{ "ticker": { "uuid": "6865b9ab-7afe-40ec-9f5f-1a56e4cc9750", "symbol": "LMT", "name": "Lockheed Martin Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/6865b9ab-7afe-40ec-9f5f-1a56e4cc9750/", "api_url": "https://sharemaestro.com/factors/api/tickers/6865b9ab-7afe-40ec-9f5f-1a56e4cc9750/" }, "ticker_metadata": { "id": 2499, "uuid": "6865b9ab-7afe-40ec-9f5f-1a56e4cc9750", "symbol": "LMT", "name": "Lockheed Martin Corporation", "asset_type": "equity", "market_cap": 122302472000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Lockheed Martin Corporation is an American aerospace, defense, information security, and technology company with worldwide interests. It is headquartered in North Bethesda, Maryland, in the Washington, D.C., area.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6865b9ab-7afe-40ec-9f5f-1a56e4cc9750", "symbol": "LMT", "name": "Lockheed Martin Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/6865b9ab-7afe-40ec-9f5f-1a56e4cc9750/", "api_url": "https://sharemaestro.com/factors/api/tickers/6865b9ab-7afe-40ec-9f5f-1a56e4cc9750/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.15, "quality": 0.75, "momentum": 0.3, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 523.76, "market_cap": 121040936000, "pe_ratio": 25.2537, "earnings_yield": 0.0396, "ebitda_to_ev": 0.0578, "shareholder_yield": 0.026, "roe": 0.64, "piotroski_f_score": 6, "momentum_12_1": 0.0658, "volatility_252d": 0.2742 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:41.414750+00:00", "batch_id": "" }, "size": { "price_close": 523.76, "market_cap": 121040936000, "market_cap_usd": 121040936000, "enterprise_value": 139843936000, "shares_outstanding": 231100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.2537, "pb_ratio": 16.1625, "ptbv_ratio": null, "ps_ratio": 1.6114, "pcf_ratio": 16.4279, "pfcf_ratio": 13.3393, "ev_ebitda": 17.2882, "ev_ebit": 20.5683, "ev_sales": 1.8617, "ev_fcf": 15.4115, "earnings_yield": 0.0396, "fcf_yield": 0.0649, "price_to_sales": 1.6114, "price_to_book": 16.1625, "price_to_cashflow": 16.4279, "ebitda_to_ev": 0.0578, "sales_yield": 0.5371 }, "yield": { "dividend_yield": 0.026, "buyback_yield": 0, "shareholder_yield": 0.026, "debt_paydown_yield": null, "total_yield": 0.026 }, "quality": { "gross_margin": 0.0982, "operating_margin": 0.0905, "net_margin": 0.0638, "ebitda_margin": 0.1077, "fcf_margin": 0.1208, "roe": 0.64, "roa": 0.0809, "roic": 0.219, "roc_greenblatt": null, "asset_turnover": 1.268, "cash_conversion": 1.8932, "accruals_ratio": -0.0435, "sbc_to_revenue": 0.0044, "piotroski_f_score": 6, "altman_z_score": 3.4587, "earnings_stability_5y": 0.4198, "revenue_stability_5y": 0.0705, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1245, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.91, "net_debt_to_ebitda": 2.3245, "debt_to_assets": 0.3494, "interest_coverage": 6.076, "current_ratio": 1.1354, "quick_ratio": 0.9429, "net_debt": 18803000000, "local_beta": -0.0005, "volatility_252d": 0.2742, "volatility_60d": 0.6334, "max_drawdown_12m": -0.251, "risk_adjusted_momentum": 0.2402 }, "growth": { "revenue_growth_1y": 0.046, "revenue_growth_3y_cagr": 0.0439, "revenue_growth_5y_cagr": 0.0279, "eps_growth_1y": -0.129, "eps_growth_3y_cagr": -0.0434, "eps_growth_5y_cagr": -0.0599, "fcf_growth_1y": 0.0667, "book_value_growth_1y": 0.0947, "revenue_growth": 0.046, "earnings_growth": -0.129 }, "momentum": { "price_return_1m": 0.041, "price_return_3m": -0.2203, "price_return_6m": 0.1642, "price_return_9m": 0.1437, "price_return_12m": 0.1095, "price_return_12m_ex1m": 0.0658, "momentum_6m": 0.1642, "momentum_12m": 0.1095, "momentum_12_1": 0.0658, "distance_from_52w_high": -0.2203, "distance_from_52w_low": 0.2694, "relative_strength": 0.0095 }, "raw_ttm": { "revenue_ttm": 75115000000, "gross_profit_ttm": 7374000000, "ebit_ttm": 6799000000, "ebitda_ttm": 8089000000, "net_income_ttm": 4793000000, "eps_diluted_ttm": 20.7399, "operating_cash_flow_ttm": 7368000000, "capital_expenditure_ttm": 1706000000, "fcf_ttm": 9074000000, "dividends_paid_ttm": 3151000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1119000000, "cash_and_equivalents": 1894000000, "total_current_assets": 25080000000, "total_current_liabilities": 22090000000, "net_ppe": null, "total_assets": 59238000000, "total_debt": 20697000000, "total_equity": 7489000000, "net_working_capital": 1264000000, "book_value_per_share": 32.4059, "retained_earnings": 14723000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5654000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 63, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 69, "rank_ev_ebitda": 71, "rank_ev_ebit": 70, "rank_earnings_yield": 63, "rank_fcf_yield": 59, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 4, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 93, "rank_fcf_margin": 65, "rank_piotroski": 39, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 51 }, "composites": { "value_composite": 85, "quality_composite": 25, "momentum_composite": 70, "growth_composite": 95, "yield_composite": 20, "svqf_composite": 82, "vc1_composite": 86, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.3354, "os_score": 0.17, "value_percentile": 0.15, "quality_percentile": 0.75, "momentum_percentile": 0.3, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4466, "ticker_id": 2499, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:41.414750+00:00", "batch_id": "", "os_score_delta": null, "price_close": 523.76, "market_cap": 121040936000, "market_cap_usd": 121040936000, "enterprise_value": 139843936000, "shares_outstanding": 231100000, "fx_rate_to_usd": null, "pe_ratio": 25.25368996, "pb_ratio": 16.16249646, "ptbv_ratio": null, "ps_ratio": 1.61140832, "pcf_ratio": 16.42792291, "pfcf_ratio": 13.33931408, "ev_ebitda": 17.28816121, "ev_ebit": 20.56830946, "ev_sales": 1.86173116, "ev_fcf": 15.41149835, "earnings_yield": 0.03959817, "fcf_yield": 0.06488662, "dividend_yield": 0.02603252, "buyback_yield": 0, "shareholder_yield": 0.02603252, "debt_paydown_yield": null, "total_yield": 0.02603252, "gross_margin": 0.09816947, "operating_margin": 0.09051454, "net_margin": 0.06380883, "ebitda_margin": 0.10768821, "fcf_margin": 0.12080144, "roe": 0.64000534, "roa": 0.0809109, "roic": 0.21898402, "roc_greenblatt": null, "asset_turnover": 1.26802053, "cash_conversion": 1.89317755, "accruals_ratio": -0.04346872, "sbc_to_revenue": 0.00435332, "debt_to_equity": 6.91000134, "net_debt_to_ebitda": 2.32451477, "debt_to_assets": 0.34938722, "interest_coverage": 6.07596068, "current_ratio": 1.13535536, "quick_ratio": 0.94291535, "net_debt": 18803000000, "revenue_growth_1y": 0.04600966, "revenue_growth_3y_cagr": 0.04388067, "revenue_growth_5y_cagr": 0.02793427, "eps_growth_1y": -0.12902053, "eps_growth_3y_cagr": -0.04343907, "eps_growth_5y_cagr": -0.05991627, "fcf_growth_1y": 0.06665099, "book_value_growth_1y": 0.09467408, "piotroski_f_score": 6, "altman_z_score": 3.45870094, "earnings_stability_5y": 0.4198, "revenue_stability_5y": 0.070529, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04096359, "price_return_3m": -0.22032839, "price_return_6m": 0.16415351, "price_return_9m": 0.14370689, "price_return_12m": 0.10949976, "price_return_12m_ex1m": 0.06583916, "distance_from_52w_high": -0.22032839, "distance_from_52w_low": 0.26941132, "relative_strength": 0.00953618, "local_beta": -0.0005, "volatility_252d": 0.274152, "volatility_60d": 0.633395, "max_drawdown_12m": -0.25100972, "revenue_ttm": 75115000000, "gross_profit_ttm": 7374000000, "ebit_ttm": 6799000000, "ebitda_ttm": 8089000000, "net_income_ttm": 4793000000, "eps_diluted_ttm": 20.73993942, "operating_cash_flow_ttm": 7368000000, "capital_expenditure_ttm": 1706000000, "fcf_ttm": 9074000000, "dividends_paid_ttm": 3151000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1119000000, "cash_and_equivalents": 1894000000, "total_current_assets": 25080000000, "total_current_liabilities": 22090000000, "net_ppe": null, "total_assets": 59238000000, "total_debt": 20697000000, "total_equity": 7489000000, "net_working_capital": 1264000000, "book_value_per_share": 32.4058849, "retained_earnings": 14723000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5654000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 63, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 69, "rank_ev_ebitda": 71, "rank_ev_ebit": 70, "rank_earnings_yield": 63, "rank_fcf_yield": 59, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 4, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 93, "rank_fcf_margin": 65, "rank_piotroski": 39, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 51, "value_composite": 85, "quality_composite": 25, "momentum_composite": 70, "growth_composite": 95, "yield_composite": 20, "svqf_composite": 82, "vc1_composite": 86, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 523.76, "os": 0.17, "value": 0.15, "quality": 0.75, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.2537, "earnings_yield": 0.0396, "shareholder_yield": 0.026, "roe": 0.64, "momentum_12_1": 0.0658, "complete_fields": { "id": 4466, "ticker_id": 2499, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:41.414750+00:00", "batch_id": "", "os_score_delta": null, "price_close": 523.76, "market_cap": 121040936000, "market_cap_usd": 121040936000, "enterprise_value": 139843936000, "shares_outstanding": 231100000, "fx_rate_to_usd": null, "pe_ratio": 25.25368996, "pb_ratio": 16.16249646, "ptbv_ratio": null, "ps_ratio": 1.61140832, "pcf_ratio": 16.42792291, "pfcf_ratio": 13.33931408, "ev_ebitda": 17.28816121, "ev_ebit": 20.56830946, "ev_sales": 1.86173116, "ev_fcf": 15.41149835, "earnings_yield": 0.03959817, "fcf_yield": 0.06488662, "dividend_yield": 0.02603252, "buyback_yield": 0, "shareholder_yield": 0.02603252, "debt_paydown_yield": null, "total_yield": 0.02603252, "gross_margin": 0.09816947, "operating_margin": 0.09051454, "net_margin": 0.06380883, "ebitda_margin": 0.10768821, "fcf_margin": 0.12080144, "roe": 0.64000534, "roa": 0.0809109, "roic": 0.21898402, "roc_greenblatt": null, "asset_turnover": 1.26802053, "cash_conversion": 1.89317755, "accruals_ratio": -0.04346872, "sbc_to_revenue": 0.00435332, "debt_to_equity": 6.91000134, "net_debt_to_ebitda": 2.32451477, "debt_to_assets": 0.34938722, "interest_coverage": 6.07596068, "current_ratio": 1.13535536, "quick_ratio": 0.94291535, "net_debt": 18803000000, "revenue_growth_1y": 0.04600966, "revenue_growth_3y_cagr": 0.04388067, "revenue_growth_5y_cagr": 0.02793427, "eps_growth_1y": -0.12902053, "eps_growth_3y_cagr": -0.04343907, "eps_growth_5y_cagr": -0.05991627, "fcf_growth_1y": 0.06665099, "book_value_growth_1y": 0.09467408, "piotroski_f_score": 6, "altman_z_score": 3.45870094, "earnings_stability_5y": 0.4198, "revenue_stability_5y": 0.070529, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04096359, "price_return_3m": -0.22032839, "price_return_6m": 0.16415351, "price_return_9m": 0.14370689, "price_return_12m": 0.10949976, "price_return_12m_ex1m": 0.06583916, "distance_from_52w_high": -0.22032839, "distance_from_52w_low": 0.26941132, "relative_strength": 0.00953618, "local_beta": -0.0005, "volatility_252d": 0.274152, "volatility_60d": 0.633395, "max_drawdown_12m": -0.25100972, "revenue_ttm": 75115000000, "gross_profit_ttm": 7374000000, "ebit_ttm": 6799000000, "ebitda_ttm": 8089000000, "net_income_ttm": 4793000000, "eps_diluted_ttm": 20.73993942, "operating_cash_flow_ttm": 7368000000, "capital_expenditure_ttm": 1706000000, "fcf_ttm": 9074000000, "dividends_paid_ttm": 3151000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1119000000, "cash_and_equivalents": 1894000000, "total_current_assets": 25080000000, "total_current_liabilities": 22090000000, "net_ppe": null, "total_assets": 59238000000, "total_debt": 20697000000, "total_equity": 7489000000, "net_working_capital": 1264000000, "book_value_per_share": 32.4058849, "retained_earnings": 14723000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5654000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 63, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 69, "rank_ev_ebitda": 71, "rank_ev_ebit": 70, "rank_earnings_yield": 63, "rank_fcf_yield": 59, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 4, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 93, "rank_fcf_margin": 65, "rank_piotroski": 39, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 51, "value_composite": 85, "quality_composite": 25, "momentum_composite": 70, "growth_composite": 95, "yield_composite": 20, "svqf_composite": 82, "vc1_composite": 86, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 75057000000, "cost_of_revenue": 67429000000, "gross_profit": 7619000000, "ebit": 7040000000, "ebitda": 7754000000, "pretax_income": 5922000000, "tax_provision": 905000000, "net_income": 5017000000, "net_income_to_common": 5017000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4121000000, "total_current_assets": 25362000000, "total_assets": 59840000000, "short_term_debt": 1168000000, "long_term_debt": 20532000000, "total_debt": 21700000000, "total_liabilities": 53119000000, "total_equity": 6721000000, "shares_outstanding": 231900000, "goodwill_and_intangibles": 13201000000 }, "cash_flow": { "operating_cash_flow": 8557000000, "capital_expenditure": 1649000000, "free_cash_flow": 10206000000, "dividends_paid": 3131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290063, "ticker_id": 2499, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7040000000", "ebitda": "7754000000", "netIncome": "5017000000", "grossProfit": "7619000000", "depreciation": "None", "totalRevenue": "75057000000", "costOfRevenue": "67429000000", "interestIncome": "1118000000", "incomeBeforeTax": "5922000000", "interestExpense": "1118000000", "operatingIncome": "7731000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "905000000", "reportedCurrency": "USD", "netInterestIncome": "-1118000000", "nonInterestIncome": "None", "operatingExpenses": "-112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67429000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "714000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5017000000" }, "balance": { "goodwill": "11314000000", "inventory": "3524000000", "commonStock": "229000000", "currentDebt": "None", "investments": "None", "totalAssets": "59840000000", "longTermDebt": "20532000000", "shortTermDebt": "1168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1887000000", "reportedCurrency": "USD", "retainedEarnings": "14034000000", "totalLiabilities": "53119000000", "otherCurrentAssets": "815000000", "totalCurrentAssets": "25362000000", "currentLongTermDebt": "1168000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16902000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34478000000", "currentAccountsPayable": "3630000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8875000000", "shortLongTermDebtTotal": "21700000000", "totalShareholderEquity": "6721000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7097000000", "totalCurrentLiabilities": "23335000000", "otherNonCurrentLiabilities": "5337000000", "totalNonCurrentLiabilities": "29784000000", "cashAndShortTermInvestments": "4121000000", "commonStockSharesOutstanding": "231900000", "intangibleAssetsExcludingGoodwill": "1887000000", "cashAndCashEquivalentsAtCarryingValue": "4121000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5017000000", "profitLoss": "None", "dividendPayout": "3131000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-286000000", "operatingCashflow": "8557000000", "capitalExpenditures": "1649000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4942000000", "cashflowFromInvestment": "-1977000000", "stockBasedCompensation": "304000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1687000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75057000000, "cost_of_revenue": 67429000000, "gross_profit": 7619000000, "research_and_development": 2000000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7040000000, "depreciation_amortisation": 714000000, "ebitda": 7754000000, "interest_expense": 1118000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5922000000, "tax_provision": 905000000, "effective_tax_rate": null, "net_income": 5017000000, "net_income_continuing_ops": 5017000000, "net_income_to_common": 5017000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4121000000, "short_term_investments": null, "net_receivables": 16902000000, "inventory": 3524000000, "other_current_assets": null, "total_current_assets": 25362000000, "net_ppe": null, "goodwill": 11314000000, "intangible_assets": 1887000000, "goodwill_and_intangibles": 13201000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34478000000, "total_assets": 59840000000, "short_term_debt": 1168000000, "accounts_payable": 3630000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23335000000, "long_term_debt": 20532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29784000000, "total_liabilities": 53119000000, "total_debt": 21700000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14034000000, "total_equity": 6721000000, "shares_outstanding": 231900000, "operating_cash_flow": 8557000000, "stock_based_compensation": 304000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1649000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1977000000, "dividends_paid": 3131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4942000000, "free_cash_flow": 10206000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7040000000", "ebitda": "7754000000", "netIncome": "5017000000", "grossProfit": "7619000000", "depreciation": "None", "totalRevenue": "75057000000", "costOfRevenue": "67429000000", "interestIncome": "1118000000", "incomeBeforeTax": "5922000000", "interestExpense": "1118000000", "operatingIncome": "7731000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "905000000", "reportedCurrency": "USD", "netInterestIncome": "-1118000000", "nonInterestIncome": "None", "operatingExpenses": "-112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67429000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "714000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5017000000" }, "balance": { "goodwill": "11314000000", "inventory": "3524000000", "commonStock": "229000000", "currentDebt": "None", "investments": "None", "totalAssets": "59840000000", "longTermDebt": "20532000000", "shortTermDebt": "1168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1887000000", "reportedCurrency": "USD", "retainedEarnings": "14034000000", "totalLiabilities": "53119000000", "otherCurrentAssets": "815000000", "totalCurrentAssets": "25362000000", "currentLongTermDebt": "1168000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16902000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34478000000", "currentAccountsPayable": "3630000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8875000000", "shortLongTermDebtTotal": "21700000000", "totalShareholderEquity": "6721000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7097000000", "totalCurrentLiabilities": "23335000000", "otherNonCurrentLiabilities": "5337000000", "totalNonCurrentLiabilities": "29784000000", "cashAndShortTermInvestments": "4121000000", "commonStockSharesOutstanding": "231900000", "intangibleAssetsExcludingGoodwill": "1887000000", "cashAndCashEquivalentsAtCarryingValue": "4121000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5017000000", "profitLoss": "None", "dividendPayout": "3131000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-286000000", "operatingCashflow": "8557000000", "capitalExpenditures": "1649000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4942000000", "cashflowFromInvestment": "-1977000000", "stockBasedCompensation": "304000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1687000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 71043000000, "cost_of_revenue": 64113000000, "gross_profit": 6930000000, "ebit": 7256000000, "ebitda": 8816000000, "pretax_income": 6220000000, "tax_provision": 884000000, "net_income": 5336000000, "net_income_to_common": 5336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2483000000, "total_current_assets": 21849000000, "total_assets": 55617000000, "short_term_debt": 643000000, "long_term_debt": 19627000000, "total_debt": 20270000000, "total_liabilities": 49284000000, "total_equity": 6333000000, "shares_outstanding": 239200000, "goodwill_and_intangibles": 13082000000 }, "cash_flow": { "operating_cash_flow": 6972000000, "capital_expenditure": 1685000000, "free_cash_flow": 8657000000, "dividends_paid": 3059000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290068, "ticker_id": 2499, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7256000000", "ebitda": "8816000000", "netIncome": "5336000000", "grossProfit": "6930000000", "depreciation": "None", "totalRevenue": "71043000000", "costOfRevenue": "64113000000", "interestIncome": "1014000000", "incomeBeforeTax": "6220000000", "interestExpense": "1036000000", "operatingIncome": "7013000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "884000000", "reportedCurrency": "USD", "netInterestIncome": "-1036000000", "nonInterestIncome": "None", "operatingExpenses": "-83000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1600000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1560000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5336000000" }, "balance": { "goodwill": "11067000000", "inventory": "3474000000", "commonStock": "234000000", "currentDebt": "None", "investments": "None", "totalAssets": "55617000000", "longTermDebt": "19627000000", "shortTermDebt": "643000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2015000000", "reportedCurrency": "USD", "retainedEarnings": "14551000000", "totalLiabilities": "49284000000", "otherCurrentAssets": "584000000", "totalCurrentAssets": "21849000000", "currentLongTermDebt": "643000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33768000000", "currentAccountsPayable": "2222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9726000000", "shortLongTermDebtTotal": "20270000000", "totalShareholderEquity": "6333000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6760000000", "totalCurrentLiabilities": "19420000000", "otherNonCurrentLiabilities": "5446000000", "totalNonCurrentLiabilities": "29864000000", "cashAndShortTermInvestments": "2483000000", "commonStockSharesOutstanding": "239200000", "intangibleAssetsExcludingGoodwill": "2015000000", "cashAndCashEquivalentsAtCarryingValue": "2483000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5336000000", "profitLoss": "None", "dividendPayout": "3059000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-478000000", "operatingCashflow": "6972000000", "capitalExpenditures": "1685000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4139000000", "cashflowFromInvestment": "-1792000000", "stockBasedCompensation": "277000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3059000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1559000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71043000000, "cost_of_revenue": 64113000000, "gross_profit": 6930000000, "research_and_development": 1600000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7256000000, "depreciation_amortisation": 1560000000, "ebitda": 8816000000, "interest_expense": 1036000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6220000000, "tax_provision": 884000000, "effective_tax_rate": null, "net_income": 5336000000, "net_income_continuing_ops": 5336000000, "net_income_to_common": 5336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2483000000, "short_term_investments": null, "net_receivables": 15308000000, "inventory": 3474000000, "other_current_assets": null, "total_current_assets": 21849000000, "net_ppe": null, "goodwill": 11067000000, "intangible_assets": 2015000000, "goodwill_and_intangibles": 13082000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33768000000, "total_assets": 55617000000, "short_term_debt": 643000000, "accounts_payable": 2222000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19420000000, "long_term_debt": 19627000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29864000000, "total_liabilities": 49284000000, "total_debt": 20270000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14551000000, "total_equity": 6333000000, "shares_outstanding": 239200000, "operating_cash_flow": 6972000000, "stock_based_compensation": 277000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1685000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1792000000, "dividends_paid": 3059000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4139000000, "free_cash_flow": 8657000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7256000000", "ebitda": "8816000000", "netIncome": "5336000000", "grossProfit": "6930000000", "depreciation": "None", "totalRevenue": "71043000000", "costOfRevenue": "64113000000", "interestIncome": "1014000000", "incomeBeforeTax": "6220000000", "interestExpense": "1036000000", "operatingIncome": "7013000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "884000000", "reportedCurrency": "USD", "netInterestIncome": "-1036000000", "nonInterestIncome": "None", "operatingExpenses": "-83000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1600000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1560000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5336000000" }, "balance": { "goodwill": "11067000000", "inventory": "3474000000", "commonStock": "234000000", "currentDebt": "None", "investments": "None", "totalAssets": "55617000000", "longTermDebt": "19627000000", "shortTermDebt": "643000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2015000000", "reportedCurrency": "USD", "retainedEarnings": "14551000000", "totalLiabilities": "49284000000", "otherCurrentAssets": "584000000", "totalCurrentAssets": "21849000000", "currentLongTermDebt": "643000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33768000000", "currentAccountsPayable": "2222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9726000000", "shortLongTermDebtTotal": "20270000000", "totalShareholderEquity": "6333000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6760000000", "totalCurrentLiabilities": "19420000000", "otherNonCurrentLiabilities": "5446000000", "totalNonCurrentLiabilities": "29864000000", "cashAndShortTermInvestments": "2483000000", "commonStockSharesOutstanding": "239200000", "intangibleAssetsExcludingGoodwill": "2015000000", "cashAndCashEquivalentsAtCarryingValue": "2483000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5336000000", "profitLoss": "None", "dividendPayout": "3059000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-478000000", "operatingCashflow": "6972000000", "capitalExpenditures": "1685000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4139000000", "cashflowFromInvestment": "-1792000000", "stockBasedCompensation": "277000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3059000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1559000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 67571000000, "cost_of_revenue": 59092000000, "gross_profit": 8479000000, "ebit": 8507000000, "ebitda": 8507000000, "pretax_income": 8098000000, "tax_provision": -1178000000, "net_income": 6920000000, "net_income_to_common": 6920000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1442000000, "total_current_assets": 20521000000, "total_assets": 52456000000, "short_term_debt": 168000000, "long_term_debt": 17291000000, "total_debt": 17459000000, "total_liabilities": 45621000000, "total_equity": 6835000000, "shares_outstanding": 251200000, "goodwill_and_intangibles": 13011000000 }, "cash_flow": { "operating_cash_flow": 7920000000, "capital_expenditure": 1691000000, "free_cash_flow": 9611000000, "dividends_paid": 3056000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290073, "ticker_id": 2499, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8507000000", "ebitda": "8507000000", "netIncome": "6920000000", "grossProfit": "8479000000", "depreciation": "None", "totalRevenue": "67571000000", "costOfRevenue": "59092000000", "interestIncome": "980000000", "incomeBeforeTax": "8098000000", "interestExpense": "916000000", "operatingIncome": "8507000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1178000000", "reportedCurrency": "USD", "netInterestIncome": "-864000000", "nonInterestIncome": "None", "operatingExpenses": "-28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59092000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1430000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6966000000" }, "balance": { "goodwill": "10799000000", "inventory": "3132000000", "commonStock": "240000000", "currentDebt": "None", "investments": "None", "totalAssets": "52456000000", "longTermDebt": "17291000000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2212000000", "reportedCurrency": "USD", "retainedEarnings": "15398000000", "totalLiabilities": "45621000000", "otherCurrentAssets": "632000000", "totalCurrentAssets": "20521000000", "currentLongTermDebt": "168000000", "longTermInvestments": "None", "shortTermInvestments": "2413000000", "currentNetReceivables": "15315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31935000000", "currentAccountsPayable": "2312000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9470000000", "shortLongTermDebtTotal": "17459000000", "totalShareholderEquity": "6835000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5267000000", "totalCurrentLiabilities": "16937000000", "otherNonCurrentLiabilities": "5231000000", "totalNonCurrentLiabilities": "28684000000", "cashAndShortTermInvestments": "1442000000", "commonStockSharesOutstanding": "251200000", "intangibleAssetsExcludingGoodwill": "2212000000", "cashAndCashEquivalentsAtCarryingValue": "1442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6920000000", "profitLoss": "None", "dividendPayout": "3056000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "7920000000", "capitalExpenditures": "1691000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7331000000", "cashflowFromInvestment": "-1694000000", "stockBasedCompensation": "265000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3056000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1430000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67571000000, "cost_of_revenue": 59092000000, "gross_profit": 8479000000, "research_and_development": 1500000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8507000000, "depreciation_amortisation": 1430000000, "ebitda": 8507000000, "interest_expense": 916000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8098000000, "tax_provision": -1178000000, "effective_tax_rate": null, "net_income": 6920000000, "net_income_continuing_ops": 6966000000, "net_income_to_common": 6920000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1442000000, "short_term_investments": 2413000000, "net_receivables": 15315000000, "inventory": 3132000000, "other_current_assets": null, "total_current_assets": 20521000000, "net_ppe": null, "goodwill": 10799000000, "intangible_assets": 2212000000, "goodwill_and_intangibles": 13011000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31935000000, "total_assets": 52456000000, "short_term_debt": 168000000, "accounts_payable": 2312000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16937000000, "long_term_debt": 17291000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28684000000, "total_liabilities": 45621000000, "total_debt": 17459000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15398000000, "total_equity": 6835000000, "shares_outstanding": 251200000, "operating_cash_flow": 7920000000, "stock_based_compensation": 265000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1691000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1694000000, "dividends_paid": 3056000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7331000000, "free_cash_flow": 9611000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8507000000", "ebitda": "8507000000", "netIncome": "6920000000", "grossProfit": "8479000000", "depreciation": "None", "totalRevenue": "67571000000", "costOfRevenue": "59092000000", "interestIncome": "980000000", "incomeBeforeTax": "8098000000", "interestExpense": "916000000", "operatingIncome": "8507000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1178000000", "reportedCurrency": "USD", "netInterestIncome": "-864000000", "nonInterestIncome": "None", "operatingExpenses": "-28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59092000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1430000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6966000000" }, "balance": { "goodwill": "10799000000", "inventory": "3132000000", "commonStock": "240000000", "currentDebt": "None", "investments": "None", "totalAssets": "52456000000", "longTermDebt": "17291000000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2212000000", "reportedCurrency": "USD", "retainedEarnings": "15398000000", "totalLiabilities": "45621000000", "otherCurrentAssets": "632000000", "totalCurrentAssets": "20521000000", "currentLongTermDebt": "168000000", "longTermInvestments": "None", "shortTermInvestments": "2413000000", "currentNetReceivables": "15315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31935000000", "currentAccountsPayable": "2312000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9470000000", "shortLongTermDebtTotal": "17459000000", "totalShareholderEquity": "6835000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5267000000", "totalCurrentLiabilities": "16937000000", "otherNonCurrentLiabilities": "5231000000", "totalNonCurrentLiabilities": "28684000000", "cashAndShortTermInvestments": "1442000000", "commonStockSharesOutstanding": "251200000", "intangibleAssetsExcludingGoodwill": "2212000000", "cashAndCashEquivalentsAtCarryingValue": "1442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6920000000", "profitLoss": "None", "dividendPayout": "3056000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "7920000000", "capitalExpenditures": "1691000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7331000000", "cashflowFromInvestment": "-1694000000", "stockBasedCompensation": "265000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3056000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1430000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 65984000000, "cost_of_revenue": 57697000000, "gross_profit": 8287000000, "ebit": 7303000000, "ebitda": 8707000000, "pretax_income": 6680000000, "tax_provision": 948000000, "net_income": 5732000000, "net_income_to_common": 5732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2547000000, "total_current_assets": 20991000000, "total_assets": 52880000000, "short_term_debt": 118000000, "long_term_debt": 15429000000, "total_debt": 15547000000, "total_liabilities": 43614000000, "total_equity": 9266000000, "shares_outstanding": 264600000, "goodwill_and_intangibles": 13239000000 }, "cash_flow": { "operating_cash_flow": 7802000000, "capital_expenditure": 1670000000, "free_cash_flow": 9472000000, "dividends_paid": 3016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290078, "ticker_id": 2499, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7303000000", "ebitda": "8707000000", "netIncome": "5732000000", "grossProfit": "8287000000", "depreciation": "None", "totalRevenue": "65984000000", "costOfRevenue": "57697000000", "interestIncome": "623000000", "incomeBeforeTax": "6680000000", "interestExpense": "623000000", "operatingIncome": "8348000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "948000000", "reportedCurrency": "USD", "netInterestIncome": "-623000000", "nonInterestIncome": "None", "operatingExpenses": "-61000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700000000", "otherNonOperatingIncome": "-74000000", "costofGoodsAndServicesSold": "57697000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1404000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5732000000" }, "balance": { "goodwill": "10780000000", "inventory": "3088000000", "commonStock": "254000000", "currentDebt": "None", "investments": "None", "totalAssets": "52880000000", "longTermDebt": "15429000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2459000000", "reportedCurrency": "USD", "retainedEarnings": "16943000000", "totalLiabilities": "43614000000", "otherCurrentAssets": "533000000", "totalCurrentAssets": "20991000000", "currentLongTermDebt": "118000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14823000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31889000000", "currentAccountsPayable": "2117000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7975000000", "shortLongTermDebtTotal": "15547000000", "totalShareholderEquity": "9266000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5164000000", "totalCurrentLiabilities": "15887000000", "otherNonCurrentLiabilities": "12298000000", "totalNonCurrentLiabilities": "27727000000", "cashAndShortTermInvestments": "2547000000", "commonStockSharesOutstanding": "264600000", "intangibleAssetsExcludingGoodwill": "2459000000", "cashAndCashEquivalentsAtCarryingValue": "2547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5732000000", "profitLoss": "None", "dividendPayout": "3016000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-107000000", "operatingCashflow": "7802000000", "capitalExpenditures": "1670000000", "changeInReceivables": "-542000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7070000000", "cashflowFromInvestment": "-1789000000", "stockBasedCompensation": "238000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3016000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1057000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1404000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65984000000, "cost_of_revenue": 57697000000, "gross_profit": 8287000000, "research_and_development": 1700000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7303000000, "depreciation_amortisation": 1404000000, "ebitda": 8707000000, "interest_expense": 623000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6680000000, "tax_provision": 948000000, "effective_tax_rate": null, "net_income": 5732000000, "net_income_continuing_ops": 5732000000, "net_income_to_common": 5732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2547000000, "short_term_investments": null, "net_receivables": 14823000000, "inventory": 3088000000, "other_current_assets": null, "total_current_assets": 20991000000, "net_ppe": null, "goodwill": 10780000000, "intangible_assets": 2459000000, "goodwill_and_intangibles": 13239000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31889000000, "total_assets": 52880000000, "short_term_debt": 118000000, "accounts_payable": 2117000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15887000000, "long_term_debt": 15429000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27727000000, "total_liabilities": 43614000000, "total_debt": 15547000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16943000000, "total_equity": 9266000000, "shares_outstanding": 264600000, "operating_cash_flow": 7802000000, "stock_based_compensation": 238000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1670000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1789000000, "dividends_paid": 3016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7070000000, "free_cash_flow": 9472000000, "net_change_in_cash": -1057000000 }, "raw_data": { "income": { "ebit": "7303000000", "ebitda": "8707000000", "netIncome": "5732000000", "grossProfit": "8287000000", "depreciation": "None", "totalRevenue": "65984000000", "costOfRevenue": "57697000000", "interestIncome": "623000000", "incomeBeforeTax": "6680000000", "interestExpense": "623000000", "operatingIncome": "8348000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "948000000", "reportedCurrency": "USD", "netInterestIncome": "-623000000", "nonInterestIncome": "None", "operatingExpenses": "-61000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700000000", "otherNonOperatingIncome": "-74000000", "costofGoodsAndServicesSold": "57697000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1404000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5732000000" }, "balance": { "goodwill": "10780000000", "inventory": "3088000000", "commonStock": "254000000", "currentDebt": "None", "investments": "None", "totalAssets": "52880000000", "longTermDebt": "15429000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2459000000", "reportedCurrency": "USD", "retainedEarnings": "16943000000", "totalLiabilities": "43614000000", "otherCurrentAssets": "533000000", "totalCurrentAssets": "20991000000", "currentLongTermDebt": "118000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14823000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31889000000", "currentAccountsPayable": "2117000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7975000000", "shortLongTermDebtTotal": "15547000000", "totalShareholderEquity": "9266000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5164000000", "totalCurrentLiabilities": "15887000000", "otherNonCurrentLiabilities": "12298000000", "totalNonCurrentLiabilities": "27727000000", "cashAndShortTermInvestments": "2547000000", "commonStockSharesOutstanding": "264600000", "intangibleAssetsExcludingGoodwill": "2459000000", "cashAndCashEquivalentsAtCarryingValue": "2547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5732000000", "profitLoss": "None", "dividendPayout": "3016000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-107000000", "operatingCashflow": "7802000000", "capitalExpenditures": "1670000000", "changeInReceivables": "-542000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7070000000", "cashflowFromInvestment": "-1789000000", "stockBasedCompensation": "238000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3016000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1057000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1404000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 67044000000, "cost_of_revenue": 57983000000, "gross_profit": 9061000000, "ebit": 8119000000, "ebitda": 9483000000, "pretax_income": 7550000000, "tax_provision": 1235000000, "net_income": 6315000000, "net_income_to_common": 6315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3604000000, "total_current_assets": 19815000000, "total_assets": 50873000000, "short_term_debt": 6000000, "long_term_debt": 11670000000, "total_debt": 11676000000, "total_liabilities": 39914000000, "total_equity": 10959000000, "shares_outstanding": 277400000, "goodwill_and_intangibles": 13519000000 }, "cash_flow": { "operating_cash_flow": 9221000000, "capital_expenditure": 1522000000, "free_cash_flow": 10743000000, "dividends_paid": 2940000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290083, "ticker_id": 2499, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8119000000", "ebitda": "9483000000", "netIncome": "6315000000", "grossProfit": "9061000000", "depreciation": "None", "totalRevenue": "67044000000", "costOfRevenue": "57983000000", "interestIncome": "569000000", "incomeBeforeTax": "7550000000", "interestExpense": "569000000", "operatingIncome": "9123000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1235000000", "reportedCurrency": "USD", "netInterestIncome": "-569000000", "nonInterestIncome": "None", "operatingExpenses": "-62000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000000", "otherNonOperatingIncome": "288000000", "costofGoodsAndServicesSold": "57983000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6315000000" }, "balance": { "goodwill": "10813000000", "inventory": "2981000000", "commonStock": "271000000", "currentDebt": "None", "investments": "None", "totalAssets": "50873000000", "longTermDebt": "11670000000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2706000000", "reportedCurrency": "USD", "retainedEarnings": "21600000000", "totalLiabilities": "39914000000", "otherCurrentAssets": "688000000", "totalCurrentAssets": "19815000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12542000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31058000000", "currentAccountsPayable": "780000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7597000000", "shortLongTermDebtTotal": "11676000000", "totalShareholderEquity": "10959000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1996000000", "totalCurrentLiabilities": "13997000000", "otherNonCurrentLiabilities": "14247000000", "totalNonCurrentLiabilities": "25917000000", "cashAndShortTermInvestments": "3604000000", "commonStockSharesOutstanding": "277400000", "intangibleAssetsExcludingGoodwill": "2706000000", "cashAndCashEquivalentsAtCarryingValue": "3604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6315000000", "profitLoss": "None", "dividendPayout": "2940000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "564000000", "operatingCashflow": "9221000000", "capitalExpenditures": "1522000000", "changeInReceivables": "15000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7616000000", "cashflowFromInvestment": "-1161000000", "stockBasedCompensation": "227000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2940000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "444000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4087000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67044000000, "cost_of_revenue": 57983000000, "gross_profit": 9061000000, "research_and_development": 1500000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8119000000, "depreciation_amortisation": 1364000000, "ebitda": 9483000000, "interest_expense": 569000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7550000000, "tax_provision": 1235000000, "effective_tax_rate": null, "net_income": 6315000000, "net_income_continuing_ops": 6315000000, "net_income_to_common": 6315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3604000000, "short_term_investments": null, "net_receivables": 12542000000, "inventory": 2981000000, "other_current_assets": null, "total_current_assets": 19815000000, "net_ppe": null, "goodwill": 10813000000, "intangible_assets": 2706000000, "goodwill_and_intangibles": 13519000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31058000000, "total_assets": 50873000000, "short_term_debt": 6000000, "accounts_payable": 780000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13997000000, "long_term_debt": 11670000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25917000000, "total_liabilities": 39914000000, "total_debt": 11676000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21600000000, "total_equity": 10959000000, "shares_outstanding": 277400000, "operating_cash_flow": 9221000000, "stock_based_compensation": 227000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1522000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1161000000, "dividends_paid": 2940000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7616000000, "free_cash_flow": 10743000000, "net_change_in_cash": 444000000 }, "raw_data": { "income": { "ebit": "8119000000", "ebitda": "9483000000", "netIncome": "6315000000", "grossProfit": "9061000000", "depreciation": "None", "totalRevenue": "67044000000", "costOfRevenue": "57983000000", "interestIncome": "569000000", "incomeBeforeTax": "7550000000", "interestExpense": "569000000", "operatingIncome": "9123000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1235000000", "reportedCurrency": "USD", "netInterestIncome": "-569000000", "nonInterestIncome": "None", "operatingExpenses": "-62000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000000", "otherNonOperatingIncome": "288000000", "costofGoodsAndServicesSold": "57983000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6315000000" }, "balance": { "goodwill": "10813000000", "inventory": "2981000000", "commonStock": "271000000", "currentDebt": "None", "investments": "None", "totalAssets": "50873000000", "longTermDebt": "11670000000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2706000000", "reportedCurrency": "USD", "retainedEarnings": "21600000000", "totalLiabilities": "39914000000", "otherCurrentAssets": "688000000", "totalCurrentAssets": "19815000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12542000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31058000000", "currentAccountsPayable": "780000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7597000000", "shortLongTermDebtTotal": "11676000000", "totalShareholderEquity": "10959000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1996000000", "totalCurrentLiabilities": "13997000000", "otherNonCurrentLiabilities": "14247000000", "totalNonCurrentLiabilities": "25917000000", "cashAndShortTermInvestments": "3604000000", "commonStockSharesOutstanding": "277400000", "intangibleAssetsExcludingGoodwill": "2706000000", "cashAndCashEquivalentsAtCarryingValue": "3604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6315000000", "profitLoss": "None", "dividendPayout": "2940000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "564000000", "operatingCashflow": "9221000000", "capitalExpenditures": "1522000000", "changeInReceivables": "15000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7616000000", "cashflowFromInvestment": "-1161000000", "stockBasedCompensation": "227000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2940000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "444000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4087000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 65398000000, "cost_of_revenue": 56744000000, "gross_profit": 8654000000, "ebit": 8826000000, "ebitda": 10116000000, "pretax_income": 8235000000, "tax_provision": 1347000000, "net_income": 6833000000, "net_income_to_common": 6833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3160000000, "total_current_assets": 19378000000, "total_assets": 50710000000, "short_term_debt": 500000000, "long_term_debt": 11669000000, "total_debt": 12169000000, "total_liabilities": 44672000000, "total_equity": 6015000000, "shares_outstanding": 281200000, "goodwill_and_intangibles": 13818000000 }, "cash_flow": { "operating_cash_flow": 8183000000, "capital_expenditure": 1766000000, "free_cash_flow": 9949000000, "dividends_paid": 2764000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290088, "ticker_id": 2499, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8826000000", "ebitda": "10116000000", "netIncome": "6833000000", "grossProfit": "8654000000", "depreciation": "None", "totalRevenue": "65398000000", "costOfRevenue": "56744000000", "interestIncome": "591000000", "incomeBeforeTax": "8235000000", "interestExpense": "591000000", "operatingIncome": "8644000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1347000000", "reportedCurrency": "USD", "netInterestIncome": "-591000000", "nonInterestIncome": "None", "operatingExpenses": "10000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000000", "otherNonOperatingIncome": "182000000", "costofGoodsAndServicesSold": "56744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1290000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6888000000" }, "balance": { "goodwill": "10806000000", "inventory": "3545000000", "commonStock": "279000000", "currentDebt": "None", "investments": "None", "totalAssets": "50710000000", "longTermDebt": "11669000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3012000000", "reportedCurrency": "USD", "retainedEarnings": "21636000000", "totalLiabilities": "44672000000", "otherCurrentAssets": "1150000000", "totalCurrentAssets": "19378000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11523000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31332000000", "currentAccountsPayable": "880000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7213000000", "shortLongTermDebtTotal": "12169000000", "totalShareholderEquity": "6015000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1845000000", "totalCurrentLiabilities": "13933000000", "otherNonCurrentLiabilities": "19070000000", "totalNonCurrentLiabilities": "30739000000", "cashAndShortTermInvestments": "3160000000", "commonStockSharesOutstanding": "281200000", "intangibleAssetsExcludingGoodwill": "3012000000", "cashAndCashEquivalentsAtCarryingValue": "3160000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6833000000", "profitLoss": "None", "dividendPayout": "2764000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "74000000", "operatingCashflow": "8183000000", "capitalExpenditures": "1766000000", "changeInReceivables": "359000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4527000000", "cashflowFromInvestment": "-2010000000", "stockBasedCompensation": "221000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2764000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1646000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65398000000, "cost_of_revenue": 56744000000, "gross_profit": 8654000000, "research_and_development": 1300000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8826000000, "depreciation_amortisation": 1290000000, "ebitda": 10116000000, "interest_expense": 591000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8235000000, "tax_provision": 1347000000, "effective_tax_rate": null, "net_income": 6833000000, "net_income_continuing_ops": 6888000000, "net_income_to_common": 6833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3160000000, "short_term_investments": null, "net_receivables": 11523000000, "inventory": 3545000000, "other_current_assets": null, "total_current_assets": 19378000000, "net_ppe": null, "goodwill": 10806000000, "intangible_assets": 3012000000, "goodwill_and_intangibles": 13818000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31332000000, "total_assets": 50710000000, "short_term_debt": 500000000, "accounts_payable": 880000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13933000000, "long_term_debt": 11669000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30739000000, "total_liabilities": 44672000000, "total_debt": 12169000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21636000000, "total_equity": 6015000000, "shares_outstanding": 281200000, "operating_cash_flow": 8183000000, "stock_based_compensation": 221000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1766000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2010000000, "dividends_paid": 2764000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4527000000, "free_cash_flow": 9949000000, "net_change_in_cash": 1646000000 }, "raw_data": { "income": { "ebit": "8826000000", "ebitda": "10116000000", "netIncome": "6833000000", "grossProfit": "8654000000", "depreciation": "None", "totalRevenue": "65398000000", "costOfRevenue": "56744000000", "interestIncome": "591000000", "incomeBeforeTax": "8235000000", "interestExpense": "591000000", "operatingIncome": "8644000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1347000000", "reportedCurrency": "USD", "netInterestIncome": "-591000000", "nonInterestIncome": "None", "operatingExpenses": "10000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000000", "otherNonOperatingIncome": "182000000", "costofGoodsAndServicesSold": "56744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1290000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6888000000" }, "balance": { "goodwill": "10806000000", "inventory": "3545000000", "commonStock": "279000000", "currentDebt": "None", "investments": "None", "totalAssets": "50710000000", "longTermDebt": "11669000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3012000000", "reportedCurrency": "USD", "retainedEarnings": "21636000000", "totalLiabilities": "44672000000", "otherCurrentAssets": "1150000000", "totalCurrentAssets": "19378000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11523000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31332000000", "currentAccountsPayable": "880000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7213000000", "shortLongTermDebtTotal": "12169000000", "totalShareholderEquity": "6015000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1845000000", "totalCurrentLiabilities": "13933000000", "otherNonCurrentLiabilities": "19070000000", "totalNonCurrentLiabilities": "30739000000", "cashAndShortTermInvestments": "3160000000", "commonStockSharesOutstanding": "281200000", "intangibleAssetsExcludingGoodwill": "3012000000", "cashAndCashEquivalentsAtCarryingValue": "3160000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6833000000", "profitLoss": "None", "dividendPayout": "2764000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "74000000", "operatingCashflow": "8183000000", "capitalExpenditures": "1766000000", "changeInReceivables": "359000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4527000000", "cashflowFromInvestment": "-2010000000", "stockBasedCompensation": "221000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2764000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1646000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 59812000000, "cost_of_revenue": 51445000000, "gross_profit": 8367000000, "ebit": 7894000000, "ebitda": 9083000000, "pretax_income": 7241000000, "tax_provision": 1011000000, "net_income": 6230000000, "net_income_to_common": 6230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514000000, "total_current_assets": 17095000000, "total_assets": 47528000000, "short_term_debt": 1250000000, "long_term_debt": 11404000000, "total_debt": 12654000000, "total_liabilities": 44357000000, "total_equity": 3127000000, "shares_outstanding": 283800000, "goodwill_and_intangibles": 13817000000 }, "cash_flow": { "operating_cash_flow": 7311000000, "capital_expenditure": 1484000000, "free_cash_flow": 8795000000, "dividends_paid": 2556000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290093, "ticker_id": 2499, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7894000000", "ebitda": "9083000000", "netIncome": "6230000000", "grossProfit": "8367000000", "depreciation": "None", "totalRevenue": "59812000000", "costOfRevenue": "51445000000", "interestIncome": "653000000", "incomeBeforeTax": "7241000000", "interestExpense": "653000000", "operatingIncome": "8545000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1011000000", "reportedCurrency": "USD", "netInterestIncome": "-653000000", "nonInterestIncome": "None", "operatingExpenses": "-178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000000", "otherNonOperatingIncome": "-651000000", "costofGoodsAndServicesSold": "51445000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189000000", "sellingGeneralAndAdministrative": "608000000", "netIncomeFromContinuingOperations": "6230000000" }, "balance": { "goodwill": "10604000000", "inventory": "3619000000", "commonStock": "280000000", "currentDebt": "None", "investments": "None", "totalAssets": "47528000000", "longTermDebt": "11404000000", "shortTermDebt": "1250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3213000000", "reportedCurrency": "USD", "retainedEarnings": "18401000000", "totalLiabilities": "44357000000", "otherCurrentAssets": "531000000", "totalCurrentAssets": "17095000000", "currentLongTermDebt": "1250000000", "longTermInvestments": "1200000000", "shortTermInvestments": "None", "currentNetReceivables": "11431000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30433000000", "currentAccountsPayable": "1281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6591000000", "shortLongTermDebtTotal": "12654000000", "totalShareholderEquity": "3127000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1921000000", "totalCurrentLiabilities": "13972000000", "otherNonCurrentLiabilities": "18981000000", "totalNonCurrentLiabilities": "30385000000", "cashAndShortTermInvestments": "1514000000", "commonStockSharesOutstanding": "283800000", "intangibleAssetsExcludingGoodwill": "3213000000", "cashAndCashEquivalentsAtCarryingValue": "1514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6230000000", "profitLoss": "None", "dividendPayout": "2556000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-622000000", "operatingCashflow": "7311000000", "capitalExpenditures": "1484000000", "changeInReceivables": "107000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5328000000", "cashflowFromInvestment": "-1241000000", "stockBasedCompensation": "189000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2556000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "742000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59812000000, "cost_of_revenue": 51445000000, "gross_profit": 8367000000, "research_and_development": 1300000000, "selling_general_admin": 608000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7894000000, "depreciation_amortisation": 1189000000, "ebitda": 9083000000, "interest_expense": 653000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7241000000, "tax_provision": 1011000000, "effective_tax_rate": null, "net_income": 6230000000, "net_income_continuing_ops": 6230000000, "net_income_to_common": 6230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1514000000, "short_term_investments": null, "net_receivables": 11431000000, "inventory": 3619000000, "other_current_assets": null, "total_current_assets": 17095000000, "net_ppe": null, "goodwill": 10604000000, "intangible_assets": 3213000000, "goodwill_and_intangibles": 13817000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30433000000, "total_assets": 47528000000, "short_term_debt": 1250000000, "accounts_payable": 1281000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13972000000, "long_term_debt": 11404000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30385000000, "total_liabilities": 44357000000, "total_debt": 12654000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18401000000, "total_equity": 3127000000, "shares_outstanding": 283800000, "operating_cash_flow": 7311000000, "stock_based_compensation": 189000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1241000000, "dividends_paid": 2556000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5328000000, "free_cash_flow": 8795000000, "net_change_in_cash": 742000000 }, "raw_data": { "income": { "ebit": "7894000000", "ebitda": "9083000000", "netIncome": "6230000000", "grossProfit": "8367000000", "depreciation": "None", "totalRevenue": "59812000000", "costOfRevenue": "51445000000", "interestIncome": "653000000", "incomeBeforeTax": "7241000000", "interestExpense": "653000000", "operatingIncome": "8545000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1011000000", "reportedCurrency": "USD", "netInterestIncome": "-653000000", "nonInterestIncome": "None", "operatingExpenses": "-178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000000", "otherNonOperatingIncome": "-651000000", "costofGoodsAndServicesSold": "51445000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189000000", "sellingGeneralAndAdministrative": "608000000", "netIncomeFromContinuingOperations": "6230000000" }, "balance": { "goodwill": "10604000000", "inventory": "3619000000", "commonStock": "280000000", "currentDebt": "None", "investments": "None", "totalAssets": "47528000000", "longTermDebt": "11404000000", "shortTermDebt": "1250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3213000000", "reportedCurrency": "USD", "retainedEarnings": "18401000000", "totalLiabilities": "44357000000", "otherCurrentAssets": "531000000", "totalCurrentAssets": "17095000000", "currentLongTermDebt": "1250000000", "longTermInvestments": "1200000000", "shortTermInvestments": "None", "currentNetReceivables": "11431000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30433000000", "currentAccountsPayable": "1281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6591000000", "shortLongTermDebtTotal": "12654000000", "totalShareholderEquity": "3127000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1921000000", "totalCurrentLiabilities": "13972000000", "otherNonCurrentLiabilities": "18981000000", "totalNonCurrentLiabilities": "30385000000", "cashAndShortTermInvestments": "1514000000", "commonStockSharesOutstanding": "283800000", "intangibleAssetsExcludingGoodwill": "3213000000", "cashAndCashEquivalentsAtCarryingValue": "1514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6230000000", "profitLoss": "None", "dividendPayout": "2556000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-622000000", "operatingCashflow": "7311000000", "capitalExpenditures": "1484000000", "changeInReceivables": "107000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5328000000", "cashflowFromInvestment": "-1241000000", "stockBasedCompensation": "189000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2556000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "742000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 53762000000, "cost_of_revenue": 46392000000, "gross_profit": 7370000000, "ebit": 6506000000, "ebitda": 7667000000, "pretax_income": 5838000000, "tax_provision": 792000000, "net_income": 5046000000, "net_income_to_common": 5046000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 772000000, "total_current_assets": 16103000000, "total_assets": 44876000000, "short_term_debt": 1500000000, "long_term_debt": 12604000000, "total_debt": 14104000000, "total_liabilities": 43427000000, "total_equity": 1394000000, "shares_outstanding": 286800000, "goodwill_and_intangibles": 14263000000 }, "cash_flow": { "operating_cash_flow": 3138000000, "capital_expenditure": 1278000000, "free_cash_flow": 4416000000, "dividends_paid": 2347000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290098, "ticker_id": 2499, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6506000000", "ebitda": "7667000000", "netIncome": "5046000000", "grossProfit": "7370000000", "depreciation": "None", "totalRevenue": "53762000000", "costOfRevenue": "46392000000", "interestIncome": "668000000", "incomeBeforeTax": "5838000000", "interestExpense": "668000000", "operatingIncome": "7334000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "792000000", "reportedCurrency": "USD", "netInterestIncome": "-668000000", "nonInterestIncome": "None", "operatingExpenses": "36000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000000", "otherNonOperatingIncome": "-828000000", "costofGoodsAndServicesSold": "46392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000000", "sellingGeneralAndAdministrative": "777000000", "netIncomeFromContinuingOperations": "5046000000" }, "balance": { "goodwill": "10769000000", "inventory": "2997000000", "commonStock": "281000000", "currentDebt": "None", "investments": "None", "totalAssets": "44876000000", "longTermDebt": "12604000000", "shortTermDebt": "1500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3494000000", "reportedCurrency": "USD", "retainedEarnings": "15434000000", "totalLiabilities": "43427000000", "otherCurrentAssets": "418000000", "totalCurrentAssets": "16103000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "1200000000", "shortTermInvestments": "None", "currentNetReceivables": "11916000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28773000000", "currentAccountsPayable": "2402000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6124000000", "shortLongTermDebtTotal": "14104000000", "totalShareholderEquity": "1394000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1883000000", "totalCurrentLiabilities": "14398000000", "otherNonCurrentLiabilities": "16425000000", "totalNonCurrentLiabilities": "29029000000", "cashAndShortTermInvestments": "772000000", "commonStockSharesOutstanding": "286800000", "intangibleAssetsExcludingGoodwill": "3494000000", "cashAndCashEquivalentsAtCarryingValue": "772000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5046000000", "profitLoss": "None", "dividendPayout": "2347000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-119000000", "operatingCashflow": "3138000000", "capitalExpenditures": "1278000000", "changeInReceivables": "-179000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4152000000", "cashflowFromInvestment": "-1075000000", "stockBasedCompensation": "173000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2347000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2089000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1492000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1161000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53762000000, "cost_of_revenue": 46392000000, "gross_profit": 7370000000, "research_and_development": 1300000000, "selling_general_admin": 777000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6506000000, "depreciation_amortisation": 1161000000, "ebitda": 7667000000, "interest_expense": 668000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5838000000, "tax_provision": 792000000, "effective_tax_rate": null, "net_income": 5046000000, "net_income_continuing_ops": 5046000000, "net_income_to_common": 5046000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 772000000, "short_term_investments": null, "net_receivables": 11916000000, "inventory": 2997000000, "other_current_assets": null, "total_current_assets": 16103000000, "net_ppe": null, "goodwill": 10769000000, "intangible_assets": 3494000000, "goodwill_and_intangibles": 14263000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28773000000, "total_assets": 44876000000, "short_term_debt": 1500000000, "accounts_payable": 2402000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14398000000, "long_term_debt": 12604000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29029000000, "total_liabilities": 43427000000, "total_debt": 14104000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15434000000, "total_equity": 1394000000, "shares_outstanding": 286800000, "operating_cash_flow": 3138000000, "stock_based_compensation": 173000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1278000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1075000000, "dividends_paid": 2347000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4152000000, "free_cash_flow": 4416000000, "net_change_in_cash": -2089000000 }, "raw_data": { "income": { "ebit": "6506000000", "ebitda": "7667000000", "netIncome": "5046000000", "grossProfit": "7370000000", "depreciation": "None", "totalRevenue": "53762000000", "costOfRevenue": "46392000000", "interestIncome": "668000000", "incomeBeforeTax": "5838000000", "interestExpense": "668000000", "operatingIncome": "7334000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "792000000", "reportedCurrency": "USD", "netInterestIncome": "-668000000", "nonInterestIncome": "None", "operatingExpenses": "36000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000000", "otherNonOperatingIncome": "-828000000", "costofGoodsAndServicesSold": "46392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000000", "sellingGeneralAndAdministrative": "777000000", "netIncomeFromContinuingOperations": "5046000000" }, "balance": { "goodwill": "10769000000", "inventory": "2997000000", "commonStock": "281000000", "currentDebt": "None", "investments": "None", "totalAssets": "44876000000", "longTermDebt": "12604000000", "shortTermDebt": "1500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3494000000", "reportedCurrency": "USD", "retainedEarnings": "15434000000", "totalLiabilities": "43427000000", "otherCurrentAssets": "418000000", "totalCurrentAssets": "16103000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "1200000000", "shortTermInvestments": "None", "currentNetReceivables": "11916000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28773000000", "currentAccountsPayable": "2402000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6124000000", "shortLongTermDebtTotal": "14104000000", "totalShareholderEquity": "1394000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1883000000", "totalCurrentLiabilities": "14398000000", "otherNonCurrentLiabilities": "16425000000", "totalNonCurrentLiabilities": "29029000000", "cashAndShortTermInvestments": "772000000", "commonStockSharesOutstanding": "286800000", "intangibleAssetsExcludingGoodwill": "3494000000", "cashAndCashEquivalentsAtCarryingValue": "772000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5046000000", "profitLoss": "None", "dividendPayout": "2347000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-119000000", "operatingCashflow": "3138000000", "capitalExpenditures": "1278000000", "changeInReceivables": "-179000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4152000000", "cashflowFromInvestment": "-1075000000", "stockBasedCompensation": "173000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2347000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2089000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1492000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1161000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 18021000000, "cost_of_revenue": 15943000000, "gross_profit": 2078000000, "ebit": 2063000000, "ebitda": 2063000000, "pretax_income": 1774000000, "tax_provision": 286000000, "net_income": 1488000000, "net_income_to_common": 1488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1894000000, "total_current_assets": 25080000000, "total_assets": 59238000000, "short_term_debt": 168000000, "long_term_debt": 20529000000, "total_debt": 20697000000, "total_liabilities": 51749000000, "total_equity": 7489000000, "shares_outstanding": 231100000, "goodwill_and_intangibles": 13143000000 }, "cash_flow": { "operating_cash_flow": 220000000, "capital_expenditure": 511000000, "free_cash_flow": 731000000, "dividends_paid": 816000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290061, "ticker_id": 2499, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2063000000", "netIncome": "1488000000", "grossProfit": "2078000000", "depreciation": "None", "totalRevenue": "18021000000", "costOfRevenue": "15943000000", "interestIncome": "None", "incomeBeforeTax": "1774000000", "interestExpense": "269000000", "operatingIncome": "2063000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "286000000", "reportedCurrency": "USD", "netInterestIncome": "-269000000", "nonInterestIncome": "None", "operatingExpenses": "15000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15943000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1488000000" }, "balance": { "goodwill": "11306000000", "inventory": "4251000000", "commonStock": "230000000", "currentDebt": "None", "investments": "None", "totalAssets": "59238000000", "longTermDebt": "20529000000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1837000000", "reportedCurrency": "USD", "retainedEarnings": "14723000000", "totalLiabilities": "51749000000", "otherCurrentAssets": "728000000", "totalCurrentAssets": "25080000000", "currentLongTermDebt": "168000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34158000000", "currentAccountsPayable": "4707000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20697000000", "totalShareholderEquity": "7489000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17215000000", "totalCurrentLiabilities": "22090000000", "otherNonCurrentLiabilities": "5207000000", "totalNonCurrentLiabilities": "29659000000", "cashAndShortTermInvestments": "1894000000", "commonStockSharesOutstanding": "231100000", "intangibleAssetsExcludingGoodwill": "1837000000", "cashAndCashEquivalentsAtCarryingValue": "1894000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1488000000", "profitLoss": "None", "dividendPayout": "816000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-727000000", "operatingCashflow": "220000000", "capitalExpenditures": "511000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1906000000", "cashflowFromInvestment": "-541000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "816000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18021000000, "cost_of_revenue": 15943000000, "gross_profit": 2078000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2063000000, "depreciation_amortisation": null, "ebitda": 2063000000, "interest_expense": 269000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1774000000, "tax_provision": 286000000, "effective_tax_rate": null, "net_income": 1488000000, "net_income_continuing_ops": 1488000000, "net_income_to_common": 1488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1894000000, "short_term_investments": null, "net_receivables": 18207000000, "inventory": 4251000000, "other_current_assets": null, "total_current_assets": 25080000000, "net_ppe": null, "goodwill": 11306000000, "intangible_assets": 1837000000, "goodwill_and_intangibles": 13143000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34158000000, "total_assets": 59238000000, "short_term_debt": 168000000, "accounts_payable": 4707000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22090000000, "long_term_debt": 20529000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29659000000, "total_liabilities": 51749000000, "total_debt": 20697000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14723000000, "total_equity": 7489000000, "shares_outstanding": 231100000, "operating_cash_flow": 220000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 511000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -541000000, "dividends_paid": 816000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1906000000, "free_cash_flow": 731000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2063000000", "netIncome": "1488000000", "grossProfit": "2078000000", "depreciation": "None", "totalRevenue": "18021000000", "costOfRevenue": "15943000000", "interestIncome": "None", "incomeBeforeTax": "1774000000", "interestExpense": "269000000", "operatingIncome": "2063000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "286000000", "reportedCurrency": "USD", "netInterestIncome": "-269000000", "nonInterestIncome": "None", "operatingExpenses": "15000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15943000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1488000000" }, "balance": { "goodwill": "11306000000", "inventory": "4251000000", "commonStock": "230000000", "currentDebt": "None", "investments": "None", "totalAssets": "59238000000", "longTermDebt": "20529000000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1837000000", "reportedCurrency": "USD", "retainedEarnings": "14723000000", "totalLiabilities": "51749000000", "otherCurrentAssets": "728000000", "totalCurrentAssets": "25080000000", "currentLongTermDebt": "168000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34158000000", "currentAccountsPayable": "4707000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20697000000", "totalShareholderEquity": "7489000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17215000000", "totalCurrentLiabilities": "22090000000", "otherNonCurrentLiabilities": "5207000000", "totalNonCurrentLiabilities": "29659000000", "cashAndShortTermInvestments": "1894000000", "commonStockSharesOutstanding": "231100000", "intangibleAssetsExcludingGoodwill": "1837000000", "cashAndCashEquivalentsAtCarryingValue": "1894000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1488000000", "profitLoss": "None", "dividendPayout": "816000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-727000000", "operatingCashflow": "220000000", "capitalExpenditures": "511000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1906000000", "cashflowFromInvestment": "-541000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "816000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 20330000000, "cost_of_revenue": 17999000000, "gross_profit": 2322000000, "ebit": 1821000000, "ebitda": 2284000000, "pretax_income": 1531000000, "tax_provision": 187000000, "net_income": 1344000000, "net_income_to_common": 1344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4121000000, "total_current_assets": 25362000000, "total_assets": 59840000000, "short_term_debt": 1168000000, "long_term_debt": 20532000000, "total_debt": 21700000000, "total_liabilities": 53119000000, "total_equity": 6721000000, "shares_outstanding": 231900000, "goodwill_and_intangibles": 13201000000 }, "cash_flow": { "operating_cash_flow": 3219000000, "capital_expenditure": 463000000, "free_cash_flow": 3682000000, "dividends_paid": 799000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290062, "ticker_id": 2499, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1821000000", "ebitda": "2284000000", "netIncome": "1344000000", "grossProfit": "2322000000", "depreciation": "None", "totalRevenue": "20330000000", "costOfRevenue": "17999000000", "interestIncome": "290000000", "incomeBeforeTax": "1531000000", "interestExpense": "290000000", "operatingIncome": "2331000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-290000000", "nonInterestIncome": "None", "operatingExpenses": "-9000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "665000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17999000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1344000000" }, "balance": { "goodwill": "11314000000", "inventory": "3524000000", "commonStock": "229000000", "currentDebt": "None", "investments": "None", "totalAssets": "59840000000", "longTermDebt": "20532000000", "shortTermDebt": "1168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1887000000", "reportedCurrency": "USD", "retainedEarnings": "14034000000", "totalLiabilities": "53119000000", "otherCurrentAssets": "815000000", "totalCurrentAssets": "25362000000", "currentLongTermDebt": "1168000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16902000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34478000000", "currentAccountsPayable": "3630000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8875000000", "shortLongTermDebtTotal": "21700000000", "totalShareholderEquity": "6721000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7097000000", "totalCurrentLiabilities": "23335000000", "otherNonCurrentLiabilities": "5337000000", "totalNonCurrentLiabilities": "29784000000", "cashAndShortTermInvestments": "4121000000", "commonStockSharesOutstanding": "231900000", "intangibleAssetsExcludingGoodwill": "1887000000", "cashAndCashEquivalentsAtCarryingValue": "4121000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1344000000", "profitLoss": "None", "dividendPayout": "799000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "225000000", "operatingCashflow": "3219000000", "capitalExpenditures": "463000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2055000000", "cashflowFromInvestment": "-513000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "799000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20330000000, "cost_of_revenue": 17999000000, "gross_profit": 2322000000, "research_and_development": 665000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1821000000, "depreciation_amortisation": 463000000, "ebitda": 2284000000, "interest_expense": 290000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1531000000, "tax_provision": 187000000, "effective_tax_rate": null, "net_income": 1344000000, "net_income_continuing_ops": 1344000000, "net_income_to_common": 1344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4121000000, "short_term_investments": null, "net_receivables": 16902000000, "inventory": 3524000000, "other_current_assets": null, "total_current_assets": 25362000000, "net_ppe": null, "goodwill": 11314000000, "intangible_assets": 1887000000, "goodwill_and_intangibles": 13201000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34478000000, "total_assets": 59840000000, "short_term_debt": 1168000000, "accounts_payable": 3630000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23335000000, "long_term_debt": 20532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29784000000, "total_liabilities": 53119000000, "total_debt": 21700000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14034000000, "total_equity": 6721000000, "shares_outstanding": 231900000, "operating_cash_flow": 3219000000, "stock_based_compensation": 89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 463000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -513000000, "dividends_paid": 799000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2055000000, "free_cash_flow": 3682000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1821000000", "ebitda": "2284000000", "netIncome": "1344000000", "grossProfit": "2322000000", "depreciation": "None", "totalRevenue": "20330000000", "costOfRevenue": "17999000000", "interestIncome": "290000000", "incomeBeforeTax": "1531000000", "interestExpense": "290000000", "operatingIncome": "2331000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-290000000", "nonInterestIncome": "None", "operatingExpenses": "-9000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "665000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17999000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1344000000" }, "balance": { "goodwill": "11314000000", "inventory": "3524000000", "commonStock": "229000000", "currentDebt": "None", "investments": "None", "totalAssets": "59840000000", "longTermDebt": "20532000000", "shortTermDebt": "1168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1887000000", "reportedCurrency": "USD", "retainedEarnings": "14034000000", "totalLiabilities": "53119000000", "otherCurrentAssets": "815000000", "totalCurrentAssets": "25362000000", "currentLongTermDebt": "1168000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16902000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34478000000", "currentAccountsPayable": "3630000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8875000000", "shortLongTermDebtTotal": "21700000000", "totalShareholderEquity": "6721000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7097000000", "totalCurrentLiabilities": "23335000000", "otherNonCurrentLiabilities": "5337000000", "totalNonCurrentLiabilities": "29784000000", "cashAndShortTermInvestments": "4121000000", "commonStockSharesOutstanding": "231900000", "intangibleAssetsExcludingGoodwill": "1887000000", "cashAndCashEquivalentsAtCarryingValue": "4121000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1344000000", "profitLoss": "None", "dividendPayout": "799000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "225000000", "operatingCashflow": "3219000000", "capitalExpenditures": "463000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2055000000", "cashflowFromInvestment": "-513000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "799000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 18609000000, "cost_of_revenue": 16369000000, "gross_profit": 2240000000, "ebit": 2224000000, "ebitda": 2652000000, "pretax_income": 1938000000, "tax_provision": 319000000, "net_income": 1619000000, "net_income_to_common": 1619000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3470000000, "total_current_assets": 25936000000, "total_assets": 60276000000, "short_term_debt": 1669000000, "long_term_debt": 20520000000, "total_debt": 22189000000, "total_liabilities": 54095000000, "total_equity": 6181000000, "shares_outstanding": 232800000, "goodwill_and_intangibles": 13256000000 }, "cash_flow": { "operating_cash_flow": 3728000000, "capital_expenditure": 381000000, "free_cash_flow": 4109000000, "dividends_paid": 765000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290064, "ticker_id": 2499, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2224000000", "ebitda": "2652000000", "netIncome": "1619000000", "grossProfit": "2240000000", "depreciation": "None", "totalRevenue": "18609000000", "costOfRevenue": "16369000000", "interestIncome": "286000000", "incomeBeforeTax": "1938000000", "interestExpense": "286000000", "operatingIncome": "2280000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "319000000", "reportedCurrency": "USD", "netInterestIncome": "-286000000", "nonInterestIncome": "None", "operatingExpenses": "-40000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16369000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1619000000" }, "balance": { "goodwill": "11313000000", "inventory": "3749000000", "commonStock": "230000000", "currentDebt": "None", "investments": "None", "totalAssets": "60276000000", "longTermDebt": "20520000000", "shortTermDebt": "1669000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1943000000", "reportedCurrency": "USD", "retainedEarnings": "14053000000", "totalLiabilities": "54095000000", "otherCurrentAssets": "924000000", "totalCurrentAssets": "25936000000", "currentLongTermDebt": "1669000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17793000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34340000000", "currentAccountsPayable": "3834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8722000000", "shortLongTermDebtTotal": "22189000000", "totalShareholderEquity": "6181000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7212000000", "totalCurrentLiabilities": "22974000000", "otherNonCurrentLiabilities": "5740000000", "totalNonCurrentLiabilities": "31121000000", "cashAndShortTermInvestments": "3470000000", "commonStockSharesOutstanding": "232800000", "intangibleAssetsExcludingGoodwill": "1943000000", "cashAndCashEquivalentsAtCarryingValue": "3470000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1619000000", "profitLoss": "None", "dividendPayout": "765000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-50000000", "operatingCashflow": "3728000000", "capitalExpenditures": "381000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1232000000", "cashflowFromInvestment": "-319000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "765000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18609000000, "cost_of_revenue": 16369000000, "gross_profit": 2240000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2224000000, "depreciation_amortisation": 428000000, "ebitda": 2652000000, "interest_expense": 286000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1938000000, "tax_provision": 319000000, "effective_tax_rate": null, "net_income": 1619000000, "net_income_continuing_ops": 1619000000, "net_income_to_common": 1619000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3470000000, "short_term_investments": null, "net_receivables": 17793000000, "inventory": 3749000000, "other_current_assets": null, "total_current_assets": 25936000000, "net_ppe": null, "goodwill": 11313000000, "intangible_assets": 1943000000, "goodwill_and_intangibles": 13256000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34340000000, "total_assets": 60276000000, "short_term_debt": 1669000000, "accounts_payable": 3834000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22974000000, "long_term_debt": 20520000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31121000000, "total_liabilities": 54095000000, "total_debt": 22189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14053000000, "total_equity": 6181000000, "shares_outstanding": 232800000, "operating_cash_flow": 3728000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 381000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319000000, "dividends_paid": 765000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1232000000, "free_cash_flow": 4109000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2224000000", "ebitda": "2652000000", "netIncome": "1619000000", "grossProfit": "2240000000", "depreciation": "None", "totalRevenue": "18609000000", "costOfRevenue": "16369000000", "interestIncome": "286000000", "incomeBeforeTax": "1938000000", "interestExpense": "286000000", "operatingIncome": "2280000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "319000000", "reportedCurrency": "USD", "netInterestIncome": "-286000000", "nonInterestIncome": "None", "operatingExpenses": "-40000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16369000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1619000000" }, "balance": { "goodwill": "11313000000", "inventory": "3749000000", "commonStock": "230000000", "currentDebt": "None", "investments": "None", "totalAssets": "60276000000", "longTermDebt": "20520000000", "shortTermDebt": "1669000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1943000000", "reportedCurrency": "USD", "retainedEarnings": "14053000000", "totalLiabilities": "54095000000", "otherCurrentAssets": "924000000", "totalCurrentAssets": "25936000000", "currentLongTermDebt": "1669000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17793000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34340000000", "currentAccountsPayable": "3834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8722000000", "shortLongTermDebtTotal": "22189000000", "totalShareholderEquity": "6181000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7212000000", "totalCurrentLiabilities": "22974000000", "otherNonCurrentLiabilities": "5740000000", "totalNonCurrentLiabilities": "31121000000", "cashAndShortTermInvestments": "3470000000", "commonStockSharesOutstanding": "232800000", "intangibleAssetsExcludingGoodwill": "1943000000", "cashAndCashEquivalentsAtCarryingValue": "3470000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1619000000", "profitLoss": "None", "dividendPayout": "765000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-50000000", "operatingCashflow": "3728000000", "capitalExpenditures": "381000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1232000000", "cashflowFromInvestment": "-319000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "765000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 18155000000, "cost_of_revenue": 17421000000, "gross_profit": 734000000, "ebit": 691000000, "ebitda": 1090000000, "pretax_income": 417000000, "tax_provision": 75000000, "net_income": 342000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1293000000, "total_current_assets": 23988000000, "total_assets": 58870000000, "short_term_debt": 3118000000, "long_term_debt": 18520000000, "total_debt": 21638000000, "total_liabilities": 53536000000, "total_equity": 5334000000, "shares_outstanding": 234300000, "goodwill_and_intangibles": 13322000000 }, "cash_flow": { "operating_cash_flow": 201000000, "capital_expenditure": 351000000, "free_cash_flow": 552000000, "dividends_paid": 771000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290065, "ticker_id": 2499, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "691000000", "ebitda": "1090000000", "netIncome": "342000000", "grossProfit": "734000000", "depreciation": "None", "totalRevenue": "18155000000", "costOfRevenue": "17421000000", "interestIncome": "274000000", "incomeBeforeTax": "417000000", "interestExpense": "274000000", "operatingIncome": "748000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-274000000", "nonInterestIncome": "None", "operatingExpenses": "-14000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17421000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "342000000" }, "balance": { "goodwill": "11309000000", "inventory": "3699000000", "commonStock": "232000000", "currentDebt": "None", "investments": "None", "totalAssets": "58870000000", "longTermDebt": "18520000000", "shortTermDebt": "3118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2013000000", "reportedCurrency": "USD", "retainedEarnings": "13259000000", "totalLiabilities": "53536000000", "otherCurrentAssets": "794000000", "totalCurrentAssets": "23988000000", "currentLongTermDebt": "3118000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18202000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34882000000", "currentAccountsPayable": "3653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8670000000", "shortLongTermDebtTotal": "21638000000", "totalShareholderEquity": "5334000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7722000000", "totalCurrentLiabilities": "24354000000", "otherNonCurrentLiabilities": "5824000000", "totalNonCurrentLiabilities": "29182000000", "cashAndShortTermInvestments": "1293000000", "commonStockSharesOutstanding": "234300000", "intangibleAssetsExcludingGoodwill": "2013000000", "cashAndCashEquivalentsAtCarryingValue": "1293000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342000000", "profitLoss": "None", "dividendPayout": "771000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-336000000", "operatingCashflow": "201000000", "capitalExpenditures": "351000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "-715000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "771000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18155000000, "cost_of_revenue": 17421000000, "gross_profit": 734000000, "research_and_development": null, "selling_general_admin": 99000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 691000000, "depreciation_amortisation": 399000000, "ebitda": 1090000000, "interest_expense": 274000000, "interest_income": null, "other_non_operating": null, "pretax_income": 417000000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": 342000000, "net_income_continuing_ops": 342000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1293000000, "short_term_investments": null, "net_receivables": 18202000000, "inventory": 3699000000, "other_current_assets": null, "total_current_assets": 23988000000, "net_ppe": null, "goodwill": 11309000000, "intangible_assets": 2013000000, "goodwill_and_intangibles": 13322000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34882000000, "total_assets": 58870000000, "short_term_debt": 3118000000, "accounts_payable": 3653000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24354000000, "long_term_debt": 18520000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29182000000, "total_liabilities": 53536000000, "total_debt": 21638000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13259000000, "total_equity": 5334000000, "shares_outstanding": 234300000, "operating_cash_flow": 201000000, "stock_based_compensation": 81000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 351000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -715000000, "dividends_paid": 771000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000000, "free_cash_flow": 552000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "691000000", "ebitda": "1090000000", "netIncome": "342000000", "grossProfit": "734000000", "depreciation": "None", "totalRevenue": "18155000000", "costOfRevenue": "17421000000", "interestIncome": "274000000", "incomeBeforeTax": "417000000", "interestExpense": "274000000", "operatingIncome": "748000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-274000000", "nonInterestIncome": "None", "operatingExpenses": "-14000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17421000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "342000000" }, "balance": { "goodwill": "11309000000", "inventory": "3699000000", "commonStock": "232000000", "currentDebt": "None", "investments": "None", "totalAssets": "58870000000", "longTermDebt": "18520000000", "shortTermDebt": "3118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2013000000", "reportedCurrency": "USD", "retainedEarnings": "13259000000", "totalLiabilities": "53536000000", "otherCurrentAssets": "794000000", "totalCurrentAssets": "23988000000", "currentLongTermDebt": "3118000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18202000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34882000000", "currentAccountsPayable": "3653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8670000000", "shortLongTermDebtTotal": "21638000000", "totalShareholderEquity": "5334000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7722000000", "totalCurrentLiabilities": "24354000000", "otherNonCurrentLiabilities": "5824000000", "totalNonCurrentLiabilities": "29182000000", "cashAndShortTermInvestments": "1293000000", "commonStockSharesOutstanding": "234300000", "intangibleAssetsExcludingGoodwill": "2013000000", "cashAndCashEquivalentsAtCarryingValue": "1293000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342000000", "profitLoss": "None", "dividendPayout": "771000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-336000000", "operatingCashflow": "201000000", "capitalExpenditures": "351000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "-715000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "771000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 17963000000, "cost_of_revenue": 15640000000, "gross_profit": 2323000000, "ebit": 2304000000, "ebitda": 2701000000, "pretax_income": 2036000000, "tax_provision": 324000000, "net_income": 1712000000, "net_income_to_common": 1712000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1803000000, "total_current_assets": 22801000000, "total_assets": 56669000000, "short_term_debt": 1643000000, "long_term_debt": 18661000000, "total_debt": 20304000000, "total_liabilities": 49986000000, "total_equity": 6683000000, "shares_outstanding": 235300000, "goodwill_and_intangibles": 13028000000 }, "cash_flow": { "operating_cash_flow": 1409000000, "capital_expenditure": 454000000, "free_cash_flow": 1863000000, "dividends_paid": 796000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290066, "ticker_id": 2499, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2304000000", "ebitda": "2701000000", "netIncome": "1712000000", "grossProfit": "2323000000", "depreciation": "None", "totalRevenue": "17963000000", "costOfRevenue": "15640000000", "interestIncome": "268000000", "incomeBeforeTax": "2036000000", "interestExpense": "268000000", "operatingIncome": "2372000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "324000000", "reportedCurrency": "USD", "netInterestIncome": "-268000000", "nonInterestIncome": "None", "operatingExpenses": "-49000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15640000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1712000000" }, "balance": { "goodwill": "11076000000", "inventory": "3599000000", "commonStock": "233000000", "currentDebt": "None", "investments": "None", "totalAssets": "56669000000", "longTermDebt": "18661000000", "shortTermDebt": "1643000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1952000000", "reportedCurrency": "USD", "retainedEarnings": "14773000000", "totalLiabilities": "49986000000", "otherCurrentAssets": "698000000", "totalCurrentAssets": "22801000000", "currentLongTermDebt": "1643000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33868000000", "currentAccountsPayable": "3821000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8713000000", "shortLongTermDebtTotal": "20304000000", "totalShareholderEquity": "6683000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6348000000", "totalCurrentLiabilities": "21187000000", "otherNonCurrentLiabilities": "5323000000", "totalNonCurrentLiabilities": "28799000000", "cashAndShortTermInvestments": "1803000000", "commonStockSharesOutstanding": "235300000", "intangibleAssetsExcludingGoodwill": "1952000000", "cashAndCashEquivalentsAtCarryingValue": "1803000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1712000000", "profitLoss": "None", "dividendPayout": "796000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-125000000", "operatingCashflow": "1409000000", "capitalExpenditures": "454000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1659000000", "cashflowFromInvestment": "-430000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "796000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17963000000, "cost_of_revenue": 15640000000, "gross_profit": 2323000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2304000000, "depreciation_amortisation": 397000000, "ebitda": 2701000000, "interest_expense": 268000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2036000000, "tax_provision": 324000000, "effective_tax_rate": null, "net_income": 1712000000, "net_income_continuing_ops": 1712000000, "net_income_to_common": 1712000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1803000000, "short_term_investments": null, "net_receivables": 16701000000, "inventory": 3599000000, "other_current_assets": null, "total_current_assets": 22801000000, "net_ppe": null, "goodwill": 11076000000, "intangible_assets": 1952000000, "goodwill_and_intangibles": 13028000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33868000000, "total_assets": 56669000000, "short_term_debt": 1643000000, "accounts_payable": 3821000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21187000000, "long_term_debt": 18661000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28799000000, "total_liabilities": 49986000000, "total_debt": 20304000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14773000000, "total_equity": 6683000000, "shares_outstanding": 235300000, "operating_cash_flow": 1409000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 454000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -430000000, "dividends_paid": 796000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1659000000, "free_cash_flow": 1863000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2304000000", "ebitda": "2701000000", "netIncome": "1712000000", "grossProfit": "2323000000", "depreciation": "None", "totalRevenue": "17963000000", "costOfRevenue": "15640000000", "interestIncome": "268000000", "incomeBeforeTax": "2036000000", "interestExpense": "268000000", "operatingIncome": "2372000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "324000000", "reportedCurrency": "USD", "netInterestIncome": "-268000000", "nonInterestIncome": "None", "operatingExpenses": "-49000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15640000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1712000000" }, "balance": { "goodwill": "11076000000", "inventory": "3599000000", "commonStock": "233000000", "currentDebt": "None", "investments": "None", "totalAssets": "56669000000", "longTermDebt": "18661000000", "shortTermDebt": "1643000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1952000000", "reportedCurrency": "USD", "retainedEarnings": "14773000000", "totalLiabilities": "49986000000", "otherCurrentAssets": "698000000", "totalCurrentAssets": "22801000000", "currentLongTermDebt": "1643000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33868000000", "currentAccountsPayable": "3821000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8713000000", "shortLongTermDebtTotal": "20304000000", "totalShareholderEquity": "6683000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6348000000", "totalCurrentLiabilities": "21187000000", "otherNonCurrentLiabilities": "5323000000", "totalNonCurrentLiabilities": "28799000000", "cashAndShortTermInvestments": "1803000000", "commonStockSharesOutstanding": "235300000", "intangibleAssetsExcludingGoodwill": "1952000000", "cashAndCashEquivalentsAtCarryingValue": "1803000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1712000000", "profitLoss": "None", "dividendPayout": "796000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-125000000", "operatingCashflow": "1409000000", "capitalExpenditures": "454000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1659000000", "cashflowFromInvestment": "-430000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "796000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 18622000000, "cost_of_revenue": 17932000000, "gross_profit": 690000000, "ebit": 783000000, "ebitda": 1242000000, "pretax_income": 519000000, "tax_provision": -8000000, "net_income": 527000000, "net_income_to_common": 527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2483000000, "total_current_assets": 21849000000, "total_assets": 55617000000, "short_term_debt": 643000000, "long_term_debt": 19627000000, "total_debt": 20270000000, "total_liabilities": 49284000000, "total_equity": 6333000000, "shares_outstanding": 237000000, "goodwill_and_intangibles": 13082000000 }, "cash_flow": { "operating_cash_flow": 1023000000, "capital_expenditure": 582000000, "free_cash_flow": 1605000000, "dividends_paid": 778000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290067, "ticker_id": 2499, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "783000000", "ebitda": "1242000000", "netIncome": "527000000", "grossProfit": "690000000", "depreciation": "None", "totalRevenue": "18622000000", "costOfRevenue": "17932000000", "interestIncome": "237000000", "incomeBeforeTax": "519000000", "interestExpense": "264000000", "operatingIncome": "696000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-264000000", "nonInterestIncome": "None", "operatingExpenses": "-6000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "527000000" }, "balance": { "goodwill": "11067000000", "inventory": "3474000000", "commonStock": "234000000", "currentDebt": "None", "investments": "None", "totalAssets": "55617000000", "longTermDebt": "19627000000", "shortTermDebt": "643000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2015000000", "reportedCurrency": "USD", "retainedEarnings": "14551000000", "totalLiabilities": "49284000000", "otherCurrentAssets": "584000000", "totalCurrentAssets": "21849000000", "currentLongTermDebt": "643000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33768000000", "currentAccountsPayable": "2222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8726000000", "shortLongTermDebtTotal": "20270000000", "totalShareholderEquity": "6333000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6760000000", "totalCurrentLiabilities": "19420000000", "otherNonCurrentLiabilities": "5446000000", "totalNonCurrentLiabilities": "29864000000", "cashAndShortTermInvestments": "2483000000", "commonStockSharesOutstanding": "237000000", "intangibleAssetsExcludingGoodwill": "2015000000", "cashAndCashEquivalentsAtCarryingValue": "2483000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527000000", "profitLoss": "None", "dividendPayout": "778000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-376000000", "operatingCashflow": "1023000000", "capitalExpenditures": "582000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-853000000", "cashflowFromInvestment": "-838000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "778000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18622000000, "cost_of_revenue": 17932000000, "gross_profit": 690000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 783000000, "depreciation_amortisation": 459000000, "ebitda": 1242000000, "interest_expense": 264000000, "interest_income": null, "other_non_operating": null, "pretax_income": 519000000, "tax_provision": -8000000, "effective_tax_rate": null, "net_income": 527000000, "net_income_continuing_ops": 527000000, "net_income_to_common": 527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2483000000, "short_term_investments": null, "net_receivables": 15308000000, "inventory": 3474000000, "other_current_assets": null, "total_current_assets": 21849000000, "net_ppe": null, "goodwill": 11067000000, "intangible_assets": 2015000000, "goodwill_and_intangibles": 13082000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33768000000, "total_assets": 55617000000, "short_term_debt": 643000000, "accounts_payable": 2222000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19420000000, "long_term_debt": 19627000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29864000000, "total_liabilities": 49284000000, "total_debt": 20270000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14551000000, "total_equity": 6333000000, "shares_outstanding": 237000000, "operating_cash_flow": 1023000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 582000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -838000000, "dividends_paid": 778000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -853000000, "free_cash_flow": 1605000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "783000000", "ebitda": "1242000000", "netIncome": "527000000", "grossProfit": "690000000", "depreciation": "None", "totalRevenue": "18622000000", "costOfRevenue": "17932000000", "interestIncome": "237000000", "incomeBeforeTax": "519000000", "interestExpense": "264000000", "operatingIncome": "696000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-264000000", "nonInterestIncome": "None", "operatingExpenses": "-6000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "527000000" }, "balance": { "goodwill": "11067000000", "inventory": "3474000000", "commonStock": "234000000", "currentDebt": "None", "investments": "None", "totalAssets": "55617000000", "longTermDebt": "19627000000", "shortTermDebt": "643000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2015000000", "reportedCurrency": "USD", "retainedEarnings": "14551000000", "totalLiabilities": "49284000000", "otherCurrentAssets": "584000000", "totalCurrentAssets": "21849000000", "currentLongTermDebt": "643000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33768000000", "currentAccountsPayable": "2222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8726000000", "shortLongTermDebtTotal": "20270000000", "totalShareholderEquity": "6333000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6760000000", "totalCurrentLiabilities": "19420000000", "otherNonCurrentLiabilities": "5446000000", "totalNonCurrentLiabilities": "29864000000", "cashAndShortTermInvestments": "2483000000", "commonStockSharesOutstanding": "237000000", "intangibleAssetsExcludingGoodwill": "2015000000", "cashAndCashEquivalentsAtCarryingValue": "2483000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527000000", "profitLoss": "None", "dividendPayout": "778000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-376000000", "operatingCashflow": "1023000000", "capitalExpenditures": "582000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-853000000", "cashflowFromInvestment": "-838000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "778000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 17104000000, "cost_of_revenue": 14987000000, "gross_profit": 2117000000, "ebit": 2174000000, "ebitda": 2564000000, "pretax_income": 1918000000, "tax_provision": 295000000, "net_income": 1623000000, "net_income_to_common": 1623000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3151000000, "total_current_assets": 23211000000, "total_assets": 55520000000, "short_term_debt": 142000000, "long_term_debt": 19179000000, "total_debt": 19321000000, "total_liabilities": 48320000000, "total_equity": 7200000000, "shares_outstanding": 238600000, "goodwill_and_intangibles": 12779000000 }, "cash_flow": { "operating_cash_flow": 2438000000, "capital_expenditure": 355000000, "free_cash_flow": 2793000000, "dividends_paid": 749000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290069, "ticker_id": 2499, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2174000000", "ebitda": "2564000000", "netIncome": "1623000000", "grossProfit": "2117000000", "depreciation": "None", "totalRevenue": "17104000000", "costOfRevenue": "14987000000", "interestIncome": "275000000", "incomeBeforeTax": "1918000000", "interestExpense": "256000000", "operatingIncome": "2140000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "295000000", "reportedCurrency": "USD", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "-23000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14987000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1623000000" }, "balance": { "goodwill": "10800000000", "inventory": "3234000000", "commonStock": "236000000", "currentDebt": "None", "investments": "None", "totalAssets": "55520000000", "longTermDebt": "19179000000", "shortTermDebt": "142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1979000000", "reportedCurrency": "USD", "retainedEarnings": "15657000000", "totalLiabilities": "48320000000", "otherCurrentAssets": "461000000", "totalCurrentAssets": "23211000000", "currentLongTermDebt": "142000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16365000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32309000000", "currentAccountsPayable": "3221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8454000000", "shortLongTermDebtTotal": "19321000000", "totalShareholderEquity": "7200000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5396000000", "totalCurrentLiabilities": "17810000000", "otherNonCurrentLiabilities": "5254000000", "totalNonCurrentLiabilities": "30510000000", "cashAndShortTermInvestments": "3151000000", "commonStockSharesOutstanding": "238600000", "intangibleAssetsExcludingGoodwill": "1979000000", "cashAndCashEquivalentsAtCarryingValue": "3151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1623000000", "profitLoss": "None", "dividendPayout": "749000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-137000000", "operatingCashflow": "2438000000", "capitalExpenditures": "355000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1600000000", "cashflowFromInvestment": "-210000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "749000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17104000000, "cost_of_revenue": 14987000000, "gross_profit": 2117000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2174000000, "depreciation_amortisation": 390000000, "ebitda": 2564000000, "interest_expense": 256000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1918000000, "tax_provision": 295000000, "effective_tax_rate": null, "net_income": 1623000000, "net_income_continuing_ops": 1623000000, "net_income_to_common": 1623000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3151000000, "short_term_investments": null, "net_receivables": 16365000000, "inventory": 3234000000, "other_current_assets": null, "total_current_assets": 23211000000, "net_ppe": null, "goodwill": 10800000000, "intangible_assets": 1979000000, "goodwill_and_intangibles": 12779000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32309000000, "total_assets": 55520000000, "short_term_debt": 142000000, "accounts_payable": 3221000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17810000000, "long_term_debt": 19179000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30510000000, "total_liabilities": 48320000000, "total_debt": 19321000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15657000000, "total_equity": 7200000000, "shares_outstanding": 238600000, "operating_cash_flow": 2438000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 355000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210000000, "dividends_paid": 749000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1600000000, "free_cash_flow": 2793000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2174000000", "ebitda": "2564000000", "netIncome": "1623000000", "grossProfit": "2117000000", "depreciation": "None", "totalRevenue": "17104000000", "costOfRevenue": "14987000000", "interestIncome": "275000000", "incomeBeforeTax": "1918000000", "interestExpense": "256000000", "operatingIncome": "2140000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "295000000", "reportedCurrency": "USD", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "-23000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14987000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1623000000" }, "balance": { "goodwill": "10800000000", "inventory": "3234000000", "commonStock": "236000000", "currentDebt": "None", "investments": "None", "totalAssets": "55520000000", "longTermDebt": "19179000000", "shortTermDebt": "142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1979000000", "reportedCurrency": "USD", "retainedEarnings": "15657000000", "totalLiabilities": "48320000000", "otherCurrentAssets": "461000000", "totalCurrentAssets": "23211000000", "currentLongTermDebt": "142000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16365000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32309000000", "currentAccountsPayable": "3221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8454000000", "shortLongTermDebtTotal": "19321000000", "totalShareholderEquity": "7200000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5396000000", "totalCurrentLiabilities": "17810000000", "otherNonCurrentLiabilities": "5254000000", "totalNonCurrentLiabilities": "30510000000", "cashAndShortTermInvestments": "3151000000", "commonStockSharesOutstanding": "238600000", "intangibleAssetsExcludingGoodwill": "1979000000", "cashAndCashEquivalentsAtCarryingValue": "3151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1623000000", "profitLoss": "None", "dividendPayout": "749000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-137000000", "operatingCashflow": "2438000000", "capitalExpenditures": "355000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1600000000", "cashflowFromInvestment": "-210000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "749000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 18122000000, "cost_of_revenue": 15905000000, "gross_profit": 2217000000, "ebit": 2209000000, "ebitda": 2568000000, "pretax_income": 1948000000, "tax_provision": 307000000, "net_income": 1641000000, "net_income_to_common": 1641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2523000000, "total_current_assets": 22967000000, "total_assets": 55076000000, "short_term_debt": 142000000, "long_term_debt": 19115000000, "total_debt": 19257000000, "total_liabilities": 48901000000, "total_equity": 6175000000, "shares_outstanding": 239600000, "goodwill_and_intangibles": 12827000000 }, "cash_flow": { "operating_cash_flow": 1876000000, "capital_expenditure": 370000000, "free_cash_flow": 2246000000, "dividends_paid": 752000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290070, "ticker_id": 2499, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2209000000", "ebitda": "2568000000", "netIncome": "1641000000", "grossProfit": "2217000000", "depreciation": "None", "totalRevenue": "18122000000", "costOfRevenue": "15905000000", "interestIncome": "None", "incomeBeforeTax": "1948000000", "interestExpense": "261000000", "operatingIncome": "2148000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "307000000", "reportedCurrency": "USD", "netInterestIncome": "-261000000", "nonInterestIncome": "None", "operatingExpenses": "69000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15905000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000000", "sellingGeneralAndAdministrative": "-15000000", "netIncomeFromContinuingOperations": "1641000000" }, "balance": { "goodwill": "10787000000", "inventory": "3097000000", "commonStock": "237000000", "currentDebt": "None", "investments": "None", "totalAssets": "55076000000", "longTermDebt": "19115000000", "shortTermDebt": "142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2040000000", "reportedCurrency": "USD", "retainedEarnings": "14707000000", "totalLiabilities": "48901000000", "otherCurrentAssets": "510000000", "totalCurrentAssets": "22967000000", "currentLongTermDebt": "142000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32109000000", "currentAccountsPayable": "3282000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19257000000", "totalShareholderEquity": "6175000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5888000000", "totalCurrentLiabilities": "18493000000", "otherNonCurrentLiabilities": "5188000000", "totalNonCurrentLiabilities": "30408000000", "cashAndShortTermInvestments": "2523000000", "commonStockSharesOutstanding": "239600000", "intangibleAssetsExcludingGoodwill": "2040000000", "cashAndCashEquivalentsAtCarryingValue": "2523000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1641000000", "profitLoss": "None", "dividendPayout": "752000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "181000000", "operatingCashflow": "1876000000", "capitalExpenditures": "370000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1771000000", "cashflowFromInvestment": "-372000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "752000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18122000000, "cost_of_revenue": 15905000000, "gross_profit": 2217000000, "research_and_development": null, "selling_general_admin": -15000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2209000000, "depreciation_amortisation": 359000000, "ebitda": 2568000000, "interest_expense": 261000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1948000000, "tax_provision": 307000000, "effective_tax_rate": null, "net_income": 1641000000, "net_income_continuing_ops": 1641000000, "net_income_to_common": 1641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2523000000, "short_term_investments": null, "net_receivables": 16837000000, "inventory": 3097000000, "other_current_assets": null, "total_current_assets": 22967000000, "net_ppe": null, "goodwill": 10787000000, "intangible_assets": 2040000000, "goodwill_and_intangibles": 12827000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32109000000, "total_assets": 55076000000, "short_term_debt": 142000000, "accounts_payable": 3282000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18493000000, "long_term_debt": 19115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30408000000, "total_liabilities": 48901000000, "total_debt": 19257000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14707000000, "total_equity": 6175000000, "shares_outstanding": 239600000, "operating_cash_flow": 1876000000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 370000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -372000000, "dividends_paid": 752000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1771000000, "free_cash_flow": 2246000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2209000000", "ebitda": "2568000000", "netIncome": "1641000000", "grossProfit": "2217000000", "depreciation": "None", "totalRevenue": "18122000000", "costOfRevenue": "15905000000", "interestIncome": "None", "incomeBeforeTax": "1948000000", "interestExpense": "261000000", "operatingIncome": "2148000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "307000000", "reportedCurrency": "USD", "netInterestIncome": "-261000000", "nonInterestIncome": "None", "operatingExpenses": "69000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15905000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000000", "sellingGeneralAndAdministrative": "-15000000", "netIncomeFromContinuingOperations": "1641000000" }, "balance": { "goodwill": "10787000000", "inventory": "3097000000", "commonStock": "237000000", "currentDebt": "None", "investments": "None", "totalAssets": "55076000000", "longTermDebt": "19115000000", "shortTermDebt": "142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2040000000", "reportedCurrency": "USD", "retainedEarnings": "14707000000", "totalLiabilities": "48901000000", "otherCurrentAssets": "510000000", "totalCurrentAssets": "22967000000", "currentLongTermDebt": "142000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32109000000", "currentAccountsPayable": "3282000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19257000000", "totalShareholderEquity": "6175000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5888000000", "totalCurrentLiabilities": "18493000000", "otherNonCurrentLiabilities": "5188000000", "totalNonCurrentLiabilities": "30408000000", "cashAndShortTermInvestments": "2523000000", "commonStockSharesOutstanding": "239600000", "intangibleAssetsExcludingGoodwill": "2040000000", "cashAndCashEquivalentsAtCarryingValue": "2523000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1641000000", "profitLoss": "None", "dividendPayout": "752000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "181000000", "operatingCashflow": "1876000000", "capitalExpenditures": "370000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1771000000", "cashflowFromInvestment": "-372000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "752000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 17195000000, "cost_of_revenue": 15202000000, "gross_profit": 1993000000, "ebit": 2090000000, "ebitda": 2441000000, "pretax_income": 1835000000, "tax_provision": 290000000, "net_income": 1545000000, "net_income_to_common": 1545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2790000000, "total_current_assets": 22958000000, "total_assets": 54963000000, "short_term_debt": 168000000, "long_term_debt": 19250000000, "total_debt": 19418000000, "total_liabilities": 48313000000, "total_equity": 6650000000, "shares_outstanding": 241600000, "goodwill_and_intangibles": 12940000000 }, "cash_flow": { "operating_cash_flow": 1635000000, "capital_expenditure": 378000000, "free_cash_flow": 2013000000, "dividends_paid": 780000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290071, "ticker_id": 2499, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2090000000", "ebitda": "2441000000", "netIncome": "1545000000", "grossProfit": "1993000000", "depreciation": "None", "totalRevenue": "17195000000", "costOfRevenue": "15202000000", "interestIncome": "None", "incomeBeforeTax": "1835000000", "interestExpense": "255000000", "operatingIncome": "2029000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "290000000", "reportedCurrency": "USD", "netInterestIncome": "-255000000", "nonInterestIncome": "None", "operatingExpenses": "-36000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000000", "sellingGeneralAndAdministrative": "-16000000", "netIncomeFromContinuingOperations": "1545000000" }, "balance": { "goodwill": "10789000000", "inventory": "3278000000", "commonStock": "239000000", "currentDebt": "None", "investments": "None", "totalAssets": "54963000000", "longTermDebt": "19250000000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2151000000", "reportedCurrency": "USD", "retainedEarnings": "15222000000", "totalLiabilities": "48313000000", "otherCurrentAssets": "583000000", "totalCurrentAssets": "22958000000", "currentLongTermDebt": "168000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16307000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32005000000", "currentAccountsPayable": "3523000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19418000000", "totalShareholderEquity": "6650000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5263000000", "totalCurrentLiabilities": "17699000000", "otherNonCurrentLiabilities": "5231000000", "totalNonCurrentLiabilities": "30614000000", "cashAndShortTermInvestments": "2790000000", "commonStockSharesOutstanding": "241600000", "intangibleAssetsExcludingGoodwill": "2151000000", "cashAndCashEquivalentsAtCarryingValue": "2790000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1545000000", "profitLoss": "None", "dividendPayout": "780000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-146000000", "operatingCashflow": "1635000000", "capitalExpenditures": "378000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85000000", "cashflowFromInvestment": "-372000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "780000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17195000000, "cost_of_revenue": 15202000000, "gross_profit": 1993000000, "research_and_development": null, "selling_general_admin": -16000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2090000000, "depreciation_amortisation": 351000000, "ebitda": 2441000000, "interest_expense": 255000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1835000000, "tax_provision": 290000000, "effective_tax_rate": null, "net_income": 1545000000, "net_income_continuing_ops": 1545000000, "net_income_to_common": 1545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2790000000, "short_term_investments": null, "net_receivables": 16307000000, "inventory": 3278000000, "other_current_assets": null, "total_current_assets": 22958000000, "net_ppe": null, "goodwill": 10789000000, "intangible_assets": 2151000000, "goodwill_and_intangibles": 12940000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32005000000, "total_assets": 54963000000, "short_term_debt": 168000000, "accounts_payable": 3523000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17699000000, "long_term_debt": 19250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30614000000, "total_liabilities": 48313000000, "total_debt": 19418000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15222000000, "total_equity": 6650000000, "shares_outstanding": 241600000, "operating_cash_flow": 1635000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 378000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -372000000, "dividends_paid": 780000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85000000, "free_cash_flow": 2013000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2090000000", "ebitda": "2441000000", "netIncome": "1545000000", "grossProfit": "1993000000", "depreciation": "None", "totalRevenue": "17195000000", "costOfRevenue": "15202000000", "interestIncome": "None", "incomeBeforeTax": "1835000000", "interestExpense": "255000000", "operatingIncome": "2029000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "290000000", "reportedCurrency": "USD", "netInterestIncome": "-255000000", "nonInterestIncome": "None", "operatingExpenses": "-36000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000000", "sellingGeneralAndAdministrative": "-16000000", "netIncomeFromContinuingOperations": "1545000000" }, "balance": { "goodwill": "10789000000", "inventory": "3278000000", "commonStock": "239000000", "currentDebt": "None", "investments": "None", "totalAssets": "54963000000", "longTermDebt": "19250000000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2151000000", "reportedCurrency": "USD", "retainedEarnings": "15222000000", "totalLiabilities": "48313000000", "otherCurrentAssets": "583000000", "totalCurrentAssets": "22958000000", "currentLongTermDebt": "168000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16307000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32005000000", "currentAccountsPayable": "3523000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19418000000", "totalShareholderEquity": "6650000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5263000000", "totalCurrentLiabilities": "17699000000", "otherNonCurrentLiabilities": "5231000000", "totalNonCurrentLiabilities": "30614000000", "cashAndShortTermInvestments": "2790000000", "commonStockSharesOutstanding": "241600000", "intangibleAssetsExcludingGoodwill": "2151000000", "cashAndCashEquivalentsAtCarryingValue": "2790000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1545000000", "profitLoss": "None", "dividendPayout": "780000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-146000000", "operatingCashflow": "1635000000", "capitalExpenditures": "378000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85000000", "cashflowFromInvestment": "-372000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "780000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 18874000000, "cost_of_revenue": 16521000000, "gross_profit": 2295000000, "ebit": 2399000000, "ebitda": 2820000000, "pretax_income": 2145000000, "tax_provision": 279000000, "net_income": 1866000000, "net_income_to_common": 1866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1442000000, "total_current_assets": 20521000000, "total_assets": 52456000000, "short_term_debt": 168000000, "long_term_debt": 17291000000, "total_debt": 17459000000, "total_liabilities": 45621000000, "total_equity": 6835000000, "shares_outstanding": 246100000, "goodwill_and_intangibles": 13011000000 }, "cash_flow": { "operating_cash_flow": 2365000000, "capital_expenditure": 704000000, "free_cash_flow": 3069000000, "dividends_paid": 767000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290072, "ticker_id": 2499, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2399000000", "ebitda": "2820000000", "netIncome": "1866000000", "grossProfit": "2295000000", "depreciation": "None", "totalRevenue": "18874000000", "costOfRevenue": "16521000000", "interestIncome": "None", "incomeBeforeTax": "2145000000", "interestExpense": "254000000", "operatingIncome": "2293000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "279000000", "reportedCurrency": "USD", "netInterestIncome": "-254000000", "nonInterestIncome": "None", "operatingExpenses": "2000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1866000000" }, "balance": { "goodwill": "10799000000", "inventory": "3132000000", "commonStock": "240000000", "currentDebt": "None", "investments": "None", "totalAssets": "52456000000", "longTermDebt": "17291000000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2212000000", "reportedCurrency": "USD", "retainedEarnings": "15398000000", "totalLiabilities": "45621000000", "otherCurrentAssets": "632000000", "totalCurrentAssets": "20521000000", "currentLongTermDebt": "168000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31935000000", "currentAccountsPayable": "2312000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17459000000", "totalShareholderEquity": "6835000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5267000000", "totalCurrentLiabilities": "16937000000", "otherNonCurrentLiabilities": "5231000000", "totalNonCurrentLiabilities": "28684000000", "cashAndShortTermInvestments": "1442000000", "commonStockSharesOutstanding": "246100000", "intangibleAssetsExcludingGoodwill": "2212000000", "cashAndCashEquivalentsAtCarryingValue": "1442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1866000000", "profitLoss": "None", "dividendPayout": "767000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "180000000", "operatingCashflow": "2365000000", "capitalExpenditures": "704000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3771000000", "cashflowFromInvestment": "-703000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "767000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18874000000, "cost_of_revenue": 16521000000, "gross_profit": 2295000000, "research_and_development": 1500000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2399000000, "depreciation_amortisation": 421000000, "ebitda": 2820000000, "interest_expense": 254000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2145000000, "tax_provision": 279000000, "effective_tax_rate": null, "net_income": 1866000000, "net_income_continuing_ops": 1866000000, "net_income_to_common": 1866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1442000000, "short_term_investments": null, "net_receivables": 15315000000, "inventory": 3132000000, "other_current_assets": null, "total_current_assets": 20521000000, "net_ppe": null, "goodwill": 10799000000, "intangible_assets": 2212000000, "goodwill_and_intangibles": 13011000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31935000000, "total_assets": 52456000000, "short_term_debt": 168000000, "accounts_payable": 2312000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16937000000, "long_term_debt": 17291000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28684000000, "total_liabilities": 45621000000, "total_debt": 17459000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15398000000, "total_equity": 6835000000, "shares_outstanding": 246100000, "operating_cash_flow": 2365000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 704000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -703000000, "dividends_paid": 767000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3771000000, "free_cash_flow": 3069000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2399000000", "ebitda": "2820000000", "netIncome": "1866000000", "grossProfit": "2295000000", "depreciation": "None", "totalRevenue": "18874000000", "costOfRevenue": "16521000000", "interestIncome": "None", "incomeBeforeTax": "2145000000", "interestExpense": "254000000", "operatingIncome": "2293000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "279000000", "reportedCurrency": "USD", "netInterestIncome": "-254000000", "nonInterestIncome": "None", "operatingExpenses": "2000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1866000000" }, "balance": { "goodwill": "10799000000", "inventory": "3132000000", "commonStock": "240000000", "currentDebt": "None", "investments": "None", "totalAssets": "52456000000", "longTermDebt": "17291000000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2212000000", "reportedCurrency": "USD", "retainedEarnings": "15398000000", "totalLiabilities": "45621000000", "otherCurrentAssets": "632000000", "totalCurrentAssets": "20521000000", "currentLongTermDebt": "168000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31935000000", "currentAccountsPayable": "2312000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17459000000", "totalShareholderEquity": "6835000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5267000000", "totalCurrentLiabilities": "16937000000", "otherNonCurrentLiabilities": "5231000000", "totalNonCurrentLiabilities": "28684000000", "cashAndShortTermInvestments": "1442000000", "commonStockSharesOutstanding": "246100000", "intangibleAssetsExcludingGoodwill": "2212000000", "cashAndCashEquivalentsAtCarryingValue": "1442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1866000000", "profitLoss": "None", "dividendPayout": "767000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "180000000", "operatingCashflow": "2365000000", "capitalExpenditures": "704000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3771000000", "cashflowFromInvestment": "-703000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "767000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 16878000000, "cost_of_revenue": 14830000000, "gross_profit": 2048000000, "ebit": 2190000000, "ebitda": 2540000000, "pretax_income": 1953000000, "tax_provision": 269000000, "net_income": 1684000000, "net_income_to_common": 1684000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3551000000, "total_current_assets": 23322000000, "total_assets": 56666000000, "short_term_debt": 168000000, "long_term_debt": 17221000000, "total_debt": 17389000000, "total_liabilities": 47392000000, "total_equity": 9274000000, "shares_outstanding": 250200000, "goodwill_and_intangibles": 13056000000 }, "cash_flow": { "operating_cash_flow": 2891000000, "capital_expenditure": 364000000, "free_cash_flow": 3255000000, "dividends_paid": 747000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290074, "ticker_id": 2499, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2190000000", "ebitda": "2540000000", "netIncome": "1684000000", "grossProfit": "2048000000", "depreciation": "None", "totalRevenue": "16878000000", "costOfRevenue": "14830000000", "interestIncome": "250000000", "incomeBeforeTax": "1953000000", "interestExpense": "237000000", "operatingIncome": "2042000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "269000000", "reportedCurrency": "USD", "netInterestIncome": "-237000000", "nonInterestIncome": "None", "operatingExpenses": "6000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14830000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1684000000" }, "balance": { "goodwill": "10782000000", "inventory": "3312000000", "commonStock": "247000000", "currentDebt": "None", "investments": "None", "totalAssets": "56666000000", "longTermDebt": "17221000000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2274000000", "reportedCurrency": "USD", "retainedEarnings": "17066000000", "totalLiabilities": "47392000000", "otherCurrentAssets": "449000000", "totalCurrentAssets": "23322000000", "currentLongTermDebt": "168000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33344000000", "currentAccountsPayable": "3817000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8046000000", "shortLongTermDebtTotal": "17389000000", "totalShareholderEquity": "9274000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5272000000", "totalCurrentLiabilities": "17193000000", "otherNonCurrentLiabilities": "7655000000", "totalNonCurrentLiabilities": "30199000000", "cashAndShortTermInvestments": "3551000000", "commonStockSharesOutstanding": "250200000", "intangibleAssetsExcludingGoodwill": "2274000000", "cashAndCashEquivalentsAtCarryingValue": "3551000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1684000000", "profitLoss": "None", "dividendPayout": "747000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "186000000", "operatingCashflow": "2891000000", "capitalExpenditures": "364000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2615000000", "cashflowFromInvestment": "-991000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "747000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16878000000, "cost_of_revenue": 14830000000, "gross_profit": 2048000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2190000000, "depreciation_amortisation": 350000000, "ebitda": 2540000000, "interest_expense": 237000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1953000000, "tax_provision": 269000000, "effective_tax_rate": null, "net_income": 1684000000, "net_income_continuing_ops": 1684000000, "net_income_to_common": 1684000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3551000000, "short_term_investments": null, "net_receivables": 16010000000, "inventory": 3312000000, "other_current_assets": null, "total_current_assets": 23322000000, "net_ppe": null, "goodwill": 10782000000, "intangible_assets": 2274000000, "goodwill_and_intangibles": 13056000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33344000000, "total_assets": 56666000000, "short_term_debt": 168000000, "accounts_payable": 3817000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17193000000, "long_term_debt": 17221000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30199000000, "total_liabilities": 47392000000, "total_debt": 17389000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17066000000, "total_equity": 9274000000, "shares_outstanding": 250200000, "operating_cash_flow": 2891000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -991000000, "dividends_paid": 747000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2615000000, "free_cash_flow": 3255000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2190000000", "ebitda": "2540000000", "netIncome": "1684000000", "grossProfit": "2048000000", "depreciation": "None", "totalRevenue": "16878000000", "costOfRevenue": "14830000000", "interestIncome": "250000000", "incomeBeforeTax": "1953000000", "interestExpense": "237000000", "operatingIncome": "2042000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "269000000", "reportedCurrency": "USD", "netInterestIncome": "-237000000", "nonInterestIncome": "None", "operatingExpenses": "6000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14830000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1684000000" }, "balance": { "goodwill": "10782000000", "inventory": "3312000000", "commonStock": "247000000", "currentDebt": "None", "investments": "None", "totalAssets": "56666000000", "longTermDebt": "17221000000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2274000000", "reportedCurrency": "USD", "retainedEarnings": "17066000000", "totalLiabilities": "47392000000", "otherCurrentAssets": "449000000", "totalCurrentAssets": "23322000000", "currentLongTermDebt": "168000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33344000000", "currentAccountsPayable": "3817000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8046000000", "shortLongTermDebtTotal": "17389000000", "totalShareholderEquity": "9274000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5272000000", "totalCurrentLiabilities": "17193000000", "otherNonCurrentLiabilities": "7655000000", "totalNonCurrentLiabilities": "30199000000", "cashAndShortTermInvestments": "3551000000", "commonStockSharesOutstanding": "250200000", "intangibleAssetsExcludingGoodwill": "2274000000", "cashAndCashEquivalentsAtCarryingValue": "3551000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1684000000", "profitLoss": "None", "dividendPayout": "747000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "186000000", "operatingCashflow": "2891000000", "capitalExpenditures": "364000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2615000000", "cashflowFromInvestment": "-991000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "747000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "income_statement": { "revenue": 16693000000, "cost_of_revenue": 14603000000, "gross_profit": 2090000000, "ebit": 2229000000, "ebitda": 2563000000, "pretax_income": 2006000000, "tax_provision": 325000000, "net_income": 1681000000, "net_income_to_common": 1681000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3673000000, "total_current_assets": 24087000000, "total_assets": 56978000000, "short_term_debt": 283000000, "long_term_debt": 17262000000, "total_debt": 17545000000, "total_liabilities": 47738000000, "total_equity": 9240000000, "shares_outstanding": 253600000, "goodwill_and_intangibles": 13131000000 }, "cash_flow": { "operating_cash_flow": 1100000000, "capital_expenditure": 329000000, "free_cash_flow": 1429000000, "dividends_paid": 758000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290075, "ticker_id": 2499, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:56.782701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2229000000", "ebitda": "2563000000", "netIncome": "1681000000", "grossProfit": "2090000000", "depreciation": "None", "totalRevenue": "16693000000", "costOfRevenue": "14603000000", "interestIncome": "263000000", "incomeBeforeTax": "2006000000", "interestExpense": "223000000", "operatingIncome": "2135000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "-223000000", "nonInterestIncome": "None", "operatingExpenses": "-45000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-17000000", "costofGoodsAndServicesSold": "14603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334000000", "sellingGeneralAndAdministrative": "-111000000", "netIncomeFromContinuingOperations": "1681000000" }, "balance": { "goodwill": "10795000000", "inventory": "3498000000", "commonStock": "251000000", "currentDebt": "None", "investments": "None", "totalAssets": "56978000000", "longTermDebt": "17262000000", "shortTermDebt": "283000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2336000000", "reportedCurrency": "USD", "retainedEarnings": "17068000000", "totalLiabilities": "47738000000", "otherCurrentAssets": "481000000", "totalCurrentAssets": "24087000000", "currentLongTermDebt": "283000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16435000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32891000000", "currentAccountsPayable": "3466000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7966000000", "shortLongTermDebtTotal": "17545000000", "totalShareholderEquity": "9240000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5771000000", "totalCurrentLiabilities": "17704000000", "otherNonCurrentLiabilities": "7399000000", "totalNonCurrentLiabilities": "30034000000", "cashAndShortTermInvestments": "3673000000", "commonStockSharesOutstanding": "253600000", "intangibleAssetsExcludingGoodwill": "2336000000", "cashAndCashEquivalentsAtCarryingValue": "3673000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1681000000", "profitLoss": "None", "dividendPayout": "758000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "1100000000", "capitalExpenditures": "329000000", "changeInReceivables": "-844000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "467000000", "cashflowFromInvestment": "-334000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "758000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1233000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16693000000, "cost_of_revenue": 14603000000, "gross_profit": 2090000000, "research_and_development": null, "selling_general_admin": -111000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2229000000, "depreciation_amortisation": 334000000, "ebitda": 2563000000, "interest_expense": 223000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2006000000, "tax_provision": 325000000, "effective_tax_rate": null, "net_income": 1681000000, "net_income_continuing_ops": 1681000000, "net_income_to_common": 1681000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3673000000, "short_term_investments": null, "net_receivables": 16435000000, "inventory": 3498000000, "other_current_assets": null, "total_current_assets": 24087000000, "net_ppe": null, "goodwill": 10795000000, "intangible_assets": 2336000000, "goodwill_and_intangibles": 13131000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32891000000, "total_assets": 56978000000, "short_term_debt": 283000000, "accounts_payable": 3466000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17704000000, "long_term_debt": 17262000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30034000000, "total_liabilities": 47738000000, "total_debt": 17545000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17068000000, "total_equity": 9240000000, "shares_outstanding": 253600000, "operating_cash_flow": 1100000000, "stock_based_compensation": 89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -334000000, "dividends_paid": 758000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 467000000, "free_cash_flow": 1429000000, "net_change_in_cash": 1233000000 }, "raw_data": { "income": { "ebit": "2229000000", "ebitda": "2563000000", "netIncome": "1681000000", "grossProfit": "2090000000", "depreciation": "None", "totalRevenue": "16693000000", "costOfRevenue": "14603000000", "interestIncome": "263000000", "incomeBeforeTax": "2006000000", "interestExpense": "223000000", "operatingIncome": "2135000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "-223000000", "nonInterestIncome": "None", "operatingExpenses": "-45000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-17000000", "costofGoodsAndServicesSold": "14603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334000000", "sellingGeneralAndAdministrative": "-111000000", "netIncomeFromContinuingOperations": "1681000000" }, "balance": { "goodwill": "10795000000", "inventory": "3498000000", "commonStock": "251000000", "currentDebt": "None", "investments": "None", "totalAssets": "56978000000", "longTermDebt": "17262000000", "shortTermDebt": "283000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2336000000", "reportedCurrency": "USD", "retainedEarnings": "17068000000", "totalLiabilities": "47738000000", "otherCurrentAssets": "481000000", "totalCurrentAssets": "24087000000", "currentLongTermDebt": "283000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16435000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32891000000", "currentAccountsPayable": "3466000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7966000000", "shortLongTermDebtTotal": "17545000000", "totalShareholderEquity": "9240000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5771000000", "totalCurrentLiabilities": "17704000000", "otherNonCurrentLiabilities": "7399000000", "totalNonCurrentLiabilities": "30034000000", "cashAndShortTermInvestments": "3673000000", "commonStockSharesOutstanding": "253600000", "intangibleAssetsExcludingGoodwill": "2336000000", "cashAndCashEquivalentsAtCarryingValue": "3673000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1681000000", "profitLoss": "None", "dividendPayout": "758000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "1100000000", "capitalExpenditures": "329000000", "changeInReceivables": "-844000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "467000000", "cashflowFromInvestment": "-334000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "758000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1233000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }