{ "ticker": { "uuid": "686653fa-b099-47c7-970f-3b89607132a7", "symbol": "NBN", "name": "Northeast Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/686653fa-b099-47c7-970f-3b89607132a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/686653fa-b099-47c7-970f-3b89607132a7/" }, "ticker_metadata": { "id": 7281, "uuid": "686653fa-b099-47c7-970f-3b89607132a7", "symbol": "NBN", "name": "Northeast Bancorp", "asset_type": "equity", "market_cap": 1069249000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Northeast Bank offers personal and business banking services in Maine, United States. The company is headquartered in Portland, Maine.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "686653fa-b099-47c7-970f-3b89607132a7", "symbol": "NBN", "name": "Northeast Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/686653fa-b099-47c7-970f-3b89607132a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/686653fa-b099-47c7-970f-3b89607132a7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.31, "quality": 0.3, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 119.29, "market_cap": 1007645970.12, "pe_ratio": 10.2455, "earnings_yield": 0.0976, "ebitda_to_ev": 0.0796, "shareholder_yield": 0.0003, "roe": 0.1733, "piotroski_f_score": 6, "momentum_12_1": 0.499, "volatility_252d": 0.3472 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:29.736909+00:00", "batch_id": "" }, "size": { "price_close": 119.29, "market_cap": 1007645970.12, "market_cap_usd": 1007645970.12, "enterprise_value": 1809598970.12, "shares_outstanding": 8447028, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.2455, "pb_ratio": 1.7751, "ptbv_ratio": 1.777, "ps_ratio": 2.6837, "pcf_ratio": 253.0502, "pfcf_ratio": 201.8522, "ev_ebitda": 12.5628, "ev_ebit": 12.7015, "ev_sales": 4.8196, "ev_fcf": 362.4998, "earnings_yield": 0.0976, "fcf_yield": 0.0028, "price_to_sales": 2.6837, "price_to_book": 1.7751, "price_to_cashflow": 253.0502, "ebitda_to_ev": 0.0796, "sales_yield": 0.2075 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0, "shareholder_yield": 0.0003, "debt_paydown_yield": null, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.6044, "operating_margin": 0.3794, "net_margin": 0.2619, "ebitda_margin": 0.3836, "fcf_margin": 0.0133, "roe": 0.1733, "roa": 0.0195, "roic": 0.0718, "roc_greenblatt": null, "asset_turnover": 0.0746, "cash_conversion": 0.0508, "accruals_ratio": 0.0187, "sbc_to_revenue": 0.02, "piotroski_f_score": 6, "altman_z_score": 0.4163, "earnings_stability_5y": 0.2184, "revenue_stability_5y": 0.5586, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0451, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.8681, "net_debt_to_ebitda": 5.5674, "debt_to_assets": 0.1598, "interest_coverage": 0.9835, "current_ratio": 0.2563, "quick_ratio": 0.2563, "net_debt": 801953000, "local_beta": 0.0009, "volatility_252d": 0.3472, "volatility_60d": 0.8056, "max_drawdown_12m": -0.2351, "risk_adjusted_momentum": 1.4372 }, "growth": { "revenue_growth_1y": 0.1931, "revenue_growth_3y_cagr": 0.4732, "revenue_growth_5y_cagr": 0.2992, "eps_growth_1y": 0.3405, "eps_growth_3y_cagr": 0.2555, "eps_growth_5y_cagr": 0.297, "fcf_growth_1y": 0.0876, "book_value_growth_1y": 0.2175, "revenue_growth": 0.1931, "earnings_growth": 0.3405 }, "momentum": { "price_return_1m": -0.0429, "price_return_3m": 0.124, "price_return_6m": 0.295, "price_return_9m": 0.0946, "price_return_12m": 0.4347, "price_return_12m_ex1m": 0.499, "momentum_6m": 0.295, "momentum_12m": 0.4347, "momentum_12_1": 0.499, "distance_from_52w_high": -0.0513, "distance_from_52w_low": 0.4461, "relative_strength": 0.2767 }, "raw_ttm": { "revenue_ttm": 375469000, "gross_profit_ttm": 226917000, "ebit_ttm": 142471000, "ebitda_ttm": 144044000, "net_income_ttm": 98350000, "eps_diluted_ttm": 11.6431, "operating_cash_flow_ttm": 3982000, "capital_expenditure_ttm": 1010000, "fcf_ttm": 4992000, "dividends_paid_ttm": 345000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 144861000, "cash_and_equivalents": 2399000, "total_current_assets": 21599000, "total_current_liabilities": 84288000, "net_ppe": null, "total_assets": 5034096000, "total_debt": 804352000, "total_equity": 567664000, "net_working_capital": 19200000, "book_value_per_share": 67.2028, "retained_earnings": 459908000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 567060000, "tangible_book_per_share": 67.1313 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 20, "rank_pb": 45, "rank_ptbv": 38, "rank_ps": 59, "rank_pcf": 99, "rank_ev_ebitda": 54, "rank_ev_ebit": 50, "rank_earnings_yield": 20, "rank_fcf_yield": 86, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 58, "rank_roe": 23, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 32, "rank_fcf_margin": 85, "rank_piotroski": 30, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 29 }, "composites": { "value_composite": 69, "quality_composite": 70, "momentum_composite": 17, "growth_composite": 5, "yield_composite": 71, "svqf_composite": 11, "vc1_composite": 73, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.305, "os_score": 0.4, "value_percentile": 0.31, "quality_percentile": 0.3, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2134, "ticker_id": 7281, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:29.736909+00:00", "batch_id": "", "os_score_delta": null, "price_close": 119.29, "market_cap": 1007645970.12, "market_cap_usd": 1007645970.12, "enterprise_value": 1809598970.12, "shares_outstanding": 8447028, "fx_rate_to_usd": null, "pe_ratio": 10.24551063, "pb_ratio": 1.77507464, "ptbv_ratio": 1.77696535, "ps_ratio": 2.68369951, "pcf_ratio": 253.05021851, "pfcf_ratio": 201.85215748, "ev_ebitda": 12.56282088, "ev_ebit": 12.70152501, "ev_sales": 4.81956958, "ev_fcf": 362.49979369, "earnings_yield": 0.09760372, "fcf_yield": 0.00275862, "dividend_yield": 0.00034238, "buyback_yield": 0, "shareholder_yield": 0.00034238, "debt_paydown_yield": null, "total_yield": 0.00034238, "gross_margin": 0.60435615, "operating_margin": 0.3794481, "net_margin": 0.26193907, "ebitda_margin": 0.38363753, "fcf_margin": 0.01329537, "roe": 0.1732539, "roa": 0.01953677, "roic": 0.0718089, "roc_greenblatt": null, "asset_turnover": 0.07458519, "cash_conversion": 0.0507575, "accruals_ratio": 0.01874577, "sbc_to_revenue": 0.01996436, "debt_to_equity": 7.86809098, "net_debt_to_ebitda": 5.5674169, "debt_to_assets": 0.15978082, "interest_coverage": 0.98350143, "current_ratio": 0.25625237, "quick_ratio": 0.25625237, "net_debt": 801953000, "revenue_growth_1y": 0.19305208, "revenue_growth_3y_cagr": 0.47319887, "revenue_growth_5y_cagr": 0.29924414, "eps_growth_1y": 0.34052094, "eps_growth_3y_cagr": 0.25550795, "eps_growth_5y_cagr": 0.29697424, "fcf_growth_1y": 0.0875817, "book_value_growth_1y": 0.2174799, "piotroski_f_score": 6, "altman_z_score": 0.41630031, "earnings_stability_5y": 0.21839, "revenue_stability_5y": 0.558568, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04292208, "price_return_3m": 0.1239851, "price_return_6m": 0.29501448, "price_return_9m": 0.09461757, "price_return_12m": 0.43466208, "price_return_12m_ex1m": 0.49900239, "distance_from_52w_high": -0.05129633, "distance_from_52w_low": 0.44613747, "relative_strength": 0.27672103, "local_beta": 0.0009, "volatility_252d": 0.347209, "volatility_60d": 0.805551, "max_drawdown_12m": -0.23509271, "revenue_ttm": 375469000, "gross_profit_ttm": 226917000, "ebit_ttm": 142471000, "ebitda_ttm": 144044000, "net_income_ttm": 98350000, "eps_diluted_ttm": 11.64314834, "operating_cash_flow_ttm": 3982000, "capital_expenditure_ttm": 1010000, "fcf_ttm": 4992000, "dividends_paid_ttm": 345000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 144861000, "cash_and_equivalents": 2399000, "total_current_assets": 21599000, "total_current_liabilities": 84288000, "net_ppe": null, "total_assets": 5034096000, "total_debt": 804352000, "total_equity": 567664000, "net_working_capital": 19200000, "book_value_per_share": 67.2028079, "retained_earnings": 459908000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 567060000, "tangible_book_per_share": 67.13130346, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 45, "rank_ptbv": 38, "rank_ps": 59, "rank_pcf": 99, "rank_ev_ebitda": 54, "rank_ev_ebit": 50, "rank_earnings_yield": 20, "rank_fcf_yield": 86, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 58, "rank_roe": 23, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 32, "rank_fcf_margin": 85, "rank_piotroski": 30, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 29, "value_composite": 69, "quality_composite": 70, "momentum_composite": 17, "growth_composite": 5, "yield_composite": 71, "svqf_composite": 11, "vc1_composite": 73, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 119.29, "os": 0.4, "value": 0.31, "quality": 0.3, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 10.2455, "earnings_yield": 0.0976, "shareholder_yield": 0.0003, "roe": 0.1733, "momentum_12_1": 0.499, "complete_fields": { "id": 2134, "ticker_id": 7281, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:29.736909+00:00", "batch_id": "", "os_score_delta": null, "price_close": 119.29, "market_cap": 1007645970.12, "market_cap_usd": 1007645970.12, "enterprise_value": 1809598970.12, "shares_outstanding": 8447028, "fx_rate_to_usd": null, "pe_ratio": 10.24551063, "pb_ratio": 1.77507464, "ptbv_ratio": 1.77696535, "ps_ratio": 2.68369951, "pcf_ratio": 253.05021851, "pfcf_ratio": 201.85215748, "ev_ebitda": 12.56282088, "ev_ebit": 12.70152501, "ev_sales": 4.81956958, "ev_fcf": 362.49979369, "earnings_yield": 0.09760372, "fcf_yield": 0.00275862, "dividend_yield": 0.00034238, "buyback_yield": 0, "shareholder_yield": 0.00034238, "debt_paydown_yield": null, "total_yield": 0.00034238, "gross_margin": 0.60435615, "operating_margin": 0.3794481, "net_margin": 0.26193907, "ebitda_margin": 0.38363753, "fcf_margin": 0.01329537, "roe": 0.1732539, "roa": 0.01953677, "roic": 0.0718089, "roc_greenblatt": null, "asset_turnover": 0.07458519, "cash_conversion": 0.0507575, "accruals_ratio": 0.01874577, "sbc_to_revenue": 0.01996436, "debt_to_equity": 7.86809098, "net_debt_to_ebitda": 5.5674169, "debt_to_assets": 0.15978082, "interest_coverage": 0.98350143, "current_ratio": 0.25625237, "quick_ratio": 0.25625237, "net_debt": 801953000, "revenue_growth_1y": 0.19305208, "revenue_growth_3y_cagr": 0.47319887, "revenue_growth_5y_cagr": 0.29924414, "eps_growth_1y": 0.34052094, "eps_growth_3y_cagr": 0.25550795, "eps_growth_5y_cagr": 0.29697424, "fcf_growth_1y": 0.0875817, "book_value_growth_1y": 0.2174799, "piotroski_f_score": 6, "altman_z_score": 0.41630031, "earnings_stability_5y": 0.21839, "revenue_stability_5y": 0.558568, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04292208, "price_return_3m": 0.1239851, "price_return_6m": 0.29501448, "price_return_9m": 0.09461757, "price_return_12m": 0.43466208, "price_return_12m_ex1m": 0.49900239, "distance_from_52w_high": -0.05129633, "distance_from_52w_low": 0.44613747, "relative_strength": 0.27672103, "local_beta": 0.0009, "volatility_252d": 0.347209, "volatility_60d": 0.805551, "max_drawdown_12m": -0.23509271, "revenue_ttm": 375469000, "gross_profit_ttm": 226917000, "ebit_ttm": 142471000, "ebitda_ttm": 144044000, "net_income_ttm": 98350000, "eps_diluted_ttm": 11.64314834, "operating_cash_flow_ttm": 3982000, "capital_expenditure_ttm": 1010000, "fcf_ttm": 4992000, "dividends_paid_ttm": 345000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 144861000, "cash_and_equivalents": 2399000, "total_current_assets": 21599000, "total_current_liabilities": 84288000, "net_ppe": null, "total_assets": 5034096000, "total_debt": 804352000, "total_equity": 567664000, "net_working_capital": 19200000, "book_value_per_share": 67.2028079, "retained_earnings": 459908000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 567060000, "tangible_book_per_share": 67.13130346, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 45, "rank_ptbv": 38, "rank_ps": 59, "rank_pcf": 99, "rank_ev_ebitda": 54, "rank_ev_ebit": 50, "rank_earnings_yield": 20, "rank_fcf_yield": 86, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 58, "rank_roe": 23, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 32, "rank_fcf_margin": 85, "rank_piotroski": 30, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 29, "value_composite": 69, "quality_composite": 70, "momentum_composite": 17, "growth_composite": 5, "yield_composite": 71, "svqf_composite": 11, "vc1_composite": 73, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 350997000, "cost_of_revenue": 146911000, "gross_profit": 204086000, "ebit": 125696000, "ebitda": 128843000, "pretax_income": 125696000, "tax_provision": 42253000, "net_income": 83443000, "net_income_to_common": 83443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413619000, "total_current_assets": 445824000, "total_assets": 4279068000, "short_term_debt": 9732000, "long_term_debt": 313074000, "total_debt": 322806000, "total_liabilities": 3784782000, "total_equity": 494286000, "shares_outstanding": 8277547, "goodwill_and_intangibles": 699000 }, "cash_flow": { "operating_cash_flow": 54127000, "capital_expenditure": 707000, "free_cash_flow": 54834000, "dividends_paid": 335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127797, "ticker_id": 7281, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125696000", "ebitda": "128843000", "netIncome": "83443000", "grossProfit": "204086000", "depreciation": "None", "totalRevenue": "350997000", "costOfRevenue": "146911000", "interestIncome": "325540000", "incomeBeforeTax": "125696000", "interestExpense": "138167000", "operatingIncome": "125696000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "42253000", "reportedCurrency": "USD", "netInterestIncome": "187373000", "nonInterestIncome": "None", "operatingExpenses": "78390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3147000", "sellingGeneralAndAdministrative": "47983000", "netIncomeFromContinuingOperations": "83443000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8525000", "currentDebt": "None", "investments": "None", "totalAssets": "4279068000", "longTermDebt": "313074000", "shortTermDebt": "9732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "699000", "reportedCurrency": "USD", "retainedEarnings": "387035000", "totalLiabilities": "3784782000", "otherCurrentAssets": "None", "totalCurrentAssets": "445824000", "currentLongTermDebt": "7117000", "longTermInvestments": "22704000", "shortTermInvestments": "15308000", "currentNetReceivables": "16897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3833244000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339235000", "totalShareholderEquity": "494286000", "capitalLeaseObligations": "19044000", "otherCurrentLiabilities": "3365868000", "totalCurrentLiabilities": "3375600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399450000", "cashAndShortTermInvestments": "413619000", "commonStockSharesOutstanding": "8277547", "intangibleAssetsExcludingGoodwill": "699000", "cashAndCashEquivalentsAtCarryingValue": "413619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83443000", "profitLoss": "None", "dividendPayout": "335000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54127000", "capitalExpenditures": "707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1037181000", "cashflowFromInvestment": "-919847000", "stockBasedCompensation": "6777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350997000, "cost_of_revenue": 146911000, "gross_profit": 204086000, "research_and_development": null, "selling_general_admin": 47983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125696000, "depreciation_amortisation": 3147000, "ebitda": 128843000, "interest_expense": 138167000, "interest_income": null, "other_non_operating": null, "pretax_income": 125696000, "tax_provision": 42253000, "effective_tax_rate": null, "net_income": 83443000, "net_income_continuing_ops": 83443000, "net_income_to_common": 83443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413619000, "short_term_investments": 15308000, "net_receivables": 16897000, "inventory": null, "other_current_assets": null, "total_current_assets": 445824000, "net_ppe": null, "goodwill": null, "intangible_assets": 699000, "goodwill_and_intangibles": 699000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3833244000, "total_assets": 4279068000, "short_term_debt": 9732000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3375600000, "long_term_debt": 313074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399450000, "total_liabilities": 3784782000, "total_debt": 322806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 387035000, "total_equity": 494286000, "shares_outstanding": 8277547, "operating_cash_flow": 54127000, "stock_based_compensation": 6777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -919847000, "dividends_paid": 335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1037181000, "free_cash_flow": 54834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125696000", "ebitda": "128843000", "netIncome": "83443000", "grossProfit": "204086000", "depreciation": "None", "totalRevenue": "350997000", "costOfRevenue": "146911000", "interestIncome": "325540000", "incomeBeforeTax": "125696000", "interestExpense": "138167000", "operatingIncome": "125696000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "42253000", "reportedCurrency": "USD", "netInterestIncome": "187373000", "nonInterestIncome": "None", "operatingExpenses": "78390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3147000", "sellingGeneralAndAdministrative": "47983000", "netIncomeFromContinuingOperations": "83443000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8525000", "currentDebt": "None", "investments": "None", "totalAssets": "4279068000", "longTermDebt": "313074000", "shortTermDebt": "9732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "699000", "reportedCurrency": "USD", "retainedEarnings": "387035000", "totalLiabilities": "3784782000", "otherCurrentAssets": "None", "totalCurrentAssets": "445824000", "currentLongTermDebt": "7117000", "longTermInvestments": "22704000", "shortTermInvestments": "15308000", "currentNetReceivables": "16897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3833244000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339235000", "totalShareholderEquity": "494286000", "capitalLeaseObligations": "19044000", "otherCurrentLiabilities": "3365868000", "totalCurrentLiabilities": "3375600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399450000", "cashAndShortTermInvestments": "413619000", "commonStockSharesOutstanding": "8277547", "intangibleAssetsExcludingGoodwill": "699000", "cashAndCashEquivalentsAtCarryingValue": "413619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83443000", "profitLoss": "None", "dividendPayout": "335000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54127000", "capitalExpenditures": "707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1037181000", "cashflowFromInvestment": "-919847000", "stockBasedCompensation": "6777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 260511000, "cost_of_revenue": 111082000, "gross_profit": 149429000, "ebit": 88116000, "ebitda": 91179000, "pretax_income": 88116000, "tax_provision": 29885000, "net_income": 58231000, "net_income_to_common": 58231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242158000, "total_current_assets": 306299000, "total_assets": 3132203000, "short_term_debt": 2429000, "long_term_debt": 345190000, "total_debt": 347619000, "total_liabilities": 2755569000, "total_equity": 376634000, "shares_outstanding": 7679000, "goodwill_and_intangibles": 984000 }, "cash_flow": { "operating_cash_flow": 2561000, "capital_expenditure": 2450000, "free_cash_flow": 5011000, "dividends_paid": 306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127802, "ticker_id": 7281, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88116000", "ebitda": "91179000", "netIncome": "58231000", "grossProfit": "149429000", "depreciation": "None", "totalRevenue": "260511000", "costOfRevenue": "111082000", "interestIncome": "257886000", "incomeBeforeTax": "88116000", "interestExpense": "109314000", "operatingIncome": "88116000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "29885000", "reportedCurrency": "USD", "netInterestIncome": "148572000", "nonInterestIncome": "None", "operatingExpenses": "61313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3063000", "sellingGeneralAndAdministrative": "42875000", "netIncomeFromContinuingOperations": "58231000" }, "balance": { "goodwill": "None", "inventory": "-257321000", "commonStock": "8128000", "currentDebt": "None", "investments": "None", "totalAssets": "3132203000", "longTermDebt": "345190000", "shortTermDebt": "2429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "984000", "reportedCurrency": "USD", "retainedEarnings": "303927000", "totalLiabilities": "2755569000", "otherCurrentAssets": "100000", "totalCurrentAssets": "306299000", "currentLongTermDebt": "0", "longTermInvestments": "55991000", "shortTermInvestments": "48978000", "currentNetReceivables": "15163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2825904000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365442000", "totalShareholderEquity": "376634000", "capitalLeaseObligations": "20252000", "otherCurrentLiabilities": "2339463000", "totalCurrentLiabilities": "2339463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "416106000", "cashAndShortTermInvestments": "242158000", "commonStockSharesOutstanding": "7679000", "intangibleAssetsExcludingGoodwill": "984000", "cashAndCashEquivalentsAtCarryingValue": "242158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58231000", "profitLoss": "None", "dividendPayout": "306000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2561000", "capitalExpenditures": "2450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199938000", "cashflowFromInvestment": "-158250000", "stockBasedCompensation": "5302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260511000, "cost_of_revenue": 111082000, "gross_profit": 149429000, "research_and_development": null, "selling_general_admin": 42875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88116000, "depreciation_amortisation": 3063000, "ebitda": 91179000, "interest_expense": 109314000, "interest_income": null, "other_non_operating": null, "pretax_income": 88116000, "tax_provision": 29885000, "effective_tax_rate": null, "net_income": 58231000, "net_income_continuing_ops": 58231000, "net_income_to_common": 58231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242158000, "short_term_investments": 48978000, "net_receivables": 15163000, "inventory": -257321000, "other_current_assets": null, "total_current_assets": 306299000, "net_ppe": null, "goodwill": null, "intangible_assets": 984000, "goodwill_and_intangibles": 984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2825904000, "total_assets": 3132203000, "short_term_debt": 2429000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2339463000, "long_term_debt": 345190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416106000, "total_liabilities": 2755569000, "total_debt": 347619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 303927000, "total_equity": 376634000, "shares_outstanding": 7679000, "operating_cash_flow": 2561000, "stock_based_compensation": 5302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158250000, "dividends_paid": 306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199938000, "free_cash_flow": 5011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88116000", "ebitda": "91179000", "netIncome": "58231000", "grossProfit": "149429000", "depreciation": "None", "totalRevenue": "260511000", "costOfRevenue": "111082000", "interestIncome": "257886000", "incomeBeforeTax": "88116000", "interestExpense": "109314000", "operatingIncome": "88116000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "29885000", "reportedCurrency": "USD", "netInterestIncome": "148572000", "nonInterestIncome": "None", "operatingExpenses": "61313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3063000", "sellingGeneralAndAdministrative": "42875000", "netIncomeFromContinuingOperations": "58231000" }, "balance": { "goodwill": "None", "inventory": "-257321000", "commonStock": "8128000", "currentDebt": "None", "investments": "None", "totalAssets": "3132203000", "longTermDebt": "345190000", "shortTermDebt": "2429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "984000", "reportedCurrency": "USD", "retainedEarnings": "303927000", "totalLiabilities": "2755569000", "otherCurrentAssets": "100000", "totalCurrentAssets": "306299000", "currentLongTermDebt": "0", "longTermInvestments": "55991000", "shortTermInvestments": "48978000", "currentNetReceivables": "15163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2825904000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365442000", "totalShareholderEquity": "376634000", "capitalLeaseObligations": "20252000", "otherCurrentLiabilities": "2339463000", "totalCurrentLiabilities": "2339463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "416106000", "cashAndShortTermInvestments": "242158000", "commonStockSharesOutstanding": "7679000", "intangibleAssetsExcludingGoodwill": "984000", "cashAndCashEquivalentsAtCarryingValue": "242158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58231000", "profitLoss": "None", "dividendPayout": "306000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2561000", "capitalExpenditures": "2450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199938000", "cashflowFromInvestment": "-158250000", "stockBasedCompensation": "5302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 179915000, "cost_of_revenue": 60678000, "gross_profit": 119237000, "ebit": 65215000, "ebitda": 68427000, "pretax_income": 65215000, "tax_provision": 21028000, "net_income": 44187000, "net_income_to_common": 44187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197909000, "total_current_assets": 257951000, "total_assets": 2869938000, "short_term_debt": 313552000, "long_term_debt": 251615000, "total_debt": 565167000, "total_liabilities": 2573275000, "total_equity": 296663000, "shares_outstanding": 7414000, "goodwill_and_intangibles": 1530000 }, "cash_flow": { "operating_cash_flow": 60108000, "capital_expenditure": 2464000, "free_cash_flow": 62572000, "dividends_paid": 295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127807, "ticker_id": 7281, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65215000", "ebitda": "68427000", "netIncome": "44187000", "grossProfit": "119237000", "depreciation": "None", "totalRevenue": "179915000", "costOfRevenue": "60678000", "interestIncome": "177171000", "incomeBeforeTax": "65215000", "interestExpense": "58375000", "operatingIncome": "65215000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21028000", "reportedCurrency": "USD", "netInterestIncome": "118796000", "nonInterestIncome": "None", "operatingExpenses": "54022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3212000", "sellingGeneralAndAdministrative": "36945000", "netIncomeFromContinuingOperations": "44187000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7669000", "currentDebt": "None", "investments": "None", "totalAssets": "2869938000", "longTermDebt": "251615000", "shortTermDebt": "313552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1530000", "reportedCurrency": "USD", "retainedEarnings": "246872000", "totalLiabilities": "2573275000", "otherCurrentAssets": "199909000", "totalCurrentAssets": "257951000", "currentLongTermDebt": "311000000", "longTermInvestments": "60174000", "shortTermInvestments": "53404000", "currentNetReceivables": "6638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2611987000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584533000", "totalShareholderEquity": "296663000", "capitalLeaseObligations": "21918000", "otherCurrentLiabilities": "1934655000", "totalCurrentLiabilities": "2248207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325068000", "cashAndShortTermInvestments": "197909000", "commonStockSharesOutstanding": "7414000", "intangibleAssetsExcludingGoodwill": "1530000", "cashAndCashEquivalentsAtCarryingValue": "197909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44187000", "profitLoss": "None", "dividendPayout": "295000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60108000", "capitalExpenditures": "2464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1196180000", "cashflowFromInvestment": "-1230458000", "stockBasedCompensation": "3426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179915000, "cost_of_revenue": 60678000, "gross_profit": 119237000, "research_and_development": null, "selling_general_admin": 36945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65215000, "depreciation_amortisation": 3212000, "ebitda": 68427000, "interest_expense": 58375000, "interest_income": null, "other_non_operating": null, "pretax_income": 65215000, "tax_provision": 21028000, "effective_tax_rate": null, "net_income": 44187000, "net_income_continuing_ops": 44187000, "net_income_to_common": 44187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197909000, "short_term_investments": 53404000, "net_receivables": 6638000, "inventory": null, "other_current_assets": null, "total_current_assets": 257951000, "net_ppe": null, "goodwill": null, "intangible_assets": 1530000, "goodwill_and_intangibles": 1530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2611987000, "total_assets": 2869938000, "short_term_debt": 313552000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2248207000, "long_term_debt": 251615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325068000, "total_liabilities": 2573275000, "total_debt": 565167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 246872000, "total_equity": 296663000, "shares_outstanding": 7414000, "operating_cash_flow": 60108000, "stock_based_compensation": 3426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1230458000, "dividends_paid": 295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1196180000, "free_cash_flow": 62572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65215000", "ebitda": "68427000", "netIncome": "44187000", "grossProfit": "119237000", "depreciation": "None", "totalRevenue": "179915000", "costOfRevenue": "60678000", "interestIncome": "177171000", "incomeBeforeTax": "65215000", "interestExpense": "58375000", "operatingIncome": "65215000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21028000", "reportedCurrency": "USD", "netInterestIncome": "118796000", "nonInterestIncome": "None", "operatingExpenses": "54022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3212000", "sellingGeneralAndAdministrative": "36945000", "netIncomeFromContinuingOperations": "44187000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7669000", "currentDebt": "None", "investments": "None", "totalAssets": "2869938000", "longTermDebt": "251615000", "shortTermDebt": "313552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1530000", "reportedCurrency": "USD", "retainedEarnings": "246872000", "totalLiabilities": "2573275000", "otherCurrentAssets": "199909000", "totalCurrentAssets": "257951000", "currentLongTermDebt": "311000000", "longTermInvestments": "60174000", "shortTermInvestments": "53404000", "currentNetReceivables": "6638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2611987000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584533000", "totalShareholderEquity": "296663000", "capitalLeaseObligations": "21918000", "otherCurrentLiabilities": "1934655000", "totalCurrentLiabilities": "2248207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325068000", "cashAndShortTermInvestments": "197909000", "commonStockSharesOutstanding": "7414000", "intangibleAssetsExcludingGoodwill": "1530000", "cashAndCashEquivalentsAtCarryingValue": "197909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44187000", "profitLoss": "None", "dividendPayout": "295000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60108000", "capitalExpenditures": "2464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1196180000", "cashflowFromInvestment": "-1230458000", "stockBasedCompensation": "3426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 109779000, "cost_of_revenue": 2650000, "gross_profit": 107129000, "ebit": 61548000, "ebitda": 64151000, "pretax_income": 61548000, "tax_provision": 19385000, "net_income": 42163000, "net_income_to_common": 42163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172079000, "total_current_assets": 226990000, "total_assets": 1582759000, "short_term_debt": 15000000, "long_term_debt": 15000000, "total_debt": 30000000, "total_liabilities": 1334438000, "total_equity": 248321000, "shares_outstanding": 7903000, "goodwill_and_intangibles": 1285000 }, "cash_flow": { "operating_cash_flow": 30497000, "capital_expenditure": 1056000, "free_cash_flow": 31553000, "dividends_paid": 315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127812, "ticker_id": 7281, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61548000", "ebitda": "64151000", "netIncome": "42163000", "grossProfit": "107129000", "depreciation": "None", "totalRevenue": "109779000", "costOfRevenue": "2650000", "interestIncome": "88536000", "incomeBeforeTax": "61548000", "interestExpense": "5112000", "operatingIncome": "61548000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "19385000", "reportedCurrency": "USD", "netInterestIncome": "83424000", "nonInterestIncome": "None", "operatingExpenses": "45581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2603000", "sellingGeneralAndAdministrative": "31533000", "netIncomeFromContinuingOperations": "42163000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7442000", "currentDebt": "None", "investments": "None", "totalAssets": "1582759000", "longTermDebt": "15000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1285000", "reportedCurrency": "USD", "retainedEarnings": "202980000", "totalLiabilities": "1334438000", "otherCurrentAssets": "176679000", "totalCurrentAssets": "226990000", "currentLongTermDebt": "15000000", "longTermInvestments": "61709000", "shortTermInvestments": "54911000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1355769000", "currentAccountsPayable": "1287693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9606000", "shortLongTermDebtTotal": "34451000", "totalShareholderEquity": "248321000", "capitalLeaseObligations": "4451000", "otherCurrentLiabilities": "1287693000", "totalCurrentLiabilities": "1302693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31745000", "cashAndShortTermInvestments": "172079000", "commonStockSharesOutstanding": "7903000", "intangibleAssetsExcludingGoodwill": "1285000", "cashAndCashEquivalentsAtCarryingValue": "172079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42163000", "profitLoss": "None", "dividendPayout": "315000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30497000", "capitalExpenditures": "1056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619961000", "cashflowFromInvestment": "-248948000", "stockBasedCompensation": "1869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109779000, "cost_of_revenue": 2650000, "gross_profit": 107129000, "research_and_development": null, "selling_general_admin": 31533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61548000, "depreciation_amortisation": 2603000, "ebitda": 64151000, "interest_expense": 5112000, "interest_income": null, "other_non_operating": null, "pretax_income": 61548000, "tax_provision": 19385000, "effective_tax_rate": null, "net_income": 42163000, "net_income_continuing_ops": 42163000, "net_income_to_common": 42163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172079000, "short_term_investments": 54911000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 226990000, "net_ppe": null, "goodwill": null, "intangible_assets": 1285000, "goodwill_and_intangibles": 1285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1355769000, "total_assets": 1582759000, "short_term_debt": 15000000, "accounts_payable": 1287693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1302693000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31745000, "total_liabilities": 1334438000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202980000, "total_equity": 248321000, "shares_outstanding": 7903000, "operating_cash_flow": 30497000, "stock_based_compensation": 1869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -248948000, "dividends_paid": 315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -619961000, "free_cash_flow": 31553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61548000", "ebitda": "64151000", "netIncome": "42163000", "grossProfit": "107129000", "depreciation": "None", "totalRevenue": "109779000", "costOfRevenue": "2650000", "interestIncome": "88536000", "incomeBeforeTax": "61548000", "interestExpense": "5112000", "operatingIncome": "61548000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "19385000", "reportedCurrency": "USD", "netInterestIncome": "83424000", "nonInterestIncome": "None", "operatingExpenses": "45581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2603000", "sellingGeneralAndAdministrative": "31533000", "netIncomeFromContinuingOperations": "42163000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7442000", "currentDebt": "None", "investments": "None", "totalAssets": "1582759000", "longTermDebt": "15000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1285000", "reportedCurrency": "USD", "retainedEarnings": "202980000", "totalLiabilities": "1334438000", "otherCurrentAssets": "176679000", "totalCurrentAssets": "226990000", "currentLongTermDebt": "15000000", "longTermInvestments": "61709000", "shortTermInvestments": "54911000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1355769000", "currentAccountsPayable": "1287693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9606000", "shortLongTermDebtTotal": "34451000", "totalShareholderEquity": "248321000", "capitalLeaseObligations": "4451000", "otherCurrentLiabilities": "1287693000", "totalCurrentLiabilities": "1302693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31745000", "cashAndShortTermInvestments": "172079000", "commonStockSharesOutstanding": "7903000", "intangibleAssetsExcludingGoodwill": "1285000", "cashAndCashEquivalentsAtCarryingValue": "172079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42163000", "profitLoss": "None", "dividendPayout": "315000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30497000", "capitalExpenditures": "1056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619961000", "cashflowFromInvestment": "-248948000", "stockBasedCompensation": "1869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 146891000, "cost_of_revenue": 9643000, "gross_profit": 137248000, "ebit": 101089000, "ebitda": 103689000, "pretax_income": 101089000, "tax_provision": 29586000, "net_income": 71503000, "net_income_to_common": 71503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1010491000, "total_current_assets": 1070228000, "total_assets": 2174402000, "short_term_debt": 16668000, "long_term_debt": 30050000, "total_debt": 46718000, "total_liabilities": 1942011000, "total_equity": 232391000, "shares_outstanding": 8360000, "goodwill_and_intangibles": 2061000 }, "cash_flow": { "operating_cash_flow": 8339000, "capital_expenditure": 1264000, "free_cash_flow": 9603000, "dividends_paid": 331000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127817, "ticker_id": 7281, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101089000", "ebitda": "103689000", "netIncome": "71503000", "grossProfit": "137248000", "depreciation": "None", "totalRevenue": "146891000", "costOfRevenue": "9643000", "interestIncome": "78125000", "incomeBeforeTax": "101089000", "interestExpense": "11039000", "operatingIncome": "101089000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "29586000", "reportedCurrency": "USD", "netInterestIncome": "67086000", "nonInterestIncome": "None", "operatingExpenses": "36159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2600000", "sellingGeneralAndAdministrative": "22713000", "netIncomeFromContinuingOperations": "71503000" }, "balance": { "goodwill": "None", "inventory": "1639000", "commonStock": "8151000", "currentDebt": "None", "investments": "None", "totalAssets": "2174402000", "longTermDebt": "30050000", "shortTermDebt": "16668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "2061000", "reportedCurrency": "USD", "retainedEarnings": "161132000", "totalLiabilities": "1942011000", "otherCurrentAssets": "1012130000", "totalCurrentAssets": "1070228000", "currentLongTermDebt": "None", "longTermInvestments": "66967000", "shortTermInvestments": "59737000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1104174000", "currentAccountsPayable": "1862430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11271000", "shortLongTermDebtTotal": "36111000", "totalShareholderEquity": "232391000", "capitalLeaseObligations": "6061000", "otherCurrentLiabilities": "1862430000", "totalCurrentLiabilities": "1862430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79581000", "cashAndShortTermInvestments": "1010491000", "commonStockSharesOutstanding": "8360000", "intangibleAssetsExcludingGoodwill": "2061000", "cashAndCashEquivalentsAtCarryingValue": "1010491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71503000", "profitLoss": "None", "dividendPayout": "331000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8339000", "capitalExpenditures": "1264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "831034000", "cashflowFromInvestment": "27461000", "stockBasedCompensation": "978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146891000, "cost_of_revenue": 9643000, "gross_profit": 137248000, "research_and_development": null, "selling_general_admin": 22713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101089000, "depreciation_amortisation": 2600000, "ebitda": 103689000, "interest_expense": 11039000, "interest_income": null, "other_non_operating": null, "pretax_income": 101089000, "tax_provision": 29586000, "effective_tax_rate": null, "net_income": 71503000, "net_income_continuing_ops": 71503000, "net_income_to_common": 71503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1010491000, "short_term_investments": 59737000, "net_receivables": null, "inventory": 1639000, "other_current_assets": null, "total_current_assets": 1070228000, "net_ppe": null, "goodwill": null, "intangible_assets": 2061000, "goodwill_and_intangibles": 2061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1104174000, "total_assets": 2174402000, "short_term_debt": 16668000, "accounts_payable": 1862430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1862430000, "long_term_debt": 30050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79581000, "total_liabilities": 1942011000, "total_debt": 46718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161132000, "total_equity": 232391000, "shares_outstanding": 8360000, "operating_cash_flow": 8339000, "stock_based_compensation": 978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27461000, "dividends_paid": 331000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 831034000, "free_cash_flow": 9603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101089000", "ebitda": "103689000", "netIncome": "71503000", "grossProfit": "137248000", "depreciation": "None", "totalRevenue": "146891000", "costOfRevenue": "9643000", "interestIncome": "78125000", "incomeBeforeTax": "101089000", "interestExpense": "11039000", "operatingIncome": "101089000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "29586000", "reportedCurrency": "USD", "netInterestIncome": "67086000", "nonInterestIncome": "None", "operatingExpenses": "36159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2600000", "sellingGeneralAndAdministrative": "22713000", "netIncomeFromContinuingOperations": "71503000" }, "balance": { "goodwill": "None", "inventory": "1639000", "commonStock": "8151000", "currentDebt": "None", "investments": "None", "totalAssets": "2174402000", "longTermDebt": "30050000", "shortTermDebt": "16668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "2061000", "reportedCurrency": "USD", "retainedEarnings": "161132000", "totalLiabilities": "1942011000", "otherCurrentAssets": "1012130000", "totalCurrentAssets": "1070228000", "currentLongTermDebt": "None", "longTermInvestments": "66967000", "shortTermInvestments": "59737000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1104174000", "currentAccountsPayable": "1862430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11271000", "shortLongTermDebtTotal": "36111000", "totalShareholderEquity": "232391000", "capitalLeaseObligations": "6061000", "otherCurrentLiabilities": "1862430000", "totalCurrentLiabilities": "1862430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79581000", "cashAndShortTermInvestments": "1010491000", "commonStockSharesOutstanding": "8360000", "intangibleAssetsExcludingGoodwill": "2061000", "cashAndCashEquivalentsAtCarryingValue": "1010491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71503000", "profitLoss": "None", "dividendPayout": "331000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8339000", "capitalExpenditures": "1264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "831034000", "cashflowFromInvestment": "27461000", "stockBasedCompensation": "978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 94809000, "cost_of_revenue": 23197000, "gross_profit": 71612000, "ebit": 33278000, "ebitda": 36230000, "pretax_income": 33278000, "tax_provision": 10541000, "net_income": 22737000, "net_income_to_common": 22737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143657000, "total_current_assets": 208575000, "total_assets": 1257635000, "short_term_debt": 12440000, "long_term_debt": 42380000, "total_debt": 54820000, "total_liabilities": 1092896000, "total_equity": 164739000, "shares_outstanding": 8991000, "goodwill_and_intangibles": 2113000 }, "cash_flow": { "operating_cash_flow": 16307000, "capital_expenditure": 1155000, "free_cash_flow": 17462000, "dividends_paid": 358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127822, "ticker_id": 7281, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33278000", "ebitda": "36230000", "netIncome": "22737000", "grossProfit": "71612000", "depreciation": "None", "totalRevenue": "94809000", "costOfRevenue": "23197000", "interestIncome": "83684000", "incomeBeforeTax": "33278000", "interestExpense": "18697000", "operatingIncome": "33278000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "10541000", "reportedCurrency": "USD", "netInterestIncome": "64987000", "nonInterestIncome": "None", "operatingExpenses": "38334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2952000", "sellingGeneralAndAdministrative": "24961000", "netIncomeFromContinuingOperations": "22737000" }, "balance": { "goodwill": "None", "inventory": "3274000", "commonStock": "8199000", "currentDebt": "None", "investments": "None", "totalAssets": "1257635000", "longTermDebt": "42380000", "shortTermDebt": "12440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "2113000", "reportedCurrency": "USD", "retainedEarnings": "89960000", "totalLiabilities": "1092896000", "otherCurrentAssets": "146931000", "totalCurrentAssets": "208575000", "currentLongTermDebt": "12440000", "longTermInvestments": "72157000", "shortTermInvestments": "64918000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049060000", "currentAccountsPayable": "1012352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9670000", "shortLongTermDebtTotal": "59316000", "totalShareholderEquity": "164739000", "capitalLeaseObligations": "4496000", "otherCurrentLiabilities": "1012352000", "totalCurrentLiabilities": "1024792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68104000", "cashAndShortTermInvestments": "143657000", "commonStockSharesOutstanding": "8991000", "intangibleAssetsExcludingGoodwill": "2113000", "cashAndCashEquivalentsAtCarryingValue": "143657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22737000", "profitLoss": "None", "dividendPayout": "358000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16307000", "capitalExpenditures": "1155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68944000", "cashflowFromInvestment": "1499000", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94809000, "cost_of_revenue": 23197000, "gross_profit": 71612000, "research_and_development": null, "selling_general_admin": 24961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33278000, "depreciation_amortisation": 2952000, "ebitda": 36230000, "interest_expense": 18697000, "interest_income": null, "other_non_operating": null, "pretax_income": 33278000, "tax_provision": 10541000, "effective_tax_rate": null, "net_income": 22737000, "net_income_continuing_ops": 22737000, "net_income_to_common": 22737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143657000, "short_term_investments": 64918000, "net_receivables": null, "inventory": 3274000, "other_current_assets": null, "total_current_assets": 208575000, "net_ppe": null, "goodwill": null, "intangible_assets": 2113000, "goodwill_and_intangibles": 2113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1049060000, "total_assets": 1257635000, "short_term_debt": 12440000, "accounts_payable": 1012352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1024792000, "long_term_debt": 42380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68104000, "total_liabilities": 1092896000, "total_debt": 54820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89960000, "total_equity": 164739000, "shares_outstanding": 8991000, "operating_cash_flow": 16307000, "stock_based_compensation": 1102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1499000, "dividends_paid": 358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68944000, "free_cash_flow": 17462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33278000", "ebitda": "36230000", "netIncome": "22737000", "grossProfit": "71612000", "depreciation": "None", "totalRevenue": "94809000", "costOfRevenue": "23197000", "interestIncome": "83684000", "incomeBeforeTax": "33278000", "interestExpense": "18697000", "operatingIncome": "33278000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "10541000", "reportedCurrency": "USD", "netInterestIncome": "64987000", "nonInterestIncome": "None", "operatingExpenses": "38334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2952000", "sellingGeneralAndAdministrative": "24961000", "netIncomeFromContinuingOperations": "22737000" }, "balance": { "goodwill": "None", "inventory": "3274000", "commonStock": "8199000", "currentDebt": "None", "investments": "None", "totalAssets": "1257635000", "longTermDebt": "42380000", "shortTermDebt": "12440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "2113000", "reportedCurrency": "USD", "retainedEarnings": "89960000", "totalLiabilities": "1092896000", "otherCurrentAssets": "146931000", "totalCurrentAssets": "208575000", "currentLongTermDebt": "12440000", "longTermInvestments": "72157000", "shortTermInvestments": "64918000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049060000", "currentAccountsPayable": "1012352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9670000", "shortLongTermDebtTotal": "59316000", "totalShareholderEquity": "164739000", "capitalLeaseObligations": "4496000", "otherCurrentLiabilities": "1012352000", "totalCurrentLiabilities": "1024792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68104000", "cashAndShortTermInvestments": "143657000", "commonStockSharesOutstanding": "8991000", "intangibleAssetsExcludingGoodwill": "2113000", "cashAndCashEquivalentsAtCarryingValue": "143657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22737000", "profitLoss": "None", "dividendPayout": "358000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16307000", "capitalExpenditures": "1155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68944000", "cashflowFromInvestment": "1499000", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 86033000, "cost_of_revenue": 20818000, "gross_profit": 65215000, "ebit": 19615000, "ebitda": 21372000, "pretax_income": 19615000, "tax_provision": 5731000, "net_income": 13884000, "net_income_to_common": 13884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56907000, "total_current_assets": 132681000, "total_assets": 1153858000, "short_term_debt": 15306000, "long_term_debt": 29829000, "total_debt": 45135000, "total_liabilities": 30152000, "total_equity": 1123706000, "shares_outstanding": 9156233, "goodwill_and_intangibles": 3285000 }, "cash_flow": { "operating_cash_flow": 18774000, "capital_expenditure": 297000, "free_cash_flow": 19071000, "dividends_paid": 359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127827, "ticker_id": 7281, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19615000", "ebitda": "21372000", "netIncome": "13884000", "grossProfit": "65215000", "depreciation": "None", "totalRevenue": "86033000", "costOfRevenue": "20818000", "interestIncome": "81830000", "incomeBeforeTax": "19615000", "interestExpense": "19509000", "operatingIncome": "19615000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "5731000", "reportedCurrency": "USD", "netInterestIncome": "62321000", "nonInterestIncome": "None", "operatingExpenses": "45600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1757000", "sellingGeneralAndAdministrative": "23643000", "netIncomeFromContinuingOperations": "13884000" }, "balance": { "goodwill": "None", "inventory": "1957000", "commonStock": "9042000", "currentDebt": "None", "investments": "None", "totalAssets": "1153858000", "longTermDebt": "29829000", "shortTermDebt": "15306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "3285000", "reportedCurrency": "USD", "retainedEarnings": "67581000", "totalLiabilities": "30152000", "otherCurrentAssets": "58864000", "totalCurrentAssets": "132681000", "currentLongTermDebt": "15000000", "longTermInvestments": "82712000", "shortTermInvestments": "75774000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91579000", "currentAccountsPayable": "942371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5582000", "shortLongTermDebtTotal": "30458000", "totalShareholderEquity": "1123706000", "capitalLeaseObligations": "323000", "otherCurrentLiabilities": "406108000", "totalCurrentLiabilities": "421414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30152000", "cashAndShortTermInvestments": "56907000", "commonStockSharesOutstanding": "9156233", "intangibleAssetsExcludingGoodwill": "3285000", "cashAndCashEquivalentsAtCarryingValue": "56907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13884000", "profitLoss": "None", "dividendPayout": "359000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18774000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29890000", "cashflowFromInvestment": "-89379000", "stockBasedCompensation": "1366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86033000, "cost_of_revenue": 20818000, "gross_profit": 65215000, "research_and_development": null, "selling_general_admin": 23643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19615000, "depreciation_amortisation": 1757000, "ebitda": 21372000, "interest_expense": 19509000, "interest_income": null, "other_non_operating": null, "pretax_income": 19615000, "tax_provision": 5731000, "effective_tax_rate": null, "net_income": 13884000, "net_income_continuing_ops": 13884000, "net_income_to_common": 13884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56907000, "short_term_investments": 75774000, "net_receivables": null, "inventory": 1957000, "other_current_assets": null, "total_current_assets": 132681000, "net_ppe": null, "goodwill": null, "intangible_assets": 3285000, "goodwill_and_intangibles": 3285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91579000, "total_assets": 1153858000, "short_term_debt": 15306000, "accounts_payable": 942371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 421414000, "long_term_debt": 29829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30152000, "total_liabilities": 30152000, "total_debt": 45135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67581000, "total_equity": 1123706000, "shares_outstanding": 9156233, "operating_cash_flow": 18774000, "stock_based_compensation": 1366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89379000, "dividends_paid": 359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29890000, "free_cash_flow": 19071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19615000", "ebitda": "21372000", "netIncome": "13884000", "grossProfit": "65215000", "depreciation": "None", "totalRevenue": "86033000", "costOfRevenue": "20818000", "interestIncome": "81830000", "incomeBeforeTax": "19615000", "interestExpense": "19509000", "operatingIncome": "19615000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "5731000", "reportedCurrency": "USD", "netInterestIncome": "62321000", "nonInterestIncome": "None", "operatingExpenses": "45600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1757000", "sellingGeneralAndAdministrative": "23643000", "netIncomeFromContinuingOperations": "13884000" }, "balance": { "goodwill": "None", "inventory": "1957000", "commonStock": "9042000", "currentDebt": "None", "investments": "None", "totalAssets": "1153858000", "longTermDebt": "29829000", "shortTermDebt": "15306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "3285000", "reportedCurrency": "USD", "retainedEarnings": "67581000", "totalLiabilities": "30152000", "otherCurrentAssets": "58864000", "totalCurrentAssets": "132681000", "currentLongTermDebt": "15000000", "longTermInvestments": "82712000", "shortTermInvestments": "75774000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91579000", "currentAccountsPayable": "942371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5582000", "shortLongTermDebtTotal": "30458000", "totalShareholderEquity": "1123706000", "capitalLeaseObligations": "323000", "otherCurrentLiabilities": "406108000", "totalCurrentLiabilities": "421414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30152000", "cashAndShortTermInvestments": "56907000", "commonStockSharesOutstanding": "9156233", "intangibleAssetsExcludingGoodwill": "3285000", "cashAndCashEquivalentsAtCarryingValue": "56907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13884000", "profitLoss": "None", "dividendPayout": "359000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18774000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29890000", "cashflowFromInvestment": "-89379000", "stockBasedCompensation": "1366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 71567000, "cost_of_revenue": 13994000, "gross_profit": 57573000, "ebit": 23197000, "ebitda": 24930000, "pretax_income": 23197000, "tax_provision": 7031000, "net_income": 16166000, "net_income_to_common": 16166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157402000, "total_current_assets": 1059621000, "total_assets": 1157736000, "short_term_debt": 15306000, "long_term_debt": 24563000, "total_debt": 39869000, "total_liabilities": 1019306000, "total_equity": 138430000, "shares_outstanding": 9129152, "goodwill_and_intangibles": 3837000 }, "cash_flow": { "operating_cash_flow": 19454000, "capital_expenditure": 981000, "free_cash_flow": 20435000, "dividends_paid": 355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127832, "ticker_id": 7281, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23197000", "ebitda": "24930000", "netIncome": "16166000", "grossProfit": "57573000", "depreciation": "None", "totalRevenue": "71567000", "costOfRevenue": "13994000", "interestIncome": "65893000", "incomeBeforeTax": "23197000", "interestExpense": "12584000", "operatingIncome": "23197000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "7031000", "reportedCurrency": "USD", "netInterestIncome": "53309000", "nonInterestIncome": "None", "operatingExpenses": "34376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1733000", "sellingGeneralAndAdministrative": "21882000", "netIncomeFromContinuingOperations": "16166000" }, "balance": { "goodwill": "0", "inventory": "2233000", "commonStock": "8939000", "currentDebt": "None", "investments": "None", "totalAssets": "1157736000", "longTermDebt": "24563000", "shortTermDebt": "15306000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "3837000", "reportedCurrency": "USD", "retainedEarnings": "54236000", "totalLiabilities": "1019306000", "otherCurrentAssets": "814532000", "totalCurrentAssets": "1059621000", "currentLongTermDebt": "15000000", "longTermInvestments": "874150000", "shortTermInvestments": "87687000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98115000", "currentAccountsPayable": "954940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6591000", "shortLongTermDebtTotal": "39869000", "totalShareholderEquity": "138430000", "capitalLeaseObligations": "605000", "otherCurrentLiabilities": "566505000", "totalCurrentLiabilities": "581811000", "otherNonCurrentLiabilities": "24803000", "totalNonCurrentLiabilities": "39563000", "cashAndShortTermInvestments": "157402000", "commonStockSharesOutstanding": "9129152", "intangibleAssetsExcludingGoodwill": "3837000", "cashAndCashEquivalentsAtCarryingValue": "157402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16166000", "profitLoss": "None", "dividendPayout": "355000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "7137000", "operatingCashflow": "19454000", "capitalExpenditures": "981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58265000", "cashflowFromInvestment": "-83600000", "stockBasedCompensation": "870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5881000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71567000, "cost_of_revenue": 13994000, "gross_profit": 57573000, "research_and_development": 0, "selling_general_admin": 21882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23197000, "depreciation_amortisation": 1733000, "ebitda": 24930000, "interest_expense": 12584000, "interest_income": null, "other_non_operating": null, "pretax_income": 23197000, "tax_provision": 7031000, "effective_tax_rate": null, "net_income": 16166000, "net_income_continuing_ops": 16166000, "net_income_to_common": 16166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157402000, "short_term_investments": 87687000, "net_receivables": null, "inventory": 2233000, "other_current_assets": null, "total_current_assets": 1059621000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3837000, "goodwill_and_intangibles": 3837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98115000, "total_assets": 1157736000, "short_term_debt": 15306000, "accounts_payable": 954940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581811000, "long_term_debt": 24563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39563000, "total_liabilities": 1019306000, "total_debt": 39869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54236000, "total_equity": 138430000, "shares_outstanding": 9129152, "operating_cash_flow": 19454000, "stock_based_compensation": 870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83600000, "dividends_paid": 355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58265000, "free_cash_flow": 20435000, "net_change_in_cash": -5881000 }, "raw_data": { "income": { "ebit": "23197000", "ebitda": "24930000", "netIncome": "16166000", "grossProfit": "57573000", "depreciation": "None", "totalRevenue": "71567000", "costOfRevenue": "13994000", "interestIncome": "65893000", "incomeBeforeTax": "23197000", "interestExpense": "12584000", "operatingIncome": "23197000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "7031000", "reportedCurrency": "USD", "netInterestIncome": "53309000", "nonInterestIncome": "None", "operatingExpenses": "34376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1733000", "sellingGeneralAndAdministrative": "21882000", "netIncomeFromContinuingOperations": "16166000" }, "balance": { "goodwill": "0", "inventory": "2233000", "commonStock": "8939000", "currentDebt": "None", "investments": "None", "totalAssets": "1157736000", "longTermDebt": "24563000", "shortTermDebt": "15306000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "3837000", "reportedCurrency": "USD", "retainedEarnings": "54236000", "totalLiabilities": "1019306000", "otherCurrentAssets": "814532000", "totalCurrentAssets": "1059621000", "currentLongTermDebt": "15000000", "longTermInvestments": "874150000", "shortTermInvestments": "87687000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98115000", "currentAccountsPayable": "954940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6591000", "shortLongTermDebtTotal": "39869000", "totalShareholderEquity": "138430000", "capitalLeaseObligations": "605000", "otherCurrentLiabilities": "566505000", "totalCurrentLiabilities": "581811000", "otherNonCurrentLiabilities": "24803000", "totalNonCurrentLiabilities": "39563000", "cashAndShortTermInvestments": "157402000", "commonStockSharesOutstanding": "9129152", "intangibleAssetsExcludingGoodwill": "3837000", "cashAndCashEquivalentsAtCarryingValue": "157402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16166000", "profitLoss": "None", "dividendPayout": "355000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "7137000", "operatingCashflow": "19454000", "capitalExpenditures": "981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58265000", "cashflowFromInvestment": "-83600000", "stockBasedCompensation": "870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5881000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 105416000, "cost_of_revenue": 38580000, "gross_profit": 66836000, "ebit": 43196000, "ebitda": 43196000, "pretax_income": 43196000, "tax_provision": 13343000, "net_income": 29853000, "net_income_to_common": 29853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 21599000, "total_assets": 5034096000, "short_term_debt": 84288000, "long_term_debt": 720064000, "total_debt": 804352000, "total_liabilities": 4466432000, "total_equity": 567664000, "shares_outstanding": 8447028, "goodwill_and_intangibles": 604000 }, "cash_flow": { "operating_cash_flow": -10078000, "capital_expenditure": 337000, "free_cash_flow": -9741000, "dividends_paid": 85000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127793, "ticker_id": 7281, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "43196000", "netIncome": "29853000", "grossProfit": "66836000", "depreciation": "None", "totalRevenue": "105416000", "costOfRevenue": "38580000", "interestIncome": "101871000", "incomeBeforeTax": "43196000", "interestExpense": "38798000", "operatingIncome": "43196000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13343000", "reportedCurrency": "USD", "netInterestIncome": "63073000", "nonInterestIncome": "None", "operatingExpenses": "23640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16051000", "netIncomeFromContinuingOperations": "29853000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8555000", "currentDebt": "None", "investments": "None", "totalAssets": "5034096000", "longTermDebt": "720064000", "shortTermDebt": "84288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "604000", "reportedCurrency": "USD", "retainedEarnings": "459908000", "totalLiabilities": "4466432000", "otherCurrentAssets": "None", "totalCurrentAssets": "21599000", "currentLongTermDebt": "None", "longTermInvestments": "12356000", "shortTermInvestments": "4724000", "currentNetReceivables": "19200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5012497000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "737787000", "totalShareholderEquity": "567664000", "capitalLeaseObligations": "17723000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "84288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4382144000", "cashAndShortTermInvestments": "2399000", "commonStockSharesOutstanding": "8447028", "intangibleAssetsExcludingGoodwill": "604000", "cashAndCashEquivalentsAtCarryingValue": "2399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29853000", "profitLoss": "None", "dividendPayout": "85000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10078000", "capitalExpenditures": "337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50418000", "cashflowFromInvestment": "-85432000", "stockBasedCompensation": "1883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105416000, "cost_of_revenue": 38580000, "gross_profit": 66836000, "research_and_development": null, "selling_general_admin": 16051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43196000, "depreciation_amortisation": null, "ebitda": 43196000, "interest_expense": 38798000, "interest_income": null, "other_non_operating": null, "pretax_income": 43196000, "tax_provision": 13343000, "effective_tax_rate": null, "net_income": 29853000, "net_income_continuing_ops": 29853000, "net_income_to_common": 29853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2399000, "short_term_investments": 4724000, "net_receivables": 19200000, "inventory": null, "other_current_assets": null, "total_current_assets": 21599000, "net_ppe": null, "goodwill": null, "intangible_assets": 604000, "goodwill_and_intangibles": 604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5012497000, "total_assets": 5034096000, "short_term_debt": 84288000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84288000, "long_term_debt": 720064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4382144000, "total_liabilities": 4466432000, "total_debt": 804352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 459908000, "total_equity": 567664000, "shares_outstanding": 8447028, "operating_cash_flow": -10078000, "stock_based_compensation": 1883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85432000, "dividends_paid": 85000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50418000, "free_cash_flow": -9741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "43196000", "netIncome": "29853000", "grossProfit": "66836000", "depreciation": "None", "totalRevenue": "105416000", "costOfRevenue": "38580000", "interestIncome": "101871000", "incomeBeforeTax": "43196000", "interestExpense": "38798000", "operatingIncome": "43196000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13343000", "reportedCurrency": "USD", "netInterestIncome": "63073000", "nonInterestIncome": "None", "operatingExpenses": "23640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16051000", "netIncomeFromContinuingOperations": "29853000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8555000", "currentDebt": "None", "investments": "None", "totalAssets": "5034096000", "longTermDebt": "720064000", "shortTermDebt": "84288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "604000", "reportedCurrency": "USD", "retainedEarnings": "459908000", "totalLiabilities": "4466432000", "otherCurrentAssets": "None", "totalCurrentAssets": "21599000", "currentLongTermDebt": "None", "longTermInvestments": "12356000", "shortTermInvestments": "4724000", "currentNetReceivables": "19200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5012497000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "737787000", "totalShareholderEquity": "567664000", "capitalLeaseObligations": "17723000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "84288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4382144000", "cashAndShortTermInvestments": "2399000", "commonStockSharesOutstanding": "8447028", "intangibleAssetsExcludingGoodwill": "604000", "cashAndCashEquivalentsAtCarryingValue": "2399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29853000", "profitLoss": "None", "dividendPayout": "85000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10078000", "capitalExpenditures": "337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50418000", "cashflowFromInvestment": "-85432000", "stockBasedCompensation": "1883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 87051000, "cost_of_revenue": 36161000, "gross_profit": 50890000, "ebit": 30119000, "ebitda": 30119000, "pretax_income": 30119000, "tax_provision": 9379000, "net_income": 20740000, "net_income_to_common": 20740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446222000, "total_current_assets": 470022000, "total_assets": 4947308000, "short_term_debt": null, "long_term_debt": 501130000, "total_debt": 501130000, "total_liabilities": 4411290000, "total_equity": 536018000, "shares_outstanding": 8405029, "goodwill_and_intangibles": 639000 }, "cash_flow": { "operating_cash_flow": -56406000, "capital_expenditure": 252000, "free_cash_flow": -56154000, "dividends_paid": 94000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127794, "ticker_id": 7281, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "30119000", "netIncome": "20740000", "grossProfit": "50890000", "depreciation": "None", "totalRevenue": "87051000", "costOfRevenue": "36161000", "interestIncome": "84087000", "incomeBeforeTax": "30119000", "interestExpense": "35286000", "operatingIncome": "30119000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9379000", "reportedCurrency": "USD", "netInterestIncome": "48801000", "nonInterestIncome": "None", "operatingExpenses": "20771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13620000", "netIncomeFromContinuingOperations": "20740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8555000", "currentDebt": "None", "investments": "None", "totalAssets": "4947308000", "longTermDebt": "501130000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "639000", "reportedCurrency": "USD", "retainedEarnings": "430138000", "totalLiabilities": "4411290000", "otherCurrentAssets": "None", "totalCurrentAssets": "470022000", "currentLongTermDebt": "None", "longTermInvestments": "12518000", "shortTermInvestments": "4915000", "currentNetReceivables": "18885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4477286000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "519304000", "totalShareholderEquity": "536018000", "capitalLeaseObligations": "18174000", "otherCurrentLiabilities": "3819161000", "totalCurrentLiabilities": "3819161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "592129000", "cashAndShortTermInvestments": "446222000", "commonStockSharesOutstanding": "8405029", "intangibleAssetsExcludingGoodwill": "639000", "cashAndCashEquivalentsAtCarryingValue": "446222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20739000", "profitLoss": "None", "dividendPayout": "94000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56406000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "752451000", "cashflowFromInvestment": "-591639000", "stockBasedCompensation": "1843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87051000, "cost_of_revenue": 36161000, "gross_profit": 50890000, "research_and_development": null, "selling_general_admin": 13620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30119000, "depreciation_amortisation": null, "ebitda": 30119000, "interest_expense": 35286000, "interest_income": null, "other_non_operating": null, "pretax_income": 30119000, "tax_provision": 9379000, "effective_tax_rate": null, "net_income": 20740000, "net_income_continuing_ops": 20740000, "net_income_to_common": 20740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446222000, "short_term_investments": 4915000, "net_receivables": 18885000, "inventory": null, "other_current_assets": null, "total_current_assets": 470022000, "net_ppe": null, "goodwill": null, "intangible_assets": 639000, "goodwill_and_intangibles": 639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4477286000, "total_assets": 4947308000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3819161000, "long_term_debt": 501130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 592129000, "total_liabilities": 4411290000, "total_debt": 501130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 430138000, "total_equity": 536018000, "shares_outstanding": 8405029, "operating_cash_flow": -56406000, "stock_based_compensation": 1843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -591639000, "dividends_paid": 94000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 752451000, "free_cash_flow": -56154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "30119000", "netIncome": "20740000", "grossProfit": "50890000", "depreciation": "None", "totalRevenue": "87051000", "costOfRevenue": "36161000", "interestIncome": "84087000", "incomeBeforeTax": "30119000", "interestExpense": "35286000", "operatingIncome": "30119000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9379000", "reportedCurrency": "USD", "netInterestIncome": "48801000", "nonInterestIncome": "None", "operatingExpenses": "20771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13620000", "netIncomeFromContinuingOperations": "20740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8555000", "currentDebt": "None", "investments": "None", "totalAssets": "4947308000", "longTermDebt": "501130000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "639000", "reportedCurrency": "USD", "retainedEarnings": "430138000", "totalLiabilities": "4411290000", "otherCurrentAssets": "None", "totalCurrentAssets": "470022000", "currentLongTermDebt": "None", "longTermInvestments": "12518000", "shortTermInvestments": "4915000", "currentNetReceivables": "18885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4477286000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "519304000", "totalShareholderEquity": "536018000", "capitalLeaseObligations": "18174000", "otherCurrentLiabilities": "3819161000", "totalCurrentLiabilities": "3819161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "592129000", "cashAndShortTermInvestments": "446222000", "commonStockSharesOutstanding": "8405029", "intangibleAssetsExcludingGoodwill": "639000", "cashAndCashEquivalentsAtCarryingValue": "446222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20739000", "profitLoss": "None", "dividendPayout": "94000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56406000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "752451000", "cashflowFromInvestment": "-591639000", "stockBasedCompensation": "1843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 84541000, "cost_of_revenue": 34580000, "gross_profit": 49961000, "ebit": 31420000, "ebitda": 32207000, "pretax_income": 31420000, "tax_provision": 8879000, "net_income": 22541000, "net_income_to_common": 22541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341816000, "total_current_assets": 367259000, "total_assets": 4171438000, "short_term_debt": 9640000, "long_term_debt": 307161000, "total_debt": 316801000, "total_liabilities": 3657791000, "total_equity": 513647000, "shares_outstanding": 8430980, "goodwill_and_intangibles": 662000 }, "cash_flow": { "operating_cash_flow": 21276000, "capital_expenditure": 269000, "free_cash_flow": 21545000, "dividends_paid": 83000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127795, "ticker_id": 7281, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31420000", "ebitda": "32207000", "netIncome": "22541000", "grossProfit": "49961000", "depreciation": "None", "totalRevenue": "84541000", "costOfRevenue": "34580000", "interestIncome": "83207000", "incomeBeforeTax": "31420000", "interestExpense": "35015000", "operatingIncome": "31420000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8879000", "reportedCurrency": "USD", "netInterestIncome": "48192000", "nonInterestIncome": "None", "operatingExpenses": "18541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787000", "sellingGeneralAndAdministrative": "12976000", "netIncomeFromContinuingOperations": "22541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8563000", "currentDebt": "None", "investments": "None", "totalAssets": "4171438000", "longTermDebt": "307161000", "shortTermDebt": "9640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "662000", "reportedCurrency": "USD", "retainedEarnings": "409493000", "totalLiabilities": "3657791000", "otherCurrentAssets": "None", "totalCurrentAssets": "367259000", "currentLongTermDebt": "9640000", "longTermInvestments": "15632000", "shortTermInvestments": "8118000", "currentNetReceivables": "17325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3804179000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335417000", "totalShareholderEquity": "513647000", "capitalLeaseObligations": "18616000", "otherCurrentLiabilities": "3250387000", "totalCurrentLiabilities": "3260027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397764000", "cashAndShortTermInvestments": "341816000", "commonStockSharesOutstanding": "8430980", "intangibleAssetsExcludingGoodwill": "662000", "cashAndCashEquivalentsAtCarryingValue": "341816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22541000", "profitLoss": "None", "dividendPayout": "83000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21276000", "capitalExpenditures": "269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134338000", "cashflowFromInvestment": "41259000", "stockBasedCompensation": "2120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84541000, "cost_of_revenue": 34580000, "gross_profit": 49961000, "research_and_development": null, "selling_general_admin": 12976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31420000, "depreciation_amortisation": 787000, "ebitda": 32207000, "interest_expense": 35015000, "interest_income": null, "other_non_operating": null, "pretax_income": 31420000, "tax_provision": 8879000, "effective_tax_rate": null, "net_income": 22541000, "net_income_continuing_ops": 22541000, "net_income_to_common": 22541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341816000, "short_term_investments": 8118000, "net_receivables": 17325000, "inventory": null, "other_current_assets": null, "total_current_assets": 367259000, "net_ppe": null, "goodwill": null, "intangible_assets": 662000, "goodwill_and_intangibles": 662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3804179000, "total_assets": 4171438000, "short_term_debt": 9640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3260027000, "long_term_debt": 307161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 397764000, "total_liabilities": 3657791000, "total_debt": 316801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 409493000, "total_equity": 513647000, "shares_outstanding": 8430980, "operating_cash_flow": 21276000, "stock_based_compensation": 2120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41259000, "dividends_paid": 83000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134338000, "free_cash_flow": 21545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31420000", "ebitda": "32207000", "netIncome": "22541000", "grossProfit": "49961000", "depreciation": "None", "totalRevenue": "84541000", "costOfRevenue": "34580000", "interestIncome": "83207000", "incomeBeforeTax": "31420000", "interestExpense": "35015000", "operatingIncome": "31420000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8879000", "reportedCurrency": "USD", "netInterestIncome": "48192000", "nonInterestIncome": "None", "operatingExpenses": "18541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787000", "sellingGeneralAndAdministrative": "12976000", "netIncomeFromContinuingOperations": "22541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8563000", "currentDebt": "None", "investments": "None", "totalAssets": "4171438000", "longTermDebt": "307161000", "shortTermDebt": "9640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "662000", "reportedCurrency": "USD", "retainedEarnings": "409493000", "totalLiabilities": "3657791000", "otherCurrentAssets": "None", "totalCurrentAssets": "367259000", "currentLongTermDebt": "9640000", "longTermInvestments": "15632000", "shortTermInvestments": "8118000", "currentNetReceivables": "17325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3804179000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335417000", "totalShareholderEquity": "513647000", "capitalLeaseObligations": "18616000", "otherCurrentLiabilities": "3250387000", "totalCurrentLiabilities": "3260027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397764000", "cashAndShortTermInvestments": "341816000", "commonStockSharesOutstanding": "8430980", "intangibleAssetsExcludingGoodwill": "662000", "cashAndCashEquivalentsAtCarryingValue": "341816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22541000", "profitLoss": "None", "dividendPayout": "83000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21276000", "capitalExpenditures": "269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134338000", "cashflowFromInvestment": "41259000", "stockBasedCompensation": "2120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 98461000, "cost_of_revenue": 39231000, "gross_profit": 59230000, "ebit": 37736000, "ebitda": 38522000, "pretax_income": 37735000, "tax_provision": 12519000, "net_income": 25216000, "net_income_to_common": 25216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413619000, "total_current_assets": 445824000, "total_assets": 4279068000, "short_term_debt": 9732000, "long_term_debt": 313074000, "total_debt": 322806000, "total_liabilities": 3784782000, "total_equity": 494286000, "shares_outstanding": 8413895, "goodwill_and_intangibles": 699000 }, "cash_flow": { "operating_cash_flow": 49190000, "capital_expenditure": 152000, "free_cash_flow": 49342000, "dividends_paid": 83000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127796, "ticker_id": 7281, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37736000", "ebitda": "38522000", "netIncome": "25216000", "grossProfit": "59230000", "depreciation": "None", "totalRevenue": "98461000", "costOfRevenue": "39231000", "interestIncome": "89692000", "incomeBeforeTax": "37735000", "interestExpense": "35762000", "operatingIncome": "37735000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12519000", "reportedCurrency": "USD", "netInterestIncome": "53929000", "nonInterestIncome": "None", "operatingExpenses": "21495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000", "sellingGeneralAndAdministrative": "13036000", "netIncomeFromContinuingOperations": "25217000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8525000", "currentDebt": "None", "investments": "None", "totalAssets": "4279068000", "longTermDebt": "313074000", "shortTermDebt": "9732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "699000", "reportedCurrency": "USD", "retainedEarnings": "387035000", "totalLiabilities": "3784782000", "otherCurrentAssets": "None", "totalCurrentAssets": "445824000", "currentLongTermDebt": "7117000", "longTermInvestments": "22704000", "shortTermInvestments": "15308000", "currentNetReceivables": "16897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3833244000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339235000", "totalShareholderEquity": "494286000", "capitalLeaseObligations": "19044000", "otherCurrentLiabilities": "3365868000", "totalCurrentLiabilities": "3375600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399450000", "cashAndShortTermInvestments": "413619000", "commonStockSharesOutstanding": "8413895", "intangibleAssetsExcludingGoodwill": "699000", "cashAndCashEquivalentsAtCarryingValue": "413619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25217000", "profitLoss": "None", "dividendPayout": "83000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49190000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20951000", "cashflowFromInvestment": "-598000", "stockBasedCompensation": "1650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98461000, "cost_of_revenue": 39231000, "gross_profit": 59230000, "research_and_development": null, "selling_general_admin": 13036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37736000, "depreciation_amortisation": 786000, "ebitda": 38522000, "interest_expense": 35762000, "interest_income": null, "other_non_operating": null, "pretax_income": 37735000, "tax_provision": 12519000, "effective_tax_rate": null, "net_income": 25216000, "net_income_continuing_ops": 25217000, "net_income_to_common": 25216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413619000, "short_term_investments": 15308000, "net_receivables": 16897000, "inventory": null, "other_current_assets": null, "total_current_assets": 445824000, "net_ppe": null, "goodwill": null, "intangible_assets": 699000, "goodwill_and_intangibles": 699000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3833244000, "total_assets": 4279068000, "short_term_debt": 9732000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3375600000, "long_term_debt": 313074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399450000, "total_liabilities": 3784782000, "total_debt": 322806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 387035000, "total_equity": 494286000, "shares_outstanding": 8413895, "operating_cash_flow": 49190000, "stock_based_compensation": 1650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -598000, "dividends_paid": 83000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20951000, "free_cash_flow": 49342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37736000", "ebitda": "38522000", "netIncome": "25216000", "grossProfit": "59230000", "depreciation": "None", "totalRevenue": "98461000", "costOfRevenue": "39231000", "interestIncome": "89692000", "incomeBeforeTax": "37735000", "interestExpense": "35762000", "operatingIncome": "37735000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12519000", "reportedCurrency": "USD", "netInterestIncome": "53929000", "nonInterestIncome": "None", "operatingExpenses": "21495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000", "sellingGeneralAndAdministrative": "13036000", "netIncomeFromContinuingOperations": "25217000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8525000", "currentDebt": "None", "investments": "None", "totalAssets": "4279068000", "longTermDebt": "313074000", "shortTermDebt": "9732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "699000", "reportedCurrency": "USD", "retainedEarnings": "387035000", "totalLiabilities": "3784782000", "otherCurrentAssets": "None", "totalCurrentAssets": "445824000", "currentLongTermDebt": "7117000", "longTermInvestments": "22704000", "shortTermInvestments": "15308000", "currentNetReceivables": "16897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3833244000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339235000", "totalShareholderEquity": "494286000", "capitalLeaseObligations": "19044000", "otherCurrentLiabilities": "3365868000", "totalCurrentLiabilities": "3375600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399450000", "cashAndShortTermInvestments": "413619000", "commonStockSharesOutstanding": "8413895", "intangibleAssetsExcludingGoodwill": "699000", "cashAndCashEquivalentsAtCarryingValue": "413619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25217000", "profitLoss": "None", "dividendPayout": "83000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49190000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20951000", "cashflowFromInvestment": "-598000", "stockBasedCompensation": "1650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 85175000, "cost_of_revenue": 37783000, "gross_profit": 47392000, "ebit": 29519000, "ebitda": 30305000, "pretax_income": 29519000, "tax_provision": 10838000, "net_income": 18681000, "net_income_to_common": 18681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344076000, "total_current_assets": 378957000, "total_assets": 4228502000, "short_term_debt": null, "long_term_debt": 378543000, "total_debt": 378543000, "total_liabilities": 3760986000, "total_equity": 467516000, "shares_outstanding": 8395000, "goodwill_and_intangibles": 810000 }, "cash_flow": { "operating_cash_flow": -6923000, "capital_expenditure": 385000, "free_cash_flow": -6538000, "dividends_paid": 81000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127798, "ticker_id": 7281, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29519000", "ebitda": "30305000", "netIncome": "18681000", "grossProfit": "47392000", "depreciation": "None", "totalRevenue": "85175000", "costOfRevenue": "37783000", "interestIncome": "80826000", "incomeBeforeTax": "29519000", "interestExpense": "34875000", "operatingIncome": "29519000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10838000", "reportedCurrency": "USD", "netInterestIncome": "45951000", "nonInterestIncome": "None", "operatingExpenses": "17873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000", "sellingGeneralAndAdministrative": "12945000", "netIncomeFromContinuingOperations": "18681000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8525000", "currentDebt": "None", "investments": "None", "totalAssets": "4228502000", "longTermDebt": "378543000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "810000", "reportedCurrency": "USD", "retainedEarnings": "361901000", "totalLiabilities": "3760986000", "otherCurrentAssets": "None", "totalCurrentAssets": "378957000", "currentLongTermDebt": "None", "longTermInvestments": "28787000", "shortTermInvestments": "17436000", "currentNetReceivables": "17445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3849545000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398008000", "totalShareholderEquity": "467516000", "capitalLeaseObligations": "19465000", "otherCurrentLiabilities": "3295793000", "totalCurrentLiabilities": "3295793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "465193000", "cashAndShortTermInvestments": "344076000", "commonStockSharesOutstanding": "8395000", "intangibleAssetsExcludingGoodwill": "810000", "cashAndCashEquivalentsAtCarryingValue": "344076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18680000", "profitLoss": "None", "dividendPayout": "81000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6923000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118285000", "cashflowFromInvestment": "-132156000", "stockBasedCompensation": "1630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85175000, "cost_of_revenue": 37783000, "gross_profit": 47392000, "research_and_development": null, "selling_general_admin": 12945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29519000, "depreciation_amortisation": 786000, "ebitda": 30305000, "interest_expense": 34875000, "interest_income": null, "other_non_operating": null, "pretax_income": 29519000, "tax_provision": 10838000, "effective_tax_rate": null, "net_income": 18681000, "net_income_continuing_ops": 18681000, "net_income_to_common": 18681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344076000, "short_term_investments": 17436000, "net_receivables": 17445000, "inventory": null, "other_current_assets": null, "total_current_assets": 378957000, "net_ppe": null, "goodwill": null, "intangible_assets": 810000, "goodwill_and_intangibles": 810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3849545000, "total_assets": 4228502000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3295793000, "long_term_debt": 378543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465193000, "total_liabilities": 3760986000, "total_debt": 378543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 361901000, "total_equity": 467516000, "shares_outstanding": 8395000, "operating_cash_flow": -6923000, "stock_based_compensation": 1630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132156000, "dividends_paid": 81000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118285000, "free_cash_flow": -6538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29519000", "ebitda": "30305000", "netIncome": "18681000", "grossProfit": "47392000", "depreciation": "None", "totalRevenue": "85175000", "costOfRevenue": "37783000", "interestIncome": "80826000", "incomeBeforeTax": "29519000", "interestExpense": "34875000", "operatingIncome": "29519000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10838000", "reportedCurrency": "USD", "netInterestIncome": "45951000", "nonInterestIncome": "None", "operatingExpenses": "17873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000", "sellingGeneralAndAdministrative": "12945000", "netIncomeFromContinuingOperations": "18681000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8525000", "currentDebt": "None", "investments": "None", "totalAssets": "4228502000", "longTermDebt": "378543000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "810000", "reportedCurrency": "USD", "retainedEarnings": "361901000", "totalLiabilities": "3760986000", "otherCurrentAssets": "None", "totalCurrentAssets": "378957000", "currentLongTermDebt": "None", "longTermInvestments": "28787000", "shortTermInvestments": "17436000", "currentNetReceivables": "17445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3849545000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398008000", "totalShareholderEquity": "467516000", "capitalLeaseObligations": "19465000", "otherCurrentLiabilities": "3295793000", "totalCurrentLiabilities": "3295793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "465193000", "cashAndShortTermInvestments": "344076000", "commonStockSharesOutstanding": "8395000", "intangibleAssetsExcludingGoodwill": "810000", "cashAndCashEquivalentsAtCarryingValue": "344076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18680000", "profitLoss": "None", "dividendPayout": "81000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6923000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118285000", "cashflowFromInvestment": "-132156000", "stockBasedCompensation": "1630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 89052000, "cost_of_revenue": 38620000, "gross_profit": 50432000, "ebit": 33429000, "ebitda": 34216000, "pretax_income": 33429000, "tax_provision": 10989000, "net_income": 22440000, "net_income_to_common": 22440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364870000, "total_current_assets": 405392000, "total_assets": 4083054000, "short_term_debt": null, "long_term_debt": 407824000, "total_debt": 407824000, "total_liabilities": 3638953000, "total_equity": 444101000, "shares_outstanding": 8198000, "goodwill_and_intangibles": 841000 }, "cash_flow": { "operating_cash_flow": 9187000, "capital_expenditure": 74000, "free_cash_flow": 9261000, "dividends_paid": 93000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127799, "ticker_id": 7281, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33429000", "ebitda": "34216000", "netIncome": "22440000", "grossProfit": "50432000", "depreciation": "None", "totalRevenue": "89052000", "costOfRevenue": "38620000", "interestIncome": "85166000", "incomeBeforeTax": "33429000", "interestExpense": "36676000", "operatingIncome": "33429000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10989000", "reportedCurrency": "USD", "netInterestIncome": "48490000", "nonInterestIncome": "None", "operatingExpenses": "17003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787000", "sellingGeneralAndAdministrative": "12243000", "netIncomeFromContinuingOperations": "22440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8493000", "currentDebt": "None", "investments": "None", "totalAssets": "4083054000", "longTermDebt": "407824000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "841000", "reportedCurrency": "USD", "retainedEarnings": "343302000", "totalLiabilities": "3638953000", "otherCurrentAssets": "-16939000", "totalCurrentAssets": "405392000", "currentLongTermDebt": "None", "longTermInvestments": "34787000", "shortTermInvestments": "23583000", "currentNetReceivables": "16939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3677662000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "427285000", "totalShareholderEquity": "444101000", "capitalLeaseObligations": "19461000", "otherCurrentLiabilities": "3151338000", "totalCurrentLiabilities": "3151338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "487615000", "cashAndShortTermInvestments": "364870000", "commonStockSharesOutstanding": "8198000", "intangibleAssetsExcludingGoodwill": "841000", "cashAndCashEquivalentsAtCarryingValue": "364870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22440000", "profitLoss": "None", "dividendPayout": "93000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9187000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122250000", "cashflowFromInvestment": "-83854000", "stockBasedCompensation": "1678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89052000, "cost_of_revenue": 38620000, "gross_profit": 50432000, "research_and_development": null, "selling_general_admin": 12243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33429000, "depreciation_amortisation": 787000, "ebitda": 34216000, "interest_expense": 36676000, "interest_income": null, "other_non_operating": null, "pretax_income": 33429000, "tax_provision": 10989000, "effective_tax_rate": null, "net_income": 22440000, "net_income_continuing_ops": 22440000, "net_income_to_common": 22440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364870000, "short_term_investments": 23583000, "net_receivables": 16939000, "inventory": null, "other_current_assets": null, "total_current_assets": 405392000, "net_ppe": null, "goodwill": null, "intangible_assets": 841000, "goodwill_and_intangibles": 841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3677662000, "total_assets": 4083054000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3151338000, "long_term_debt": 407824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 487615000, "total_liabilities": 3638953000, "total_debt": 407824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 343302000, "total_equity": 444101000, "shares_outstanding": 8198000, "operating_cash_flow": 9187000, "stock_based_compensation": 1678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83854000, "dividends_paid": 93000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122250000, "free_cash_flow": 9261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33429000", "ebitda": "34216000", "netIncome": "22440000", "grossProfit": "50432000", "depreciation": "None", "totalRevenue": "89052000", "costOfRevenue": "38620000", "interestIncome": "85166000", "incomeBeforeTax": "33429000", "interestExpense": "36676000", "operatingIncome": "33429000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10989000", "reportedCurrency": "USD", "netInterestIncome": "48490000", "nonInterestIncome": "None", "operatingExpenses": "17003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787000", "sellingGeneralAndAdministrative": "12243000", "netIncomeFromContinuingOperations": "22440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8493000", "currentDebt": "None", "investments": "None", "totalAssets": "4083054000", "longTermDebt": "407824000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "841000", "reportedCurrency": "USD", "retainedEarnings": "343302000", "totalLiabilities": "3638953000", "otherCurrentAssets": "-16939000", "totalCurrentAssets": "405392000", "currentLongTermDebt": "None", "longTermInvestments": "34787000", "shortTermInvestments": "23583000", "currentNetReceivables": "16939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3677662000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "427285000", "totalShareholderEquity": "444101000", "capitalLeaseObligations": "19461000", "otherCurrentLiabilities": "3151338000", "totalCurrentLiabilities": "3151338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "487615000", "cashAndShortTermInvestments": "364870000", "commonStockSharesOutstanding": "8198000", "intangibleAssetsExcludingGoodwill": "841000", "cashAndCashEquivalentsAtCarryingValue": "364870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22440000", "profitLoss": "None", "dividendPayout": "93000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9187000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122250000", "cashflowFromInvestment": "-83854000", "stockBasedCompensation": "1678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 72680000, "cost_of_revenue": 31276000, "gross_profit": 41404000, "ebit": 25012000, "ebitda": 25800000, "pretax_income": 25012000, "tax_provision": 7906000, "net_income": 17106000, "net_income_to_common": 17106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317287000, "total_current_assets": 371417000, "total_assets": 3939898000, "short_term_debt": null, "long_term_debt": 339073000, "total_debt": 339073000, "total_liabilities": 3547341000, "total_equity": 392557000, "shares_outstanding": 8109000, "goodwill_and_intangibles": 926000 }, "cash_flow": { "operating_cash_flow": 2673000, "capital_expenditure": 96000, "free_cash_flow": 2769000, "dividends_paid": 78000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127800, "ticker_id": 7281, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25012000", "ebitda": "25800000", "netIncome": "17106000", "grossProfit": "41404000", "depreciation": "None", "totalRevenue": "72680000", "costOfRevenue": "31276000", "interestIncome": "69854000", "incomeBeforeTax": "25012000", "interestExpense": "30854000", "operatingIncome": "25012000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7906000", "reportedCurrency": "USD", "netInterestIncome": "39000000", "nonInterestIncome": "None", "operatingExpenses": "16392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788000", "sellingGeneralAndAdministrative": "11514000", "netIncomeFromContinuingOperations": "17106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8212000", "currentDebt": "None", "investments": "None", "totalAssets": "3939898000", "longTermDebt": "339073000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "926000", "reportedCurrency": "USD", "retainedEarnings": "320955000", "totalLiabilities": "3547341000", "otherCurrentAssets": "334581000", "totalCurrentAssets": "371417000", "currentLongTermDebt": "None", "longTermInvestments": "44105000", "shortTermInvestments": "36836000", "currentNetReceivables": "17294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3568481000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358943000", "totalShareholderEquity": "392557000", "capitalLeaseObligations": "19870000", "otherCurrentLiabilities": "3124914000", "totalCurrentLiabilities": "3124914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "422427000", "cashAndShortTermInvestments": "317287000", "commonStockSharesOutstanding": "8109000", "intangibleAssetsExcludingGoodwill": "926000", "cashAndCashEquivalentsAtCarryingValue": "317287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17106000", "profitLoss": "None", "dividendPayout": "78000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2673000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "775695000", "cashflowFromInvestment": "-703239000", "stockBasedCompensation": "1819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72680000, "cost_of_revenue": 31276000, "gross_profit": 41404000, "research_and_development": null, "selling_general_admin": 11514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25012000, "depreciation_amortisation": 788000, "ebitda": 25800000, "interest_expense": 30854000, "interest_income": null, "other_non_operating": null, "pretax_income": 25012000, "tax_provision": 7906000, "effective_tax_rate": null, "net_income": 17106000, "net_income_continuing_ops": 17106000, "net_income_to_common": 17106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317287000, "short_term_investments": 36836000, "net_receivables": 17294000, "inventory": null, "other_current_assets": null, "total_current_assets": 371417000, "net_ppe": null, "goodwill": null, "intangible_assets": 926000, "goodwill_and_intangibles": 926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3568481000, "total_assets": 3939898000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3124914000, "long_term_debt": 339073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422427000, "total_liabilities": 3547341000, "total_debt": 339073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 320955000, "total_equity": 392557000, "shares_outstanding": 8109000, "operating_cash_flow": 2673000, "stock_based_compensation": 1819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -703239000, "dividends_paid": 78000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 775695000, "free_cash_flow": 2769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25012000", "ebitda": "25800000", "netIncome": "17106000", "grossProfit": "41404000", "depreciation": "None", "totalRevenue": "72680000", "costOfRevenue": "31276000", "interestIncome": "69854000", "incomeBeforeTax": "25012000", "interestExpense": "30854000", "operatingIncome": "25012000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7906000", "reportedCurrency": "USD", "netInterestIncome": "39000000", "nonInterestIncome": "None", "operatingExpenses": "16392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788000", "sellingGeneralAndAdministrative": "11514000", "netIncomeFromContinuingOperations": "17106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8212000", "currentDebt": "None", "investments": "None", "totalAssets": "3939898000", "longTermDebt": "339073000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "926000", "reportedCurrency": "USD", "retainedEarnings": "320955000", "totalLiabilities": "3547341000", "otherCurrentAssets": "334581000", "totalCurrentAssets": "371417000", "currentLongTermDebt": "None", "longTermInvestments": "44105000", "shortTermInvestments": "36836000", "currentNetReceivables": "17294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3568481000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358943000", "totalShareholderEquity": "392557000", "capitalLeaseObligations": "19870000", "otherCurrentLiabilities": "3124914000", "totalCurrentLiabilities": "3124914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "422427000", "cashAndShortTermInvestments": "317287000", "commonStockSharesOutstanding": "8109000", "intangibleAssetsExcludingGoodwill": "926000", "cashAndCashEquivalentsAtCarryingValue": "317287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17106000", "profitLoss": "None", "dividendPayout": "78000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2673000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "775695000", "cashflowFromInvestment": "-703239000", "stockBasedCompensation": "1819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 67806000, "cost_of_revenue": 29178000, "gross_profit": 38628000, "ebit": 22401000, "ebitda": 23069000, "pretax_income": 22401000, "tax_provision": 7261000, "net_income": 15140000, "net_income_to_common": 15140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242158000, "total_current_assets": 306299000, "total_assets": 3132203000, "short_term_debt": 2429000, "long_term_debt": 345190000, "total_debt": 347619000, "total_liabilities": 2755569000, "total_equity": 376634000, "shares_outstanding": 7911000, "goodwill_and_intangibles": 984000 }, "cash_flow": { "operating_cash_flow": -1119000, "capital_expenditure": 217000, "free_cash_flow": -902000, "dividends_paid": 77000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127801, "ticker_id": 7281, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22401000", "ebitda": "23069000", "netIncome": "15140000", "grossProfit": "38628000", "depreciation": "None", "totalRevenue": "67806000", "costOfRevenue": "29178000", "interestIncome": "66567000", "incomeBeforeTax": "22401000", "interestExpense": "28631000", "operatingIncome": "22401000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7261000", "reportedCurrency": "USD", "netInterestIncome": "37936000", "nonInterestIncome": "None", "operatingExpenses": "16227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668000", "sellingGeneralAndAdministrative": "11549000", "netIncomeFromContinuingOperations": "15140000" }, "balance": { "goodwill": "None", "inventory": "-257321000", "commonStock": "8128000", "currentDebt": "None", "investments": "None", "totalAssets": "3132203000", "longTermDebt": "345190000", "shortTermDebt": "2429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "984000", "reportedCurrency": "USD", "retainedEarnings": "303927000", "totalLiabilities": "2755569000", "otherCurrentAssets": "242158000", "totalCurrentAssets": "306299000", "currentLongTermDebt": "0", "longTermInvestments": "55991000", "shortTermInvestments": "48978000", "currentNetReceivables": "15163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2825904000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365442000", "totalShareholderEquity": "376634000", "capitalLeaseObligations": "20252000", "otherCurrentLiabilities": "2339463000", "totalCurrentLiabilities": "2339463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "416106000", "cashAndShortTermInvestments": "242158000", "commonStockSharesOutstanding": "7911000", "intangibleAssetsExcludingGoodwill": "984000", "cashAndCashEquivalentsAtCarryingValue": "242158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15140000", "profitLoss": "None", "dividendPayout": "77000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1119000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114355000", "cashflowFromInvestment": "-76230000", "stockBasedCompensation": "1317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67806000, "cost_of_revenue": 29178000, "gross_profit": 38628000, "research_and_development": null, "selling_general_admin": 11549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22401000, "depreciation_amortisation": 668000, "ebitda": 23069000, "interest_expense": 28631000, "interest_income": null, "other_non_operating": null, "pretax_income": 22401000, "tax_provision": 7261000, "effective_tax_rate": null, "net_income": 15140000, "net_income_continuing_ops": 15140000, "net_income_to_common": 15140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242158000, "short_term_investments": 48978000, "net_receivables": 15163000, "inventory": -257321000, "other_current_assets": null, "total_current_assets": 306299000, "net_ppe": null, "goodwill": null, "intangible_assets": 984000, "goodwill_and_intangibles": 984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2825904000, "total_assets": 3132203000, "short_term_debt": 2429000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2339463000, "long_term_debt": 345190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416106000, "total_liabilities": 2755569000, "total_debt": 347619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 303927000, "total_equity": 376634000, "shares_outstanding": 7911000, "operating_cash_flow": -1119000, "stock_based_compensation": 1317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76230000, "dividends_paid": 77000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114355000, "free_cash_flow": -902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22401000", "ebitda": "23069000", "netIncome": "15140000", "grossProfit": "38628000", "depreciation": "None", "totalRevenue": "67806000", "costOfRevenue": "29178000", "interestIncome": "66567000", "incomeBeforeTax": "22401000", "interestExpense": "28631000", "operatingIncome": "22401000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7261000", "reportedCurrency": "USD", "netInterestIncome": "37936000", "nonInterestIncome": "None", "operatingExpenses": "16227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668000", "sellingGeneralAndAdministrative": "11549000", "netIncomeFromContinuingOperations": "15140000" }, "balance": { "goodwill": "None", "inventory": "-257321000", "commonStock": "8128000", "currentDebt": "None", "investments": "None", "totalAssets": "3132203000", "longTermDebt": "345190000", "shortTermDebt": "2429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "984000", "reportedCurrency": "USD", "retainedEarnings": "303927000", "totalLiabilities": "2755569000", "otherCurrentAssets": "242158000", "totalCurrentAssets": "306299000", "currentLongTermDebt": "0", "longTermInvestments": "55991000", "shortTermInvestments": "48978000", "currentNetReceivables": "15163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2825904000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365442000", "totalShareholderEquity": "376634000", "capitalLeaseObligations": "20252000", "otherCurrentLiabilities": "2339463000", "totalCurrentLiabilities": "2339463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "416106000", "cashAndShortTermInvestments": "242158000", "commonStockSharesOutstanding": "7911000", "intangibleAssetsExcludingGoodwill": "984000", "cashAndCashEquivalentsAtCarryingValue": "242158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15140000", "profitLoss": "None", "dividendPayout": "77000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1119000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114355000", "cashflowFromInvestment": "-76230000", "stockBasedCompensation": "1317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 65219000, "cost_of_revenue": 28574000, "gross_profit": 36645000, "ebit": 21029000, "ebitda": 21831000, "pretax_income": 21029000, "tax_provision": 7164000, "net_income": 13865000, "net_income_to_common": 13865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205152000, "total_current_assets": 258181000, "total_assets": 3001015000, "short_term_debt": null, "long_term_debt": 351173000, "total_debt": 351173000, "total_liabilities": 2649102000, "total_equity": 351913000, "shares_outstanding": 7595000, "goodwill_and_intangibles": 1062000 }, "cash_flow": { "operating_cash_flow": 5618000, "capital_expenditure": 499000, "free_cash_flow": 6117000, "dividends_paid": 75000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127803, "ticker_id": 7281, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21029000", "ebitda": "21831000", "netIncome": "13865000", "grossProfit": "36645000", "depreciation": "None", "totalRevenue": "65219000", "costOfRevenue": "28574000", "interestIncome": "64490000", "incomeBeforeTax": "21029000", "interestExpense": "27978000", "operatingIncome": "21029000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7164000", "reportedCurrency": "USD", "netInterestIncome": "36512000", "nonInterestIncome": "None", "operatingExpenses": "15616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "802000", "sellingGeneralAndAdministrative": "11057000", "netIncomeFromContinuingOperations": "13865000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7978000", "currentDebt": "None", "investments": "None", "totalAssets": "3001015000", "longTermDebt": "351173000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1062000", "reportedCurrency": "USD", "retainedEarnings": "288864000", "totalLiabilities": "2649102000", "otherCurrentAssets": "220352000", "totalCurrentAssets": "258181000", "currentLongTermDebt": "0", "longTermInvestments": "59999000", "shortTermInvestments": "53029000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2742834000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372033000", "totalShareholderEquity": "351913000", "capitalLeaseObligations": "20860000", "otherCurrentLiabilities": "2226710000", "totalCurrentLiabilities": "2226710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "422392000", "cashAndShortTermInvestments": "205152000", "commonStockSharesOutstanding": "7595000", "intangibleAssetsExcludingGoodwill": "1062000", "cashAndCashEquivalentsAtCarryingValue": "205152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13865000", "profitLoss": "None", "dividendPayout": "75000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5618000", "capitalExpenditures": "499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9967000", "cashflowFromInvestment": "-35333000", "stockBasedCompensation": "1182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65219000, "cost_of_revenue": 28574000, "gross_profit": 36645000, "research_and_development": null, "selling_general_admin": 11057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21029000, "depreciation_amortisation": 802000, "ebitda": 21831000, "interest_expense": 27978000, "interest_income": null, "other_non_operating": null, "pretax_income": 21029000, "tax_provision": 7164000, "effective_tax_rate": null, "net_income": 13865000, "net_income_continuing_ops": 13865000, "net_income_to_common": 13865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205152000, "short_term_investments": 53029000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 258181000, "net_ppe": null, "goodwill": null, "intangible_assets": 1062000, "goodwill_and_intangibles": 1062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2742834000, "total_assets": 3001015000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2226710000, "long_term_debt": 351173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422392000, "total_liabilities": 2649102000, "total_debt": 351173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 288864000, "total_equity": 351913000, "shares_outstanding": 7595000, "operating_cash_flow": 5618000, "stock_based_compensation": 1182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35333000, "dividends_paid": 75000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9967000, "free_cash_flow": 6117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21029000", "ebitda": "21831000", "netIncome": "13865000", "grossProfit": "36645000", "depreciation": "None", "totalRevenue": "65219000", "costOfRevenue": "28574000", "interestIncome": "64490000", "incomeBeforeTax": "21029000", "interestExpense": "27978000", "operatingIncome": "21029000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7164000", "reportedCurrency": "USD", "netInterestIncome": "36512000", "nonInterestIncome": "None", "operatingExpenses": "15616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "802000", "sellingGeneralAndAdministrative": "11057000", "netIncomeFromContinuingOperations": "13865000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7978000", "currentDebt": "None", "investments": "None", "totalAssets": "3001015000", "longTermDebt": "351173000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1062000", "reportedCurrency": "USD", "retainedEarnings": "288864000", "totalLiabilities": "2649102000", "otherCurrentAssets": "220352000", "totalCurrentAssets": "258181000", "currentLongTermDebt": "0", "longTermInvestments": "59999000", "shortTermInvestments": "53029000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2742834000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372033000", "totalShareholderEquity": "351913000", "capitalLeaseObligations": "20860000", "otherCurrentLiabilities": "2226710000", "totalCurrentLiabilities": "2226710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "422392000", "cashAndShortTermInvestments": "205152000", "commonStockSharesOutstanding": "7595000", "intangibleAssetsExcludingGoodwill": "1062000", "cashAndCashEquivalentsAtCarryingValue": "205152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13865000", "profitLoss": "None", "dividendPayout": "75000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5618000", "capitalExpenditures": "499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9967000", "cashflowFromInvestment": "-35333000", "stockBasedCompensation": "1182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 64659000, "cost_of_revenue": 27568000, "gross_profit": 37091000, "ebit": 22361000, "ebitda": 23158000, "pretax_income": 22361000, "tax_provision": 8307000, "net_income": 14054000, "net_income_to_common": 14054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224900000, "total_current_assets": 278130000, "total_assets": 2968976000, "short_term_debt": 90000000, "long_term_debt": 357191000, "total_debt": 447191000, "total_liabilities": 2641436000, "total_equity": 327540000, "shares_outstanding": 7591000, "goodwill_and_intangibles": 1212000 }, "cash_flow": { "operating_cash_flow": 2116000, "capital_expenditure": 78000, "free_cash_flow": 2194000, "dividends_paid": 79000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127804, "ticker_id": 7281, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22361000", "ebitda": "23158000", "netIncome": "14054000", "grossProfit": "37091000", "depreciation": "None", "totalRevenue": "64659000", "costOfRevenue": "27568000", "interestIncome": "64132000", "incomeBeforeTax": "22361000", "interestExpense": "27132000", "operatingIncome": "22361000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8307000", "reportedCurrency": "USD", "netInterestIncome": "37000000", "nonInterestIncome": "None", "operatingExpenses": "14730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "797000", "sellingGeneralAndAdministrative": "10192000", "netIncomeFromContinuingOperations": "14054000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7804000", "currentDebt": "None", "investments": "None", "totalAssets": "2968976000", "longTermDebt": "357191000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1212000", "reportedCurrency": "USD", "retainedEarnings": "275074000", "totalLiabilities": "2641436000", "otherCurrentAssets": "238100000", "totalCurrentAssets": "278130000", "currentLongTermDebt": "90000000", "longTermInvestments": "60192000", "shortTermInvestments": "53230000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2690846000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468423000", "totalShareholderEquity": "327540000", "capitalLeaseObligations": "21232000", "otherCurrentLiabilities": "2129707000", "totalCurrentLiabilities": "2219707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "421729000", "cashAndShortTermInvestments": "224900000", "commonStockSharesOutstanding": "7591000", "intangibleAssetsExcludingGoodwill": "1212000", "cashAndCashEquivalentsAtCarryingValue": "224900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14054000", "profitLoss": "None", "dividendPayout": "79000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2116000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85022000", "cashflowFromInvestment": "-66884000", "stockBasedCompensation": "1363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64659000, "cost_of_revenue": 27568000, "gross_profit": 37091000, "research_and_development": null, "selling_general_admin": 10192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22361000, "depreciation_amortisation": 797000, "ebitda": 23158000, "interest_expense": 27132000, "interest_income": null, "other_non_operating": null, "pretax_income": 22361000, "tax_provision": 8307000, "effective_tax_rate": null, "net_income": 14054000, "net_income_continuing_ops": 14054000, "net_income_to_common": 14054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224900000, "short_term_investments": 53230000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 278130000, "net_ppe": null, "goodwill": null, "intangible_assets": 1212000, "goodwill_and_intangibles": 1212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2690846000, "total_assets": 2968976000, "short_term_debt": 90000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2219707000, "long_term_debt": 357191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421729000, "total_liabilities": 2641436000, "total_debt": 447191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 275074000, "total_equity": 327540000, "shares_outstanding": 7591000, "operating_cash_flow": 2116000, "stock_based_compensation": 1363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66884000, "dividends_paid": 79000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85022000, "free_cash_flow": 2194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22361000", "ebitda": "23158000", "netIncome": "14054000", "grossProfit": "37091000", "depreciation": "None", "totalRevenue": "64659000", "costOfRevenue": "27568000", "interestIncome": "64132000", "incomeBeforeTax": "22361000", "interestExpense": "27132000", "operatingIncome": "22361000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8307000", "reportedCurrency": "USD", "netInterestIncome": "37000000", "nonInterestIncome": "None", "operatingExpenses": "14730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "797000", "sellingGeneralAndAdministrative": "10192000", "netIncomeFromContinuingOperations": "14054000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7804000", "currentDebt": "None", "investments": "None", "totalAssets": "2968976000", "longTermDebt": "357191000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1212000", "reportedCurrency": "USD", "retainedEarnings": "275074000", "totalLiabilities": "2641436000", "otherCurrentAssets": "238100000", "totalCurrentAssets": "278130000", "currentLongTermDebt": "90000000", "longTermInvestments": "60192000", "shortTermInvestments": "53230000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2690846000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468423000", "totalShareholderEquity": "327540000", "capitalLeaseObligations": "21232000", "otherCurrentLiabilities": "2129707000", "totalCurrentLiabilities": "2219707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "421729000", "cashAndShortTermInvestments": "224900000", "commonStockSharesOutstanding": "7591000", "intangibleAssetsExcludingGoodwill": "1212000", "cashAndCashEquivalentsAtCarryingValue": "224900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14054000", "profitLoss": "None", "dividendPayout": "79000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2116000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85022000", "cashflowFromInvestment": "-66884000", "stockBasedCompensation": "1363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 62826000, "cost_of_revenue": 25763000, "gross_profit": 37063000, "ebit": 22324000, "ebitda": 23120000, "pretax_income": 22324000, "tax_provision": 7152000, "net_income": 15172000, "net_income_to_common": 15172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204646000, "total_current_assets": 257698000, "total_assets": 2876461000, "short_term_debt": 228000000, "long_term_debt": 296586000, "total_debt": 524586000, "total_liabilities": 2564892000, "total_equity": 311569000, "shares_outstanding": 7554000, "goodwill_and_intangibles": 1285000 }, "cash_flow": { "operating_cash_flow": -4054000, "capital_expenditure": 1656000, "free_cash_flow": -2398000, "dividends_paid": 75000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127805, "ticker_id": 7281, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22324000", "ebitda": "23120000", "netIncome": "15172000", "grossProfit": "37063000", "depreciation": "None", "totalRevenue": "62826000", "costOfRevenue": "25763000", "interestIncome": "62697000", "incomeBeforeTax": "22324000", "interestExpense": "25573000", "operatingIncome": "22324000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7152000", "reportedCurrency": "USD", "netInterestIncome": "37124000", "nonInterestIncome": "None", "operatingExpenses": "14739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000", "sellingGeneralAndAdministrative": "10078000", "netIncomeFromContinuingOperations": "15172000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7797000", "currentDebt": "None", "investments": "None", "totalAssets": "2876461000", "longTermDebt": "296586000", "shortTermDebt": "228000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1285000", "reportedCurrency": "USD", "retainedEarnings": "261099000", "totalLiabilities": "2564892000", "otherCurrentAssets": "218346000", "totalCurrentAssets": "257698000", "currentLongTermDebt": "228000000", "longTermInvestments": "59724000", "shortTermInvestments": "53052000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618763000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546193000", "totalShareholderEquity": "311569000", "capitalLeaseObligations": "21607000", "otherCurrentLiabilities": "1967127000", "totalCurrentLiabilities": "2195127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "369765000", "cashAndShortTermInvestments": "204646000", "commonStockSharesOutstanding": "7554000", "intangibleAssetsExcludingGoodwill": "1285000", "cashAndCashEquivalentsAtCarryingValue": "204646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15172000", "profitLoss": "None", "dividendPayout": "75000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4054000", "capitalExpenditures": "1656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9406000", "cashflowFromInvestment": "20197000", "stockBasedCompensation": "1440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62826000, "cost_of_revenue": 25763000, "gross_profit": 37063000, "research_and_development": null, "selling_general_admin": 10078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22324000, "depreciation_amortisation": 796000, "ebitda": 23120000, "interest_expense": 25573000, "interest_income": null, "other_non_operating": null, "pretax_income": 22324000, "tax_provision": 7152000, "effective_tax_rate": null, "net_income": 15172000, "net_income_continuing_ops": 15172000, "net_income_to_common": 15172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204646000, "short_term_investments": 53052000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 257698000, "net_ppe": null, "goodwill": null, "intangible_assets": 1285000, "goodwill_and_intangibles": 1285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2618763000, "total_assets": 2876461000, "short_term_debt": 228000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2195127000, "long_term_debt": 296586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369765000, "total_liabilities": 2564892000, "total_debt": 524586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261099000, "total_equity": 311569000, "shares_outstanding": 7554000, "operating_cash_flow": -4054000, "stock_based_compensation": 1440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20197000, "dividends_paid": 75000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9406000, "free_cash_flow": -2398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22324000", "ebitda": "23120000", "netIncome": "15172000", "grossProfit": "37063000", "depreciation": "None", "totalRevenue": "62826000", "costOfRevenue": "25763000", "interestIncome": "62697000", "incomeBeforeTax": "22324000", "interestExpense": "25573000", "operatingIncome": "22324000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7152000", "reportedCurrency": "USD", "netInterestIncome": "37124000", "nonInterestIncome": "None", "operatingExpenses": "14739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000", "sellingGeneralAndAdministrative": "10078000", "netIncomeFromContinuingOperations": "15172000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7797000", "currentDebt": "None", "investments": "None", "totalAssets": "2876461000", "longTermDebt": "296586000", "shortTermDebt": "228000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1285000", "reportedCurrency": "USD", "retainedEarnings": "261099000", "totalLiabilities": "2564892000", "otherCurrentAssets": "218346000", "totalCurrentAssets": "257698000", "currentLongTermDebt": "228000000", "longTermInvestments": "59724000", "shortTermInvestments": "53052000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618763000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546193000", "totalShareholderEquity": "311569000", "capitalLeaseObligations": "21607000", "otherCurrentLiabilities": "1967127000", "totalCurrentLiabilities": "2195127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "369765000", "cashAndShortTermInvestments": "204646000", "commonStockSharesOutstanding": "7554000", "intangibleAssetsExcludingGoodwill": "1285000", "cashAndCashEquivalentsAtCarryingValue": "204646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15172000", "profitLoss": "None", "dividendPayout": "75000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4054000", "capitalExpenditures": "1656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9406000", "cashflowFromInvestment": "20197000", "stockBasedCompensation": "1440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "income_statement": { "revenue": 58190000, "cost_of_revenue": 24049000, "gross_profit": 34141000, "ebit": 18453000, "ebitda": 19173000, "pretax_income": 18452000, "tax_provision": 6367000, "net_income": 12085000, "net_income_to_common": 12085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197909000, "total_current_assets": 257951000, "total_assets": 2869938000, "short_term_debt": 313552000, "long_term_debt": 251615000, "total_debt": 565167000, "total_liabilities": 2573275000, "total_equity": 296663000, "shares_outstanding": 7524000, "goodwill_and_intangibles": 1530000 }, "cash_flow": { "operating_cash_flow": 13288000, "capital_expenditure": 3000, "free_cash_flow": 13291000, "dividends_paid": 74000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127806, "ticker_id": 7281, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:10.475285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18453000", "ebitda": "19173000", "netIncome": "12085000", "grossProfit": "34141000", "depreciation": "None", "totalRevenue": "58190000", "costOfRevenue": "24049000", "interestIncome": "57752000", "incomeBeforeTax": "18452000", "interestExpense": "23597000", "operatingIncome": "18452000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6367000", "reportedCurrency": "USD", "netInterestIncome": "34155000", "nonInterestIncome": "None", "operatingExpenses": "15689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "720000", "sellingGeneralAndAdministrative": "11112000", "netIncomeFromContinuingOperations": "12085000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7669000", "currentDebt": "None", "investments": "None", "totalAssets": "2869938000", "longTermDebt": "251615000", "shortTermDebt": "313552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1530000", "reportedCurrency": "USD", "retainedEarnings": "246872000", "totalLiabilities": "2573275000", "otherCurrentAssets": "199909000", "totalCurrentAssets": "257951000", "currentLongTermDebt": "311000000", "longTermInvestments": "60174000", "shortTermInvestments": "53404000", "currentNetReceivables": "6638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2611987000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584533000", "totalShareholderEquity": "296663000", "capitalLeaseObligations": "21918000", "otherCurrentLiabilities": "1937207000", "totalCurrentLiabilities": "2248207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325068000", "cashAndShortTermInvestments": "197909000", "commonStockSharesOutstanding": "7524000", "intangibleAssetsExcludingGoodwill": "1530000", "cashAndCashEquivalentsAtCarryingValue": "197909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12085000", "profitLoss": "None", "dividendPayout": "74000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13288000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18017000", "cashflowFromInvestment": "-13933000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58190000, "cost_of_revenue": 24049000, "gross_profit": 34141000, "research_and_development": null, "selling_general_admin": 11112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18453000, "depreciation_amortisation": 720000, "ebitda": 19173000, "interest_expense": 23597000, "interest_income": null, "other_non_operating": null, "pretax_income": 18452000, "tax_provision": 6367000, "effective_tax_rate": null, "net_income": 12085000, "net_income_continuing_ops": 12085000, "net_income_to_common": 12085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197909000, "short_term_investments": 53404000, "net_receivables": 6638000, "inventory": null, "other_current_assets": null, "total_current_assets": 257951000, "net_ppe": null, "goodwill": null, "intangible_assets": 1530000, "goodwill_and_intangibles": 1530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2611987000, "total_assets": 2869938000, "short_term_debt": 313552000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2248207000, "long_term_debt": 251615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325068000, "total_liabilities": 2573275000, "total_debt": 565167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 246872000, "total_equity": 296663000, "shares_outstanding": 7524000, "operating_cash_flow": 13288000, "stock_based_compensation": 873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13933000, "dividends_paid": 74000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18017000, "free_cash_flow": 13291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18453000", "ebitda": "19173000", "netIncome": "12085000", "grossProfit": "34141000", "depreciation": "None", "totalRevenue": "58190000", "costOfRevenue": "24049000", "interestIncome": "57752000", "incomeBeforeTax": "18452000", "interestExpense": "23597000", "operatingIncome": "18452000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6367000", "reportedCurrency": "USD", "netInterestIncome": "34155000", "nonInterestIncome": "None", "operatingExpenses": "15689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "720000", "sellingGeneralAndAdministrative": "11112000", "netIncomeFromContinuingOperations": "12085000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7669000", "currentDebt": "None", "investments": "None", "totalAssets": "2869938000", "longTermDebt": "251615000", "shortTermDebt": "313552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1530000", "reportedCurrency": "USD", "retainedEarnings": "246872000", "totalLiabilities": "2573275000", "otherCurrentAssets": "199909000", "totalCurrentAssets": "257951000", "currentLongTermDebt": "311000000", "longTermInvestments": "60174000", "shortTermInvestments": "53404000", "currentNetReceivables": "6638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2611987000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584533000", "totalShareholderEquity": "296663000", "capitalLeaseObligations": "21918000", "otherCurrentLiabilities": "1937207000", "totalCurrentLiabilities": "2248207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325068000", "cashAndShortTermInvestments": "197909000", "commonStockSharesOutstanding": "7524000", "intangibleAssetsExcludingGoodwill": "1530000", "cashAndCashEquivalentsAtCarryingValue": "197909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12085000", "profitLoss": "None", "dividendPayout": "74000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13288000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18017000", "cashflowFromInvestment": "-13933000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }