{ "ticker": { "uuid": "689133f1-27ee-4b44-8183-21f3014c4232", "symbol": "SYM", "name": "Symbotic Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/689133f1-27ee-4b44-8183-21f3014c4232/", "api_url": "https://sharemaestro.com/factors/api/tickers/689133f1-27ee-4b44-8183-21f3014c4232/" }, "latest_snapshot": { "ticker": { "uuid": "689133f1-27ee-4b44-8183-21f3014c4232", "symbol": "SYM", "name": "Symbotic Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/689133f1-27ee-4b44-8183-21f3014c4232/", "api_url": "https://sharemaestro.com/factors/api/tickers/689133f1-27ee-4b44-8183-21f3014c4232/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.08, "value": 0.29, "quality": 0.28, "momentum": 0.13, "coverage": 0.879, "confidence": 0.842, "delta": 0 }, "headline_factors": { "price": 40.15, "market_cap": 5107698751.65, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.006, "shareholder_yield": 0.0002, "roe": -0.0072, "piotroski_f_score": 4, "momentum_12_1": -0.2217, "volatility_252d": 0.9258 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 167.7086, "earnings_yield": null, "fcf_yield": 0.2716, "shareholder_yield": 0.0002 }, "quality": { "roe": -0.0072, "roic": null, "gross_margin": 0.2058, "fcf_margin": 0.3741, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.2152, "eps_growth_1y": null, "fcf_growth_1y": 0.914 }, "momentum": { "price_return_12m": -0.2423, "momentum_12_1": -0.2217, "relative_strength": -0.4585 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.28, "momentum_percentile": 0.13, "growth_composite": 22, "yield_composite": 96, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.02, "os": 0.36, "value": 0.28, "quality": 0.29, "momentum": 0.84, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -0.0072, "momentum_12_1": 0.7541 }, { "week_end_date": "2026-06-14", "price": 41.63, "os": 0.33, "value": 0.29, "quality": 0.3, "momentum": 0.77, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -0.0072, "momentum_12_1": 0.6918 }, { "week_end_date": "2026-06-21", "price": 41.68, "os": 0.31, "value": 0.29, "quality": 0.29, "momentum": 0.74, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -0.0072, "momentum_12_1": 0.5891 }, { "week_end_date": "2026-06-28", "price": 41.24, "os": 0.12, "value": 0.3, "quality": 0.29, "momentum": 0.28, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -0.0072, "momentum_12_1": 0.2463 }, { "week_end_date": "2026-07-05", "price": 42.74, "os": 0.09, "value": 0.3, "quality": 0.28, "momentum": 0.19, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -0.0072, "momentum_12_1": -0.0812 }, { "week_end_date": "2026-07-12", "price": 43.64, "os": 0.13, "value": 0.3, "quality": 0.32, "momentum": 0.28, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -0.0072, "momentum_12_1": -0.1154 }, { "week_end_date": "2026-07-19", "price": 41.25, "os": 0.08, "value": 0.29, "quality": 0.28, "momentum": 0.11, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -0.0072, "momentum_12_1": -0.2358 }, { "week_end_date": "2026-07-26", "price": 40.15, "os": 0.08, "value": 0.29, "quality": 0.28, "momentum": 0.13, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -0.0072, "momentum_12_1": -0.2217 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2246922000, "cost_of_revenue": 1824312000, "gross_profit": 422610000, "ebit": -92659000, "ebitda": -48530000, "pretax_income": -92659000, "tax_provision": -1627000, "net_income": -16937000, "net_income_to_common": -16937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1244993000, "total_current_assets": 1890328000, "total_assets": 2401197000, "short_term_debt": 7722000, "long_term_debt": null, "total_debt": 31680000, "total_liabilities": 1917984000, "total_equity": 221318000, "shares_outstanding": 108670159, "goodwill_and_intangibles": 139020000 }, "cash_flow": { "operating_cash_flow": 866939000, "capital_expenditure": 79030000, "free_cash_flow": 945969000, "dividends_paid": 1175000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2246922000, "cost_of_revenue": 1824312000, "gross_profit": 422610000, "ebit": -92659000, "ebitda": -48530000, "pretax_income": -92659000, "tax_provision": -1627000, "net_income": -16937000, "net_income_to_common": -16937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1244993000, "total_current_assets": 1890328000, "total_assets": 2401197000, "short_term_debt": 7722000, "long_term_debt": null, "total_debt": 31680000, "total_liabilities": 1917984000, "total_equity": 221318000, "shares_outstanding": 108670159, "goodwill_and_intangibles": 139020000 }, "cash_flow": { "operating_cash_flow": 866939000, "capital_expenditure": 79030000, "free_cash_flow": 945969000, "dividends_paid": 1175000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2246922000, "cost_of_revenue": 1824312000, "gross_profit": 422610000, "ebit": -92659000, "ebitda": -48530000, "pretax_income": -92659000, "tax_provision": -1627000, "net_income": -16937000, "net_income_to_common": -16937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1244993000, "total_current_assets": 1890328000, "total_assets": 2401197000, "short_term_debt": 7722000, "long_term_debt": null, "total_debt": 31680000, "total_liabilities": 1917984000, "total_equity": 221318000, "shares_outstanding": 108670159, "goodwill_and_intangibles": 139020000 }, "cash_flow": { "operating_cash_flow": 866939000, "capital_expenditure": 79030000, "free_cash_flow": 945969000, "dividends_paid": 1175000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2246922000, "cost_of_revenue": 1824312000, "gross_profit": 422610000, "ebit": -92659000, "ebitda": -48530000, "pretax_income": -92659000, "tax_provision": -1627000, "net_income": -16937000, "net_income_to_common": -16937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1244993000, "total_current_assets": 1890328000, "total_assets": 2401197000, "short_term_debt": 7722000, "long_term_debt": null, "total_debt": 31680000, "total_liabilities": 1917984000, "total_equity": 221318000, "shares_outstanding": 108670159, "goodwill_and_intangibles": 139020000 }, "cash_flow": { "operating_cash_flow": 866939000, "capital_expenditure": 79030000, "free_cash_flow": 945969000, "dividends_paid": 1175000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2246922000, "cost_of_revenue": 1824312000, "gross_profit": 422610000, "ebit": -92659000, "ebitda": -48530000, "pretax_income": -92659000, "tax_provision": -1627000, "net_income": -16937000, "net_income_to_common": -16937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1244993000, "total_current_assets": 1890328000, "total_assets": 2401197000, "short_term_debt": 7722000, "long_term_debt": null, "total_debt": 31680000, "total_liabilities": 1917984000, "total_equity": 221318000, "shares_outstanding": 108670159, "goodwill_and_intangibles": 139020000 }, "cash_flow": { "operating_cash_flow": 866939000, "capital_expenditure": 79030000, "free_cash_flow": 945969000, "dividends_paid": 1175000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2246922000, "cost_of_revenue": 1824312000, "gross_profit": 422610000, "ebit": -92659000, "ebitda": -48530000, "pretax_income": -92659000, "tax_provision": -1627000, "net_income": -16937000, "net_income_to_common": -16937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1244993000, "total_current_assets": 1890328000, "total_assets": 2401197000, "short_term_debt": 7722000, "long_term_debt": null, "total_debt": 31680000, "total_liabilities": 1917984000, "total_equity": 221318000, "shares_outstanding": 108670159, "goodwill_and_intangibles": 139020000 }, "cash_flow": { "operating_cash_flow": 866939000, "capital_expenditure": 79030000, "free_cash_flow": 945969000, "dividends_paid": 1175000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2246922000, "cost_of_revenue": 1824312000, "gross_profit": 422610000, "ebit": -92133000, "ebitda": -48004000, "pretax_income": -92659000, "tax_provision": -1627000, "net_income": -16937000, "net_income_to_common": -16937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1244993000, "total_current_assets": 1890328000, "total_assets": 2401197000, "short_term_debt": 7722000, "long_term_debt": null, "total_debt": 31680000, "total_liabilities": 1917984000, "total_equity": 221318000, "shares_outstanding": 108670159, "goodwill_and_intangibles": 139020000 }, "cash_flow": { "operating_cash_flow": 866939000, "capital_expenditure": 79030000, "free_cash_flow": 945969000, "dividends_paid": 1175000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1788179000, "cost_of_revenue": 1509082000, "gross_profit": 279097000, "ebit": -83294000, "ebitda": -60068000, "pretax_income": -80460000, "tax_provision": 4212000, "net_income": -13490000, "net_income_to_common": -13490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727310000, "total_current_assets": 1355537000, "total_assets": 1578552000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1188422000, "total_equity": 197233000, "shares_outstanding": 95697368, "goodwill_and_intangibles": 3664000 }, "cash_flow": { "operating_cash_flow": -58077000, "capital_expenditure": 44374000, "free_cash_flow": -13703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 257985000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676480000, "cost_of_revenue": 526528000, "gross_profit": 149952000, "ebit": 10001000, "ebitda": 23860000, "pretax_income": 10001000, "tax_provision": 572000, "net_income": 1969000, "net_income_to_common": 1969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2009435000, "total_current_assets": 2922267000, "total_assets": 3495455000, "short_term_debt": 8039000, "long_term_debt": null, "total_debt": 27925000, "total_liabilities": 2467790000, "total_equity": 686144000, "shares_outstanding": 134364904, "goodwill_and_intangibles": 147080000 }, "cash_flow": { "operating_cash_flow": 261341000, "capital_expenditure": 43368000, "free_cash_flow": 304709000, "dividends_paid": null, "share_repurchases": -61000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676480000, "cost_of_revenue": 526528000, "gross_profit": 149952000, "ebit": 10001000, "ebitda": 23860000, "pretax_income": 10001000, "tax_provision": 572000, "net_income": 1969000, "net_income_to_common": 1969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2009435000, "total_current_assets": 2922267000, "total_assets": 3495455000, "short_term_debt": 8039000, "long_term_debt": null, "total_debt": 27925000, "total_liabilities": 2467790000, "total_equity": 686144000, "shares_outstanding": 134364904, "goodwill_and_intangibles": 147080000 }, "cash_flow": { "operating_cash_flow": 261341000, "capital_expenditure": 43368000, "free_cash_flow": 304709000, "dividends_paid": null, "share_repurchases": -61000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676480000, "cost_of_revenue": 526528000, "gross_profit": 149952000, "ebit": 10001000, "ebitda": 23860000, "pretax_income": 10001000, "tax_provision": 572000, "net_income": 1969000, "net_income_to_common": 1969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2009435000, "total_current_assets": 2922267000, "total_assets": 3495455000, "short_term_debt": 8039000, "long_term_debt": null, "total_debt": 27925000, "total_liabilities": 2467790000, "total_equity": 686144000, "shares_outstanding": 134364904, "goodwill_and_intangibles": 147080000 }, "cash_flow": { "operating_cash_flow": 261341000, "capital_expenditure": 43368000, "free_cash_flow": 304709000, "dividends_paid": null, "share_repurchases": -61000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676480000, "cost_of_revenue": 526528000, "gross_profit": 149952000, "ebit": 10001000, "ebitda": 23860000, "pretax_income": 10001000, "tax_provision": 572000, "net_income": 1969000, "net_income_to_common": 1969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2009435000, "total_current_assets": 2922267000, "total_assets": 3495455000, "short_term_debt": 8039000, "long_term_debt": null, "total_debt": 27925000, "total_liabilities": 2467790000, "total_equity": 686144000, "shares_outstanding": 134364904, "goodwill_and_intangibles": 147080000 }, "cash_flow": { "operating_cash_flow": 261341000, "capital_expenditure": 43368000, "free_cash_flow": 304709000, "dividends_paid": null, "share_repurchases": -61000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676480000, "cost_of_revenue": 526528000, "gross_profit": 149952000, "ebit": 10001000, "ebitda": 23860000, "pretax_income": 10001000, "tax_provision": 572000, "net_income": 1969000, "net_income_to_common": 1969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2009435000, "total_current_assets": 2922267000, "total_assets": 3495455000, "short_term_debt": 8039000, "long_term_debt": null, "total_debt": 27925000, "total_liabilities": 2467790000, "total_equity": 686144000, "shares_outstanding": 134364904, "goodwill_and_intangibles": 147080000 }, "cash_flow": { "operating_cash_flow": 261341000, "capital_expenditure": 43368000, "free_cash_flow": 304709000, "dividends_paid": null, "share_repurchases": -61000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676480000, "cost_of_revenue": 526528000, "gross_profit": 149952000, "ebit": 10001000, "ebitda": 23860000, "pretax_income": 10001000, "tax_provision": 572000, "net_income": 1969000, "net_income_to_common": 1969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2009435000, "total_current_assets": 2922267000, "total_assets": 3495455000, "short_term_debt": 8039000, "long_term_debt": null, "total_debt": 27925000, "total_liabilities": 2467790000, "total_equity": 686144000, "shares_outstanding": 134364904, "goodwill_and_intangibles": 147080000 }, "cash_flow": { "operating_cash_flow": 261341000, "capital_expenditure": 43368000, "free_cash_flow": 304709000, "dividends_paid": null, "share_repurchases": -61000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676480000, "cost_of_revenue": 526528000, "gross_profit": 149952000, "ebit": 6103000, "ebitda": 19962000, "pretax_income": 10001000, "tax_provision": 572000, "net_income": 1969000, "net_income_to_common": 1969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2009435000, "total_current_assets": 2922267000, "total_assets": 3495455000, "short_term_debt": 8039000, "long_term_debt": null, "total_debt": 27925000, "total_liabilities": 2467790000, "total_equity": 686144000, "shares_outstanding": 134364904, "goodwill_and_intangibles": 147080000 }, "cash_flow": { "operating_cash_flow": 261341000, "capital_expenditure": 43368000, "free_cash_flow": 304709000, "dividends_paid": null, "share_repurchases": -61000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 629985000, "cost_of_revenue": 496561000, "gross_profit": 133424000, "ebit": 13973000, "ebitda": 24065000, "pretax_income": 13973000, "tax_provision": 615000, "net_income": 2602000, "net_income_to_common": 2602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1819102000, "total_current_assets": 2458202000, "total_assets": 2994058000, "short_term_debt": 8069000, "long_term_debt": null, "total_debt": 30020000, "total_liabilities": 2033847000, "total_equity": 663774000, "shares_outstanding": 127870238, "goodwill_and_intangibles": 135247000 }, "cash_flow": { "operating_cash_flow": 191540000, "capital_expenditure": 2052000, "free_cash_flow": 193592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 424368000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 629985000, "cost_of_revenue": 496561000, "gross_profit": 133424000, "ebit": 13973000, "ebitda": 24065000, "pretax_income": 13973000, "tax_provision": 615000, "net_income": 2602000, "net_income_to_common": 2602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1819102000, "total_current_assets": 2458202000, "total_assets": 2994058000, "short_term_debt": 8069000, "long_term_debt": null, "total_debt": 30020000, "total_liabilities": 2033847000, "total_equity": 663774000, "shares_outstanding": 127870238, "goodwill_and_intangibles": 135247000 }, "cash_flow": { "operating_cash_flow": 191540000, "capital_expenditure": 2052000, "free_cash_flow": 193592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 424368000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 629985000, "cost_of_revenue": 496561000, "gross_profit": 133424000, "ebit": 13973000, "ebitda": 24065000, "pretax_income": 13973000, "tax_provision": 615000, "net_income": 2602000, "net_income_to_common": 2602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1819102000, "total_current_assets": 2458202000, "total_assets": 2994058000, "short_term_debt": 8069000, "long_term_debt": null, "total_debt": 30020000, "total_liabilities": 2033847000, "total_equity": 663774000, "shares_outstanding": 127870238, "goodwill_and_intangibles": 135247000 }, "cash_flow": { "operating_cash_flow": 191540000, "capital_expenditure": 2052000, "free_cash_flow": 193592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 424368000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 629985000, "cost_of_revenue": 496561000, "gross_profit": 133424000, "ebit": 13973000, "ebitda": 24065000, "pretax_income": 13973000, "tax_provision": 615000, "net_income": 2602000, "net_income_to_common": 2602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1819102000, "total_current_assets": 2458202000, "total_assets": 2994058000, "short_term_debt": 8069000, "long_term_debt": null, "total_debt": 30020000, "total_liabilities": 2033847000, "total_equity": 663774000, "shares_outstanding": 127870238, "goodwill_and_intangibles": 135247000 }, "cash_flow": { "operating_cash_flow": 191540000, "capital_expenditure": 2052000, "free_cash_flow": 193592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 424368000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 629985000, "cost_of_revenue": 496561000, "gross_profit": 133424000, "ebit": 13973000, "ebitda": 24065000, "pretax_income": 13973000, "tax_provision": 615000, "net_income": 2602000, "net_income_to_common": 2602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1819102000, "total_current_assets": 2458202000, "total_assets": 2994058000, "short_term_debt": 8069000, "long_term_debt": null, "total_debt": 30020000, "total_liabilities": 2033847000, "total_equity": 663774000, "shares_outstanding": 127870238, "goodwill_and_intangibles": 135247000 }, "cash_flow": { "operating_cash_flow": 191540000, "capital_expenditure": 2052000, "free_cash_flow": 193592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 424368000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }