{ "ticker": { "uuid": "68968c7d-40fa-4e2e-a6be-6c57dd40fc8d", "symbol": "RLAY", "name": "Relay Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/68968c7d-40fa-4e2e-a6be-6c57dd40fc8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/68968c7d-40fa-4e2e-a6be-6c57dd40fc8d/" }, "ticker_metadata": { "id": 8035, "uuid": "68968c7d-40fa-4e2e-a6be-6c57dd40fc8d", "symbol": "RLAY", "name": "Relay Therapeutics\u00a0Inc", "asset_type": "equity", "market_cap": 3062062000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Relay Therapeutics, Inc. is a clinical-stage precision drug company. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "68968c7d-40fa-4e2e-a6be-6c57dd40fc8d", "symbol": "RLAY", "name": "Relay Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/68968c7d-40fa-4e2e-a6be-6c57dd40fc8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/68968c7d-40fa-4e2e-a6be-6c57dd40fc8d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.21, "quality": 0.09, "momentum": 0.98, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 13.52, "market_cap": 2431560332.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4247, "piotroski_f_score": 3, "momentum_12_1": 2.7976, "volatility_252d": 0.6699 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.691051+00:00", "batch_id": "" }, "size": { "price_close": 13.52, "market_cap": 2431560332.24, "market_cap_usd": 2431560332.24, "enterprise_value": 2230859332.24, "shares_outstanding": 179849137, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.7864, "ptbv_ratio": 3.7864, "ps_ratio": 227.7382, "pcf_ratio": null, "pfcf_ratio": -11.3982, "ev_ebitda": null, "ev_ebit": -7.6736, "ev_sales": 208.9407, "ev_fcf": -10.4574, "earnings_yield": null, "fcf_yield": -0.0956, "price_to_sales": 227.7382, "price_to_book": 3.7864, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0048 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8266, "operating_margin": -27.2284, "net_margin": -25.5414, "ebitda_margin": -27.2944, "fcf_margin": -19.9802, "roe": -0.4247, "roa": -0.3898, "roic": -0.4939, "roc_greenblatt": null, "asset_turnover": 0.0153, "cash_conversion": 0.7823, "accruals_ratio": -0.0848, "sbc_to_revenue": 5.023, "piotroski_f_score": 3, "altman_z_score": 20.9477, "earnings_stability_5y": 0.1495, "revenue_stability_5y": 1.4809, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0126, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0894, "net_debt_to_ebitda": 0.6887, "debt_to_assets": 0.0056, "interest_coverage": null, "current_ratio": 22.1324, "quick_ratio": 22.1324, "net_debt": -200701000, "local_beta": 0.0005, "volatility_252d": 0.6699, "volatility_60d": 1.5848, "max_drawdown_12m": -0.2721, "risk_adjusted_momentum": 4.1762 }, "growth": { "revenue_growth_1y": 0.3904, "revenue_growth_3y_cagr": 1.232, "revenue_growth_5y_cagr": -0.2858, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.393, "revenue_growth": 0.3904, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0596, "price_return_3m": 0.367, "price_return_6m": 0.7604, "price_return_9m": 2.2816, "price_return_12m": 3.0238, "price_return_12m_ex1m": 2.7976, "momentum_6m": 0.7604, "momentum_12m": 3.0238, "momentum_12_1": 2.7976, "distance_from_52w_high": -0.1933, "distance_from_52w_low": 3.2382, "relative_strength": 2.8659 }, "raw_ttm": { "revenue_ttm": 10677000, "gross_profit_ttm": 8826000, "ebit_ttm": -290718000, "ebitda_ttm": -291422000, "net_income_ttm": -272705000, "eps_diluted_ttm": -1.5163, "operating_cash_flow_ttm": -213357000, "capital_expenditure_ttm": 28000, "fcf_ttm": -213329000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 204589000, "total_current_assets": 658462000, "total_current_liabilities": 29751000, "net_ppe": null, "total_assets": 699613000, "total_debt": 3888000, "total_equity": 642183000, "net_working_capital": 428010000, "book_value_per_share": 3.5707, "retained_earnings": -2088060000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.5707 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 71, "rank_ptbv": 61, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 90, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 10, "rank_fcf_margin": 99, "rank_piotroski": 94, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3 }, "composites": { "value_composite": 79, "quality_composite": 91, "momentum_composite": 2, "growth_composite": 16, "yield_composite": 99, "svqf_composite": 66, "vc1_composite": 82, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.1375, "os_score": 0.25, "value_percentile": 0.21, "quality_percentile": 0.09, "momentum_percentile": 0.98, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2545, "ticker_id": 8035, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.691051+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.52, "market_cap": 2431560332.24, "market_cap_usd": 2431560332.24, "enterprise_value": 2230859332.24, "shares_outstanding": 179849137, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.78639785, "ptbv_ratio": 3.78639785, "ps_ratio": 227.73815981, "pcf_ratio": null, "pfcf_ratio": -11.39817058, "ev_ebitda": null, "ev_ebit": -7.67361956, "ev_sales": 208.94065114, "ev_fcf": -10.45736554, "earnings_yield": null, "fcf_yield": -0.09562638, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.8266367, "operating_margin": -27.22843495, "net_margin": -25.54135057, "ebitda_margin": -27.29437108, "fcf_margin": -19.98023789, "roe": -0.4246531, "roa": -0.38979407, "roic": -0.49387857, "roc_greenblatt": null, "asset_turnover": 0.01526129, "cash_conversion": 0.78227022, "accruals_ratio": -0.08482976, "sbc_to_revenue": 5.02304018, "debt_to_equity": 0.08942934, "net_debt_to_ebitda": 0.68869543, "debt_to_assets": 0.00555736, "interest_coverage": null, "current_ratio": 22.13243252, "quick_ratio": 22.13243252, "net_debt": -200701000, "revenue_growth_1y": 0.39041542, "revenue_growth_3y_cagr": 1.23195473, "revenue_growth_5y_cagr": -0.28583726, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.39296075, "piotroski_f_score": 3, "altman_z_score": 20.94766161, "earnings_stability_5y": 0.149506, "revenue_stability_5y": 1.480877, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05956113, "price_return_3m": 0.36703741, "price_return_6m": 0.76041667, "price_return_9m": 2.2815534, "price_return_12m": 3.02380952, "price_return_12m_ex1m": 2.79761905, "distance_from_52w_high": -0.19331742, "distance_from_52w_low": 3.23824451, "relative_strength": 2.86586847, "local_beta": 0.0005, "volatility_252d": 0.669895, "volatility_60d": 1.584818, "max_drawdown_12m": -0.27207637, "revenue_ttm": 10677000, "gross_profit_ttm": 8826000, "ebit_ttm": -290718000, "ebitda_ttm": -291422000, "net_income_ttm": -272705000, "eps_diluted_ttm": -1.51629863, "operating_cash_flow_ttm": -213357000, "capital_expenditure_ttm": 28000, "fcf_ttm": -213329000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 204589000, "total_current_assets": 658462000, "total_current_liabilities": 29751000, "net_ppe": null, "total_assets": 699613000, "total_debt": 3888000, "total_equity": 642183000, "net_working_capital": 428010000, "book_value_per_share": 3.57067602, "retained_earnings": -2088060000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.57067602, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 71, "rank_ptbv": 61, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 90, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 10, "rank_fcf_margin": 99, "rank_piotroski": 94, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 79, "quality_composite": 91, "momentum_composite": 2, "growth_composite": 16, "yield_composite": 99, "svqf_composite": 66, "vc1_composite": 82, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.52, "os": 0.25, "value": 0.21, "quality": 0.09, "momentum": 0.98, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4247, "momentum_12_1": 2.7976, "complete_fields": { "id": 2545, "ticker_id": 8035, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.691051+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.52, "market_cap": 2431560332.24, "market_cap_usd": 2431560332.24, "enterprise_value": 2230859332.24, "shares_outstanding": 179849137, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.78639785, "ptbv_ratio": 3.78639785, "ps_ratio": 227.73815981, "pcf_ratio": null, "pfcf_ratio": -11.39817058, "ev_ebitda": null, "ev_ebit": -7.67361956, "ev_sales": 208.94065114, "ev_fcf": -10.45736554, "earnings_yield": null, "fcf_yield": -0.09562638, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.8266367, "operating_margin": -27.22843495, "net_margin": -25.54135057, "ebitda_margin": -27.29437108, "fcf_margin": -19.98023789, "roe": -0.4246531, "roa": -0.38979407, "roic": -0.49387857, "roc_greenblatt": null, "asset_turnover": 0.01526129, "cash_conversion": 0.78227022, "accruals_ratio": -0.08482976, "sbc_to_revenue": 5.02304018, "debt_to_equity": 0.08942934, "net_debt_to_ebitda": 0.68869543, "debt_to_assets": 0.00555736, "interest_coverage": null, "current_ratio": 22.13243252, "quick_ratio": 22.13243252, "net_debt": -200701000, "revenue_growth_1y": 0.39041542, "revenue_growth_3y_cagr": 1.23195473, "revenue_growth_5y_cagr": -0.28583726, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.39296075, "piotroski_f_score": 3, "altman_z_score": 20.94766161, "earnings_stability_5y": 0.149506, "revenue_stability_5y": 1.480877, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05956113, "price_return_3m": 0.36703741, "price_return_6m": 0.76041667, "price_return_9m": 2.2815534, "price_return_12m": 3.02380952, "price_return_12m_ex1m": 2.79761905, "distance_from_52w_high": -0.19331742, "distance_from_52w_low": 3.23824451, "relative_strength": 2.86586847, "local_beta": 0.0005, "volatility_252d": 0.669895, "volatility_60d": 1.584818, "max_drawdown_12m": -0.27207637, "revenue_ttm": 10677000, "gross_profit_ttm": 8826000, "ebit_ttm": -290718000, "ebitda_ttm": -291422000, "net_income_ttm": -272705000, "eps_diluted_ttm": -1.51629863, "operating_cash_flow_ttm": -213357000, "capital_expenditure_ttm": 28000, "fcf_ttm": -213329000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 204589000, "total_current_assets": 658462000, "total_current_liabilities": 29751000, "net_ppe": null, "total_assets": 699613000, "total_debt": 3888000, "total_equity": 642183000, "net_working_capital": 428010000, "book_value_per_share": 3.57067602, "retained_earnings": -2088060000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.57067602, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 71, "rank_ptbv": 61, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 90, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 10, "rank_fcf_margin": 99, "rank_piotroski": 94, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 79, "quality_composite": 91, "momentum_composite": 2, "growth_composite": 16, "yield_composite": 99, "svqf_composite": 66, "vc1_composite": 82, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 15355000, "cost_of_revenue": 3557000, "gross_profit": 11798000, "ebit": -276479000, "ebitda": -272922000, "pretax_income": -276479000, "tax_provision": null, "net_income": -276479000, "net_income_to_common": -276479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84018000, "total_current_assets": 578279000, "total_assets": 621331000, "short_term_debt": 3765000, "long_term_debt": null, "total_debt": 3765000, "total_liabilities": 54271000, "total_equity": 567060000, "shares_outstanding": 171586558, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -235455000, "capital_expenditure": 410000, "free_cash_flow": -235045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160479, "ticker_id": 8035, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-276479000", "ebitda": "-272922000", "netIncome": "-276479000", "grossProfit": "11798000", "depreciation": "None", "totalRevenue": "15355000", "costOfRevenue": "3557000", "interestIncome": "27035000", "incomeBeforeTax": "-276479000", "interestExpense": "None", "operatingIncome": "-302738000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "27035000", "nonInterestIncome": "None", "operatingExpenses": "314536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3557000", "sellingGeneralAndAdministrative": "56710000", "netIncomeFromContinuingOperations": "-276479000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "621331000", "longTermDebt": "None", "shortTermDebt": "3765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2014769000", "totalLiabilities": "54271000", "otherCurrentAssets": "23761000", "totalCurrentAssets": "578279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "470500000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43052000", "currentAccountsPayable": "7705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32458000", "totalShareholderEquity": "567060000", "capitalLeaseObligations": "32458000", "otherCurrentLiabilities": "14108000", "totalCurrentLiabilities": "25578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28693000", "cashAndShortTermInvestments": "84018000", "commonStockSharesOutstanding": "171586558", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-276479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-235455000", "capitalExpenditures": "410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1604000", "cashflowFromInvestment": "192799000", "stockBasedCompensation": "62419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15355000, "cost_of_revenue": 3557000, "gross_profit": 11798000, "research_and_development": 261383000, "selling_general_admin": 56710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -276479000, "depreciation_amortisation": 3557000, "ebitda": -272922000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -276479000, "tax_provision": null, "effective_tax_rate": null, "net_income": -276479000, "net_income_continuing_ops": -276479000, "net_income_to_common": -276479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84018000, "short_term_investments": 470500000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 578279000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43052000, "total_assets": 621331000, "short_term_debt": 3765000, "accounts_payable": 7705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25578000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28693000, "total_liabilities": 54271000, "total_debt": 3765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2014769000, "total_equity": 567060000, "shares_outstanding": 171586558, "operating_cash_flow": -235455000, "stock_based_compensation": 62419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 192799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1604000, "free_cash_flow": -235045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-276479000", "ebitda": "-272922000", "netIncome": "-276479000", "grossProfit": "11798000", "depreciation": "None", "totalRevenue": "15355000", "costOfRevenue": "3557000", "interestIncome": "27035000", "incomeBeforeTax": "-276479000", "interestExpense": "None", "operatingIncome": "-302738000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "27035000", "nonInterestIncome": "None", "operatingExpenses": "314536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3557000", "sellingGeneralAndAdministrative": "56710000", "netIncomeFromContinuingOperations": "-276479000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "621331000", "longTermDebt": "None", "shortTermDebt": "3765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2014769000", "totalLiabilities": "54271000", "otherCurrentAssets": "23761000", "totalCurrentAssets": "578279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "470500000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43052000", "currentAccountsPayable": "7705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32458000", "totalShareholderEquity": "567060000", "capitalLeaseObligations": "32458000", "otherCurrentLiabilities": "14108000", "totalCurrentLiabilities": "25578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28693000", "cashAndShortTermInvestments": "84018000", "commonStockSharesOutstanding": "171586558", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-276479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-235455000", "capitalExpenditures": "410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1604000", "cashflowFromInvestment": "192799000", "stockBasedCompensation": "62419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 10007000, "cost_of_revenue": 5464000, "gross_profit": 10007000, "ebit": -385674000, "ebitda": -380210000, "pretax_income": -337708000, "tax_provision": -337708000, "net_income": -337708000, "net_income_to_common": -337708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124287000, "total_current_assets": 809204000, "total_assets": 871296000, "short_term_debt": 5727000, "long_term_debt": null, "total_debt": 5727000, "total_liabilities": 93504000, "total_equity": 777792000, "shares_outstanding": 142867844, "goodwill_and_intangibles": 2300000 }, "cash_flow": { "operating_cash_flow": -249107000, "capital_expenditure": 2018000, "free_cash_flow": -247089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160484, "ticker_id": 8035, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-385674000", "ebitda": "-380210000", "netIncome": "-337708000", "grossProfit": "10007000", "depreciation": "None", "totalRevenue": "10007000", "costOfRevenue": "5464000", "interestIncome": "34746000", "incomeBeforeTax": "-337708000", "interestExpense": "None", "operatingIncome": "-372468000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-337708000", "reportedCurrency": "USD", "netInterestIncome": "34746000", "nonInterestIncome": "None", "operatingExpenses": "382475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5464000", "sellingGeneralAndAdministrative": "76592000", "netIncomeFromContinuingOperations": "-337708000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "871296000", "longTermDebt": "None", "shortTermDebt": "5727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1738290000", "totalLiabilities": "93504000", "otherCurrentAssets": "27881000", "totalCurrentAssets": "809204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "657036000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62092000", "currentAccountsPayable": "14097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48502000", "totalShareholderEquity": "777792000", "capitalLeaseObligations": "48502000", "otherCurrentLiabilities": "23226000", "totalCurrentLiabilities": "50729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42775000", "cashAndShortTermInvestments": "124287000", "commonStockSharesOutstanding": "142867844", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "124287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-337708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-249107000", "capitalExpenditures": "2018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270153000", "cashflowFromInvestment": "-41083000", "stockBasedCompensation": "94139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10007000, "cost_of_revenue": 5464000, "gross_profit": 10007000, "research_and_development": 319089000, "selling_general_admin": 76592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -385674000, "depreciation_amortisation": 5464000, "ebitda": -380210000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -337708000, "tax_provision": -337708000, "effective_tax_rate": null, "net_income": -337708000, "net_income_continuing_ops": -337708000, "net_income_to_common": -337708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124287000, "short_term_investments": 657036000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 809204000, "net_ppe": null, "goodwill": null, "intangible_assets": 2300000, "goodwill_and_intangibles": 2300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62092000, "total_assets": 871296000, "short_term_debt": 5727000, "accounts_payable": 14097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50729000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42775000, "total_liabilities": 93504000, "total_debt": 5727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1738290000, "total_equity": 777792000, "shares_outstanding": 142867844, "operating_cash_flow": -249107000, "stock_based_compensation": 94139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270153000, "free_cash_flow": -247089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-385674000", "ebitda": "-380210000", "netIncome": "-337708000", "grossProfit": "10007000", "depreciation": "None", "totalRevenue": "10007000", "costOfRevenue": "5464000", "interestIncome": "34746000", "incomeBeforeTax": "-337708000", "interestExpense": "None", "operatingIncome": "-372468000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-337708000", "reportedCurrency": "USD", "netInterestIncome": "34746000", "nonInterestIncome": "None", "operatingExpenses": "382475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5464000", "sellingGeneralAndAdministrative": "76592000", "netIncomeFromContinuingOperations": "-337708000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "871296000", "longTermDebt": "None", "shortTermDebt": "5727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1738290000", "totalLiabilities": "93504000", "otherCurrentAssets": "27881000", "totalCurrentAssets": "809204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "657036000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62092000", "currentAccountsPayable": "14097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48502000", "totalShareholderEquity": "777792000", "capitalLeaseObligations": "48502000", "otherCurrentLiabilities": "23226000", "totalCurrentLiabilities": "50729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42775000", "cashAndShortTermInvestments": "124287000", "commonStockSharesOutstanding": "142867844", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "124287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-337708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-249107000", "capitalExpenditures": "2018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270153000", "cashflowFromInvestment": "-41083000", "stockBasedCompensation": "94139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 25546000, "cost_of_revenue": 5269000, "gross_profit": 25546000, "ebit": -379422000, "ebitda": -374153000, "pretax_income": -341973000, "tax_provision": -37467000, "net_income": -341973000, "net_income_to_common": -341973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143736000, "total_current_assets": 770103000, "total_assets": 843980000, "short_term_debt": 4964000, "long_term_debt": null, "total_debt": 4964000, "total_liabilities": 91977000, "total_equity": 752003000, "shares_outstanding": 122576527, "goodwill_and_intangibles": 2300000 }, "cash_flow": { "operating_cash_flow": -300316000, "capital_expenditure": 4126000, "free_cash_flow": -296190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160489, "ticker_id": 8035, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-379422000", "ebitda": "-374153000", "netIncome": "-341973000", "grossProfit": "25546000", "depreciation": "None", "totalRevenue": "25546000", "costOfRevenue": "5269000", "interestIncome": "31045000", "incomeBeforeTax": "-341973000", "interestExpense": "None", "operatingIncome": "-373000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-37467000", "reportedCurrency": "USD", "netInterestIncome": "31045000", "nonInterestIncome": "None", "operatingExpenses": "398546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5269000", "sellingGeneralAndAdministrative": "74950000", "netIncomeFromContinuingOperations": "-341973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "843980000", "longTermDebt": "None", "shortTermDebt": "4964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1400582000", "totalLiabilities": "91977000", "otherCurrentAssets": "3315000", "totalCurrentAssets": "770103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "606350000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73877000", "currentAccountsPayable": "9211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53466000", "totalShareholderEquity": "752003000", "capitalLeaseObligations": "53466000", "otherCurrentLiabilities": "1204000", "totalCurrentLiabilities": "30269000", "otherNonCurrentLiabilities": "13206000", "totalNonCurrentLiabilities": "61708000", "cashAndShortTermInvestments": "143736000", "commonStockSharesOutstanding": "122576527", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "143736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-31879000", "operatingCashflow": "-300316000", "capitalExpenditures": "4126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34753000", "cashflowFromInvestment": "257634000", "stockBasedCompensation": "86031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25546000, "cost_of_revenue": 5269000, "gross_profit": 25546000, "research_and_development": 330018000, "selling_general_admin": 74950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -379422000, "depreciation_amortisation": 5269000, "ebitda": -374153000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -341973000, "tax_provision": -37467000, "effective_tax_rate": null, "net_income": -341973000, "net_income_continuing_ops": -341973000, "net_income_to_common": -341973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143736000, "short_term_investments": 606350000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 770103000, "net_ppe": null, "goodwill": null, "intangible_assets": 2300000, "goodwill_and_intangibles": 2300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73877000, "total_assets": 843980000, "short_term_debt": 4964000, "accounts_payable": 9211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30269000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61708000, "total_liabilities": 91977000, "total_debt": 4964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1400582000, "total_equity": 752003000, "shares_outstanding": 122576527, "operating_cash_flow": -300316000, "stock_based_compensation": 86031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 257634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34753000, "free_cash_flow": -296190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-379422000", "ebitda": "-374153000", "netIncome": "-341973000", "grossProfit": "25546000", "depreciation": "None", "totalRevenue": "25546000", "costOfRevenue": "5269000", "interestIncome": "31045000", "incomeBeforeTax": "-341973000", "interestExpense": "None", "operatingIncome": "-373000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-37467000", "reportedCurrency": "USD", "netInterestIncome": "31045000", "nonInterestIncome": "None", "operatingExpenses": "398546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5269000", "sellingGeneralAndAdministrative": "74950000", "netIncomeFromContinuingOperations": "-341973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "843980000", "longTermDebt": "None", "shortTermDebt": "4964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1400582000", "totalLiabilities": "91977000", "otherCurrentAssets": "3315000", "totalCurrentAssets": "770103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "606350000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73877000", "currentAccountsPayable": "9211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53466000", "totalShareholderEquity": "752003000", "capitalLeaseObligations": "53466000", "otherCurrentLiabilities": "1204000", "totalCurrentLiabilities": "30269000", "otherNonCurrentLiabilities": "13206000", "totalNonCurrentLiabilities": "61708000", "cashAndShortTermInvestments": "143736000", "commonStockSharesOutstanding": "122576527", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "143736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-31879000", "operatingCashflow": "-300316000", "capitalExpenditures": "4126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34753000", "cashflowFromInvestment": "257634000", "stockBasedCompensation": "86031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 1381000, "cost_of_revenue": 4130000, "gross_profit": 1381000, "ebit": -310952000, "ebitda": -306822000, "pretax_income": -290509000, "tax_provision": -36250000, "net_income": -290509000, "net_income_to_common": -290509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 998917000, "total_current_assets": 1019505000, "total_assets": 1099771000, "short_term_debt": 4276000, "long_term_debt": null, "total_debt": 4276000, "total_liabilities": 149553000, "total_equity": 950218000, "shares_outstanding": 112233670, "goodwill_and_intangibles": 2300000 }, "cash_flow": { "operating_cash_flow": -229490000, "capital_expenditure": 9062000, "free_cash_flow": -220428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160494, "ticker_id": 8035, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-310952000", "ebitda": "-306822000", "netIncome": "-290509000", "grossProfit": "1381000", "depreciation": "None", "totalRevenue": "1381000", "costOfRevenue": "4130000", "interestIncome": "8786000", "incomeBeforeTax": "-290509000", "interestExpense": "8766000", "operatingIncome": "-299275000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-36250000", "reportedCurrency": "USD", "netInterestIncome": "8786000", "nonInterestIncome": "None", "operatingExpenses": "300656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246355000", "otherNonOperatingIncome": "8786000", "costofGoodsAndServicesSold": "4130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4130000", "sellingGeneralAndAdministrative": "65978000", "netIncomeFromContinuingOperations": "-290509000" }, "balance": { "goodwill": "None", "inventory": "12110000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "1099771000", "longTermDebt": "None", "shortTermDebt": "4276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1058609000", "totalLiabilities": "149553000", "otherCurrentAssets": "3259000", "totalCurrentAssets": "1019505000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "847123000", "currentNetReceivables": "5219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80266000", "currentAccountsPayable": "10578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11634000", "shortLongTermDebtTotal": "57742000", "totalShareholderEquity": "950218000", "capitalLeaseObligations": "57742000", "otherCurrentLiabilities": "48855000", "totalCurrentLiabilities": "63709000", "otherNonCurrentLiabilities": "32378000", "totalNonCurrentLiabilities": "85844000", "cashAndShortTermInvestments": "998917000", "commonStockSharesOutstanding": "112233670", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "998917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-229490000", "capitalExpenditures": "9062000", "changeInReceivables": "97000", "changeInExchangeRate": "None", "cashflowFromFinancing": "289910000", "cashflowFromInvestment": "-188745000", "stockBasedCompensation": "56138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-128325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1381000, "cost_of_revenue": 4130000, "gross_profit": 1381000, "research_and_development": 246355000, "selling_general_admin": 65978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -310952000, "depreciation_amortisation": 4130000, "ebitda": -306822000, "interest_expense": 8766000, "interest_income": null, "other_non_operating": null, "pretax_income": -290509000, "tax_provision": -36250000, "effective_tax_rate": null, "net_income": -290509000, "net_income_continuing_ops": -290509000, "net_income_to_common": -290509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 998917000, "short_term_investments": 847123000, "net_receivables": 5219000, "inventory": 12110000, "other_current_assets": null, "total_current_assets": 1019505000, "net_ppe": null, "goodwill": null, "intangible_assets": 2300000, "goodwill_and_intangibles": 2300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80266000, "total_assets": 1099771000, "short_term_debt": 4276000, "accounts_payable": 10578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63709000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85844000, "total_liabilities": 149553000, "total_debt": 4276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1058609000, "total_equity": 950218000, "shares_outstanding": 112233670, "operating_cash_flow": -229490000, "stock_based_compensation": 56138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289910000, "free_cash_flow": -220428000, "net_change_in_cash": -128325000 }, "raw_data": { "income": { "ebit": "-310952000", "ebitda": "-306822000", "netIncome": "-290509000", "grossProfit": "1381000", "depreciation": "None", "totalRevenue": "1381000", "costOfRevenue": "4130000", "interestIncome": "8786000", "incomeBeforeTax": "-290509000", "interestExpense": "8766000", "operatingIncome": "-299275000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-36250000", "reportedCurrency": "USD", "netInterestIncome": "8786000", "nonInterestIncome": "None", "operatingExpenses": "300656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246355000", "otherNonOperatingIncome": "8786000", "costofGoodsAndServicesSold": "4130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4130000", "sellingGeneralAndAdministrative": "65978000", "netIncomeFromContinuingOperations": "-290509000" }, "balance": { "goodwill": "None", "inventory": "12110000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "1099771000", "longTermDebt": "None", "shortTermDebt": "4276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1058609000", "totalLiabilities": "149553000", "otherCurrentAssets": "3259000", "totalCurrentAssets": "1019505000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "847123000", "currentNetReceivables": "5219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80266000", "currentAccountsPayable": "10578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11634000", "shortLongTermDebtTotal": "57742000", "totalShareholderEquity": "950218000", "capitalLeaseObligations": "57742000", "otherCurrentLiabilities": "48855000", "totalCurrentLiabilities": "63709000", "otherNonCurrentLiabilities": "32378000", "totalNonCurrentLiabilities": "85844000", "cashAndShortTermInvestments": "998917000", "commonStockSharesOutstanding": "112233670", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "998917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-229490000", "capitalExpenditures": "9062000", "changeInReceivables": "97000", "changeInExchangeRate": "None", "cashflowFromFinancing": "289910000", "cashflowFromInvestment": "-188745000", "stockBasedCompensation": "56138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-128325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 3029000, "cost_of_revenue": 3925000, "gross_profit": 3029000, "ebit": -227007000, "ebitda": -223082000, "pretax_income": -363872000, "tax_provision": 132936000, "net_income": -363872000, "net_income_to_common": -363872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280119000, "total_current_assets": 976242000, "total_assets": 1008443000, "short_term_debt": 1844000, "long_term_debt": null, "total_debt": 1844000, "total_liabilities": 110635000, "total_equity": 897808000, "shares_outstanding": 95136719, "goodwill_and_intangibles": 2300000 }, "cash_flow": { "operating_cash_flow": -74406000, "capital_expenditure": 3471000, "free_cash_flow": -70935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160499, "ticker_id": 8035, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-227007000", "ebitda": "-223082000", "netIncome": "-363872000", "grossProfit": "3029000", "depreciation": "None", "totalRevenue": "3029000", "costOfRevenue": "3925000", "interestIncome": "830000", "incomeBeforeTax": "-363872000", "interestExpense": "826000", "operatingIncome": "-364698000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "132936000", "reportedCurrency": "USD", "netInterestIncome": "830000", "nonInterestIncome": "None", "operatingExpenses": "367727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172650000", "otherNonOperatingIncome": "826000", "costofGoodsAndServicesSold": "3925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3925000", "sellingGeneralAndAdministrative": "57386000", "netIncomeFromContinuingOperations": "-363872000" }, "balance": { "goodwill": "None", "inventory": "-682491000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "1008443000", "longTermDebt": "None", "shortTermDebt": "1844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-768100000", "totalLiabilities": "110635000", "otherCurrentAssets": "13229000", "totalCurrentAssets": "976242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "677954000", "currentNetReceivables": "4940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32201000", "currentAccountsPayable": "8276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6543000", "shortLongTermDebtTotal": "22900000", "totalShareholderEquity": "897808000", "capitalLeaseObligations": "22900000", "otherCurrentLiabilities": "13953000", "totalCurrentLiabilities": "24321000", "otherNonCurrentLiabilities": "86314000", "totalNonCurrentLiabilities": "86314000", "cashAndShortTermInvestments": "280119000", "commonStockSharesOutstanding": "95136719", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "280119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-363872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "21460000", "operatingCashflow": "-74406000", "capitalExpenditures": "3471000", "changeInReceivables": "74677000", "changeInExchangeRate": "None", "cashflowFromFinancing": "388090000", "cashflowFromInvestment": "-479511000", "stockBasedCompensation": "48454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-165827000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3029000, "cost_of_revenue": 3925000, "gross_profit": 3029000, "research_and_development": 172650000, "selling_general_admin": 57386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -227007000, "depreciation_amortisation": 3925000, "ebitda": -223082000, "interest_expense": 826000, "interest_income": null, "other_non_operating": null, "pretax_income": -363872000, "tax_provision": 132936000, "effective_tax_rate": null, "net_income": -363872000, "net_income_continuing_ops": -363872000, "net_income_to_common": -363872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280119000, "short_term_investments": 677954000, "net_receivables": 4940000, "inventory": -682491000, "other_current_assets": null, "total_current_assets": 976242000, "net_ppe": null, "goodwill": null, "intangible_assets": 2300000, "goodwill_and_intangibles": 2300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32201000, "total_assets": 1008443000, "short_term_debt": 1844000, "accounts_payable": 8276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24321000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86314000, "total_liabilities": 110635000, "total_debt": 1844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -768100000, "total_equity": 897808000, "shares_outstanding": 95136719, "operating_cash_flow": -74406000, "stock_based_compensation": 48454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -479511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 388090000, "free_cash_flow": -70935000, "net_change_in_cash": -165827000 }, "raw_data": { "income": { "ebit": "-227007000", "ebitda": "-223082000", "netIncome": "-363872000", "grossProfit": "3029000", "depreciation": "None", "totalRevenue": "3029000", "costOfRevenue": "3925000", "interestIncome": "830000", "incomeBeforeTax": "-363872000", "interestExpense": "826000", "operatingIncome": "-364698000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "132936000", "reportedCurrency": "USD", "netInterestIncome": "830000", "nonInterestIncome": "None", "operatingExpenses": "367727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172650000", "otherNonOperatingIncome": "826000", "costofGoodsAndServicesSold": "3925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3925000", "sellingGeneralAndAdministrative": "57386000", "netIncomeFromContinuingOperations": "-363872000" }, "balance": { "goodwill": "None", "inventory": "-682491000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "1008443000", "longTermDebt": "None", "shortTermDebt": "1844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-768100000", "totalLiabilities": "110635000", "otherCurrentAssets": "13229000", "totalCurrentAssets": "976242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "677954000", "currentNetReceivables": "4940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32201000", "currentAccountsPayable": "8276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6543000", "shortLongTermDebtTotal": "22900000", "totalShareholderEquity": "897808000", "capitalLeaseObligations": "22900000", "otherCurrentLiabilities": "13953000", "totalCurrentLiabilities": "24321000", "otherNonCurrentLiabilities": "86314000", "totalNonCurrentLiabilities": "86314000", "cashAndShortTermInvestments": "280119000", "commonStockSharesOutstanding": "95136719", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "280119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-363872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "21460000", "operatingCashflow": "-74406000", "capitalExpenditures": "3471000", "changeInReceivables": "74677000", "changeInExchangeRate": "None", "cashflowFromFinancing": "388090000", "cashflowFromInvestment": "-479511000", "stockBasedCompensation": "48454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-165827000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 82654000, "cost_of_revenue": 3549000, "gross_profit": 79105000, "ebit": -55796000, "ebitda": -52247000, "pretax_income": -52412000, "tax_provision": -3400000, "net_income": -52412000, "net_income_to_common": -52412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447646000, "total_current_assets": 770100000, "total_assets": 799829000, "short_term_debt": 1521000, "long_term_debt": null, "total_debt": 1521000, "total_liabilities": 36536000, "total_equity": 763293000, "shares_outstanding": 90188044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102489000, "capital_expenditure": 1931000, "free_cash_flow": -100558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160504, "ticker_id": 8035, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55796000", "ebitda": "-52247000", "netIncome": "-52412000", "grossProfit": "79105000", "depreciation": "None", "totalRevenue": "82654000", "costOfRevenue": "3549000", "interestIncome": "3400000", "incomeBeforeTax": "-52412000", "interestExpense": "0", "operatingIncome": "-55796000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3400000", "reportedCurrency": "USD", "netInterestIncome": "3400000", "nonInterestIncome": "None", "operatingExpenses": "134901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99862000", "otherNonOperatingIncome": "3123000", "costofGoodsAndServicesSold": "3549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3549000", "sellingGeneralAndAdministrative": "38588000", "netIncomeFromContinuingOperations": "-52412000" }, "balance": { "goodwill": "None", "inventory": "-238069000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "799829000", "longTermDebt": "None", "shortTermDebt": "1521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-404228000", "totalLiabilities": "36536000", "otherCurrentAssets": "9385000", "totalCurrentAssets": "770100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "230415000", "currentNetReceivables": "82654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29729000", "currentAccountsPayable": "6351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28829000", "shortLongTermDebtTotal": "24422000", "totalShareholderEquity": "763293000", "capitalLeaseObligations": "24422000", "otherCurrentLiabilities": "5760000", "totalCurrentLiabilities": "13632000", "otherNonCurrentLiabilities": "22904000", "totalNonCurrentLiabilities": "22904000", "cashAndShortTermInvestments": "447646000", "commonStockSharesOutstanding": "90188044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "447646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10331000", "operatingCashflow": "-102489000", "capitalExpenditures": "1931000", "changeInReceivables": "-75000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "426509000", "cashflowFromInvestment": "81672000", "stockBasedCompensation": "31960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "405692000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "429016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82654000, "cost_of_revenue": 3549000, "gross_profit": 79105000, "research_and_development": 99862000, "selling_general_admin": 38588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55796000, "depreciation_amortisation": 3549000, "ebitda": -52247000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -52412000, "tax_provision": -3400000, "effective_tax_rate": null, "net_income": -52412000, "net_income_continuing_ops": -52412000, "net_income_to_common": -52412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447646000, "short_term_investments": 230415000, "net_receivables": 82654000, "inventory": -238069000, "other_current_assets": null, "total_current_assets": 770100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29729000, "total_assets": 799829000, "short_term_debt": 1521000, "accounts_payable": 6351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13632000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22904000, "total_liabilities": 36536000, "total_debt": 1521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404228000, "total_equity": 763293000, "shares_outstanding": 90188044, "operating_cash_flow": -102489000, "stock_based_compensation": 31960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 426509000, "free_cash_flow": -100558000, "net_change_in_cash": 405692000 }, "raw_data": { "income": { "ebit": "-55796000", "ebitda": "-52247000", "netIncome": "-52412000", "grossProfit": "79105000", "depreciation": "None", "totalRevenue": "82654000", "costOfRevenue": "3549000", "interestIncome": "3400000", "incomeBeforeTax": "-52412000", "interestExpense": "0", "operatingIncome": "-55796000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3400000", "reportedCurrency": "USD", "netInterestIncome": "3400000", "nonInterestIncome": "None", "operatingExpenses": "134901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99862000", "otherNonOperatingIncome": "3123000", "costofGoodsAndServicesSold": "3549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3549000", "sellingGeneralAndAdministrative": "38588000", "netIncomeFromContinuingOperations": "-52412000" }, "balance": { "goodwill": "None", "inventory": "-238069000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "799829000", "longTermDebt": "None", "shortTermDebt": "1521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-404228000", "totalLiabilities": "36536000", "otherCurrentAssets": "9385000", "totalCurrentAssets": "770100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "230415000", "currentNetReceivables": "82654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29729000", "currentAccountsPayable": "6351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28829000", "shortLongTermDebtTotal": "24422000", "totalShareholderEquity": "763293000", "capitalLeaseObligations": "24422000", "otherCurrentLiabilities": "5760000", "totalCurrentLiabilities": "13632000", "otherNonCurrentLiabilities": "22904000", "totalNonCurrentLiabilities": "22904000", "cashAndShortTermInvestments": "447646000", "commonStockSharesOutstanding": "90188044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "447646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10331000", "operatingCashflow": "-102489000", "capitalExpenditures": "1931000", "changeInReceivables": "-75000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "426509000", "cashflowFromInvestment": "81672000", "stockBasedCompensation": "31960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "405692000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "429016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2845000, "gross_profit": -2845000, "ebit": -84048000, "ebitda": -81203000, "pretax_income": -75305000, "tax_provision": -8801000, "net_income": -66504000, "net_income_to_common": -66504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41954000, "total_current_assets": 360536000, "total_assets": 393068000, "short_term_debt": 1249000, "long_term_debt": null, "total_debt": 1249000, "total_liabilities": 573506000, "total_equity": -180438000, "shares_outstanding": 4281169, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66133000, "capital_expenditure": 8002000, "free_cash_flow": -58131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160509, "ticker_id": 8035, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84048000", "ebitda": "-81203000", "netIncome": "-66504000", "grossProfit": "-2845000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2845000", "interestIncome": "8801000", "incomeBeforeTax": "-75305000", "interestExpense": "0", "operatingIncome": "-84048000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8801000", "reportedCurrency": "USD", "netInterestIncome": "8801000", "nonInterestIncome": "None", "operatingExpenses": "84048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2845000", "sellingGeneralAndAdministrative": "13742000", "netIncomeFromContinuingOperations": "-75305000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "393068000", "longTermDebt": "None", "shortTermDebt": "1249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189482000", "totalLiabilities": "573506000", "otherCurrentAssets": "4720000", "totalCurrentAssets": "360536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "313862000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32532000", "currentAccountsPayable": "6991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31654000", "shortLongTermDebtTotal": "24832000", "totalShareholderEquity": "-180438000", "capitalLeaseObligations": "24832000", "otherCurrentLiabilities": "3746000", "totalCurrentLiabilities": "11986000", "otherNonCurrentLiabilities": "156000", "totalNonCurrentLiabilities": "561520000", "cashAndShortTermInvestments": "41954000", "commonStockSharesOutstanding": "4281169", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66133000", "capitalExpenditures": "8002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5606000", "cashflowFromInvestment": "-319024000", "stockBasedCompensation": "4456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2845000, "gross_profit": -2845000, "research_and_development": 70306000, "selling_general_admin": 13742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84048000, "depreciation_amortisation": 2845000, "ebitda": -81203000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -75305000, "tax_provision": -8801000, "effective_tax_rate": null, "net_income": -66504000, "net_income_continuing_ops": -75305000, "net_income_to_common": -66504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41954000, "short_term_investments": 313862000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 360536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32532000, "total_assets": 393068000, "short_term_debt": 1249000, "accounts_payable": 6991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11986000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561520000, "total_liabilities": 573506000, "total_debt": 1249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189482000, "total_equity": -180438000, "shares_outstanding": 4281169, "operating_cash_flow": -66133000, "stock_based_compensation": 4456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5606000, "free_cash_flow": -58131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84048000", "ebitda": "-81203000", "netIncome": "-66504000", "grossProfit": "-2845000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2845000", "interestIncome": "8801000", "incomeBeforeTax": "-75305000", "interestExpense": "0", "operatingIncome": "-84048000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8801000", "reportedCurrency": "USD", "netInterestIncome": "8801000", "nonInterestIncome": "None", "operatingExpenses": "84048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2845000", "sellingGeneralAndAdministrative": "13742000", "netIncomeFromContinuingOperations": "-75305000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "393068000", "longTermDebt": "None", "shortTermDebt": "1249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189482000", "totalLiabilities": "573506000", "otherCurrentAssets": "4720000", "totalCurrentAssets": "360536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "313862000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32532000", "currentAccountsPayable": "6991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31654000", "shortLongTermDebtTotal": "24832000", "totalShareholderEquity": "-180438000", "capitalLeaseObligations": "24832000", "otherCurrentLiabilities": "3746000", "totalCurrentLiabilities": "11986000", "otherNonCurrentLiabilities": "156000", "totalNonCurrentLiabilities": "561520000", "cashAndShortTermInvestments": "41954000", "commonStockSharesOutstanding": "4281169", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66133000", "capitalExpenditures": "8002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5606000", "cashflowFromInvestment": "-319024000", "stockBasedCompensation": "4456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2154000, "gross_profit": -2154000, "ebit": -49889000, "ebitda": -47735000, "pretax_income": -48785000, "tax_provision": 1104000, "net_income": -48785000, "net_income_to_common": -48785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421505000, "total_current_assets": 424102000, "total_assets": 428611000, "short_term_debt": 178000, "long_term_debt": null, "total_debt": 178000, "total_liabilities": 539538000, "total_equity": -110927000, "shares_outstanding": 2485163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44135000, "capital_expenditure": 1687000, "free_cash_flow": -42448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160513, "ticker_id": 8035, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49889000", "ebitda": "-47735000", "netIncome": "-48785000", "grossProfit": "-2154000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2154000", "interestIncome": "1113000", "incomeBeforeTax": "-48785000", "interestExpense": "0", "operatingIncome": "-49889000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1104000", "reportedCurrency": "USD", "netInterestIncome": "1113000", "nonInterestIncome": "None", "operatingExpenses": "49889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2154000", "sellingGeneralAndAdministrative": "8855000", "netIncomeFromContinuingOperations": "-48785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "428611000", "longTermDebt": "None", "shortTermDebt": "178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114177000", "totalLiabilities": "539538000", "otherCurrentAssets": "2597000", "totalCurrentAssets": "424102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4509000", "currentAccountsPayable": "4705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3631000", "shortLongTermDebtTotal": "178000", "totalShareholderEquity": "-110927000", "capitalLeaseObligations": "178000", "otherCurrentLiabilities": "1982000", "totalCurrentLiabilities": "6865000", "otherNonCurrentLiabilities": "553000", "totalNonCurrentLiabilities": "532673000", "cashAndShortTermInvestments": "421505000", "commonStockSharesOutstanding": "2485163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "421505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44135000", "capitalExpenditures": "1687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394972000", "cashflowFromInvestment": "-1680000", "stockBasedCompensation": "2887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2154000, "gross_profit": -2154000, "research_and_development": 41034000, "selling_general_admin": 8855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49889000, "depreciation_amortisation": 2154000, "ebitda": -47735000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -48785000, "tax_provision": 1104000, "effective_tax_rate": null, "net_income": -48785000, "net_income_continuing_ops": -48785000, "net_income_to_common": -48785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421505000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 424102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4509000, "total_assets": 428611000, "short_term_debt": 178000, "accounts_payable": 4705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6865000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 532673000, "total_liabilities": 539538000, "total_debt": 178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114177000, "total_equity": -110927000, "shares_outstanding": 2485163, "operating_cash_flow": -44135000, "stock_based_compensation": 2887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 394972000, "free_cash_flow": -42448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49889000", "ebitda": "-47735000", "netIncome": "-48785000", "grossProfit": "-2154000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2154000", "interestIncome": "1113000", "incomeBeforeTax": "-48785000", "interestExpense": "0", "operatingIncome": "-49889000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1104000", "reportedCurrency": "USD", "netInterestIncome": "1113000", "nonInterestIncome": "None", "operatingExpenses": "49889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2154000", "sellingGeneralAndAdministrative": "8855000", "netIncomeFromContinuingOperations": "-48785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "428611000", "longTermDebt": "None", "shortTermDebt": "178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114177000", "totalLiabilities": "539538000", "otherCurrentAssets": "2597000", "totalCurrentAssets": "424102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4509000", "currentAccountsPayable": "4705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3631000", "shortLongTermDebtTotal": "178000", "totalShareholderEquity": "-110927000", "capitalLeaseObligations": "178000", "otherCurrentLiabilities": "1982000", "totalCurrentLiabilities": "6865000", "otherNonCurrentLiabilities": "553000", "totalNonCurrentLiabilities": "532673000", "cashAndShortTermInvestments": "421505000", "commonStockSharesOutstanding": "2485163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "421505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44135000", "capitalExpenditures": "1687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394972000", "cashflowFromInvestment": "-1680000", "stockBasedCompensation": "2887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 3000000, "cost_of_revenue": 504000, "gross_profit": 2496000, "ebit": -78590000, "ebitda": -78086000, "pretax_income": -73291000, "tax_provision": null, "net_income": -73291000, "net_income_to_common": -73291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204589000, "total_current_assets": 658462000, "total_assets": 699613000, "short_term_debt": 3888000, "long_term_debt": null, "total_debt": 3888000, "total_liabilities": 57430000, "total_equity": 642183000, "shares_outstanding": 179849137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51112000, "capital_expenditure": 0, "free_cash_flow": -51112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160477, "ticker_id": 8035, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78590000", "ebitda": "-78086000", "netIncome": "-73291000", "grossProfit": "2496000", "depreciation": "None", "totalRevenue": "3000000", "costOfRevenue": "504000", "interestIncome": "5352000", "incomeBeforeTax": "-73291000", "interestExpense": "None", "operatingIncome": "-78590000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5352000", "nonInterestIncome": "None", "operatingExpenses": "81086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504000", "sellingGeneralAndAdministrative": "11027000", "netIncomeFromContinuingOperations": "-73291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "699613000", "longTermDebt": "None", "shortTermDebt": "3888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2088060000", "totalLiabilities": "57430000", "otherCurrentAssets": "16397000", "totalCurrentAssets": "658462000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "437476000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41151000", "currentAccountsPayable": "4104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31567000", "totalShareholderEquity": "642183000", "capitalLeaseObligations": "31567000", "otherCurrentLiabilities": "21759000", "totalCurrentLiabilities": "29751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27679000", "cashAndShortTermInvestments": "204589000", "commonStockSharesOutstanding": "179849137", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "204589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51112000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138782000", "cashflowFromInvestment": "32901000", "stockBasedCompensation": "10537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000000, "cost_of_revenue": 504000, "gross_profit": 2496000, "research_and_development": 70563000, "selling_general_admin": 11027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78590000, "depreciation_amortisation": 504000, "ebitda": -78086000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -73291000, "tax_provision": null, "effective_tax_rate": null, "net_income": -73291000, "net_income_continuing_ops": -73291000, "net_income_to_common": -73291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204589000, "short_term_investments": 437476000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 658462000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41151000, "total_assets": 699613000, "short_term_debt": 3888000, "accounts_payable": 4104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29751000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27679000, "total_liabilities": 57430000, "total_debt": 3888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2088060000, "total_equity": 642183000, "shares_outstanding": 179849137, "operating_cash_flow": -51112000, "stock_based_compensation": 10537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138782000, "free_cash_flow": -51112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78590000", "ebitda": "-78086000", "netIncome": "-73291000", "grossProfit": "2496000", "depreciation": "None", "totalRevenue": "3000000", "costOfRevenue": "504000", "interestIncome": "5352000", "incomeBeforeTax": "-73291000", "interestExpense": "None", "operatingIncome": "-78590000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5352000", "nonInterestIncome": "None", "operatingExpenses": "81086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504000", "sellingGeneralAndAdministrative": "11027000", "netIncomeFromContinuingOperations": "-73291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "699613000", "longTermDebt": "None", "shortTermDebt": "3888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2088060000", "totalLiabilities": "57430000", "otherCurrentAssets": "16397000", "totalCurrentAssets": "658462000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "437476000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41151000", "currentAccountsPayable": "4104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31567000", "totalShareholderEquity": "642183000", "capitalLeaseObligations": "31567000", "otherCurrentLiabilities": "21759000", "totalCurrentLiabilities": "29751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27679000", "cashAndShortTermInvestments": "204589000", "commonStockSharesOutstanding": "179849137", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "204589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51112000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138782000", "cashflowFromInvestment": "32901000", "stockBasedCompensation": "10537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 7000000, "cost_of_revenue": 599000, "gross_profit": 6401000, "ebit": -54890000, "ebitda": -57848000, "pretax_income": -54890000, "tax_provision": null, "net_income": -54890000, "net_income_to_common": -54890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84018000, "total_current_assets": 578279000, "total_assets": 621331000, "short_term_debt": 3765000, "long_term_debt": null, "total_debt": 3765000, "total_liabilities": 54271000, "total_equity": 567060000, "shares_outstanding": 171586558, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44865000, "capital_expenditure": 1000, "free_cash_flow": -44864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160478, "ticker_id": 8035, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54890000", "ebitda": "-57848000", "netIncome": "-54890000", "grossProfit": "6401000", "depreciation": "None", "totalRevenue": "7000000", "costOfRevenue": "599000", "interestIncome": "5710000", "incomeBeforeTax": "-54890000", "interestExpense": "None", "operatingIncome": "-60631000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5710000", "nonInterestIncome": "None", "operatingExpenses": "67031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2958000", "sellingGeneralAndAdministrative": "12963000", "netIncomeFromContinuingOperations": "-54890000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "621331000", "longTermDebt": "None", "shortTermDebt": "3765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2014769000", "totalLiabilities": "54271000", "otherCurrentAssets": "23761000", "totalCurrentAssets": "578279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "470500000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43052000", "currentAccountsPayable": "7705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32458000", "totalShareholderEquity": "567060000", "capitalLeaseObligations": "32458000", "otherCurrentLiabilities": "14108000", "totalCurrentLiabilities": "25578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28693000", "cashAndShortTermInvestments": "84018000", "commonStockSharesOutstanding": "171586558", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44865000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "934000", "cashflowFromInvestment": "35463000", "stockBasedCompensation": "13067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7000000, "cost_of_revenue": 599000, "gross_profit": 6401000, "research_and_development": 55415000, "selling_general_admin": 12963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54890000, "depreciation_amortisation": -2958000, "ebitda": -57848000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -54890000, "tax_provision": null, "effective_tax_rate": null, "net_income": -54890000, "net_income_continuing_ops": -54890000, "net_income_to_common": -54890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84018000, "short_term_investments": 470500000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 578279000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43052000, "total_assets": 621331000, "short_term_debt": 3765000, "accounts_payable": 7705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25578000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28693000, "total_liabilities": 54271000, "total_debt": 3765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2014769000, "total_equity": 567060000, "shares_outstanding": 171586558, "operating_cash_flow": -44865000, "stock_based_compensation": 13067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 934000, "free_cash_flow": -44864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54890000", "ebitda": "-57848000", "netIncome": "-54890000", "grossProfit": "6401000", "depreciation": "None", "totalRevenue": "7000000", "costOfRevenue": "599000", "interestIncome": "5710000", "incomeBeforeTax": "-54890000", "interestExpense": "None", "operatingIncome": "-60631000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5710000", "nonInterestIncome": "None", "operatingExpenses": "67031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2958000", "sellingGeneralAndAdministrative": "12963000", "netIncomeFromContinuingOperations": "-54890000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "621331000", "longTermDebt": "None", "shortTermDebt": "3765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2014769000", "totalLiabilities": "54271000", "otherCurrentAssets": "23761000", "totalCurrentAssets": "578279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "470500000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43052000", "currentAccountsPayable": "7705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32458000", "totalShareholderEquity": "567060000", "capitalLeaseObligations": "32458000", "otherCurrentLiabilities": "14108000", "totalCurrentLiabilities": "25578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28693000", "cashAndShortTermInvestments": "84018000", "commonStockSharesOutstanding": "171586558", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44865000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "934000", "cashflowFromInvestment": "35463000", "stockBasedCompensation": "13067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 748000, "gross_profit": -748000, "ebit": -80391000, "ebitda": -79643000, "pretax_income": -74149000, "tax_provision": null, "net_income": -74149000, "net_income_to_common": -74149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91564000, "total_current_assets": 624014000, "total_assets": 670000000, "short_term_debt": 3643000, "long_term_debt": null, "total_debt": 3643000, "total_liabilities": 62291000, "total_equity": 607709000, "shares_outstanding": 172389209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62119000, "capital_expenditure": 1000, "free_cash_flow": -62118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160480, "ticker_id": 8035, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80391000", "ebitda": "-79643000", "netIncome": "-74149000", "grossProfit": "-748000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "748000", "interestIncome": "6407000", "incomeBeforeTax": "-74149000", "interestExpense": "None", "operatingIncome": "-80391000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6407000", "nonInterestIncome": "None", "operatingExpenses": "80391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "748000", "sellingGeneralAndAdministrative": "12129000", "netIncomeFromContinuingOperations": "-74149000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "670000000", "longTermDebt": "None", "shortTermDebt": "3643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1959879000", "totalLiabilities": "62291000", "otherCurrentAssets": "27583000", "totalCurrentAssets": "624014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "504867000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45986000", "currentAccountsPayable": "2752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33329000", "totalShareholderEquity": "607709000", "capitalLeaseObligations": "33329000", "otherCurrentLiabilities": "26209999", "totalCurrentLiabilities": "32604999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29686000", "cashAndShortTermInvestments": "91564000", "commonStockSharesOutstanding": "172389209", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62119000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "39725000", "stockBasedCompensation": "15527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 748000, "gross_profit": -748000, "research_and_development": 68262000, "selling_general_admin": 12129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80391000, "depreciation_amortisation": 748000, "ebitda": -79643000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -74149000, "tax_provision": null, "effective_tax_rate": null, "net_income": -74149000, "net_income_continuing_ops": -74149000, "net_income_to_common": -74149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91564000, "short_term_investments": 504867000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 624014000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45986000, "total_assets": 670000000, "short_term_debt": 3643000, "accounts_payable": 2752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32604999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29686000, "total_liabilities": 62291000, "total_debt": 3643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1959879000, "total_equity": 607709000, "shares_outstanding": 172389209, "operating_cash_flow": -62119000, "stock_based_compensation": 15527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17000, "free_cash_flow": -62118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80391000", "ebitda": "-79643000", "netIncome": "-74149000", "grossProfit": "-748000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "748000", "interestIncome": "6407000", "incomeBeforeTax": "-74149000", "interestExpense": "None", "operatingIncome": "-80391000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6407000", "nonInterestIncome": "None", "operatingExpenses": "80391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "748000", "sellingGeneralAndAdministrative": "12129000", "netIncomeFromContinuingOperations": "-74149000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "670000000", "longTermDebt": "None", "shortTermDebt": "3643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1959879000", "totalLiabilities": "62291000", "otherCurrentAssets": "27583000", "totalCurrentAssets": "624014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "504867000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45986000", "currentAccountsPayable": "2752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33329000", "totalShareholderEquity": "607709000", "capitalLeaseObligations": "33329000", "otherCurrentLiabilities": "26209999", "totalCurrentLiabilities": "32604999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29686000", "cashAndShortTermInvestments": "91564000", "commonStockSharesOutstanding": "172389209", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62119000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "39725000", "stockBasedCompensation": "15527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 677000, "cost_of_revenue": 1002000, "gross_profit": 677000, "ebit": -76847000, "ebitda": -75845000, "pretax_income": -70375000, "tax_provision": null, "net_income": -70375000, "net_income_to_common": -70375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113941000, "total_current_assets": 680392000, "total_assets": 728841000, "short_term_debt": 3525000, "long_term_debt": null, "total_debt": 3525000, "total_liabilities": 63183000, "total_equity": 665658000, "shares_outstanding": 171264622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55261000, "capital_expenditure": 26000, "free_cash_flow": -55235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160481, "ticker_id": 8035, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76847000", "ebitda": "-75845000", "netIncome": "-70375000", "grossProfit": "677000", "depreciation": "None", "totalRevenue": "677000", "costOfRevenue": "1002000", "interestIncome": "7105000", "incomeBeforeTax": "-70375000", "interestExpense": "None", "operatingIncome": "-76847000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7105000", "nonInterestIncome": "None", "operatingExpenses": "77524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002000", "sellingGeneralAndAdministrative": "13627000", "netIncomeFromContinuingOperations": "-70375000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "728841000", "longTermDebt": "None", "shortTermDebt": "3525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1885730000", "totalLiabilities": "63183000", "otherCurrentAssets": "23617000", "totalCurrentAssets": "680392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "542834000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48449000", "currentAccountsPayable": "5176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34183000", "totalShareholderEquity": "665658000", "capitalLeaseObligations": "34183000", "otherCurrentLiabilities": "23824000", "totalCurrentLiabilities": "32525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30658000", "cashAndShortTermInvestments": "113941000", "commonStockSharesOutstanding": "171264622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55261000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "653000", "cashflowFromInvestment": "75146000", "stockBasedCompensation": "14500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 677000, "cost_of_revenue": 1002000, "gross_profit": 677000, "research_and_development": 63897000, "selling_general_admin": 13627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76847000, "depreciation_amortisation": 1002000, "ebitda": -75845000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -70375000, "tax_provision": null, "effective_tax_rate": null, "net_income": -70375000, "net_income_continuing_ops": -70375000, "net_income_to_common": -70375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113941000, "short_term_investments": 542834000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 680392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48449000, "total_assets": 728841000, "short_term_debt": 3525000, "accounts_payable": 5176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32525000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30658000, "total_liabilities": 63183000, "total_debt": 3525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1885730000, "total_equity": 665658000, "shares_outstanding": 171264622, "operating_cash_flow": -55261000, "stock_based_compensation": 14500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 653000, "free_cash_flow": -55235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76847000", "ebitda": "-75845000", "netIncome": "-70375000", "grossProfit": "677000", "depreciation": "None", "totalRevenue": "677000", "costOfRevenue": "1002000", "interestIncome": "7105000", "incomeBeforeTax": "-70375000", "interestExpense": "None", "operatingIncome": "-76847000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7105000", "nonInterestIncome": "None", "operatingExpenses": "77524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002000", "sellingGeneralAndAdministrative": "13627000", "netIncomeFromContinuingOperations": "-70375000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "728841000", "longTermDebt": "None", "shortTermDebt": "3525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1885730000", "totalLiabilities": "63183000", "otherCurrentAssets": "23617000", "totalCurrentAssets": "680392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "542834000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48449000", "currentAccountsPayable": "5176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34183000", "totalShareholderEquity": "665658000", "capitalLeaseObligations": "34183000", "otherCurrentLiabilities": "23824000", "totalCurrentLiabilities": "32525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30658000", "cashAndShortTermInvestments": "113941000", "commonStockSharesOutstanding": "171264622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55261000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "653000", "cashflowFromInvestment": "75146000", "stockBasedCompensation": "14500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 7679000, "cost_of_revenue": null, "gross_profit": 7679000, "ebit": -84869000, "ebitda": -83661000, "pretax_income": -77065000, "tax_provision": null, "net_income": -77065000, "net_income_to_common": -77065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93542000, "total_current_assets": 739659000, "total_assets": 799362000, "short_term_debt": 5930000, "long_term_debt": null, "total_debt": 5930000, "total_liabilities": 78281000, "total_equity": 721081000, "shares_outstanding": 169233155, "goodwill_and_intangibles": 2300000 }, "cash_flow": { "operating_cash_flow": -73210000, "capital_expenditure": 384000, "free_cash_flow": -72826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160482, "ticker_id": 8035, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84869000", "ebitda": "-83661000", "netIncome": "-77065000", "grossProfit": "7679000", "depreciation": "None", "totalRevenue": "7679000", "costOfRevenue": "None", "interestIncome": "7813000", "incomeBeforeTax": "-77065000", "interestExpense": "None", "operatingIncome": "-84869000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7813000", "nonInterestIncome": "None", "operatingExpenses": "92548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1208000", "sellingGeneralAndAdministrative": "18739000", "netIncomeFromContinuingOperations": "-77065000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "799362000", "longTermDebt": "None", "shortTermDebt": "5930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1815355000", "totalLiabilities": "78281000", "otherCurrentAssets": "29304000", "totalCurrentAssets": "739659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "616813000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59703000", "currentAccountsPayable": "8450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47159000", "totalShareholderEquity": "721081000", "capitalLeaseObligations": "47159000", "otherCurrentLiabilities": "22672000", "totalCurrentLiabilities": "37052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41229000", "cashAndShortTermInvestments": "93542000", "commonStockSharesOutstanding": "169233155", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "93542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73210000", "capitalExpenditures": "384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "42465000", "stockBasedCompensation": "19325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7679000, "cost_of_revenue": null, "gross_profit": 7679000, "research_and_development": 73809000, "selling_general_admin": 18739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84869000, "depreciation_amortisation": 1208000, "ebitda": -83661000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -77065000, "tax_provision": null, "effective_tax_rate": null, "net_income": -77065000, "net_income_continuing_ops": -77065000, "net_income_to_common": -77065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93542000, "short_term_investments": 616813000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 739659000, "net_ppe": null, "goodwill": null, "intangible_assets": 2300000, "goodwill_and_intangibles": 2300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59703000, "total_assets": 799362000, "short_term_debt": 5930000, "accounts_payable": 8450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37052000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41229000, "total_liabilities": 78281000, "total_debt": 5930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1815355000, "total_equity": 721081000, "shares_outstanding": 169233155, "operating_cash_flow": -73210000, "stock_based_compensation": 19325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -72826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84869000", "ebitda": "-83661000", "netIncome": "-77065000", "grossProfit": "7679000", "depreciation": "None", "totalRevenue": "7679000", "costOfRevenue": "None", "interestIncome": "7813000", "incomeBeforeTax": "-77065000", "interestExpense": "None", "operatingIncome": "-84869000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7813000", "nonInterestIncome": "None", "operatingExpenses": "92548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1208000", "sellingGeneralAndAdministrative": "18739000", "netIncomeFromContinuingOperations": "-77065000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "799362000", "longTermDebt": "None", "shortTermDebt": "5930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1815355000", "totalLiabilities": "78281000", "otherCurrentAssets": "29304000", "totalCurrentAssets": "739659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "616813000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59703000", "currentAccountsPayable": "8450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47159000", "totalShareholderEquity": "721081000", "capitalLeaseObligations": "47159000", "otherCurrentLiabilities": "22672000", "totalCurrentLiabilities": "37052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41229000", "cashAndShortTermInvestments": "93542000", "commonStockSharesOutstanding": "169233155", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "93542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73210000", "capitalExpenditures": "384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "42465000", "stockBasedCompensation": "19325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1334000, "gross_profit": -7244000, "ebit": -84979000, "ebitda": -83645000, "pretax_income": -76004000, "tax_provision": null, "net_income": -76004000, "net_income_to_common": -76004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124287000, "total_current_assets": 809204000, "total_assets": 871296000, "short_term_debt": 5727000, "long_term_debt": null, "total_debt": 5727000, "total_liabilities": 93504000, "total_equity": 777792000, "shares_outstanding": 167337579, "goodwill_and_intangibles": 2300000 }, "cash_flow": { "operating_cash_flow": -57868000, "capital_expenditure": 0, "free_cash_flow": -57868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160483, "ticker_id": 8035, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84979000", "ebitda": "-83645000", "netIncome": "-76004000", "grossProfit": "-7244000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1334000", "interestIncome": "8974000", "incomeBeforeTax": "-76004000", "interestExpense": "None", "operatingIncome": "-84979000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8974000", "nonInterestIncome": "None", "operatingExpenses": "84979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68075000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1334000", "sellingGeneralAndAdministrative": "16904000", "netIncomeFromContinuingOperations": "-76004000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "871296000", "longTermDebt": "None", "shortTermDebt": "5727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1738290000", "totalLiabilities": "93504000", "otherCurrentAssets": "27881000", "totalCurrentAssets": "809204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "657036000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62092000", "currentAccountsPayable": "14097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48502000", "totalShareholderEquity": "777792000", "capitalLeaseObligations": "48502000", "otherCurrentLiabilities": "23226000", "totalCurrentLiabilities": "50729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42775000", "cashAndShortTermInvestments": "124287000", "commonStockSharesOutstanding": "167337579", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "124287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57868000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "800000", "cashflowFromInvestment": "28998000", "stockBasedCompensation": "17635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1334000, "gross_profit": -7244000, "research_and_development": 68075000, "selling_general_admin": 16904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84979000, "depreciation_amortisation": 1334000, "ebitda": -83645000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -76004000, "tax_provision": null, "effective_tax_rate": null, "net_income": -76004000, "net_income_continuing_ops": -76004000, "net_income_to_common": -76004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124287000, "short_term_investments": 657036000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 809204000, "net_ppe": null, "goodwill": null, "intangible_assets": 2300000, "goodwill_and_intangibles": 2300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62092000, "total_assets": 871296000, "short_term_debt": 5727000, "accounts_payable": 14097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50729000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42775000, "total_liabilities": 93504000, "total_debt": 5727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1738290000, "total_equity": 777792000, "shares_outstanding": 167337579, "operating_cash_flow": -57868000, "stock_based_compensation": 17635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 800000, "free_cash_flow": -57868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84979000", "ebitda": "-83645000", "netIncome": "-76004000", "grossProfit": "-7244000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1334000", "interestIncome": "8974000", "incomeBeforeTax": "-76004000", "interestExpense": "None", "operatingIncome": "-84979000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8974000", "nonInterestIncome": "None", "operatingExpenses": "84979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68075000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1334000", "sellingGeneralAndAdministrative": "16904000", "netIncomeFromContinuingOperations": "-76004000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "871296000", "longTermDebt": "None", "shortTermDebt": "5727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1738290000", "totalLiabilities": "93504000", "otherCurrentAssets": "27881000", "totalCurrentAssets": "809204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "657036000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62092000", "currentAccountsPayable": "14097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48502000", "totalShareholderEquity": "777792000", "capitalLeaseObligations": "48502000", "otherCurrentLiabilities": "23226000", "totalCurrentLiabilities": "50729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42775000", "cashAndShortTermInvestments": "124287000", "commonStockSharesOutstanding": "167337579", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "124287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57868000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "800000", "cashflowFromInvestment": "28998000", "stockBasedCompensation": "17635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1367000, "gross_profit": -1367000, "ebit": -96369000, "ebitda": -95002000, "pretax_income": -88105000, "tax_provision": null, "net_income": -88105000, "net_income_to_common": -88105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152357000, "total_current_assets": 865129000, "total_assets": 930115000, "short_term_debt": 5529000, "long_term_debt": null, "total_debt": 5529000, "total_liabilities": 91254000, "total_equity": 838861000, "shares_outstanding": 140229056, "goodwill_and_intangibles": 2300000 }, "cash_flow": { "operating_cash_flow": -75083000, "capital_expenditure": 227000, "free_cash_flow": -74856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160485, "ticker_id": 8035, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96369000", "ebitda": "-95002000", "netIncome": "-88105000", "grossProfit": "-1367000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1367000", "interestIncome": "8274000", "incomeBeforeTax": "-88105000", "interestExpense": "None", "operatingIncome": "-96369000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8274000", "nonInterestIncome": "None", "operatingExpenses": "96369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000", "sellingGeneralAndAdministrative": "19750000", "netIncomeFromContinuingOperations": "-88105000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "930115000", "longTermDebt": "None", "shortTermDebt": "5529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1662286000", "totalLiabilities": "91254000", "otherCurrentAssets": "25520000", "totalCurrentAssets": "865129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "687252000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64986000", "currentAccountsPayable": "6867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49815000", "totalShareholderEquity": "838861000", "capitalLeaseObligations": "49815000", "otherCurrentLiabilities": "34572000", "totalCurrentLiabilities": "46968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44286000", "cashAndShortTermInvestments": "152357000", "commonStockSharesOutstanding": "140229056", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "152357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75083000", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218889000", "cashflowFromInvestment": "-126162000", "stockBasedCompensation": "22484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1367000, "gross_profit": -1367000, "research_and_development": 76619000, "selling_general_admin": 19750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96369000, "depreciation_amortisation": 1367000, "ebitda": -95002000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -88105000, "tax_provision": null, "effective_tax_rate": null, "net_income": -88105000, "net_income_continuing_ops": -88105000, "net_income_to_common": -88105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152357000, "short_term_investments": 687252000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 865129000, "net_ppe": null, "goodwill": null, "intangible_assets": 2300000, "goodwill_and_intangibles": 2300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64986000, "total_assets": 930115000, "short_term_debt": 5529000, "accounts_payable": 6867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46968000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44286000, "total_liabilities": 91254000, "total_debt": 5529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1662286000, "total_equity": 838861000, "shares_outstanding": 140229056, "operating_cash_flow": -75083000, "stock_based_compensation": 22484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 218889000, "free_cash_flow": -74856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96369000", "ebitda": "-95002000", "netIncome": "-88105000", "grossProfit": "-1367000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1367000", "interestIncome": "8274000", "incomeBeforeTax": "-88105000", "interestExpense": "None", "operatingIncome": "-96369000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8274000", "nonInterestIncome": "None", "operatingExpenses": "96369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000", "sellingGeneralAndAdministrative": "19750000", "netIncomeFromContinuingOperations": "-88105000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "930115000", "longTermDebt": "None", "shortTermDebt": "5529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1662286000", "totalLiabilities": "91254000", "otherCurrentAssets": "25520000", "totalCurrentAssets": "865129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "687252000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64986000", "currentAccountsPayable": "6867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49815000", "totalShareholderEquity": "838861000", "capitalLeaseObligations": "49815000", "otherCurrentLiabilities": "34572000", "totalCurrentLiabilities": "46968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44286000", "cashAndShortTermInvestments": "152357000", "commonStockSharesOutstanding": "140229056", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "152357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75083000", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218889000", "cashflowFromInvestment": "-126162000", "stockBasedCompensation": "22484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1368000, "gross_profit": -1368000, "ebit": -112131000, "ebitda": -110763000, "pretax_income": -92212000, "tax_provision": null, "net_income": -92212000, "net_income_to_common": -92212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134125000, "total_current_assets": 704270000, "total_assets": 772550000, "short_term_debt": 5335000, "long_term_debt": null, "total_debt": 5335000, "total_liabilities": 90806000, "total_equity": 681744000, "shares_outstanding": 132821825, "goodwill_and_intangibles": 2300000 }, "cash_flow": { "operating_cash_flow": -65833000, "capital_expenditure": 11000, "free_cash_flow": -65822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160486, "ticker_id": 8035, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112131000", "ebitda": "-110763000", "netIncome": "-92212000", "grossProfit": "-1368000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1368000", "interestIncome": "8547000", "incomeBeforeTax": "-92212000", "interestExpense": "None", "operatingIncome": "-100757000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8547000", "nonInterestIncome": "None", "operatingExpenses": "100757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1368000", "sellingGeneralAndAdministrative": "20139000", "netIncomeFromContinuingOperations": "-92212000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "772550000", "longTermDebt": "None", "shortTermDebt": "5335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1574181000", "totalLiabilities": "90806000", "otherCurrentAssets": "15855000", "totalCurrentAssets": "704270000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "554290000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68280000", "currentAccountsPayable": "11167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51098000", "totalShareholderEquity": "681744000", "capitalLeaseObligations": "51098000", "otherCurrentLiabilities": "28541000", "totalCurrentLiabilities": "45043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45763000", "cashAndShortTermInvestments": "134125000", "commonStockSharesOutstanding": "132821825", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "134125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65833000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1542000", "cashflowFromInvestment": "45550000", "stockBasedCompensation": "26832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1368000, "gross_profit": -1368000, "research_and_development": 91992000, "selling_general_admin": 20139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112131000, "depreciation_amortisation": 1368000, "ebitda": -110763000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -92212000, "tax_provision": null, "effective_tax_rate": null, "net_income": -92212000, "net_income_continuing_ops": -92212000, "net_income_to_common": -92212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134125000, "short_term_investments": 554290000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 704270000, "net_ppe": null, "goodwill": null, "intangible_assets": 2300000, "goodwill_and_intangibles": 2300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68280000, "total_assets": 772550000, "short_term_debt": 5335000, "accounts_payable": 11167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45043000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45763000, "total_liabilities": 90806000, "total_debt": 5335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1574181000, "total_equity": 681744000, "shares_outstanding": 132821825, "operating_cash_flow": -65833000, "stock_based_compensation": 26832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1542000, "free_cash_flow": -65822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112131000", "ebitda": "-110763000", "netIncome": "-92212000", "grossProfit": "-1368000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1368000", "interestIncome": "8547000", "incomeBeforeTax": "-92212000", "interestExpense": "None", "operatingIncome": "-100757000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8547000", "nonInterestIncome": "None", "operatingExpenses": "100757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1368000", "sellingGeneralAndAdministrative": "20139000", "netIncomeFromContinuingOperations": "-92212000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "772550000", "longTermDebt": "None", "shortTermDebt": "5335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1574181000", "totalLiabilities": "90806000", "otherCurrentAssets": "15855000", "totalCurrentAssets": "704270000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "554290000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68280000", "currentAccountsPayable": "11167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51098000", "totalShareholderEquity": "681744000", "capitalLeaseObligations": "51098000", "otherCurrentLiabilities": "28541000", "totalCurrentLiabilities": "45043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45763000", "cashAndShortTermInvestments": "134125000", "commonStockSharesOutstanding": "132821825", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "134125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65833000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1542000", "cashflowFromInvestment": "45550000", "stockBasedCompensation": "26832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 10007000, "cost_of_revenue": 1395000, "gross_profit": 10007000, "ebit": -92195000, "ebitda": -90800000, "pretax_income": -81387000, "tax_provision": 1351724, "net_income": -81387000, "net_income_to_common": -81387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152866000, "total_current_assets": 770100000, "total_assets": 841441000, "short_term_debt": 5147000, "long_term_debt": null, "total_debt": 5147000, "total_liabilities": 95677000, "total_equity": 745764000, "shares_outstanding": 130843013, "goodwill_and_intangibles": 2300000 }, "cash_flow": { "operating_cash_flow": -50323000, "capital_expenditure": 1780000, "free_cash_flow": -48543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160487, "ticker_id": 8035, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92195000", "ebitda": "-90800000", "netIncome": "-81387000", "grossProfit": "10007000", "depreciation": "None", "totalRevenue": "10007000", "costOfRevenue": "1395000", "interestIncome": "8951000", "incomeBeforeTax": "-81387000", "interestExpense": "None", "operatingIncome": "-90363000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1351724", "reportedCurrency": "USD", "netInterestIncome": "8951000", "nonInterestIncome": "None", "operatingExpenses": "100370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1395000", "sellingGeneralAndAdministrative": "19799000", "netIncomeFromContinuingOperations": "-81387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "841441000", "longTermDebt": "None", "shortTermDebt": "5147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1481969000", "totalLiabilities": "95677000", "otherCurrentAssets": "20492000", "totalCurrentAssets": "770100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "596742000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71341000", "currentAccountsPayable": "7973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52306000", "totalShareholderEquity": "745764000", "capitalLeaseObligations": "52306000", "otherCurrentLiabilities": "24024000", "totalCurrentLiabilities": "37144000", "otherNonCurrentLiabilities": "11374000", "totalNonCurrentLiabilities": "58533000", "cashAndShortTermInvestments": "152866000", "commonStockSharesOutstanding": "130843013", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "152866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50323000", "capitalExpenditures": "1780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48922000", "cashflowFromInvestment": "10531000", "stockBasedCompensation": "27188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10007000, "cost_of_revenue": 1395000, "gross_profit": 10007000, "research_and_development": 82403000, "selling_general_admin": 19799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92195000, "depreciation_amortisation": 1395000, "ebitda": -90800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -81387000, "tax_provision": 1351724, "effective_tax_rate": null, "net_income": -81387000, "net_income_continuing_ops": -81387000, "net_income_to_common": -81387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152866000, "short_term_investments": 596742000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 770100000, "net_ppe": null, "goodwill": null, "intangible_assets": 2300000, "goodwill_and_intangibles": 2300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71341000, "total_assets": 841441000, "short_term_debt": 5147000, "accounts_payable": 7973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37144000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58533000, "total_liabilities": 95677000, "total_debt": 5147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1481969000, "total_equity": 745764000, "shares_outstanding": 130843013, "operating_cash_flow": -50323000, "stock_based_compensation": 27188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48922000, "free_cash_flow": -48543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92195000", "ebitda": "-90800000", "netIncome": "-81387000", "grossProfit": "10007000", "depreciation": "None", "totalRevenue": "10007000", "costOfRevenue": "1395000", "interestIncome": "8951000", "incomeBeforeTax": "-81387000", "interestExpense": "None", "operatingIncome": "-90363000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1351724", "reportedCurrency": "USD", "netInterestIncome": "8951000", "nonInterestIncome": "None", "operatingExpenses": "100370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1395000", "sellingGeneralAndAdministrative": "19799000", "netIncomeFromContinuingOperations": "-81387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "841441000", "longTermDebt": "None", "shortTermDebt": "5147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1481969000", "totalLiabilities": "95677000", "otherCurrentAssets": "20492000", "totalCurrentAssets": "770100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "596742000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71341000", "currentAccountsPayable": "7973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52306000", "totalShareholderEquity": "745764000", "capitalLeaseObligations": "52306000", "otherCurrentLiabilities": "24024000", "totalCurrentLiabilities": "37144000", "otherNonCurrentLiabilities": "11374000", "totalNonCurrentLiabilities": "58533000", "cashAndShortTermInvestments": "152866000", "commonStockSharesOutstanding": "130843013", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "152866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50323000", "capitalExpenditures": "1780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48922000", "cashflowFromInvestment": "10531000", "stockBasedCompensation": "27188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": -1000, "cost_of_revenue": 1375000, "gross_profit": -1000, "ebit": -94263000, "ebitda": -92888000, "pretax_income": -83495000, "tax_provision": 18012000, "net_income": -83495000, "net_income_to_common": -83495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143736000, "total_current_assets": 770103000, "total_assets": 843980000, "short_term_debt": 4964000, "long_term_debt": null, "total_debt": 4964000, "total_liabilities": 91977000, "total_equity": 752003000, "shares_outstanding": 122576527, "goodwill_and_intangibles": 2300000 }, "cash_flow": { "operating_cash_flow": -89188000, "capital_expenditure": 118000, "free_cash_flow": -89070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160488, "ticker_id": 8035, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94263000", "ebitda": "-92888000", "netIncome": "-83495000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "-1000", "costOfRevenue": "1375000", "interestIncome": "8700000", "incomeBeforeTax": "-83495000", "interestExpense": "6938000", "operatingIncome": "-92196000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18012000", "reportedCurrency": "USD", "netInterestIncome": "8700000", "nonInterestIncome": "None", "operatingExpenses": "92195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000", "sellingGeneralAndAdministrative": "16766000", "netIncomeFromContinuingOperations": "-83495000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "843980000", "longTermDebt": "None", "shortTermDebt": "4964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1400582000", "totalLiabilities": "91977000", "otherCurrentAssets": "3315000", "totalCurrentAssets": "770103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "606350000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73877000", "currentAccountsPayable": "9211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53466000", "totalShareholderEquity": "752003000", "capitalLeaseObligations": "53466000", "otherCurrentLiabilities": "1204000", "totalCurrentLiabilities": "30269000", "otherNonCurrentLiabilities": "13206000", "totalNonCurrentLiabilities": "61708000", "cashAndShortTermInvestments": "143736000", "commonStockSharesOutstanding": "122576527", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "143736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "21696000", "operatingCashflow": "-89188000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21918000", "cashflowFromInvestment": "59678000", "stockBasedCompensation": "19267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1000, "cost_of_revenue": 1375000, "gross_profit": -1000, "research_and_development": 77496000, "selling_general_admin": 16766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94263000, "depreciation_amortisation": 1375000, "ebitda": -92888000, "interest_expense": 6938000, "interest_income": null, "other_non_operating": null, "pretax_income": -83495000, "tax_provision": 18012000, "effective_tax_rate": null, "net_income": -83495000, "net_income_continuing_ops": -83495000, "net_income_to_common": -83495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143736000, "short_term_investments": 606350000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 770103000, "net_ppe": null, "goodwill": null, "intangible_assets": 2300000, "goodwill_and_intangibles": 2300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73877000, "total_assets": 843980000, "short_term_debt": 4964000, "accounts_payable": 9211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30269000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61708000, "total_liabilities": 91977000, "total_debt": 4964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1400582000, "total_equity": 752003000, "shares_outstanding": 122576527, "operating_cash_flow": -89188000, "stock_based_compensation": 19267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21918000, "free_cash_flow": -89070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94263000", "ebitda": "-92888000", "netIncome": "-83495000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "-1000", "costOfRevenue": "1375000", "interestIncome": "8700000", "incomeBeforeTax": "-83495000", "interestExpense": "6938000", "operatingIncome": "-92196000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18012000", "reportedCurrency": "USD", "netInterestIncome": "8700000", "nonInterestIncome": "None", "operatingExpenses": "92195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000", "sellingGeneralAndAdministrative": "16766000", "netIncomeFromContinuingOperations": "-83495000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "843980000", "longTermDebt": "None", "shortTermDebt": "4964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1400582000", "totalLiabilities": "91977000", "otherCurrentAssets": "3315000", "totalCurrentAssets": "770103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "606350000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73877000", "currentAccountsPayable": "9211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53466000", "totalShareholderEquity": "752003000", "capitalLeaseObligations": "53466000", "otherCurrentLiabilities": "1204000", "totalCurrentLiabilities": "30269000", "otherNonCurrentLiabilities": "13206000", "totalNonCurrentLiabilities": "61708000", "cashAndShortTermInvestments": "143736000", "commonStockSharesOutstanding": "122576527", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "143736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "21696000", "operatingCashflow": "-89188000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21918000", "cashflowFromInvestment": "59678000", "stockBasedCompensation": "19267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 25202000, "cost_of_revenue": 81494000, "gross_profit": -56292000, "ebit": -74777000, "ebitda": -73414000, "pretax_income": -65733999, "tax_provision": -1363000, "net_income": -65733999, "net_income_to_common": -65733999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151328000, "total_current_assets": 831798000, "total_assets": 906959000, "short_term_debt": 4785000, "long_term_debt": null, "total_debt": 4785000, "total_liabilities": 128586000, "total_equity": 778373000, "shares_outstanding": 122231255, "goodwill_and_intangibles": 2300000 }, "cash_flow": { "operating_cash_flow": -75397000, "capital_expenditure": 590000, "free_cash_flow": -74807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160490, "ticker_id": 8035, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74777000", "ebitda": "-73414000", "netIncome": "-65733999", "grossProfit": "-56292000", "depreciation": "None", "totalRevenue": "25202000", "costOfRevenue": "81494000", "interestIncome": "7845000", "incomeBeforeTax": "-65733999", "interestExpense": "None", "operatingIncome": "-73577000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1363000", "reportedCurrency": "USD", "netInterestIncome": "7845000", "nonInterestIncome": "None", "operatingExpenses": "17285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1363000", "sellingGeneralAndAdministrative": "18485000", "netIncomeFromContinuingOperations": "-65734000" }, "balance": { "goodwill": "None", "inventory": "17294000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "906959000", "longTermDebt": "None", "shortTermDebt": "4785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1317087000", "totalLiabilities": "128586000", "otherCurrentAssets": "20972000", "totalCurrentAssets": "831798000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "659287000", "currentNetReceivables": "211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75161000", "currentAccountsPayable": "13353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54600000", "totalShareholderEquity": "778373000", "capitalLeaseObligations": "54600000", "otherCurrentLiabilities": "32610000", "totalCurrentLiabilities": "50748000", "otherNonCurrentLiabilities": "28023000", "totalNonCurrentLiabilities": "77838000", "cashAndShortTermInvestments": "151328000", "commonStockSharesOutstanding": "122231255", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "151328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-27789000", "operatingCashflow": "-75397000", "capitalExpenditures": "590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9458000", "cashflowFromInvestment": "71365000", "stockBasedCompensation": "21835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25202000, "cost_of_revenue": 81494000, "gross_profit": -56292000, "research_and_development": 81494000, "selling_general_admin": 18485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74777000, "depreciation_amortisation": 1363000, "ebitda": -73414000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -65733999, "tax_provision": -1363000, "effective_tax_rate": null, "net_income": -65733999, "net_income_continuing_ops": -65734000, "net_income_to_common": -65733999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151328000, "short_term_investments": 659287000, "net_receivables": 211000, "inventory": 17294000, "other_current_assets": null, "total_current_assets": 831798000, "net_ppe": null, "goodwill": null, "intangible_assets": 2300000, "goodwill_and_intangibles": 2300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75161000, "total_assets": 906959000, "short_term_debt": 4785000, "accounts_payable": 13353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50748000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77838000, "total_liabilities": 128586000, "total_debt": 4785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1317087000, "total_equity": 778373000, "shares_outstanding": 122231255, "operating_cash_flow": -75397000, "stock_based_compensation": 21835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9458000, "free_cash_flow": -74807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74777000", "ebitda": "-73414000", "netIncome": "-65733999", "grossProfit": "-56292000", "depreciation": "None", "totalRevenue": "25202000", "costOfRevenue": "81494000", "interestIncome": "7845000", "incomeBeforeTax": "-65733999", "interestExpense": "None", "operatingIncome": "-73577000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1363000", "reportedCurrency": "USD", "netInterestIncome": "7845000", "nonInterestIncome": "None", "operatingExpenses": "17285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1363000", "sellingGeneralAndAdministrative": "18485000", "netIncomeFromContinuingOperations": "-65734000" }, "balance": { "goodwill": "None", "inventory": "17294000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "906959000", "longTermDebt": "None", "shortTermDebt": "4785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1317087000", "totalLiabilities": "128586000", "otherCurrentAssets": "20972000", "totalCurrentAssets": "831798000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "659287000", "currentNetReceivables": "211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75161000", "currentAccountsPayable": "13353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54600000", "totalShareholderEquity": "778373000", "capitalLeaseObligations": "54600000", "otherCurrentLiabilities": "32610000", "totalCurrentLiabilities": "50748000", "otherNonCurrentLiabilities": "28023000", "totalNonCurrentLiabilities": "77838000", "cashAndShortTermInvestments": "151328000", "commonStockSharesOutstanding": "122231255", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "151328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-27789000", "operatingCashflow": "-75397000", "capitalExpenditures": "590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9458000", "cashflowFromInvestment": "71365000", "stockBasedCompensation": "21835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "income_statement": { "revenue": 119000, "cost_of_revenue": 88201000, "gross_profit": -88082000, "ebit": -108202000, "ebitda": -106868000, "pretax_income": -98505000, "tax_provision": -9711000, "net_income": -98505000, "net_income_to_common": -98505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145902000, "total_current_assets": 884349000, "total_assets": 962016000, "short_term_debt": 4610000, "long_term_debt": null, "total_debt": 4610000, "total_liabilities": 151897000, "total_equity": 810119000, "shares_outstanding": 121680844, "goodwill_and_intangibles": 2300000 }, "cash_flow": { "operating_cash_flow": -68601000, "capital_expenditure": 1503000, "free_cash_flow": -67098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160491, "ticker_id": 8035, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:58.061592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108202000", "ebitda": "-106868000", "netIncome": "-98505000", "grossProfit": "-88082000", "depreciation": "None", "totalRevenue": "119000", "costOfRevenue": "88201000", "interestIncome": "7559000", "incomeBeforeTax": "-98505000", "interestExpense": "None", "operatingIncome": "-106050000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9711000", "reportedCurrency": "USD", "netInterestIncome": "7559000", "nonInterestIncome": "None", "operatingExpenses": "17968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1334000", "sellingGeneralAndAdministrative": "20120000", "netIncomeFromContinuingOperations": "-98505000" }, "balance": { "goodwill": "None", "inventory": "9306000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "962016000", "longTermDebt": "None", "shortTermDebt": "4610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1251353000", "totalLiabilities": "151897000", "otherCurrentAssets": "12698000", "totalCurrentAssets": "884349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "725671000", "currentNetReceivables": "78000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77667000", "currentAccountsPayable": "14778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72660000", "shortLongTermDebtTotal": "55708000", "totalShareholderEquity": "810119000", "capitalLeaseObligations": "55708000", "otherCurrentLiabilities": "52188000", "totalCurrentLiabilities": "71576000", "otherNonCurrentLiabilities": "29223000", "totalNonCurrentLiabilities": "80321000", "cashAndShortTermInvestments": "145902000", "commonStockSharesOutstanding": "121680844", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "145902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6093000", "operatingCashflow": "-68601000", "capitalExpenditures": "1503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2080000", "cashflowFromInvestment": "51277000", "stockBasedCompensation": "23411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119000, "cost_of_revenue": 88201000, "gross_profit": -88082000, "research_and_development": 88201000, "selling_general_admin": 20120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108202000, "depreciation_amortisation": 1334000, "ebitda": -106868000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -98505000, "tax_provision": -9711000, "effective_tax_rate": null, "net_income": -98505000, "net_income_continuing_ops": -98505000, "net_income_to_common": -98505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145902000, "short_term_investments": 725671000, "net_receivables": 78000, "inventory": 9306000, "other_current_assets": null, "total_current_assets": 884349000, "net_ppe": null, "goodwill": null, "intangible_assets": 2300000, "goodwill_and_intangibles": 2300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77667000, "total_assets": 962016000, "short_term_debt": 4610000, "accounts_payable": 14778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71576000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80321000, "total_liabilities": 151897000, "total_debt": 4610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1251353000, "total_equity": 810119000, "shares_outstanding": 121680844, "operating_cash_flow": -68601000, "stock_based_compensation": 23411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2080000, "free_cash_flow": -67098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108202000", "ebitda": "-106868000", "netIncome": "-98505000", "grossProfit": "-88082000", "depreciation": "None", "totalRevenue": "119000", "costOfRevenue": "88201000", "interestIncome": "7559000", "incomeBeforeTax": "-98505000", "interestExpense": "None", "operatingIncome": "-106050000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9711000", "reportedCurrency": "USD", "netInterestIncome": "7559000", "nonInterestIncome": "None", "operatingExpenses": "17968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1334000", "sellingGeneralAndAdministrative": "20120000", "netIncomeFromContinuingOperations": "-98505000" }, "balance": { "goodwill": "None", "inventory": "9306000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "962016000", "longTermDebt": "None", "shortTermDebt": "4610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1251353000", "totalLiabilities": "151897000", "otherCurrentAssets": "12698000", "totalCurrentAssets": "884349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "725671000", "currentNetReceivables": "78000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77667000", "currentAccountsPayable": "14778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72660000", "shortLongTermDebtTotal": "55708000", "totalShareholderEquity": "810119000", "capitalLeaseObligations": "55708000", "otherCurrentLiabilities": "52188000", "totalCurrentLiabilities": "71576000", "otherNonCurrentLiabilities": "29223000", "totalNonCurrentLiabilities": "80321000", "cashAndShortTermInvestments": "145902000", "commonStockSharesOutstanding": "121680844", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "145902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6093000", "operatingCashflow": "-68601000", "capitalExpenditures": "1503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2080000", "cashflowFromInvestment": "51277000", "stockBasedCompensation": "23411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }