{ "ticker": { "uuid": "689133f1-27ee-4b44-8183-21f3014c4232", "symbol": "SYM", "name": "Symbotic Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/689133f1-27ee-4b44-8183-21f3014c4232/", "api_url": "https://sharemaestro.com/factors/api/tickers/689133f1-27ee-4b44-8183-21f3014c4232/" }, "ticker_metadata": { "id": 8450, "uuid": "689133f1-27ee-4b44-8183-21f3014c4232", "symbol": "SYM", "name": "Symbotic Inc", "asset_type": "equity", "market_cap": 28023697000, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Symbotic Inc (SYM) is a leader in robotic automation and artificial intelligence, dedicated to revolutionizing supply chain logistics through innovative technology. The company enhances warehouse efficiency and reduces operational costs for a varied client base that includes major retailers and wholesalers, making it an indispensable collaborator in the rapidly expanding e-commerce landscape. Symbotic's advanced solutions promise to transform traditional logistics methodologies, presenting a noteworthy investment prospect for institutional investors aiming to leverage the modernization of supply chains. With a strong focus on scalability and adaptability, Symbotic is poised to drive significant advancements in the industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "689133f1-27ee-4b44-8183-21f3014c4232", "symbol": "SYM", "name": "Symbotic Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/689133f1-27ee-4b44-8183-21f3014c4232/", "api_url": "https://sharemaestro.com/factors/api/tickers/689133f1-27ee-4b44-8183-21f3014c4232/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.31, "quality": 0.31, "momentum": 0.85, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 44.02, "market_cap": 5914743074.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0072, "shareholder_yield": 0.0002, "roe": -0.0072, "piotroski_f_score": 4, "momentum_12_1": 0.7541, "volatility_252d": 1.0022 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.563199+00:00", "batch_id": "" }, "size": { "price_close": 44.02, "market_cap": 5914743074.08, "market_cap_usd": 5914743074.08, "enterprise_value": 3913347074.08, "shares_outstanding": 134364904, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.6203, "ptbv_ratio": 10.9722, "ps_ratio": 2.3499, "pcf_ratio": 6.9979, "pfcf_ratio": 6.2806, "ev_ebitda": 139.7025, "ev_ebit": -194.2686, "ev_sales": 1.5547, "ev_fcf": 4.1554, "earnings_yield": null, "fcf_yield": 0.2407, "price_to_sales": 2.3499, "price_to_book": 8.6203, "price_to_cashflow": 6.9979, "ebitda_to_ev": 0.0072, "sales_yield": 0.6432 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0, "shareholder_yield": 0.0002, "debt_paydown_yield": null, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.2058, "operating_margin": -0.008, "net_margin": -0.002, "ebitda_margin": 0.0111, "fcf_margin": 0.3741, "roe": -0.0072, "roa": -0.0014, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7201, "cash_conversion": -189.6779, "accruals_ratio": -0.2432, "sbc_to_revenue": 0.0828, "piotroski_f_score": 4, "altman_z_score": 1.916, "earnings_stability_5y": 2.029, "revenue_stability_5y": 0.9685, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1482, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.5966, "net_debt_to_ebitda": -71.4478, "debt_to_assets": 0.0023, "interest_coverage": null, "current_ratio": 1.4456, "quick_ratio": 1.346, "net_debt": -2001396000, "local_beta": 0.0018, "volatility_252d": 1.0022, "volatility_60d": 2.3146, "max_drawdown_12m": -0.4745, "risk_adjusted_momentum": 0.7525 }, "growth": { "revenue_growth_1y": 0.2152, "revenue_growth_3y_cagr": 0.5587, "revenue_growth_5y_cagr": 0.8944, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.914, "book_value_growth_1y": -0.0118, "revenue_growth": 0.2152, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1582, "price_return_3m": -0.0944, "price_return_6m": -0.2626, "price_return_9m": -0.0877, "price_return_12m": 0.4767, "price_return_12m_ex1m": 0.7541, "momentum_6m": -0.2626, "momentum_12m": 0.4767, "momentum_12_1": 0.7541, "distance_from_52w_high": -0.4745, "distance_from_52w_low": 0.5738, "relative_strength": 0.3187 }, "raw_ttm": { "revenue_ttm": 2517043000, "gross_profit_ttm": 518119000, "ebit_ttm": -20144000, "ebitda_ttm": 28012000, "net_income_ttm": -4965000, "eps_diluted_ttm": -0.037, "operating_cash_flow_ttm": 845217999, "capital_expenditure_ttm": 96533000, "fcf_ttm": 941750999, "dividends_paid_ttm": 1175000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2009435000, "total_current_assets": 2922267000, "total_current_liabilities": 2021538000, "net_ppe": null, "total_assets": 3495455000, "total_debt": 8039000, "total_equity": 686144000, "net_working_capital": -1100667000, "book_value_per_share": 5.1066, "retained_earnings": -1329212000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 539064000, "tangible_book_per_share": 4.0119 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 83, "rank_ps": 54, "rank_pcf": 28, "rank_ev_ebitda": 98, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 12, "rank_dividend_yield": 57, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 72, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 82, "rank_fcf_margin": 22, "rank_piotroski": 76, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 26 }, "composites": { "value_composite": 69, "quality_composite": 69, "momentum_composite": 15, "growth_composite": 21, "yield_composite": 72, "svqf_composite": 70, "vc1_composite": 81, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.31, "os_score": 0.41, "value_percentile": 0.31, "quality_percentile": 0.31, "momentum_percentile": 0.85, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2889, "ticker_id": 8450, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.563199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.02, "market_cap": 5914743074.08, "market_cap_usd": 5914743074.08, "enterprise_value": 3913347074.08, "shares_outstanding": 134364904, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.62026495, "ptbv_ratio": 10.97224648, "ps_ratio": 2.34987764, "pcf_ratio": 6.99789058, "pfcf_ratio": 6.28058062, "ev_ebitda": 139.70252299, "ev_ebit": -194.26861964, "ev_sales": 1.55473986, "ev_fcf": 4.15539466, "earnings_yield": null, "fcf_yield": 0.24065103, "dividend_yield": 0.00019866, "buyback_yield": 0, "shareholder_yield": 0.00019866, "debt_paydown_yield": null, "total_yield": 0.00019866, "gross_margin": 0.20584432, "operating_margin": -0.00800304, "net_margin": -0.00197255, "ebitda_margin": 0.01112893, "fcf_margin": 0.37414975, "roe": -0.00723609, "roa": -0.00142042, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.72009023, "cash_conversion": -189.67794542, "accruals_ratio": -0.24322527, "sbc_to_revenue": 0.08275504, "debt_to_equity": 3.59660654, "net_debt_to_ebitda": -71.44780808, "debt_to_assets": 0.00229984, "interest_coverage": null, "current_ratio": 1.4455662, "quick_ratio": 1.34601675, "net_debt": -2001396000, "revenue_growth_1y": 0.21523014, "revenue_growth_3y_cagr": 0.55872065, "revenue_growth_5y_cagr": 0.89443137, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.91401134, "book_value_growth_1y": -0.01184096, "piotroski_f_score": 4, "altman_z_score": 1.9159858, "earnings_stability_5y": 2.029009, "revenue_stability_5y": 0.968524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15815644, "price_return_3m": -0.09442502, "price_return_6m": -0.26264657, "price_return_9m": -0.08766839, "price_return_12m": 0.47668568, "price_return_12m_ex1m": 0.75410936, "distance_from_52w_high": -0.47451355, "distance_from_52w_low": 0.5738291, "relative_strength": 0.31874463, "local_beta": 0.0018, "volatility_252d": 1.002198, "volatility_60d": 2.314643, "max_drawdown_12m": -0.47451355, "revenue_ttm": 2517043000, "gross_profit_ttm": 518119000, "ebit_ttm": -20144000, "ebitda_ttm": 28012000, "net_income_ttm": -4965000, "eps_diluted_ttm": -0.03695161, "operating_cash_flow_ttm": 845217999, "capital_expenditure_ttm": 96533000, "fcf_ttm": 941750999, "dividends_paid_ttm": 1175000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2009435000, "total_current_assets": 2922267000, "total_current_liabilities": 2021538000, "net_ppe": null, "total_assets": 3495455000, "total_debt": 8039000, "total_equity": 686144000, "net_working_capital": -1100667000, "book_value_per_share": 5.10657158, "retained_earnings": -1329212000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 539064000, "tangible_book_per_share": 4.0119405, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 83, "rank_ps": 54, "rank_pcf": 28, "rank_ev_ebitda": 98, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 12, "rank_dividend_yield": 57, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 72, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 82, "rank_fcf_margin": 22, "rank_piotroski": 76, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 26, "value_composite": 69, "quality_composite": 69, "momentum_composite": 15, "growth_composite": 21, "yield_composite": 72, "svqf_composite": 70, "vc1_composite": 81, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.02, "os": 0.41, "value": 0.31, "quality": 0.31, "momentum": 0.85, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -0.0072, "momentum_12_1": 0.7541, "complete_fields": { "id": 2889, "ticker_id": 8450, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.563199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.02, "market_cap": 5914743074.08, "market_cap_usd": 5914743074.08, "enterprise_value": 3913347074.08, "shares_outstanding": 134364904, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.62026495, "ptbv_ratio": 10.97224648, "ps_ratio": 2.34987764, "pcf_ratio": 6.99789058, "pfcf_ratio": 6.28058062, "ev_ebitda": 139.70252299, "ev_ebit": -194.26861964, "ev_sales": 1.55473986, "ev_fcf": 4.15539466, "earnings_yield": null, "fcf_yield": 0.24065103, "dividend_yield": 0.00019866, "buyback_yield": 0, "shareholder_yield": 0.00019866, "debt_paydown_yield": null, "total_yield": 0.00019866, "gross_margin": 0.20584432, "operating_margin": -0.00800304, "net_margin": -0.00197255, "ebitda_margin": 0.01112893, "fcf_margin": 0.37414975, "roe": -0.00723609, "roa": -0.00142042, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.72009023, "cash_conversion": -189.67794542, "accruals_ratio": -0.24322527, "sbc_to_revenue": 0.08275504, "debt_to_equity": 3.59660654, "net_debt_to_ebitda": -71.44780808, "debt_to_assets": 0.00229984, "interest_coverage": null, "current_ratio": 1.4455662, "quick_ratio": 1.34601675, "net_debt": -2001396000, "revenue_growth_1y": 0.21523014, "revenue_growth_3y_cagr": 0.55872065, "revenue_growth_5y_cagr": 0.89443137, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.91401134, "book_value_growth_1y": -0.01184096, "piotroski_f_score": 4, "altman_z_score": 1.9159858, "earnings_stability_5y": 2.029009, "revenue_stability_5y": 0.968524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15815644, "price_return_3m": -0.09442502, "price_return_6m": -0.26264657, "price_return_9m": -0.08766839, "price_return_12m": 0.47668568, "price_return_12m_ex1m": 0.75410936, "distance_from_52w_high": -0.47451355, "distance_from_52w_low": 0.5738291, "relative_strength": 0.31874463, "local_beta": 0.0018, "volatility_252d": 1.002198, "volatility_60d": 2.314643, "max_drawdown_12m": -0.47451355, "revenue_ttm": 2517043000, "gross_profit_ttm": 518119000, "ebit_ttm": -20144000, "ebitda_ttm": 28012000, "net_income_ttm": -4965000, "eps_diluted_ttm": -0.03695161, "operating_cash_flow_ttm": 845217999, "capital_expenditure_ttm": 96533000, "fcf_ttm": 941750999, "dividends_paid_ttm": 1175000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2009435000, "total_current_assets": 2922267000, "total_current_liabilities": 2021538000, "net_ppe": null, "total_assets": 3495455000, "total_debt": 8039000, "total_equity": 686144000, "net_working_capital": -1100667000, "book_value_per_share": 5.10657158, "retained_earnings": -1329212000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 539064000, "tangible_book_per_share": 4.0119405, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 83, "rank_ps": 54, "rank_pcf": 28, "rank_ev_ebitda": 98, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 12, "rank_dividend_yield": 57, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 72, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 82, "rank_fcf_margin": 22, "rank_piotroski": 76, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 26, "value_composite": 69, "quality_composite": 69, "momentum_composite": 15, "growth_composite": 21, "yield_composite": 72, "svqf_composite": 70, "vc1_composite": 81, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 2246922000, "cost_of_revenue": 1824312000, "gross_profit": 422610000, "ebit": -92133000, "ebitda": -48004000, "pretax_income": -92659000, "tax_provision": -1627000, "net_income": -16937000, "net_income_to_common": -16937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1244993000, "total_current_assets": 1890328000, "total_assets": 2401197000, "short_term_debt": 7722000, "long_term_debt": null, "total_debt": 7722000, "total_liabilities": 1917984000, "total_equity": 221318000, "shares_outstanding": 108670159, "goodwill_and_intangibles": 139020000 }, "cash_flow": { "operating_cash_flow": 866939000, "capital_expenditure": 79030000, "free_cash_flow": 945969000, "dividends_paid": 1175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179566, "ticker_id": 8450, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92133000", "ebitda": "-48004000", "netIncome": "-16937000", "grossProfit": "422610000", "depreciation": "None", "totalRevenue": "2246922000", "costOfRevenue": "1824312000", "interestIncome": "None", "incomeBeforeTax": "-92659000", "interestExpense": "None", "operatingIncome": "-92133000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1627000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "514743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1824312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44129000", "sellingGeneralAndAdministrative": "298730000", "netIncomeFromContinuingOperations": "-91032000" }, "balance": { "goodwill": "59871000", "inventory": "164390000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "2401197000", "longTermDebt": "None", "shortTermDebt": "7722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "79149000", "reportedCurrency": "USD", "retainedEarnings": "-1340862000", "totalLiabilities": "1917984000", "otherCurrentAssets": "112582000", "totalCurrentAssets": "1890328000", "currentLongTermDebt": "None", "longTermInvestments": "123034000", "shortTermInvestments": "None", "currentNetReceivables": "368363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510869000", "currentAccountsPayable": "286669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31680000", "totalShareholderEquity": "221318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192720000", "totalCurrentLiabilities": "1729423000", "otherNonCurrentLiabilities": "63629000", "totalNonCurrentLiabilities": "188561000", "cashAndShortTermInvestments": "1244993000", "commonStockSharesOutstanding": "108670159", "intangibleAssetsExcludingGoodwill": "79149000", "cashAndCashEquivalentsAtCarryingValue": "1244993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14109000", "profitLoss": "None", "dividendPayout": "1175000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-58876000", "operatingCashflow": "866939000", "capitalExpenditures": "79030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "668000", "cashflowFromInvestment": "-350742000", "stockBasedCompensation": "183936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2246922000, "cost_of_revenue": 1824312000, "gross_profit": 422610000, "research_and_development": 216013000, "selling_general_admin": 298730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92133000, "depreciation_amortisation": 44129000, "ebitda": -48004000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -92659000, "tax_provision": -1627000, "effective_tax_rate": null, "net_income": -16937000, "net_income_continuing_ops": -91032000, "net_income_to_common": -16937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1244993000, "short_term_investments": null, "net_receivables": 368363000, "inventory": 164390000, "other_current_assets": null, "total_current_assets": 1890328000, "net_ppe": null, "goodwill": 59871000, "intangible_assets": 79149000, "goodwill_and_intangibles": 139020000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 510869000, "total_assets": 2401197000, "short_term_debt": 7722000, "accounts_payable": 286669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1729423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188561000, "total_liabilities": 1917984000, "total_debt": 7722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1340862000, "total_equity": 221318000, "shares_outstanding": 108670159, "operating_cash_flow": 866939000, "stock_based_compensation": 183936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350742000, "dividends_paid": 1175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 668000, "free_cash_flow": 945969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92133000", "ebitda": "-48004000", "netIncome": "-16937000", "grossProfit": "422610000", "depreciation": "None", "totalRevenue": "2246922000", "costOfRevenue": "1824312000", "interestIncome": "None", "incomeBeforeTax": "-92659000", "interestExpense": "None", "operatingIncome": "-92133000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1627000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "514743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1824312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44129000", "sellingGeneralAndAdministrative": "298730000", "netIncomeFromContinuingOperations": "-91032000" }, "balance": { "goodwill": "59871000", "inventory": "164390000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "2401197000", "longTermDebt": "None", "shortTermDebt": "7722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "79149000", "reportedCurrency": "USD", "retainedEarnings": "-1340862000", "totalLiabilities": "1917984000", "otherCurrentAssets": "112582000", "totalCurrentAssets": "1890328000", "currentLongTermDebt": "None", "longTermInvestments": "123034000", "shortTermInvestments": "None", "currentNetReceivables": "368363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510869000", "currentAccountsPayable": "286669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31680000", "totalShareholderEquity": "221318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192720000", "totalCurrentLiabilities": "1729423000", "otherNonCurrentLiabilities": "63629000", "totalNonCurrentLiabilities": "188561000", "cashAndShortTermInvestments": "1244993000", "commonStockSharesOutstanding": "108670159", "intangibleAssetsExcludingGoodwill": "79149000", "cashAndCashEquivalentsAtCarryingValue": "1244993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14109000", "profitLoss": "None", "dividendPayout": "1175000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-58876000", "operatingCashflow": "866939000", "capitalExpenditures": "79030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "668000", "cashflowFromInvestment": "-350742000", "stockBasedCompensation": "183936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 1788179000, "cost_of_revenue": 1509082000, "gross_profit": 279097000, "ebit": -83294000, "ebitda": -60068000, "pretax_income": -80460000, "tax_provision": 4212000, "net_income": -13490000, "net_income_to_common": -13490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727310000, "total_current_assets": 1355537000, "total_assets": 1578552000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1188422000, "total_equity": 197233000, "shares_outstanding": 95697368, "goodwill_and_intangibles": 3664000 }, "cash_flow": { "operating_cash_flow": -58077000, "capital_expenditure": 44374000, "free_cash_flow": -13703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179571, "ticker_id": 8450, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83294000", "ebitda": "-60068000", "netIncome": "-13490000", "grossProfit": "279097000", "depreciation": "None", "totalRevenue": "1788179000", "costOfRevenue": "1509082000", "interestIncome": "None", "incomeBeforeTax": "-80460000", "interestExpense": "None", "operatingIncome": "-116725000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4212000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "395822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1509082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23226000", "sellingGeneralAndAdministrative": "188934000", "netIncomeFromContinuingOperations": "-84672000" }, "balance": { "goodwill": "0", "inventory": "106136000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1578552000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3664000", "reportedCurrency": "USD", "retainedEarnings": "-1323925000", "totalLiabilities": "1188422000", "otherCurrentAssets": "102310000", "totalCurrentAssets": "1355537000", "currentLongTermDebt": "None", "longTermInvestments": "81289000", "shortTermInvestments": "0", "currentNetReceivables": "419781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223015000", "currentAccountsPayable": "175188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "197233000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165644000", "totalCurrentLiabilities": "1017146000", "otherNonCurrentLiabilities": "42043000", "totalNonCurrentLiabilities": "171276000", "cashAndShortTermInvestments": "727310000", "commonStockSharesOutstanding": "95697368", "intangibleAssetsExcludingGoodwill": "3664000", "cashAndCashEquivalentsAtCarryingValue": "727310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "103000", "operatingCashflow": "-58077000", "capitalExpenditures": "44374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "371036000", "cashflowFromInvestment": "156481000", "stockBasedCompensation": "112208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1788179000, "cost_of_revenue": 1509082000, "gross_profit": 279097000, "research_and_development": 173457000, "selling_general_admin": 188934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83294000, "depreciation_amortisation": 23226000, "ebitda": -60068000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -80460000, "tax_provision": 4212000, "effective_tax_rate": null, "net_income": -13490000, "net_income_continuing_ops": -84672000, "net_income_to_common": -13490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 727310000, "short_term_investments": 0, "net_receivables": 419781000, "inventory": 106136000, "other_current_assets": null, "total_current_assets": 1355537000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3664000, "goodwill_and_intangibles": 3664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223015000, "total_assets": 1578552000, "short_term_debt": null, "accounts_payable": 175188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1017146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171276000, "total_liabilities": 1188422000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1323925000, "total_equity": 197233000, "shares_outstanding": 95697368, "operating_cash_flow": -58077000, "stock_based_compensation": 112208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 156481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 371036000, "free_cash_flow": -13703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83294000", "ebitda": "-60068000", "netIncome": "-13490000", "grossProfit": "279097000", "depreciation": "None", "totalRevenue": "1788179000", "costOfRevenue": "1509082000", "interestIncome": "None", "incomeBeforeTax": "-80460000", "interestExpense": "None", "operatingIncome": "-116725000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4212000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "395822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1509082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23226000", "sellingGeneralAndAdministrative": "188934000", "netIncomeFromContinuingOperations": "-84672000" }, "balance": { "goodwill": "0", "inventory": "106136000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1578552000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3664000", "reportedCurrency": "USD", "retainedEarnings": "-1323925000", "totalLiabilities": "1188422000", "otherCurrentAssets": "102310000", "totalCurrentAssets": "1355537000", "currentLongTermDebt": "None", "longTermInvestments": "81289000", "shortTermInvestments": "0", "currentNetReceivables": "419781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223015000", "currentAccountsPayable": "175188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "197233000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165644000", "totalCurrentLiabilities": "1017146000", "otherNonCurrentLiabilities": "42043000", "totalNonCurrentLiabilities": "171276000", "cashAndShortTermInvestments": "727310000", "commonStockSharesOutstanding": "95697368", "intangibleAssetsExcludingGoodwill": "3664000", "cashAndCashEquivalentsAtCarryingValue": "727310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "103000", "operatingCashflow": "-58077000", "capitalExpenditures": "44374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "371036000", "cashflowFromInvestment": "156481000", "stockBasedCompensation": "112208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 1176891000, "cost_of_revenue": 967386000, "gross_profit": 209505000, "ebit": -201164000, "ebitda": -189853000, "pretax_income": -212514000, "tax_provision": -4620000, "net_income": -23866000, "net_income_to_common": -23866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258770000, "total_current_assets": 991795000, "total_assets": 1050710000, "short_term_debt": 1347000, "long_term_debt": null, "total_debt": 1347000, "total_liabilities": 1053426000, "total_equity": 82000, "shares_outstanding": 64338580, "goodwill_and_intangibles": 217000 }, "cash_flow": { "operating_cash_flow": 230794000, "capital_expenditure": 21326000, "free_cash_flow": 252120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179576, "ticker_id": 8450, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-201164000", "ebitda": "-189853000", "netIncome": "-23866000", "grossProfit": "209505000", "depreciation": "None", "totalRevenue": "1176891000", "costOfRevenue": "967386000", "interestIncome": "None", "incomeBeforeTax": "-212514000", "interestExpense": "None", "operatingIncome": "-223230000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4620000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "432735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "967386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11311000", "sellingGeneralAndAdministrative": "217927000", "netIncomeFromContinuingOperations": "-207894000" }, "balance": { "goodwill": "None", "inventory": "136121000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1050710000", "longTermDebt": "None", "shortTermDebt": "1347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "217000", "reportedCurrency": "USD", "retainedEarnings": "-1310435000", "totalLiabilities": "1053426000", "otherCurrentAssets": "119813000", "totalCurrentAssets": "991795000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "286736000", "currentNetReceivables": "190355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58915000", "currentAccountsPayable": "109918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13638000", "totalShareholderEquity": "82000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99992000", "totalCurrentLiabilities": "1025459000", "otherNonCurrentLiabilities": "27967000", "totalNonCurrentLiabilities": "27967000", "cashAndShortTermInvestments": "258770000", "commonStockSharesOutstanding": "64338580", "intangibleAssetsExcludingGoodwill": "217000", "cashAndCashEquivalentsAtCarryingValue": "258770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-66380000", "operatingCashflow": "230794000", "capitalExpenditures": "21326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24101000", "cashflowFromInvestment": "-299464000", "stockBasedCompensation": "154227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1176891000, "cost_of_revenue": 967386000, "gross_profit": 209505000, "research_and_development": 195042000, "selling_general_admin": 217927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -201164000, "depreciation_amortisation": 11311000, "ebitda": -189853000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -212514000, "tax_provision": -4620000, "effective_tax_rate": null, "net_income": -23866000, "net_income_continuing_ops": -207894000, "net_income_to_common": -23866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258770000, "short_term_investments": 286736000, "net_receivables": 190355000, "inventory": 136121000, "other_current_assets": null, "total_current_assets": 991795000, "net_ppe": null, "goodwill": null, "intangible_assets": 217000, "goodwill_and_intangibles": 217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58915000, "total_assets": 1050710000, "short_term_debt": 1347000, "accounts_payable": 109918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1025459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27967000, "total_liabilities": 1053426000, "total_debt": 1347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1310435000, "total_equity": 82000, "shares_outstanding": 64338580, "operating_cash_flow": 230794000, "stock_based_compensation": 154227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -299464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24101000, "free_cash_flow": 252120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-201164000", "ebitda": "-189853000", "netIncome": "-23866000", "grossProfit": "209505000", "depreciation": "None", "totalRevenue": "1176891000", "costOfRevenue": "967386000", "interestIncome": "None", "incomeBeforeTax": "-212514000", "interestExpense": "None", "operatingIncome": "-223230000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4620000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "432735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "967386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11311000", "sellingGeneralAndAdministrative": "217927000", "netIncomeFromContinuingOperations": "-207894000" }, "balance": { "goodwill": "None", "inventory": "136121000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1050710000", "longTermDebt": "None", "shortTermDebt": "1347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "217000", "reportedCurrency": "USD", "retainedEarnings": "-1310435000", "totalLiabilities": "1053426000", "otherCurrentAssets": "119813000", "totalCurrentAssets": "991795000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "286736000", "currentNetReceivables": "190355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58915000", "currentAccountsPayable": "109918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13638000", "totalShareholderEquity": "82000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99992000", "totalCurrentLiabilities": "1025459000", "otherNonCurrentLiabilities": "27967000", "totalNonCurrentLiabilities": "27967000", "cashAndShortTermInvestments": "258770000", "commonStockSharesOutstanding": "64338580", "intangibleAssetsExcludingGoodwill": "217000", "cashAndCashEquivalentsAtCarryingValue": "258770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-66380000", "operatingCashflow": "230794000", "capitalExpenditures": "21326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24101000", "cashflowFromInvestment": "-299464000", "stockBasedCompensation": "154227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 593312000, "cost_of_revenue": 493665000, "gross_profit": 99647000, "ebit": -140375000, "ebitda": -134386000, "pretax_income": -139089000, "tax_provision": -61378000, "net_income": -78997000, "net_income_to_common": -78997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353457000, "total_current_assets": 605398000, "total_assets": 631263000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 562323000, "total_equity": 7184000, "shares_outstanding": 54086381, "goodwill_and_intangibles": 650000 }, "cash_flow": { "operating_cash_flow": -148247000, "capital_expenditure": 17950000, "free_cash_flow": -130297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179581, "ticker_id": 8450, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140375000", "ebitda": "-134386000", "netIncome": "-78997000", "grossProfit": "99647000", "depreciation": "None", "totalRevenue": "593312000", "costOfRevenue": "493665000", "interestIncome": "None", "incomeBeforeTax": "-139089000", "interestExpense": "1286000", "operatingIncome": "-140375000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-61378000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "240022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124141000", "otherNonOperatingIncome": "1286000", "costofGoodsAndServicesSold": "493665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5989000", "sellingGeneralAndAdministrative": "115881000", "netIncomeFromContinuingOperations": "-139089000" }, "balance": { "goodwill": "None", "inventory": "91900000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "631263000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "650000", "reportedCurrency": "USD", "retainedEarnings": "-1286569000", "totalLiabilities": "562323000", "otherCurrentAssets": "54813000", "totalCurrentAssets": "605398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "105228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25865000", "currentAccountsPayable": "68448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24878000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47312000", "totalCurrentLiabilities": "522957000", "otherNonCurrentLiabilities": "7901000", "totalNonCurrentLiabilities": "39366000", "cashAndShortTermInvestments": "353457000", "commonStockSharesOutstanding": "54086381", "intangibleAssetsExcludingGoodwill": "650000", "cashAndCashEquivalentsAtCarryingValue": "353457000", "accumulatedDepreciationAmortizationPPE": "23844000" }, "cashflow": { "netIncome": "-139089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-60559000", "operatingCashflow": "-148247000", "capitalExpenditures": "17950000", "changeInReceivables": "-508000", "changeInExchangeRate": "None", "cashflowFromFinancing": "362448000", "cashflowFromInvestment": "-17950000", "stockBasedCompensation": "26858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "196251000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "362448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593312000, "cost_of_revenue": 493665000, "gross_profit": 99647000, "research_and_development": 124141000, "selling_general_admin": 115881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140375000, "depreciation_amortisation": 5989000, "ebitda": -134386000, "interest_expense": 1286000, "interest_income": null, "other_non_operating": null, "pretax_income": -139089000, "tax_provision": -61378000, "effective_tax_rate": null, "net_income": -78997000, "net_income_continuing_ops": -139089000, "net_income_to_common": -78997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353457000, "short_term_investments": 0, "net_receivables": 105228000, "inventory": 91900000, "other_current_assets": null, "total_current_assets": 605398000, "net_ppe": null, "goodwill": null, "intangible_assets": 650000, "goodwill_and_intangibles": 650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25865000, "total_assets": 631263000, "short_term_debt": null, "accounts_payable": 68448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39366000, "total_liabilities": 562323000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1286569000, "total_equity": 7184000, "shares_outstanding": 54086381, "operating_cash_flow": -148247000, "stock_based_compensation": 26858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 362448000, "free_cash_flow": -130297000, "net_change_in_cash": 196251000 }, "raw_data": { "income": { "ebit": "-140375000", "ebitda": "-134386000", "netIncome": "-78997000", "grossProfit": "99647000", "depreciation": "None", "totalRevenue": "593312000", "costOfRevenue": "493665000", "interestIncome": "None", "incomeBeforeTax": "-139089000", "interestExpense": "1286000", "operatingIncome": "-140375000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-61378000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "240022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124141000", "otherNonOperatingIncome": "1286000", "costofGoodsAndServicesSold": "493665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5989000", "sellingGeneralAndAdministrative": "115881000", "netIncomeFromContinuingOperations": "-139089000" }, "balance": { "goodwill": "None", "inventory": "91900000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "631263000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "650000", "reportedCurrency": "USD", "retainedEarnings": "-1286569000", "totalLiabilities": "562323000", "otherCurrentAssets": "54813000", "totalCurrentAssets": "605398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "105228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25865000", "currentAccountsPayable": "68448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24878000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47312000", "totalCurrentLiabilities": "522957000", "otherNonCurrentLiabilities": "7901000", "totalNonCurrentLiabilities": "39366000", "cashAndShortTermInvestments": "353457000", "commonStockSharesOutstanding": "54086381", "intangibleAssetsExcludingGoodwill": "650000", "cashAndCashEquivalentsAtCarryingValue": "353457000", "accumulatedDepreciationAmortizationPPE": "23844000" }, "cashflow": { "netIncome": "-139089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-60559000", "operatingCashflow": "-148247000", "capitalExpenditures": "17950000", "changeInReceivables": "-508000", "changeInExchangeRate": "None", "cashflowFromFinancing": "362448000", "cashflowFromInvestment": "-17950000", "stockBasedCompensation": "26858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "196251000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "362448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 251913000, "cost_of_revenue": 241466000, "gross_profit": 10447000, "ebit": -122381000, "ebitda": -117890000, "pretax_income": -122314000, "tax_provision": 4254442, "net_income": -122314000, "net_income_to_common": -122314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156634000, "total_current_assets": 260420000, "total_assets": 280535000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1393763000, "total_equity": -1113228000, "shares_outstanding": 50664146, "goodwill_and_intangibles": 1164000 }, "cash_flow": { "operating_cash_flow": 109567000, "capital_expenditure": 12168000, "free_cash_flow": 121735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179586, "ticker_id": 8450, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122381000", "ebitda": "-117890000", "netIncome": "-122314000", "grossProfit": "10447000", "depreciation": "None", "totalRevenue": "251913000", "costOfRevenue": "241466000", "interestIncome": "None", "incomeBeforeTax": "-122314000", "interestExpense": "0", "operatingIncome": "-122381000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "4254442", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4491000", "sellingGeneralAndAdministrative": "59442000", "netIncomeFromContinuingOperations": "-122314000" }, "balance": { "goodwill": "None", "inventory": "33561000", "commonStock": "16809000", "currentDebt": "None", "investments": "None", "totalAssets": "280535000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1164000", "reportedCurrency": "USD", "retainedEarnings": "-1154944000", "totalLiabilities": "1393763000", "otherCurrentAssets": "6855000", "totalCurrentAssets": "260420000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20115000", "currentAccountsPayable": "28018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18617000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1113228000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31131000", "totalCurrentLiabilities": "336972000", "otherNonCurrentLiabilities": "3993000", "totalNonCurrentLiabilities": "1056791000", "cashAndShortTermInvestments": "156634000", "commonStockSharesOutstanding": "50664146", "intangibleAssetsExcludingGoodwill": "1164000", "cashAndCashEquivalentsAtCarryingValue": "156634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-16817000", "operatingCashflow": "109567000", "capitalExpenditures": "12168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324195688", "cashflowFromInvestment": "-12168000", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251913000, "cost_of_revenue": 241466000, "gross_profit": 10447000, "research_and_development": 73386000, "selling_general_admin": 59442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122381000, "depreciation_amortisation": 4491000, "ebitda": -117890000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -122314000, "tax_provision": 4254442, "effective_tax_rate": null, "net_income": -122314000, "net_income_continuing_ops": -122314000, "net_income_to_common": -122314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156634000, "short_term_investments": null, "net_receivables": 63370000, "inventory": 33561000, "other_current_assets": null, "total_current_assets": 260420000, "net_ppe": null, "goodwill": null, "intangible_assets": 1164000, "goodwill_and_intangibles": 1164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20115000, "total_assets": 280535000, "short_term_debt": null, "accounts_payable": 28018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1056791000, "total_liabilities": 1393763000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1154944000, "total_equity": -1113228000, "shares_outstanding": 50664146, "operating_cash_flow": 109567000, "stock_based_compensation": 97000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 324195688, "free_cash_flow": 121735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122381000", "ebitda": "-117890000", "netIncome": "-122314000", "grossProfit": "10447000", "depreciation": "None", "totalRevenue": "251913000", "costOfRevenue": "241466000", "interestIncome": "None", "incomeBeforeTax": "-122314000", "interestExpense": "0", "operatingIncome": "-122381000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "4254442", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4491000", "sellingGeneralAndAdministrative": "59442000", "netIncomeFromContinuingOperations": "-122314000" }, "balance": { "goodwill": "None", "inventory": "33561000", "commonStock": "16809000", "currentDebt": "None", "investments": "None", "totalAssets": "280535000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1164000", "reportedCurrency": "USD", "retainedEarnings": "-1154944000", "totalLiabilities": "1393763000", "otherCurrentAssets": "6855000", "totalCurrentAssets": "260420000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20115000", "currentAccountsPayable": "28018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18617000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1113228000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31131000", "totalCurrentLiabilities": "336972000", "otherNonCurrentLiabilities": "3993000", "totalNonCurrentLiabilities": "1056791000", "cashAndShortTermInvestments": "156634000", "commonStockSharesOutstanding": "50664146", "intangibleAssetsExcludingGoodwill": "1164000", "cashAndCashEquivalentsAtCarryingValue": "156634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-16817000", "operatingCashflow": "109567000", "capitalExpenditures": "12168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324195688", "cashflowFromInvestment": "-12168000", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 92086000, "cost_of_revenue": 111016000, "gross_profit": -18930000, "ebit": -110377000, "ebitda": -104643000, "pretax_income": -109568000, "tax_provision": -47000, "net_income": -109521000, "net_income_to_common": -109521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58264000, "total_current_assets": 211526000, "total_assets": 224953000, "short_term_debt": 17750, "long_term_debt": null, "total_debt": 17750, "total_liabilities": 1069420000, "total_equity": -844467000, "shares_outstanding": 50664146, "goodwill_and_intangibles": 1540000 }, "cash_flow": { "operating_cash_flow": -124307000, "capital_expenditure": 5071000, "free_cash_flow": -119236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179591, "ticker_id": 8450, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110377000", "ebitda": "-104643000", "netIncome": "-109521000", "grossProfit": "-18930000", "depreciation": "None", "totalRevenue": "92086000", "costOfRevenue": "111016000", "interestIncome": "None", "incomeBeforeTax": "-109568000", "interestExpense": "809000", "operatingIncome": "-110377000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-47000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5734000", "sellingGeneralAndAdministrative": "35586000", "netIncomeFromContinuingOperations": "-109521000" }, "balance": { "goodwill": "None", "inventory": "16454000", "commonStock": "16809000", "currentDebt": "None", "investments": "None", "totalAssets": "224953000", "longTermDebt": "None", "shortTermDebt": "17750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1540000", "reportedCurrency": "USD", "retainedEarnings": "-856858000", "totalLiabilities": "1069420000", "otherCurrentAssets": "134319000", "totalCurrentAssets": "211526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13427000", "currentAccountsPayable": "5962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9186000", "shortLongTermDebtTotal": "17750", "totalShareholderEquity": "-844467000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7743000", "totalCurrentLiabilities": "146560000", "otherNonCurrentLiabilities": "2469000", "totalNonCurrentLiabilities": "922860000", "cashAndShortTermInvestments": "58264000", "commonStockSharesOutstanding": "50664146", "intangibleAssetsExcludingGoodwill": "1540000", "cashAndCashEquivalentsAtCarryingValue": "58264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-5653000", "operatingCashflow": "-124307000", "capitalExpenditures": "5071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000000", "cashflowFromInvestment": "-5059000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92086000, "cost_of_revenue": 111016000, "gross_profit": -18930000, "research_and_development": 55861000, "selling_general_admin": 35586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110377000, "depreciation_amortisation": 5734000, "ebitda": -104643000, "interest_expense": 809000, "interest_income": null, "other_non_operating": null, "pretax_income": -109568000, "tax_provision": -47000, "effective_tax_rate": null, "net_income": -109521000, "net_income_continuing_ops": -109521000, "net_income_to_common": -109521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58264000, "short_term_investments": null, "net_receivables": 2489000, "inventory": 16454000, "other_current_assets": null, "total_current_assets": 211526000, "net_ppe": null, "goodwill": null, "intangible_assets": 1540000, "goodwill_and_intangibles": 1540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13427000, "total_assets": 224953000, "short_term_debt": 17750, "accounts_payable": 5962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146560000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 922860000, "total_liabilities": 1069420000, "total_debt": 17750, "preferred_stock": null, "minority_interest": null, "retained_earnings": -856858000, "total_equity": -844467000, "shares_outstanding": 50664146, "operating_cash_flow": -124307000, "stock_based_compensation": 71000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000000, "free_cash_flow": -119236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110377000", "ebitda": "-104643000", "netIncome": "-109521000", "grossProfit": "-18930000", "depreciation": "None", "totalRevenue": "92086000", "costOfRevenue": "111016000", "interestIncome": "None", "incomeBeforeTax": "-109568000", "interestExpense": "809000", "operatingIncome": "-110377000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-47000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5734000", "sellingGeneralAndAdministrative": "35586000", "netIncomeFromContinuingOperations": "-109521000" }, "balance": { "goodwill": "None", "inventory": "16454000", "commonStock": "16809000", "currentDebt": "None", "investments": "None", "totalAssets": "224953000", "longTermDebt": "None", "shortTermDebt": "17750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1540000", "reportedCurrency": "USD", "retainedEarnings": "-856858000", "totalLiabilities": "1069420000", "otherCurrentAssets": "134319000", "totalCurrentAssets": "211526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13427000", "currentAccountsPayable": "5962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9186000", "shortLongTermDebtTotal": "17750", "totalShareholderEquity": "-844467000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7743000", "totalCurrentLiabilities": "146560000", "otherNonCurrentLiabilities": "2469000", "totalNonCurrentLiabilities": "922860000", "cashAndShortTermInvestments": "58264000", "commonStockSharesOutstanding": "50664146", "intangibleAssetsExcludingGoodwill": "1540000", "cashAndCashEquivalentsAtCarryingValue": "58264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-5653000", "operatingCashflow": "-124307000", "capitalExpenditures": "5071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000000", "cashflowFromInvestment": "-5059000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 100123000, "cost_of_revenue": 120087000, "gross_profit": -19964000, "ebit": -105793000, "ebitda": -98440000, "pretax_income": -104361000, "tax_provision": 7181140, "net_income": -104361000, "net_income_to_common": -104361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 50664146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17185000, "capital_expenditure": 4327000, "free_cash_flow": 21512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179592, "ticker_id": 8450, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105793000", "ebitda": "-98440000", "netIncome": "-104361000", "grossProfit": "-19964000", "depreciation": "None", "totalRevenue": "100123000", "costOfRevenue": "120087000", "interestIncome": "None", "incomeBeforeTax": "-104361000", "interestExpense": "0", "operatingIncome": "-105793000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "7181140", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7353000", "sellingGeneralAndAdministrative": "36737000", "netIncomeFromContinuingOperations": "-104361000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "50664146", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "10370000", "operatingCashflow": "17185000", "capitalExpenditures": "4327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000000", "cashflowFromInvestment": "-4327000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100123000, "cost_of_revenue": 120087000, "gross_profit": -19964000, "research_and_development": 49092000, "selling_general_admin": 36737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105793000, "depreciation_amortisation": 7353000, "ebitda": -98440000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -104361000, "tax_provision": 7181140, "effective_tax_rate": null, "net_income": -104361000, "net_income_continuing_ops": -104361000, "net_income_to_common": -104361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 50664146, "operating_cash_flow": 17185000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000000, "free_cash_flow": 21512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105793000", "ebitda": "-98440000", "netIncome": "-104361000", "grossProfit": "-19964000", "depreciation": "None", "totalRevenue": "100123000", "costOfRevenue": "120087000", "interestIncome": "None", "incomeBeforeTax": "-104361000", "interestExpense": "0", "operatingIncome": "-105793000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "7181140", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7353000", "sellingGeneralAndAdministrative": "36737000", "netIncomeFromContinuingOperations": "-104361000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "50664146", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "10370000", "operatingCashflow": "17185000", "capitalExpenditures": "4327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000000", "cashflowFromInvestment": "-4327000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 676480000, "cost_of_revenue": 526528000, "gross_profit": 149952000, "ebit": 6103000, "ebitda": 19962000, "pretax_income": 10001000, "tax_provision": 572000, "net_income": 1969000, "net_income_to_common": 1969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2009435000, "total_current_assets": 2922267000, "total_assets": 3495455000, "short_term_debt": 8039000, "long_term_debt": null, "total_debt": 8039000, "total_liabilities": 2467790000, "total_equity": 686144000, "shares_outstanding": 134364904, "goodwill_and_intangibles": 147080000 }, "cash_flow": { "operating_cash_flow": 261341000, "capital_expenditure": 43368000, "free_cash_flow": 304709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179563, "ticker_id": 8450, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6103000", "ebitda": "19962000", "netIncome": "1969000", "grossProfit": "149952000", "depreciation": "None", "totalRevenue": "676480000", "costOfRevenue": "526528000", "interestIncome": "None", "incomeBeforeTax": "10001000", "interestExpense": "None", "operatingIncome": "6103000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "572000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "143849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13859000", "sellingGeneralAndAdministrative": "92566000", "netIncomeFromContinuingOperations": "9429000" }, "balance": { "goodwill": "59871000", "inventory": "201243000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "3495455000", "longTermDebt": "None", "shortTermDebt": "8039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "87209000", "reportedCurrency": "USD", "retainedEarnings": "-1329212000", "totalLiabilities": "2467790000", "otherCurrentAssets": "125971000", "totalCurrentAssets": "2922267000", "currentLongTermDebt": "None", "longTermInvestments": "135675000", "shortTermInvestments": "None", "currentNetReceivables": "585618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573188000", "currentAccountsPayable": "293675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27925000", "totalShareholderEquity": "686144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "243442000", "totalCurrentLiabilities": "2021538000", "otherNonCurrentLiabilities": "62227000", "totalNonCurrentLiabilities": "446252000", "cashAndShortTermInvestments": "2009435000", "commonStockSharesOutstanding": "134364904", "intangibleAssetsExcludingGoodwill": "87209000", "cashAndCashEquivalentsAtCarryingValue": "2009435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-23184000", "operatingCashflow": "261341000", "capitalExpenditures": "43368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3837000", "cashflowFromInvestment": "-74824000", "stockBasedCompensation": "48549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 676480000, "cost_of_revenue": 526528000, "gross_profit": 149952000, "research_and_development": 51283000, "selling_general_admin": 92566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6103000, "depreciation_amortisation": 13859000, "ebitda": 19962000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10001000, "tax_provision": 572000, "effective_tax_rate": null, "net_income": 1969000, "net_income_continuing_ops": 9429000, "net_income_to_common": 1969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2009435000, "short_term_investments": null, "net_receivables": 585618000, "inventory": 201243000, "other_current_assets": null, "total_current_assets": 2922267000, "net_ppe": null, "goodwill": 59871000, "intangible_assets": 87209000, "goodwill_and_intangibles": 147080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 573188000, "total_assets": 3495455000, "short_term_debt": 8039000, "accounts_payable": 293675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2021538000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446252000, "total_liabilities": 2467790000, "total_debt": 8039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1329212000, "total_equity": 686144000, "shares_outstanding": 134364904, "operating_cash_flow": 261341000, "stock_based_compensation": 48549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3837000, "free_cash_flow": 304709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6103000", "ebitda": "19962000", "netIncome": "1969000", "grossProfit": "149952000", "depreciation": "None", "totalRevenue": "676480000", "costOfRevenue": "526528000", "interestIncome": "None", "incomeBeforeTax": "10001000", "interestExpense": "None", "operatingIncome": "6103000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "572000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "143849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13859000", "sellingGeneralAndAdministrative": "92566000", "netIncomeFromContinuingOperations": "9429000" }, "balance": { "goodwill": "59871000", "inventory": "201243000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "3495455000", "longTermDebt": "None", "shortTermDebt": "8039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "87209000", "reportedCurrency": "USD", "retainedEarnings": "-1329212000", "totalLiabilities": "2467790000", "otherCurrentAssets": "125971000", "totalCurrentAssets": "2922267000", "currentLongTermDebt": "None", "longTermInvestments": "135675000", "shortTermInvestments": "None", "currentNetReceivables": "585618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573188000", "currentAccountsPayable": "293675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27925000", "totalShareholderEquity": "686144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "243442000", "totalCurrentLiabilities": "2021538000", "otherNonCurrentLiabilities": "62227000", "totalNonCurrentLiabilities": "446252000", "cashAndShortTermInvestments": "2009435000", "commonStockSharesOutstanding": "134364904", "intangibleAssetsExcludingGoodwill": "87209000", "cashAndCashEquivalentsAtCarryingValue": "2009435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-23184000", "operatingCashflow": "261341000", "capitalExpenditures": "43368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3837000", "cashflowFromInvestment": "-74824000", "stockBasedCompensation": "48549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 629985000, "cost_of_revenue": 496561000, "gross_profit": 133424000, "ebit": 9199000, "ebitda": 19291000, "pretax_income": 13973000, "tax_provision": 615000, "net_income": 2602000, "net_income_to_common": 2602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1819102000, "total_current_assets": 2458202000, "total_assets": 2994058000, "short_term_debt": 8069000, "long_term_debt": null, "total_debt": 8069000, "total_liabilities": 2033847000, "total_equity": 663774000, "shares_outstanding": 127870238, "goodwill_and_intangibles": 135247000 }, "cash_flow": { "operating_cash_flow": 191540000, "capital_expenditure": 2052000, "free_cash_flow": 193592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179564, "ticker_id": 8450, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9199000", "ebitda": "19291000", "netIncome": "2602000", "grossProfit": "133424000", "depreciation": "None", "totalRevenue": "629985000", "costOfRevenue": "496561000", "interestIncome": "None", "incomeBeforeTax": "13973000", "interestExpense": "None", "operatingIncome": "9199000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "615000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "124225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10092000", "sellingGeneralAndAdministrative": "81219000", "netIncomeFromContinuingOperations": "13358000" }, "balance": { "goodwill": "59871000", "inventory": "183680000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "2994058000", "longTermDebt": "None", "shortTermDebt": "8069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "75376000", "reportedCurrency": "USD", "retainedEarnings": "-1331181000", "totalLiabilities": "2033847000", "otherCurrentAssets": "98200000", "totalCurrentAssets": "2458202000", "currentLongTermDebt": "None", "longTermInvestments": "143523000", "shortTermInvestments": "None", "currentNetReceivables": "357220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535856000", "currentAccountsPayable": "266102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30020000", "totalShareholderEquity": "663774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "198805000", "totalCurrentLiabilities": "1783678000", "otherNonCurrentLiabilities": "61374000", "totalNonCurrentLiabilities": "250169000", "cashAndShortTermInvestments": "1819102000", "commonStockSharesOutstanding": "127870238", "intangibleAssetsExcludingGoodwill": "75376000", "cashAndCashEquivalentsAtCarryingValue": "1819102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-24122000", "operatingCashflow": "191540000", "capitalExpenditures": "2052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423146000", "cashflowFromInvestment": "-40580000", "stockBasedCompensation": "45941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 629985000, "cost_of_revenue": 496561000, "gross_profit": 133424000, "research_and_development": 43006000, "selling_general_admin": 81219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9199000, "depreciation_amortisation": 10092000, "ebitda": 19291000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13973000, "tax_provision": 615000, "effective_tax_rate": null, "net_income": 2602000, "net_income_continuing_ops": 13358000, "net_income_to_common": 2602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1819102000, "short_term_investments": null, "net_receivables": 357220000, "inventory": 183680000, "other_current_assets": null, "total_current_assets": 2458202000, "net_ppe": null, "goodwill": 59871000, "intangible_assets": 75376000, "goodwill_and_intangibles": 135247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535856000, "total_assets": 2994058000, "short_term_debt": 8069000, "accounts_payable": 266102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1783678000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250169000, "total_liabilities": 2033847000, "total_debt": 8069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1331181000, "total_equity": 663774000, "shares_outstanding": 127870238, "operating_cash_flow": 191540000, "stock_based_compensation": 45941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 423146000, "free_cash_flow": 193592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9199000", "ebitda": "19291000", "netIncome": "2602000", "grossProfit": "133424000", "depreciation": "None", "totalRevenue": "629985000", "costOfRevenue": "496561000", "interestIncome": "None", "incomeBeforeTax": "13973000", "interestExpense": "None", "operatingIncome": "9199000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "615000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "124225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10092000", "sellingGeneralAndAdministrative": "81219000", "netIncomeFromContinuingOperations": "13358000" }, "balance": { "goodwill": "59871000", "inventory": "183680000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "2994058000", "longTermDebt": "None", "shortTermDebt": "8069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "75376000", "reportedCurrency": "USD", "retainedEarnings": "-1331181000", "totalLiabilities": "2033847000", "otherCurrentAssets": "98200000", "totalCurrentAssets": "2458202000", "currentLongTermDebt": "None", "longTermInvestments": "143523000", "shortTermInvestments": "None", "currentNetReceivables": "357220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535856000", "currentAccountsPayable": "266102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30020000", "totalShareholderEquity": "663774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "198805000", "totalCurrentLiabilities": "1783678000", "otherNonCurrentLiabilities": "61374000", "totalNonCurrentLiabilities": "250169000", "cashAndShortTermInvestments": "1819102000", "commonStockSharesOutstanding": "127870238", "intangibleAssetsExcludingGoodwill": "75376000", "cashAndCashEquivalentsAtCarryingValue": "1819102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-24122000", "operatingCashflow": "191540000", "capitalExpenditures": "2052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423146000", "cashflowFromInvestment": "-40580000", "stockBasedCompensation": "45941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 618457000, "cost_of_revenue": 491336000, "gross_profit": 127121000, "ebit": -15251000, "ebitda": -5248000, "pretax_income": -19572000, "tax_provision": -423000, "net_income": -3623000, "net_income_to_common": -3623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1244993000, "total_current_assets": 1890328000, "total_assets": 2401197000, "short_term_debt": 7722000, "long_term_debt": null, "total_debt": 7722000, "total_liabilities": 1917984000, "total_equity": 221318000, "shares_outstanding": 111697093, "goodwill_and_intangibles": 139020000 }, "cash_flow": { "operating_cash_flow": 530679999, "capital_expenditure": 36246000, "free_cash_flow": 566925999, "dividends_paid": 1175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179565, "ticker_id": 8450, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15251000", "ebitda": "-5248000", "netIncome": "-3623000", "grossProfit": "127121000", "depreciation": "None", "totalRevenue": "618457000", "costOfRevenue": "491336000", "interestIncome": "None", "incomeBeforeTax": "-19572000", "interestExpense": "None", "operatingIncome": "-15251000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-423000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "142372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10003000", "sellingGeneralAndAdministrative": "83638000", "netIncomeFromContinuingOperations": "-19149000" }, "balance": { "goodwill": "59871000", "inventory": "164390000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "2401197000", "longTermDebt": "None", "shortTermDebt": "7722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "79149000", "reportedCurrency": "USD", "retainedEarnings": "-1340862000", "totalLiabilities": "1917984000", "otherCurrentAssets": "112582000", "totalCurrentAssets": "1890328000", "currentLongTermDebt": "None", "longTermInvestments": "123034000", "shortTermInvestments": "None", "currentNetReceivables": "368363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510869000", "currentAccountsPayable": "286669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31680000", "totalShareholderEquity": "221318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192720000", "totalCurrentLiabilities": "1729423000", "otherNonCurrentLiabilities": "63629000", "totalNonCurrentLiabilities": "188561000", "cashAndShortTermInvestments": "1244993000", "commonStockSharesOutstanding": "111697093", "intangibleAssetsExcludingGoodwill": "79149000", "cashAndCashEquivalentsAtCarryingValue": "1244993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3623000", "profitLoss": "None", "dividendPayout": "1175000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-28689000", "operatingCashflow": "530679999", "capitalExpenditures": "36246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1622000", "cashflowFromInvestment": "-65733000", "stockBasedCompensation": "64368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 618457000, "cost_of_revenue": 491336000, "gross_profit": 127121000, "research_and_development": 58734000, "selling_general_admin": 83638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15251000, "depreciation_amortisation": 10003000, "ebitda": -5248000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19572000, "tax_provision": -423000, "effective_tax_rate": null, "net_income": -3623000, "net_income_continuing_ops": -19149000, "net_income_to_common": -3623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1244993000, "short_term_investments": null, "net_receivables": 368363000, "inventory": 164390000, "other_current_assets": null, "total_current_assets": 1890328000, "net_ppe": null, "goodwill": 59871000, "intangible_assets": 79149000, "goodwill_and_intangibles": 139020000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 510869000, "total_assets": 2401197000, "short_term_debt": 7722000, "accounts_payable": 286669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1729423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188561000, "total_liabilities": 1917984000, "total_debt": 7722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1340862000, "total_equity": 221318000, "shares_outstanding": 111697093, "operating_cash_flow": 530679999, "stock_based_compensation": 64368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65733000, "dividends_paid": 1175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1622000, "free_cash_flow": 566925999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15251000", "ebitda": "-5248000", "netIncome": "-3623000", "grossProfit": "127121000", "depreciation": "None", "totalRevenue": "618457000", "costOfRevenue": "491336000", "interestIncome": "None", "incomeBeforeTax": "-19572000", "interestExpense": "None", "operatingIncome": "-15251000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-423000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "142372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10003000", "sellingGeneralAndAdministrative": "83638000", "netIncomeFromContinuingOperations": "-19149000" }, "balance": { "goodwill": "59871000", "inventory": "164390000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "2401197000", "longTermDebt": "None", "shortTermDebt": "7722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "79149000", "reportedCurrency": "USD", "retainedEarnings": "-1340862000", "totalLiabilities": "1917984000", "otherCurrentAssets": "112582000", "totalCurrentAssets": "1890328000", "currentLongTermDebt": "None", "longTermInvestments": "123034000", "shortTermInvestments": "None", "currentNetReceivables": "368363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510869000", "currentAccountsPayable": "286669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31680000", "totalShareholderEquity": "221318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192720000", "totalCurrentLiabilities": "1729423000", "otherNonCurrentLiabilities": "63629000", "totalNonCurrentLiabilities": "188561000", "cashAndShortTermInvestments": "1244993000", "commonStockSharesOutstanding": "111697093", "intangibleAssetsExcludingGoodwill": "79149000", "cashAndCashEquivalentsAtCarryingValue": "1244993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3623000", "profitLoss": "None", "dividendPayout": "1175000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-28689000", "operatingCashflow": "530679999", "capitalExpenditures": "36246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1622000", "cashflowFromInvestment": "-65733000", "stockBasedCompensation": "64368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 592121000, "cost_of_revenue": 484499000, "gross_profit": 107622000, "ebit": -20195000, "ebitda": -5993000, "pretax_income": -31881000, "tax_provision": 44000, "net_income": -5913000, "net_income_to_common": -5913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777576000, "total_current_assets": 1426208000, "total_assets": 1827411000, "short_term_debt": 5063000, "long_term_debt": null, "total_debt": 5063000, "total_liabilities": 1383999000, "total_equity": 210753000, "shares_outstanding": 109201745, "goodwill_and_intangibles": 143455000 }, "cash_flow": { "operating_cash_flow": -138343000, "capital_expenditure": 14867000, "free_cash_flow": -123476000, "dividends_paid": 1175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179567, "ticker_id": 8450, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20195000", "ebitda": "-5993000", "netIncome": "-5913000", "grossProfit": "107622000", "depreciation": "None", "totalRevenue": "592121000", "costOfRevenue": "484499000", "interestIncome": "None", "incomeBeforeTax": "-31881000", "interestExpense": "None", "operatingIncome": "-20195000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "127817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14202000", "sellingGeneralAndAdministrative": "75670000", "netIncomeFromContinuingOperations": "-31925000" }, "balance": { "goodwill": "60534000", "inventory": "138901000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1827411000", "longTermDebt": "None", "shortTermDebt": "5063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "82921000", "reportedCurrency": "USD", "retainedEarnings": "-1337239000", "totalLiabilities": "1383999000", "otherCurrentAssets": "137061000", "totalCurrentAssets": "1426208000", "currentLongTermDebt": "None", "longTermInvestments": "105551000", "shortTermInvestments": "None", "currentNetReceivables": "372670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401203000", "currentAccountsPayable": "215624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27568000", "totalShareholderEquity": "210753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "178627000", "totalCurrentLiabilities": "1317411000", "otherNonCurrentLiabilities": "61544000", "totalNonCurrentLiabilities": "66588000", "cashAndShortTermInvestments": "777576000", "commonStockSharesOutstanding": "109201745", "intangibleAssetsExcludingGoodwill": "82921000", "cashAndCashEquivalentsAtCarryingValue": "777576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31925000", "profitLoss": "None", "dividendPayout": "1175000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3470000", "operatingCashflow": "-138343000", "capitalExpenditures": "14867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57000", "cashflowFromInvestment": "-39100000", "stockBasedCompensation": "49440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 592121000, "cost_of_revenue": 484499000, "gross_profit": 107622000, "research_and_development": 52147000, "selling_general_admin": 75670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20195000, "depreciation_amortisation": 14202000, "ebitda": -5993000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31881000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -5913000, "net_income_continuing_ops": -31925000, "net_income_to_common": -5913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 777576000, "short_term_investments": null, "net_receivables": 372670000, "inventory": 138901000, "other_current_assets": null, "total_current_assets": 1426208000, "net_ppe": null, "goodwill": 60534000, "intangible_assets": 82921000, "goodwill_and_intangibles": 143455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401203000, "total_assets": 1827411000, "short_term_debt": 5063000, "accounts_payable": 215624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1317411000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66588000, "total_liabilities": 1383999000, "total_debt": 5063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1337239000, "total_equity": 210753000, "shares_outstanding": 109201745, "operating_cash_flow": -138343000, "stock_based_compensation": 49440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39100000, "dividends_paid": 1175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57000, "free_cash_flow": -123476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20195000", "ebitda": "-5993000", "netIncome": "-5913000", "grossProfit": "107622000", "depreciation": "None", "totalRevenue": "592121000", "costOfRevenue": "484499000", "interestIncome": "None", "incomeBeforeTax": "-31881000", "interestExpense": "None", "operatingIncome": "-20195000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "127817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14202000", "sellingGeneralAndAdministrative": "75670000", "netIncomeFromContinuingOperations": "-31925000" }, "balance": { "goodwill": "60534000", "inventory": "138901000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1827411000", "longTermDebt": "None", "shortTermDebt": "5063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "82921000", "reportedCurrency": "USD", "retainedEarnings": "-1337239000", "totalLiabilities": "1383999000", "otherCurrentAssets": "137061000", "totalCurrentAssets": "1426208000", "currentLongTermDebt": "None", "longTermInvestments": "105551000", "shortTermInvestments": "None", "currentNetReceivables": "372670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401203000", "currentAccountsPayable": "215624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27568000", "totalShareholderEquity": "210753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "178627000", "totalCurrentLiabilities": "1317411000", "otherNonCurrentLiabilities": "61544000", "totalNonCurrentLiabilities": "66588000", "cashAndShortTermInvestments": "777576000", "commonStockSharesOutstanding": "109201745", "intangibleAssetsExcludingGoodwill": "82921000", "cashAndCashEquivalentsAtCarryingValue": "777576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31925000", "profitLoss": "None", "dividendPayout": "1175000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3470000", "operatingCashflow": "-138343000", "capitalExpenditures": "14867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57000", "cashflowFromInvestment": "-39100000", "stockBasedCompensation": "49440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 549651000, "cost_of_revenue": 442054000, "gross_profit": 107597000, "ebit": -32290000, "ebitda": -19611000, "pretax_income": -22835000, "tax_provision": -1397000, "net_income": -3925000, "net_income_to_common": -3925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 954944000, "total_current_assets": 1497980000, "total_assets": 1964185000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1542611000, "total_equity": 205414000, "shares_outstanding": 107726978, "goodwill_and_intangibles": 194462000 }, "cash_flow": { "operating_cash_flow": 269575000, "capital_expenditure": 20560000, "free_cash_flow": 290135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179568, "ticker_id": 8450, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32290000", "ebitda": "-19611000", "netIncome": "-3925000", "grossProfit": "107597000", "depreciation": "None", "totalRevenue": "549651000", "costOfRevenue": "442054000", "interestIncome": "None", "incomeBeforeTax": "-22835000", "interestExpense": "None", "operatingIncome": "-32058999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1397000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "139655999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12679000", "sellingGeneralAndAdministrative": "78347000", "netIncomeFromContinuingOperations": "-21438000" }, "balance": { "goodwill": "68669000", "inventory": "146281000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1964185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "125793000", "reportedCurrency": "USD", "retainedEarnings": "-1331326000", "totalLiabilities": "1542611000", "otherCurrentAssets": "98945000", "totalCurrentAssets": "1497980000", "currentLongTermDebt": "None", "longTermInvestments": "85323000", "shortTermInvestments": "None", "currentNetReceivables": "297810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466205000", "currentAccountsPayable": "220027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "205414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166269000", "totalCurrentLiabilities": "1472593000", "otherNonCurrentLiabilities": "61866000", "totalNonCurrentLiabilities": "70018000", "cashAndShortTermInvestments": "954944000", "commonStockSharesOutstanding": "107726978", "intangibleAssetsExcludingGoodwill": "125793000", "cashAndCashEquivalentsAtCarryingValue": "954944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-23232000", "operatingCashflow": "269575000", "capitalExpenditures": "20560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2851000", "cashflowFromInvestment": "-220560000", "stockBasedCompensation": "43355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 549651000, "cost_of_revenue": 442054000, "gross_profit": 107597000, "research_and_development": 61540000, "selling_general_admin": 78347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32290000, "depreciation_amortisation": 12679000, "ebitda": -19611000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22835000, "tax_provision": -1397000, "effective_tax_rate": null, "net_income": -3925000, "net_income_continuing_ops": -21438000, "net_income_to_common": -3925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 954944000, "short_term_investments": null, "net_receivables": 297810000, "inventory": 146281000, "other_current_assets": null, "total_current_assets": 1497980000, "net_ppe": null, "goodwill": 68669000, "intangible_assets": 125793000, "goodwill_and_intangibles": 194462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466205000, "total_assets": 1964185000, "short_term_debt": null, "accounts_payable": 220027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1472593000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70018000, "total_liabilities": 1542611000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1331326000, "total_equity": 205414000, "shares_outstanding": 107726978, "operating_cash_flow": 269575000, "stock_based_compensation": 43355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2851000, "free_cash_flow": 290135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32290000", "ebitda": "-19611000", "netIncome": "-3925000", "grossProfit": "107597000", "depreciation": "None", "totalRevenue": "549651000", "costOfRevenue": "442054000", "interestIncome": "None", "incomeBeforeTax": "-22835000", "interestExpense": "None", "operatingIncome": "-32058999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1397000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "139655999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12679000", "sellingGeneralAndAdministrative": "78347000", "netIncomeFromContinuingOperations": "-21438000" }, "balance": { "goodwill": "68669000", "inventory": "146281000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1964185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "125793000", "reportedCurrency": "USD", "retainedEarnings": "-1331326000", "totalLiabilities": "1542611000", "otherCurrentAssets": "98945000", "totalCurrentAssets": "1497980000", "currentLongTermDebt": "None", "longTermInvestments": "85323000", "shortTermInvestments": "None", "currentNetReceivables": "297810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466205000", "currentAccountsPayable": "220027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "205414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166269000", "totalCurrentLiabilities": "1472593000", "otherNonCurrentLiabilities": "61866000", "totalNonCurrentLiabilities": "70018000", "cashAndShortTermInvestments": "954944000", "commonStockSharesOutstanding": "107726978", "intangibleAssetsExcludingGoodwill": "125793000", "cashAndCashEquivalentsAtCarryingValue": "954944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-23232000", "operatingCashflow": "269575000", "capitalExpenditures": "20560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2851000", "cashflowFromInvestment": "-220560000", "stockBasedCompensation": "43355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 486693000, "cost_of_revenue": 406654000, "gross_profit": 80039000, "ebit": -24629000, "ebitda": -17384000, "pretax_income": -18370000, "tax_provision": 150000, "net_income": -3476000, "net_income_to_common": -3476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 903034000, "total_current_assets": 1458426000, "total_assets": 1715622000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1321697000, "total_equity": 196536000, "shares_outstanding": 106098566, "goodwill_and_intangibles": 14949000 }, "cash_flow": { "operating_cash_flow": 205027000, "capital_expenditure": 7357000, "free_cash_flow": 212384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179569, "ticker_id": 8450, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24629000", "ebitda": "-17384000", "netIncome": "-3476000", "grossProfit": "80039000", "depreciation": "None", "totalRevenue": "486693000", "costOfRevenue": "406654000", "interestIncome": "None", "incomeBeforeTax": "-18370000", "interestExpense": "None", "operatingIncome": "-24629000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7245000", "sellingGeneralAndAdministrative": "61076000", "netIncomeFromContinuingOperations": "-18520000" }, "balance": { "goodwill": "None", "inventory": "108691000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1715622000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14949000", "reportedCurrency": "USD", "retainedEarnings": "-1327401000", "totalLiabilities": "1321697000", "otherCurrentAssets": "88961000", "totalCurrentAssets": "1458426000", "currentLongTermDebt": "None", "longTermInvestments": "85946000", "shortTermInvestments": "None", "currentNetReceivables": "357740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257196000", "currentAccountsPayable": "206324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "196536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "203353000", "totalCurrentLiabilities": "1196851000", "otherNonCurrentLiabilities": "48134000", "totalNonCurrentLiabilities": "124846000", "cashAndShortTermInvestments": "903034000", "commonStockSharesOutstanding": "106098566", "intangibleAssetsExcludingGoodwill": "14949000", "cashAndCashEquivalentsAtCarryingValue": "903034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10425000", "operatingCashflow": "205027000", "capitalExpenditures": "7357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3862000", "cashflowFromInvestment": "-25349000", "stockBasedCompensation": "26773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 486693000, "cost_of_revenue": 406654000, "gross_profit": 80039000, "research_and_development": 43592000, "selling_general_admin": 61076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24629000, "depreciation_amortisation": 7245000, "ebitda": -17384000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18370000, "tax_provision": 150000, "effective_tax_rate": null, "net_income": -3476000, "net_income_continuing_ops": -18520000, "net_income_to_common": -3476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 903034000, "short_term_investments": null, "net_receivables": 357740000, "inventory": 108691000, "other_current_assets": null, "total_current_assets": 1458426000, "net_ppe": null, "goodwill": null, "intangible_assets": 14949000, "goodwill_and_intangibles": 14949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257196000, "total_assets": 1715622000, "short_term_debt": null, "accounts_payable": 206324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1196851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124846000, "total_liabilities": 1321697000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1327401000, "total_equity": 196536000, "shares_outstanding": 106098566, "operating_cash_flow": 205027000, "stock_based_compensation": 26773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3862000, "free_cash_flow": 212384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24629000", "ebitda": "-17384000", "netIncome": "-3476000", "grossProfit": "80039000", "depreciation": "None", "totalRevenue": "486693000", "costOfRevenue": "406654000", "interestIncome": "None", "incomeBeforeTax": "-18370000", "interestExpense": "None", "operatingIncome": "-24629000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7245000", "sellingGeneralAndAdministrative": "61076000", "netIncomeFromContinuingOperations": "-18520000" }, "balance": { "goodwill": "None", "inventory": "108691000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1715622000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14949000", "reportedCurrency": "USD", "retainedEarnings": "-1327401000", "totalLiabilities": "1321697000", "otherCurrentAssets": "88961000", "totalCurrentAssets": "1458426000", "currentLongTermDebt": "None", "longTermInvestments": "85946000", "shortTermInvestments": "None", "currentNetReceivables": "357740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257196000", "currentAccountsPayable": "206324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "196536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "203353000", "totalCurrentLiabilities": "1196851000", "otherNonCurrentLiabilities": "48134000", "totalNonCurrentLiabilities": "124846000", "cashAndShortTermInvestments": "903034000", "commonStockSharesOutstanding": "106098566", "intangibleAssetsExcludingGoodwill": "14949000", "cashAndCashEquivalentsAtCarryingValue": "903034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10425000", "operatingCashflow": "205027000", "capitalExpenditures": "7357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3862000", "cashflowFromInvestment": "-25349000", "stockBasedCompensation": "26773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 564566000, "cost_of_revenue": 468924000, "gross_profit": 95642000, "ebit": 10113000, "ebitda": 16291000, "pretax_income": 20064000, "tax_provision": 4110000, "net_income": 2836000, "net_income_to_common": 2836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727310000, "total_current_assets": 1355537000, "total_assets": 1578552000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1188422000, "total_equity": 197233000, "shares_outstanding": 108646977, "goodwill_and_intangibles": 3664000 }, "cash_flow": { "operating_cash_flow": -99383000, "capital_expenditure": 21367000, "free_cash_flow": -78016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179570, "ticker_id": 8450, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10113000", "ebitda": "16291000", "netIncome": "2836000", "grossProfit": "95642000", "depreciation": "None", "totalRevenue": "564566000", "costOfRevenue": "468924000", "interestIncome": "None", "incomeBeforeTax": "20064000", "interestExpense": "None", "operatingIncome": "10888000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4110000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6178000", "sellingGeneralAndAdministrative": "45399000", "netIncomeFromContinuingOperations": "-16549000" }, "balance": { "goodwill": "0", "inventory": "106136000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1578552000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3664000", "reportedCurrency": "USD", "retainedEarnings": "-1323925000", "totalLiabilities": "1188422000", "otherCurrentAssets": "102310000", "totalCurrentAssets": "1355537000", "currentLongTermDebt": "None", "longTermInvestments": "81289000", "shortTermInvestments": "0", "currentNetReceivables": "419781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223015000", "currentAccountsPayable": "175188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "197233000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165644000", "totalCurrentLiabilities": "1017146000", "otherNonCurrentLiabilities": "42043000", "totalNonCurrentLiabilities": "171276000", "cashAndShortTermInvestments": "727310000", "commonStockSharesOutstanding": "108646977", "intangibleAssetsExcludingGoodwill": "3664000", "cashAndCashEquivalentsAtCarryingValue": "727310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "30202000", "operatingCashflow": "-99383000", "capitalExpenditures": "21367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1747000", "cashflowFromInvestment": "-45363000", "stockBasedCompensation": "25350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 564566000, "cost_of_revenue": 468924000, "gross_profit": 95642000, "research_and_development": 40130000, "selling_general_admin": 45399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10113000, "depreciation_amortisation": 6178000, "ebitda": 16291000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20064000, "tax_provision": 4110000, "effective_tax_rate": null, "net_income": 2836000, "net_income_continuing_ops": -16549000, "net_income_to_common": 2836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 727310000, "short_term_investments": 0, "net_receivables": 419781000, "inventory": 106136000, "other_current_assets": null, "total_current_assets": 1355537000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3664000, "goodwill_and_intangibles": 3664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223015000, "total_assets": 1578552000, "short_term_debt": null, "accounts_payable": 175188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1017146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171276000, "total_liabilities": 1188422000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1323925000, "total_equity": 197233000, "shares_outstanding": 108646977, "operating_cash_flow": -99383000, "stock_based_compensation": 25350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1747000, "free_cash_flow": -78016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10113000", "ebitda": "16291000", "netIncome": "2836000", "grossProfit": "95642000", "depreciation": "None", "totalRevenue": "564566000", "costOfRevenue": "468924000", "interestIncome": "None", "incomeBeforeTax": "20064000", "interestExpense": "None", "operatingIncome": "10888000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4110000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6178000", "sellingGeneralAndAdministrative": "45399000", "netIncomeFromContinuingOperations": "-16549000" }, "balance": { "goodwill": "0", "inventory": "106136000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1578552000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3664000", "reportedCurrency": "USD", "retainedEarnings": "-1323925000", "totalLiabilities": "1188422000", "otherCurrentAssets": "102310000", "totalCurrentAssets": "1355537000", "currentLongTermDebt": "None", "longTermInvestments": "81289000", "shortTermInvestments": "0", "currentNetReceivables": "419781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223015000", "currentAccountsPayable": "175188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "197233000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165644000", "totalCurrentLiabilities": "1017146000", "otherNonCurrentLiabilities": "42043000", "totalNonCurrentLiabilities": "171276000", "cashAndShortTermInvestments": "727310000", "commonStockSharesOutstanding": "108646977", "intangibleAssetsExcludingGoodwill": "3664000", "cashAndCashEquivalentsAtCarryingValue": "727310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "30202000", "operatingCashflow": "-99383000", "capitalExpenditures": "21367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1747000", "cashflowFromInvestment": "-45363000", "stockBasedCompensation": "25350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 470338000, "cost_of_revenue": 415365000, "gross_profit": 54973000, "ebit": -37620000, "ebitda": -26924000, "pretax_income": -26542000, "tax_provision": 182000, "net_income": -4681000, "net_income_to_common": -4681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 870469000, "total_current_assets": 1371317000, "total_assets": 1558442000, "short_term_debt": 1856000, "long_term_debt": null, "total_debt": 1856000, "total_liabilities": 1179147000, "total_equity": 418695000, "shares_outstanding": 102414284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50384000, "capital_expenditure": 17143000, "free_cash_flow": 67527000, "dividends_paid": 47654000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179572, "ticker_id": 8450, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37620000", "ebitda": "-26924000", "netIncome": "-4681000", "grossProfit": "54973000", "depreciation": "None", "totalRevenue": "470338000", "costOfRevenue": "415365000", "interestIncome": "None", "incomeBeforeTax": "-26542000", "interestExpense": "None", "operatingIncome": "-37620000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10696000", "sellingGeneralAndAdministrative": "47871000", "netIncomeFromContinuingOperations": "-14204000" }, "balance": { "goodwill": "None", "inventory": "132111000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1558442000", "longTermDebt": "None", "shortTermDebt": "1856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1321431000", "totalLiabilities": "1179147000", "otherCurrentAssets": "107550000", "totalCurrentAssets": "1371317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "261187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187125000", "currentAccountsPayable": "156286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18175000", "totalShareholderEquity": "418695000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177166000", "totalCurrentLiabilities": "1048093000", "otherNonCurrentLiabilities": "49412000", "totalNonCurrentLiabilities": "131054000", "cashAndShortTermInvestments": "870469000", "commonStockSharesOutstanding": "102414284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "870469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26724000", "profitLoss": "None", "dividendPayout": "47654000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-12179000", "operatingCashflow": "50384000", "capitalExpenditures": "17143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47652000", "cashflowFromInvestment": "-33632000", "stockBasedCompensation": "29331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47654000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470338000, "cost_of_revenue": 415365000, "gross_profit": 54973000, "research_and_development": 44722000, "selling_general_admin": 47871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37620000, "depreciation_amortisation": 10696000, "ebitda": -26924000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26542000, "tax_provision": 182000, "effective_tax_rate": null, "net_income": -4681000, "net_income_continuing_ops": -14204000, "net_income_to_common": -4681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 870469000, "short_term_investments": 0, "net_receivables": 261187000, "inventory": 132111000, "other_current_assets": null, "total_current_assets": 1371317000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187125000, "total_assets": 1558442000, "short_term_debt": 1856000, "accounts_payable": 156286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1048093000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131054000, "total_liabilities": 1179147000, "total_debt": 1856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1321431000, "total_equity": 418695000, "shares_outstanding": 102414284, "operating_cash_flow": 50384000, "stock_based_compensation": 29331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33632000, "dividends_paid": 47654000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47652000, "free_cash_flow": 67527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37620000", "ebitda": "-26924000", "netIncome": "-4681000", "grossProfit": "54973000", "depreciation": "None", "totalRevenue": "470338000", "costOfRevenue": "415365000", "interestIncome": "None", "incomeBeforeTax": "-26542000", "interestExpense": "None", "operatingIncome": "-37620000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10696000", "sellingGeneralAndAdministrative": "47871000", "netIncomeFromContinuingOperations": "-14204000" }, "balance": { "goodwill": "None", "inventory": "132111000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1558442000", "longTermDebt": "None", "shortTermDebt": "1856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1321431000", "totalLiabilities": "1179147000", "otherCurrentAssets": "107550000", "totalCurrentAssets": "1371317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "261187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187125000", "currentAccountsPayable": "156286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18175000", "totalShareholderEquity": "418695000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177166000", "totalCurrentLiabilities": "1048093000", "otherNonCurrentLiabilities": "49412000", "totalNonCurrentLiabilities": "131054000", "cashAndShortTermInvestments": "870469000", "commonStockSharesOutstanding": "102414284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "870469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26724000", "profitLoss": "None", "dividendPayout": "47654000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-12179000", "operatingCashflow": "50384000", "capitalExpenditures": "17143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47652000", "cashflowFromInvestment": "-33632000", "stockBasedCompensation": "29331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47654000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 393332000, "cost_of_revenue": 328906000, "gross_profit": 64426000, "ebit": -30688000, "ebitda": -27533000, "pretax_income": -55082000, "tax_provision": -252000, "net_income": -8809000, "net_income_to_common": -8809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 901382000, "total_current_assets": 1483911000, "total_assets": 1588017000, "short_term_debt": 1891000, "long_term_debt": null, "total_debt": 1891000, "total_liabilities": 1174391000, "total_equity": 417061000, "shares_outstanding": 93043769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21072000, "capital_expenditure": 2871000, "free_cash_flow": 23943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179573, "ticker_id": 8450, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30688000", "ebitda": "-27533000", "netIncome": "-8809000", "grossProfit": "64426000", "depreciation": "None", "totalRevenue": "393332000", "costOfRevenue": "328906000", "interestIncome": "None", "incomeBeforeTax": "-55082000", "interestExpense": "None", "operatingIncome": "-64894000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-252000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3155000", "sellingGeneralAndAdministrative": "48652000", "netIncomeFromContinuingOperations": "-40952000" }, "balance": { "goodwill": "None", "inventory": "119772000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1588017000", "longTermDebt": "None", "shortTermDebt": "1891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1318943000", "totalLiabilities": "1174391000", "otherCurrentAssets": "111107000", "totalCurrentAssets": "1483911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49978000", "currentNetReceivables": "301672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104106000", "currentAccountsPayable": "149829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18624000", "totalShareholderEquity": "417061000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "120781000", "totalCurrentLiabilities": "1091053000", "otherNonCurrentLiabilities": "38643000", "totalNonCurrentLiabilities": "83338000", "cashAndShortTermInvestments": "901382000", "commonStockSharesOutstanding": "93043769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "901382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-16353000", "operatingCashflow": "21072000", "capitalExpenditures": "2871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258295000", "cashflowFromInvestment": "136786000", "stockBasedCompensation": "28065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393332000, "cost_of_revenue": 328906000, "gross_profit": 64426000, "research_and_development": 46462000, "selling_general_admin": 48652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30688000, "depreciation_amortisation": 3155000, "ebitda": -27533000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -55082000, "tax_provision": -252000, "effective_tax_rate": null, "net_income": -8809000, "net_income_continuing_ops": -40952000, "net_income_to_common": -8809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 901382000, "short_term_investments": 49978000, "net_receivables": 301672000, "inventory": 119772000, "other_current_assets": null, "total_current_assets": 1483911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104106000, "total_assets": 1588017000, "short_term_debt": 1891000, "accounts_payable": 149829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1091053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83338000, "total_liabilities": 1174391000, "total_debt": 1891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1318943000, "total_equity": 417061000, "shares_outstanding": 93043769, "operating_cash_flow": 21072000, "stock_based_compensation": 28065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 136786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258295000, "free_cash_flow": 23943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30688000", "ebitda": "-27533000", "netIncome": "-8809000", "grossProfit": "64426000", "depreciation": "None", "totalRevenue": "393332000", "costOfRevenue": "328906000", "interestIncome": "None", "incomeBeforeTax": "-55082000", "interestExpense": "None", "operatingIncome": "-64894000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-252000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3155000", "sellingGeneralAndAdministrative": "48652000", "netIncomeFromContinuingOperations": "-40952000" }, "balance": { "goodwill": "None", "inventory": "119772000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1588017000", "longTermDebt": "None", "shortTermDebt": "1891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1318943000", "totalLiabilities": "1174391000", "otherCurrentAssets": "111107000", "totalCurrentAssets": "1483911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49978000", "currentNetReceivables": "301672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104106000", "currentAccountsPayable": "149829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18624000", "totalShareholderEquity": "417061000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "120781000", "totalCurrentLiabilities": "1091053000", "otherNonCurrentLiabilities": "38643000", "totalNonCurrentLiabilities": "83338000", "cashAndShortTermInvestments": "901382000", "commonStockSharesOutstanding": "93043769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "901382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-16353000", "operatingCashflow": "21072000", "capitalExpenditures": "2871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258295000", "cashflowFromInvestment": "136786000", "stockBasedCompensation": "28065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 359943000, "cost_of_revenue": 295886000, "gross_profit": 64057000, "ebit": -25099000, "ebitda": -21902000, "pretax_income": -18900000, "tax_provision": 172000, "net_income": -2836000, "net_income_to_common": -2836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485952000, "total_current_assets": 1259703000, "total_assets": 1324304000, "short_term_debt": 1874000, "long_term_debt": null, "total_debt": 1874000, "total_liabilities": 1152429000, "total_equity": 160607000, "shares_outstanding": 83320943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30150000, "capital_expenditure": 2993000, "free_cash_flow": -27157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179574, "ticker_id": 8450, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25099000", "ebitda": "-21902000", "netIncome": "-2836000", "grossProfit": "64057000", "depreciation": "None", "totalRevenue": "359943000", "costOfRevenue": "295886000", "interestIncome": "None", "incomeBeforeTax": "-18900000", "interestExpense": "None", "operatingIncome": "-25099000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3197000", "sellingGeneralAndAdministrative": "47012000", "netIncomeFromContinuingOperations": "-12967000" }, "balance": { "goodwill": "None", "inventory": "137666000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1324304000", "longTermDebt": "None", "shortTermDebt": "1874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1312363000", "totalLiabilities": "1152429000", "otherCurrentAssets": "146060000", "totalCurrentAssets": "1259703000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189011000", "currentNetReceivables": "301014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64601000", "currentAccountsPayable": "106088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19243000", "totalShareholderEquity": "160607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114771000", "totalCurrentLiabilities": "1098458000", "otherNonCurrentLiabilities": "36802000", "totalNonCurrentLiabilities": "53971000", "cashAndShortTermInvestments": "485952000", "commonStockSharesOutstanding": "83320943", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "485952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1567000", "operatingCashflow": "-30150000", "capitalExpenditures": "2993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158646000", "cashflowFromInvestment": "98690000", "stockBasedCompensation": "29462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359943000, "cost_of_revenue": 295886000, "gross_profit": 64057000, "research_and_development": 42144000, "selling_general_admin": 47012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25099000, "depreciation_amortisation": 3197000, "ebitda": -21902000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18900000, "tax_provision": 172000, "effective_tax_rate": null, "net_income": -2836000, "net_income_continuing_ops": -12967000, "net_income_to_common": -2836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485952000, "short_term_investments": 189011000, "net_receivables": 301014000, "inventory": 137666000, "other_current_assets": null, "total_current_assets": 1259703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64601000, "total_assets": 1324304000, "short_term_debt": 1874000, "accounts_payable": 106088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1098458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53971000, "total_liabilities": 1152429000, "total_debt": 1874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1312363000, "total_equity": 160607000, "shares_outstanding": 83320943, "operating_cash_flow": -30150000, "stock_based_compensation": 29462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 98690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158646000, "free_cash_flow": -27157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25099000", "ebitda": "-21902000", "netIncome": "-2836000", "grossProfit": "64057000", "depreciation": "None", "totalRevenue": "359943000", "costOfRevenue": "295886000", "interestIncome": "None", "incomeBeforeTax": "-18900000", "interestExpense": "None", "operatingIncome": "-25099000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3197000", "sellingGeneralAndAdministrative": "47012000", "netIncomeFromContinuingOperations": "-12967000" }, "balance": { "goodwill": "None", "inventory": "137666000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1324304000", "longTermDebt": "None", "shortTermDebt": "1874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1312363000", "totalLiabilities": "1152429000", "otherCurrentAssets": "146060000", "totalCurrentAssets": "1259703000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189011000", "currentNetReceivables": "301014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64601000", "currentAccountsPayable": "106088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19243000", "totalShareholderEquity": "160607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114771000", "totalCurrentLiabilities": "1098458000", "otherNonCurrentLiabilities": "36802000", "totalNonCurrentLiabilities": "53971000", "cashAndShortTermInvestments": "485952000", "commonStockSharesOutstanding": "83320943", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "485952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1567000", "operatingCashflow": "-30150000", "capitalExpenditures": "2993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158646000", "cashflowFromInvestment": "98690000", "stockBasedCompensation": "29462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 391888000, "cost_of_revenue": 318573000, "gross_profit": 73315000, "ebit": -39409000, "ebitda": -34704000, "pretax_income": -50274000, "tax_provision": -4859000, "net_income": -6208000, "net_income_to_common": -6208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258770000, "total_current_assets": 991795000, "total_assets": 1050710000, "short_term_debt": 28322000, "long_term_debt": null, "total_debt": 28322000, "total_liabilities": 1053426000, "total_equity": 82000, "shares_outstanding": 76021439, "goodwill_and_intangibles": 217000 }, "cash_flow": { "operating_cash_flow": 44528000, "capital_expenditure": 963000, "free_cash_flow": 45491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179575, "ticker_id": 8450, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39409000", "ebitda": "-34704000", "netIncome": "-6208000", "grossProfit": "73315000", "depreciation": "None", "totalRevenue": "391888000", "costOfRevenue": "318573000", "interestIncome": "None", "incomeBeforeTax": "-50274000", "interestExpense": "114209000", "operatingIncome": "-53935000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4859000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "127250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4705000", "sellingGeneralAndAdministrative": "66933000", "netIncomeFromContinuingOperations": "-45415000" }, "balance": { "goodwill": "None", "inventory": "136121000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1050710000", "longTermDebt": "None", "shortTermDebt": "28322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "217000", "reportedCurrency": "USD", "retainedEarnings": "-1310435000", "totalLiabilities": "1053426000", "otherCurrentAssets": "119813000", "totalCurrentAssets": "991795000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "286736000", "currentNetReceivables": "190355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58915000", "currentAccountsPayable": "109918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13638000", "totalShareholderEquity": "82000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99992000", "totalCurrentLiabilities": "1025459000", "otherNonCurrentLiabilities": "27967000", "totalNonCurrentLiabilities": "27967000", "cashAndShortTermInvestments": "258770000", "commonStockSharesOutstanding": "76021439", "intangibleAssetsExcludingGoodwill": "217000", "cashAndCashEquivalentsAtCarryingValue": "258770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8241000", "operatingCashflow": "44528000", "capitalExpenditures": "963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13375000", "cashflowFromInvestment": "-28004000", "stockBasedCompensation": "32465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391888000, "cost_of_revenue": 318573000, "gross_profit": 73315000, "research_and_development": 45791000, "selling_general_admin": 66933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39409000, "depreciation_amortisation": 4705000, "ebitda": -34704000, "interest_expense": 114209000, "interest_income": null, "other_non_operating": null, "pretax_income": -50274000, "tax_provision": -4859000, "effective_tax_rate": null, "net_income": -6208000, "net_income_continuing_ops": -45415000, "net_income_to_common": -6208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258770000, "short_term_investments": 286736000, "net_receivables": 190355000, "inventory": 136121000, "other_current_assets": null, "total_current_assets": 991795000, "net_ppe": null, "goodwill": null, "intangible_assets": 217000, "goodwill_and_intangibles": 217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58915000, "total_assets": 1050710000, "short_term_debt": 28322000, "accounts_payable": 109918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1025459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27967000, "total_liabilities": 1053426000, "total_debt": 28322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1310435000, "total_equity": 82000, "shares_outstanding": 76021439, "operating_cash_flow": 44528000, "stock_based_compensation": 32465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13375000, "free_cash_flow": 45491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39409000", "ebitda": "-34704000", "netIncome": "-6208000", "grossProfit": "73315000", "depreciation": "None", "totalRevenue": "391888000", "costOfRevenue": "318573000", "interestIncome": "None", "incomeBeforeTax": "-50274000", "interestExpense": "114209000", "operatingIncome": "-53935000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4859000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "127250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4705000", "sellingGeneralAndAdministrative": "66933000", "netIncomeFromContinuingOperations": "-45415000" }, "balance": { "goodwill": "None", "inventory": "136121000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1050710000", "longTermDebt": "None", "shortTermDebt": "28322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "217000", "reportedCurrency": "USD", "retainedEarnings": "-1310435000", "totalLiabilities": "1053426000", "otherCurrentAssets": "119813000", "totalCurrentAssets": "991795000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "286736000", "currentNetReceivables": "190355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58915000", "currentAccountsPayable": "109918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13638000", "totalShareholderEquity": "82000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99992000", "totalCurrentLiabilities": "1025459000", "otherNonCurrentLiabilities": "27967000", "totalNonCurrentLiabilities": "27967000", "cashAndShortTermInvestments": "258770000", "commonStockSharesOutstanding": "76021439", "intangibleAssetsExcludingGoodwill": "217000", "cashAndCashEquivalentsAtCarryingValue": "258770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8241000", "operatingCashflow": "44528000", "capitalExpenditures": "963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13375000", "cashflowFromInvestment": "-28004000", "stockBasedCompensation": "32465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "income_statement": { "revenue": 311837000, "cost_of_revenue": 258928000, "gross_profit": 52909000, "ebit": -42009000, "ebitda": -39549000, "pretax_income": -39072000, "tax_provision": 5000, "net_income": -4347000, "net_income_to_common": -4347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255490000, "total_current_assets": 921662000, "total_assets": 969740000, "short_term_debt": 20685000, "long_term_debt": null, "total_debt": 20685000, "total_liabilities": 948109000, "total_equity": 2476000, "shares_outstanding": 61782886, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": 53902000, "capital_expenditure": 7356000, "free_cash_flow": 61258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179577, "ticker_id": 8450, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:18.287430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42009000", "ebitda": "-39549000", "netIncome": "-4347000", "grossProfit": "52909000", "depreciation": "None", "totalRevenue": "311837000", "costOfRevenue": "258928000", "interestIncome": "None", "incomeBeforeTax": "-39072000", "interestExpense": "None", "operatingIncome": "-42009000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48845000", "otherNonOperatingIncome": "2937000", "costofGoodsAndServicesSold": "258928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2460000", "sellingGeneralAndAdministrative": "46073000", "netIncomeFromContinuingOperations": "-39077000" }, "balance": { "goodwill": "None", "inventory": "166877000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "969740000", "longTermDebt": "None", "shortTermDebt": "20685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "335000", "reportedCurrency": "USD", "retainedEarnings": "-1304227000", "totalLiabilities": "948109000", "otherCurrentAssets": "78490000", "totalCurrentAssets": "921662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "255413000", "currentNetReceivables": "165392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48078000", "currentAccountsPayable": "74377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40913000", "shortLongTermDebtTotal": "5078000", "totalShareholderEquity": "2476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60702000", "totalCurrentLiabilities": "898005000", "otherNonCurrentLiabilities": "17262000", "totalNonCurrentLiabilities": "50104000", "cashAndShortTermInvestments": "255490000", "commonStockSharesOutstanding": "61782886", "intangibleAssetsExcludingGoodwill": "335000", "cashAndCashEquivalentsAtCarryingValue": "255490000", "accumulatedDepreciationAmortizationPPE": "28583000" }, "cashflow": { "netIncome": "-39077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-25928000", "operatingCashflow": "53902000", "capitalExpenditures": "7356000", "changeInReceivables": "50837000", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-55313000", "stockBasedCompensation": "36999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1411000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311837000, "cost_of_revenue": 258928000, "gross_profit": 52909000, "research_and_development": 48845000, "selling_general_admin": 46073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42009000, "depreciation_amortisation": 2460000, "ebitda": -39549000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39072000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -4347000, "net_income_continuing_ops": -39077000, "net_income_to_common": -4347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255490000, "short_term_investments": 255413000, "net_receivables": 165392000, "inventory": 166877000, "other_current_assets": null, "total_current_assets": 921662000, "net_ppe": null, "goodwill": null, "intangible_assets": 335000, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48078000, "total_assets": 969740000, "short_term_debt": 20685000, "accounts_payable": 74377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 898005000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50104000, "total_liabilities": 948109000, "total_debt": 20685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1304227000, "total_equity": 2476000, "shares_outstanding": 61782886, "operating_cash_flow": 53902000, "stock_based_compensation": 36999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 61258000, "net_change_in_cash": -1411000 }, "raw_data": { "income": { "ebit": "-42009000", "ebitda": "-39549000", "netIncome": "-4347000", "grossProfit": "52909000", "depreciation": "None", "totalRevenue": "311837000", "costOfRevenue": "258928000", "interestIncome": "None", "incomeBeforeTax": "-39072000", "interestExpense": "None", "operatingIncome": "-42009000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48845000", "otherNonOperatingIncome": "2937000", "costofGoodsAndServicesSold": "258928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2460000", "sellingGeneralAndAdministrative": "46073000", "netIncomeFromContinuingOperations": "-39077000" }, "balance": { "goodwill": "None", "inventory": "166877000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "969740000", "longTermDebt": "None", "shortTermDebt": "20685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "335000", "reportedCurrency": "USD", "retainedEarnings": "-1304227000", "totalLiabilities": "948109000", "otherCurrentAssets": "78490000", "totalCurrentAssets": "921662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "255413000", "currentNetReceivables": "165392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48078000", "currentAccountsPayable": "74377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40913000", "shortLongTermDebtTotal": "5078000", "totalShareholderEquity": "2476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60702000", "totalCurrentLiabilities": "898005000", "otherNonCurrentLiabilities": "17262000", "totalNonCurrentLiabilities": "50104000", "cashAndShortTermInvestments": "255490000", "commonStockSharesOutstanding": "61782886", "intangibleAssetsExcludingGoodwill": "335000", "cashAndCashEquivalentsAtCarryingValue": "255490000", "accumulatedDepreciationAmortizationPPE": "28583000" }, "cashflow": { "netIncome": "-39077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-25928000", "operatingCashflow": "53902000", "capitalExpenditures": "7356000", "changeInReceivables": "50837000", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-55313000", "stockBasedCompensation": "36999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1411000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }