{ "ticker": { "uuid": "684c95b5-6534-407d-bcf7-d26c4c97a8ed", "symbol": "SIGI", "name": "Selective Insurance Group, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/684c95b5-6534-407d-bcf7-d26c4c97a8ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/684c95b5-6534-407d-bcf7-d26c4c97a8ed/" }, "latest_snapshot": { "ticker": { "uuid": "684c95b5-6534-407d-bcf7-d26c4c97a8ed", "symbol": "SIGI", "name": "Selective Insurance Group, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/684c95b5-6534-407d-bcf7-d26c4c97a8ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/684c95b5-6534-407d-bcf7-d26c4c97a8ed/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.94, "value": 0.92, "quality": 0.73, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": -6 }, "headline_factors": { "price": 96.33, "market_cap": 5741268000, "pe_ratio": 11.5373, "earnings_yield": 0.0909, "ebitda_to_ev": 0.1318, "shareholder_yield": 0.0319, "roe": 0.1359, "piotroski_f_score": 6, "momentum_12_1": 0.2659, "volatility_252d": 0.2213 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.5373, "ev_ebitda": 7.5873, "earnings_yield": 0.0909, "fcf_yield": 0.1865, "shareholder_yield": 0.0319 }, "quality": { "roe": 0.1359, "roic": 0.1078, "gross_margin": 0.4823, "fcf_margin": 0.2336, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0686, "eps_growth_1y": 0.2971, "fcf_growth_1y": 0.0567 }, "momentum": { "price_return_12m": 0.2663, "momentum_12_1": 0.2659, "relative_strength": 0.05 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.73, "momentum_percentile": 0.73, "growth_composite": 24, "yield_composite": 64, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.59, "os": 0.86, "value": 0.91, "quality": 0.82, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 11.6778, "earnings_yield": 0.0887, "shareholder_yield": 0.0365, "roe": 0.1266, "momentum_12_1": -0.0152 }, { "week_end_date": "2026-06-14", "price": 92.41, "os": 0.86, "value": 0.91, "quality": 0.82, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 12.1813, "earnings_yield": 0.0856, "shareholder_yield": 0.035, "roe": 0.1266, "momentum_12_1": 0.0574 }, { "week_end_date": "2026-06-21", "price": 92.31, "os": 0.87, "value": 0.9, "quality": 0.8, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 12.1681, "earnings_yield": 0.0857, "shareholder_yield": 0.0351, "roe": 0.1266, "momentum_12_1": 0.0873 }, { "week_end_date": "2026-06-28", "price": 96.3, "os": 0.86, "value": 0.9, "quality": 0.84, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 12.6941, "earnings_yield": 0.0827, "shareholder_yield": 0.0336, "roe": 0.1266, "momentum_12_1": 0.0268 }, { "week_end_date": "2026-07-05", "price": 100.15, "os": 0.88, "value": 0.89, "quality": 0.82, "momentum": 0.35, "confidence": 0.991, "coverage": 1, "pe_ratio": 13.2016, "earnings_yield": 0.08, "shareholder_yield": 0.0323, "roe": 0.1266, "momentum_12_1": 0.0472 }, { "week_end_date": "2026-07-12", "price": 95.93, "os": 0.95, "value": 0.9, "quality": 0.81, "momentum": 0.7, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.6453, "earnings_yield": 0.083, "shareholder_yield": 0.0337, "roe": 0.1266, "momentum_12_1": 0.0933 }, { "week_end_date": "2026-07-19", "price": 96.46, "os": 0.88, "value": 0.9, "quality": 0.82, "momentum": 0.3, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.7152, "earnings_yield": 0.0826, "shareholder_yield": 0.0336, "roe": 0.1266, "momentum_12_1": 0.0521 }, { "week_end_date": "2026-07-26", "price": 96.33, "os": 0.94, "value": 0.92, "quality": 0.73, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 11.5373, "earnings_yield": 0.0909, "shareholder_yield": 0.0319, "roe": 0.1359, "momentum_12_1": 0.2659 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5336900000, "cost_of_revenue": 3157726000, "gross_profit": 2180406000, "ebit": 638919000, "ebitda": 671587999, "pretax_income": 589597000, "tax_provision": 123200000, "net_income": 466411000, "net_income_to_common": 466411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17958000, "total_current_assets": 1551859000, "total_assets": 14130745000, "short_term_debt": 13086000, "long_term_debt": 898303000, "total_debt": 1007212000, "total_liabilities": 10521770000, "total_equity": 3608975000, "shares_outstanding": 61100000, "goodwill_and_intangibles": 500149000 }, "cash_flow": { "operating_cash_flow": 1233021000, "capital_expenditure": 38742000, "free_cash_flow": 1271763000, "dividends_paid": 102084000, "share_repurchases": -92595000, "shares_issued": 9015000, "net_debt_issued": 393142000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5336900000, "cost_of_revenue": 3157726000, "gross_profit": 2180406000, "ebit": 638919000, "ebitda": 671587999, "pretax_income": 589597000, "tax_provision": 123200000, "net_income": 466411000, "net_income_to_common": 466411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17958000, "total_current_assets": 1551859000, "total_assets": 14130745000, "short_term_debt": 13086000, "long_term_debt": 898303000, "total_debt": 1007212000, "total_liabilities": 10521770000, "total_equity": 3608975000, "shares_outstanding": 61100000, "goodwill_and_intangibles": 500149000 }, "cash_flow": { "operating_cash_flow": 1233021000, "capital_expenditure": 38742000, "free_cash_flow": 1271763000, "dividends_paid": 102084000, "share_repurchases": -92595000, "shares_issued": 9015000, "net_debt_issued": 393142000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5336900000, "cost_of_revenue": 3157726000, "gross_profit": 2180406000, "ebit": 638919000, "ebitda": 671587999, "pretax_income": 589597000, "tax_provision": 123200000, "net_income": 466411000, "net_income_to_common": 466411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17958000, "total_current_assets": 1551859000, "total_assets": 14130745000, "short_term_debt": 13086000, "long_term_debt": 898303000, "total_debt": 1007212000, "total_liabilities": 10521770000, "total_equity": 3608975000, "shares_outstanding": 61100000, "goodwill_and_intangibles": 500149000 }, "cash_flow": { "operating_cash_flow": 1233021000, "capital_expenditure": 38742000, "free_cash_flow": 1271763000, "dividends_paid": 102084000, "share_repurchases": -92595000, "shares_issued": 9015000, "net_debt_issued": 393142000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5336900000, "cost_of_revenue": 3157726000, "gross_profit": 2180406000, "ebit": 638919000, "ebitda": 671587999, "pretax_income": 589597000, "tax_provision": 123200000, "net_income": 466411000, "net_income_to_common": 466411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17958000, "total_current_assets": 1551859000, "total_assets": 14130745000, "short_term_debt": 13086000, "long_term_debt": 898303000, "total_debt": 1007212000, "total_liabilities": 10521770000, "total_equity": 3608975000, "shares_outstanding": 61100000, "goodwill_and_intangibles": 500149000 }, "cash_flow": { "operating_cash_flow": 1233021000, "capital_expenditure": 38742000, "free_cash_flow": 1271763000, "dividends_paid": 102084000, "share_repurchases": -92595000, "shares_issued": 9015000, "net_debt_issued": 393142000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5336900000, "cost_of_revenue": 3157726000, "gross_profit": 2180406000, "ebit": 638919000, "ebitda": 671587999, "pretax_income": 589597000, "tax_provision": 123200000, "net_income": 466411000, "net_income_to_common": 466411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17958000, "total_current_assets": 1551859000, "total_assets": 14130745000, "short_term_debt": 13086000, "long_term_debt": 898303000, "total_debt": 1007212000, "total_liabilities": 10521770000, "total_equity": 3608975000, "shares_outstanding": 61100000, "goodwill_and_intangibles": 500149000 }, "cash_flow": { "operating_cash_flow": 1233021000, "capital_expenditure": 38742000, "free_cash_flow": 1271763000, "dividends_paid": 102084000, "share_repurchases": -92595000, "shares_issued": 9015000, "net_debt_issued": 393142000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5336900000, "cost_of_revenue": 3157726000, "gross_profit": 2180406000, "ebit": 638919000, "ebitda": 671587999, "pretax_income": 589597000, "tax_provision": 123200000, "net_income": 466411000, "net_income_to_common": 466411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17958000, "total_current_assets": 1551859000, "total_assets": 14130745000, "short_term_debt": 13086000, "long_term_debt": 898303000, "total_debt": 1007212000, "total_liabilities": 10521770000, "total_equity": 3608975000, "shares_outstanding": 61100000, "goodwill_and_intangibles": 500149000 }, "cash_flow": { "operating_cash_flow": 1233021000, "capital_expenditure": 38742000, "free_cash_flow": 1271763000, "dividends_paid": 102084000, "share_repurchases": -92595000, "shares_issued": 9015000, "net_debt_issued": 393142000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5336900000, "cost_of_revenue": 3157726000, "gross_profit": 2180406000, "ebit": 638919000, "ebitda": 671587999, "pretax_income": 589597000, "tax_provision": 123200000, "net_income": 466411000, "net_income_to_common": 466411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17958000, "total_current_assets": 1551859000, "total_assets": 14130745000, "short_term_debt": 13086000, "long_term_debt": 898303000, "total_debt": 1007212000, "total_liabilities": 10521770000, "total_equity": 3608975000, "shares_outstanding": 61100000, "goodwill_and_intangibles": 500149000 }, "cash_flow": { "operating_cash_flow": 1233021000, "capital_expenditure": 38742000, "free_cash_flow": 1271763000, "dividends_paid": 102084000, "share_repurchases": -92595000, "shares_issued": 9015000, "net_debt_issued": 393142000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4861447000, "cost_of_revenue": 4540150000, "gross_profit": 321297000, "ebit": 286912000, "ebitda": 321712000, "pretax_income": 258034000, "tax_provision": 51022000, "net_income": 207012000, "net_income_to_common": 207012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63024000, "total_current_assets": 1530830000, "total_assets": 12361179000, "short_term_debt": 12632000, "long_term_debt": 501656000, "total_debt": 555670000, "total_liabilities": 9241103000, "total_equity": 3120076000, "shares_outstanding": 61300000, "goodwill_and_intangibles": 487153000 }, "cash_flow": { "operating_cash_flow": 1099888000, "capital_expenditure": 30810000, "free_cash_flow": 1130698000, "dividends_paid": 94136000, "share_repurchases": -15620000, "shares_issued": 9630000, "net_debt_issued": -2629000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1387035000, "cost_of_revenue": 816266000, "gross_profit": 570769000, "ebit": 176060000, "ebitda": 183879000, "pretax_income": 162845000, "tax_provision": 33460000, "net_income": 129385000, "net_income_to_common": 129385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000, "total_current_assets": 2300582000, "total_assets": 15615949000, "short_term_debt": null, "long_term_debt": null, "total_debt": 900959000, "total_liabilities": 11952962000, "total_equity": 3662987000, "shares_outstanding": 60200000, "goodwill_and_intangibles": 7849000 }, "cash_flow": { "operating_cash_flow": 228986000, "capital_expenditure": 14104000, "free_cash_flow": 243090000, "dividends_paid": 27315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1351300000, "cost_of_revenue": 815500000, "gross_profit": 535800000, "ebit": 137400000, "ebitda": 147013000, "pretax_income": 124200000, "tax_provision": 26500000, "net_income": 97700000, "net_income_to_common": 97700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176000, "total_current_assets": 3860524000, "total_assets": 15321934000, "short_term_debt": null, "long_term_debt": 898517000, "total_debt": 901422000, "total_liabilities": 11734555000, "total_equity": 3587379000, "shares_outstanding": 60500000, "goodwill_and_intangibles": 499055000 }, "cash_flow": { "operating_cash_flow": 221448000, "capital_expenditure": 10937000, "free_cash_flow": 232385000, "dividends_paid": 27142000, "share_repurchases": -35027000, "shares_issued": 421000, "net_debt_issued": -665000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1351300000, "cost_of_revenue": 815500000, "gross_profit": 535800000, "ebit": 137400000, "ebitda": 147013000, "pretax_income": 124200000, "tax_provision": 26500000, "net_income": 97700000, "net_income_to_common": 97700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176000, "total_current_assets": 3860524000, "total_assets": 15321934000, "short_term_debt": null, "long_term_debt": 898517000, "total_debt": 901422000, "total_liabilities": 11734555000, "total_equity": 3587379000, "shares_outstanding": 60500000, "goodwill_and_intangibles": 499055000 }, "cash_flow": { "operating_cash_flow": 221448000, "capital_expenditure": 10937000, "free_cash_flow": 232385000, "dividends_paid": 27142000, "share_repurchases": -35027000, "shares_issued": 421000, "net_debt_issued": -665000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1351300000, "cost_of_revenue": 815500000, "gross_profit": 535800000, "ebit": 137400000, "ebitda": 147013000, "pretax_income": 124200000, "tax_provision": 26500000, "net_income": 97700000, "net_income_to_common": 97700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176000, "total_current_assets": 3860524000, "total_assets": 15321934000, "short_term_debt": null, "long_term_debt": 898517000, "total_debt": 901422000, "total_liabilities": 11734555000, "total_equity": 3587379000, "shares_outstanding": 60500000, "goodwill_and_intangibles": 499055000 }, "cash_flow": { "operating_cash_flow": 221448000, "capital_expenditure": 10937000, "free_cash_flow": 232385000, "dividends_paid": 27142000, "share_repurchases": -35027000, "shares_issued": 421000, "net_debt_issued": -665000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1351300000, "cost_of_revenue": 815500000, "gross_profit": 535800000, "ebit": 137400000, "ebitda": 147013000, "pretax_income": 124200000, "tax_provision": 26500000, "net_income": 97700000, "net_income_to_common": 97700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176000, "total_current_assets": 3860524000, "total_assets": 15321934000, "short_term_debt": null, "long_term_debt": 898517000, "total_debt": 901422000, "total_liabilities": 11734555000, "total_equity": 3587379000, "shares_outstanding": 60500000, "goodwill_and_intangibles": 499055000 }, "cash_flow": { "operating_cash_flow": 221448000, "capital_expenditure": 10937000, "free_cash_flow": 232385000, "dividends_paid": 27142000, "share_repurchases": -35027000, "shares_issued": 421000, "net_debt_issued": -665000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1351300000, "cost_of_revenue": 815500000, "gross_profit": 535800000, "ebit": 137400000, "ebitda": 147013000, "pretax_income": 124200000, "tax_provision": 26500000, "net_income": 97700000, "net_income_to_common": 97700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176000, "total_current_assets": 3860524000, "total_assets": 15321934000, "short_term_debt": null, "long_term_debt": 898517000, "total_debt": 901422000, "total_liabilities": 11734555000, "total_equity": 3587379000, "shares_outstanding": 60500000, "goodwill_and_intangibles": 499055000 }, "cash_flow": { "operating_cash_flow": 221448000, "capital_expenditure": 10937000, "free_cash_flow": 232385000, "dividends_paid": 27142000, "share_repurchases": -35027000, "shares_issued": 421000, "net_debt_issued": -665000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1351300000, "cost_of_revenue": 815500000, "gross_profit": 535800000, "ebit": 137400000, "ebitda": 147013000, "pretax_income": 124200000, "tax_provision": 26500000, "net_income": 97700000, "net_income_to_common": 97700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176000, "total_current_assets": 3860524000, "total_assets": 15321934000, "short_term_debt": null, "long_term_debt": 898517000, "total_debt": 901422000, "total_liabilities": 11734555000, "total_equity": 3587379000, "shares_outstanding": 60500000, "goodwill_and_intangibles": 499055000 }, "cash_flow": { "operating_cash_flow": 221448000, "capital_expenditure": 10937000, "free_cash_flow": 232385000, "dividends_paid": 27142000, "share_repurchases": -35027000, "shares_issued": 421000, "net_debt_issued": -665000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1351300000, "cost_of_revenue": 815500000, "gross_profit": 535800000, "ebit": 124200000, "ebitda": 137400000, "pretax_income": 124200000, "tax_provision": 26500000, "net_income": 97700000, "net_income_to_common": 97700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176000, "total_current_assets": 3860524000, "total_assets": 15321934000, "short_term_debt": null, "long_term_debt": 898517000, "total_debt": 901422000, "total_liabilities": 11734555000, "total_equity": 3587379000, "shares_outstanding": 60500000, "goodwill_and_intangibles": 499055000 }, "cash_flow": { "operating_cash_flow": 221448000, "capital_expenditure": 10937000, "free_cash_flow": 232385000, "dividends_paid": 27142000, "share_repurchases": -35027000, "shares_issued": 421000, "net_debt_issued": -665000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1364900000, "cost_of_revenue": null, "gross_profit": 1364900000, "ebit": 149400000, "ebitda": 403900000, "pretax_income": 196100000, "tax_provision": 40900000, "net_income": 155200000, "net_income_to_common": 155200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17958000, "total_current_assets": 1551859000, "total_assets": 14130745000, "short_term_debt": 13086000, "long_term_debt": 898303000, "total_debt": 1007212000, "total_liabilities": 10521770000, "total_equity": 3608975000, "shares_outstanding": 60700000, "goodwill_and_intangibles": 500119000 }, "cash_flow": { "operating_cash_flow": 376257000, "capital_expenditure": 9980000, "free_cash_flow": 386237000, "dividends_paid": 27512000, "share_repurchases": -30495000, "shares_issued": 3709000, "net_debt_issued": -661000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1364900000, "cost_of_revenue": null, "gross_profit": 1364900000, "ebit": 149400000, "ebitda": 403900000, "pretax_income": 196100000, "tax_provision": 40900000, "net_income": 155200000, "net_income_to_common": 155200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17958000, "total_current_assets": 1551859000, "total_assets": 14130745000, "short_term_debt": 13086000, "long_term_debt": 898303000, "total_debt": 1007212000, "total_liabilities": 10521770000, "total_equity": 3608975000, "shares_outstanding": 60700000, "goodwill_and_intangibles": 500119000 }, "cash_flow": { "operating_cash_flow": 376257000, "capital_expenditure": 9980000, "free_cash_flow": 386237000, "dividends_paid": 27512000, "share_repurchases": -30495000, "shares_issued": 3709000, "net_debt_issued": -661000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1364900000, "cost_of_revenue": null, "gross_profit": 1364900000, "ebit": 149400000, "ebitda": 403900000, "pretax_income": 196100000, "tax_provision": 40900000, "net_income": 155200000, "net_income_to_common": 155200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17958000, "total_current_assets": 1551859000, "total_assets": 14130745000, "short_term_debt": 13086000, "long_term_debt": 898303000, "total_debt": 1007212000, "total_liabilities": 10521770000, "total_equity": 3608975000, "shares_outstanding": 60700000, "goodwill_and_intangibles": 500119000 }, "cash_flow": { "operating_cash_flow": 376257000, "capital_expenditure": 9980000, "free_cash_flow": 386237000, "dividends_paid": 27512000, "share_repurchases": -30495000, "shares_issued": 3709000, "net_debt_issued": -661000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1364900000, "cost_of_revenue": null, "gross_profit": 1364900000, "ebit": 149400000, "ebitda": 403900000, "pretax_income": 196100000, "tax_provision": 40900000, "net_income": 155200000, "net_income_to_common": 155200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17958000, "total_current_assets": 1551859000, "total_assets": 14130745000, "short_term_debt": 13086000, "long_term_debt": 898303000, "total_debt": 1007212000, "total_liabilities": 10521770000, "total_equity": 3608975000, "shares_outstanding": 60700000, "goodwill_and_intangibles": 500119000 }, "cash_flow": { "operating_cash_flow": 376257000, "capital_expenditure": 9980000, "free_cash_flow": 386237000, "dividends_paid": 27512000, "share_repurchases": -30495000, "shares_issued": 3709000, "net_debt_issued": -661000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }