{ "ticker": { "uuid": "686ecb07-b04b-4882-be04-df1c75abe7fb", "symbol": "CNEY", "name": "CN Energy Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/686ecb07-b04b-4882-be04-df1c75abe7fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/686ecb07-b04b-4882-be04-df1c75abe7fb/" }, "ticker_metadata": { "id": 5432, "uuid": "686ecb07-b04b-4882-be04-df1c75abe7fb", "symbol": "CNEY", "name": "CN Energy Group Inc", "asset_type": "equity", "market_cap": 13207300, "stock_exchange_id": 2, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "CN Energy Group. The company is headquartered in Lishui, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "686ecb07-b04b-4882-be04-df1c75abe7fb", "symbol": "CNEY", "name": "CN Energy Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/686ecb07-b04b-4882-be04-df1c75abe7fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/686ecb07-b04b-4882-be04-df1c75abe7fb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.57, "quality": 0.56, "momentum": 0.56, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 0.95, "market_cap": 5342568.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1093, "piotroski_f_score": 2, "momentum_12_1": -0.7422, "volatility_252d": 1.7837 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.413569+00:00", "batch_id": "" }, "size": { "price_close": 0.95, "market_cap": 5342568.2, "market_cap_usd": 5342568.2, "enterprise_value": 8384215.2, "shares_outstanding": 5623756, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0524, "ptbv_ratio": 0.0556, "ps_ratio": 0.1502, "pcf_ratio": null, "pfcf_ratio": -2.7098, "ev_ebitda": null, "ev_ebit": -0.8036, "ev_sales": 0.2357, "ev_fcf": -4.2526, "earnings_yield": null, "fcf_yield": -0.2351, "price_to_sales": 0.1502, "price_to_book": 0.0524, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 4.2429 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.2017, "operating_margin": -0.2933, "net_margin": -0.3132, "ebitda_margin": -0.2568, "fcf_margin": -0.0554, "roe": -0.1093, "roa": -0.1038, "roic": -0.0745, "roc_greenblatt": null, "asset_turnover": 0.3315, "cash_conversion": 0.1769, "accruals_ratio": -0.0855, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 0.9295, "earnings_stability_5y": 2.6309, "revenue_stability_5y": 0.5724, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0669, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0524, "net_debt_to_ebitda": -0.3329, "debt_to_assets": 0.032, "interest_coverage": -14.721, "current_ratio": 13.9023, "quick_ratio": 8.5993, "net_debt": 3041647, "local_beta": -0.0064, "volatility_252d": 1.7837, "volatility_60d": 4.5253, "max_drawdown_12m": -0.8571, "risk_adjusted_momentum": -0.4161 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.04, "revenue_growth_5y_cagr": 0.2331, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5951, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2838, "price_return_3m": 0.0613, "price_return_6m": 0, "price_return_9m": -0.5682, "price_return_12m": -0.669, "price_return_12m_ex1m": -0.7422, "momentum_6m": 0, "momentum_12m": -0.669, "momentum_12_1": -0.7422, "distance_from_52w_high": -0.6507, "distance_from_52w_low": 1.4447, "relative_strength": -0.8269 }, "raw_ttm": { "revenue_ttm": 35573432, "gross_profit_ttm": -7174121, "ebit_ttm": -10432915, "ebitda_ttm": -9136182, "net_income_ttm": -11142007, "eps_diluted_ttm": -1.9812, "operating_cash_flow_ttm": -1971537, "capital_expenditure_ttm": 0, "fcf_ttm": -1971537, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 708711, "cash_and_equivalents": 390706, "total_current_assets": 65768591, "total_current_liabilities": 4730778, "net_ppe": null, "total_assets": 107314411, "total_debt": 3432353, "total_equity": 101972306, "net_working_capital": 64079460, "book_value_per_share": 18.1324, "retained_earnings": -27879848, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 96075723, "tangible_book_per_share": 17.0839 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.565, "os_score": 0.65, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.56, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 560, "ticker_id": 5432, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.413569+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.95, "market_cap": 5342568.2, "market_cap_usd": 5342568.2, "enterprise_value": 8384215.2, "shares_outstanding": 5623756, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.05239234, "ptbv_ratio": 0.05560789, "ps_ratio": 0.15018422, "pcf_ratio": null, "pfcf_ratio": -2.70984932, "ev_ebitda": null, "ev_ebit": -0.80363112, "ev_sales": 0.23568755, "ev_fcf": -4.25262889, "earnings_yield": null, "fcf_yield": -0.23514866, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.20167076, "operating_margin": -0.29327828, "net_margin": -0.31321147, "ebitda_margin": -0.25682599, "fcf_margin": -0.05542161, "roe": -0.10926503, "roa": -0.10382582, "roic": -0.07451092, "roc_greenblatt": null, "asset_turnover": 0.33148793, "cash_conversion": 0.17694631, "accruals_ratio": -0.08545423, "sbc_to_revenue": null, "debt_to_equity": 0.0523878, "net_debt_to_ebitda": -0.33292321, "debt_to_assets": 0.03198408, "interest_coverage": -14.7209723, "current_ratio": 13.90227802, "quick_ratio": 8.59933123, "net_debt": 3041647, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.03998108, "revenue_growth_5y_cagr": 0.23312725, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.59513358, "piotroski_f_score": 2, "altman_z_score": 0.92953621, "earnings_stability_5y": 2.630906, "revenue_stability_5y": 0.572352, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.28378378, "price_return_3m": 0.06133393, "price_return_6m": 0, "price_return_9m": -0.56818182, "price_return_12m": -0.66898955, "price_return_12m_ex1m": -0.74216028, "distance_from_52w_high": -0.65073529, "distance_from_52w_low": 1.44467319, "relative_strength": -0.8269306, "local_beta": -0.0064, "volatility_252d": 1.783665, "volatility_60d": 4.525347, "max_drawdown_12m": -0.85713235, "revenue_ttm": 35573432, "gross_profit_ttm": -7174121, "ebit_ttm": -10432915, "ebitda_ttm": -9136182, "net_income_ttm": -11142007, "eps_diluted_ttm": -1.98123941, "operating_cash_flow_ttm": -1971537, "capital_expenditure_ttm": 0, "fcf_ttm": -1971537, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 708711, "cash_and_equivalents": 390706, "total_current_assets": 65768591, "total_current_liabilities": 4730778, "net_ppe": null, "total_assets": 107314411, "total_debt": 3432353, "total_equity": 101972306, "net_working_capital": 64079460, "book_value_per_share": 18.13242004, "retained_earnings": -27879848, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 96075723, "tangible_book_per_share": 17.08390673, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.95, "os": 0.65, "value": 0.57, "quality": 0.56, "momentum": 0.56, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1093, "momentum_12_1": -0.7422, "complete_fields": { "id": 560, "ticker_id": 5432, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.413569+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.95, "market_cap": 5342568.2, "market_cap_usd": 5342568.2, "enterprise_value": 8384215.2, "shares_outstanding": 5623756, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.05239234, "ptbv_ratio": 0.05560789, "ps_ratio": 0.15018422, "pcf_ratio": null, "pfcf_ratio": -2.70984932, "ev_ebitda": null, "ev_ebit": -0.80363112, "ev_sales": 0.23568755, "ev_fcf": -4.25262889, "earnings_yield": null, "fcf_yield": -0.23514866, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.20167076, "operating_margin": -0.29327828, "net_margin": -0.31321147, "ebitda_margin": -0.25682599, "fcf_margin": -0.05542161, "roe": -0.10926503, "roa": -0.10382582, "roic": -0.07451092, "roc_greenblatt": null, "asset_turnover": 0.33148793, "cash_conversion": 0.17694631, "accruals_ratio": -0.08545423, "sbc_to_revenue": null, "debt_to_equity": 0.0523878, "net_debt_to_ebitda": -0.33292321, "debt_to_assets": 0.03198408, "interest_coverage": -14.7209723, "current_ratio": 13.90227802, "quick_ratio": 8.59933123, "net_debt": 3041647, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.03998108, "revenue_growth_5y_cagr": 0.23312725, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.59513358, "piotroski_f_score": 2, "altman_z_score": 0.92953621, "earnings_stability_5y": 2.630906, "revenue_stability_5y": 0.572352, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.28378378, "price_return_3m": 0.06133393, "price_return_6m": 0, "price_return_9m": -0.56818182, "price_return_12m": -0.66898955, "price_return_12m_ex1m": -0.74216028, "distance_from_52w_high": -0.65073529, "distance_from_52w_low": 1.44467319, "relative_strength": -0.8269306, "local_beta": -0.0064, "volatility_252d": 1.783665, "volatility_60d": 4.525347, "max_drawdown_12m": -0.85713235, "revenue_ttm": 35573432, "gross_profit_ttm": -7174121, "ebit_ttm": -10432915, "ebitda_ttm": -9136182, "net_income_ttm": -11142007, "eps_diluted_ttm": -1.98123941, "operating_cash_flow_ttm": -1971537, "capital_expenditure_ttm": 0, "fcf_ttm": -1971537, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 708711, "cash_and_equivalents": 390706, "total_current_assets": 65768591, "total_current_liabilities": 4730778, "net_ppe": null, "total_assets": 107314411, "total_debt": 3432353, "total_equity": 101972306, "net_working_capital": 64079460, "book_value_per_share": 18.13242004, "retained_earnings": -27879848, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 96075723, "tangible_book_per_share": 17.08390673, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 35573432, "cost_of_revenue": 42747553, "gross_profit": -7174121, "ebit": -10432915, "ebitda": -9136182, "pretax_income": -11141629, "tax_provision": 378, "net_income": -11142007, "net_income_to_common": -11142007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390706, "total_current_assets": 65768591, "total_assets": 107314411, "short_term_debt": 3432353, "long_term_debt": null, "total_debt": 3432353, "total_liabilities": 5342105, "total_equity": 101972306, "shares_outstanding": 519262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1971537, "capital_expenditure": 0, "free_cash_flow": -1971537, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46078, "ticker_id": 5432, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10432915", "ebitda": "-9136182", "netIncome": "-11142007", "grossProfit": "-7174121", "depreciation": "None", "totalRevenue": "35573432", "costOfRevenue": "42747553", "interestIncome": "2567", "incomeBeforeTax": "-11141629", "interestExpense": "708711", "operatingIncome": "-10975431", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "378", "reportedCurrency": "USD", "netInterestIncome": "-706144", "nonInterestIncome": "None", "operatingExpenses": "3801309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1279", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42747553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1296733", "sellingGeneralAndAdministrative": "2718792", "netIncomeFromContinuingOperations": "-11142007" }, "balance": { "goodwill": "None", "inventory": "25087064", "commonStock": "128649403", "currentDebt": "None", "investments": "None", "totalAssets": "107314411", "longTermDebt": "None", "shortTermDebt": "3432353", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27879848", "totalLiabilities": "5342105", "otherCurrentAssets": "739319", "totalCurrentAssets": "65768591", "currentLongTermDebt": "3432353", "longTermInvestments": "40604689", "shortTermInvestments": "None", "currentNetReceivables": "39551502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41545820", "currentAccountsPayable": "145435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3432353", "totalShareholderEquity": "101972306", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1152990", "totalCurrentLiabilities": "4730778", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611327", "cashAndShortTermInvestments": "390706", "commonStockSharesOutstanding": "519262", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "390706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11142007", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6408854", "operatingCashflow": "-1971537", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12448200", "cashflowFromInvestment": "-10404038", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1296733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35573432, "cost_of_revenue": 42747553, "gross_profit": -7174121, "research_and_development": 1279, "selling_general_admin": 2718792, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10432915, "depreciation_amortisation": 1296733, "ebitda": -9136182, "interest_expense": 708711, "interest_income": null, "other_non_operating": null, "pretax_income": -11141629, "tax_provision": 378, "effective_tax_rate": null, "net_income": -11142007, "net_income_continuing_ops": -11142007, "net_income_to_common": -11142007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390706, "short_term_investments": null, "net_receivables": 39551502, "inventory": 25087064, "other_current_assets": null, "total_current_assets": 65768591, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41545820, "total_assets": 107314411, "short_term_debt": 3432353, "accounts_payable": 145435, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4730778, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611327, "total_liabilities": 5342105, "total_debt": 3432353, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27879848, "total_equity": 101972306, "shares_outstanding": 519262, "operating_cash_flow": -1971537, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10404038, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12448200, "free_cash_flow": -1971537, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10432915", "ebitda": "-9136182", "netIncome": "-11142007", "grossProfit": "-7174121", "depreciation": "None", "totalRevenue": "35573432", "costOfRevenue": "42747553", "interestIncome": "2567", "incomeBeforeTax": "-11141629", "interestExpense": "708711", "operatingIncome": "-10975431", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "378", "reportedCurrency": "USD", "netInterestIncome": "-706144", "nonInterestIncome": "None", "operatingExpenses": "3801309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1279", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42747553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1296733", "sellingGeneralAndAdministrative": "2718792", "netIncomeFromContinuingOperations": "-11142007" }, "balance": { "goodwill": "None", "inventory": "25087064", "commonStock": "128649403", "currentDebt": "None", "investments": "None", "totalAssets": "107314411", "longTermDebt": "None", "shortTermDebt": "3432353", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27879848", "totalLiabilities": "5342105", "otherCurrentAssets": "739319", "totalCurrentAssets": "65768591", "currentLongTermDebt": "3432353", "longTermInvestments": "40604689", "shortTermInvestments": "None", "currentNetReceivables": "39551502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41545820", "currentAccountsPayable": "145435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3432353", "totalShareholderEquity": "101972306", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1152990", "totalCurrentLiabilities": "4730778", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611327", "cashAndShortTermInvestments": "390706", "commonStockSharesOutstanding": "519262", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "390706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11142007", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6408854", "operatingCashflow": "-1971537", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12448200", "cashflowFromInvestment": "-10404038", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1296733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 50957974, "cost_of_revenue": 51139085, "gross_profit": -181111, "ebit": -13713737, "ebitda": -11100885, "pretax_income": -14049694, "tax_provision": -8925, "net_income": -14040769, "net_income_to_common": -14040769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317323, "total_current_assets": 61498560, "total_assets": 98362506, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1450089, "total_equity": 96912417, "shares_outstanding": 199800, "goodwill_and_intangibles": 6205309 }, "cash_flow": { "operating_cash_flow": -2371172, "capital_expenditure": 0, "free_cash_flow": -2371172, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46083, "ticker_id": 5432, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13713737", "ebitda": "-11100885", "netIncome": "-14040769", "grossProfit": "-181111", "depreciation": "None", "totalRevenue": "50957974", "costOfRevenue": "51139085", "interestIncome": "388", "incomeBeforeTax": "-14049694", "interestExpense": "335957", "operatingIncome": "-12488605", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8925", "reportedCurrency": "USD", "netInterestIncome": "-335569", "nonInterestIncome": "None", "operatingExpenses": "12307494", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135146", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51139085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2612852", "sellingGeneralAndAdministrative": "3195488", "netIncomeFromContinuingOperations": "-14040769" }, "balance": { "goodwill": "None", "inventory": "29817838", "commonStock": "108717765", "currentDebt": "None", "investments": "None", "totalAssets": "98362506", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6205309", "reportedCurrency": "USD", "retainedEarnings": "-16741427", "totalLiabilities": "1450089", "otherCurrentAssets": "863690", "totalCurrentAssets": "61498560", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "30499709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36863946", "currentAccountsPayable": "535221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "96912417", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "914760", "totalCurrentLiabilities": "1450089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "317323", "commonStockSharesOutstanding": "199800", "intangibleAssetsExcludingGoodwill": "6205309", "cashAndCashEquivalentsAtCarryingValue": "317323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14040769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "183902", "operatingCashflow": "-2371172", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "925831", "cashflowFromInvestment": "1569078", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2612852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50957974, "cost_of_revenue": 51139085, "gross_profit": -181111, "research_and_development": 135146, "selling_general_admin": 3195488, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13713737, "depreciation_amortisation": 2612852, "ebitda": -11100885, "interest_expense": 335957, "interest_income": null, "other_non_operating": null, "pretax_income": -14049694, "tax_provision": -8925, "effective_tax_rate": null, "net_income": -14040769, "net_income_continuing_ops": -14040769, "net_income_to_common": -14040769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317323, "short_term_investments": null, "net_receivables": 30499709, "inventory": 29817838, "other_current_assets": null, "total_current_assets": 61498560, "net_ppe": null, "goodwill": null, "intangible_assets": 6205309, "goodwill_and_intangibles": 6205309, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36863946, "total_assets": 98362506, "short_term_debt": null, "accounts_payable": 535221, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1450089, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1450089, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16741427, "total_equity": 96912417, "shares_outstanding": 199800, "operating_cash_flow": -2371172, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1569078, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 925831, "free_cash_flow": -2371172, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13713737", "ebitda": "-11100885", "netIncome": "-14040769", "grossProfit": "-181111", "depreciation": "None", "totalRevenue": "50957974", "costOfRevenue": "51139085", "interestIncome": "388", "incomeBeforeTax": "-14049694", "interestExpense": "335957", "operatingIncome": "-12488605", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8925", "reportedCurrency": "USD", "netInterestIncome": "-335569", "nonInterestIncome": "None", "operatingExpenses": "12307494", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135146", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51139085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2612852", "sellingGeneralAndAdministrative": "3195488", "netIncomeFromContinuingOperations": "-14040769" }, "balance": { "goodwill": "None", "inventory": "29817838", "commonStock": "108717765", "currentDebt": "None", "investments": "None", "totalAssets": "98362506", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6205309", "reportedCurrency": "USD", "retainedEarnings": "-16741427", "totalLiabilities": "1450089", "otherCurrentAssets": "863690", "totalCurrentAssets": "61498560", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "30499709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36863946", "currentAccountsPayable": "535221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "96912417", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "914760", "totalCurrentLiabilities": "1450089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "317323", "commonStockSharesOutstanding": "199800", "intangibleAssetsExcludingGoodwill": "6205309", "cashAndCashEquivalentsAtCarryingValue": "317323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14040769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "183902", "operatingCashflow": "-2371172", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "925831", "cashflowFromInvestment": "1569078", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2612852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 57899096, "cost_of_revenue": 57110446, "gross_profit": 788650, "ebit": -5135367, "ebitda": -2375516, "pretax_income": -5847862, "tax_provision": -222122, "net_income": -5625740, "net_income_to_common": -5625740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195502, "total_current_assets": 72449365, "total_assets": 126195222, "short_term_debt": 7253729, "long_term_debt": 34266, "total_debt": 7287995, "total_liabilities": 22632988, "total_equity": 103562234, "shares_outstanding": 72118, "goodwill_and_intangibles": 13310392 }, "cash_flow": { "operating_cash_flow": -30164971, "capital_expenditure": 683392, "free_cash_flow": -29481579, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46088, "ticker_id": 5432, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5135367", "ebitda": "-2375516", "netIncome": "-5625740", "grossProfit": "788650", "depreciation": "None", "totalRevenue": "57899096", "costOfRevenue": "57110446", "interestIncome": "489", "incomeBeforeTax": "-5847862", "interestExpense": "712490", "operatingIncome": "-6178419", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-222122", "reportedCurrency": "USD", "netInterestIncome": "-712001", "nonInterestIncome": "None", "operatingExpenses": "6967074", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "988559", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57110446", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2759851", "sellingGeneralAndAdministrative": "5730147", "netIncomeFromContinuingOperations": "-5625740" }, "balance": { "goodwill": "6653666", "inventory": "41700067", "commonStock": "106153731", "currentDebt": "None", "investments": "None", "totalAssets": "126195222", "longTermDebt": "34266", "shortTermDebt": "7253729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6656726", "reportedCurrency": "USD", "retainedEarnings": "-3211885", "totalLiabilities": "22632988", "otherCurrentAssets": "1540930", "totalCurrentAssets": "72449365", "currentLongTermDebt": "7222127", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29012866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53745857", "currentAccountsPayable": "12565401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7287995", "totalShareholderEquity": "103562234", "capitalLeaseObligations": "31602", "otherCurrentLiabilities": "2539197", "totalCurrentLiabilities": "22524707", "otherNonCurrentLiabilities": "-81437", "totalNonCurrentLiabilities": "108281", "cashAndShortTermInvestments": "195502", "commonStockSharesOutstanding": "72118", "intangibleAssetsExcludingGoodwill": "6656726", "cashAndCashEquivalentsAtCarryingValue": "195502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5625740", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-23912499", "operatingCashflow": "-30164971", "capitalExpenditures": "683392", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13432547", "cashflowFromInvestment": "-1452654", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2759851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57899096, "cost_of_revenue": 57110446, "gross_profit": 788650, "research_and_development": 988559, "selling_general_admin": 5730147, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5135367, "depreciation_amortisation": 2759851, "ebitda": -2375516, "interest_expense": 712490, "interest_income": null, "other_non_operating": null, "pretax_income": -5847862, "tax_provision": -222122, "effective_tax_rate": null, "net_income": -5625740, "net_income_continuing_ops": -5625740, "net_income_to_common": -5625740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195502, "short_term_investments": null, "net_receivables": 29012866, "inventory": 41700067, "other_current_assets": null, "total_current_assets": 72449365, "net_ppe": null, "goodwill": 6653666, "intangible_assets": 6656726, "goodwill_and_intangibles": 13310392, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53745857, "total_assets": 126195222, "short_term_debt": 7253729, "accounts_payable": 12565401, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22524707, "long_term_debt": 34266, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108281, "total_liabilities": 22632988, "total_debt": 7287995, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3211885, "total_equity": 103562234, "shares_outstanding": 72118, "operating_cash_flow": -30164971, "stock_based_compensation": 1100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 683392, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1452654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13432547, "free_cash_flow": -29481579, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5135367", "ebitda": "-2375516", "netIncome": "-5625740", "grossProfit": "788650", "depreciation": "None", "totalRevenue": "57899096", "costOfRevenue": "57110446", "interestIncome": "489", "incomeBeforeTax": "-5847862", "interestExpense": "712490", "operatingIncome": "-6178419", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-222122", "reportedCurrency": "USD", "netInterestIncome": "-712001", "nonInterestIncome": "None", "operatingExpenses": "6967074", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "988559", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57110446", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2759851", "sellingGeneralAndAdministrative": "5730147", "netIncomeFromContinuingOperations": "-5625740" }, "balance": { "goodwill": "6653666", "inventory": "41700067", "commonStock": "106153731", "currentDebt": "None", "investments": "None", "totalAssets": "126195222", "longTermDebt": "34266", "shortTermDebt": "7253729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6656726", "reportedCurrency": "USD", "retainedEarnings": "-3211885", "totalLiabilities": "22632988", "otherCurrentAssets": "1540930", "totalCurrentAssets": "72449365", "currentLongTermDebt": "7222127", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29012866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53745857", "currentAccountsPayable": "12565401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7287995", "totalShareholderEquity": "103562234", "capitalLeaseObligations": "31602", "otherCurrentLiabilities": "2539197", "totalCurrentLiabilities": "22524707", "otherNonCurrentLiabilities": "-81437", "totalNonCurrentLiabilities": "108281", "cashAndShortTermInvestments": "195502", "commonStockSharesOutstanding": "72118", "intangibleAssetsExcludingGoodwill": "6656726", "cashAndCashEquivalentsAtCarryingValue": "195502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5625740", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-23912499", "operatingCashflow": "-30164971", "capitalExpenditures": "683392", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13432547", "cashflowFromInvestment": "-1452654", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2759851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 40205586, "cost_of_revenue": 36563945, "gross_profit": 3641641, "ebit": 2701202, "ebitda": 4238895, "pretax_income": 2543981, "tax_provision": 314273, "net_income": 2229708, "net_income_to_common": 2229708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18046872, "total_current_assets": 74216765, "total_assets": 94941872, "short_term_debt": 3764161, "long_term_debt": 421733, "total_debt": 4185894, "total_liabilities": 31159546, "total_equity": 63782326, "shares_outstanding": 28880, "goodwill_and_intangibles": 804246 }, "cash_flow": { "operating_cash_flow": -7514619, "capital_expenditure": 3915094, "free_cash_flow": -3599525, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46093, "ticker_id": 5432, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2701202", "ebitda": "4238895", "netIncome": "2229708", "grossProfit": "3641641", "depreciation": "None", "totalRevenue": "40205586", "costOfRevenue": "36563945", "interestIncome": "702872", "incomeBeforeTax": "2543981", "interestExpense": "157221", "operatingIncome": "459829", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "314273", "reportedCurrency": "USD", "netInterestIncome": "545651", "nonInterestIncome": "None", "operatingExpenses": "3181812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-1032378", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36563945", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1537693", "sellingGeneralAndAdministrative": "-2060122", "netIncomeFromContinuingOperations": "2229708" }, "balance": { "goodwill": "None", "inventory": "784251", "commonStock": "58509527", "currentDebt": "None", "investments": "None", "totalAssets": "94941872", "longTermDebt": "421733", "shortTermDebt": "3764161", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "804246", "reportedCurrency": "USD", "retainedEarnings": "2415349", "totalLiabilities": "31159546", "otherCurrentAssets": "36504843", "totalCurrentAssets": "74216765", "currentLongTermDebt": "3731262", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "18880799", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20725107", "currentAccountsPayable": "7487319", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14853025", "shortLongTermDebtTotal": "4201378", "totalShareholderEquity": "63782326", "capitalLeaseObligations": "48383", "otherCurrentLiabilities": "18524197", "totalCurrentLiabilities": "30461534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698012", "cashAndShortTermInvestments": "18046872", "commonStockSharesOutstanding": "28880", "intangibleAssetsExcludingGoodwill": "804246", "cashAndCashEquivalentsAtCarryingValue": "18046872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2229708", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "248675", "operatingCashflow": "-7514619", "capitalExpenditures": "3915094", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24939210", "cashflowFromInvestment": "2171081", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1537693", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40205586, "cost_of_revenue": 36563945, "gross_profit": 3641641, "research_and_development": -1032378, "selling_general_admin": -2060122, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2701202, "depreciation_amortisation": 1537693, "ebitda": 4238895, "interest_expense": 157221, "interest_income": null, "other_non_operating": null, "pretax_income": 2543981, "tax_provision": 314273, "effective_tax_rate": null, "net_income": 2229708, "net_income_continuing_ops": 2229708, "net_income_to_common": 2229708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18046872, "short_term_investments": 0, "net_receivables": 18880799, "inventory": 784251, "other_current_assets": null, "total_current_assets": 74216765, "net_ppe": null, "goodwill": null, "intangible_assets": 804246, "goodwill_and_intangibles": 804246, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20725107, "total_assets": 94941872, "short_term_debt": 3764161, "accounts_payable": 7487319, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30461534, "long_term_debt": 421733, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698012, "total_liabilities": 31159546, "total_debt": 4185894, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2415349, "total_equity": 63782326, "shares_outstanding": 28880, "operating_cash_flow": -7514619, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3915094, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2171081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24939210, "free_cash_flow": -3599525, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2701202", "ebitda": "4238895", "netIncome": "2229708", "grossProfit": "3641641", "depreciation": "None", "totalRevenue": "40205586", "costOfRevenue": "36563945", "interestIncome": "702872", "incomeBeforeTax": "2543981", "interestExpense": "157221", "operatingIncome": "459829", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "314273", "reportedCurrency": "USD", "netInterestIncome": "545651", "nonInterestIncome": "None", "operatingExpenses": "3181812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-1032378", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36563945", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1537693", "sellingGeneralAndAdministrative": "-2060122", "netIncomeFromContinuingOperations": "2229708" }, "balance": { "goodwill": "None", "inventory": "784251", "commonStock": "58509527", "currentDebt": "None", "investments": "None", "totalAssets": "94941872", "longTermDebt": "421733", "shortTermDebt": "3764161", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "804246", "reportedCurrency": "USD", "retainedEarnings": "2415349", "totalLiabilities": "31159546", "otherCurrentAssets": "36504843", "totalCurrentAssets": "74216765", "currentLongTermDebt": "3731262", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "18880799", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20725107", "currentAccountsPayable": "7487319", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14853025", "shortLongTermDebtTotal": "4201378", "totalShareholderEquity": "63782326", "capitalLeaseObligations": "48383", "otherCurrentLiabilities": "18524197", "totalCurrentLiabilities": "30461534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698012", "cashAndShortTermInvestments": "18046872", "commonStockSharesOutstanding": "28880", "intangibleAssetsExcludingGoodwill": "804246", "cashAndCashEquivalentsAtCarryingValue": "18046872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2229708", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "248675", "operatingCashflow": "-7514619", "capitalExpenditures": "3915094", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24939210", "cashflowFromInvestment": "2171081", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1537693", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 19846921, "cost_of_revenue": 17230306, "gross_profit": 2616615, "ebit": 1733705, "ebitda": 2947697, "pretax_income": 1733709, "tax_provision": 437349, "net_income": 1296360, "net_income_to_common": 1296360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190758, "total_current_assets": 48887801, "total_assets": 68963140, "short_term_debt": 1539513, "long_term_debt": 22033, "total_debt": 1561546, "total_liabilities": 6284188, "total_equity": 62678952, "shares_outstanding": 20263, "goodwill_and_intangibles": 952614 }, "cash_flow": { "operating_cash_flow": -11593069, "capital_expenditure": 4187362, "free_cash_flow": -7405707, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46098, "ticker_id": 5432, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1733705", "ebitda": "2947697", "netIncome": "1296360", "grossProfit": "2616615", "depreciation": "None", "totalRevenue": "19846921", "costOfRevenue": "17230306", "interestIncome": "191227", "incomeBeforeTax": "1733709", "interestExpense": "191227", "operatingIncome": "583380", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "437349", "reportedCurrency": "USD", "netInterestIncome": "191227", "nonInterestIncome": "None", "operatingExpenses": "953887", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "385525", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17230306", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1213992", "sellingGeneralAndAdministrative": "1449267", "netIncomeFromContinuingOperations": "1296360" }, "balance": { "goodwill": "None", "inventory": "1116613", "commonStock": "52980825", "currentDebt": "None", "investments": "None", "totalAssets": "68963140", "longTermDebt": "22033", "shortTermDebt": "1539513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "952614", "reportedCurrency": "USD", "retainedEarnings": "394556", "totalLiabilities": "6284188", "otherCurrentAssets": "10955499", "totalCurrentAssets": "48887801", "currentLongTermDebt": "1502793", "longTermInvestments": "None", "shortTermInvestments": "3096000", "currentNetReceivables": "33528931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20075339", "currentAccountsPayable": "1776626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14382717", "shortLongTermDebtTotal": "1593897", "totalShareholderEquity": "62678952", "capitalLeaseObligations": "69071", "otherCurrentLiabilities": "1972263", "totalCurrentLiabilities": "5643116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "641072", "cashAndShortTermInvestments": "190758", "commonStockSharesOutstanding": "20263", "intangibleAssetsExcludingGoodwill": "952614", "cashAndCashEquivalentsAtCarryingValue": "190758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1296360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "1828011", "operatingCashflow": "-11593069", "capitalExpenditures": "4187362", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38023254", "cashflowFromInvestment": "-27921675", "stockBasedCompensation": "108108", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1226101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19846921, "cost_of_revenue": 17230306, "gross_profit": 2616615, "research_and_development": 385525, "selling_general_admin": 1449267, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1733705, "depreciation_amortisation": 1213992, "ebitda": 2947697, "interest_expense": 191227, "interest_income": null, "other_non_operating": null, "pretax_income": 1733709, "tax_provision": 437349, "effective_tax_rate": null, "net_income": 1296360, "net_income_continuing_ops": 1296360, "net_income_to_common": 1296360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190758, "short_term_investments": 3096000, "net_receivables": 33528931, "inventory": 1116613, "other_current_assets": null, "total_current_assets": 48887801, "net_ppe": null, "goodwill": null, "intangible_assets": 952614, "goodwill_and_intangibles": 952614, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20075339, "total_assets": 68963140, "short_term_debt": 1539513, "accounts_payable": 1776626, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5643116, "long_term_debt": 22033, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 641072, "total_liabilities": 6284188, "total_debt": 1561546, "preferred_stock": null, "minority_interest": null, "retained_earnings": 394556, "total_equity": 62678952, "shares_outstanding": 20263, "operating_cash_flow": -11593069, "stock_based_compensation": 108108, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4187362, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27921675, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38023254, "free_cash_flow": -7405707, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1733705", "ebitda": "2947697", "netIncome": "1296360", "grossProfit": "2616615", "depreciation": "None", "totalRevenue": "19846921", "costOfRevenue": "17230306", "interestIncome": "191227", "incomeBeforeTax": "1733709", "interestExpense": "191227", "operatingIncome": "583380", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "437349", "reportedCurrency": "USD", "netInterestIncome": "191227", "nonInterestIncome": "None", "operatingExpenses": "953887", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "385525", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17230306", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1213992", "sellingGeneralAndAdministrative": "1449267", "netIncomeFromContinuingOperations": "1296360" }, "balance": { "goodwill": "None", "inventory": "1116613", "commonStock": "52980825", "currentDebt": "None", "investments": "None", "totalAssets": "68963140", "longTermDebt": "22033", "shortTermDebt": "1539513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "952614", "reportedCurrency": "USD", "retainedEarnings": "394556", "totalLiabilities": "6284188", "otherCurrentAssets": "10955499", "totalCurrentAssets": "48887801", "currentLongTermDebt": "1502793", "longTermInvestments": "None", "shortTermInvestments": "3096000", "currentNetReceivables": "33528931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20075339", "currentAccountsPayable": "1776626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14382717", "shortLongTermDebtTotal": "1593897", "totalShareholderEquity": "62678952", "capitalLeaseObligations": "69071", "otherCurrentLiabilities": "1972263", "totalCurrentLiabilities": "5643116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "641072", "cashAndShortTermInvestments": "190758", "commonStockSharesOutstanding": "20263", "intangibleAssetsExcludingGoodwill": "952614", "cashAndCashEquivalentsAtCarryingValue": "190758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1296360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "1828011", "operatingCashflow": "-11593069", "capitalExpenditures": "4187362", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38023254", "cashflowFromInvestment": "-27921675", "stockBasedCompensation": "108108", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1226101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 12476314, "cost_of_revenue": 9117125, "gross_profit": 3359189, "ebit": 2003691, "ebitda": 3031731, "pretax_income": 2514889, "tax_provision": 170119, "net_income": 2344770, "net_income_to_common": 2344770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1570035, "total_current_assets": 14700885, "total_assets": 31442963, "short_term_debt": 1682761, "long_term_debt": null, "total_debt": 1682761, "total_liabilities": 8324921, "total_equity": 23118042, "shares_outstanding": 13333, "goodwill_and_intangibles": 1022442 }, "cash_flow": { "operating_cash_flow": -1818912, "capital_expenditure": 19356, "free_cash_flow": -1799556, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46103, "ticker_id": 5432, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2003691", "ebitda": "3031731", "netIncome": "2344770", "grossProfit": "3359189", "depreciation": "None", "totalRevenue": "12476314", "costOfRevenue": "9117125", "interestIncome": "None", "incomeBeforeTax": "2514889", "interestExpense": "27691", "operatingIncome": "2003691", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "170119", "reportedCurrency": "USD", "netInterestIncome": "-27691", "nonInterestIncome": "None", "operatingExpenses": "884633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "287299", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9117125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028040", "sellingGeneralAndAdministrative": "920062", "netIncomeFromContinuingOperations": "2344770" }, "balance": { "goodwill": "None", "inventory": "2809584", "commonStock": "14005621", "currentDebt": "None", "investments": "None", "totalAssets": "31442963", "longTermDebt": "None", "shortTermDebt": "1682761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1022442", "reportedCurrency": "USD", "retainedEarnings": "259507", "totalLiabilities": "8324921", "otherCurrentAssets": "1593902", "totalCurrentAssets": "14700885", "currentLongTermDebt": "1613928", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8727364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16742078", "currentAccountsPayable": "4830110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14436694", "shortLongTermDebtTotal": "1748347", "totalShareholderEquity": "23118042", "capitalLeaseObligations": "134419", "otherCurrentLiabilities": "826187", "totalCurrentLiabilities": "7703610", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "621311", "cashAndShortTermInvestments": "1570035", "commonStockSharesOutstanding": "13333", "intangibleAssetsExcludingGoodwill": "1022442", "cashAndCashEquivalentsAtCarryingValue": "1570035", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2344770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-231162", "operatingCashflow": "-1818912", "capitalExpenditures": "19356", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2623800", "cashflowFromInvestment": "-875831", "stockBasedCompensation": "56100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039291", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12476314, "cost_of_revenue": 9117125, "gross_profit": 3359189, "research_and_development": 287299, "selling_general_admin": 920062, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2003691, "depreciation_amortisation": 1028040, "ebitda": 3031731, "interest_expense": 27691, "interest_income": null, "other_non_operating": null, "pretax_income": 2514889, "tax_provision": 170119, "effective_tax_rate": null, "net_income": 2344770, "net_income_continuing_ops": 2344770, "net_income_to_common": 2344770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1570035, "short_term_investments": 0, "net_receivables": 8727364, "inventory": 2809584, "other_current_assets": null, "total_current_assets": 14700885, "net_ppe": null, "goodwill": null, "intangible_assets": 1022442, "goodwill_and_intangibles": 1022442, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16742078, "total_assets": 31442963, "short_term_debt": 1682761, "accounts_payable": 4830110, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7703610, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 621311, "total_liabilities": 8324921, "total_debt": 1682761, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259507, "total_equity": 23118042, "shares_outstanding": 13333, "operating_cash_flow": -1818912, "stock_based_compensation": 56100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19356, "acquisitions": null, "other_investing": null, "investing_cash_flow": -875831, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2623800, "free_cash_flow": -1799556, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2003691", "ebitda": "3031731", "netIncome": "2344770", "grossProfit": "3359189", "depreciation": "None", "totalRevenue": "12476314", "costOfRevenue": "9117125", "interestIncome": "None", "incomeBeforeTax": "2514889", "interestExpense": "27691", "operatingIncome": "2003691", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "170119", "reportedCurrency": "USD", "netInterestIncome": "-27691", "nonInterestIncome": "None", "operatingExpenses": "884633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "287299", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9117125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028040", "sellingGeneralAndAdministrative": "920062", "netIncomeFromContinuingOperations": "2344770" }, "balance": { "goodwill": "None", "inventory": "2809584", "commonStock": "14005621", "currentDebt": "None", "investments": "None", "totalAssets": "31442963", "longTermDebt": "None", "shortTermDebt": "1682761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1022442", "reportedCurrency": "USD", "retainedEarnings": "259507", "totalLiabilities": "8324921", "otherCurrentAssets": "1593902", "totalCurrentAssets": "14700885", "currentLongTermDebt": "1613928", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8727364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16742078", "currentAccountsPayable": "4830110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14436694", "shortLongTermDebtTotal": "1748347", "totalShareholderEquity": "23118042", "capitalLeaseObligations": "134419", "otherCurrentLiabilities": "826187", "totalCurrentLiabilities": "7703610", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "621311", "cashAndShortTermInvestments": "1570035", "commonStockSharesOutstanding": "13333", "intangibleAssetsExcludingGoodwill": "1022442", "cashAndCashEquivalentsAtCarryingValue": "1570035", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2344770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-231162", "operatingCashflow": "-1818912", "capitalExpenditures": "19356", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2623800", "cashflowFromInvestment": "-875831", "stockBasedCompensation": "56100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039291", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 10893164, "cost_of_revenue": 7920879, "gross_profit": 2972285, "ebit": 1783175, "ebitda": 2830529, "pretax_income": 1776623, "tax_provision": 108811, "net_income": 1667812, "net_income_to_common": 1667812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1560335, "total_current_assets": 10009100, "total_assets": 24222051, "short_term_debt": 277374, "long_term_debt": null, "total_debt": 277374, "total_liabilities": 6226438, "total_equity": 17995613, "shares_outstanding": 13333, "goodwill_and_intangibles": 801679 }, "cash_flow": { "operating_cash_flow": 148540, "capital_expenditure": 1460119, "free_cash_flow": 1608659, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46108, "ticker_id": 5432, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1783175", "ebitda": "2830529", "netIncome": "1667812", "grossProfit": "2972285", "depreciation": "None", "totalRevenue": "10893164", "costOfRevenue": "7920879", "interestIncome": "None", "incomeBeforeTax": "1776623", "interestExpense": "6553", "operatingIncome": "1783176", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "108811", "reportedCurrency": "USD", "netInterestIncome": "-6553", "nonInterestIncome": "None", "operatingExpenses": "1196420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "593992", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7920879", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1047354", "sellingGeneralAndAdministrative": "857765", "netIncomeFromContinuingOperations": "1667812" }, "balance": { "goodwill": "None", "inventory": "2450799", "commonStock": "14005621", "currentDebt": "None", "investments": "None", "totalAssets": "24222051", "longTermDebt": "None", "shortTermDebt": "277374", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "801679", "reportedCurrency": "USD", "retainedEarnings": "-1955766", "totalLiabilities": "6226438", "otherCurrentAssets": "1819141", "totalCurrentAssets": "10009100", "currentLongTermDebt": "277374", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4178825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14212951", "currentAccountsPayable": "3947099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12811377", "shortLongTermDebtTotal": "277374", "totalShareholderEquity": "17995613", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1855352", "totalCurrentLiabilities": "6226438", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4829478", "cashAndShortTermInvestments": "1560335", "commonStockSharesOutstanding": "13333", "intangibleAssetsExcludingGoodwill": "801679", "cashAndCashEquivalentsAtCarryingValue": "1560335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1667812", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "104029", "operatingCashflow": "148540", "capitalExpenditures": "1460119", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "790271", "cashflowFromInvestment": "-1214180", "stockBasedCompensation": "4130", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10893164, "cost_of_revenue": 7920879, "gross_profit": 2972285, "research_and_development": 593992, "selling_general_admin": 857765, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1783175, "depreciation_amortisation": 1047354, "ebitda": 2830529, "interest_expense": 6553, "interest_income": null, "other_non_operating": null, "pretax_income": 1776623, "tax_provision": 108811, "effective_tax_rate": null, "net_income": 1667812, "net_income_continuing_ops": 1667812, "net_income_to_common": 1667812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1560335, "short_term_investments": null, "net_receivables": 4178825, "inventory": 2450799, "other_current_assets": null, "total_current_assets": 10009100, "net_ppe": null, "goodwill": null, "intangible_assets": 801679, "goodwill_and_intangibles": 801679, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14212951, "total_assets": 24222051, "short_term_debt": 277374, "accounts_payable": 3947099, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6226438, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4829478, "total_liabilities": 6226438, "total_debt": 277374, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1955766, "total_equity": 17995613, "shares_outstanding": 13333, "operating_cash_flow": 148540, "stock_based_compensation": 4130, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1460119, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1214180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 790271, "free_cash_flow": 1608659, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1783175", "ebitda": "2830529", "netIncome": "1667812", "grossProfit": "2972285", "depreciation": "None", "totalRevenue": "10893164", "costOfRevenue": "7920879", "interestIncome": "None", "incomeBeforeTax": "1776623", "interestExpense": "6553", "operatingIncome": "1783176", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "108811", "reportedCurrency": "USD", "netInterestIncome": "-6553", "nonInterestIncome": "None", "operatingExpenses": "1196420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "593992", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7920879", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1047354", "sellingGeneralAndAdministrative": "857765", "netIncomeFromContinuingOperations": "1667812" }, "balance": { "goodwill": "None", "inventory": "2450799", "commonStock": "14005621", "currentDebt": "None", "investments": "None", "totalAssets": "24222051", "longTermDebt": "None", "shortTermDebt": "277374", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "801679", "reportedCurrency": "USD", "retainedEarnings": "-1955766", "totalLiabilities": "6226438", "otherCurrentAssets": "1819141", "totalCurrentAssets": "10009100", "currentLongTermDebt": "277374", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4178825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14212951", "currentAccountsPayable": "3947099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12811377", "shortLongTermDebtTotal": "277374", "totalShareholderEquity": "17995613", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1855352", "totalCurrentLiabilities": "6226438", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4829478", "cashAndShortTermInvestments": "1560335", "commonStockSharesOutstanding": "13333", "intangibleAssetsExcludingGoodwill": "801679", "cashAndCashEquivalentsAtCarryingValue": "1560335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1667812", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "104029", "operatingCashflow": "148540", "capitalExpenditures": "1460119", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "790271", "cashflowFromInvestment": "-1214180", "stockBasedCompensation": "4130", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 8091937, "cost_of_revenue": 6274484, "gross_profit": 1817453, "ebit": 1675247, "ebitda": 2816537, "pretax_income": 1675247, "tax_provision": 112629, "net_income": 1562618, "net_income_to_common": 1562618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1896802, "total_current_assets": 12406833, "total_assets": 24348545, "short_term_debt": 173590, "long_term_debt": null, "total_debt": 173590, "total_liabilities": 7308344, "total_equity": 17040201, "shares_outstanding": 13333, "goodwill_and_intangibles": 374551 }, "cash_flow": { "operating_cash_flow": -2916519, "capital_expenditure": 1928, "free_cash_flow": -2914591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46113, "ticker_id": 5432, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1675247", "ebitda": "2816537", "netIncome": "1562618", "grossProfit": "1817453", "depreciation": "None", "totalRevenue": "8091937", "costOfRevenue": "6274484", "interestIncome": "None", "incomeBeforeTax": "1675247", "interestExpense": "0", "operatingIncome": "1055278", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "112629", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "107146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43723", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6274484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141290", "sellingGeneralAndAdministrative": "410710", "netIncomeFromContinuingOperations": "1562618" }, "balance": { "goodwill": "None", "inventory": "2650589", "commonStock": "14005621", "currentDebt": "None", "investments": "None", "totalAssets": "24348545", "longTermDebt": "None", "shortTermDebt": "173590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "374551", "reportedCurrency": "USD", "retainedEarnings": "-3623578", "totalLiabilities": "7308344", "otherCurrentAssets": "3183314", "totalCurrentAssets": "12406833", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3050308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11941712", "currentAccountsPayable": "6095292", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11247354", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17040201", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1039462", "totalCurrentLiabilities": "7308344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1896802", "commonStockSharesOutstanding": "13333", "intangibleAssetsExcludingGoodwill": "374551", "cashAndCashEquivalentsAtCarryingValue": "1896802", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1562618", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "1497093", "operatingCashflow": "-2916519", "capitalExpenditures": "1928", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "790271", "cashflowFromInvestment": "4830963", "stockBasedCompensation": "42650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141290", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8091937, "cost_of_revenue": 6274484, "gross_profit": 1817453, "research_and_development": 43723, "selling_general_admin": 410710, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1675247, "depreciation_amortisation": 1141290, "ebitda": 2816537, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1675247, "tax_provision": 112629, "effective_tax_rate": null, "net_income": 1562618, "net_income_continuing_ops": 1562618, "net_income_to_common": 1562618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1896802, "short_term_investments": null, "net_receivables": 3050308, "inventory": 2650589, "other_current_assets": null, "total_current_assets": 12406833, "net_ppe": null, "goodwill": null, "intangible_assets": 374551, "goodwill_and_intangibles": 374551, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11941712, "total_assets": 24348545, "short_term_debt": 173590, "accounts_payable": 6095292, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7308344, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7308344, "total_debt": 173590, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3623578, "total_equity": 17040201, "shares_outstanding": 13333, "operating_cash_flow": -2916519, "stock_based_compensation": 42650, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1928, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4830963, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 790271, "free_cash_flow": -2914591, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1675247", "ebitda": "2816537", "netIncome": "1562618", "grossProfit": "1817453", "depreciation": "None", "totalRevenue": "8091937", "costOfRevenue": "6274484", "interestIncome": "None", "incomeBeforeTax": "1675247", "interestExpense": "0", "operatingIncome": "1055278", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "112629", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "107146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43723", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6274484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141290", "sellingGeneralAndAdministrative": "410710", "netIncomeFromContinuingOperations": "1562618" }, "balance": { "goodwill": "None", "inventory": "2650589", "commonStock": "14005621", "currentDebt": "None", "investments": "None", "totalAssets": "24348545", "longTermDebt": "None", "shortTermDebt": "173590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "374551", "reportedCurrency": "USD", "retainedEarnings": "-3623578", "totalLiabilities": "7308344", "otherCurrentAssets": "3183314", "totalCurrentAssets": "12406833", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3050308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11941712", "currentAccountsPayable": "6095292", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11247354", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17040201", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1039462", "totalCurrentLiabilities": "7308344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1896802", "commonStockSharesOutstanding": "13333", "intangibleAssetsExcludingGoodwill": "374551", "cashAndCashEquivalentsAtCarryingValue": "1896802", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1562618", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "1497093", "operatingCashflow": "-2916519", "capitalExpenditures": "1928", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "790271", "cashflowFromInvestment": "4830963", "stockBasedCompensation": "42650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141290", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 19196735, "cost_of_revenue": 26850085, "gross_profit": -7653351, "ebit": -9334361, "ebitda": -8850070, "pretax_income": -18070205, "tax_provision": 44, "net_income": -18070249, "net_income_to_common": -18070249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390706, "total_current_assets": 65768591, "total_assets": 107314411, "short_term_debt": 3432353, "long_term_debt": null, "total_debt": 3432353, "total_liabilities": 5342105, "total_equity": 101972306, "shares_outstanding": 5623756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -514218, "capital_expenditure": 0, "free_cash_flow": -514218, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46076, "ticker_id": 5432, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9334361", "ebitda": "-8850070", "netIncome": "-18070249", "grossProfit": "-7653351", "depreciation": "None", "totalRevenue": "19196735", "costOfRevenue": "26850085", "interestIncome": "None", "incomeBeforeTax": "-18070205", "interestExpense": "429222", "operatingIncome": "-9004691", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2223525", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-823", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26850085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484291", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "25087064", "commonStock": "128649403", "currentDebt": "None", "investments": "None", "totalAssets": "107314411", "longTermDebt": "None", "shortTermDebt": "3432353", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-27879848", "totalLiabilities": "5342105", "otherCurrentAssets": "739319", "totalCurrentAssets": "65768591", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39551502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41545820", "currentAccountsPayable": "145435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3432353", "totalShareholderEquity": "101972306", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1152990", "totalCurrentLiabilities": "4730778", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611327", "cashAndShortTermInvestments": "390706", "commonStockSharesOutstanding": "5623756", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "390706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18070249", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "196327", "operatingCashflow": "-514218", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8775249", "cashflowFromInvestment": "-8103686", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19196735, "cost_of_revenue": 26850085, "gross_profit": -7653351, "research_and_development": -823, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9334361, "depreciation_amortisation": 484291, "ebitda": -8850070, "interest_expense": 429222, "interest_income": null, "other_non_operating": null, "pretax_income": -18070205, "tax_provision": 44, "effective_tax_rate": null, "net_income": -18070249, "net_income_continuing_ops": null, "net_income_to_common": -18070249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390706, "short_term_investments": null, "net_receivables": 39551502, "inventory": 25087064, "other_current_assets": null, "total_current_assets": 65768591, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41545820, "total_assets": 107314411, "short_term_debt": 3432353, "accounts_payable": 145435, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4730778, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611327, "total_liabilities": 5342105, "total_debt": 3432353, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27879848, "total_equity": 101972306, "shares_outstanding": 5623756, "operating_cash_flow": -514218, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8103686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8775249, "free_cash_flow": -514218, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9334361", "ebitda": "-8850070", "netIncome": "-18070249", "grossProfit": "-7653351", "depreciation": "None", "totalRevenue": "19196735", "costOfRevenue": "26850085", "interestIncome": "None", "incomeBeforeTax": "-18070205", "interestExpense": "429222", "operatingIncome": "-9004691", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2223525", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-823", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26850085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484291", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "25087064", "commonStock": "128649403", "currentDebt": "None", "investments": "None", "totalAssets": "107314411", "longTermDebt": "None", "shortTermDebt": "3432353", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-27879848", "totalLiabilities": "5342105", "otherCurrentAssets": "739319", "totalCurrentAssets": "65768591", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39551502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41545820", "currentAccountsPayable": "145435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3432353", "totalShareholderEquity": "101972306", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1152990", "totalCurrentLiabilities": "4730778", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611327", "cashAndShortTermInvestments": "390706", "commonStockSharesOutstanding": "5623756", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "390706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18070249", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "196327", "operatingCashflow": "-514218", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8775249", "cashflowFromInvestment": "-8103686", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390706, "total_current_assets": 65768591, "total_assets": 107314411, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5342105, "total_equity": 101972306, "shares_outstanding": 5623756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46077, "ticker_id": 5432, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "3640861", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "107314411", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27879848", "totalLiabilities": "5342105", "otherCurrentAssets": "739319", "totalCurrentAssets": "65768591", "currentLongTermDebt": "3432353", "longTermInvestments": "40604689", "shortTermInvestments": "None", "currentNetReceivables": "1650231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41545820", "currentAccountsPayable": "145435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "101972306", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4730778", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611327", "cashAndShortTermInvestments": "390706", "commonStockSharesOutstanding": "5623756", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "390706", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390706, "short_term_investments": null, "net_receivables": 1650231, "inventory": 3640861, "other_current_assets": null, "total_current_assets": 65768591, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41545820, "total_assets": 107314411, "short_term_debt": null, "accounts_payable": 145435, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4730778, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611327, "total_liabilities": 5342105, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27879848, "total_equity": 101972306, "shares_outstanding": 5623756, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "3640861", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "107314411", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27879848", "totalLiabilities": "5342105", "otherCurrentAssets": "739319", "totalCurrentAssets": "65768591", "currentLongTermDebt": "3432353", "longTermInvestments": "40604689", "shortTermInvestments": "None", "currentNetReceivables": "1650231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41545820", "currentAccountsPayable": "145435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "101972306", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4730778", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611327", "cashAndShortTermInvestments": "390706", "commonStockSharesOutstanding": "5623756", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "390706", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 8188349, "cost_of_revenue": 7948734, "gross_profit": 239615, "ebit": -549277, "ebitda": -143056, "pretax_income": 3464288, "tax_provision": 167, "net_income": 3464121, "net_income_to_common": 3464121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231447, "total_current_assets": 45453532, "total_assets": 104153444, "short_term_debt": 442338, "long_term_debt": null, "total_debt": 442338, "total_liabilities": 1809020, "total_equity": 102344424, "shares_outstanding": 723571, "goodwill_and_intangibles": 5896583 }, "cash_flow": { "operating_cash_flow": -728659, "capital_expenditure": 0, "free_cash_flow": -728659, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46079, "ticker_id": 5432, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-549277", "ebitda": "-143056", "netIncome": "3464121", "grossProfit": "239615", "depreciation": "None", "totalRevenue": "8188349", "costOfRevenue": "7948734", "interestIncome": "None", "incomeBeforeTax": "3464288", "interestExpense": "None", "operatingIncome": "-549277", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "167", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "788892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1051", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7948734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406221", "sellingGeneralAndAdministrative": "787841", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "22796957", "commonStock": "112000965", "currentDebt": "None", "investments": "None", "totalAssets": "104153444", "longTermDebt": "None", "shortTermDebt": "442338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5896583", "reportedCurrency": "None", "retainedEarnings": "-9798195", "totalLiabilities": "1809020", "otherCurrentAssets": "21050819", "totalCurrentAssets": "45453532", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1374309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58699912", "currentAccountsPayable": "470850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442338", "totalShareholderEquity": "102344424", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "895832", "totalCurrentLiabilities": "1809020", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "231447", "commonStockSharesOutstanding": "723571", "intangibleAssetsExcludingGoodwill": "5896583", "cashAndCashEquivalentsAtCarryingValue": "231447", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3464121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "3106263", "operatingCashflow": "-728659", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "688289", "cashflowFromInvestment": "-1990", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1148186", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8188349, "cost_of_revenue": 7948734, "gross_profit": 239615, "research_and_development": 1051, "selling_general_admin": 787841, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -549277, "depreciation_amortisation": 406221, "ebitda": -143056, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3464288, "tax_provision": 167, "effective_tax_rate": null, "net_income": 3464121, "net_income_continuing_ops": null, "net_income_to_common": 3464121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231447, "short_term_investments": null, "net_receivables": 1374309, "inventory": 22796957, "other_current_assets": null, "total_current_assets": 45453532, "net_ppe": null, "goodwill": null, "intangible_assets": 5896583, "goodwill_and_intangibles": 5896583, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58699912, "total_assets": 104153444, "short_term_debt": 442338, "accounts_payable": 470850, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1809020, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1809020, "total_debt": 442338, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9798195, "total_equity": 102344424, "shares_outstanding": 723571, "operating_cash_flow": -728659, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 688289, "free_cash_flow": -728659, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-549277", "ebitda": "-143056", "netIncome": "3464121", "grossProfit": "239615", "depreciation": "None", "totalRevenue": "8188349", "costOfRevenue": "7948734", "interestIncome": "None", "incomeBeforeTax": "3464288", "interestExpense": "None", "operatingIncome": "-549277", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "167", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "788892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1051", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7948734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406221", "sellingGeneralAndAdministrative": "787841", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "22796957", "commonStock": "112000965", "currentDebt": "None", "investments": "None", "totalAssets": "104153444", "longTermDebt": "None", "shortTermDebt": "442338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5896583", "reportedCurrency": "None", "retainedEarnings": "-9798195", "totalLiabilities": "1809020", "otherCurrentAssets": "21050819", "totalCurrentAssets": "45453532", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1374309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58699912", "currentAccountsPayable": "470850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442338", "totalShareholderEquity": "102344424", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "895832", "totalCurrentLiabilities": "1809020", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "231447", "commonStockSharesOutstanding": "723571", "intangibleAssetsExcludingGoodwill": "5896583", "cashAndCashEquivalentsAtCarryingValue": "231447", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3464121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "3106263", "operatingCashflow": "-728659", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "688289", "cashflowFromInvestment": "-1990", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1148186", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 16376698, "cost_of_revenue": 15897468, "gross_profit": 479230, "ebit": -1098554, "ebitda": -286112, "pretax_income": 6928576, "tax_provision": 334, "net_income": 6928242, "net_income_to_common": 6928242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231447, "total_current_assets": 45453532, "total_assets": 104153444, "short_term_debt": 442338, "long_term_debt": null, "total_debt": 442338, "total_liabilities": 1809020, "total_equity": 102344424, "shares_outstanding": 723571, "goodwill_and_intangibles": 5896583 }, "cash_flow": { "operating_cash_flow": -1457318, "capital_expenditure": 0, "free_cash_flow": -1457318, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46080, "ticker_id": 5432, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1098554", "ebitda": "-286112", "netIncome": "6928242", "grossProfit": "479230", "depreciation": "None", "totalRevenue": "16376698", "costOfRevenue": "15897468", "interestIncome": "None", "incomeBeforeTax": "6928576", "interestExpense": "218320", "operatingIncome": "-1098554", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "334", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1577784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2102", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15897468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812442", "sellingGeneralAndAdministrative": "1575682", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "22796957", "commonStock": "112000965", "currentDebt": "None", "investments": "None", "totalAssets": "104153444", "longTermDebt": "None", "shortTermDebt": "442338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5896583", "reportedCurrency": "None", "retainedEarnings": "-9798195", "totalLiabilities": "1809020", "otherCurrentAssets": "21050819", "totalCurrentAssets": "45453532", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1374309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58699912", "currentAccountsPayable": "470850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442338", "totalShareholderEquity": "102344424", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "895832", "totalCurrentLiabilities": "1809020", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "231447", "commonStockSharesOutstanding": "723571", "intangibleAssetsExcludingGoodwill": "5896583", "cashAndCashEquivalentsAtCarryingValue": "231447", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6928242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "6212526", "operatingCashflow": "-1457318", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1376578", "cashflowFromInvestment": "-3980", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2296372", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868810", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16376698, "cost_of_revenue": 15897468, "gross_profit": 479230, "research_and_development": 2102, "selling_general_admin": 1575682, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1098554, "depreciation_amortisation": 812442, "ebitda": -286112, "interest_expense": 218320, "interest_income": null, "other_non_operating": null, "pretax_income": 6928576, "tax_provision": 334, "effective_tax_rate": null, "net_income": 6928242, "net_income_continuing_ops": null, "net_income_to_common": 6928242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231447, "short_term_investments": null, "net_receivables": 1374309, "inventory": 22796957, "other_current_assets": null, "total_current_assets": 45453532, "net_ppe": null, "goodwill": null, "intangible_assets": 5896583, "goodwill_and_intangibles": 5896583, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58699912, "total_assets": 104153444, "short_term_debt": 442338, "accounts_payable": 470850, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1809020, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1809020, "total_debt": 442338, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9798195, "total_equity": 102344424, "shares_outstanding": 723571, "operating_cash_flow": -1457318, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3980, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1376578, "free_cash_flow": -1457318, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1098554", "ebitda": "-286112", "netIncome": "6928242", "grossProfit": "479230", "depreciation": "None", "totalRevenue": "16376698", "costOfRevenue": "15897468", "interestIncome": "None", "incomeBeforeTax": "6928576", "interestExpense": "218320", "operatingIncome": "-1098554", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "334", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1577784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2102", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15897468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812442", "sellingGeneralAndAdministrative": "1575682", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "22796957", "commonStock": "112000965", "currentDebt": "None", "investments": "None", "totalAssets": "104153444", "longTermDebt": "None", "shortTermDebt": "442338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5896583", "reportedCurrency": "None", "retainedEarnings": "-9798195", "totalLiabilities": "1809020", "otherCurrentAssets": "21050819", "totalCurrentAssets": "45453532", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1374309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58699912", "currentAccountsPayable": "470850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442338", "totalShareholderEquity": "102344424", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "895832", "totalCurrentLiabilities": "1809020", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "231447", "commonStockSharesOutstanding": "723571", "intangibleAssetsExcludingGoodwill": "5896583", "cashAndCashEquivalentsAtCarryingValue": "231447", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6928242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "6212526", "operatingCashflow": "-1457318", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1376578", "cashflowFromInvestment": "-3980", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2296372", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868810", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 8188349, "cost_of_revenue": 7948734, "gross_profit": 239615, "ebit": -549277, "ebitda": -143056, "pretax_income": 3464288, "tax_provision": 167, "net_income": 3464121, "net_income_to_common": 3464121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231447, "total_current_assets": 45453532, "total_assets": 104153444, "short_term_debt": 442338, "long_term_debt": null, "total_debt": 442338, "total_liabilities": 1809020, "total_equity": 102344424, "shares_outstanding": 723571, "goodwill_and_intangibles": 5896583 }, "cash_flow": { "operating_cash_flow": -728659, "capital_expenditure": 122, "free_cash_flow": -728537, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46081, "ticker_id": 5432, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-549277", "ebitda": "-143056", "netIncome": "3464121", "grossProfit": "239615", "depreciation": "None", "totalRevenue": "8188349", "costOfRevenue": "7948734", "interestIncome": "None", "incomeBeforeTax": "3464288", "interestExpense": "50586", "operatingIncome": "-549277", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "167", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "788892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1051", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7948734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406221", "sellingGeneralAndAdministrative": "787841", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "22796957", "commonStock": "112000965", "currentDebt": "None", "investments": "None", "totalAssets": "104153444", "longTermDebt": "None", "shortTermDebt": "442338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5896583", "reportedCurrency": "None", "retainedEarnings": "-9798195", "totalLiabilities": "1809020", "otherCurrentAssets": "21050819", "totalCurrentAssets": "45453532", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1374309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58699912", "currentAccountsPayable": "470850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442338", "totalShareholderEquity": "102344424", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "895832", "totalCurrentLiabilities": "1809020", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "231447", "commonStockSharesOutstanding": "723571", "intangibleAssetsExcludingGoodwill": "5896583", "cashAndCashEquivalentsAtCarryingValue": "231447", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3464121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "3106263", "operatingCashflow": "-728659", "capitalExpenditures": "122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "688289", "cashflowFromInvestment": "-1990", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1148186", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8188349, "cost_of_revenue": 7948734, "gross_profit": 239615, "research_and_development": 1051, "selling_general_admin": 787841, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -549277, "depreciation_amortisation": 406221, "ebitda": -143056, "interest_expense": 50586, "interest_income": null, "other_non_operating": null, "pretax_income": 3464288, "tax_provision": 167, "effective_tax_rate": null, "net_income": 3464121, "net_income_continuing_ops": null, "net_income_to_common": 3464121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231447, "short_term_investments": null, "net_receivables": 1374309, "inventory": 22796957, "other_current_assets": null, "total_current_assets": 45453532, "net_ppe": null, "goodwill": null, "intangible_assets": 5896583, "goodwill_and_intangibles": 5896583, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58699912, "total_assets": 104153444, "short_term_debt": 442338, "accounts_payable": 470850, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1809020, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1809020, "total_debt": 442338, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9798195, "total_equity": 102344424, "shares_outstanding": 723571, "operating_cash_flow": -728659, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 688289, "free_cash_flow": -728537, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-549277", "ebitda": "-143056", "netIncome": "3464121", "grossProfit": "239615", "depreciation": "None", "totalRevenue": "8188349", "costOfRevenue": "7948734", "interestIncome": "None", "incomeBeforeTax": "3464288", "interestExpense": "50586", "operatingIncome": "-549277", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "167", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "788892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1051", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7948734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406221", "sellingGeneralAndAdministrative": "787841", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "22796957", "commonStock": "112000965", "currentDebt": "None", "investments": "None", "totalAssets": "104153444", "longTermDebt": "None", "shortTermDebt": "442338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5896583", "reportedCurrency": "None", "retainedEarnings": "-9798195", "totalLiabilities": "1809020", "otherCurrentAssets": "21050819", "totalCurrentAssets": "45453532", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1374309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58699912", "currentAccountsPayable": "470850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442338", "totalShareholderEquity": "102344424", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "895832", "totalCurrentLiabilities": "1809020", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "231447", "commonStockSharesOutstanding": "723571", "intangibleAssetsExcludingGoodwill": "5896583", "cashAndCashEquivalentsAtCarryingValue": "231447", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3464121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "3106263", "operatingCashflow": "-728659", "capitalExpenditures": "122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "688289", "cashflowFromInvestment": "-1990", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1148186", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 19672578, "cost_of_revenue": 20026090, "gross_profit": -353512, "ebit": -7958300, "ebitda": -6715172, "pretax_income": -11085392, "tax_provision": 10, "net_income": -11085402, "net_income_to_common": -11085402, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317323, "total_current_assets": 61498560, "total_assets": 98362506, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1450089, "total_equity": 96912417, "shares_outstanding": 199800, "goodwill_and_intangibles": 6205309 }, "cash_flow": { "operating_cash_flow": -1791972, "capital_expenditure": 122, "free_cash_flow": -1791850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46082, "ticker_id": 5432, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7958300", "ebitda": "-6715172", "netIncome": "-11085402", "grossProfit": "-353512", "depreciation": "None", "totalRevenue": "19672578", "costOfRevenue": "20026090", "interestIncome": "None", "incomeBeforeTax": "-11085392", "interestExpense": "50556", "operatingIncome": "-9766198", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9412686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1856", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20026090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1243128", "sellingGeneralAndAdministrative": "1536132", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "29817838", "commonStock": "108717765", "currentDebt": "None", "investments": "None", "totalAssets": "98362506", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6205309", "reportedCurrency": "USD", "retainedEarnings": "-16741427", "totalLiabilities": "1450089", "otherCurrentAssets": "863690", "totalCurrentAssets": "61498560", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "30499709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36863946", "currentAccountsPayable": "535221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "96912417", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "914760", "totalCurrentLiabilities": "1450089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "317323", "commonStockSharesOutstanding": "199800", "intangibleAssetsExcludingGoodwill": "6205309", "cashAndCashEquivalentsAtCarryingValue": "317323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11085402", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-14659908", "operatingCashflow": "-1791972", "capitalExpenditures": "122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442142", "cashflowFromInvestment": "1544630", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1273154", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19672578, "cost_of_revenue": 20026090, "gross_profit": -353512, "research_and_development": 1856, "selling_general_admin": 1536132, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7958300, "depreciation_amortisation": 1243128, "ebitda": -6715172, "interest_expense": 50556, "interest_income": null, "other_non_operating": null, "pretax_income": -11085392, "tax_provision": 10, "effective_tax_rate": null, "net_income": -11085402, "net_income_continuing_ops": null, "net_income_to_common": -11085402, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317323, "short_term_investments": null, "net_receivables": 30499709, "inventory": 29817838, "other_current_assets": null, "total_current_assets": 61498560, "net_ppe": null, "goodwill": null, "intangible_assets": 6205309, "goodwill_and_intangibles": 6205309, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36863946, "total_assets": 98362506, "short_term_debt": null, "accounts_payable": 535221, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1450089, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1450089, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16741427, "total_equity": 96912417, "shares_outstanding": 199800, "operating_cash_flow": -1791972, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1544630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 442142, "free_cash_flow": -1791850, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7958300", "ebitda": "-6715172", "netIncome": "-11085402", "grossProfit": "-353512", "depreciation": "None", "totalRevenue": "19672578", "costOfRevenue": "20026090", "interestIncome": "None", "incomeBeforeTax": "-11085392", "interestExpense": "50556", "operatingIncome": "-9766198", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9412686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1856", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20026090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1243128", "sellingGeneralAndAdministrative": "1536132", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "29817838", "commonStock": "108717765", "currentDebt": "None", "investments": "None", "totalAssets": "98362506", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6205309", "reportedCurrency": "USD", "retainedEarnings": "-16741427", "totalLiabilities": "1450089", "otherCurrentAssets": "863690", "totalCurrentAssets": "61498560", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "30499709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36863946", "currentAccountsPayable": "535221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "96912417", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "914760", "totalCurrentLiabilities": "1450089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "317323", "commonStockSharesOutstanding": "199800", "intangibleAssetsExcludingGoodwill": "6205309", "cashAndCashEquivalentsAtCarryingValue": "317323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11085402", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-14659908", "operatingCashflow": "-1791972", "capitalExpenditures": "122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442142", "cashflowFromInvestment": "1544630", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1273154", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 9836289, "cost_of_revenue": 10013045, "gross_profit": -176756, "ebit": -3979150, "ebitda": -3357586, "pretax_income": -5542696, "tax_provision": 5, "net_income": -5542701, "net_income_to_common": -5542701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317323, "total_current_assets": 61498560, "total_assets": 98362506, "short_term_debt": 6459360, "long_term_debt": null, "total_debt": 6459360, "total_liabilities": 1450089, "total_equity": 96912417, "shares_outstanding": 199800, "goodwill_and_intangibles": 12823191 }, "cash_flow": { "operating_cash_flow": -895986, "capital_expenditure": 61, "free_cash_flow": -895925, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46084, "ticker_id": 5432, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3979150", "ebitda": "-3357586", "netIncome": "-5542701", "grossProfit": "-176756", "depreciation": "None", "totalRevenue": "9836289", "costOfRevenue": "10013045", "interestIncome": "None", "incomeBeforeTax": "-5542696", "interestExpense": "285371", "operatingIncome": "-4883099", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4706343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "928", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10013045", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621564", "sellingGeneralAndAdministrative": "768066", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6617882", "inventory": "29817838", "commonStock": "108717765", "currentDebt": "None", "investments": "None", "totalAssets": "98362506", "longTermDebt": "None", "shortTermDebt": "6459360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6205309", "reportedCurrency": "None", "retainedEarnings": "-16726437", "totalLiabilities": "1450089", "otherCurrentAssets": "19573008", "totalCurrentAssets": "61498560", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11790391", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36863946", "currentAccountsPayable": "535221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6459360", "totalShareholderEquity": "96912417", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "914868", "totalCurrentLiabilities": "1450089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107261", "cashAndShortTermInvestments": "317323", "commonStockSharesOutstanding": "199800", "intangibleAssetsExcludingGoodwill": "6205309", "cashAndCashEquivalentsAtCarryingValue": "317323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5542701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-7329954", "operatingCashflow": "-895986", "capitalExpenditures": "61", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221071", "cashflowFromInvestment": "772315", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9836289, "cost_of_revenue": 10013045, "gross_profit": -176756, "research_and_development": 928, "selling_general_admin": 768066, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3979150, "depreciation_amortisation": 621564, "ebitda": -3357586, "interest_expense": 285371, "interest_income": null, "other_non_operating": null, "pretax_income": -5542696, "tax_provision": 5, "effective_tax_rate": null, "net_income": -5542701, "net_income_continuing_ops": null, "net_income_to_common": -5542701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317323, "short_term_investments": null, "net_receivables": 11790391, "inventory": 29817838, "other_current_assets": null, "total_current_assets": 61498560, "net_ppe": null, "goodwill": 6617882, "intangible_assets": 6205309, "goodwill_and_intangibles": 12823191, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36863946, "total_assets": 98362506, "short_term_debt": 6459360, "accounts_payable": 535221, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1450089, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107261, "total_liabilities": 1450089, "total_debt": 6459360, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16726437, "total_equity": 96912417, "shares_outstanding": 199800, "operating_cash_flow": -895986, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61, "acquisitions": null, "other_investing": null, "investing_cash_flow": 772315, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 221071, "free_cash_flow": -895925, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3979150", "ebitda": "-3357586", "netIncome": "-5542701", "grossProfit": "-176756", "depreciation": "None", "totalRevenue": "9836289", "costOfRevenue": "10013045", "interestIncome": "None", "incomeBeforeTax": "-5542696", "interestExpense": "285371", "operatingIncome": "-4883099", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4706343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "928", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10013045", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621564", "sellingGeneralAndAdministrative": "768066", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6617882", "inventory": "29817838", "commonStock": "108717765", "currentDebt": "None", "investments": "None", "totalAssets": "98362506", "longTermDebt": "None", "shortTermDebt": "6459360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6205309", "reportedCurrency": "None", "retainedEarnings": "-16726437", "totalLiabilities": "1450089", "otherCurrentAssets": "19573008", "totalCurrentAssets": "61498560", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11790391", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36863946", "currentAccountsPayable": "535221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6459360", "totalShareholderEquity": "96912417", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "914868", "totalCurrentLiabilities": "1450089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107261", "cashAndShortTermInvestments": "317323", "commonStockSharesOutstanding": "199800", "intangibleAssetsExcludingGoodwill": "6205309", "cashAndCashEquivalentsAtCarryingValue": "317323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5542701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-7329954", "operatingCashflow": "-895986", "capitalExpenditures": "61", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221071", "cashflowFromInvestment": "772315", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 31285396, "cost_of_revenue": 31220000, "gross_profit": 65392, "ebit": -2722408, "ebitda": -1431392, "pretax_income": -2955368, "tax_provision": null, "net_income": -2955368, "net_income_to_common": -2955368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126416, "total_current_assets": 68219365, "total_assets": 118421747, "short_term_debt": 6459360, "long_term_debt": null, "total_debt": 6459360, "total_liabilities": 15601257, "total_equity": 102820490, "shares_outstanding": 72118, "goodwill_and_intangibles": 2941 }, "cash_flow": { "operating_cash_flow": -579200, "capital_expenditure": 61, "free_cash_flow": -579139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46085, "ticker_id": 5432, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2722408", "ebitda": "-1431392", "netIncome": "-2955368", "grossProfit": "65392", "depreciation": "None", "totalRevenue": "31285396", "costOfRevenue": "31220000", "interestIncome": "None", "incomeBeforeTax": "-2955368", "interestExpense": "None", "operatingIncome": "-2722408", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2787800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133290", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1291016", "sellingGeneralAndAdministrative": "1659356", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "33274946", "commonStock": "107258591", "currentDebt": "None", "investments": "None", "totalAssets": "118421747", "longTermDebt": "None", "shortTermDebt": "6459360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2941", "reportedCurrency": "USD", "retainedEarnings": "-5641035", "totalLiabilities": "15601257", "otherCurrentAssets": "1443289", "totalCurrentAssets": "68219365", "currentLongTermDebt": "6459360", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33374713", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50202382", "currentAccountsPayable": "5915780", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6459360", "totalShareholderEquity": "102820490", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3035908", "totalCurrentLiabilities": "15493996", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107261", "cashAndShortTermInvestments": "126416", "commonStockSharesOutstanding": "72118", "intangibleAssetsExcludingGoodwill": "2941", "cashAndCashEquivalentsAtCarryingValue": "126416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1477684", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "3857612", "operatingCashflow": "-579200", "capitalExpenditures": "61", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "483690", "cashflowFromInvestment": "24448", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1339698", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31285396, "cost_of_revenue": 31220000, "gross_profit": 65392, "research_and_development": 133290, "selling_general_admin": 1659356, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2722408, "depreciation_amortisation": 1291016, "ebitda": -1431392, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2955368, "tax_provision": null, "effective_tax_rate": null, "net_income": -2955368, "net_income_continuing_ops": null, "net_income_to_common": -2955368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126416, "short_term_investments": null, "net_receivables": 33374713, "inventory": 33274946, "other_current_assets": null, "total_current_assets": 68219365, "net_ppe": null, "goodwill": null, "intangible_assets": 2941, "goodwill_and_intangibles": 2941, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50202382, "total_assets": 118421747, "short_term_debt": 6459360, "accounts_payable": 5915780, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15493996, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107261, "total_liabilities": 15601257, "total_debt": 6459360, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5641035, "total_equity": 102820490, "shares_outstanding": 72118, "operating_cash_flow": -579200, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 483690, "free_cash_flow": -579139, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2722408", "ebitda": "-1431392", "netIncome": "-2955368", "grossProfit": "65392", "depreciation": "None", "totalRevenue": "31285396", "costOfRevenue": "31220000", "interestIncome": "None", "incomeBeforeTax": "-2955368", "interestExpense": "None", "operatingIncome": "-2722408", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2787800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133290", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1291016", "sellingGeneralAndAdministrative": "1659356", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "33274946", "commonStock": "107258591", "currentDebt": "None", "investments": "None", "totalAssets": "118421747", "longTermDebt": "None", "shortTermDebt": "6459360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2941", "reportedCurrency": "USD", "retainedEarnings": "-5641035", "totalLiabilities": "15601257", "otherCurrentAssets": "1443289", "totalCurrentAssets": "68219365", "currentLongTermDebt": "6459360", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33374713", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50202382", "currentAccountsPayable": "5915780", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6459360", "totalShareholderEquity": "102820490", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3035908", "totalCurrentLiabilities": "15493996", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107261", "cashAndShortTermInvestments": "126416", "commonStockSharesOutstanding": "72118", "intangibleAssetsExcludingGoodwill": "2941", "cashAndCashEquivalentsAtCarryingValue": "126416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1477684", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "3857612", "operatingCashflow": "-579200", "capitalExpenditures": "61", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "483690", "cashflowFromInvestment": "24448", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1339698", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 15642698, "cost_of_revenue": 15610000, "gross_profit": 32696, "ebit": -1361204, "ebitda": -715696, "pretax_income": -1482151, "tax_provision": 113132, "net_income": -1477684, "net_income_to_common": -1477684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126416, "total_current_assets": 68219365, "total_assets": 118421747, "short_term_debt": 6459360, "long_term_debt": null, "total_debt": 6459360, "total_liabilities": 15601257, "total_equity": 102820490, "shares_outstanding": 72118, "goodwill_and_intangibles": 6620823 }, "cash_flow": { "operating_cash_flow": -289600, "capital_expenditure": 61, "free_cash_flow": -289539, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46086, "ticker_id": 5432, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1361204", "ebitda": "-715696", "netIncome": "-1477684", "grossProfit": "32696", "depreciation": "None", "totalRevenue": "15642698", "costOfRevenue": "15610000", "interestIncome": "None", "incomeBeforeTax": "-1482151", "interestExpense": "437794", "operatingIncome": "-1361204", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "113132", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1393900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66645", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645508", "sellingGeneralAndAdministrative": "829678", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "33274946", "commonStock": "107258591", "currentDebt": "None", "investments": "None", "totalAssets": "118421747", "longTermDebt": "None", "shortTermDebt": "6459360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6620823", "reportedCurrency": "None", "retainedEarnings": "-5641035", "totalLiabilities": "15601257", "otherCurrentAssets": "1443289", "totalCurrentAssets": "68219365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33374713", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50202382", "currentAccountsPayable": "5915780", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6459360", "totalShareholderEquity": "102820490", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2280118", "totalCurrentLiabilities": "15493996", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107261", "cashAndShortTermInvestments": "126416", "commonStockSharesOutstanding": "72118", "intangibleAssetsExcludingGoodwill": "6620823", "cashAndCashEquivalentsAtCarryingValue": "126416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1477684", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "3857612", "operatingCashflow": "-289600", "capitalExpenditures": "61", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241630", "cashflowFromInvestment": "12439", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15642698, "cost_of_revenue": 15610000, "gross_profit": 32696, "research_and_development": 66645, "selling_general_admin": 829678, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1361204, "depreciation_amortisation": 645508, "ebitda": -715696, "interest_expense": 437794, "interest_income": null, "other_non_operating": null, "pretax_income": -1482151, "tax_provision": 113132, "effective_tax_rate": null, "net_income": -1477684, "net_income_continuing_ops": null, "net_income_to_common": -1477684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126416, "short_term_investments": null, "net_receivables": 33374713, "inventory": 33274946, "other_current_assets": null, "total_current_assets": 68219365, "net_ppe": null, "goodwill": null, "intangible_assets": 6620823, "goodwill_and_intangibles": 6620823, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50202382, "total_assets": 118421747, "short_term_debt": 6459360, "accounts_payable": 5915780, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15493996, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107261, "total_liabilities": 15601257, "total_debt": 6459360, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5641035, "total_equity": 102820490, "shares_outstanding": 72118, "operating_cash_flow": -289600, "stock_based_compensation": 550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 241630, "free_cash_flow": -289539, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1361204", "ebitda": "-715696", "netIncome": "-1477684", "grossProfit": "32696", "depreciation": "None", "totalRevenue": "15642698", "costOfRevenue": "15610000", "interestIncome": "None", "incomeBeforeTax": "-1482151", "interestExpense": "437794", "operatingIncome": "-1361204", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "113132", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1393900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66645", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645508", "sellingGeneralAndAdministrative": "829678", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "33274946", "commonStock": "107258591", "currentDebt": "None", "investments": "None", "totalAssets": "118421747", "longTermDebt": "None", "shortTermDebt": "6459360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6620823", "reportedCurrency": "None", "retainedEarnings": "-5641035", "totalLiabilities": "15601257", "otherCurrentAssets": "1443289", "totalCurrentAssets": "68219365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33374713", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50202382", "currentAccountsPayable": "5915780", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6459360", "totalShareholderEquity": "102820490", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2280118", "totalCurrentLiabilities": "15493996", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107261", "cashAndShortTermInvestments": "126416", "commonStockSharesOutstanding": "72118", "intangibleAssetsExcludingGoodwill": "6620823", "cashAndCashEquivalentsAtCarryingValue": "126416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1477684", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "3857612", "operatingCashflow": "-289600", "capitalExpenditures": "61", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241630", "cashflowFromInvestment": "12439", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 35223978, "cost_of_revenue": 35429524, "gross_profit": -205546, "ebit": -1816372, "ebitda": -456034, "pretax_income": -1680824, "tax_provision": 226264, "net_income": -1454562, "net_income_to_common": -1454562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195502, "total_current_assets": 72449365, "total_assets": 126195222, "short_term_debt": 7253729, "long_term_debt": 34266, "total_debt": 7287995, "total_liabilities": 22593126, "total_equity": 103562234, "shares_outstanding": 84647, "goodwill_and_intangibles": 6930849 }, "cash_flow": { "operating_cash_flow": -878850, "capital_expenditure": 673530, "free_cash_flow": -205320, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46087, "ticker_id": 5432, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1816372", "ebitda": "-456034", "netIncome": "-1454562", "grossProfit": "-205546", "depreciation": "None", "totalRevenue": "35223978", "costOfRevenue": "35429524", "interestIncome": "None", "incomeBeforeTax": "-1680824", "interestExpense": "875588", "operatingIncome": "-1816372", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "226264", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1037692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35429524", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1360338", "sellingGeneralAndAdministrative": "3208334", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "41700067", "commonStock": "106153731", "currentDebt": "None", "investments": "None", "totalAssets": "126195222", "longTermDebt": "34266", "shortTermDebt": "7253729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6930849", "reportedCurrency": "USD", "retainedEarnings": "-3211885", "totalLiabilities": "22593126", "otherCurrentAssets": "1540930", "totalCurrentAssets": "72449365", "currentLongTermDebt": "7222127", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29012866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53745857", "currentAccountsPayable": "12565401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7287995", "totalShareholderEquity": "103562234", "capitalLeaseObligations": "31602", "otherCurrentLiabilities": "2622387", "totalCurrentLiabilities": "22524707", "otherNonCurrentLiabilities": "-81437", "totalNonCurrentLiabilities": "68419", "cashAndShortTermInvestments": "195502", "commonStockSharesOutstanding": "84647", "intangibleAssetsExcludingGoodwill": "6930849", "cashAndCashEquivalentsAtCarryingValue": "195502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1454562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11662280", "operatingCashflow": "-878850", "capitalExpenditures": "673530", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1727690", "cashflowFromInvestment": "-443546", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1418658", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35223978, "cost_of_revenue": 35429524, "gross_profit": -205546, "research_and_development": 399470, "selling_general_admin": 3208334, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1816372, "depreciation_amortisation": 1360338, "ebitda": -456034, "interest_expense": 875588, "interest_income": null, "other_non_operating": null, "pretax_income": -1680824, "tax_provision": 226264, "effective_tax_rate": null, "net_income": -1454562, "net_income_continuing_ops": null, "net_income_to_common": -1454562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195502, "short_term_investments": null, "net_receivables": 29012866, "inventory": 41700067, "other_current_assets": null, "total_current_assets": 72449365, "net_ppe": null, "goodwill": null, "intangible_assets": 6930849, "goodwill_and_intangibles": 6930849, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53745857, "total_assets": 126195222, "short_term_debt": 7253729, "accounts_payable": 12565401, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22524707, "long_term_debt": 34266, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68419, "total_liabilities": 22593126, "total_debt": 7287995, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3211885, "total_equity": 103562234, "shares_outstanding": 84647, "operating_cash_flow": -878850, "stock_based_compensation": 1100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 673530, "acquisitions": null, "other_investing": null, "investing_cash_flow": -443546, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1727690, "free_cash_flow": -205320, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1816372", "ebitda": "-456034", "netIncome": "-1454562", "grossProfit": "-205546", "depreciation": "None", "totalRevenue": "35223978", "costOfRevenue": "35429524", "interestIncome": "None", "incomeBeforeTax": "-1680824", "interestExpense": "875588", "operatingIncome": "-1816372", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "226264", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1037692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35429524", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1360338", "sellingGeneralAndAdministrative": "3208334", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "41700067", "commonStock": "106153731", "currentDebt": "None", "investments": "None", "totalAssets": "126195222", "longTermDebt": "34266", "shortTermDebt": "7253729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6930849", "reportedCurrency": "USD", "retainedEarnings": "-3211885", "totalLiabilities": "22593126", "otherCurrentAssets": "1540930", "totalCurrentAssets": "72449365", "currentLongTermDebt": "7222127", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29012866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53745857", "currentAccountsPayable": "12565401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7287995", "totalShareholderEquity": "103562234", "capitalLeaseObligations": "31602", "otherCurrentLiabilities": "2622387", "totalCurrentLiabilities": "22524707", "otherNonCurrentLiabilities": "-81437", "totalNonCurrentLiabilities": "68419", "cashAndShortTermInvestments": "195502", "commonStockSharesOutstanding": "84647", "intangibleAssetsExcludingGoodwill": "6930849", "cashAndCashEquivalentsAtCarryingValue": "195502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1454562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11662280", "operatingCashflow": "-878850", "capitalExpenditures": "673530", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1727690", "cashflowFromInvestment": "-443546", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1418658", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 17611989, "cost_of_revenue": 17714762, "gross_profit": -102773, "ebit": -908186, "ebitda": -228017, "pretax_income": -840412, "tax_provision": 113132, "net_income": -727281, "net_income_to_common": -727281, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195502, "total_current_assets": 72449365, "total_assets": 126195222, "short_term_debt": 7253727, "long_term_debt": null, "total_debt": 7253727, "total_liabilities": 22632988, "total_equity": 103562234, "shares_outstanding": 84647, "goodwill_and_intangibles": 6656726 }, "cash_flow": { "operating_cash_flow": -439425, "capital_expenditure": 336765, "free_cash_flow": -102660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46089, "ticker_id": 5432, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-908186", "ebitda": "-228017", "netIncome": "-727281", "grossProfit": "-102773", "depreciation": "None", "totalRevenue": "17611989", "costOfRevenue": "17714762", "interestIncome": "None", "incomeBeforeTax": "-840412", "interestExpense": "274696", "operatingIncome": "-908186", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "113132", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "518846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199735", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17714762", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680169", "sellingGeneralAndAdministrative": "1604167", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "41700067", "commonStock": "106153731", "currentDebt": "None", "investments": "None", "totalAssets": "126195222", "longTermDebt": "None", "shortTermDebt": "7253727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6656726", "reportedCurrency": "USD", "retainedEarnings": "-2685668", "totalLiabilities": "22632988", "otherCurrentAssets": "3082627", "totalCurrentAssets": "72449365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29012866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53745857", "currentAccountsPayable": "12565401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7256392", "totalShareholderEquity": "103562234", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2624142", "totalCurrentLiabilities": "22443270", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189718", "cashAndShortTermInvestments": "195502", "commonStockSharesOutstanding": "84647", "intangibleAssetsExcludingGoodwill": "6656726", "cashAndCashEquivalentsAtCarryingValue": "195502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-727281", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "5831140", "operatingCashflow": "-439425", "capitalExpenditures": "336765", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "863845", "cashflowFromInvestment": "-221773", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709329", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17611989, "cost_of_revenue": 17714762, "gross_profit": -102773, "research_and_development": 199735, "selling_general_admin": 1604167, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -908186, "depreciation_amortisation": 680169, "ebitda": -228017, "interest_expense": 274696, "interest_income": null, "other_non_operating": null, "pretax_income": -840412, "tax_provision": 113132, "effective_tax_rate": null, "net_income": -727281, "net_income_continuing_ops": null, "net_income_to_common": -727281, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195502, "short_term_investments": null, "net_receivables": 29012866, "inventory": 41700067, "other_current_assets": null, "total_current_assets": 72449365, "net_ppe": null, "goodwill": null, "intangible_assets": 6656726, "goodwill_and_intangibles": 6656726, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53745857, "total_assets": 126195222, "short_term_debt": 7253727, "accounts_payable": 12565401, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22443270, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189718, "total_liabilities": 22632988, "total_debt": 7253727, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2685668, "total_equity": 103562234, "shares_outstanding": 84647, "operating_cash_flow": -439425, "stock_based_compensation": 550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 336765, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221773, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 863845, "free_cash_flow": -102660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-908186", "ebitda": "-228017", "netIncome": "-727281", "grossProfit": "-102773", "depreciation": "None", "totalRevenue": "17611989", "costOfRevenue": "17714762", "interestIncome": "None", "incomeBeforeTax": "-840412", "interestExpense": "274696", "operatingIncome": "-908186", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "113132", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "518846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199735", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17714762", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680169", "sellingGeneralAndAdministrative": "1604167", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "41700067", "commonStock": "106153731", "currentDebt": "None", "investments": "None", "totalAssets": "126195222", "longTermDebt": "None", "shortTermDebt": "7253727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6656726", "reportedCurrency": "USD", "retainedEarnings": "-2685668", "totalLiabilities": "22632988", "otherCurrentAssets": "3082627", "totalCurrentAssets": "72449365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29012866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53745857", "currentAccountsPayable": "12565401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7256392", "totalShareholderEquity": "103562234", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2624142", "totalCurrentLiabilities": "22443270", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189718", "cashAndShortTermInvestments": "195502", "commonStockSharesOutstanding": "84647", "intangibleAssetsExcludingGoodwill": "6656726", "cashAndCashEquivalentsAtCarryingValue": "195502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-727281", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "5831140", "operatingCashflow": "-439425", "capitalExpenditures": "336765", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "863845", "cashflowFromInvestment": "-221773", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709329", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "income_statement": { "revenue": 22675117, "cost_of_revenue": 21876277, "gross_profit": 798840, "ebit": -3892336, "ebitda": -2551142, "pretax_income": -4167037, "tax_provision": 4141, "net_income": -4171178, "net_income_to_common": -4171178, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 676349, "total_current_assets": 79297728, "total_assets": 137177366, "short_term_debt": 4332068, "long_term_debt": 3803686, "total_debt": 8135754, "total_liabilities": 28504249, "total_equity": 108673117, "shares_outstanding": 59589, "goodwill_and_intangibles": 7474111 }, "cash_flow": { "operating_cash_flow": -29286121, "capital_expenditure": 9862, "free_cash_flow": -29276259, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46090, "ticker_id": 5432, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:46.454533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3892336", "ebitda": "-2551142", "netIncome": "-4171178", "grossProfit": "798840", "depreciation": "None", "totalRevenue": "22675117", "costOfRevenue": "21876277", "interestIncome": "None", "incomeBeforeTax": "-4167037", "interestExpense": "274696", "operatingIncome": "-4362050", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "4141", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5160887", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "589090", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21876277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1341194", "sellingGeneralAndAdministrative": "1260907", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3343904", "commonStock": "103803731", "currentDebt": "None", "investments": "None", "totalAssets": "137177366", "longTermDebt": "3803686", "shortTermDebt": "4332068", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "7474111", "reportedCurrency": "USD", "retainedEarnings": "-1764366", "totalLiabilities": "28504249", "otherCurrentAssets": "54245052", "totalCurrentAssets": "79297728", "currentLongTermDebt": "4280972", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21032423", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57879638", "currentAccountsPayable": "18438289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45700020", "shortLongTermDebtTotal": "8135754", "totalShareholderEquity": "108673117", "capitalLeaseObligations": "51096", "otherCurrentLiabilities": "1239078", "totalCurrentLiabilities": "24480430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4023819", "cashAndShortTermInvestments": "676349", "commonStockSharesOutstanding": "59589", "intangibleAssetsExcludingGoodwill": "7474111", "cashAndCashEquivalentsAtCarryingValue": "676349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4171178", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-35574780", "operatingCashflow": "-29286121", "capitalExpenditures": "9862", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11704858", "cashflowFromInvestment": "-1009107", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1341194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22675117, "cost_of_revenue": 21876277, "gross_profit": 798840, "research_and_development": 589090, "selling_general_admin": 1260907, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3892336, "depreciation_amortisation": 1341194, "ebitda": -2551142, "interest_expense": 274696, "interest_income": null, "other_non_operating": null, "pretax_income": -4167037, "tax_provision": 4141, "effective_tax_rate": null, "net_income": -4171178, "net_income_continuing_ops": null, "net_income_to_common": -4171178, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 676349, "short_term_investments": null, "net_receivables": 21032423, "inventory": 3343904, "other_current_assets": null, "total_current_assets": 79297728, "net_ppe": null, "goodwill": null, "intangible_assets": 7474111, "goodwill_and_intangibles": 7474111, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57879638, "total_assets": 137177366, "short_term_debt": 4332068, "accounts_payable": 18438289, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24480430, "long_term_debt": 3803686, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4023819, "total_liabilities": 28504249, "total_debt": 8135754, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1764366, "total_equity": 108673117, "shares_outstanding": 59589, "operating_cash_flow": -29286121, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9862, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1009107, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11704858, "free_cash_flow": -29276259, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3892336", "ebitda": "-2551142", "netIncome": "-4171178", "grossProfit": "798840", "depreciation": "None", "totalRevenue": "22675117", "costOfRevenue": "21876277", "interestIncome": "None", "incomeBeforeTax": "-4167037", "interestExpense": "274696", "operatingIncome": "-4362050", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "4141", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5160887", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "589090", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21876277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1341194", "sellingGeneralAndAdministrative": "1260907", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3343904", "commonStock": "103803731", "currentDebt": "None", "investments": "None", "totalAssets": "137177366", "longTermDebt": "3803686", "shortTermDebt": "4332068", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "7474111", "reportedCurrency": "USD", "retainedEarnings": "-1764366", "totalLiabilities": "28504249", "otherCurrentAssets": "54245052", "totalCurrentAssets": "79297728", "currentLongTermDebt": "4280972", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21032423", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57879638", "currentAccountsPayable": "18438289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45700020", "shortLongTermDebtTotal": "8135754", "totalShareholderEquity": "108673117", "capitalLeaseObligations": "51096", "otherCurrentLiabilities": "1239078", "totalCurrentLiabilities": "24480430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4023819", "cashAndShortTermInvestments": "676349", "commonStockSharesOutstanding": "59589", "intangibleAssetsExcludingGoodwill": "7474111", "cashAndCashEquivalentsAtCarryingValue": "676349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4171178", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-35574780", "operatingCashflow": "-29286121", "capitalExpenditures": "9862", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11704858", "cashflowFromInvestment": "-1009107", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1341194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }