{ "ticker": { "uuid": "686653fa-b099-47c7-970f-3b89607132a7", "symbol": "NBN", "name": "Northeast Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/686653fa-b099-47c7-970f-3b89607132a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/686653fa-b099-47c7-970f-3b89607132a7/" }, "latest_snapshot": { "ticker": { "uuid": "686653fa-b099-47c7-970f-3b89607132a7", "symbol": "NBN", "name": "Northeast Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/686653fa-b099-47c7-970f-3b89607132a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/686653fa-b099-47c7-970f-3b89607132a7/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "coverage": 0.667, "confidence": 0.667, "delta": 0 }, "headline_factors": { "price": 133.44, "market_cap": 1141627238.4, "pe_ratio": 13.6815, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0271, "roe": 0.147, "piotroski_f_score": 4, "momentum_12_1": 0.362, "volatility_252d": 0.3535 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 13.6815, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0361, "shareholder_yield": -0.0271 }, "quality": { "roe": 0.147, "roic": null, "gross_margin": null, "fcf_margin": 0.2615, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.378, "momentum_12_1": 0.362, "relative_strength": 0.2087 }, "scores": { "value_percentile": 0.48, "quality_percentile": 0.46, "momentum_percentile": 0.48, "growth_composite": 52, "yield_composite": 52, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 0.667, "signal_confidence": 0.667 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 119.29, "os": 0.62, "value": 0.34, "quality": 0.68, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 10.3769, "earnings_yield": 0.0811, "shareholder_yield": -0.0303, "roe": 0.1733, "momentum_12_1": 0.499 }, { "week_end_date": "2026-06-14", "price": 129.92, "os": 0.57, "value": 0.32, "quality": 0.69, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 11.3016, "earnings_yield": 0.0771, "shareholder_yield": -0.0278, "roe": 0.1733, "momentum_12_1": 0.3861 }, { "week_end_date": "2026-06-21", "price": 126.49, "os": 0.62, "value": 0.32, "quality": 0.69, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 11.0032, "earnings_yield": 0.0784, "shareholder_yield": -0.0286, "roe": 0.1733, "momentum_12_1": 0.4972 }, { "week_end_date": "2026-06-28", "price": 132.78, "os": 0.57, "value": 0.32, "quality": 0.69, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 11.5504, "earnings_yield": 0.0761, "shareholder_yield": -0.0272, "roe": 0.1733, "momentum_12_1": 0.4245 }, { "week_end_date": "2026-07-05", "price": 134.48, "os": 0.59, "value": 0.32, "quality": 0.69, "momentum": 0.78, "confidence": 0.991, "coverage": 1, "pe_ratio": 11.6983, "earnings_yield": 0.0755, "shareholder_yield": -0.0269, "roe": 0.1733, "momentum_12_1": 0.244 }, { "week_end_date": "2026-07-12", "price": 131.89, "os": 0.64, "value": 0.33, "quality": 0.7, "momentum": 0.85, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.473, "earnings_yield": 0.0764, "shareholder_yield": -0.0274, "roe": 0.1733, "momentum_12_1": 0.3589 }, { "week_end_date": "2026-07-19", "price": 132.48, "os": 0.6, "value": 0.31, "quality": 0.72, "momentum": 0.79, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.5243, "earnings_yield": 0.0762, "shareholder_yield": -0.0273, "roe": 0.1733, "momentum_12_1": 0.3276 }, { "week_end_date": "2026-07-26", "price": 129.24, "os": 0.61, "value": 0.32, "quality": 0.72, "momentum": 0.79, "confidence": 0.958, "coverage": 1, "pe_ratio": 11.2424, "earnings_yield": 0.0774, "shareholder_yield": -0.028, "roe": 0.1733, "momentum_12_1": 0.3854 }, { "week_end_date": "2026-08-02", "price": 124.17, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.49, "confidence": 0.667, "coverage": 0.667, "pe_ratio": 12.7311, "earnings_yield": null, "shareholder_yield": -0.0291, "roe": 0.147, "momentum_12_1": 0.4466 }, { "week_end_date": "2026-08-09", "price": 133.44, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "confidence": 0.667, "coverage": 0.667, "pe_ratio": 13.6815, "earnings_yield": null, "shareholder_yield": -0.0271, "roe": 0.147, "momentum_12_1": 0.362 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 204272000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 83443000, "net_income_to_common": 83443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413619000, "total_current_assets": null, "total_assets": 4279068000, "short_term_debt": 7117000, "long_term_debt": 313074000, "total_debt": 339235000, "total_liabilities": null, "total_equity": 494286000, "shares_outstanding": 8525362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54127000, "capital_expenditure": -707000, "free_cash_flow": 53420000, "dividends_paid": -335000, "share_repurchases": 0, "shares_issued": 31251000, "net_debt_issued": -26207000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 204272000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 83443000, "net_income_to_common": 83443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413619000, "total_current_assets": null, "total_assets": 4279068000, "short_term_debt": 7117000, "long_term_debt": 313074000, "total_debt": 339235000, "total_liabilities": null, "total_equity": 494286000, "shares_outstanding": 8525362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54127000, "capital_expenditure": -707000, "free_cash_flow": 53420000, "dividends_paid": -335000, "share_repurchases": 0, "shares_issued": 31251000, "net_debt_issued": -26207000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350997000, "cost_of_revenue": 146911000, "gross_profit": 204086000, "ebit": 125696000, "ebitda": 128843000, "pretax_income": 125696000, "tax_provision": 42253000, "net_income": 83443000, "net_income_to_common": 83443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413619000, "total_current_assets": 445824000, "total_assets": 4279068000, "short_term_debt": 9732000, "long_term_debt": 313074000, "total_debt": 339235000, "total_liabilities": 3784782000, "total_equity": 494286000, "shares_outstanding": 8277547, "goodwill_and_intangibles": 699000 }, "cash_flow": { "operating_cash_flow": 54127000, "capital_expenditure": 707000, "free_cash_flow": 54834000, "dividends_paid": 335000, "share_repurchases": 0, "shares_issued": 31251000, "net_debt_issued": -26207000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350997000, "cost_of_revenue": 146911000, "gross_profit": 204086000, "ebit": 125696000, "ebitda": 128843000, "pretax_income": 125696000, "tax_provision": 42253000, "net_income": 83443000, "net_income_to_common": 83443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413619000, "total_current_assets": 445824000, "total_assets": 4279068000, "short_term_debt": 9732000, "long_term_debt": 313074000, "total_debt": 339235000, "total_liabilities": 3784782000, "total_equity": 494286000, "shares_outstanding": 8277547, "goodwill_and_intangibles": 699000 }, "cash_flow": { "operating_cash_flow": 54127000, "capital_expenditure": 707000, "free_cash_flow": 54834000, "dividends_paid": 335000, "share_repurchases": 0, "shares_issued": 31251000, "net_debt_issued": -26207000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350997000, "cost_of_revenue": 146911000, "gross_profit": 204086000, "ebit": 125696000, "ebitda": 128843000, "pretax_income": 125696000, "tax_provision": 42253000, "net_income": 83443000, "net_income_to_common": 83443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413619000, "total_current_assets": 445824000, "total_assets": 4279068000, "short_term_debt": 9732000, "long_term_debt": 313074000, "total_debt": 339235000, "total_liabilities": 3784782000, "total_equity": 494286000, "shares_outstanding": 8277547, "goodwill_and_intangibles": 699000 }, "cash_flow": { "operating_cash_flow": 54127000, "capital_expenditure": 707000, "free_cash_flow": 54834000, "dividends_paid": 335000, "share_repurchases": 0, "shares_issued": 31251000, "net_debt_issued": -26207000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350997000, "cost_of_revenue": 146911000, "gross_profit": 204086000, "ebit": 125696000, "ebitda": 128843000, "pretax_income": 125696000, "tax_provision": 42253000, "net_income": 83443000, "net_income_to_common": 83443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413619000, "total_current_assets": 445824000, "total_assets": 4279068000, "short_term_debt": 9732000, "long_term_debt": 313074000, "total_debt": 339235000, "total_liabilities": 3784782000, "total_equity": 494286000, "shares_outstanding": 8277547, "goodwill_and_intangibles": 699000 }, "cash_flow": { "operating_cash_flow": 54127000, "capital_expenditure": 707000, "free_cash_flow": 54834000, "dividends_paid": 335000, "share_repurchases": 0, "shares_issued": 31251000, "net_debt_issued": -26207000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350997000, "cost_of_revenue": 146911000, "gross_profit": 204086000, "ebit": 125696000, "ebitda": 128843000, "pretax_income": 125696000, "tax_provision": 42253000, "net_income": 83443000, "net_income_to_common": 83443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413619000, "total_current_assets": 445824000, "total_assets": 4279068000, "short_term_debt": 9732000, "long_term_debt": 313074000, "total_debt": 339235000, "total_liabilities": 3784782000, "total_equity": 494286000, "shares_outstanding": 8277547, "goodwill_and_intangibles": 699000 }, "cash_flow": { "operating_cash_flow": 54127000, "capital_expenditure": 707000, "free_cash_flow": 54834000, "dividends_paid": 335000, "share_repurchases": 0, "shares_issued": 31251000, "net_debt_issued": -26207000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350997000, "cost_of_revenue": 146911000, "gross_profit": 204086000, "ebit": 125696000, "ebitda": 128843000, "pretax_income": 125696000, "tax_provision": 42253000, "net_income": 83443000, "net_income_to_common": 83443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413619000, "total_current_assets": 445824000, "total_assets": 4279068000, "short_term_debt": 9732000, "long_term_debt": 313074000, "total_debt": 339235000, "total_liabilities": 3784782000, "total_equity": 494286000, "shares_outstanding": 8277547, "goodwill_and_intangibles": 699000 }, "cash_flow": { "operating_cash_flow": 54127000, "capital_expenditure": 707000, "free_cash_flow": 54834000, "dividends_paid": 335000, "share_repurchases": 0, "shares_issued": 31251000, "net_debt_issued": -26207000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63434000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 29853000, "net_income_to_common": 29853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401130000, "total_current_assets": null, "total_assets": 5034096000, "short_term_debt": null, "long_term_debt": 720064000, "total_debt": 737787000, "total_liabilities": null, "total_equity": 567664000, "shares_outstanding": 8555360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10078000, "capital_expenditure": -337000, "free_cash_flow": -10415000, "dividends_paid": -85000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 218483000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63434000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 29853000, "net_income_to_common": 29853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401130000, "total_current_assets": null, "total_assets": 5034096000, "short_term_debt": null, "long_term_debt": 720064000, "total_debt": 737787000, "total_liabilities": null, "total_equity": 567664000, "shares_outstanding": 8555360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10078000, "capital_expenditure": -337000, "free_cash_flow": -10415000, "dividends_paid": -85000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 218483000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105416000, "cost_of_revenue": 38580000, "gross_profit": 66836000, "ebit": 43196000, "ebitda": 43979000, "pretax_income": 43196000, "tax_provision": 13343000, "net_income": 29853000, "net_income_to_common": 29853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 21599000, "total_assets": 5034096000, "short_term_debt": 84288000, "long_term_debt": 720064000, "total_debt": 737787000, "total_liabilities": 4466432000, "total_equity": 567664000, "shares_outstanding": 8447028, "goodwill_and_intangibles": 604000 }, "cash_flow": { "operating_cash_flow": -10078000, "capital_expenditure": 337000, "free_cash_flow": -9741000, "dividends_paid": 85000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 218483000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105416000, "cost_of_revenue": 38580000, "gross_profit": 66836000, "ebit": 43196000, "ebitda": 43979000, "pretax_income": 43196000, "tax_provision": 13343000, "net_income": 29853000, "net_income_to_common": 29853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 21599000, "total_assets": 5034096000, "short_term_debt": 84288000, "long_term_debt": 720064000, "total_debt": 737787000, "total_liabilities": 4466432000, "total_equity": 567664000, "shares_outstanding": 8447028, "goodwill_and_intangibles": 604000 }, "cash_flow": { "operating_cash_flow": -10078000, "capital_expenditure": 337000, "free_cash_flow": -9741000, "dividends_paid": 85000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 218483000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105416000, "cost_of_revenue": 38580000, "gross_profit": 66836000, "ebit": 43196000, "ebitda": 43979000, "pretax_income": 43196000, "tax_provision": 13343000, "net_income": 29853000, "net_income_to_common": 29853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 21599000, "total_assets": 5034096000, "short_term_debt": 84288000, "long_term_debt": 720064000, "total_debt": 737787000, "total_liabilities": 4466432000, "total_equity": 567664000, "shares_outstanding": 8447028, "goodwill_and_intangibles": 604000 }, "cash_flow": { "operating_cash_flow": -10078000, "capital_expenditure": 337000, "free_cash_flow": -9741000, "dividends_paid": 85000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 218483000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105416000, "cost_of_revenue": 38580000, "gross_profit": 66836000, "ebit": 43196000, "ebitda": 43979000, "pretax_income": 43196000, "tax_provision": 13343000, "net_income": 29853000, "net_income_to_common": 29853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 21599000, "total_assets": 5034096000, "short_term_debt": 84288000, "long_term_debt": 720064000, "total_debt": 737787000, "total_liabilities": 4466432000, "total_equity": 567664000, "shares_outstanding": 8447028, "goodwill_and_intangibles": 604000 }, "cash_flow": { "operating_cash_flow": -10078000, "capital_expenditure": 337000, "free_cash_flow": -9741000, "dividends_paid": 85000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 218483000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105416000, "cost_of_revenue": 38580000, "gross_profit": 66836000, "ebit": 43196000, "ebitda": 43979000, "pretax_income": 43196000, "tax_provision": 13343000, "net_income": 29853000, "net_income_to_common": 29853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 21599000, "total_assets": 5034096000, "short_term_debt": 84288000, "long_term_debt": 720064000, "total_debt": 737787000, "total_liabilities": 4466432000, "total_equity": 567664000, "shares_outstanding": 8447028, "goodwill_and_intangibles": 604000 }, "cash_flow": { "operating_cash_flow": -10078000, "capital_expenditure": 337000, "free_cash_flow": -9741000, "dividends_paid": 85000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 218483000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105416000, "cost_of_revenue": 38580000, "gross_profit": 66836000, "ebit": 43196000, "ebitda": 43979000, "pretax_income": 43196000, "tax_provision": 13343000, "net_income": 29853000, "net_income_to_common": 29853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 21599000, "total_assets": 5034096000, "short_term_debt": 84288000, "long_term_debt": 720064000, "total_debt": 737787000, "total_liabilities": 4466432000, "total_equity": 567664000, "shares_outstanding": 8447028, "goodwill_and_intangibles": 604000 }, "cash_flow": { "operating_cash_flow": -10078000, "capital_expenditure": 337000, "free_cash_flow": -9741000, "dividends_paid": 85000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 218483000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105416000, "cost_of_revenue": 38580000, "gross_profit": 66836000, "ebit": 43196000, "ebitda": 43196000, "pretax_income": 43196000, "tax_provision": 13343000, "net_income": 29853000, "net_income_to_common": 29853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 21599000, "total_assets": 5034096000, "short_term_debt": 84288000, "long_term_debt": 720064000, "total_debt": 737787000, "total_liabilities": 4466432000, "total_equity": 567664000, "shares_outstanding": 8447028, "goodwill_and_intangibles": 604000 }, "cash_flow": { "operating_cash_flow": -10078000, "capital_expenditure": 337000, "free_cash_flow": -9741000, "dividends_paid": 85000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 218483000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49116000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 20740000, "net_income_to_common": 20740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446222000, "total_current_assets": null, "total_assets": 4947308000, "short_term_debt": null, "long_term_debt": 501130000, "total_debt": 519304000, "total_liabilities": null, "total_equity": 536018000, "shares_outstanding": 8555360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56406000, "capital_expenditure": -252000, "free_cash_flow": -56658000, "dividends_paid": -94000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 183887000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }