{ "ticker": { "uuid": "689389d7-6bc7-4020-a132-13c7f4c1e557", "symbol": "BBSI", "name": "Barrett Business Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/689389d7-6bc7-4020-a132-13c7f4c1e557/", "api_url": "https://sharemaestro.com/factors/api/tickers/689389d7-6bc7-4020-a132-13c7f4c1e557/" }, "ticker_metadata": { "id": 4989, "uuid": "689389d7-6bc7-4020-a132-13c7f4c1e557", "symbol": "BBSI", "name": "Barrett Business Services Inc", "asset_type": "equity", "market_cap": 799171000, "stock_exchange_id": 2, "industry": "Staffing & Employment Services", "sector": "Industrials", "description": "Barrett Business Services, Inc. provides business management solutions for small and medium-sized businesses in the United States. The company is headquartered in Vancouver, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "689389d7-6bc7-4020-a132-13c7f4c1e557", "symbol": "BBSI", "name": "Barrett Business Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/689389d7-6bc7-4020-a132-13c7f4c1e557/", "api_url": "https://sharemaestro.com/factors/api/tickers/689389d7-6bc7-4020-a132-13c7f4c1e557/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.31, "quality": 0.28, "momentum": 0.11, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 33, "market_cap": 826023000, "pe_ratio": 20.3124, "earnings_yield": 0.0492, "ebitda_to_ev": 0.1115, "shareholder_yield": 0.0098, "roe": 0.1977, "piotroski_f_score": 5, "momentum_12_1": -0.2888, "volatility_252d": 0.3713 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:22.403438+00:00", "batch_id": "" }, "size": { "price_close": 33, "market_cap": 826023000, "market_cap_usd": 826023000, "enterprise_value": 673491000, "shares_outstanding": 25031000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.3124, "pb_ratio": 4.0163, "ptbv_ratio": 5.2331, "ps_ratio": 0.6583, "pcf_ratio": 21.363, "pfcf_ratio": 14.0823, "ev_ebitda": 8.9719, "ev_ebit": 10.1131, "ev_sales": 0.5368, "ev_fcf": 11.4819, "earnings_yield": 0.0492, "fcf_yield": 0.0871, "price_to_sales": 0.6583, "price_to_book": 4.0163, "price_to_cashflow": 21.363, "ebitda_to_ev": 0.1115, "sales_yield": 1.863 }, "yield": { "dividend_yield": 0.0098, "buyback_yield": 0, "shareholder_yield": 0.0098, "debt_paydown_yield": null, "total_yield": 0.0098 }, "quality": { "gross_margin": 0.2067, "operating_margin": 0.0531, "net_margin": 0.0324, "ebitda_margin": 0.0598, "fcf_margin": 0.0467, "roe": 0.1977, "roa": 0.0519, "roic": 0.7441, "roc_greenblatt": null, "asset_turnover": 1.602, "cash_conversion": 1.4424, "accruals_ratio": 0.0026, "sbc_to_revenue": 0.0084, "piotroski_f_score": 5, "altman_z_score": 3.1576, "earnings_stability_5y": 1.0933, "revenue_stability_5y": 0.1204, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3311, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8082, "net_debt_to_ebitda": -2.0319, "debt_to_assets": 0.0092, "interest_coverage": 394.0592, "current_ratio": 1.1577, "quick_ratio": 1.1577, "net_debt": -152532000, "local_beta": -0.0005, "volatility_252d": 0.3713, "volatility_60d": 0.8861, "max_drawdown_12m": -0.4335, "risk_adjusted_momentum": -0.7779 }, "growth": { "revenue_growth_1y": 0.0712, "revenue_growth_3y_cagr": 0.0556, "revenue_growth_5y_cagr": 0.0708, "eps_growth_1y": -0.2196, "eps_growth_3y_cagr": 0.0483, "eps_growth_5y_cagr": 0.1003, "fcf_growth_1y": 1.6405, "book_value_growth_1y": 0.1278, "revenue_growth": 0.0712, "earnings_growth": -0.2196 }, "momentum": { "price_return_1m": 0.1076, "price_return_3m": 0.1453, "price_return_6m": -0.0391, "price_return_9m": -0.3092, "price_return_12m": -0.2123, "price_return_12m_ex1m": -0.2888, "momentum_6m": -0.0391, "momentum_12m": -0.2123, "momentum_12_1": -0.2888, "distance_from_52w_high": -0.3185, "distance_from_52w_low": 0.203, "relative_strength": -0.3703 }, "raw_ttm": { "revenue_ttm": 1254737000, "gross_profit_ttm": 259301000, "ebit_ttm": 66596000, "ebitda_ttm": 75067000, "net_income_ttm": 40666000, "eps_diluted_ttm": 1.6246, "operating_cash_flow_ttm": 38666000, "capital_expenditure_ttm": 19991000, "fcf_ttm": 58657000, "dividends_paid_ttm": 8102000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 169000, "cash_and_equivalents": 159701000, "total_current_assets": 538013000, "total_current_liabilities": 464712000, "net_ppe": null, "total_assets": 783224000, "total_debt": 7169000, "total_equity": 205666000, "net_working_capital": -79231000, "book_value_per_share": 8.2165, "retained_earnings": 170393000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 157846000, "tangible_book_per_share": 6.306 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 72, "rank_ptbv": 70, "rank_ps": 19, "rank_pcf": 78, "rank_ev_ebitda": 32, "rank_ev_ebit": 41, "rank_earnings_yield": 54, "rank_fcf_yield": 46, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 20, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 82, "rank_fcf_margin": 81, "rank_piotroski": 48, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 82 }, "composites": { "value_composite": 69, "quality_composite": 72, "momentum_composite": 89, "growth_composite": 80, "yield_composite": 31, "svqf_composite": 77, "vc1_composite": 68, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2946, "os_score": 0.08, "value_percentile": 0.31, "quality_percentile": 0.28, "momentum_percentile": 0.11, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 405, "ticker_id": 4989, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:22.403438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33, "market_cap": 826023000, "market_cap_usd": 826023000, "enterprise_value": 673491000, "shares_outstanding": 25031000, "fx_rate_to_usd": null, "pe_ratio": 20.31237397, "pb_ratio": 4.01633231, "ptbv_ratio": 5.23309428, "ps_ratio": 0.65832362, "pcf_ratio": 21.36303212, "pfcf_ratio": 14.08225787, "ev_ebitda": 8.97186513, "ev_ebit": 10.11308487, "ev_sales": 0.5367587, "ev_fcf": 11.48185212, "earnings_yield": 0.04923107, "fcf_yield": 0.08709396, "dividend_yield": 0.00980844, "buyback_yield": 0, "shareholder_yield": 0.00980844, "debt_paydown_yield": null, "total_yield": 0.00980844, "gross_margin": 0.20665765, "operating_margin": 0.05307566, "net_margin": 0.03240998, "ebitda_margin": 0.05982688, "fcf_margin": 0.04674844, "roe": 0.19772836, "roa": 0.05192129, "roic": 0.74408553, "roc_greenblatt": null, "asset_turnover": 1.60201552, "cash_conversion": 1.44240889, "accruals_ratio": 0.00255355, "sbc_to_revenue": 0.00839937, "debt_to_equity": 2.80823277, "net_debt_to_ebitda": -2.0319448, "debt_to_assets": 0.00915319, "interest_coverage": 394.0591716, "current_ratio": 1.15773425, "quick_ratio": 1.15773425, "net_debt": -152532000, "revenue_growth_1y": 0.07122081, "revenue_growth_3y_cagr": 0.05564293, "revenue_growth_5y_cagr": 0.07084689, "eps_growth_1y": -0.21958241, "eps_growth_3y_cagr": 0.04826617, "eps_growth_5y_cagr": 0.10027954, "fcf_growth_1y": 1.640542, "book_value_growth_1y": 0.12782204, "piotroski_f_score": 5, "altman_z_score": 3.15760882, "earnings_stability_5y": 1.093294, "revenue_stability_5y": 0.120356, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10759069, "price_return_3m": 0.1453243, "price_return_6m": -0.0390971, "price_return_9m": -0.3091783, "price_return_12m": -0.21232779, "price_return_12m_ex1m": -0.28884179, "distance_from_52w_high": -0.31852115, "distance_from_52w_low": 0.2030448, "relative_strength": -0.37026884, "local_beta": -0.0005, "volatility_252d": 0.371333, "volatility_60d": 0.886106, "max_drawdown_12m": -0.43353826, "revenue_ttm": 1254737000, "gross_profit_ttm": 259301000, "ebit_ttm": 66596000, "ebitda_ttm": 75067000, "net_income_ttm": 40666000, "eps_diluted_ttm": 1.62462546, "operating_cash_flow_ttm": 38666000, "capital_expenditure_ttm": 19991000, "fcf_ttm": 58657000, "dividends_paid_ttm": 8102000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 169000, "cash_and_equivalents": 159701000, "total_current_assets": 538013000, "total_current_liabilities": 464712000, "net_ppe": null, "total_assets": 783224000, "total_debt": 7169000, "total_equity": 205666000, "net_working_capital": -79231000, "book_value_per_share": 8.2164516, "retained_earnings": 170393000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 157846000, "tangible_book_per_share": 6.30602053, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 54, "rank_pb": 72, "rank_ptbv": 70, "rank_ps": 19, "rank_pcf": 78, "rank_ev_ebitda": 32, "rank_ev_ebit": 41, "rank_earnings_yield": 54, "rank_fcf_yield": 46, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 20, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 82, "rank_fcf_margin": 81, "rank_piotroski": 48, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 82, "value_composite": 69, "quality_composite": 72, "momentum_composite": 89, "growth_composite": 80, "yield_composite": 31, "svqf_composite": 77, "vc1_composite": 68, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33, "os": 0.08, "value": 0.31, "quality": 0.28, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 20.3124, "earnings_yield": 0.0492, "shareholder_yield": 0.0098, "roe": 0.1977, "momentum_12_1": -0.2888, "complete_fields": { "id": 405, "ticker_id": 4989, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:22.403438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33, "market_cap": 826023000, "market_cap_usd": 826023000, "enterprise_value": 673491000, "shares_outstanding": 25031000, "fx_rate_to_usd": null, "pe_ratio": 20.31237397, "pb_ratio": 4.01633231, "ptbv_ratio": 5.23309428, "ps_ratio": 0.65832362, "pcf_ratio": 21.36303212, "pfcf_ratio": 14.08225787, "ev_ebitda": 8.97186513, "ev_ebit": 10.11308487, "ev_sales": 0.5367587, "ev_fcf": 11.48185212, "earnings_yield": 0.04923107, "fcf_yield": 0.08709396, "dividend_yield": 0.00980844, "buyback_yield": 0, "shareholder_yield": 0.00980844, "debt_paydown_yield": null, "total_yield": 0.00980844, "gross_margin": 0.20665765, "operating_margin": 0.05307566, "net_margin": 0.03240998, "ebitda_margin": 0.05982688, "fcf_margin": 0.04674844, "roe": 0.19772836, "roa": 0.05192129, "roic": 0.74408553, "roc_greenblatt": null, "asset_turnover": 1.60201552, "cash_conversion": 1.44240889, "accruals_ratio": 0.00255355, "sbc_to_revenue": 0.00839937, "debt_to_equity": 2.80823277, "net_debt_to_ebitda": -2.0319448, "debt_to_assets": 0.00915319, "interest_coverage": 394.0591716, "current_ratio": 1.15773425, "quick_ratio": 1.15773425, "net_debt": -152532000, "revenue_growth_1y": 0.07122081, "revenue_growth_3y_cagr": 0.05564293, "revenue_growth_5y_cagr": 0.07084689, "eps_growth_1y": -0.21958241, "eps_growth_3y_cagr": 0.04826617, "eps_growth_5y_cagr": 0.10027954, "fcf_growth_1y": 1.640542, "book_value_growth_1y": 0.12782204, "piotroski_f_score": 5, "altman_z_score": 3.15760882, "earnings_stability_5y": 1.093294, "revenue_stability_5y": 0.120356, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10759069, "price_return_3m": 0.1453243, "price_return_6m": -0.0390971, "price_return_9m": -0.3091783, "price_return_12m": -0.21232779, "price_return_12m_ex1m": -0.28884179, "distance_from_52w_high": -0.31852115, "distance_from_52w_low": 0.2030448, "relative_strength": -0.37026884, "local_beta": -0.0005, "volatility_252d": 0.371333, "volatility_60d": 0.886106, "max_drawdown_12m": -0.43353826, "revenue_ttm": 1254737000, "gross_profit_ttm": 259301000, "ebit_ttm": 66596000, "ebitda_ttm": 75067000, "net_income_ttm": 40666000, "eps_diluted_ttm": 1.62462546, "operating_cash_flow_ttm": 38666000, "capital_expenditure_ttm": 19991000, "fcf_ttm": 58657000, "dividends_paid_ttm": 8102000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 169000, "cash_and_equivalents": 159701000, "total_current_assets": 538013000, "total_current_liabilities": 464712000, "net_ppe": null, "total_assets": 783224000, "total_debt": 7169000, "total_equity": 205666000, "net_working_capital": -79231000, "book_value_per_share": 8.2164516, "retained_earnings": 170393000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 157846000, "tangible_book_per_share": 6.30602053, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 54, "rank_pb": 72, "rank_ptbv": 70, "rank_ps": 19, "rank_pcf": 78, "rank_ev_ebitda": 32, "rank_ev_ebit": 41, "rank_earnings_yield": 54, "rank_fcf_yield": 46, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 20, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 82, "rank_fcf_margin": 81, "rank_piotroski": 48, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 82, "value_composite": 69, "quality_composite": 72, "momentum_composite": 89, "growth_composite": 80, "yield_composite": 31, "svqf_composite": 77, "vc1_composite": 68, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 1240298000, "cost_of_revenue": 979385000, "gross_profit": 260913000, "ebit": 71834000, "ebitda": 80090000, "pretax_income": 71399000, "tax_provision": 16951000, "net_income": 54448000, "net_income_to_common": 54448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95033000, "total_current_assets": 524640000, "total_assets": 779067000, "short_term_debt": 6969000, "long_term_debt": null, "total_debt": 6969000, "total_liabilities": 538067000, "total_equity": 241000000, "shares_outstanding": 25777000, "goodwill_and_intangibles": 47820000 }, "cash_flow": { "operating_cash_flow": 65955000, "capital_expenditure": 18777000, "free_cash_flow": 84732000, "dividends_paid": 8182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26394, "ticker_id": 4989, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71834000", "ebitda": "80090000", "netIncome": "54448000", "grossProfit": "260913000", "depreciation": "None", "totalRevenue": "1240298000", "costOfRevenue": "979385000", "interestIncome": "None", "incomeBeforeTax": "71399000", "interestExpense": "435000", "operatingIncome": "62163000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16951000", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "198750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "979385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8256000", "sellingGeneralAndAdministrative": "190494000", "netIncomeFromContinuingOperations": "54448000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "779067000", "longTermDebt": "None", "shortTermDebt": "6969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "206114000", "totalLiabilities": "538067000", "otherCurrentAssets": "115862000", "totalCurrentAssets": "524640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62154000", "currentNetReceivables": "251591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254427000", "currentAccountsPayable": "7433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24453000", "totalShareholderEquity": "241000000", "capitalLeaseObligations": "24453000", "otherCurrentLiabilities": "329007000", "totalCurrentLiabilities": "405872000", "otherNonCurrentLiabilities": "12977000", "totalNonCurrentLiabilities": "132195000", "cashAndShortTermInvestments": "95033000", "commonStockSharesOutstanding": "25777000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54448000", "profitLoss": "None", "dividendPayout": "8182000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65955000", "capitalExpenditures": "18777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52970000", "cashflowFromInvestment": "30761000", "stockBasedCompensation": "10360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1240298000, "cost_of_revenue": 979385000, "gross_profit": 260913000, "research_and_development": null, "selling_general_admin": 190494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71834000, "depreciation_amortisation": 8256000, "ebitda": 80090000, "interest_expense": 435000, "interest_income": null, "other_non_operating": null, "pretax_income": 71399000, "tax_provision": 16951000, "effective_tax_rate": null, "net_income": 54448000, "net_income_continuing_ops": 54448000, "net_income_to_common": 54448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95033000, "short_term_investments": 62154000, "net_receivables": 251591000, "inventory": null, "other_current_assets": null, "total_current_assets": 524640000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": null, "goodwill_and_intangibles": 47820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254427000, "total_assets": 779067000, "short_term_debt": 6969000, "accounts_payable": 7433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132195000, "total_liabilities": 538067000, "total_debt": 6969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206114000, "total_equity": 241000000, "shares_outstanding": 25777000, "operating_cash_flow": 65955000, "stock_based_compensation": 10360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30761000, "dividends_paid": 8182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52970000, "free_cash_flow": 84732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71834000", "ebitda": "80090000", "netIncome": "54448000", "grossProfit": "260913000", "depreciation": "None", "totalRevenue": "1240298000", "costOfRevenue": "979385000", "interestIncome": "None", "incomeBeforeTax": "71399000", "interestExpense": "435000", "operatingIncome": "62163000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16951000", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "198750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "979385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8256000", "sellingGeneralAndAdministrative": "190494000", "netIncomeFromContinuingOperations": "54448000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "779067000", "longTermDebt": "None", "shortTermDebt": "6969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "206114000", "totalLiabilities": "538067000", "otherCurrentAssets": "115862000", "totalCurrentAssets": "524640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62154000", "currentNetReceivables": "251591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254427000", "currentAccountsPayable": "7433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24453000", "totalShareholderEquity": "241000000", "capitalLeaseObligations": "24453000", "otherCurrentLiabilities": "329007000", "totalCurrentLiabilities": "405872000", "otherNonCurrentLiabilities": "12977000", "totalNonCurrentLiabilities": "132195000", "cashAndShortTermInvestments": "95033000", "commonStockSharesOutstanding": "25777000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54448000", "profitLoss": "None", "dividendPayout": "8182000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65955000", "capitalExpenditures": "18777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52970000", "cashflowFromInvestment": "30761000", "stockBasedCompensation": "10360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 1144531000, "cost_of_revenue": 891280000, "gross_profit": 253251000, "ebit": 70644000, "ebitda": 78245000, "pretax_income": 70822000, "tax_provision": 17829000, "net_income": 52993000, "net_income_to_common": 52993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55367000, "total_current_assets": 475442000, "total_assets": 745508000, "short_term_debt": 6231000, "long_term_debt": null, "total_debt": 6231000, "total_liabilities": 524104000, "total_equity": 221404000, "shares_outstanding": 26708000, "goodwill_and_intangibles": 47820000 }, "cash_flow": { "operating_cash_flow": 10087000, "capital_expenditure": 14160000, "free_cash_flow": 24247000, "dividends_paid": 8086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26399, "ticker_id": 4989, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70644000", "ebitda": "78245000", "netIncome": "52993000", "grossProfit": "253251000", "depreciation": "None", "totalRevenue": "1144531000", "costOfRevenue": "891280000", "interestIncome": "None", "incomeBeforeTax": "70822000", "interestExpense": "178000", "operatingIncome": "59781000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17829000", "reportedCurrency": "USD", "netInterestIncome": "-178000", "nonInterestIncome": "None", "operatingExpenses": "193470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "891280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7601000", "sellingGeneralAndAdministrative": "185869000", "netIncomeFromContinuingOperations": "52993000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "258000", "currentDebt": "None", "investments": "None", "totalAssets": "745508000", "longTermDebt": "None", "shortTermDebt": "6231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "199995000", "totalLiabilities": "524104000", "otherCurrentAssets": "116388000", "totalCurrentAssets": "475442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66492000", "currentNetReceivables": "237195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270066000", "currentAccountsPayable": "6787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21446000", "totalShareholderEquity": "221404000", "capitalLeaseObligations": "21446000", "otherCurrentLiabilities": "296193000", "totalCurrentLiabilities": "358896000", "otherNonCurrentLiabilities": "10788000", "totalNonCurrentLiabilities": "165208000", "cashAndShortTermInvestments": "55367000", "commonStockSharesOutstanding": "26708000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52993000", "profitLoss": "None", "dividendPayout": "8086000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10087000", "capitalExpenditures": "14160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41125000", "cashflowFromInvestment": "38785000", "stockBasedCompensation": "8840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1144531000, "cost_of_revenue": 891280000, "gross_profit": 253251000, "research_and_development": null, "selling_general_admin": 185869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70644000, "depreciation_amortisation": 7601000, "ebitda": 78245000, "interest_expense": 178000, "interest_income": null, "other_non_operating": null, "pretax_income": 70822000, "tax_provision": 17829000, "effective_tax_rate": null, "net_income": 52993000, "net_income_continuing_ops": 52993000, "net_income_to_common": 52993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55367000, "short_term_investments": 66492000, "net_receivables": 237195000, "inventory": null, "other_current_assets": null, "total_current_assets": 475442000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": null, "goodwill_and_intangibles": 47820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270066000, "total_assets": 745508000, "short_term_debt": 6231000, "accounts_payable": 6787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165208000, "total_liabilities": 524104000, "total_debt": 6231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199995000, "total_equity": 221404000, "shares_outstanding": 26708000, "operating_cash_flow": 10087000, "stock_based_compensation": 8840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38785000, "dividends_paid": 8086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41125000, "free_cash_flow": 24247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70644000", "ebitda": "78245000", "netIncome": "52993000", "grossProfit": "253251000", "depreciation": "None", "totalRevenue": "1144531000", "costOfRevenue": "891280000", "interestIncome": "None", "incomeBeforeTax": "70822000", "interestExpense": "178000", "operatingIncome": "59781000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17829000", "reportedCurrency": "USD", "netInterestIncome": "-178000", "nonInterestIncome": "None", "operatingExpenses": "193470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "891280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7601000", "sellingGeneralAndAdministrative": "185869000", "netIncomeFromContinuingOperations": "52993000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "258000", "currentDebt": "None", "investments": "None", "totalAssets": "745508000", "longTermDebt": "None", "shortTermDebt": "6231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "199995000", "totalLiabilities": "524104000", "otherCurrentAssets": "116388000", "totalCurrentAssets": "475442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66492000", "currentNetReceivables": "237195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270066000", "currentAccountsPayable": "6787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21446000", "totalShareholderEquity": "221404000", "capitalLeaseObligations": "21446000", "otherCurrentLiabilities": "296193000", "totalCurrentLiabilities": "358896000", "otherNonCurrentLiabilities": "10788000", "totalNonCurrentLiabilities": "165208000", "cashAndShortTermInvestments": "55367000", "commonStockSharesOutstanding": "26708000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52993000", "profitLoss": "None", "dividendPayout": "8086000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10087000", "capitalExpenditures": "14160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41125000", "cashflowFromInvestment": "38785000", "stockBasedCompensation": "8840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 1069307000, "cost_of_revenue": 826775000, "gross_profit": 242532000, "ebit": 69154000, "ebitda": 76264000, "pretax_income": 68988000, "tax_provision": 18376000, "net_income": 50612000, "net_income_to_common": 50612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71168000, "total_current_assets": 447502000, "total_assets": 721538000, "short_term_debt": 6623000, "long_term_debt": null, "total_debt": 6623000, "total_liabilities": 522398000, "total_equity": 199140000, "shares_outstanding": 27396000, "goodwill_and_intangibles": 82440000 }, "cash_flow": { "operating_cash_flow": 67222000, "capital_expenditure": 11827000, "free_cash_flow": 79049000, "dividends_paid": 8089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26404, "ticker_id": 4989, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69154000", "ebitda": "76264000", "netIncome": "50612000", "grossProfit": "242532000", "depreciation": "None", "totalRevenue": "1069307000", "costOfRevenue": "826775000", "interestIncome": "None", "incomeBeforeTax": "68988000", "interestExpense": "166000", "operatingIncome": "60650000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18376000", "reportedCurrency": "USD", "netInterestIncome": "-157000", "nonInterestIncome": "None", "operatingExpenses": "181882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7110000", "sellingGeneralAndAdministrative": "173398000", "netIncomeFromContinuingOperations": "47582000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "263000", "currentDebt": "None", "investments": "None", "totalAssets": "721538000", "longTermDebt": "None", "shortTermDebt": "6623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34620000", "reportedCurrency": "USD", "retainedEarnings": "182935000", "totalLiabilities": "522398000", "otherCurrentAssets": "115913000", "totalCurrentAssets": "447502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81027000", "currentNetReceivables": "179394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274036000", "currentAccountsPayable": "6593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21213000", "totalShareholderEquity": "199140000", "capitalLeaseObligations": "21213000", "otherCurrentLiabilities": "256886000", "totalCurrentLiabilities": "343252000", "otherNonCurrentLiabilities": "8987000", "totalNonCurrentLiabilities": "179146000", "cashAndShortTermInvestments": "71168000", "commonStockSharesOutstanding": "27396000", "intangibleAssetsExcludingGoodwill": "34620000", "cashAndCashEquivalentsAtCarryingValue": "71168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50612000", "profitLoss": "None", "dividendPayout": "8089000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67222000", "capitalExpenditures": "11827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44572000", "cashflowFromInvestment": "-55187000", "stockBasedCompensation": "8465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1069307000, "cost_of_revenue": 826775000, "gross_profit": 242532000, "research_and_development": 3500000, "selling_general_admin": 173398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69154000, "depreciation_amortisation": 7110000, "ebitda": 76264000, "interest_expense": 166000, "interest_income": null, "other_non_operating": null, "pretax_income": 68988000, "tax_provision": 18376000, "effective_tax_rate": null, "net_income": 50612000, "net_income_continuing_ops": 47582000, "net_income_to_common": 50612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71168000, "short_term_investments": 81027000, "net_receivables": 179394000, "inventory": null, "other_current_assets": null, "total_current_assets": 447502000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": 34620000, "goodwill_and_intangibles": 82440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274036000, "total_assets": 721538000, "short_term_debt": 6623000, "accounts_payable": 6593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343252000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179146000, "total_liabilities": 522398000, "total_debt": 6623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182935000, "total_equity": 199140000, "shares_outstanding": 27396000, "operating_cash_flow": 67222000, "stock_based_compensation": 8465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11827000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55187000, "dividends_paid": 8089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44572000, "free_cash_flow": 79049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69154000", "ebitda": "76264000", "netIncome": "50612000", "grossProfit": "242532000", "depreciation": "None", "totalRevenue": "1069307000", "costOfRevenue": "826775000", "interestIncome": "None", "incomeBeforeTax": "68988000", "interestExpense": "166000", "operatingIncome": "60650000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18376000", "reportedCurrency": "USD", "netInterestIncome": "-157000", "nonInterestIncome": "None", "operatingExpenses": "181882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7110000", "sellingGeneralAndAdministrative": "173398000", "netIncomeFromContinuingOperations": "47582000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "263000", "currentDebt": "None", "investments": "None", "totalAssets": "721538000", "longTermDebt": "None", "shortTermDebt": "6623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34620000", "reportedCurrency": "USD", "retainedEarnings": "182935000", "totalLiabilities": "522398000", "otherCurrentAssets": "115913000", "totalCurrentAssets": "447502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81027000", "currentNetReceivables": "179394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274036000", "currentAccountsPayable": "6593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21213000", "totalShareholderEquity": "199140000", "capitalLeaseObligations": "21213000", "otherCurrentLiabilities": "256886000", "totalCurrentLiabilities": "343252000", "otherNonCurrentLiabilities": "8987000", "totalNonCurrentLiabilities": "179146000", "cashAndShortTermInvestments": "71168000", "commonStockSharesOutstanding": "27396000", "intangibleAssetsExcludingGoodwill": "34620000", "cashAndCashEquivalentsAtCarryingValue": "71168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50612000", "profitLoss": "None", "dividendPayout": "8089000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67222000", "capitalExpenditures": "11827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44572000", "cashflowFromInvestment": "-55187000", "stockBasedCompensation": "8465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 1054326000, "cost_of_revenue": 819481000, "gross_profit": 234845000, "ebit": 65444000, "ebitda": 71672000, "pretax_income": 65303000, "tax_provision": 18035000, "net_income": 47268000, "net_income_to_common": 47268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91423000, "total_current_assets": 454362000, "total_assets": 686938000, "short_term_debt": 6957000, "long_term_debt": null, "total_debt": 6957000, "total_liabilities": 509096000, "total_equity": 177842000, "shares_outstanding": 28904000, "goodwill_and_intangibles": 76451000 }, "cash_flow": { "operating_cash_flow": 27778000, "capital_expenditure": 15973000, "free_cash_flow": 43751000, "dividends_paid": 8524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26409, "ticker_id": 4989, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65444000", "ebitda": "71672000", "netIncome": "47268000", "grossProfit": "234845000", "depreciation": "None", "totalRevenue": "1054326000", "costOfRevenue": "819481000", "interestIncome": "None", "incomeBeforeTax": "65303000", "interestExpense": "141000", "operatingIncome": "58975000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18035000", "reportedCurrency": "USD", "netInterestIncome": "-141000", "nonInterestIncome": "None", "operatingExpenses": "175870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2800000", "otherNonOperatingIncome": "6469000", "costofGoodsAndServicesSold": "819481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6228000", "sellingGeneralAndAdministrative": "169642000", "netIncomeFromContinuingOperations": "47268000" }, "balance": { "goodwill": "47820000", "inventory": "110989000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "686938000", "longTermDebt": "None", "shortTermDebt": "6957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28631000", "reportedCurrency": "USD", "retainedEarnings": "172623000", "totalLiabilities": "509096000", "otherCurrentAssets": "130776000", "totalCurrentAssets": "454362000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68325000", "currentNetReceivables": "163838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232576000", "currentAccountsPayable": "8264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45954000", "shortLongTermDebtTotal": "21182000", "totalShareholderEquity": "177842000", "capitalLeaseObligations": "21182000", "otherCurrentLiabilities": "318900000", "totalCurrentLiabilities": "334731000", "otherNonCurrentLiabilities": "174365000", "totalNonCurrentLiabilities": "174365000", "cashAndShortTermInvestments": "91423000", "commonStockSharesOutstanding": "28904000", "intangibleAssetsExcludingGoodwill": "28631000", "cashAndCashEquivalentsAtCarryingValue": "91423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47268000", "profitLoss": "None", "dividendPayout": "8524000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27778000", "capitalExpenditures": "15973000", "changeInReceivables": "-8131000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60183000", "cashflowFromInvestment": "61154000", "stockBasedCompensation": "7390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28749000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1054326000, "cost_of_revenue": 819481000, "gross_profit": 234845000, "research_and_development": 2800000, "selling_general_admin": 169642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65444000, "depreciation_amortisation": 6228000, "ebitda": 71672000, "interest_expense": 141000, "interest_income": null, "other_non_operating": null, "pretax_income": 65303000, "tax_provision": 18035000, "effective_tax_rate": null, "net_income": 47268000, "net_income_continuing_ops": 47268000, "net_income_to_common": 47268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91423000, "short_term_investments": 68325000, "net_receivables": 163838000, "inventory": 110989000, "other_current_assets": null, "total_current_assets": 454362000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": 28631000, "goodwill_and_intangibles": 76451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232576000, "total_assets": 686938000, "short_term_debt": 6957000, "accounts_payable": 8264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174365000, "total_liabilities": 509096000, "total_debt": 6957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172623000, "total_equity": 177842000, "shares_outstanding": 28904000, "operating_cash_flow": 27778000, "stock_based_compensation": 7390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61154000, "dividends_paid": 8524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60183000, "free_cash_flow": 43751000, "net_change_in_cash": 28749000 }, "raw_data": { "income": { "ebit": "65444000", "ebitda": "71672000", "netIncome": "47268000", "grossProfit": "234845000", "depreciation": "None", "totalRevenue": "1054326000", "costOfRevenue": "819481000", "interestIncome": "None", "incomeBeforeTax": "65303000", "interestExpense": "141000", "operatingIncome": "58975000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18035000", "reportedCurrency": "USD", "netInterestIncome": "-141000", "nonInterestIncome": "None", "operatingExpenses": "175870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2800000", "otherNonOperatingIncome": "6469000", "costofGoodsAndServicesSold": "819481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6228000", "sellingGeneralAndAdministrative": "169642000", "netIncomeFromContinuingOperations": "47268000" }, "balance": { "goodwill": "47820000", "inventory": "110989000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "686938000", "longTermDebt": "None", "shortTermDebt": "6957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28631000", "reportedCurrency": "USD", "retainedEarnings": "172623000", "totalLiabilities": "509096000", "otherCurrentAssets": "130776000", "totalCurrentAssets": "454362000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68325000", "currentNetReceivables": "163838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232576000", "currentAccountsPayable": "8264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45954000", "shortLongTermDebtTotal": "21182000", "totalShareholderEquity": "177842000", "capitalLeaseObligations": "21182000", "otherCurrentLiabilities": "318900000", "totalCurrentLiabilities": "334731000", "otherNonCurrentLiabilities": "174365000", "totalNonCurrentLiabilities": "174365000", "cashAndShortTermInvestments": "91423000", "commonStockSharesOutstanding": "28904000", "intangibleAssetsExcludingGoodwill": "28631000", "cashAndCashEquivalentsAtCarryingValue": "91423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47268000", "profitLoss": "None", "dividendPayout": "8524000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27778000", "capitalExpenditures": "15973000", "changeInReceivables": "-8131000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60183000", "cashflowFromInvestment": "61154000", "stockBasedCompensation": "7390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28749000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 955166000, "cost_of_revenue": 750658000, "gross_profit": 204508000, "ebit": 51033000, "ebitda": 56359000, "pretax_income": 50661000, "tax_provision": 12582000, "net_income": 38079000, "net_income_to_common": 38079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69405000, "total_current_assets": 406719000, "total_assets": 746952000, "short_term_debt": 10701000, "long_term_debt": null, "total_debt": 10701000, "total_liabilities": 538422000, "total_equity": 208530000, "shares_outstanding": 30484000, "goodwill_and_intangibles": 71152000 }, "cash_flow": { "operating_cash_flow": -15459000, "capital_expenditure": 6801000, "free_cash_flow": -8658000, "dividends_paid": 9069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26414, "ticker_id": 4989, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51033000", "ebitda": "56359000", "netIncome": "38079000", "grossProfit": "204508000", "depreciation": "None", "totalRevenue": "955166000", "costOfRevenue": "750658000", "interestIncome": "None", "incomeBeforeTax": "50661000", "interestExpense": "372000", "operatingIncome": "43923000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12582000", "reportedCurrency": "USD", "netInterestIncome": "-372000", "nonInterestIncome": "None", "operatingExpenses": "160585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "7110000", "costofGoodsAndServicesSold": "750658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5326000", "sellingGeneralAndAdministrative": "843815000", "netIncomeFromContinuingOperations": "38079000" }, "balance": { "goodwill": "47820000", "inventory": "67238000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "746952000", "longTermDebt": "None", "shortTermDebt": "10701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23332000", "reportedCurrency": "USD", "retainedEarnings": "178323000", "totalLiabilities": "538422000", "otherCurrentAssets": "84844000", "totalCurrentAssets": "406719000", "currentLongTermDebt": "3510000", "longTermInvestments": "None", "shortTermInvestments": "96763000", "currentNetReceivables": "155707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340233000", "currentAccountsPayable": "4485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56974000", "shortLongTermDebtTotal": "25299000", "totalShareholderEquity": "208530000", "capitalLeaseObligations": "21789000", "otherCurrentLiabilities": "298537000", "totalCurrentLiabilities": "315396000", "otherNonCurrentLiabilities": "221339000", "totalNonCurrentLiabilities": "223026000", "cashAndShortTermInvestments": "69405000", "commonStockSharesOutstanding": "30484000", "intangibleAssetsExcludingGoodwill": "23332000", "cashAndCashEquivalentsAtCarryingValue": "69405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38079000", "profitLoss": "None", "dividendPayout": "9069000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "47961000", "operatingCashflow": "-15459000", "capitalExpenditures": "6801000", "changeInReceivables": "-37201000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26886000", "cashflowFromInvestment": "-112863000", "stockBasedCompensation": "5366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-155208000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 955166000, "cost_of_revenue": 750658000, "gross_profit": 204508000, "research_and_development": 2200000, "selling_general_admin": 843815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51033000, "depreciation_amortisation": 5326000, "ebitda": 56359000, "interest_expense": 372000, "interest_income": null, "other_non_operating": null, "pretax_income": 50661000, "tax_provision": 12582000, "effective_tax_rate": null, "net_income": 38079000, "net_income_continuing_ops": 38079000, "net_income_to_common": 38079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69405000, "short_term_investments": 96763000, "net_receivables": 155707000, "inventory": 67238000, "other_current_assets": null, "total_current_assets": 406719000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": 23332000, "goodwill_and_intangibles": 71152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340233000, "total_assets": 746952000, "short_term_debt": 10701000, "accounts_payable": 4485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223026000, "total_liabilities": 538422000, "total_debt": 10701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 178323000, "total_equity": 208530000, "shares_outstanding": 30484000, "operating_cash_flow": -15459000, "stock_based_compensation": 5366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112863000, "dividends_paid": 9069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26886000, "free_cash_flow": -8658000, "net_change_in_cash": -155208000 }, "raw_data": { "income": { "ebit": "51033000", "ebitda": "56359000", "netIncome": "38079000", "grossProfit": "204508000", "depreciation": "None", "totalRevenue": "955166000", "costOfRevenue": "750658000", "interestIncome": "None", "incomeBeforeTax": "50661000", "interestExpense": "372000", "operatingIncome": "43923000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12582000", "reportedCurrency": "USD", "netInterestIncome": "-372000", "nonInterestIncome": "None", "operatingExpenses": "160585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "7110000", "costofGoodsAndServicesSold": "750658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5326000", "sellingGeneralAndAdministrative": "843815000", "netIncomeFromContinuingOperations": "38079000" }, "balance": { "goodwill": "47820000", "inventory": "67238000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "746952000", "longTermDebt": "None", "shortTermDebt": "10701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23332000", "reportedCurrency": "USD", "retainedEarnings": "178323000", "totalLiabilities": "538422000", "otherCurrentAssets": "84844000", "totalCurrentAssets": "406719000", "currentLongTermDebt": "3510000", "longTermInvestments": "None", "shortTermInvestments": "96763000", "currentNetReceivables": "155707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340233000", "currentAccountsPayable": "4485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56974000", "shortLongTermDebtTotal": "25299000", "totalShareholderEquity": "208530000", "capitalLeaseObligations": "21789000", "otherCurrentLiabilities": "298537000", "totalCurrentLiabilities": "315396000", "otherNonCurrentLiabilities": "221339000", "totalNonCurrentLiabilities": "223026000", "cashAndShortTermInvestments": "69405000", "commonStockSharesOutstanding": "30484000", "intangibleAssetsExcludingGoodwill": "23332000", "cashAndCashEquivalentsAtCarryingValue": "69405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38079000", "profitLoss": "None", "dividendPayout": "9069000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "47961000", "operatingCashflow": "-15459000", "capitalExpenditures": "6801000", "changeInReceivables": "-37201000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26886000", "cashflowFromInvestment": "-112863000", "stockBasedCompensation": "5366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-155208000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 880824000, "cost_of_revenue": 697917000, "gross_profit": 182907000, "ebit": 43840000, "ebitda": 48684000, "pretax_income": 42596000, "tax_provision": 8831000, "net_income": 33765000, "net_income_to_common": 33765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68688000, "total_current_assets": 407875000, "total_assets": 774950000, "short_term_debt": 7760000, "long_term_debt": 3510000, "total_debt": 11270000, "total_liabilities": 576715000, "total_equity": 198235000, "shares_outstanding": 30752000, "goodwill_and_intangibles": 64773000 }, "cash_flow": { "operating_cash_flow": -27915000, "capital_expenditure": 8610000, "free_cash_flow": -19305000, "dividends_paid": 9121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26419, "ticker_id": 4989, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43840000", "ebitda": "48684000", "netIncome": "33765000", "grossProfit": "182907000", "depreciation": "None", "totalRevenue": "880824000", "costOfRevenue": "697917000", "interestIncome": "None", "incomeBeforeTax": "42596000", "interestExpense": "1244000", "operatingIncome": "36147000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8831000", "reportedCurrency": "USD", "netInterestIncome": "-1244000", "nonInterestIncome": "None", "operatingExpenses": "146760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400000", "otherNonOperatingIncome": "7693000", "costofGoodsAndServicesSold": "697917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4844000", "sellingGeneralAndAdministrative": "777430000", "netIncomeFromContinuingOperations": "33765000" }, "balance": { "goodwill": "47820000", "inventory": "96991000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "774950000", "longTermDebt": "3510000", "shortTermDebt": "7760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16953000", "reportedCurrency": "USD", "retainedEarnings": "165710000", "totalLiabilities": "576715000", "otherCurrentAssets": "112952000", "totalCurrentAssets": "407875000", "currentLongTermDebt": "221000", "longTermInvestments": "None", "shortTermInvestments": "101244000", "currentNetReceivables": "124991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367075000", "currentAccountsPayable": "4746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34916000", "shortLongTermDebtTotal": "27689000", "totalShareholderEquity": "198235000", "capitalLeaseObligations": "23958000", "otherCurrentLiabilities": "278131000", "totalCurrentLiabilities": "290637000", "otherNonCurrentLiabilities": "278050000", "totalNonCurrentLiabilities": "286078000", "cashAndShortTermInvestments": "68688000", "commonStockSharesOutstanding": "30752000", "intangibleAssetsExcludingGoodwill": "16953000", "cashAndCashEquivalentsAtCarryingValue": "68688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33765000", "profitLoss": "None", "dividendPayout": "9121000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-32383000", "operatingCashflow": "-27915000", "capitalExpenditures": "8610000", "changeInReceivables": "45055000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15730000", "cashflowFromInvestment": "4141000", "stockBasedCompensation": "3436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39504000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 880824000, "cost_of_revenue": 697917000, "gross_profit": 182907000, "research_and_development": 1400000, "selling_general_admin": 777430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43840000, "depreciation_amortisation": 4844000, "ebitda": 48684000, "interest_expense": 1244000, "interest_income": null, "other_non_operating": null, "pretax_income": 42596000, "tax_provision": 8831000, "effective_tax_rate": null, "net_income": 33765000, "net_income_continuing_ops": 33765000, "net_income_to_common": 33765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68688000, "short_term_investments": 101244000, "net_receivables": 124991000, "inventory": 96991000, "other_current_assets": null, "total_current_assets": 407875000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": 16953000, "goodwill_and_intangibles": 64773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367075000, "total_assets": 774950000, "short_term_debt": 7760000, "accounts_payable": 4746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290637000, "long_term_debt": 3510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286078000, "total_liabilities": 576715000, "total_debt": 11270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165710000, "total_equity": 198235000, "shares_outstanding": 30752000, "operating_cash_flow": -27915000, "stock_based_compensation": 3436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4141000, "dividends_paid": 9121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15730000, "free_cash_flow": -19305000, "net_change_in_cash": -39504000 }, "raw_data": { "income": { "ebit": "43840000", "ebitda": "48684000", "netIncome": "33765000", "grossProfit": "182907000", "depreciation": "None", "totalRevenue": "880824000", "costOfRevenue": "697917000", "interestIncome": "None", "incomeBeforeTax": "42596000", "interestExpense": "1244000", "operatingIncome": "36147000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8831000", "reportedCurrency": "USD", "netInterestIncome": "-1244000", "nonInterestIncome": "None", "operatingExpenses": "146760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400000", "otherNonOperatingIncome": "7693000", "costofGoodsAndServicesSold": "697917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4844000", "sellingGeneralAndAdministrative": "777430000", "netIncomeFromContinuingOperations": "33765000" }, "balance": { "goodwill": "47820000", "inventory": "96991000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "774950000", "longTermDebt": "3510000", "shortTermDebt": "7760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16953000", "reportedCurrency": "USD", "retainedEarnings": "165710000", "totalLiabilities": "576715000", "otherCurrentAssets": "112952000", "totalCurrentAssets": "407875000", "currentLongTermDebt": "221000", "longTermInvestments": "None", "shortTermInvestments": "101244000", "currentNetReceivables": "124991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367075000", "currentAccountsPayable": "4746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34916000", "shortLongTermDebtTotal": "27689000", "totalShareholderEquity": "198235000", "capitalLeaseObligations": "23958000", "otherCurrentLiabilities": "278131000", "totalCurrentLiabilities": "290637000", "otherNonCurrentLiabilities": "278050000", "totalNonCurrentLiabilities": "286078000", "cashAndShortTermInvestments": "68688000", "commonStockSharesOutstanding": "30752000", "intangibleAssetsExcludingGoodwill": "16953000", "cashAndCashEquivalentsAtCarryingValue": "68688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33765000", "profitLoss": "None", "dividendPayout": "9121000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-32383000", "operatingCashflow": "-27915000", "capitalExpenditures": "8610000", "changeInReceivables": "45055000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15730000", "cashflowFromInvestment": "4141000", "stockBasedCompensation": "3436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39504000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 942311000, "cost_of_revenue": 734058000, "gross_profit": 208253000, "ebit": 62927000, "ebitda": 66813000, "pretax_income": 61138000, "tax_provision": 12846000, "net_income": 48292000, "net_income_to_common": 48292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44570000, "total_current_assets": 423848000, "total_assets": 860929000, "short_term_debt": 6892000, "long_term_debt": 3730000, "total_debt": 10622000, "total_liabilities": 689130000, "total_equity": 171799000, "shares_outstanding": 30796000, "goodwill_and_intangibles": 59602000 }, "cash_flow": { "operating_cash_flow": 77137000, "capital_expenditure": 10798000, "free_cash_flow": 87935000, "dividends_paid": 8208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26424, "ticker_id": 4989, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62927000", "ebitda": "66813000", "netIncome": "48292000", "grossProfit": "208253000", "depreciation": "None", "totalRevenue": "942311000", "costOfRevenue": "734058000", "interestIncome": "10731000", "incomeBeforeTax": "61138000", "interestExpense": "1789000", "operatingIncome": "50488000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12846000", "reportedCurrency": "USD", "netInterestIncome": "-1789000", "nonInterestIncome": "None", "operatingExpenses": "157765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "531000", "otherNonOperatingIncome": "12439000", "costofGoodsAndServicesSold": "734058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3886000", "sellingGeneralAndAdministrative": "819873000", "netIncomeFromContinuingOperations": "48292000" }, "balance": { "goodwill": "47820000", "inventory": "116873000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "860929000", "longTermDebt": "3730000", "shortTermDebt": "6892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11782000", "reportedCurrency": "USD", "retainedEarnings": "148678000", "totalLiabilities": "689130000", "otherCurrentAssets": "131792000", "totalCurrentAssets": "423848000", "currentLongTermDebt": "221000", "longTermInvestments": "0", "shortTermInvestments": "82590000", "currentNetReceivables": "164896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437081000", "currentAccountsPayable": "5993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31724000", "shortLongTermDebtTotal": "28505000", "totalShareholderEquity": "171799000", "capitalLeaseObligations": "24554000", "otherCurrentLiabilities": "329237000", "totalCurrentLiabilities": "342122000", "otherNonCurrentLiabilities": "343278000", "totalNonCurrentLiabilities": "347008000", "cashAndShortTermInvestments": "44570000", "commonStockSharesOutstanding": "30796000", "intangibleAssetsExcludingGoodwill": "11782000", "cashAndCashEquivalentsAtCarryingValue": "44570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48292000", "profitLoss": "None", "dividendPayout": "8208000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1143000", "operatingCashflow": "77137000", "capitalExpenditures": "10798000", "changeInReceivables": "-11964000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10811000", "cashflowFromInvestment": "66313000", "stockBasedCompensation": "7173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "132639000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 942311000, "cost_of_revenue": 734058000, "gross_profit": 208253000, "research_and_development": 531000, "selling_general_admin": 819873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62927000, "depreciation_amortisation": 3886000, "ebitda": 66813000, "interest_expense": 1789000, "interest_income": null, "other_non_operating": null, "pretax_income": 61138000, "tax_provision": 12846000, "effective_tax_rate": null, "net_income": 48292000, "net_income_continuing_ops": 48292000, "net_income_to_common": 48292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44570000, "short_term_investments": 82590000, "net_receivables": 164896000, "inventory": 116873000, "other_current_assets": null, "total_current_assets": 423848000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": 11782000, "goodwill_and_intangibles": 59602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437081000, "total_assets": 860929000, "short_term_debt": 6892000, "accounts_payable": 5993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342122000, "long_term_debt": 3730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347008000, "total_liabilities": 689130000, "total_debt": 10622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148678000, "total_equity": 171799000, "shares_outstanding": 30796000, "operating_cash_flow": 77137000, "stock_based_compensation": 7173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66313000, "dividends_paid": 8208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10811000, "free_cash_flow": 87935000, "net_change_in_cash": 132639000 }, "raw_data": { "income": { "ebit": "62927000", "ebitda": "66813000", "netIncome": "48292000", "grossProfit": "208253000", "depreciation": "None", "totalRevenue": "942311000", "costOfRevenue": "734058000", "interestIncome": "10731000", "incomeBeforeTax": "61138000", "interestExpense": "1789000", "operatingIncome": "50488000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12846000", "reportedCurrency": "USD", "netInterestIncome": "-1789000", "nonInterestIncome": "None", "operatingExpenses": "157765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "531000", "otherNonOperatingIncome": "12439000", "costofGoodsAndServicesSold": "734058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3886000", "sellingGeneralAndAdministrative": "819873000", "netIncomeFromContinuingOperations": "48292000" }, "balance": { "goodwill": "47820000", "inventory": "116873000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "860929000", "longTermDebt": "3730000", "shortTermDebt": "6892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11782000", "reportedCurrency": "USD", "retainedEarnings": "148678000", "totalLiabilities": "689130000", "otherCurrentAssets": "131792000", "totalCurrentAssets": "423848000", "currentLongTermDebt": "221000", "longTermInvestments": "0", "shortTermInvestments": "82590000", "currentNetReceivables": "164896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437081000", "currentAccountsPayable": "5993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31724000", "shortLongTermDebtTotal": "28505000", "totalShareholderEquity": "171799000", "capitalLeaseObligations": "24554000", "otherCurrentLiabilities": "329237000", "totalCurrentLiabilities": "342122000", "otherNonCurrentLiabilities": "343278000", "totalNonCurrentLiabilities": "347008000", "cashAndShortTermInvestments": "44570000", "commonStockSharesOutstanding": "30796000", "intangibleAssetsExcludingGoodwill": "11782000", "cashAndCashEquivalentsAtCarryingValue": "44570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48292000", "profitLoss": "None", "dividendPayout": "8208000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1143000", "operatingCashflow": "77137000", "capitalExpenditures": "10798000", "changeInReceivables": "-11964000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10811000", "cashflowFromInvestment": "66313000", "stockBasedCompensation": "7173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "132639000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 940698000, "cost_of_revenue": 754025000, "gross_profit": 186673000, "ebit": 36989000, "ebitda": 41208000, "pretax_income": 44769000, "tax_provision": 6707000, "net_income": 38062000, "net_income_to_common": 38062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35371000, "total_current_assets": 321673000, "total_assets": 756089000, "short_term_debt": 221000, "long_term_debt": 3951000, "total_debt": 4172000, "total_liabilities": 637052000, "total_equity": 119037000, "shares_outstanding": 30588000, "goodwill_and_intangibles": 47820000 }, "cash_flow": { "operating_cash_flow": 69784000, "capital_expenditure": 5679000, "free_cash_flow": 75463000, "dividends_paid": 7348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26429, "ticker_id": 4989, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36989000", "ebitda": "41208000", "netIncome": "38062000", "grossProfit": "186673000", "depreciation": "None", "totalRevenue": "940698000", "costOfRevenue": "754025000", "interestIncome": "8025000", "incomeBeforeTax": "44769000", "interestExpense": "1052000", "operatingIncome": "36989000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6707000", "reportedCurrency": "USD", "netInterestIncome": "-1052000", "nonInterestIncome": "None", "operatingExpenses": "149684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368000", "otherNonOperatingIncome": "8832000", "costofGoodsAndServicesSold": "754025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4219000", "sellingGeneralAndAdministrative": "793399000", "netIncomeFromContinuingOperations": "38062000" }, "balance": { "goodwill": "47820000", "inventory": "120409000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "756089000", "longTermDebt": "3951000", "shortTermDebt": "221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "108594000", "totalLiabilities": "637052000", "otherCurrentAssets": "134289000", "totalCurrentAssets": "321673000", "currentLongTermDebt": "221000", "longTermInvestments": "1687000", "shortTermInvestments": "416000", "currentNetReceivables": "151597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434416000", "currentAccountsPayable": "4336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24812000", "shortLongTermDebtTotal": "4172000", "totalShareholderEquity": "119037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "317778000", "totalCurrentLiabilities": "326738000", "otherNonCurrentLiabilities": "306363000", "totalNonCurrentLiabilities": "310314000", "cashAndShortTermInvestments": "35371000", "commonStockSharesOutstanding": "30588000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38062000", "profitLoss": "None", "dividendPayout": "7348000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-11380000", "operatingCashflow": "69784000", "capitalExpenditures": "5679000", "changeInReceivables": "-14933000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9943000", "cashflowFromInvestment": "-39344000", "stockBasedCompensation": "5502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20497000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 940698000, "cost_of_revenue": 754025000, "gross_profit": 186673000, "research_and_development": 368000, "selling_general_admin": 793399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36989000, "depreciation_amortisation": 4219000, "ebitda": 41208000, "interest_expense": 1052000, "interest_income": null, "other_non_operating": null, "pretax_income": 44769000, "tax_provision": 6707000, "effective_tax_rate": null, "net_income": 38062000, "net_income_continuing_ops": 38062000, "net_income_to_common": 38062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35371000, "short_term_investments": 416000, "net_receivables": 151597000, "inventory": 120409000, "other_current_assets": null, "total_current_assets": 321673000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": null, "goodwill_and_intangibles": 47820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434416000, "total_assets": 756089000, "short_term_debt": 221000, "accounts_payable": 4336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 326738000, "long_term_debt": 3951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310314000, "total_liabilities": 637052000, "total_debt": 4172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108594000, "total_equity": 119037000, "shares_outstanding": 30588000, "operating_cash_flow": 69784000, "stock_based_compensation": 5502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39344000, "dividends_paid": 7348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9943000, "free_cash_flow": 75463000, "net_change_in_cash": 20497000 }, "raw_data": { "income": { "ebit": "36989000", "ebitda": "41208000", "netIncome": "38062000", "grossProfit": "186673000", "depreciation": "None", "totalRevenue": "940698000", "costOfRevenue": "754025000", "interestIncome": "8025000", "incomeBeforeTax": "44769000", "interestExpense": "1052000", "operatingIncome": "36989000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6707000", "reportedCurrency": "USD", "netInterestIncome": "-1052000", "nonInterestIncome": "None", "operatingExpenses": "149684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368000", "otherNonOperatingIncome": "8832000", "costofGoodsAndServicesSold": "754025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4219000", "sellingGeneralAndAdministrative": "793399000", "netIncomeFromContinuingOperations": "38062000" }, "balance": { "goodwill": "47820000", "inventory": "120409000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "756089000", "longTermDebt": "3951000", "shortTermDebt": "221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "108594000", "totalLiabilities": "637052000", "otherCurrentAssets": "134289000", "totalCurrentAssets": "321673000", "currentLongTermDebt": "221000", "longTermInvestments": "1687000", "shortTermInvestments": "416000", "currentNetReceivables": "151597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434416000", "currentAccountsPayable": "4336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24812000", "shortLongTermDebtTotal": "4172000", "totalShareholderEquity": "119037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "317778000", "totalCurrentLiabilities": "326738000", "otherNonCurrentLiabilities": "306363000", "totalNonCurrentLiabilities": "310314000", "cashAndShortTermInvestments": "35371000", "commonStockSharesOutstanding": "30588000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38062000", "profitLoss": "None", "dividendPayout": "7348000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-11380000", "operatingCashflow": "69784000", "capitalExpenditures": "5679000", "changeInReceivables": "-14933000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9943000", "cashflowFromInvestment": "-39344000", "stockBasedCompensation": "5502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20497000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 307005000, "cost_of_revenue": 265993000, "gross_profit": 41012000, "ebit": -6468000, "ebitda": -4295000, "pretax_income": -4438000, "tax_provision": 10365000, "net_income": -14803000, "net_income_to_common": -14803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159701000, "total_current_assets": 538013000, "total_assets": 783224000, "short_term_debt": 7169000, "long_term_debt": null, "total_debt": 7169000, "total_liabilities": 577558000, "total_equity": 205666000, "shares_outstanding": 25031000, "goodwill_and_intangibles": 47820000 }, "cash_flow": { "operating_cash_flow": -22078000, "capital_expenditure": 5728000, "free_cash_flow": -16350000, "dividends_paid": 1979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26392, "ticker_id": 4989, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6468000", "ebitda": "-4295000", "netIncome": "-14803000", "grossProfit": "41012000", "depreciation": "None", "totalRevenue": "307005000", "costOfRevenue": "265993000", "interestIncome": "None", "incomeBeforeTax": "-4438000", "interestExpense": "42000", "operatingIncome": "-6468000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10365000", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "47480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2173000", "sellingGeneralAndAdministrative": "47480000", "netIncomeFromContinuingOperations": "-14803000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "783224000", "longTermDebt": "None", "shortTermDebt": "7169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "170393000", "totalLiabilities": "577558000", "otherCurrentAssets": "29410000", "totalCurrentAssets": "538013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55290000", "currentNetReceivables": "293612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245211000", "currentAccountsPayable": "5869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25577000", "totalShareholderEquity": "205666000", "capitalLeaseObligations": "25577000", "otherCurrentLiabilities": "382363000", "totalCurrentLiabilities": "464712000", "otherNonCurrentLiabilities": "12851000", "totalNonCurrentLiabilities": "112846000", "cashAndShortTermInvestments": "159701000", "commonStockSharesOutstanding": "25031000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14803000", "profitLoss": "None", "dividendPayout": "1979000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22078000", "capitalExpenditures": "5728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22980000", "cashflowFromInvestment": "3279000", "stockBasedCompensation": "2837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307005000, "cost_of_revenue": 265993000, "gross_profit": 41012000, "research_and_development": null, "selling_general_admin": 47480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6468000, "depreciation_amortisation": 2173000, "ebitda": -4295000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": -4438000, "tax_provision": 10365000, "effective_tax_rate": null, "net_income": -14803000, "net_income_continuing_ops": -14803000, "net_income_to_common": -14803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159701000, "short_term_investments": 55290000, "net_receivables": 293612000, "inventory": null, "other_current_assets": null, "total_current_assets": 538013000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": null, "goodwill_and_intangibles": 47820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245211000, "total_assets": 783224000, "short_term_debt": 7169000, "accounts_payable": 5869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 464712000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112846000, "total_liabilities": 577558000, "total_debt": 7169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170393000, "total_equity": 205666000, "shares_outstanding": 25031000, "operating_cash_flow": -22078000, "stock_based_compensation": 2837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3279000, "dividends_paid": 1979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22980000, "free_cash_flow": -16350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6468000", "ebitda": "-4295000", "netIncome": "-14803000", "grossProfit": "41012000", "depreciation": "None", "totalRevenue": "307005000", "costOfRevenue": "265993000", "interestIncome": "None", "incomeBeforeTax": "-4438000", "interestExpense": "42000", "operatingIncome": "-6468000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10365000", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "47480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2173000", "sellingGeneralAndAdministrative": "47480000", "netIncomeFromContinuingOperations": "-14803000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "783224000", "longTermDebt": "None", "shortTermDebt": "7169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "170393000", "totalLiabilities": "577558000", "otherCurrentAssets": "29410000", "totalCurrentAssets": "538013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55290000", "currentNetReceivables": "293612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245211000", "currentAccountsPayable": "5869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25577000", "totalShareholderEquity": "205666000", "capitalLeaseObligations": "25577000", "otherCurrentLiabilities": "382363000", "totalCurrentLiabilities": "464712000", "otherNonCurrentLiabilities": "12851000", "totalNonCurrentLiabilities": "112846000", "cashAndShortTermInvestments": "159701000", "commonStockSharesOutstanding": "25031000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14803000", "profitLoss": "None", "dividendPayout": "1979000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22078000", "capitalExpenditures": "5728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22980000", "cashflowFromInvestment": "3279000", "stockBasedCompensation": "2837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 321126000, "cost_of_revenue": 252861000, "gross_profit": 68265000, "ebit": 20893000, "ebitda": 23056000, "pretax_income": 20855000, "tax_provision": 4459000, "net_income": 16396000, "net_income_to_common": 16396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95033000, "total_current_assets": 524640000, "total_assets": 779067000, "short_term_debt": 6969000, "long_term_debt": null, "total_debt": 6969000, "total_liabilities": 538067000, "total_equity": 241000000, "shares_outstanding": 25777000, "goodwill_and_intangibles": 47820000 }, "cash_flow": { "operating_cash_flow": 76132000, "capital_expenditure": 5496000, "free_cash_flow": 81628000, "dividends_paid": 2020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26393, "ticker_id": 4989, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20893000", "ebitda": "23056000", "netIncome": "16396000", "grossProfit": "68265000", "depreciation": "None", "totalRevenue": "321126000", "costOfRevenue": "252861000", "interestIncome": "None", "incomeBeforeTax": "20855000", "interestExpense": "38000", "operatingIncome": "18520000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4459000", "reportedCurrency": "USD", "netInterestIncome": "-38000", "nonInterestIncome": "None", "operatingExpenses": "49745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2163000", "sellingGeneralAndAdministrative": "47582000", "netIncomeFromContinuingOperations": "16396000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "779067000", "longTermDebt": "None", "shortTermDebt": "6969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "206114000", "totalLiabilities": "538067000", "otherCurrentAssets": "115862000", "totalCurrentAssets": "524640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62154000", "currentNetReceivables": "251591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254427000", "currentAccountsPayable": "7433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24453000", "totalShareholderEquity": "241000000", "capitalLeaseObligations": "24453000", "otherCurrentLiabilities": "329007000", "totalCurrentLiabilities": "405872000", "otherNonCurrentLiabilities": "12977000", "totalNonCurrentLiabilities": "132195000", "cashAndShortTermInvestments": "95033000", "commonStockSharesOutstanding": "25777000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16396000", "profitLoss": "None", "dividendPayout": "2020000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76132000", "capitalExpenditures": "5496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19217000", "cashflowFromInvestment": "3378000", "stockBasedCompensation": "2569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321126000, "cost_of_revenue": 252861000, "gross_profit": 68265000, "research_and_development": null, "selling_general_admin": 47582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20893000, "depreciation_amortisation": 2163000, "ebitda": 23056000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": 20855000, "tax_provision": 4459000, "effective_tax_rate": null, "net_income": 16396000, "net_income_continuing_ops": 16396000, "net_income_to_common": 16396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95033000, "short_term_investments": 62154000, "net_receivables": 251591000, "inventory": null, "other_current_assets": null, "total_current_assets": 524640000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": null, "goodwill_and_intangibles": 47820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254427000, "total_assets": 779067000, "short_term_debt": 6969000, "accounts_payable": 7433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132195000, "total_liabilities": 538067000, "total_debt": 6969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206114000, "total_equity": 241000000, "shares_outstanding": 25777000, "operating_cash_flow": 76132000, "stock_based_compensation": 2569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3378000, "dividends_paid": 2020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19217000, "free_cash_flow": 81628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20893000", "ebitda": "23056000", "netIncome": "16396000", "grossProfit": "68265000", "depreciation": "None", "totalRevenue": "321126000", "costOfRevenue": "252861000", "interestIncome": "None", "incomeBeforeTax": "20855000", "interestExpense": "38000", "operatingIncome": "18520000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4459000", "reportedCurrency": "USD", "netInterestIncome": "-38000", "nonInterestIncome": "None", "operatingExpenses": "49745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2163000", "sellingGeneralAndAdministrative": "47582000", "netIncomeFromContinuingOperations": "16396000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "779067000", "longTermDebt": "None", "shortTermDebt": "6969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "206114000", "totalLiabilities": "538067000", "otherCurrentAssets": "115862000", "totalCurrentAssets": "524640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62154000", "currentNetReceivables": "251591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254427000", "currentAccountsPayable": "7433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24453000", "totalShareholderEquity": "241000000", "capitalLeaseObligations": "24453000", "otherCurrentLiabilities": "329007000", "totalCurrentLiabilities": "405872000", "otherNonCurrentLiabilities": "12977000", "totalNonCurrentLiabilities": "132195000", "cashAndShortTermInvestments": "95033000", "commonStockSharesOutstanding": "25777000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16396000", "profitLoss": "None", "dividendPayout": "2020000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76132000", "capitalExpenditures": "5496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19217000", "cashflowFromInvestment": "3378000", "stockBasedCompensation": "2569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 318949000, "cost_of_revenue": 242184000, "gross_profit": 76765000, "ebit": 26797000, "ebitda": 28894000, "pretax_income": 26752000, "tax_provision": 6133000, "net_income": 20619000, "net_income_to_common": 20619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47676000, "total_current_assets": 516903000, "total_assets": 777925000, "short_term_debt": 6945000, "long_term_debt": null, "total_debt": 6945000, "total_liabilities": 537780000, "total_equity": 240145000, "shares_outstanding": 26263000, "goodwill_and_intangibles": 47820000 }, "cash_flow": { "operating_cash_flow": 38428000, "capital_expenditure": 4355000, "free_cash_flow": 42783000, "dividends_paid": 2055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26395, "ticker_id": 4989, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26797000", "ebitda": "28894000", "netIncome": "20619000", "grossProfit": "76765000", "depreciation": "None", "totalRevenue": "318949000", "costOfRevenue": "242184000", "interestIncome": "None", "incomeBeforeTax": "26752000", "interestExpense": "45000", "operatingIncome": "24782000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6133000", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "51983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2097000", "sellingGeneralAndAdministrative": "49886000", "netIncomeFromContinuingOperations": "20619000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "777925000", "longTermDebt": "None", "shortTermDebt": "6945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208042000", "totalLiabilities": "537780000", "otherCurrentAssets": "106535000", "totalCurrentAssets": "516903000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62076000", "currentNetReceivables": "300616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261022000", "currentAccountsPayable": "5842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25170000", "totalShareholderEquity": "240145000", "capitalLeaseObligations": "25170000", "otherCurrentLiabilities": "393889000", "totalCurrentLiabilities": "406676000", "otherNonCurrentLiabilities": "12722000", "totalNonCurrentLiabilities": "131104000", "cashAndShortTermInvestments": "47676000", "commonStockSharesOutstanding": "26263000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20619000", "profitLoss": "None", "dividendPayout": "2055000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38428000", "capitalExpenditures": "4355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10830000", "cashflowFromInvestment": "1266000", "stockBasedCompensation": "2868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318949000, "cost_of_revenue": 242184000, "gross_profit": 76765000, "research_and_development": null, "selling_general_admin": 49886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26797000, "depreciation_amortisation": 2097000, "ebitda": 28894000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": 26752000, "tax_provision": 6133000, "effective_tax_rate": null, "net_income": 20619000, "net_income_continuing_ops": 20619000, "net_income_to_common": 20619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47676000, "short_term_investments": 62076000, "net_receivables": 300616000, "inventory": null, "other_current_assets": null, "total_current_assets": 516903000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": null, "goodwill_and_intangibles": 47820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261022000, "total_assets": 777925000, "short_term_debt": 6945000, "accounts_payable": 5842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406676000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131104000, "total_liabilities": 537780000, "total_debt": 6945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208042000, "total_equity": 240145000, "shares_outstanding": 26263000, "operating_cash_flow": 38428000, "stock_based_compensation": 2868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1266000, "dividends_paid": 2055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10830000, "free_cash_flow": 42783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26797000", "ebitda": "28894000", "netIncome": "20619000", "grossProfit": "76765000", "depreciation": "None", "totalRevenue": "318949000", "costOfRevenue": "242184000", "interestIncome": "None", "incomeBeforeTax": "26752000", "interestExpense": "45000", "operatingIncome": "24782000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6133000", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "51983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2097000", "sellingGeneralAndAdministrative": "49886000", "netIncomeFromContinuingOperations": "20619000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "777925000", "longTermDebt": "None", "shortTermDebt": "6945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208042000", "totalLiabilities": "537780000", "otherCurrentAssets": "106535000", "totalCurrentAssets": "516903000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62076000", "currentNetReceivables": "300616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261022000", "currentAccountsPayable": "5842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25170000", "totalShareholderEquity": "240145000", "capitalLeaseObligations": "25170000", "otherCurrentLiabilities": "393889000", "totalCurrentLiabilities": "406676000", "otherNonCurrentLiabilities": "12722000", "totalNonCurrentLiabilities": "131104000", "cashAndShortTermInvestments": "47676000", "commonStockSharesOutstanding": "26263000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20619000", "profitLoss": "None", "dividendPayout": "2055000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38428000", "capitalExpenditures": "4355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10830000", "cashflowFromInvestment": "1266000", "stockBasedCompensation": "2868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 307657000, "cost_of_revenue": 234398000, "gross_profit": 73259000, "ebit": 25374000, "ebitda": 27412000, "pretax_income": 25330000, "tax_provision": 6876000, "net_income": 18454000, "net_income_to_common": 18454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26348000, "total_current_assets": 471431000, "total_assets": 713628000, "short_term_debt": 6682000, "long_term_debt": null, "total_debt": 6682000, "total_liabilities": 487811000, "total_equity": 225817000, "shares_outstanding": 26215000, "goodwill_and_intangibles": 47820000 }, "cash_flow": { "operating_cash_flow": -53816000, "capital_expenditure": 4412000, "free_cash_flow": -49404000, "dividends_paid": 2048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26396, "ticker_id": 4989, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25374000", "ebitda": "27412000", "netIncome": "18454000", "grossProfit": "73259000", "depreciation": "None", "totalRevenue": "307657000", "costOfRevenue": "234398000", "interestIncome": "None", "incomeBeforeTax": "25330000", "interestExpense": "44000", "operatingIncome": "23033000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6876000", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "50226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2038000", "sellingGeneralAndAdministrative": "48188000", "netIncomeFromContinuingOperations": "18454000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "713628000", "longTermDebt": "None", "shortTermDebt": "6682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "196734000", "totalLiabilities": "487811000", "otherCurrentAssets": "116811000", "totalCurrentAssets": "471431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64097000", "currentNetReceivables": "264175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242197000", "currentAccountsPayable": "4933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25510000", "totalShareholderEquity": "225817000", "capitalLeaseObligations": "25510000", "otherCurrentLiabilities": "325683000", "totalCurrentLiabilities": "378648000", "otherNonCurrentLiabilities": "11801000", "totalNonCurrentLiabilities": "109163000", "cashAndShortTermInvestments": "26348000", "commonStockSharesOutstanding": "26215000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18454000", "profitLoss": "None", "dividendPayout": "2048000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53816000", "capitalExpenditures": "4412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10125000", "cashflowFromInvestment": "58095000", "stockBasedCompensation": "2265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8199999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2037999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307657000, "cost_of_revenue": 234398000, "gross_profit": 73259000, "research_and_development": null, "selling_general_admin": 48188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25374000, "depreciation_amortisation": 2038000, "ebitda": 27412000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": 25330000, "tax_provision": 6876000, "effective_tax_rate": null, "net_income": 18454000, "net_income_continuing_ops": 18454000, "net_income_to_common": 18454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26348000, "short_term_investments": 64097000, "net_receivables": 264175000, "inventory": null, "other_current_assets": null, "total_current_assets": 471431000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": null, "goodwill_and_intangibles": 47820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242197000, "total_assets": 713628000, "short_term_debt": 6682000, "accounts_payable": 4933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378648000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109163000, "total_liabilities": 487811000, "total_debt": 6682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196734000, "total_equity": 225817000, "shares_outstanding": 26215000, "operating_cash_flow": -53816000, "stock_based_compensation": 2265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58095000, "dividends_paid": 2048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10125000, "free_cash_flow": -49404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25374000", "ebitda": "27412000", "netIncome": "18454000", "grossProfit": "73259000", "depreciation": "None", "totalRevenue": "307657000", "costOfRevenue": "234398000", "interestIncome": "None", "incomeBeforeTax": "25330000", "interestExpense": "44000", "operatingIncome": "23033000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6876000", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "50226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2038000", "sellingGeneralAndAdministrative": "48188000", "netIncomeFromContinuingOperations": "18454000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "713628000", "longTermDebt": "None", "shortTermDebt": "6682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "196734000", "totalLiabilities": "487811000", "otherCurrentAssets": "116811000", "totalCurrentAssets": "471431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64097000", "currentNetReceivables": "264175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242197000", "currentAccountsPayable": "4933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25510000", "totalShareholderEquity": "225817000", "capitalLeaseObligations": "25510000", "otherCurrentLiabilities": "325683000", "totalCurrentLiabilities": "378648000", "otherNonCurrentLiabilities": "11801000", "totalNonCurrentLiabilities": "109163000", "cashAndShortTermInvestments": "26348000", "commonStockSharesOutstanding": "26215000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18454000", "profitLoss": "None", "dividendPayout": "2048000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53816000", "capitalExpenditures": "4412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10125000", "cashflowFromInvestment": "58095000", "stockBasedCompensation": "2265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8199999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2037999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 292566000, "cost_of_revenue": 249942000, "gross_profit": 42624000, "ebit": -1494000, "ebitda": 464000, "pretax_income": -1538000, "tax_provision": -517000, "net_income": -1021000, "net_income_to_common": -1021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31977000, "total_current_assets": 531652000, "total_assets": 778567000, "short_term_debt": 6521000, "long_term_debt": null, "total_debt": 6521000, "total_liabilities": 565216000, "total_equity": 213351000, "shares_outstanding": 25809000, "goodwill_and_intangibles": 47820000 }, "cash_flow": { "operating_cash_flow": 5211000, "capital_expenditure": 4514000, "free_cash_flow": 9725000, "dividends_paid": 2059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26397, "ticker_id": 4989, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1494000", "ebitda": "464000", "netIncome": "-1021000", "grossProfit": "42624000", "depreciation": "None", "totalRevenue": "292566000", "costOfRevenue": "249942000", "interestIncome": "None", "incomeBeforeTax": "-1538000", "interestExpense": "44000", "operatingIncome": "-4172000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-517000", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "46796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1958000", "sellingGeneralAndAdministrative": "44838000", "netIncomeFromContinuingOperations": "-1021000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "778567000", "longTermDebt": "None", "shortTermDebt": "6521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "188123000", "totalLiabilities": "565216000", "otherCurrentAssets": "167992000", "totalCurrentAssets": "531652000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67160000", "currentNetReceivables": "264523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246915000", "currentAccountsPayable": "7634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23156000", "totalShareholderEquity": "213351000", "capitalLeaseObligations": "23156000", "otherCurrentLiabilities": "358564000", "totalCurrentLiabilities": "437761000", "otherNonCurrentLiabilities": "10676000", "totalNonCurrentLiabilities": "127455000", "cashAndShortTermInvestments": "31977000", "commonStockSharesOutstanding": "25809000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1021000", "profitLoss": "None", "dividendPayout": "2059000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5211000", "capitalExpenditures": "4514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12798000", "cashflowFromInvestment": "-31978000", "stockBasedCompensation": "2658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292566000, "cost_of_revenue": 249942000, "gross_profit": 42624000, "research_and_development": null, "selling_general_admin": 44838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1494000, "depreciation_amortisation": 1958000, "ebitda": 464000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": -1538000, "tax_provision": -517000, "effective_tax_rate": null, "net_income": -1021000, "net_income_continuing_ops": -1021000, "net_income_to_common": -1021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31977000, "short_term_investments": 67160000, "net_receivables": 264523000, "inventory": null, "other_current_assets": null, "total_current_assets": 531652000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": null, "goodwill_and_intangibles": 47820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246915000, "total_assets": 778567000, "short_term_debt": 6521000, "accounts_payable": 7634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437761000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127455000, "total_liabilities": 565216000, "total_debt": 6521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188123000, "total_equity": 213351000, "shares_outstanding": 25809000, "operating_cash_flow": 5211000, "stock_based_compensation": 2658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31978000, "dividends_paid": 2059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12798000, "free_cash_flow": 9725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1494000", "ebitda": "464000", "netIncome": "-1021000", "grossProfit": "42624000", "depreciation": "None", "totalRevenue": "292566000", "costOfRevenue": "249942000", "interestIncome": "None", "incomeBeforeTax": "-1538000", "interestExpense": "44000", "operatingIncome": "-4172000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-517000", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "46796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1958000", "sellingGeneralAndAdministrative": "44838000", "netIncomeFromContinuingOperations": "-1021000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "778567000", "longTermDebt": "None", "shortTermDebt": "6521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "188123000", "totalLiabilities": "565216000", "otherCurrentAssets": "167992000", "totalCurrentAssets": "531652000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67160000", "currentNetReceivables": "264523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246915000", "currentAccountsPayable": "7634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23156000", "totalShareholderEquity": "213351000", "capitalLeaseObligations": "23156000", "otherCurrentLiabilities": "358564000", "totalCurrentLiabilities": "437761000", "otherNonCurrentLiabilities": "10676000", "totalNonCurrentLiabilities": "127455000", "cashAndShortTermInvestments": "31977000", "commonStockSharesOutstanding": "25809000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1021000", "profitLoss": "None", "dividendPayout": "2059000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5211000", "capitalExpenditures": "4514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12798000", "cashflowFromInvestment": "-31978000", "stockBasedCompensation": "2658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 304820000, "cost_of_revenue": 233445000, "gross_profit": 71375000, "ebit": 23106000, "ebitda": 25044000, "pretax_income": 23061000, "tax_provision": 6261000, "net_income": 16800000, "net_income_to_common": 16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55367000, "total_current_assets": 475442000, "total_assets": 745508000, "short_term_debt": 6231000, "long_term_debt": null, "total_debt": 6231000, "total_liabilities": 524104000, "total_equity": 221404000, "shares_outstanding": 26626000, "goodwill_and_intangibles": 47820000 }, "cash_flow": { "operating_cash_flow": 53375000, "capital_expenditure": 3159000, "free_cash_flow": 56534000, "dividends_paid": 2075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26398, "ticker_id": 4989, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23106000", "ebitda": "25044000", "netIncome": "16800000", "grossProfit": "71375000", "depreciation": "None", "totalRevenue": "304820000", "costOfRevenue": "233445000", "interestIncome": "None", "incomeBeforeTax": "23061000", "interestExpense": "45000", "operatingIncome": "20619000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6261000", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "50756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1938000", "sellingGeneralAndAdministrative": "48818000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "258000", "currentDebt": "None", "investments": "None", "totalAssets": "745508000", "longTermDebt": "None", "shortTermDebt": "6231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "199995000", "totalLiabilities": "524104000", "otherCurrentAssets": "116388000", "totalCurrentAssets": "475442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66492000", "currentNetReceivables": "237195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270066000", "currentAccountsPayable": "6787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21446000", "totalShareholderEquity": "221404000", "capitalLeaseObligations": "21446000", "otherCurrentLiabilities": "296193000", "totalCurrentLiabilities": "358896000", "otherNonCurrentLiabilities": "10788000", "totalNonCurrentLiabilities": "165208000", "cashAndShortTermInvestments": "55367000", "commonStockSharesOutstanding": "26626000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "2075000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53375000", "capitalExpenditures": "3159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9265000", "cashflowFromInvestment": "9763000", "stockBasedCompensation": "2192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304820000, "cost_of_revenue": 233445000, "gross_profit": 71375000, "research_and_development": null, "selling_general_admin": 48818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23106000, "depreciation_amortisation": 1938000, "ebitda": 25044000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": 23061000, "tax_provision": 6261000, "effective_tax_rate": null, "net_income": 16800000, "net_income_continuing_ops": 16800000, "net_income_to_common": 16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55367000, "short_term_investments": 66492000, "net_receivables": 237195000, "inventory": null, "other_current_assets": null, "total_current_assets": 475442000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": null, "goodwill_and_intangibles": 47820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270066000, "total_assets": 745508000, "short_term_debt": 6231000, "accounts_payable": 6787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165208000, "total_liabilities": 524104000, "total_debt": 6231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199995000, "total_equity": 221404000, "shares_outstanding": 26626000, "operating_cash_flow": 53375000, "stock_based_compensation": 2192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9763000, "dividends_paid": 2075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9265000, "free_cash_flow": 56534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23106000", "ebitda": "25044000", "netIncome": "16800000", "grossProfit": "71375000", "depreciation": "None", "totalRevenue": "304820000", "costOfRevenue": "233445000", "interestIncome": "None", "incomeBeforeTax": "23061000", "interestExpense": "45000", "operatingIncome": "20619000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6261000", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "50756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1938000", "sellingGeneralAndAdministrative": "48818000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "258000", "currentDebt": "None", "investments": "None", "totalAssets": "745508000", "longTermDebt": "None", "shortTermDebt": "6231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "199995000", "totalLiabilities": "524104000", "otherCurrentAssets": "116388000", "totalCurrentAssets": "475442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66492000", "currentNetReceivables": "237195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270066000", "currentAccountsPayable": "6787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21446000", "totalShareholderEquity": "221404000", "capitalLeaseObligations": "21446000", "otherCurrentLiabilities": "296193000", "totalCurrentLiabilities": "358896000", "otherNonCurrentLiabilities": "10788000", "totalNonCurrentLiabilities": "165208000", "cashAndShortTermInvestments": "55367000", "commonStockSharesOutstanding": "26626000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "2075000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53375000", "capitalExpenditures": "3159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9265000", "cashflowFromInvestment": "9763000", "stockBasedCompensation": "2192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 294278000, "cost_of_revenue": 219866000, "gross_profit": 74412000, "ebit": 25749000, "ebitda": 27648000, "pretax_income": 25704000, "tax_provision": 6076000, "net_income": 19628000, "net_income_to_common": 19628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14429000, "total_current_assets": 452685000, "total_assets": 725768000, "short_term_debt": 6304000, "long_term_debt": null, "total_debt": 6304000, "total_liabilities": 510382000, "total_equity": 215386000, "shares_outstanding": 26736000, "goodwill_and_intangibles": 47820000 }, "cash_flow": { "operating_cash_flow": -935000, "capital_expenditure": 3292000, "free_cash_flow": 2357000, "dividends_paid": 2086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26400, "ticker_id": 4989, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25749000", "ebitda": "27648000", "netIncome": "19628000", "grossProfit": "74412000", "depreciation": "None", "totalRevenue": "294278000", "costOfRevenue": "219866000", "interestIncome": "None", "incomeBeforeTax": "25704000", "interestExpense": "45000", "operatingIncome": "23453000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6076000", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "50959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1899000", "sellingGeneralAndAdministrative": "49060000", "netIncomeFromContinuingOperations": "19628000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "725768000", "longTermDebt": "None", "shortTermDebt": "6304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "192023000", "totalLiabilities": "510382000", "otherCurrentAssets": "101498000", "totalCurrentAssets": "452685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83009000", "currentNetReceivables": "253749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273083000", "currentAccountsPayable": "4222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21720000", "totalShareholderEquity": "215386000", "capitalLeaseObligations": "21720000", "otherCurrentLiabilities": "334353000", "totalCurrentLiabilities": "344879000", "otherNonCurrentLiabilities": "10954000", "totalNonCurrentLiabilities": "165503000", "cashAndShortTermInvestments": "14429000", "commonStockSharesOutstanding": "26736000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19628000", "profitLoss": "None", "dividendPayout": "2086000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-935000", "capitalExpenditures": "3292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12362000", "cashflowFromInvestment": "-27984000", "stockBasedCompensation": "2355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294278000, "cost_of_revenue": 219866000, "gross_profit": 74412000, "research_and_development": null, "selling_general_admin": 49060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25749000, "depreciation_amortisation": 1899000, "ebitda": 27648000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": 25704000, "tax_provision": 6076000, "effective_tax_rate": null, "net_income": 19628000, "net_income_continuing_ops": 19628000, "net_income_to_common": 19628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14429000, "short_term_investments": 83009000, "net_receivables": 253749000, "inventory": null, "other_current_assets": null, "total_current_assets": 452685000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": null, "goodwill_and_intangibles": 47820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273083000, "total_assets": 725768000, "short_term_debt": 6304000, "accounts_payable": 4222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165503000, "total_liabilities": 510382000, "total_debt": 6304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 192023000, "total_equity": 215386000, "shares_outstanding": 26736000, "operating_cash_flow": -935000, "stock_based_compensation": 2355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27984000, "dividends_paid": 2086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12362000, "free_cash_flow": 2357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25749000", "ebitda": "27648000", "netIncome": "19628000", "grossProfit": "74412000", "depreciation": "None", "totalRevenue": "294278000", "costOfRevenue": "219866000", "interestIncome": "None", "incomeBeforeTax": "25704000", "interestExpense": "45000", "operatingIncome": "23453000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6076000", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "50959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1899000", "sellingGeneralAndAdministrative": "49060000", "netIncomeFromContinuingOperations": "19628000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "725768000", "longTermDebt": "None", "shortTermDebt": "6304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "192023000", "totalLiabilities": "510382000", "otherCurrentAssets": "101498000", "totalCurrentAssets": "452685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83009000", "currentNetReceivables": "253749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273083000", "currentAccountsPayable": "4222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21720000", "totalShareholderEquity": "215386000", "capitalLeaseObligations": "21720000", "otherCurrentLiabilities": "334353000", "totalCurrentLiabilities": "344879000", "otherNonCurrentLiabilities": "10954000", "totalNonCurrentLiabilities": "165503000", "cashAndShortTermInvestments": "14429000", "commonStockSharesOutstanding": "26736000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19628000", "profitLoss": "None", "dividendPayout": "2086000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-935000", "capitalExpenditures": "3292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12362000", "cashflowFromInvestment": "-27984000", "stockBasedCompensation": "2355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 279651000, "cost_of_revenue": 211754000, "gross_profit": 67897000, "ebit": 23504000, "ebitda": 25416000, "pretax_income": 23460000, "tax_provision": 6759000, "net_income": 16701000, "net_income_to_common": 16701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40348000, "total_current_assets": 421474000, "total_assets": 688587000, "short_term_debt": 6245000, "long_term_debt": null, "total_debt": 6245000, "total_liabilities": 489626000, "total_equity": 198961000, "shares_outstanding": 26765000, "goodwill_and_intangibles": 47820000 }, "cash_flow": { "operating_cash_flow": -51332000, "capital_expenditure": 4930000, "free_cash_flow": -46402000, "dividends_paid": 1955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26401, "ticker_id": 4989, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23504000", "ebitda": "25416000", "netIncome": "16701000", "grossProfit": "67897000", "depreciation": "None", "totalRevenue": "279651000", "costOfRevenue": "211754000", "interestIncome": "None", "incomeBeforeTax": "23460000", "interestExpense": "44000", "operatingIncome": "20408000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6759000", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "47489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1912000", "sellingGeneralAndAdministrative": "45577000", "netIncomeFromContinuingOperations": "16701000" }, "balance": { "goodwill": "47820000", "inventory": "1", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "688587000", "longTermDebt": "None", "shortTermDebt": "6245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182160000", "totalLiabilities": "489626000", "otherCurrentAssets": "98277000", "totalCurrentAssets": "421474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70100000", "currentNetReceivables": "212749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267113000", "currentAccountsPayable": "4396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21465000", "totalShareholderEquity": "198961000", "capitalLeaseObligations": "21465000", "otherCurrentLiabilities": "322189000", "totalCurrentLiabilities": "332830000", "otherNonCurrentLiabilities": "9748000", "totalNonCurrentLiabilities": "156796000", "cashAndShortTermInvestments": "40348000", "commonStockSharesOutstanding": "26765000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16701000", "profitLoss": "None", "dividendPayout": "1955000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51332000", "capitalExpenditures": "4930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9392000", "cashflowFromInvestment": "42891000", "stockBasedCompensation": "2106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279651000, "cost_of_revenue": 211754000, "gross_profit": 67897000, "research_and_development": null, "selling_general_admin": 45577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23504000, "depreciation_amortisation": 1912000, "ebitda": 25416000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": 23460000, "tax_provision": 6759000, "effective_tax_rate": null, "net_income": 16701000, "net_income_continuing_ops": 16701000, "net_income_to_common": 16701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40348000, "short_term_investments": 70100000, "net_receivables": 212749000, "inventory": 1, "other_current_assets": null, "total_current_assets": 421474000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": null, "goodwill_and_intangibles": 47820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267113000, "total_assets": 688587000, "short_term_debt": 6245000, "accounts_payable": 4396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156796000, "total_liabilities": 489626000, "total_debt": 6245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182160000, "total_equity": 198961000, "shares_outstanding": 26765000, "operating_cash_flow": -51332000, "stock_based_compensation": 2106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42891000, "dividends_paid": 1955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9392000, "free_cash_flow": -46402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23504000", "ebitda": "25416000", "netIncome": "16701000", "grossProfit": "67897000", "depreciation": "None", "totalRevenue": "279651000", "costOfRevenue": "211754000", "interestIncome": "None", "incomeBeforeTax": "23460000", "interestExpense": "44000", "operatingIncome": "20408000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6759000", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "47489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1912000", "sellingGeneralAndAdministrative": "45577000", "netIncomeFromContinuingOperations": "16701000" }, "balance": { "goodwill": "47820000", "inventory": "1", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "688587000", "longTermDebt": "None", "shortTermDebt": "6245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182160000", "totalLiabilities": "489626000", "otherCurrentAssets": "98277000", "totalCurrentAssets": "421474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70100000", "currentNetReceivables": "212749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267113000", "currentAccountsPayable": "4396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21465000", "totalShareholderEquity": "198961000", "capitalLeaseObligations": "21465000", "otherCurrentLiabilities": "322189000", "totalCurrentLiabilities": "332830000", "otherNonCurrentLiabilities": "9748000", "totalNonCurrentLiabilities": "156796000", "cashAndShortTermInvestments": "40348000", "commonStockSharesOutstanding": "26765000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16701000", "profitLoss": "None", "dividendPayout": "1955000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51332000", "capitalExpenditures": "4930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9392000", "cashflowFromInvestment": "42891000", "stockBasedCompensation": "2106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 265782000, "cost_of_revenue": 226215000, "gross_profit": 39567000, "ebit": -1359000, "ebitda": 493000, "pretax_income": -1403000, "tax_provision": -1267000, "net_income": -136000, "net_income_to_common": -136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51267000, "total_current_assets": 475295000, "total_assets": 747800000, "short_term_debt": 6345000, "long_term_debt": null, "total_debt": 6345000, "total_liabilities": 558211000, "total_equity": 189589000, "shares_outstanding": 26280000, "goodwill_and_intangibles": 47820000 }, "cash_flow": { "operating_cash_flow": 8979000, "capital_expenditure": 2779000, "free_cash_flow": 11758000, "dividends_paid": 1970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26402, "ticker_id": 4989, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1359000", "ebitda": "493000", "netIncome": "-136000", "grossProfit": "39567000", "depreciation": "None", "totalRevenue": "265782000", "costOfRevenue": "226215000", "interestIncome": "None", "incomeBeforeTax": "-1403000", "interestExpense": "44000", "operatingIncome": "-4699000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1267000", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "44266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1852000", "sellingGeneralAndAdministrative": "42414000", "netIncomeFromContinuingOperations": "-136000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "747800000", "longTermDebt": "None", "shortTermDebt": "6345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "174125000", "totalLiabilities": "558211000", "otherCurrentAssets": "143523000", "totalCurrentAssets": "475295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72410000", "currentNetReceivables": "208095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272505000", "currentAccountsPayable": "5697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21939000", "totalShareholderEquity": "189589000", "capitalLeaseObligations": "21939000", "otherCurrentLiabilities": "375952000", "totalCurrentLiabilities": "387994000", "otherNonCurrentLiabilities": "9689000", "totalNonCurrentLiabilities": "170217000", "cashAndShortTermInvestments": "51267000", "commonStockSharesOutstanding": "26280000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136000", "profitLoss": "None", "dividendPayout": "1970000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8979000", "capitalExpenditures": "2779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10106000", "cashflowFromInvestment": "14115000", "stockBasedCompensation": "2187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265782000, "cost_of_revenue": 226215000, "gross_profit": 39567000, "research_and_development": null, "selling_general_admin": 42414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1359000, "depreciation_amortisation": 1852000, "ebitda": 493000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": -1403000, "tax_provision": -1267000, "effective_tax_rate": null, "net_income": -136000, "net_income_continuing_ops": -136000, "net_income_to_common": -136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51267000, "short_term_investments": 72410000, "net_receivables": 208095000, "inventory": null, "other_current_assets": null, "total_current_assets": 475295000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": null, "goodwill_and_intangibles": 47820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272505000, "total_assets": 747800000, "short_term_debt": 6345000, "accounts_payable": 5697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387994000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170217000, "total_liabilities": 558211000, "total_debt": 6345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174125000, "total_equity": 189589000, "shares_outstanding": 26280000, "operating_cash_flow": 8979000, "stock_based_compensation": 2187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14115000, "dividends_paid": 1970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10106000, "free_cash_flow": 11758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1359000", "ebitda": "493000", "netIncome": "-136000", "grossProfit": "39567000", "depreciation": "None", "totalRevenue": "265782000", "costOfRevenue": "226215000", "interestIncome": "None", "incomeBeforeTax": "-1403000", "interestExpense": "44000", "operatingIncome": "-4699000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1267000", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "44266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1852000", "sellingGeneralAndAdministrative": "42414000", "netIncomeFromContinuingOperations": "-136000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "747800000", "longTermDebt": "None", "shortTermDebt": "6345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "174125000", "totalLiabilities": "558211000", "otherCurrentAssets": "143523000", "totalCurrentAssets": "475295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72410000", "currentNetReceivables": "208095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272505000", "currentAccountsPayable": "5697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21939000", "totalShareholderEquity": "189589000", "capitalLeaseObligations": "21939000", "otherCurrentLiabilities": "375952000", "totalCurrentLiabilities": "387994000", "otherNonCurrentLiabilities": "9689000", "totalNonCurrentLiabilities": "170217000", "cashAndShortTermInvestments": "51267000", "commonStockSharesOutstanding": "26280000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136000", "profitLoss": "None", "dividendPayout": "1970000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8979000", "capitalExpenditures": "2779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10106000", "cashflowFromInvestment": "14115000", "stockBasedCompensation": "2187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 276682000, "cost_of_revenue": 211069000, "gross_profit": 65613000, "ebit": 19753000, "ebitda": 21590000, "pretax_income": 19705000, "tax_provision": 5147000, "net_income": 14558000, "net_income_to_common": 14558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71168000, "total_current_assets": 447502000, "total_assets": 721538000, "short_term_debt": 6623000, "long_term_debt": null, "total_debt": 6623000, "total_liabilities": 522398000, "total_equity": 199140000, "shares_outstanding": 26956000, "goodwill_and_intangibles": 82440000 }, "cash_flow": { "operating_cash_flow": 57223000, "capital_expenditure": 3712000, "free_cash_flow": 60935000, "dividends_paid": 1984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26403, "ticker_id": 4989, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19753000", "ebitda": "21590000", "netIncome": "14558000", "grossProfit": "65613000", "depreciation": "None", "totalRevenue": "276682000", "costOfRevenue": "211069000", "interestIncome": "None", "incomeBeforeTax": "19705000", "interestExpense": "48000", "operatingIncome": "18198000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5147000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "47415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1837000", "sellingGeneralAndAdministrative": "45578000", "netIncomeFromContinuingOperations": "14558000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "721538000", "longTermDebt": "None", "shortTermDebt": "6623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34620000", "reportedCurrency": "USD", "retainedEarnings": "182935000", "totalLiabilities": "522398000", "otherCurrentAssets": "115913000", "totalCurrentAssets": "447502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81027000", "currentNetReceivables": "179394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274036000", "currentAccountsPayable": "6593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21213000", "totalShareholderEquity": "199140000", "capitalLeaseObligations": "21213000", "otherCurrentLiabilities": "330036000", "totalCurrentLiabilities": "343252000", "otherNonCurrentLiabilities": "8987000", "totalNonCurrentLiabilities": "179146000", "cashAndShortTermInvestments": "71168000", "commonStockSharesOutstanding": "26956000", "intangibleAssetsExcludingGoodwill": "34620000", "cashAndCashEquivalentsAtCarryingValue": "71168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14558000", "profitLoss": "None", "dividendPayout": "1984000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-31295000", "operatingCashflow": "57223000", "capitalExpenditures": "3712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7178000", "cashflowFromInvestment": "-37640000", "stockBasedCompensation": "2438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276682000, "cost_of_revenue": 211069000, "gross_profit": 65613000, "research_and_development": 3500000, "selling_general_admin": 45578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19753000, "depreciation_amortisation": 1837000, "ebitda": 21590000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": 19705000, "tax_provision": 5147000, "effective_tax_rate": null, "net_income": 14558000, "net_income_continuing_ops": 14558000, "net_income_to_common": 14558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71168000, "short_term_investments": 81027000, "net_receivables": 179394000, "inventory": null, "other_current_assets": null, "total_current_assets": 447502000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": 34620000, "goodwill_and_intangibles": 82440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274036000, "total_assets": 721538000, "short_term_debt": 6623000, "accounts_payable": 6593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343252000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179146000, "total_liabilities": 522398000, "total_debt": 6623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182935000, "total_equity": 199140000, "shares_outstanding": 26956000, "operating_cash_flow": 57223000, "stock_based_compensation": 2438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37640000, "dividends_paid": 1984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7178000, "free_cash_flow": 60935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19753000", "ebitda": "21590000", "netIncome": "14558000", "grossProfit": "65613000", "depreciation": "None", "totalRevenue": "276682000", "costOfRevenue": "211069000", "interestIncome": "None", "incomeBeforeTax": "19705000", "interestExpense": "48000", "operatingIncome": "18198000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5147000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "47415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1837000", "sellingGeneralAndAdministrative": "45578000", "netIncomeFromContinuingOperations": "14558000" }, "balance": { "goodwill": "47820000", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "721538000", "longTermDebt": "None", "shortTermDebt": "6623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34620000", "reportedCurrency": "USD", "retainedEarnings": "182935000", "totalLiabilities": "522398000", "otherCurrentAssets": "115913000", "totalCurrentAssets": "447502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81027000", "currentNetReceivables": "179394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274036000", "currentAccountsPayable": "6593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21213000", "totalShareholderEquity": "199140000", "capitalLeaseObligations": "21213000", "otherCurrentLiabilities": "330036000", "totalCurrentLiabilities": "343252000", "otherNonCurrentLiabilities": "8987000", "totalNonCurrentLiabilities": "179146000", "cashAndShortTermInvestments": "71168000", "commonStockSharesOutstanding": "26956000", "intangibleAssetsExcludingGoodwill": "34620000", "cashAndCashEquivalentsAtCarryingValue": "71168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14558000", "profitLoss": "None", "dividendPayout": "1984000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-31295000", "operatingCashflow": "57223000", "capitalExpenditures": "3712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7178000", "cashflowFromInvestment": "-37640000", "stockBasedCompensation": "2438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 273328000, "cost_of_revenue": 204999000, "gross_profit": 68329000, "ebit": 24752000, "ebitda": 26619000, "pretax_income": 24672000, "tax_provision": 6453000, "net_income": 18219000, "net_income_to_common": 18219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41579000, "total_current_assets": 427461000, "total_assets": 690008000, "short_term_debt": 6753000, "long_term_debt": null, "total_debt": 6753000, "total_liabilities": 509562000, "total_equity": 180446000, "shares_outstanding": 27180000, "goodwill_and_intangibles": 47820000 }, "cash_flow": { "operating_cash_flow": 33196000, "capital_expenditure": 2309000, "free_cash_flow": 35505000, "dividends_paid": 2025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26405, "ticker_id": 4989, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24752000", "ebitda": "26619000", "netIncome": "18219000", "grossProfit": "68329000", "depreciation": "None", "totalRevenue": "273328000", "costOfRevenue": "204999000", "interestIncome": "None", "incomeBeforeTax": "24672000", "interestExpense": "80000", "operatingIncome": "22302000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6453000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "46027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1867000", "sellingGeneralAndAdministrative": "44160000", "netIncomeFromContinuingOperations": "18219000" }, "balance": { "goodwill": "47820000", "inventory": "75876000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "690008000", "longTermDebt": "None", "shortTermDebt": "6753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "175210000", "totalLiabilities": "509562000", "otherCurrentAssets": "93012000", "totalCurrentAssets": "427461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87653000", "currentNetReceivables": "205217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262547000", "currentAccountsPayable": "5268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19802000", "totalShareholderEquity": "180446000", "capitalLeaseObligations": "19802000", "otherCurrentLiabilities": "328302000", "totalCurrentLiabilities": "341109000", "otherNonCurrentLiabilities": "7923000", "totalNonCurrentLiabilities": "168453000", "cashAndShortTermInvestments": "41579000", "commonStockSharesOutstanding": "27180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18219000", "profitLoss": "None", "dividendPayout": "2025000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "34243000", "operatingCashflow": "33196000", "capitalExpenditures": "2309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14171000", "cashflowFromInvestment": "-11184000", "stockBasedCompensation": "2136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273328000, "cost_of_revenue": 204999000, "gross_profit": 68329000, "research_and_development": null, "selling_general_admin": 44160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24752000, "depreciation_amortisation": 1867000, "ebitda": 26619000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": 24672000, "tax_provision": 6453000, "effective_tax_rate": null, "net_income": 18219000, "net_income_continuing_ops": 18219000, "net_income_to_common": 18219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41579000, "short_term_investments": 87653000, "net_receivables": 205217000, "inventory": 75876000, "other_current_assets": null, "total_current_assets": 427461000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": null, "goodwill_and_intangibles": 47820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262547000, "total_assets": 690008000, "short_term_debt": 6753000, "accounts_payable": 5268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341109000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168453000, "total_liabilities": 509562000, "total_debt": 6753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175210000, "total_equity": 180446000, "shares_outstanding": 27180000, "operating_cash_flow": 33196000, "stock_based_compensation": 2136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11184000, "dividends_paid": 2025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14171000, "free_cash_flow": 35505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24752000", "ebitda": "26619000", "netIncome": "18219000", "grossProfit": "68329000", "depreciation": "None", "totalRevenue": "273328000", "costOfRevenue": "204999000", "interestIncome": "None", "incomeBeforeTax": "24672000", "interestExpense": "80000", "operatingIncome": "22302000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6453000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "46027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1867000", "sellingGeneralAndAdministrative": "44160000", "netIncomeFromContinuingOperations": "18219000" }, "balance": { "goodwill": "47820000", "inventory": "75876000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "690008000", "longTermDebt": "None", "shortTermDebt": "6753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "175210000", "totalLiabilities": "509562000", "otherCurrentAssets": "93012000", "totalCurrentAssets": "427461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87653000", "currentNetReceivables": "205217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262547000", "currentAccountsPayable": "5268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19802000", "totalShareholderEquity": "180446000", "capitalLeaseObligations": "19802000", "otherCurrentLiabilities": "328302000", "totalCurrentLiabilities": "341109000", "otherNonCurrentLiabilities": "7923000", "totalNonCurrentLiabilities": "168453000", "cashAndShortTermInvestments": "41579000", "commonStockSharesOutstanding": "27180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18219000", "profitLoss": "None", "dividendPayout": "2025000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "34243000", "operatingCashflow": "33196000", "capitalExpenditures": "2309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14171000", "cashflowFromInvestment": "-11184000", "stockBasedCompensation": "2136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "income_statement": { "revenue": 264630000, "cost_of_revenue": 197584000, "gross_profit": 67046000, "ebit": 23657000, "ebitda": 25386000, "pretax_income": 23657000, "tax_provision": 6641000, "net_income": 17016000, "net_income_to_common": 17016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48347000, "total_current_assets": 417655000, "total_assets": 671904000, "short_term_debt": 6882000, "long_term_debt": null, "total_debt": 6882000, "total_liabilities": 493935000, "total_equity": 177969000, "shares_outstanding": 27500000, "goodwill_and_intangibles": 47820000 }, "cash_flow": { "operating_cash_flow": 3318000, "capital_expenditure": 2811000, "free_cash_flow": 6129000, "dividends_paid": 2013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26406, "ticker_id": 4989, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:53.873640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23657000", "ebitda": "25386000", "netIncome": "17016000", "grossProfit": "67046000", "depreciation": "None", "totalRevenue": "264630000", "costOfRevenue": "197584000", "interestIncome": "None", "incomeBeforeTax": "23657000", "interestExpense": "0", "operatingIncome": "21509000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6641000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "45537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2148000", "costofGoodsAndServicesSold": "197584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1729000", "sellingGeneralAndAdministrative": "43808000", "netIncomeFromContinuingOperations": "17016000" }, "balance": { "goodwill": "47820000", "inventory": "68970000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "671904000", "longTermDebt": "None", "shortTermDebt": "6882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "169296000", "totalLiabilities": "493935000", "otherCurrentAssets": "86595000", "totalCurrentAssets": "417655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "84658000", "currentNetReceivables": "198055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254249000", "currentAccountsPayable": "5701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48354000", "shortLongTermDebtTotal": "21118000", "totalShareholderEquity": "177969000", "capitalLeaseObligations": "21118000", "otherCurrentLiabilities": "318744000", "totalCurrentLiabilities": "335818000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "158117000", "cashAndShortTermInvestments": "48347000", "commonStockSharesOutstanding": "27500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17016000", "profitLoss": "None", "dividendPayout": "2013000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2948000", "operatingCashflow": "3318000", "capitalExpenditures": "2811000", "changeInReceivables": "-10042000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12460000", "cashflowFromInvestment": "-4322000", "stockBasedCompensation": "1963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13464000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264630000, "cost_of_revenue": 197584000, "gross_profit": 67046000, "research_and_development": null, "selling_general_admin": 43808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23657000, "depreciation_amortisation": 1729000, "ebitda": 25386000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 23657000, "tax_provision": 6641000, "effective_tax_rate": null, "net_income": 17016000, "net_income_continuing_ops": 17016000, "net_income_to_common": 17016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48347000, "short_term_investments": 84658000, "net_receivables": 198055000, "inventory": 68970000, "other_current_assets": null, "total_current_assets": 417655000, "net_ppe": null, "goodwill": 47820000, "intangible_assets": null, "goodwill_and_intangibles": 47820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254249000, "total_assets": 671904000, "short_term_debt": 6882000, "accounts_payable": 5701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335818000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158117000, "total_liabilities": 493935000, "total_debt": 6882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169296000, "total_equity": 177969000, "shares_outstanding": 27500000, "operating_cash_flow": 3318000, "stock_based_compensation": 1963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4322000, "dividends_paid": 2013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12460000, "free_cash_flow": 6129000, "net_change_in_cash": -13464000 }, "raw_data": { "income": { "ebit": "23657000", "ebitda": "25386000", "netIncome": "17016000", "grossProfit": "67046000", "depreciation": "None", "totalRevenue": "264630000", "costOfRevenue": "197584000", "interestIncome": "None", "incomeBeforeTax": "23657000", "interestExpense": "0", "operatingIncome": "21509000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6641000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "45537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2148000", "costofGoodsAndServicesSold": "197584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1729000", "sellingGeneralAndAdministrative": "43808000", "netIncomeFromContinuingOperations": "17016000" }, "balance": { "goodwill": "47820000", "inventory": "68970000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "671904000", "longTermDebt": "None", "shortTermDebt": "6882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "169296000", "totalLiabilities": "493935000", "otherCurrentAssets": "86595000", "totalCurrentAssets": "417655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "84658000", "currentNetReceivables": "198055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254249000", "currentAccountsPayable": "5701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48354000", "shortLongTermDebtTotal": "21118000", "totalShareholderEquity": "177969000", "capitalLeaseObligations": "21118000", "otherCurrentLiabilities": "318744000", "totalCurrentLiabilities": "335818000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "158117000", "cashAndShortTermInvestments": "48347000", "commonStockSharesOutstanding": "27500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17016000", "profitLoss": "None", "dividendPayout": "2013000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2948000", "operatingCashflow": "3318000", "capitalExpenditures": "2811000", "changeInReceivables": "-10042000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12460000", "cashflowFromInvestment": "-4322000", "stockBasedCompensation": "1963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13464000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }