{ "ticker": { "uuid": "68859b6c-0226-4a6e-a626-4f6b341995db", "symbol": "RUA", "name": "Rua Gold Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/68859b6c-0226-4a6e-a626-4f6b341995db/", "api_url": "https://sharemaestro.com/factors/api/tickers/68859b6c-0226-4a6e-a626-4f6b341995db/" }, "ticker_metadata": { "id": 36537, "uuid": "68859b6c-0226-4a6e-a626-4f6b341995db", "symbol": "RUA", "name": "Rua Gold Inc.", "asset_type": "equity", "market_cap": 151713440, "stock_exchange_id": 42, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Rua Gold Inc. engages in the exploration and evaluation of mineral properties in New Zealand. It primarily explores for gold deposit. The company holds interests in the Reefton project and the Glamorgan project. The company is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "68859b6c-0226-4a6e-a626-4f6b341995db", "symbol": "RUA", "name": "Rua Gold Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/68859b6c-0226-4a6e-a626-4f6b341995db/", "api_url": "https://sharemaestro.com/factors/api/tickers/68859b6c-0226-4a6e-a626-4f6b341995db/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.35, "value": 0.41, "quality": 0.42, "momentum": 0.43, "coverage": 0.576, "confidence": 0.576, "delta": null }, "headline_factors": { "price": 1.14, "market_cap": 131025246.78, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3572, "roe": -0.4174, "piotroski_f_score": 1, "momentum_12_1": null, "volatility_252d": 0.9808 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.822818+00:00", "batch_id": "" }, "size": { "price_close": 1.14, "market_cap": 131025246.78, "market_cap_usd": 131025246.78, "enterprise_value": 95956073.78, "shares_outstanding": 114934427, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.5746, "ptbv_ratio": 3.5746, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.8958, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -7.2471, "earnings_yield": null, "fcf_yield": -0.138, "price_to_sales": null, "price_to_book": 3.5746, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.3572, "shareholder_yield": -0.3572, "debt_paydown_yield": 0.0003, "total_yield": -0.3569 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.4174, "roa": -0.395, "roic": -7.614, "roc_greenblatt": -13.0409, "asset_turnover": null, "cash_conversion": 0.8654, "accruals_ratio": -0.0551, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.2721, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0038, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1983, "debt_to_assets": 0.0145, "interest_coverage": null, "current_ratio": 21.8822, "quick_ratio": 21.8822, "net_debt": -35069173, "local_beta": null, "volatility_252d": 0.9808, "volatility_60d": 0.9501, "max_drawdown_12m": -0.3543, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1618, "price_return_3m": -0.3486, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3486, "distance_from_52w_low": 0.0088, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -146090, "ebit_ttm": -16099076, "ebitda_ttm": -15952986, "net_income_ttm": -15299345, "eps_diluted_ttm": -0.1331, "operating_cash_flow_ttm": -13165661, "capital_expenditure_ttm": -61984, "fcf_ttm": -13240557, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 46800834, "interest_expense_ttm": null, "cash_and_equivalents": 35630226, "total_current_assets": 37727118, "total_current_liabilities": 1724098, "net_ppe": 658124, "total_assets": 38736538, "total_debt": 561053, "total_equity": 36654977, "net_working_capital": 576384, "book_value_per_share": 0.3189, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3189 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 59, "svqf_composite": 53, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.415, "os_score": 0.35, "value_percentile": 0.41, "quality_percentile": 0.42, "momentum_percentile": 0.43, "factor_coverage": 0.576, "signal_confidence": 0.576, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11601, "ticker_id": 36537, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.822818+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.14, "market_cap": 131025246.78, "market_cap_usd": 131025246.78, "enterprise_value": 95956073.78, "shares_outstanding": 114934427, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.57455542, "ptbv_ratio": 3.57455542, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.89575037, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -7.24713271, "earnings_yield": null, "fcf_yield": -0.13798561, "dividend_yield": 0, "buyback_yield": -0.35718944, "shareholder_yield": -0.35718944, "debt_paydown_yield": 0.00027308, "total_yield": -0.35691635, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.41738793, "roa": -0.39495902, "roic": -7.61399706, "roc_greenblatt": -13.0408843, "asset_turnover": null, "cash_conversion": 0.86543293, "accruals_ratio": -0.05508195, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.19828269, "debt_to_assets": 0.01448382, "interest_coverage": null, "current_ratio": 21.88223523, "quick_ratio": 21.88223523, "net_debt": -35069173, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.272123, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16176471, "price_return_3m": -0.34857143, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.34857143, "distance_from_52w_low": 0.00884956, "relative_strength": null, "local_beta": null, "volatility_252d": 0.980841, "volatility_60d": 0.950059, "max_drawdown_12m": -0.35428571, "revenue_ttm": 0, "gross_profit_ttm": -146090, "ebit_ttm": -16099076, "ebitda_ttm": -15952986, "net_income_ttm": -15299345, "eps_diluted_ttm": -0.13311368, "operating_cash_flow_ttm": -13165661, "capital_expenditure_ttm": -61984, "fcf_ttm": -13240557, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 46800834, "interest_expense_ttm": null, "cash_and_equivalents": 35630226, "total_current_assets": 37727118, "total_current_liabilities": 1724098, "net_ppe": 658124, "total_assets": 38736538, "total_debt": 561053, "total_equity": 36654977, "net_working_capital": 576384, "book_value_per_share": 0.31892078, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.31892078, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 59, "svqf_composite": 53, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.14, "os": 0.35, "value": 0.41, "quality": 0.42, "momentum": 0.43, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3572, "roe": -0.4174, "momentum_12_1": null, "complete_fields": { "id": 11601, "ticker_id": 36537, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.822818+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.14, "market_cap": 131025246.78, "market_cap_usd": 131025246.78, "enterprise_value": 95956073.78, "shares_outstanding": 114934427, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.57455542, "ptbv_ratio": 3.57455542, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.89575037, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -7.24713271, "earnings_yield": null, "fcf_yield": -0.13798561, "dividend_yield": 0, "buyback_yield": -0.35718944, "shareholder_yield": -0.35718944, "debt_paydown_yield": 0.00027308, "total_yield": -0.35691635, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.41738793, "roa": -0.39495902, "roic": -7.61399706, "roc_greenblatt": -13.0408843, "asset_turnover": null, "cash_conversion": 0.86543293, "accruals_ratio": -0.05508195, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.19828269, "debt_to_assets": 0.01448382, "interest_coverage": null, "current_ratio": 21.88223523, "quick_ratio": 21.88223523, "net_debt": -35069173, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.272123, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16176471, "price_return_3m": -0.34857143, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.34857143, "distance_from_52w_low": 0.00884956, "relative_strength": null, "local_beta": null, "volatility_252d": 0.980841, "volatility_60d": 0.950059, "max_drawdown_12m": -0.35428571, "revenue_ttm": 0, "gross_profit_ttm": -146090, "ebit_ttm": -16099076, "ebitda_ttm": -15952986, "net_income_ttm": -15299345, "eps_diluted_ttm": -0.13311368, "operating_cash_flow_ttm": -13165661, "capital_expenditure_ttm": -61984, "fcf_ttm": -13240557, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 46800834, "interest_expense_ttm": null, "cash_and_equivalents": 35630226, "total_current_assets": 37727118, "total_current_liabilities": 1724098, "net_ppe": 658124, "total_assets": 38736538, "total_debt": 561053, "total_equity": 36654977, "net_working_capital": 576384, "book_value_per_share": 0.31892078, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.31892078, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 59, "svqf_composite": 53, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:04.750482+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 85286, "gross_profit": -85286, "ebit": -14009804, "ebitda": -13924518, "pretax_income": null, "tax_provision": null, "net_income": -13357900, "net_income_to_common": -13357900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8544475, "total_current_assets": 10524321, "total_assets": 11510717, "short_term_debt": 173578, "long_term_debt": 356503, "total_debt": 530081, "total_liabilities": null, "total_equity": 9552659, "shares_outstanding": 84403667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11536554, "capital_expenditure": -61984, "free_cash_flow": -11598538, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19550161, "net_debt_issued": -35781 }, "complete_fields": { "id": 424221, "ticker_id": 36537, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:04.750482+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13924518", "netIncome": "-13357900", "grossProfit": "-85286", "totalRevenue": "0", "costOfRevenue": "85286", "interestExpense": null, "operatingIncome": "-14009804", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85286" }, "balance": { "totalDebt": "530081", "totalAssets": "11510717", "longTermDebt": "356503", "shortTermDebt": "173578", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84403667", "totalCurrentAssets": "10524321", "totalShareholderEquity": "9552659", "totalCurrentLiabilities": "1601555", "propertyPlantEquipmentNet": "639193", "cashAndShortTermInvestments": "8544475" }, "cashflow": { "freeCashFlow": "-11598538", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "19550161", "repaymentOfDebt": "-35781", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-11536554", "repurchaseOfStock": null, "capitalExpenditures": "-61984" } }, "revenue": 0, "cost_of_revenue": 85286, "gross_profit": -85286, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14009804, "depreciation_amortisation": 85286, "ebitda": -13924518, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13357900, "net_income_continuing_ops": null, "net_income_to_common": -13357900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8544475, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10524321, "net_ppe": 639193, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11510717, "short_term_debt": 173578, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1601555, "long_term_debt": 356503, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 530081, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9552659, "shares_outstanding": 84403667, "operating_cash_flow": -11536554, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61984, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19550161, "net_debt_issued": -35781, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11598538, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13924518", "netIncome": "-13357900", "grossProfit": "-85286", "totalRevenue": "0", "costOfRevenue": "85286", "interestExpense": null, "operatingIncome": "-14009804", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85286" }, "balance": { "totalDebt": "530081", "totalAssets": "11510717", "longTermDebt": "356503", "shortTermDebt": "173578", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84403667", "totalCurrentAssets": "10524321", "totalShareholderEquity": "9552659", "totalCurrentLiabilities": "1601555", "propertyPlantEquipmentNet": "639193", "cashAndShortTermInvestments": "8544475" }, "cashflow": { "freeCashFlow": "-11598538", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "19550161", "repaymentOfDebt": "-35781", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-11536554", "repurchaseOfStock": null, "capitalExpenditures": "-61984" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:04.750482+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 72241, "gross_profit": -72241, "ebit": -5060617, "ebitda": -4988376, "pretax_income": null, "tax_provision": null, "net_income": -5045403, "net_income_to_common": -5045403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35630226, "total_current_assets": 37727118, "total_assets": 38736538, "short_term_debt": 203590, "long_term_debt": 357463, "total_debt": 561053, "total_liabilities": null, "total_equity": 36654977, "shares_outstanding": 114926761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4366416, "capital_expenditure": -12912, "free_cash_flow": -4379328, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33000719, "net_debt_issued": -58226 }, "complete_fields": { "id": 424219, "ticker_id": 36537, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:04.750482+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4988376", "netIncome": "-5045403", "grossProfit": "-72241", "totalRevenue": "0", "costOfRevenue": "72241", "interestExpense": null, "operatingIncome": "-5060617", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72241" }, "balance": { "totalDebt": "561053", "totalAssets": "38736538", "longTermDebt": "357463", "shortTermDebt": "203590", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "114926761", "totalCurrentAssets": "37727118", "totalShareholderEquity": "36654977", "totalCurrentLiabilities": "1724098", "propertyPlantEquipmentNet": "658124", "cashAndShortTermInvestments": "35630226" }, "cashflow": { "freeCashFlow": "-4379328", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "33000719", "repaymentOfDebt": "-58226", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-4366416", "repurchaseOfStock": null, "capitalExpenditures": "-12912" } }, "revenue": 0, "cost_of_revenue": 72241, "gross_profit": -72241, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5060617, "depreciation_amortisation": 72241, "ebitda": -4988376, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5045403, "net_income_continuing_ops": null, "net_income_to_common": -5045403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35630226, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37727118, "net_ppe": 658124, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38736538, "short_term_debt": 203590, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1724098, "long_term_debt": 357463, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 561053, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36654977, "shares_outstanding": 114926761, "operating_cash_flow": -4366416, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12912, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33000719, "net_debt_issued": -58226, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4379328, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4988376", "netIncome": "-5045403", "grossProfit": "-72241", "totalRevenue": "0", "costOfRevenue": "72241", "interestExpense": null, "operatingIncome": "-5060617", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72241" }, "balance": { "totalDebt": "561053", "totalAssets": "38736538", "longTermDebt": "357463", "shortTermDebt": "203590", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "114926761", "totalCurrentAssets": "37727118", "totalShareholderEquity": "36654977", "totalCurrentLiabilities": "1724098", "propertyPlantEquipmentNet": "658124", "cashAndShortTermInvestments": "35630226" }, "cashflow": { "freeCashFlow": "-4379328", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "33000719", "repaymentOfDebt": "-58226", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-4366416", "repurchaseOfStock": null, "capitalExpenditures": "-12912" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:04.750482+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 50086, "gross_profit": -50086, "ebit": -4593597, "ebitda": -4543511, "pretax_income": null, "tax_provision": null, "net_income": -4435662, "net_income_to_common": -4435662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8544475, "total_current_assets": 10524321, "total_assets": 11510717, "short_term_debt": 173578, "long_term_debt": 356503, "total_debt": 530081, "total_liabilities": null, "total_equity": 9552659, "shares_outstanding": 84403667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3455649, "capital_expenditure": -57166, "free_cash_flow": -3512815, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 424220, "ticker_id": 36537, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:04.750482+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4543511", "netIncome": "-4435662", "grossProfit": "-50086", "totalRevenue": "0", "costOfRevenue": "50086", "interestExpense": null, "operatingIncome": "-4593597", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50086" }, "balance": { "totalDebt": "530081", "totalAssets": "11510717", "longTermDebt": "356503", "shortTermDebt": "173578", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84403667", "totalCurrentAssets": "10524321", "totalShareholderEquity": "9552659", "totalCurrentLiabilities": "1601555", "propertyPlantEquipmentNet": "639193", "cashAndShortTermInvestments": "8544475" }, "cashflow": { "freeCashFlow": "-3512815", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3455649", "repurchaseOfStock": null, "capitalExpenditures": "-57166" } }, "revenue": 0, "cost_of_revenue": 50086, "gross_profit": -50086, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4593597, "depreciation_amortisation": 50086, "ebitda": -4543511, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4435662, "net_income_continuing_ops": null, "net_income_to_common": -4435662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8544475, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10524321, "net_ppe": 639193, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11510717, "short_term_debt": 173578, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1601555, "long_term_debt": 356503, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 530081, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9552659, "shares_outstanding": 84403667, "operating_cash_flow": -3455649, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57166, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3512815, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4543511", "netIncome": "-4435662", "grossProfit": "-50086", "totalRevenue": "0", "costOfRevenue": "50086", "interestExpense": null, "operatingIncome": "-4593597", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50086" }, "balance": { "totalDebt": "530081", "totalAssets": "11510717", "longTermDebt": "356503", "shortTermDebt": "173578", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84403667", "totalCurrentAssets": "10524321", "totalShareholderEquity": "9552659", "totalCurrentLiabilities": "1601555", "propertyPlantEquipmentNet": "639193", "cashAndShortTermInvestments": "8544475" }, "cashflow": { "freeCashFlow": "-3512815", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3455649", "repurchaseOfStock": null, "capitalExpenditures": "-57166" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:04.750482+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11625, "gross_profit": -11625, "ebit": -3474243, "ebitda": -3462618, "pretax_income": null, "tax_provision": null, "net_income": -2740119, "net_income_to_common": -2740119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11038498, "total_current_assets": 13068773, "total_assets": 13498442, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12417464, "shares_outstanding": 82957170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2880865, "capital_expenditure": -2156, "free_cash_flow": -2883021, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 424222, "ticker_id": 36537, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:04.750482+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3462618", "netIncome": "-2740119", "grossProfit": "-11625", "totalRevenue": "0", "costOfRevenue": "11625", "interestExpense": null, "operatingIncome": "-3474243", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11625" }, "balance": { "totalDebt": null, "totalAssets": "13498442", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82957170", "totalCurrentAssets": "13068773", "totalShareholderEquity": "12417464", "totalCurrentLiabilities": "1080978", "propertyPlantEquipmentNet": "75425", "cashAndShortTermInvestments": "11038498" }, "cashflow": { "freeCashFlow": "-2883021", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-2880865", "repurchaseOfStock": null, "capitalExpenditures": "-2156" } }, "revenue": 0, "cost_of_revenue": 11625, "gross_profit": -11625, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3474243, "depreciation_amortisation": 11625, "ebitda": -3462618, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2740119, "net_income_continuing_ops": null, "net_income_to_common": -2740119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11038498, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13068773, "net_ppe": 75425, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13498442, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1080978, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12417464, "shares_outstanding": 82957170, "operating_cash_flow": -2880865, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2156, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2883021, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3462618", "netIncome": "-2740119", "grossProfit": "-11625", "totalRevenue": "0", "costOfRevenue": "11625", "interestExpense": null, "operatingIncome": "-3474243", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11625" }, "balance": { "totalDebt": null, "totalAssets": "13498442", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82957170", "totalCurrentAssets": "13068773", "totalShareholderEquity": "12417464", "totalCurrentLiabilities": "1080978", "propertyPlantEquipmentNet": "75425", "cashAndShortTermInvestments": "11038498" }, "cashflow": { "freeCashFlow": "-2883021", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-2880865", "repurchaseOfStock": null, "capitalExpenditures": "-2156" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:04.750482+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12138, "gross_profit": -12138, "ebit": -2970619, "ebitda": -2958481, "pretax_income": null, "tax_provision": null, "net_income": -3078161, "net_income_to_common": -3078161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13962899, "total_current_assets": 15194645, "total_assets": 15597107, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14672931, "shares_outstanding": 82957170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2462731, "capital_expenditure": null, "free_cash_flow": -2465393, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13800115, "net_debt_issued": null }, "complete_fields": { "id": 424223, "ticker_id": 36537, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:04.750482+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2958481", "netIncome": "-3078161", "grossProfit": "-12138", "totalRevenue": "0", "costOfRevenue": "12138", "interestExpense": null, "operatingIncome": "-2970619", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12138" }, "balance": { "totalDebt": null, "totalAssets": "15597107", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82957170", "totalCurrentAssets": "15194645", "totalShareholderEquity": "14672931", "totalCurrentLiabilities": "924176", "propertyPlantEquipmentNet": "87290", "cashAndShortTermInvestments": "13962899" }, "cashflow": { "freeCashFlow": "-2465393", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "13800115", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2462731", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 12138, "gross_profit": -12138, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2970619, "depreciation_amortisation": 12138, "ebitda": -2958481, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3078161, "net_income_continuing_ops": null, "net_income_to_common": -3078161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13962899, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15194645, "net_ppe": 87290, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15597107, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 924176, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14672931, "shares_outstanding": 82957170, "operating_cash_flow": -2462731, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13800115, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2465393, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2958481", "netIncome": "-3078161", "grossProfit": "-12138", "totalRevenue": "0", "costOfRevenue": "12138", "interestExpense": null, "operatingIncome": "-2970619", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12138" }, "balance": { "totalDebt": null, "totalAssets": "15597107", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82957170", "totalCurrentAssets": "15194645", "totalShareholderEquity": "14672931", "totalCurrentLiabilities": "924176", "propertyPlantEquipmentNet": "87290", "cashAndShortTermInvestments": "13962899" }, "cashflow": { "freeCashFlow": "-2465393", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "13800115", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2462731", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:04.750482+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11437, "gross_profit": -11437, "ebit": -2971345, "ebitda": -2959908, "pretax_income": null, "tax_provision": null, "net_income": -3103958, "net_income_to_common": -3103958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3708060, "total_current_assets": 5149526, "total_assets": 5554581, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4730012, "shares_outstanding": 63242720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2737309, "capital_expenditure": null, "free_cash_flow": -2737309, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5750046, "net_debt_issued": null }, "complete_fields": { "id": 424224, "ticker_id": 36537, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:04.750482+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2959908", "netIncome": "-3103958", "grossProfit": "-11437", "totalRevenue": "0", "costOfRevenue": "11437", "interestExpense": null, "operatingIncome": "-2971345", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11437" }, "balance": { "totalDebt": null, "totalAssets": "5554581", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63242720", "totalCurrentAssets": "5149526", "totalShareholderEquity": "4730012", "totalCurrentLiabilities": "824569", "propertyPlantEquipmentNet": "95244", "cashAndShortTermInvestments": "3708060" }, "cashflow": { "freeCashFlow": "-2737309", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "5750046", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2737309", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 11437, "gross_profit": -11437, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2971345, "depreciation_amortisation": 11437, "ebitda": -2959908, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3103958, "net_income_continuing_ops": null, "net_income_to_common": -3103958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3708060, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5149526, "net_ppe": 95244, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5554581, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 824569, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4730012, "shares_outstanding": 63242720, "operating_cash_flow": -2737309, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5750046, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2737309, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2959908", "netIncome": "-3103958", "grossProfit": "-11437", "totalRevenue": "0", "costOfRevenue": "11437", "interestExpense": null, "operatingIncome": "-2971345", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11437" }, "balance": { "totalDebt": null, "totalAssets": "5554581", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63242720", "totalCurrentAssets": "5149526", "totalShareholderEquity": "4730012", "totalCurrentLiabilities": "824569", "propertyPlantEquipmentNet": "95244", "cashAndShortTermInvestments": "3708060" }, "cashflow": { "freeCashFlow": "-2737309", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "5750046", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2737309", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:04.750482+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424225, "ticker_id": 36537, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:04.750482+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 1, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }