revenue": 1115907000, "gross_profit": 128401000, "ebit": 123737000, "ebitda": 132050000, "pretax_income": 116487000, "tax_provision": 24209000, "net_income": 92278000, "net_income_to_common": 92278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12664000, "total_current_assets": 1544604000, "total_assets": 12185181000, "short_term_debt": null, "long_term_debt": 501569000, "total_debt": 501569000, "total_liabilities": 9017380000, "total_equity": 3167801000, "shares_outstanding": 61300000, "goodwill_and_intangibles": 7849000 }, "cash_flow": { "operating_cash_flow": 387367000, "capital_expenditure": 9405000, "free_cash_flow": 396772000, "dividends_paid": 23085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169614, "ticker_id": 8225, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123737000", "ebitda": "132050000", "netIncome": "92278000", "grossProfit": "128401000", "depreciation": "None", "totalRevenue": "1244308000", "costOfRevenue": "1115907000", "interestIncome": "None", "incomeBeforeTax": "116487000", "interestExpense": "7250000", "operatingIncome": "116487000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24209000", "reportedCurrency": "USD", "netInterestIncome": "-7250000", "nonInterestIncome": "None", "operatingExpenses": "11914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1115907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8313000", "sellingGeneralAndAdministrative": "4662000", "netIncomeFromContinuingOperations": "92278000" }, "balance": { "goodwill": "7849000", "inventory": "-2105640000", "commonStock": "211107000", "currentDebt": "None", "investments": "None", "totalAssets": "12185181000", "longTermDebt": "501569000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3069567000", "totalLiabilities": "9017380000", "otherCurrentAssets": "-3787760000", "totalCurrentAssets": "1544604000", "currentLongTermDebt": "None", "longTermInvestments": "8877225000", "shortTermInvestments": "1185435000", "currentNetReceivables": "1531940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10640577000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508237000", "totalShareholderEquity": "3167801000", "capitalLeaseObligations": "6668000", "otherCurrentLiabilities": "-13036000", "totalCurrentLiabilities": "2424295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6593085000", "cashAndShortTermInvestments": "12664000", "commonStockSharesOutstanding": "61300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92278000", "profitLoss": "None", "dividendPayout": "23085000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "387367000", "capitalExpenditures": "9405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31590000", "cashflowFromInvestment": "-354021000", "stockBasedCompensation": "3088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1244308000, "cost_of_revenue": 1115907000, "gross_profit": 128401000, "research_and_development": null, "selling_general_admin": 4662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123737000, "depreciation_amortisation": 8313000, "ebitda": 132050000, "interest_expense": 7250000, "interest_income": null, "other_non_operating": null, "pretax_income": 116487000, "tax_provision": 24209000, "effective_tax_rate": null, "net_income": 92278000, "net_income_continuing_ops": 92278000, "net_income_to_common": 92278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12664000, "short_term_investments": 1185435000, "net_receivables": 1531940000, "inventory": -2105640000, "other_current_assets": null, "total_current_assets": 1544604000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": null, "goodwill_and_intangibles": 7849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10640577000, "total_assets": 12185181000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2424295000, "long_term_debt": 501569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6593085000, "total_liabilities": 9017380000, "total_debt": 501569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3069567000, "total_equity": 3167801000, "shares_outstanding": 61300000, "operating_cash_flow": 387367000, "stock_based_compensation": 3088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -354021000, "dividends_paid": 23085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31590000, "free_cash_flow": 396772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123737000", "ebitda": "132050000", "netIncome": "92278000", "grossProfit": "128401000", "depreciation": "None", "totalRevenue": "1244308000", "costOfRevenue": "1115907000", "interestIncome": "None", "incomeBeforeTax": "116487000", "interestExpense": "7250000", "operatingIncome": "116487000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24209000", "reportedCurrency": "USD", "netInterestIncome": "-7250000", "nonInterestIncome": "None", "operatingExpenses": "11914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1115907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8313000", "sellingGeneralAndAdministrative": "4662000", "netIncomeFromContinuingOperations": "92278000" }, "balance": { "goodwill": "7849000", "inventory": "-2105640000", "commonStock": "211107000", "currentDebt": "None", "investments": "None", "totalAssets": "12185181000", "longTermDebt": "501569000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3069567000", "totalLiabilities": "9017380000", "otherCurrentAssets": "-3787760000", "totalCurrentAssets": "1544604000", "currentLongTermDebt": "None", "longTermInvestments": "8877225000", "shortTermInvestments": "1185435000", "currentNetReceivables": "1531940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10640577000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508237000", "totalShareholderEquity": "3167801000", "capitalLeaseObligations": "6668000", "otherCurrentLiabilities": "-13036000", "totalCurrentLiabilities": "2424295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6593085000", "cashAndShortTermInvestments": "12664000", "commonStockSharesOutstanding": "61300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92278000", "profitLoss": "None", "dividendPayout": "23085000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "387367000", "capitalExpenditures": "9405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31590000", "cashflowFromInvestment": "-354021000", "stockBasedCompensation": "3088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 1196037000, "cost_of_revenue": 1259747000, "gross_profit": -63710000, "ebit": -72896000, "ebitda": -63065000, "pretax_income": -80098000, "tax_provision": -16779000, "net_income": -63319000, "net_income_to_common": -63319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10908000, "total_current_assets": 1590573000, "total_assets": 11660117000, "short_term_debt": null, "long_term_debt": 501483000, "total_debt": 501483000, "total_liabilities": 8737426000, "total_equity": 2922691000, "shares_outstanding": 60897000, "goodwill_and_intangibles": 484368000 }, "cash_flow": { "operating_cash_flow": 266130000, "capital_expenditure": 7733000, "free_cash_flow": 273863000, "dividends_paid": 23089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169615, "ticker_id": 8225, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72896000", "ebitda": "-63065000", "netIncome": "-63319000", "grossProfit": "-63710000", "depreciation": "None", "totalRevenue": "1196037000", "costOfRevenue": "1259747000", "interestIncome": "None", "incomeBeforeTax": "-80098000", "interestExpense": "7202000", "operatingIncome": "-80098000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-16779000", "reportedCurrency": "USD", "netInterestIncome": "-7202000", "nonInterestIncome": "None", "operatingExpenses": "16388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1259747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9831000", "sellingGeneralAndAdministrative": "9154000", "netIncomeFromContinuingOperations": "-63319000" }, "balance": { "goodwill": "7849000", "inventory": "-2007865000", "commonStock": "211032000", "currentDebt": "None", "investments": "None", "totalAssets": "11660117000", "longTermDebt": "501483000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "476519000", "reportedCurrency": "USD", "retainedEarnings": "3001054000", "totalLiabilities": "8737426000", "otherCurrentAssets": "121641000", "totalCurrentAssets": "1590573000", "currentLongTermDebt": "None", "longTermInvestments": "8297839000", "shortTermInvestments": "1005518000", "currentNetReceivables": "1579665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10069544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508801000", "totalShareholderEquity": "2922691000", "capitalLeaseObligations": "7318000", "otherCurrentLiabilities": "-38588000", "totalCurrentLiabilities": "2378883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6358543000", "cashAndShortTermInvestments": "10908000", "commonStockSharesOutstanding": "60897000", "intangibleAssetsExcludingGoodwill": "476519000", "cashAndCashEquivalentsAtCarryingValue": "10908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63319000", "profitLoss": "None", "dividendPayout": "23089000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266130000", "capitalExpenditures": "7733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19793000", "cashflowFromInvestment": "-247273000", "stockBasedCompensation": "6594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1196037000, "cost_of_revenue": 1259747000, "gross_profit": -63710000, "research_and_development": null, "selling_general_admin": 9154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72896000, "depreciation_amortisation": 9831000, "ebitda": -63065000, "interest_expense": 7202000, "interest_income": null, "other_non_operating": null, "pretax_income": -80098000, "tax_provision": -16779000, "effective_tax_rate": null, "net_income": -63319000, "net_income_continuing_ops": -63319000, "net_income_to_common": -63319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10908000, "short_term_investments": 1005518000, "net_receivables": 1579665000, "inventory": -2007865000, "other_current_assets": null, "total_current_assets": 1590573000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": 476519000, "goodwill_and_intangibles": 484368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10069544000, "total_assets": 11660117000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2378883000, "long_term_debt": 501483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6358543000, "total_liabilities": 8737426000, "total_debt": 501483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3001054000, "total_equity": 2922691000, "shares_outstanding": 60897000, "operating_cash_flow": 266130000, "stock_based_compensation": 6594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247273000, "dividends_paid": 23089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19793000, "free_cash_flow": 273863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72896000", "ebitda": "-63065000", "netIncome": "-63319000", "grossProfit": "-63710000", "depreciation": "None", "totalRevenue": "1196037000", "costOfRevenue": "1259747000", "interestIncome": "None", "incomeBeforeTax": "-80098000", "interestExpense": "7202000", "operatingIncome": "-80098000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-16779000", "reportedCurrency": "USD", "netInterestIncome": "-7202000", "nonInterestIncome": "None", "operatingExpenses": "16388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1259747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9831000", "sellingGeneralAndAdministrative": "9154000", "netIncomeFromContinuingOperations": "-63319000" }, "balance": { "goodwill": "7849000", "inventory": "-2007865000", "commonStock": "211032000", "currentDebt": "None", "investments": "None", "totalAssets": "11660117000", "longTermDebt": "501483000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "476519000", "reportedCurrency": "USD", "retainedEarnings": "3001054000", "totalLiabilities": "8737426000", "otherCurrentAssets": "121641000", "totalCurrentAssets": "1590573000", "currentLongTermDebt": "None", "longTermInvestments": "8297839000", "shortTermInvestments": "1005518000", "currentNetReceivables": "1579665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10069544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508801000", "totalShareholderEquity": "2922691000", "capitalLeaseObligations": "7318000", "otherCurrentLiabilities": "-38588000", "totalCurrentLiabilities": "2378883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6358543000", "cashAndShortTermInvestments": "10908000", "commonStockSharesOutstanding": "60897000", "intangibleAssetsExcludingGoodwill": "476519000", "cashAndCashEquivalentsAtCarryingValue": "10908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63319000", "profitLoss": "None", "dividendPayout": "23089000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266130000", "capitalExpenditures": "7733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19793000", "cashflowFromInvestment": "-247273000", "stockBasedCompensation": "6594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 1164959000, "cost_of_revenue": 1039714000, "gross_profit": 125245000, "ebit": 109747000, "ebitda": 118831000, "pretax_income": 102566000, "tax_provision": 20048000, "net_income": 82518000, "net_income_to_common": 82518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11844000, "total_current_assets": 1450956000, "total_assets": 11196751000, "short_term_debt": null, "long_term_debt": 501396000, "total_debt": 501396000, "total_liabilities": 8190257000, "total_equity": 3006494000, "shares_outstanding": 61213000, "goodwill_and_intangibles": 456189000 }, "cash_flow": { "operating_cash_flow": 114206000, "capital_expenditure": 6199000, "free_cash_flow": 120405000, "dividends_paid": 23084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169616, "ticker_id": 8225, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109747000", "ebitda": "118831000", "netIncome": "82518000", "grossProfit": "125245000", "depreciation": "None", "totalRevenue": "1164959000", "costOfRevenue": "1039714000", "interestIncome": "None", "incomeBeforeTax": "102566000", "interestExpense": "7181000", "operatingIncome": "102566000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20048000", "reportedCurrency": "USD", "netInterestIncome": "-7181000", "nonInterestIncome": "None", "operatingExpenses": "22679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1039714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9084000", "sellingGeneralAndAdministrative": "15498000", "netIncomeFromContinuingOperations": "82518000" }, "balance": { "goodwill": "7849000", "inventory": "-4439533000", "commonStock": "210895000", "currentDebt": "None", "investments": "None", "totalAssets": "11196751000", "longTermDebt": "501396000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "448340000", "reportedCurrency": "USD", "retainedEarnings": "3088150000", "totalLiabilities": "8190257000", "otherCurrentAssets": "-2920543000", "totalCurrentAssets": "1450956000", "currentLongTermDebt": "None", "longTermInvestments": "8046002000", "shortTermInvestments": "830046000", "currentNetReceivables": "1439112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9745795000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503305000", "totalShareholderEquity": "3006494000", "capitalLeaseObligations": "1909000", "otherCurrentLiabilities": "-26530000", "totalCurrentLiabilities": "2233013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5957244000", "cashAndShortTermInvestments": "11844000", "commonStockSharesOutstanding": "61213000", "intangibleAssetsExcludingGoodwill": "448340000", "cashAndCashEquivalentsAtCarryingValue": "11844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82518000", "profitLoss": "None", "dividendPayout": "23084000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114206000", "capitalExpenditures": "6199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29627000", "cashflowFromInvestment": "-86007000", "stockBasedCompensation": "10115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1164959000, "cost_of_revenue": 1039714000, "gross_profit": 125245000, "research_and_development": null, "selling_general_admin": 15498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109747000, "depreciation_amortisation": 9084000, "ebitda": 118831000, "interest_expense": 7181000, "interest_income": null, "other_non_operating": null, "pretax_income": 102566000, "tax_provision": 20048000, "effective_tax_rate": null, "net_income": 82518000, "net_income_continuing_ops": 82518000, "net_income_to_common": 82518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11844000, "short_term_investments": 830046000, "net_receivables": 1439112000, "inventory": -4439533000, "other_current_assets": null, "total_current_assets": 1450956000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": 448340000, "goodwill_and_intangibles": 456189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9745795000, "total_assets": 11196751000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2233013000, "long_term_debt": 501396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5957244000, "total_liabilities": 8190257000, "total_debt": 501396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3088150000, "total_equity": 3006494000, "shares_outstanding": 61213000, "operating_cash_flow": 114206000, "stock_based_compensation": 10115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86007000, "dividends_paid": 23084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29627000, "free_cash_flow": 120405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109747000", "ebitda": "118831000", "netIncome": "82518000", "grossProfit": "125245000", "depreciation": "None", "totalRevenue": "1164959000", "costOfRevenue": "1039714000", "interestIncome": "None", "incomeBeforeTax": "102566000", "interestExpense": "7181000", "operatingIncome": "102566000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20048000", "reportedCurrency": "USD", "netInterestIncome": "-7181000", "nonInterestIncome": "None", "operatingExpenses": "22679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1039714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9084000", "sellingGeneralAndAdministrative": "15498000", "netIncomeFromContinuingOperations": "82518000" }, "balance": { "goodwill": "7849000", "inventory": "-4439533000", "commonStock": "210895000", "currentDebt": "None", "investments": "None", "totalAssets": "11196751000", "longTermDebt": "501396000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "448340000", "reportedCurrency": "USD", "retainedEarnings": "3088150000", "totalLiabilities": "8190257000", "otherCurrentAssets": "-2920543000", "totalCurrentAssets": "1450956000", "currentLongTermDebt": "None", "longTermInvestments": "8046002000", "shortTermInvestments": "830046000", "currentNetReceivables": "1439112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9745795000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503305000", "totalShareholderEquity": "3006494000", "capitalLeaseObligations": "1909000", "otherCurrentLiabilities": "-26530000", "totalCurrentLiabilities": "2233013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5957244000", "cashAndShortTermInvestments": "11844000", "commonStockSharesOutstanding": "61213000", "intangibleAssetsExcludingGoodwill": "448340000", "cashAndCashEquivalentsAtCarryingValue": "11844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82518000", "profitLoss": "None", "dividendPayout": "23084000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114206000", "capitalExpenditures": "6199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29627000", "cashflowFromInvestment": "-86007000", "stockBasedCompensation": "10115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 1110791000, "cost_of_revenue": 943135000, "gross_profit": 167656000, "ebit": 164168000, "ebitda": 170776000, "pretax_income": 156979000, "tax_provision": 32131000, "net_income": 124848000, "net_income_to_common": 124848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13272000, "total_current_assets": 1326351000, "total_assets": 11075088000, "short_term_debt": 10626000, "long_term_debt": 501310000, "total_debt": 511936000, "total_liabilities": 8120707000, "total_equity": 2954381000, "shares_outstanding": 61000000, "goodwill_and_intangibles": 432713000 }, "cash_flow": { "operating_cash_flow": 236602000, "capital_expenditure": 7868000, "free_cash_flow": 244470000, "dividends_paid": 23005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169617, "ticker_id": 8225, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164168000", "ebitda": "170776000", "netIncome": "124848000", "grossProfit": "167656000", "depreciation": "None", "totalRevenue": "1110791000", "costOfRevenue": "943135000", "interestIncome": "None", "incomeBeforeTax": "156979000", "interestExpense": "7189000", "operatingIncome": "156979000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32131000", "reportedCurrency": "USD", "netInterestIncome": "-7189000", "nonInterestIncome": "None", "operatingExpenses": "10677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "943135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6608000", "sellingGeneralAndAdministrative": "3378000", "netIncomeFromContinuingOperations": "124848000" }, "balance": { "goodwill": "7849000", "inventory": "-4183036000", "commonStock": "210447000", "currentDebt": "None", "investments": "None", "totalAssets": "11075088000", "longTermDebt": "501310000", "shortTermDebt": "10626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "424864000", "reportedCurrency": "USD", "retainedEarnings": "3029396000", "totalLiabilities": "8120707000", "otherCurrentAssets": "-9778598000", "totalCurrentAssets": "1326351000", "currentLongTermDebt": "None", "longTermInvestments": "8018369000", "shortTermInvestments": "7808514000", "currentNetReceivables": "1313079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9748737000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547621000", "totalShareholderEquity": "2954381000", "capitalLeaseObligations": "2636000", "otherCurrentLiabilities": "-6251000", "totalCurrentLiabilities": "2137961999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5982745001", "cashAndShortTermInvestments": "13272000", "commonStockSharesOutstanding": "61000000", "intangibleAssetsExcludingGoodwill": "424864000", "cashAndCashEquivalentsAtCarryingValue": "13272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124848000", "profitLoss": "None", "dividendPayout": "23005000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236602000", "capitalExpenditures": "7868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20347000", "cashflowFromInvestment": "-216328000", "stockBasedCompensation": "1972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1110791000, "cost_of_revenue": 943135000, "gross_profit": 167656000, "research_and_development": null, "selling_general_admin": 3378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164168000, "depreciation_amortisation": 6608000, "ebitda": 170776000, "interest_expense": 7189000, "interest_income": null, "other_non_operating": null, "pretax_income": 156979000, "tax_provision": 32131000, "effective_tax_rate": null, "net_income": 124848000, "net_income_continuing_ops": 124848000, "net_income_to_common": 124848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13272000, "short_term_investments": 7808514000, "net_receivables": 1313079000, "inventory": -4183036000, "other_current_assets": null, "total_current_assets": 1326351000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": 424864000, "goodwill_and_intangibles": 432713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9748737000, "total_assets": 11075088000, "short_term_debt": 10626000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2137961999, "long_term_debt": 501310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5982745001, "total_liabilities": 8120707000, "total_debt": 511936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3029396000, "total_equity": 2954381000, "shares_outstanding": 61000000, "operating_cash_flow": 236602000, "stock_based_compensation": 1972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216328000, "dividends_paid": 23005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20347000, "free_cash_flow": 244470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164168000", "ebitda": "170776000", "netIncome": "124848000", "grossProfit": "167656000", "depreciation": "None", "totalRevenue": "1110791000", "costOfRevenue": "943135000", "interestIncome": "None", "incomeBeforeTax": "156979000", "interestExpense": "7189000", "operatingIncome": "156979000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32131000", "reportedCurrency": "USD", "netInterestIncome": "-7189000", "nonInterestIncome": "None", "operatingExpenses": "10677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "943135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6608000", "sellingGeneralAndAdministrative": "3378000", "netIncomeFromContinuingOperations": "124848000" }, "balance": { "goodwill": "7849000", "inventory": "-4183036000", "commonStock": "210447000", "currentDebt": "None", "investments": "None", "totalAssets": "11075088000", "longTermDebt": "501310000", "shortTermDebt": "10626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "424864000", "reportedCurrency": "USD", "retainedEarnings": "3029396000", "totalLiabilities": "8120707000", "otherCurrentAssets": "-9778598000", "totalCurrentAssets": "1326351000", "currentLongTermDebt": "None", "longTermInvestments": "8018369000", "shortTermInvestments": "7808514000", "currentNetReceivables": "1313079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9748737000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547621000", "totalShareholderEquity": "2954381000", "capitalLeaseObligations": "2636000", "otherCurrentLiabilities": "-6251000", "totalCurrentLiabilities": "2137961999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5982745001", "cashAndShortTermInvestments": "13272000", "commonStockSharesOutstanding": "61000000", "intangibleAssetsExcludingGoodwill": "424864000", "cashAndCashEquivalentsAtCarryingValue": "13272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124848000", "profitLoss": "None", "dividendPayout": "23005000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236602000", "capitalExpenditures": "7868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20347000", "cashflowFromInvestment": "-216328000", "stockBasedCompensation": "1972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 1081085000, "cost_of_revenue": 955507000, "gross_profit": 125578000, "ebit": 119703000, "ebitda": 125956000, "pretax_income": 112517000, "tax_provision": 23309000, "net_income": 89208000, "net_income_to_common": 89208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13345000, "total_current_assets": 1343393000, "total_assets": 10537429000, "short_term_debt": null, "long_term_debt": 501200000, "total_debt": 501200000, "total_liabilities": 7893006000, "total_equity": 2644423000, "shares_outstanding": 61016000, "goodwill_and_intangibles": 433603000 }, "cash_flow": { "operating_cash_flow": 228660000, "capital_expenditure": 5214000, "free_cash_flow": 233874000, "dividends_paid": 20037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169619, "ticker_id": 8225, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119703000", "ebitda": "125956000", "netIncome": "89208000", "grossProfit": "125578000", "depreciation": "None", "totalRevenue": "1081085000", "costOfRevenue": "955507000", "interestIncome": "None", "incomeBeforeTax": "112517000", "interestExpense": "7186000", "operatingIncome": "112517000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23309000", "reportedCurrency": "USD", "netInterestIncome": "-7200000", "nonInterestIncome": "None", "operatingExpenses": "13061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6253000", "sellingGeneralAndAdministrative": "5871000", "netIncomeFromContinuingOperations": "89200000" }, "balance": { "goodwill": "7849000", "inventory": "-4164451000", "commonStock": "210344000", "currentDebt": "None", "investments": "None", "totalAssets": "10537429000", "longTermDebt": "501200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "425754000", "reportedCurrency": "USD", "retainedEarnings": "2928177000", "totalLiabilities": "7893006000", "otherCurrentAssets": "-2758886000", "totalCurrentAssets": "1343393000", "currentLongTermDebt": "None", "longTermInvestments": "7490900000", "shortTermInvestments": "743497000", "currentNetReceivables": "1330048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9194036000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504591000", "totalShareholderEquity": "2644423000", "capitalLeaseObligations": "3400000", "otherCurrentLiabilities": "-2538000", "totalCurrentLiabilities": "2137007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5755999000", "cashAndShortTermInvestments": "13345000", "commonStockSharesOutstanding": "61016000", "intangibleAssetsExcludingGoodwill": "425754000", "cashAndCashEquivalentsAtCarryingValue": "13345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89208000", "profitLoss": "None", "dividendPayout": "20037000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "228660000", "capitalExpenditures": "5214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20110000", "cashflowFromInvestment": "-216463000", "stockBasedCompensation": "3488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1081085000, "cost_of_revenue": 955507000, "gross_profit": 125578000, "research_and_development": null, "selling_general_admin": 5871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119703000, "depreciation_amortisation": 6253000, "ebitda": 125956000, "interest_expense": 7186000, "interest_income": null, "other_non_operating": null, "pretax_income": 112517000, "tax_provision": 23309000, "effective_tax_rate": null, "net_income": 89208000, "net_income_continuing_ops": 89200000, "net_income_to_common": 89208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13345000, "short_term_investments": 743497000, "net_receivables": 1330048000, "inventory": -4164451000, "other_current_assets": null, "total_current_assets": 1343393000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": 425754000, "goodwill_and_intangibles": 433603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9194036000, "total_assets": 10537429000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2137007000, "long_term_debt": 501200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5755999000, "total_liabilities": 7893006000, "total_debt": 501200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2928177000, "total_equity": 2644423000, "shares_outstanding": 61016000, "operating_cash_flow": 228660000, "stock_based_compensation": 3488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216463000, "dividends_paid": 20037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20110000, "free_cash_flow": 233874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119703000", "ebitda": "125956000", "netIncome": "89208000", "grossProfit": "125578000", "depreciation": "None", "totalRevenue": "1081085000", "costOfRevenue": "955507000", "interestIncome": "None", "incomeBeforeTax": "112517000", "interestExpense": "7186000", "operatingIncome": "112517000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23309000", "reportedCurrency": "USD", "netInterestIncome": "-7200000", "nonInterestIncome": "None", "operatingExpenses": "13061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6253000", "sellingGeneralAndAdministrative": "5871000", "netIncomeFromContinuingOperations": "89200000" }, "balance": { "goodwill": "7849000", "inventory": "-4164451000", "commonStock": "210344000", "currentDebt": "None", "investments": "None", "totalAssets": "10537429000", "longTermDebt": "501200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "425754000", "reportedCurrency": "USD", "retainedEarnings": "2928177000", "totalLiabilities": "7893006000", "otherCurrentAssets": "-2758886000", "totalCurrentAssets": "1343393000", "currentLongTermDebt": "None", "longTermInvestments": "7490900000", "shortTermInvestments": "743497000", "currentNetReceivables": "1330048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9194036000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504591000", "totalShareholderEquity": "2644423000", "capitalLeaseObligations": "3400000", "otherCurrentLiabilities": "-2538000", "totalCurrentLiabilities": "2137007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5755999000", "cashAndShortTermInvestments": "13345000", "commonStockSharesOutstanding": "61016000", "intangibleAssetsExcludingGoodwill": "425754000", "cashAndCashEquivalentsAtCarryingValue": "13345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89208000", "profitLoss": "None", "dividendPayout": "20037000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "228660000", "capitalExpenditures": "5214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20110000", "cashflowFromInvestment": "-216463000", "stockBasedCompensation": "3488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "income_statement": { "revenue": 1040602000, "cost_of_revenue": 949780000, "gross_profit": 90822000, "ebit": 81415000, "ebitda": 89637000, "pretax_income": 74157000, "tax_provision": 15549000, "net_income": 58608000, "net_income_to_common": 58608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21258000, "total_current_assets": 1307752000, "total_assets": 10380024000, "short_term_debt": null, "long_term_debt": 501100000, "total_debt": 501100000, "total_liabilities": 7708632000, "total_equity": 2671392000, "shares_outstanding": 60937000, "goodwill_and_intangibles": 421662000 }, "cash_flow": { "operating_cash_flow": 157877000, "capital_expenditure": 4039000, "free_cash_flow": 161916000, "dividends_paid": 19995000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169620, "ticker_id": 8225, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:11.331587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81415000", "ebitda": "89637000", "netIncome": "58608000", "grossProfit": "90822000", "depreciation": "None", "totalRevenue": "1040602000", "costOfRevenue": "949780000", "interestIncome": "None", "incomeBeforeTax": "74157000", "interestExpense": "7258000", "operatingIncome": "74157000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15549000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "16665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "949780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8222000", "sellingGeneralAndAdministrative": "9329000", "netIncomeFromContinuingOperations": "58608000" }, "balance": { "goodwill": "7849000", "inventory": "-4049057999", "commonStock": "210296000", "currentDebt": "None", "investments": "None", "totalAssets": "10380024000", "longTermDebt": "501100000", "shortTermDebt": "None", "treasuryStock": "-634791000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "413813000", "reportedCurrency": "USD", "retainedEarnings": "2859569000", "totalLiabilities": "7708632000", "otherCurrentAssets": "-9344884000", "totalCurrentAssets": "1307752000", "currentLongTermDebt": "None", "longTermInvestments": "8192640000", "shortTermInvestments": "7351804000", "currentNetReceivables": "1286494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9072272000", "currentAccountsPayable": "94548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81255000", "shortLongTermDebtTotal": "503622000", "totalShareholderEquity": "2671392000", "capitalLeaseObligations": "2500000", "otherCurrentLiabilities": "-2555000", "totalCurrentLiabilities": "2060599000", "otherNonCurrentLiabilities": "8451300000", "totalNonCurrentLiabilities": "5648033000", "cashAndShortTermInvestments": "21258000", "commonStockSharesOutstanding": "60937000", "intangibleAssetsExcludingGoodwill": "413813000", "cashAndCashEquivalentsAtCarryingValue": "21258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58608000", "profitLoss": "None", "dividendPayout": "19995000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157877000", "capitalExpenditures": "4039000", "changeInReceivables": "-134049000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16958000", "cashflowFromInvestment": "-155326000", "stockBasedCompensation": "5167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19995000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14407000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1040602000, "cost_of_revenue": 949780000, "gross_profit": 90822000, "research_and_development": null, "selling_general_admin": 9329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81415000, "depreciation_amortisation": 8222000, "ebitda": 89637000, "interest_expense": 7258000, "interest_income": null, "other_non_operating": null, "pretax_income": 74157000, "tax_provision": 15549000, "effective_tax_rate": null, "net_income": 58608000, "net_income_continuing_ops": 58608000, "net_income_to_common": 58608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21258000, "short_term_investments": 7351804000, "net_receivables": 1286494000, "inventory": -4049057999, "other_current_assets": null, "total_current_assets": 1307752000, "net_ppe": null, "goodwill": 7849000, "intangible_assets": 413813000, "goodwill_and_intangibles": 421662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9072272000, "total_assets": 10380024000, "short_term_debt": null, "accounts_payable": 94548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2060599000, "long_term_debt": 501100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5648033000, "total_liabilities": 7708632000, "total_debt": 501100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2859569000, "total_equity": 2671392000, "shares_outstanding": 60937000, "operating_cash_flow": 157877000, "stock_based_compensation": 5167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155326000, "dividends_paid": 19995000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16958000, "free_cash_flow": 161916000, "net_change_in_cash": -14407000 }, "raw_data": { "income": { "ebit": "81415000", "ebitda": "89637000", "netIncome": "58608000", "grossProfit": "90822000", "depreciation": "None", "totalRevenue": "1040602000", "costOfRevenue": "949780000", "interestIncome": "None", "incomeBeforeTax": "74157000", "interestExpense": "7258000", "operatingIncome": "74157000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15549000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "16665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "949780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8222000", "sellingGeneralAndAdministrative": "9329000", "netIncomeFromContinuingOperations": "58608000" }, "balance": { "goodwill": "7849000", "inventory": "-4049057999", "commonStock": "210296000", "currentDebt": "None", "investments": "None", "totalAssets": "10380024000", "longTermDebt": "501100000", "shortTermDebt": "None", "treasuryStock": "-634791000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "413813000", "reportedCurrency": "USD", "retainedEarnings": "2859569000", "totalLiabilities": "7708632000", "otherCurrentAssets": "-9344884000", "totalCurrentAssets": "1307752000", "currentLongTermDebt": "None", "longTermInvestments": "8192640000", "shortTermInvestments": "7351804000", "currentNetReceivables": "1286494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9072272000", "currentAccountsPayable": "94548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81255000", "shortLongTermDebtTotal": "503622000", "totalShareholderEquity": "2671392000", "capitalLeaseObligations": "2500000", "otherCurrentLiabilities": "-2555000", "totalCurrentLiabilities": "2060599000", "otherNonCurrentLiabilities": "8451300000", "totalNonCurrentLiabilities": "5648033000", "cashAndShortTermInvestments": "21258000", "commonStockSharesOutstanding": "60937000", "intangibleAssetsExcludingGoodwill": "413813000", "cashAndCashEquivalentsAtCarryingValue": "21258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58608000", "profitLoss": "None", "dividendPayout": "19995000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157877000", "capitalExpenditures": "4039000", "changeInReceivables": "-134049000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16958000", "cashflowFromInvestment": "-155326000", "stockBasedCompensation": "5167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19995000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14407000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }