{ "ticker": { "uuid": "68980673-cf3c-4a66-b6a8-cae93b08cc9d", "symbol": "EPSN", "name": "Epsilon Energy Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/68980673-cf3c-4a66-b6a8-cae93b08cc9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/68980673-cf3c-4a66-b6a8-cae93b08cc9d/" }, "ticker_metadata": { "id": 5879, "uuid": "68980673-cf3c-4a66-b6a8-cae93b08cc9d", "symbol": "EPSN", "name": "Epsilon Energy Ltd", "asset_type": "equity", "market_cap": 171207000, "stock_exchange_id": 2, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Epsilon Energy Ltd., an oil and natural gas company, is engaged in the acquisition, development, collection and production of oil and gas reserves in the United States. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "68980673-cf3c-4a66-b6a8-cae93b08cc9d", "symbol": "EPSN", "name": "Epsilon Energy Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/68980673-cf3c-4a66-b6a8-cae93b08cc9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/68980673-cf3c-4a66-b6a8-cae93b08cc9d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.82, "quality": 0.27, "momentum": 0.13, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 5.79, "market_cap": 129892860, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0186, "shareholder_yield": 0.0497, "roe": -0.0732, "piotroski_f_score": 3, "momentum_12_1": -0.1777, "volatility_252d": 0.3709 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.493884+00:00", "batch_id": "" }, "size": { "price_close": 5.79, "market_cap": 129892860, "market_cap_usd": 129892860, "enterprise_value": 167751792, "shares_outstanding": 22434000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0465, "ptbv_ratio": 1.0465, "ps_ratio": 2.1287, "pcf_ratio": 5.9415, "pfcf_ratio": 3.8524, "ev_ebitda": 53.6783, "ev_ebit": -19.5705, "ev_sales": 2.7491, "ev_fcf": 4.9752, "earnings_yield": null, "fcf_yield": 0.201, "price_to_sales": 2.1287, "price_to_book": 1.0465, "price_to_cashflow": 5.9415, "ebitda_to_ev": 0.0186, "sales_yield": 0.3638 }, "yield": { "dividend_yield": 0.0497, "buyback_yield": 0, "shareholder_yield": 0.0497, "debt_paydown_yield": null, "total_yield": 0.0497 }, "quality": { "gross_margin": 0.491, "operating_margin": -0.1405, "net_margin": -0.1489, "ebitda_margin": 0.0512, "fcf_margin": 0.5526, "roe": -0.0732, "roa": -0.0401, "roic": -0.0397, "roc_greenblatt": null, "asset_turnover": 0.2695, "cash_conversion": -3.7112, "accruals_ratio": -0.1367, "sbc_to_revenue": 0.0312, "piotroski_f_score": 3, "altman_z_score": 0.5811, "earnings_stability_5y": 8.5707, "revenue_stability_5y": 0.414, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1323, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8242, "net_debt_to_ebitda": 12.1143, "debt_to_assets": 0.2022, "interest_coverage": -5.5175, "current_ratio": 1.0779, "quick_ratio": 1.0779, "net_debt": 37858932, "local_beta": -0.0004, "volatility_252d": 0.3709, "volatility_60d": 0.7968, "max_drawdown_12m": -0.4759, "risk_adjusted_momentum": -0.4792 }, "growth": { "revenue_growth_1y": 0.5371, "revenue_growth_3y_cagr": -0.0966, "revenue_growth_5y_cagr": 0.1613, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2437, "book_value_growth_1y": 0.2378, "revenue_growth": 0.5371, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0052, "price_return_3m": 0.0271, "price_return_6m": 0.1979, "price_return_9m": 0.0525, "price_return_12m": -0.182, "price_return_12m_ex1m": -0.1777, "momentum_6m": 0.1979, "momentum_12m": -0.182, "momentum_12_1": -0.1777, "distance_from_52w_high": -0.2781, "distance_from_52w_low": 0.3775, "relative_strength": -0.3399 }, "raw_ttm": { "revenue_ttm": 61020203, "gross_profit_ttm": 29961830, "ebit_ttm": -8571669, "ebitda_ttm": 3125133, "net_income_ttm": -9085472, "eps_diluted_ttm": -0.405, "operating_cash_flow_ttm": 21862042, "capital_expenditure_ttm": 11855693, "fcf_ttm": 33717735, "dividends_paid_ttm": 6456166, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1553529, "cash_and_equivalents": 7912858, "total_current_assets": 29781580, "total_current_liabilities": 27628535, "net_ppe": null, "total_assets": 226419043, "total_debt": 45771790, "total_equity": 124122614, "net_working_capital": -5488023, "book_value_per_share": 5.5328, "retained_earnings": -54457110, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.5328 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 23, "rank_ptbv": 19, "rank_ps": 50, "rank_pcf": 22, "rank_ev_ebitda": 94, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 79, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 46, "rank_fcf_margin": 13, "rank_piotroski": 87, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 81 }, "composites": { "value_composite": 18, "quality_composite": 73, "momentum_composite": 87, "growth_composite": 15, "yield_composite": 10, "svqf_composite": 47, "vc1_composite": 32, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.4705, "os_score": 0.56, "value_percentile": 0.82, "quality_percentile": 0.27, "momentum_percentile": 0.13, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1024, "ticker_id": 5879, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.493884+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.79, "market_cap": 129892860, "market_cap_usd": 129892860, "enterprise_value": 167751792, "shares_outstanding": 22434000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.04648827, "ptbv_ratio": 1.04648827, "ps_ratio": 2.12868613, "pcf_ratio": 5.94147884, "pfcf_ratio": 3.85236019, "ev_ebitda": 53.67828889, "ev_ebit": -19.57049345, "ev_sales": 2.74911888, "ev_fcf": 4.97517974, "earnings_yield": null, "fcf_yield": 0.20099776, "dividend_yield": 0.04970378, "buyback_yield": 0, "shareholder_yield": 0.04970378, "debt_paydown_yield": null, "total_yield": 0.04970378, "gross_margin": 0.49101492, "operating_margin": -0.14047264, "net_margin": -0.14889285, "ebitda_margin": 0.05121473, "fcf_margin": 0.55256675, "roe": -0.07319756, "roa": -0.0401268, "roic": -0.03968817, "roc_greenblatt": null, "asset_turnover": 0.2695012, "cash_conversion": -3.71117043, "accruals_ratio": -0.13668247, "sbc_to_revenue": 0.03124549, "debt_to_equity": 0.82415626, "net_debt_to_ebitda": 12.11434265, "debt_to_assets": 0.20215521, "interest_coverage": -5.51754682, "current_ratio": 1.07792831, "quick_ratio": 1.07792831, "net_debt": 37858932, "revenue_growth_1y": 0.53706488, "revenue_growth_3y_cagr": -0.0965736, "revenue_growth_5y_cagr": 0.16129105, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24371657, "book_value_growth_1y": 0.23781422, "piotroski_f_score": 3, "altman_z_score": 0.5811232, "earnings_stability_5y": 8.570732, "revenue_stability_5y": 0.414029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00515464, "price_return_3m": 0.02710566, "price_return_6m": 0.19786495, "price_return_9m": 0.05247851, "price_return_12m": -0.18197231, "price_return_12m_ex1m": -0.17773382, "distance_from_52w_high": -0.27808187, "distance_from_52w_low": 0.37752189, "relative_strength": -0.33991336, "local_beta": -0.0004, "volatility_252d": 0.37091, "volatility_60d": 0.796763, "max_drawdown_12m": -0.47592983, "revenue_ttm": 61020203, "gross_profit_ttm": 29961830, "ebit_ttm": -8571669, "ebitda_ttm": 3125133, "net_income_ttm": -9085472, "eps_diluted_ttm": -0.40498672, "operating_cash_flow_ttm": 21862042, "capital_expenditure_ttm": 11855693, "fcf_ttm": 33717735, "dividends_paid_ttm": 6456166, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1553529, "cash_and_equivalents": 7912858, "total_current_assets": 29781580, "total_current_liabilities": 27628535, "net_ppe": null, "total_assets": 226419043, "total_debt": 45771790, "total_equity": 124122614, "net_working_capital": -5488023, "book_value_per_share": 5.53279014, "retained_earnings": -54457110, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.53279014, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 23, "rank_ptbv": 19, "rank_ps": 50, "rank_pcf": 22, "rank_ev_ebitda": 94, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 79, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 46, "rank_fcf_margin": 13, "rank_piotroski": 87, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 81, "value_composite": 18, "quality_composite": 73, "momentum_composite": 87, "growth_composite": 15, "yield_composite": 10, "svqf_composite": 47, "vc1_composite": 32, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.79, "os": 0.56, "value": 0.82, "quality": 0.27, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0497, "roe": -0.0732, "momentum_12_1": -0.1777, "complete_fields": { "id": 1024, "ticker_id": 5879, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.493884+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.79, "market_cap": 129892860, "market_cap_usd": 129892860, "enterprise_value": 167751792, "shares_outstanding": 22434000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.04648827, "ptbv_ratio": 1.04648827, "ps_ratio": 2.12868613, "pcf_ratio": 5.94147884, "pfcf_ratio": 3.85236019, "ev_ebitda": 53.67828889, "ev_ebit": -19.57049345, "ev_sales": 2.74911888, "ev_fcf": 4.97517974, "earnings_yield": null, "fcf_yield": 0.20099776, "dividend_yield": 0.04970378, "buyback_yield": 0, "shareholder_yield": 0.04970378, "debt_paydown_yield": null, "total_yield": 0.04970378, "gross_margin": 0.49101492, "operating_margin": -0.14047264, "net_margin": -0.14889285, "ebitda_margin": 0.05121473, "fcf_margin": 0.55256675, "roe": -0.07319756, "roa": -0.0401268, "roic": -0.03968817, "roc_greenblatt": null, "asset_turnover": 0.2695012, "cash_conversion": -3.71117043, "accruals_ratio": -0.13668247, "sbc_to_revenue": 0.03124549, "debt_to_equity": 0.82415626, "net_debt_to_ebitda": 12.11434265, "debt_to_assets": 0.20215521, "interest_coverage": -5.51754682, "current_ratio": 1.07792831, "quick_ratio": 1.07792831, "net_debt": 37858932, "revenue_growth_1y": 0.53706488, "revenue_growth_3y_cagr": -0.0965736, "revenue_growth_5y_cagr": 0.16129105, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24371657, "book_value_growth_1y": 0.23781422, "piotroski_f_score": 3, "altman_z_score": 0.5811232, "earnings_stability_5y": 8.570732, "revenue_stability_5y": 0.414029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00515464, "price_return_3m": 0.02710566, "price_return_6m": 0.19786495, "price_return_9m": 0.05247851, "price_return_12m": -0.18197231, "price_return_12m_ex1m": -0.17773382, "distance_from_52w_high": -0.27808187, "distance_from_52w_low": 0.37752189, "relative_strength": -0.33991336, "local_beta": -0.0004, "volatility_252d": 0.37091, "volatility_60d": 0.796763, "max_drawdown_12m": -0.47592983, "revenue_ttm": 61020203, "gross_profit_ttm": 29961830, "ebit_ttm": -8571669, "ebitda_ttm": 3125133, "net_income_ttm": -9085472, "eps_diluted_ttm": -0.40498672, "operating_cash_flow_ttm": 21862042, "capital_expenditure_ttm": 11855693, "fcf_ttm": 33717735, "dividends_paid_ttm": 6456166, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1553529, "cash_and_equivalents": 7912858, "total_current_assets": 29781580, "total_current_liabilities": 27628535, "net_ppe": null, "total_assets": 226419043, "total_debt": 45771790, "total_equity": 124122614, "net_working_capital": -5488023, "book_value_per_share": 5.53279014, "retained_earnings": -54457110, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.53279014, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 23, "rank_ptbv": 19, "rank_ps": 50, "rank_pcf": 22, "rank_ev_ebitda": 94, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 79, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 46, "rank_fcf_margin": 13, "rank_piotroski": 87, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 81, "value_composite": 18, "quality_composite": 73, "momentum_composite": 87, "growth_composite": 15, "yield_composite": 10, "svqf_composite": 47, "vc1_composite": 32, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 51587556, "cost_of_revenue": 27050681, "gross_profit": 24536875, "ebit": -4811972, "ebitda": 7358348, "pretax_income": -5436132, "tax_provision": 362731, "net_income": -5798863, "net_income_to_common": -5798863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8959954, "total_current_assets": 32583778, "total_assets": 228239417, "short_term_debt": 271494, "long_term_debt": 50500000, "total_debt": 50771494, "total_liabilities": 102554797, "total_equity": 125684620, "shares_outstanding": 23020672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20619683, "capital_expenditure": 15394883, "free_cash_flow": 36014566, "dividends_paid": 5998223, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64662, "ticker_id": 5879, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4811972", "ebitda": "7358348", "netIncome": "-5798863", "grossProfit": "24536875", "depreciation": "None", "totalRevenue": "51587556", "costOfRevenue": "27050681", "interestIncome": "188369", "incomeBeforeTax": "-5436132", "interestExpense": "624160", "operatingIncome": "15623723", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "362731", "reportedCurrency": "USD", "netInterestIncome": "-435791", "nonInterestIncome": "None", "operatingExpenses": "8913152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27050681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12170320", "sellingGeneralAndAdministrative": "8913152", "netIncomeFromContinuingOperations": "-5798863" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "154274125", "currentDebt": "None", "investments": "None", "totalAssets": "228239417", "longTermDebt": "50500000", "shortTermDebt": "271494", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52349896", "totalLiabilities": "102554797", "otherCurrentAssets": "7491323", "totalCurrentAssets": "32583778", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16132501", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195655639", "currentAccountsPayable": "12224193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51111546", "totalShareholderEquity": "125684620", "capitalLeaseObligations": "611546", "otherCurrentLiabilities": "12465808", "totalCurrentLiabilities": "24961495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77593302", "cashAndShortTermInvestments": "8959954", "commonStockSharesOutstanding": "23020672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8959954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4846597", "profitLoss": "None", "dividendPayout": "5998223", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20619683", "capitalExpenditures": "15394883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43682920", "cashflowFromInvestment": "-61642742", "stockBasedCompensation": "1744917", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5998223", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12170320", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51587556, "cost_of_revenue": 27050681, "gross_profit": 24536875, "research_and_development": null, "selling_general_admin": 8913152, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4811972, "depreciation_amortisation": 12170320, "ebitda": 7358348, "interest_expense": 624160, "interest_income": null, "other_non_operating": null, "pretax_income": -5436132, "tax_provision": 362731, "effective_tax_rate": null, "net_income": -5798863, "net_income_continuing_ops": -5798863, "net_income_to_common": -5798863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8959954, "short_term_investments": null, "net_receivables": 16132501, "inventory": null, "other_current_assets": null, "total_current_assets": 32583778, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195655639, "total_assets": 228239417, "short_term_debt": 271494, "accounts_payable": 12224193, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24961495, "long_term_debt": 50500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77593302, "total_liabilities": 102554797, "total_debt": 50771494, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52349896, "total_equity": 125684620, "shares_outstanding": 23020672, "operating_cash_flow": 20619683, "stock_based_compensation": 1744917, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15394883, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61642742, "dividends_paid": 5998223, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43682920, "free_cash_flow": 36014566, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4811972", "ebitda": "7358348", "netIncome": "-5798863", "grossProfit": "24536875", "depreciation": "None", "totalRevenue": "51587556", "costOfRevenue": "27050681", "interestIncome": "188369", "incomeBeforeTax": "-5436132", "interestExpense": "624160", "operatingIncome": "15623723", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "362731", "reportedCurrency": "USD", "netInterestIncome": "-435791", "nonInterestIncome": "None", "operatingExpenses": "8913152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27050681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12170320", "sellingGeneralAndAdministrative": "8913152", "netIncomeFromContinuingOperations": "-5798863" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "154274125", "currentDebt": "None", "investments": "None", "totalAssets": "228239417", "longTermDebt": "50500000", "shortTermDebt": "271494", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52349896", "totalLiabilities": "102554797", "otherCurrentAssets": "7491323", "totalCurrentAssets": "32583778", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16132501", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195655639", "currentAccountsPayable": "12224193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51111546", "totalShareholderEquity": "125684620", "capitalLeaseObligations": "611546", "otherCurrentLiabilities": "12465808", "totalCurrentLiabilities": "24961495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77593302", "cashAndShortTermInvestments": "8959954", "commonStockSharesOutstanding": "23020672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8959954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4846597", "profitLoss": "None", "dividendPayout": "5998223", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20619683", "capitalExpenditures": "15394883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43682920", "cashflowFromInvestment": "-61642742", "stockBasedCompensation": "1744917", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5998223", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12170320", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 31522775, "cost_of_revenue": 19715133, "gross_profit": 11807642, "ebit": 3603293, "ebitda": 13788412, "pretax_income": 3556893, "tax_provision": 1629093, "net_income": 1927800, "net_income_to_common": 1927800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6519793, "total_current_assets": 14131519, "total_assets": 120454785, "short_term_debt": 121135, "long_term_debt": null, "total_debt": 121135, "total_liabilities": 23726656, "total_equity": 96728129, "shares_outstanding": 21930277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16830279, "capital_expenditure": 36560896, "free_cash_flow": 53391175, "dividends_paid": 5486834, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64667, "ticker_id": 5879, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3603293", "ebitda": "13788412", "netIncome": "1927800", "grossProfit": "11807642", "depreciation": "None", "totalRevenue": "31522775", "costOfRevenue": "19715133", "interestIncome": "493277", "incomeBeforeTax": "3556893", "interestExpense": "46400", "operatingIncome": "3424436", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1629093", "reportedCurrency": "USD", "netInterestIncome": "446877", "nonInterestIncome": "None", "operatingExpenses": "8383206", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19715133", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10185119", "sellingGeneralAndAdministrative": "6933130", "netIncomeFromContinuingOperations": "1927800" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116081031", "currentDebt": "None", "investments": "None", "totalAssets": "120454785", "longTermDebt": "None", "shortTermDebt": "121135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41505076", "totalLiabilities": "23726656", "otherCurrentAssets": "1768004", "totalCurrentAssets": "14131519", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5843722", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106323266", "currentAccountsPayable": "2334732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476911", "totalShareholderEquity": "96728129", "capitalLeaseObligations": "476911", "otherCurrentLiabilities": "3548177", "totalCurrentLiabilities": "6980007", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16746649", "cashAndShortTermInvestments": "6519793", "commonStockSharesOutstanding": "21930277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6519793", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1927800", "profitLoss": "None", "dividendPayout": "5486834", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16830279", "capitalExpenditures": "36560896", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7318042", "cashflowFromInvestment": "-16658660", "stockBasedCompensation": "1244416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5486834", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1831208", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10185119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31522775, "cost_of_revenue": 19715133, "gross_profit": 11807642, "research_and_development": null, "selling_general_admin": 6933130, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3603293, "depreciation_amortisation": 10185119, "ebitda": 13788412, "interest_expense": 46400, "interest_income": null, "other_non_operating": null, "pretax_income": 3556893, "tax_provision": 1629093, "effective_tax_rate": null, "net_income": 1927800, "net_income_continuing_ops": 1927800, "net_income_to_common": 1927800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6519793, "short_term_investments": 0, "net_receivables": 5843722, "inventory": null, "other_current_assets": null, "total_current_assets": 14131519, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106323266, "total_assets": 120454785, "short_term_debt": 121135, "accounts_payable": 2334732, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6980007, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16746649, "total_liabilities": 23726656, "total_debt": 121135, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41505076, "total_equity": 96728129, "shares_outstanding": 21930277, "operating_cash_flow": 16830279, "stock_based_compensation": 1244416, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36560896, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16658660, "dividends_paid": 5486834, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7318042, "free_cash_flow": 53391175, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3603293", "ebitda": "13788412", "netIncome": "1927800", "grossProfit": "11807642", "depreciation": "None", "totalRevenue": "31522775", "costOfRevenue": "19715133", "interestIncome": "493277", "incomeBeforeTax": "3556893", "interestExpense": "46400", "operatingIncome": "3424436", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1629093", "reportedCurrency": "USD", "netInterestIncome": "446877", "nonInterestIncome": "None", "operatingExpenses": "8383206", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19715133", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10185119", "sellingGeneralAndAdministrative": "6933130", "netIncomeFromContinuingOperations": "1927800" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116081031", "currentDebt": "None", "investments": "None", "totalAssets": "120454785", "longTermDebt": "None", "shortTermDebt": "121135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41505076", "totalLiabilities": "23726656", "otherCurrentAssets": "1768004", "totalCurrentAssets": "14131519", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5843722", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106323266", "currentAccountsPayable": "2334732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476911", "totalShareholderEquity": "96728129", "capitalLeaseObligations": "476911", "otherCurrentLiabilities": "3548177", "totalCurrentLiabilities": "6980007", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16746649", "cashAndShortTermInvestments": "6519793", "commonStockSharesOutstanding": "21930277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6519793", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1927800", "profitLoss": "None", "dividendPayout": "5486834", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16830279", "capitalExpenditures": "36560896", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7318042", "cashflowFromInvestment": "-16658660", "stockBasedCompensation": "1244416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5486834", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1831208", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10185119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 30729752, "cost_of_revenue": 16550059, "gross_profit": 14179693, "ebit": 10225979, "ebitda": 17911063, "pretax_income": 10145600, "tax_provision": 3200447, "net_income": 6945153, "net_income_to_common": 6945153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13403628, "total_current_assets": 41128796, "total_assets": 124042613, "short_term_debt": 86473, "long_term_debt": null, "total_debt": 86473, "total_liabilities": 23429648, "total_equity": 100612965, "shares_outstanding": 22511647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18188299, "capital_expenditure": 18646075, "free_cash_flow": 36834374, "dividends_paid": 5600655, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64672, "ticker_id": 5879, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10225979", "ebitda": "17911063", "netIncome": "6945153", "grossProfit": "14179693", "depreciation": "None", "totalRevenue": "30729752", "costOfRevenue": "16550059", "interestIncome": "1634768", "incomeBeforeTax": "10145600", "interestExpense": "80379", "operatingIncome": "5418326", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3200447", "reportedCurrency": "USD", "netInterestIncome": "1545932", "nonInterestIncome": "None", "operatingExpenses": "8761367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16550059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7685084", "sellingGeneralAndAdministrative": "7311496", "netIncomeFromContinuingOperations": "13706541" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "118272565", "currentDebt": "None", "investments": "None", "totalAssets": "124042613", "longTermDebt": "None", "shortTermDebt": "86473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37946042", "totalLiabilities": "23429648", "otherCurrentAssets": "2934614", "totalCurrentAssets": "41128796", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18775106", "currentNetReceivables": "6015448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82913817", "currentAccountsPayable": "3149371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563384", "totalShareholderEquity": "100612965", "capitalLeaseObligations": "563384", "otherCurrentLiabilities": "4659998", "totalCurrentLiabilities": "7895842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15533806", "cashAndShortTermInvestments": "13403628", "commonStockSharesOutstanding": "22511647", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13403628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6945153", "profitLoss": "None", "dividendPayout": "5600655", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18188299", "capitalExpenditures": "18646075", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11733381", "cashflowFromInvestment": "-38384365", "stockBasedCompensation": "1018262", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600655", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6055601", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7685084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30729752, "cost_of_revenue": 16550059, "gross_profit": 14179693, "research_and_development": null, "selling_general_admin": 7311496, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10225979, "depreciation_amortisation": 7685084, "ebitda": 17911063, "interest_expense": 80379, "interest_income": null, "other_non_operating": null, "pretax_income": 10145600, "tax_provision": 3200447, "effective_tax_rate": null, "net_income": 6945153, "net_income_continuing_ops": 13706541, "net_income_to_common": 6945153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13403628, "short_term_investments": 18775106, "net_receivables": 6015448, "inventory": null, "other_current_assets": null, "total_current_assets": 41128796, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82913817, "total_assets": 124042613, "short_term_debt": 86473, "accounts_payable": 3149371, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7895842, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15533806, "total_liabilities": 23429648, "total_debt": 86473, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37946042, "total_equity": 100612965, "shares_outstanding": 22511647, "operating_cash_flow": 18188299, "stock_based_compensation": 1018262, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18646075, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38384365, "dividends_paid": 5600655, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11733381, "free_cash_flow": 36834374, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10225979", "ebitda": "17911063", "netIncome": "6945153", "grossProfit": "14179693", "depreciation": "None", "totalRevenue": "30729752", "costOfRevenue": "16550059", "interestIncome": "1634768", "incomeBeforeTax": "10145600", "interestExpense": "80379", "operatingIncome": "5418326", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3200447", "reportedCurrency": "USD", "netInterestIncome": "1545932", "nonInterestIncome": "None", "operatingExpenses": "8761367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16550059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7685084", "sellingGeneralAndAdministrative": "7311496", "netIncomeFromContinuingOperations": "13706541" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "118272565", "currentDebt": "None", "investments": "None", "totalAssets": "124042613", "longTermDebt": "None", "shortTermDebt": "86473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37946042", "totalLiabilities": "23429648", "otherCurrentAssets": "2934614", "totalCurrentAssets": "41128796", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18775106", "currentNetReceivables": "6015448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82913817", "currentAccountsPayable": "3149371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563384", "totalShareholderEquity": "100612965", "capitalLeaseObligations": "563384", "otherCurrentLiabilities": "4659998", "totalCurrentLiabilities": "7895842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15533806", "cashAndShortTermInvestments": "13403628", "commonStockSharesOutstanding": "22511647", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13403628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6945153", "profitLoss": "None", "dividendPayout": "5600655", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18188299", "capitalExpenditures": "18646075", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11733381", "cashflowFromInvestment": "-38384365", "stockBasedCompensation": "1018262", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600655", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6055601", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7685084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 69962709, "cost_of_revenue": 15854905, "gross_profit": 54107804, "ebit": 47562948, "ebitda": 54001459, "pretax_income": 47512166, "tax_provision": 12157487, "net_income": 35354679, "net_income_to_common": 35354679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45236584, "total_current_assets": 55463691, "total_assets": 123862243, "short_term_debt": 35299, "long_term_debt": null, "total_debt": 35299, "total_liabilities": 19617038, "total_equity": 104245205, "shares_outstanding": 23406189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38005360, "capital_expenditure": 8070003, "free_cash_flow": 46075363, "dividends_paid": 5862012, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64677, "ticker_id": 5879, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47562948", "ebitda": "54001459", "netIncome": "35354679", "grossProfit": "54107804", "depreciation": "None", "totalRevenue": "69962709", "costOfRevenue": "15854905", "interestIncome": "452877", "incomeBeforeTax": "47512166", "interestExpense": "50782", "operatingIncome": "46973463", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12157487", "reportedCurrency": "USD", "netInterestIncome": "402095", "nonInterestIncome": "None", "operatingExpenses": "7134341", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4442914", "costofGoodsAndServicesSold": "15854905", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6438511", "sellingGeneralAndAdministrative": "7346438", "netIncomeFromContinuingOperations": "11627517" }, "balance": { "goodwill": "None", "inventory": "2362184", "commonStock": "123904965", "currentDebt": "None", "investments": "None", "totalAssets": "123862243", "longTermDebt": "None", "shortTermDebt": "35299", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39290540", "totalLiabilities": "19617038", "otherCurrentAssets": "3025721", "totalCurrentAssets": "55463691", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7201386", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68398552", "currentAccountsPayable": "1695353", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67230370", "shortLongTermDebtTotal": "35299", "totalShareholderEquity": "104245205", "capitalLeaseObligations": "35299", "otherCurrentLiabilities": "4488755", "totalCurrentLiabilities": "6219407", "otherNonCurrentLiabilities": "2748449", "totalNonCurrentLiabilities": "13397631", "cashAndShortTermInvestments": "45236584", "commonStockSharesOutstanding": "23406189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45236584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35354679", "profitLoss": "None", "dividendPayout": "5862012", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38005360", "capitalExpenditures": "8070003", "changeInReceivables": "-679643", "changeInExchangeRate": "-2042", "cashflowFromFinancing": "-11349779", "cashflowFromInvestment": "-4438014", "stockBasedCompensation": "1021026", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5862012", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13228652", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6234879", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6438511", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69962709, "cost_of_revenue": 15854905, "gross_profit": 54107804, "research_and_development": null, "selling_general_admin": 7346438, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47562948, "depreciation_amortisation": 6438511, "ebitda": 54001459, "interest_expense": 50782, "interest_income": null, "other_non_operating": null, "pretax_income": 47512166, "tax_provision": 12157487, "effective_tax_rate": null, "net_income": 35354679, "net_income_continuing_ops": 11627517, "net_income_to_common": 35354679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45236584, "short_term_investments": 0, "net_receivables": 7201386, "inventory": 2362184, "other_current_assets": null, "total_current_assets": 55463691, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68398552, "total_assets": 123862243, "short_term_debt": 35299, "accounts_payable": 1695353, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6219407, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13397631, "total_liabilities": 19617038, "total_debt": 35299, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39290540, "total_equity": 104245205, "shares_outstanding": 23406189, "operating_cash_flow": 38005360, "stock_based_compensation": 1021026, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8070003, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4438014, "dividends_paid": 5862012, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11349779, "free_cash_flow": 46075363, "net_change_in_cash": 13228652 }, "raw_data": { "income": { "ebit": "47562948", "ebitda": "54001459", "netIncome": "35354679", "grossProfit": "54107804", "depreciation": "None", "totalRevenue": "69962709", "costOfRevenue": "15854905", "interestIncome": "452877", "incomeBeforeTax": "47512166", "interestExpense": "50782", "operatingIncome": "46973463", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12157487", "reportedCurrency": "USD", "netInterestIncome": "402095", "nonInterestIncome": "None", "operatingExpenses": "7134341", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4442914", "costofGoodsAndServicesSold": "15854905", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6438511", "sellingGeneralAndAdministrative": "7346438", "netIncomeFromContinuingOperations": "11627517" }, "balance": { "goodwill": "None", "inventory": "2362184", "commonStock": "123904965", "currentDebt": "None", "investments": "None", "totalAssets": "123862243", "longTermDebt": "None", "shortTermDebt": "35299", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39290540", "totalLiabilities": "19617038", "otherCurrentAssets": "3025721", "totalCurrentAssets": "55463691", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7201386", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68398552", "currentAccountsPayable": "1695353", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67230370", "shortLongTermDebtTotal": "35299", "totalShareholderEquity": "104245205", "capitalLeaseObligations": "35299", "otherCurrentLiabilities": "4488755", "totalCurrentLiabilities": "6219407", "otherNonCurrentLiabilities": "2748449", "totalNonCurrentLiabilities": "13397631", "cashAndShortTermInvestments": "45236584", "commonStockSharesOutstanding": "23406189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45236584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35354679", "profitLoss": "None", "dividendPayout": "5862012", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38005360", "capitalExpenditures": "8070003", "changeInReceivables": "-679643", "changeInExchangeRate": "-2042", "cashflowFromFinancing": "-11349779", "cashflowFromInvestment": "-4438014", "stockBasedCompensation": "1021026", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5862012", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13228652", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6234879", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6438511", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 42403992, "cost_of_revenue": 15251400, "gross_profit": 27152592, "ebit": 16169407, "ebitda": 22796423, "pretax_income": 16068025, "tax_provision": 4440508, "net_income": 11627517, "net_income_to_common": 11627517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26497305, "total_current_assets": 31664106, "total_assets": 99462594, "short_term_debt": 239824, "long_term_debt": null, "total_debt": 239824, "total_liabilities": 20199261, "total_equity": 79263333, "shares_outstanding": 23857102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20006377, "capital_expenditure": 4888393, "free_cash_flow": 24894770, "dividends_paid": 5862012, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64682, "ticker_id": 5879, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16169407", "ebitda": "22796423", "netIncome": "11627517", "grossProfit": "27152592", "depreciation": "None", "totalRevenue": "42403992", "costOfRevenue": "15251400", "interestIncome": "38865", "incomeBeforeTax": "16068025", "interestExpense": "101382", "operatingIncome": "20612321", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4440508", "reportedCurrency": "USD", "netInterestIncome": "-62517", "nonInterestIncome": "None", "operatingExpenses": "6540271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4442914", "costofGoodsAndServicesSold": "15251400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6627016", "sellingGeneralAndAdministrative": "6831816", "netIncomeFromContinuingOperations": "11627517" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "131815739", "currentDebt": "None", "investments": "None", "totalAssets": "99462594", "longTermDebt": "None", "shortTermDebt": "239824", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68783207", "totalLiabilities": "20199261", "otherCurrentAssets": "569870", "totalCurrentAssets": "31664106", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4596931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67798488", "currentAccountsPayable": "1189905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67230370", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "79263333", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5257042", "totalCurrentLiabilities": "7545372", "otherNonCurrentLiabilities": "2748449", "totalNonCurrentLiabilities": "12653889", "cashAndShortTermInvestments": "26497305", "commonStockSharesOutstanding": "23857102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26497305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11627517", "profitLoss": "None", "dividendPayout": "5862012", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20006377", "capitalExpenditures": "4888393", "changeInReceivables": "-679643", "changeInExchangeRate": "-2042", "cashflowFromFinancing": "-2337669", "cashflowFromInvestment": "-4438014", "stockBasedCompensation": "956084", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5862012", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13228652", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2423007", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10778081", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42403992, "cost_of_revenue": 15251400, "gross_profit": 27152592, "research_and_development": null, "selling_general_admin": 6831816, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16169407, "depreciation_amortisation": 6627016, "ebitda": 22796423, "interest_expense": 101382, "interest_income": null, "other_non_operating": null, "pretax_income": 16068025, "tax_provision": 4440508, "effective_tax_rate": null, "net_income": 11627517, "net_income_continuing_ops": 11627517, "net_income_to_common": 11627517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26497305, "short_term_investments": null, "net_receivables": 4596931, "inventory": 1, "other_current_assets": null, "total_current_assets": 31664106, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67798488, "total_assets": 99462594, "short_term_debt": 239824, "accounts_payable": 1189905, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7545372, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12653889, "total_liabilities": 20199261, "total_debt": 239824, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68783207, "total_equity": 79263333, "shares_outstanding": 23857102, "operating_cash_flow": 20006377, "stock_based_compensation": 956084, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4888393, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4438014, "dividends_paid": 5862012, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2337669, "free_cash_flow": 24894770, "net_change_in_cash": 13228652 }, "raw_data": { "income": { "ebit": "16169407", "ebitda": "22796423", "netIncome": "11627517", "grossProfit": "27152592", "depreciation": "None", "totalRevenue": "42403992", "costOfRevenue": "15251400", "interestIncome": "38865", "incomeBeforeTax": "16068025", "interestExpense": "101382", "operatingIncome": "20612321", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4440508", "reportedCurrency": "USD", "netInterestIncome": "-62517", "nonInterestIncome": "None", "operatingExpenses": "6540271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4442914", "costofGoodsAndServicesSold": "15251400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6627016", "sellingGeneralAndAdministrative": "6831816", "netIncomeFromContinuingOperations": "11627517" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "131815739", "currentDebt": "None", "investments": "None", "totalAssets": "99462594", "longTermDebt": "None", "shortTermDebt": "239824", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68783207", "totalLiabilities": "20199261", "otherCurrentAssets": "569870", "totalCurrentAssets": "31664106", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4596931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67798488", "currentAccountsPayable": "1189905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67230370", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "79263333", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5257042", "totalCurrentLiabilities": "7545372", "otherNonCurrentLiabilities": "2748449", "totalNonCurrentLiabilities": "12653889", "cashAndShortTermInvestments": "26497305", "commonStockSharesOutstanding": "23857102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26497305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11627517", "profitLoss": "None", "dividendPayout": "5862012", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20006377", "capitalExpenditures": "4888393", "changeInReceivables": "-679643", "changeInExchangeRate": "-2042", "cashflowFromFinancing": "-2337669", "cashflowFromInvestment": "-4438014", "stockBasedCompensation": "956084", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5862012", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13228652", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2423007", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10778081", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 24425280, "cost_of_revenue": 18040111, "gross_profit": 6385169, "ebit": 1565106, "ebitda": 11122997, "pretax_income": 1450591, "tax_provision": 575420, "net_income": 875171, "net_income_to_common": 875171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13270913, "total_current_assets": 17778069, "total_assets": 86676184, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17656741, "total_equity": 69019443, "shares_outstanding": 25122501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14816366, "capital_expenditure": 6525698, "free_cash_flow": 21342064, "dividends_paid": 5862012, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64687, "ticker_id": 5879, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1565106", "ebitda": "11122997", "netIncome": "875171", "grossProfit": "6385169", "depreciation": "None", "totalRevenue": "24425280", "costOfRevenue": "18040111", "interestIncome": "43540", "incomeBeforeTax": "1450591", "interestExpense": "114515", "operatingIncome": "-977704", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "575420", "reportedCurrency": "USD", "netInterestIncome": "-70975", "nonInterestIncome": "None", "operatingExpenses": "7362873", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2542810", "costofGoodsAndServicesSold": "18040111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9557891", "sellingGeneralAndAdministrative": "5589963", "netIncomeFromContinuingOperations": "875171" }, "balance": { "goodwill": "None", "inventory": "89285", "commonStock": "131730401", "currentDebt": "None", "investments": "None", "totalAssets": "86676184", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80410724", "totalLiabilities": "17656741", "otherCurrentAssets": "589868", "totalCurrentAssets": "17778069", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3917288", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68898115", "currentAccountsPayable": "1592451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68331878", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69019443", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2917929", "totalCurrentLiabilities": "4510380", "otherNonCurrentLiabilities": "3043509", "totalNonCurrentLiabilities": "13146361", "cashAndShortTermInvestments": "13270913", "commonStockSharesOutstanding": "25122501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13270913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "875171", "profitLoss": "None", "dividendPayout": "5862012", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-207613", "operatingCashflow": "14816366", "capitalExpenditures": "6525698", "changeInReceivables": "379629", "changeInExchangeRate": "10169", "cashflowFromFinancing": "-9078522", "cashflowFromInvestment": "-6524953", "stockBasedCompensation": "849631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5862012", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-776940", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9078522", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9557891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24425280, "cost_of_revenue": 18040111, "gross_profit": 6385169, "research_and_development": null, "selling_general_admin": 5589963, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1565106, "depreciation_amortisation": 9557891, "ebitda": 11122997, "interest_expense": 114515, "interest_income": null, "other_non_operating": null, "pretax_income": 1450591, "tax_provision": 575420, "effective_tax_rate": null, "net_income": 875171, "net_income_continuing_ops": 875171, "net_income_to_common": 875171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13270913, "short_term_investments": null, "net_receivables": 3917288, "inventory": 89285, "other_current_assets": null, "total_current_assets": 17778069, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68898115, "total_assets": 86676184, "short_term_debt": null, "accounts_payable": 1592451, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4510380, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13146361, "total_liabilities": 17656741, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80410724, "total_equity": 69019443, "shares_outstanding": 25122501, "operating_cash_flow": 14816366, "stock_based_compensation": 849631, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6525698, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6524953, "dividends_paid": 5862012, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9078522, "free_cash_flow": 21342064, "net_change_in_cash": -776940 }, "raw_data": { "income": { "ebit": "1565106", "ebitda": "11122997", "netIncome": "875171", "grossProfit": "6385169", "depreciation": "None", "totalRevenue": "24425280", "costOfRevenue": "18040111", "interestIncome": "43540", "incomeBeforeTax": "1450591", "interestExpense": "114515", "operatingIncome": "-977704", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "575420", "reportedCurrency": "USD", "netInterestIncome": "-70975", "nonInterestIncome": "None", "operatingExpenses": "7362873", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2542810", "costofGoodsAndServicesSold": "18040111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9557891", "sellingGeneralAndAdministrative": "5589963", "netIncomeFromContinuingOperations": "875171" }, "balance": { "goodwill": "None", "inventory": "89285", "commonStock": "131730401", "currentDebt": "None", "investments": "None", "totalAssets": "86676184", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80410724", "totalLiabilities": "17656741", "otherCurrentAssets": "589868", "totalCurrentAssets": "17778069", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3917288", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68898115", "currentAccountsPayable": "1592451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68331878", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69019443", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2917929", "totalCurrentLiabilities": "4510380", "otherNonCurrentLiabilities": "3043509", "totalNonCurrentLiabilities": "13146361", "cashAndShortTermInvestments": "13270913", "commonStockSharesOutstanding": "25122501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13270913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "875171", "profitLoss": "None", "dividendPayout": "5862012", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-207613", "operatingCashflow": "14816366", "capitalExpenditures": "6525698", "changeInReceivables": "379629", "changeInExchangeRate": "10169", "cashflowFromFinancing": "-9078522", "cashflowFromInvestment": "-6524953", "stockBasedCompensation": "849631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5862012", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-776940", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9078522", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9557891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 26690336, "cost_of_revenue": 15296484, "gross_profit": 11393852, "ebit": 12590844, "ebitda": 19978525, "pretax_income": 12475488, "tax_provision": 3777489, "net_income": 8697999, "net_income_to_common": 8697999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14052417, "total_current_assets": 22424324, "total_assets": 97669203, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21306209, "total_equity": 76362994, "shares_outstanding": 27129430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12985014, "capital_expenditure": 11915145, "free_cash_flow": 24900159, "dividends_paid": 5862012, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64692, "ticker_id": 5879, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12590844", "ebitda": "19978525", "netIncome": "8697999", "grossProfit": "11393852", "depreciation": "None", "totalRevenue": "26690336", "costOfRevenue": "15296484", "interestIncome": "158879", "incomeBeforeTax": "12475488", "interestExpense": "115356", "operatingIncome": "8185104", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3777489", "reportedCurrency": "USD", "netInterestIncome": "43523", "nonInterestIncome": "None", "operatingExpenses": "3208748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15296484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7387681", "sellingGeneralAndAdministrative": "4500000", "netIncomeFromContinuingOperations": "8697999" }, "balance": { "goodwill": "None", "inventory": "3641303", "commonStock": "140808923", "currentDebt": "None", "investments": "None", "totalAssets": "97669203", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81285895", "totalLiabilities": "21306209", "otherCurrentAssets": "4074990", "totalCurrentAssets": "22424324", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4296917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75244879", "currentAccountsPayable": "2828495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74682461", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76362994", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4670373", "totalCurrentLiabilities": "7498868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13807341", "cashAndShortTermInvestments": "14052417", "commonStockSharesOutstanding": "27129430", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14052417", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8698000", "profitLoss": "None", "dividendPayout": "5862012", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1471460", "operatingCashflow": "12985014", "capitalExpenditures": "11915145", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2802100", "cashflowFromInvestment": "-10541269", "stockBasedCompensation": "510460", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5862012", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2856350", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1766624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26690336, "cost_of_revenue": 15296484, "gross_profit": 11393852, "research_and_development": null, "selling_general_admin": 4500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12590844, "depreciation_amortisation": 7387681, "ebitda": 19978525, "interest_expense": 115356, "interest_income": null, "other_non_operating": null, "pretax_income": 12475488, "tax_provision": 3777489, "effective_tax_rate": null, "net_income": 8697999, "net_income_continuing_ops": 8697999, "net_income_to_common": 8697999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14052417, "short_term_investments": null, "net_receivables": 4296917, "inventory": 3641303, "other_current_assets": null, "total_current_assets": 22424324, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75244879, "total_assets": 97669203, "short_term_debt": null, "accounts_payable": 2828495, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7498868, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13807341, "total_liabilities": 21306209, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81285895, "total_equity": 76362994, "shares_outstanding": 27129430, "operating_cash_flow": 12985014, "stock_based_compensation": 510460, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11915145, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10541269, "dividends_paid": 5862012, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2802100, "free_cash_flow": 24900159, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12590844", "ebitda": "19978525", "netIncome": "8697999", "grossProfit": "11393852", "depreciation": "None", "totalRevenue": "26690336", "costOfRevenue": "15296484", "interestIncome": "158879", "incomeBeforeTax": "12475488", "interestExpense": "115356", "operatingIncome": "8185104", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3777489", "reportedCurrency": "USD", "netInterestIncome": "43523", "nonInterestIncome": "None", "operatingExpenses": "3208748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15296484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7387681", "sellingGeneralAndAdministrative": "4500000", "netIncomeFromContinuingOperations": "8697999" }, "balance": { "goodwill": "None", "inventory": "3641303", "commonStock": "140808923", "currentDebt": "None", "investments": "None", "totalAssets": "97669203", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81285895", "totalLiabilities": "21306209", "otherCurrentAssets": "4074990", "totalCurrentAssets": "22424324", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4296917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75244879", "currentAccountsPayable": "2828495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74682461", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76362994", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4670373", "totalCurrentLiabilities": "7498868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13807341", "cashAndShortTermInvestments": "14052417", "commonStockSharesOutstanding": "27129430", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14052417", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8698000", "profitLoss": "None", "dividendPayout": "5862012", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1471460", "operatingCashflow": "12985014", "capitalExpenditures": "11915145", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2802100", "cashflowFromInvestment": "-10541269", "stockBasedCompensation": "510460", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5862012", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2856350", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1766624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 29684205, "cost_of_revenue": 15127430, "gross_profit": 14556775, "ebit": 7682572, "ebitda": 14864325, "pretax_income": 7404485, "tax_provision": 742425, "net_income": 6662060, "net_income_to_common": 6662060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14401257, "total_current_assets": 19893335, "total_assets": 87897709, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 17953622, "total_equity": 69944087, "shares_outstanding": 27474125, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 10116856, "capital_expenditure": 2200466, "free_cash_flow": 12317322, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64697, "ticker_id": 5879, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7682572", "ebitda": "14864325", "netIncome": "6662060", "grossProfit": "14556775", "depreciation": "None", "totalRevenue": "29684205", "costOfRevenue": "15127430", "interestIncome": "12087", "incomeBeforeTax": "7404485", "interestExpense": "141000", "operatingIncome": "9621037", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "742425", "reportedCurrency": "USD", "netInterestIncome": "-128913", "nonInterestIncome": "None", "operatingExpenses": "4935738", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "15127430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7181753", "sellingGeneralAndAdministrative": "4935738", "netIncomeFromContinuingOperations": "6662060" }, "balance": { "goodwill": "0", "inventory": "205711", "commonStock": "143611023", "currentDebt": "None", "investments": "None", "totalAssets": "87897709", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "-94420", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-89983894", "totalLiabilities": "17953622", "otherCurrentAssets": "449944", "totalCurrentAssets": "19893335", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "5042134", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68004374", "currentAccountsPayable": "1762586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67446113", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69944087", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-201134396", "totalCurrentLiabilities": "6339190", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "11614432", "cashAndShortTermInvestments": "14401257", "commonStockSharesOutstanding": "27474125", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "14401257", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "6662060", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "544567201", "operatingCashflow": "10116856", "capitalExpenditures": "2200466", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3563944", "cashflowFromInvestment": "-2035202", "stockBasedCompensation": "330232", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-663944", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7181753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29684205, "cost_of_revenue": 15127430, "gross_profit": 14556775, "research_and_development": 0, "selling_general_admin": 4935738, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7682572, "depreciation_amortisation": 7181753, "ebitda": 14864325, "interest_expense": 141000, "interest_income": null, "other_non_operating": null, "pretax_income": 7404485, "tax_provision": 742425, "effective_tax_rate": null, "net_income": 6662060, "net_income_continuing_ops": 6662060, "net_income_to_common": 6662060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14401257, "short_term_investments": 0, "net_receivables": 5042134, "inventory": 205711, "other_current_assets": null, "total_current_assets": 19893335, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68004374, "total_assets": 87897709, "short_term_debt": 0, "accounts_payable": 1762586, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6339190, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11614432, "total_liabilities": 17953622, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89983894, "total_equity": 69944087, "shares_outstanding": 27474125, "operating_cash_flow": 10116856, "stock_based_compensation": 330232, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2200466, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2035202, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3563944, "free_cash_flow": 12317322, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "7682572", "ebitda": "14864325", "netIncome": "6662060", "grossProfit": "14556775", "depreciation": "None", "totalRevenue": "29684205", "costOfRevenue": "15127430", "interestIncome": "12087", "incomeBeforeTax": "7404485", "interestExpense": "141000", "operatingIncome": "9621037", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "742425", "reportedCurrency": "USD", "netInterestIncome": "-128913", "nonInterestIncome": "None", "operatingExpenses": "4935738", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "15127430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7181753", "sellingGeneralAndAdministrative": "4935738", "netIncomeFromContinuingOperations": "6662060" }, "balance": { "goodwill": "0", "inventory": "205711", "commonStock": "143611023", "currentDebt": "None", "investments": "None", "totalAssets": "87897709", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "-94420", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-89983894", "totalLiabilities": "17953622", "otherCurrentAssets": "449944", "totalCurrentAssets": "19893335", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "5042134", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68004374", "currentAccountsPayable": "1762586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67446113", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69944087", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-201134396", "totalCurrentLiabilities": "6339190", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "11614432", "cashAndShortTermInvestments": "14401257", "commonStockSharesOutstanding": "27474125", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "14401257", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "6662060", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "544567201", "operatingCashflow": "10116856", "capitalExpenditures": "2200466", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3563944", "cashflowFromInvestment": "-2035202", "stockBasedCompensation": "330232", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-663944", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7181753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 25595787, "cost_of_revenue": 10792098, "gross_profit": 14803689, "ebit": 1938742, "ebitda": 4941081, "pretax_income": 997161, "tax_provision": 267736, "net_income": 729425, "net_income_to_common": 729425, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7912858, "total_current_assets": 29781580, "total_assets": 226419043, "short_term_debt": 271790, "long_term_debt": 45500000, "total_debt": 45771790, "total_liabilities": 102296429, "total_equity": 124122614, "shares_outstanding": 22434000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10102519, "capital_expenditure": 4264749, "free_cash_flow": 14367268, "dividends_paid": 1884373, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64660, "ticker_id": 5879, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1938742", "ebitda": "4941081", "netIncome": "729425", "grossProfit": "14803689", "depreciation": "None", "totalRevenue": "25595787", "costOfRevenue": "10792098", "interestIncome": "45543", "incomeBeforeTax": "997161", "interestExpense": "941581", "operatingIncome": "10878020", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "267736", "reportedCurrency": "USD", "netInterestIncome": "-896038", "nonInterestIncome": "None", "operatingExpenses": "3925669", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10792098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3002339", "sellingGeneralAndAdministrative": "3925669", "netIncomeFromContinuingOperations": "729425" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "154274125", "currentDebt": "None", "investments": "None", "totalAssets": "226419043", "longTermDebt": "45500000", "shortTermDebt": "271790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54457110", "totalLiabilities": "102296429", "otherCurrentAssets": "5074293", "totalCurrentAssets": "29781580", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16794429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196637463", "currentAccountsPayable": "8159934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542836", "totalShareholderEquity": "124122614", "capitalLeaseObligations": "542836", "otherCurrentLiabilities": "16237336", "totalCurrentLiabilities": "27628535", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74667894", "cashAndShortTermInvestments": "7912858", "commonStockSharesOutstanding": "22434000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7912858", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729425", "profitLoss": "None", "dividendPayout": "1884373", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10102519", "capitalExpenditures": "4264749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6884373", "cashflowFromInvestment": "-4262923", "stockBasedCompensation": "547527", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1884373", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3002339", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25595787, "cost_of_revenue": 10792098, "gross_profit": 14803689, "research_and_development": null, "selling_general_admin": 3925669, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1938742, "depreciation_amortisation": 3002339, "ebitda": 4941081, "interest_expense": 941581, "interest_income": null, "other_non_operating": null, "pretax_income": 997161, "tax_provision": 267736, "effective_tax_rate": null, "net_income": 729425, "net_income_continuing_ops": 729425, "net_income_to_common": 729425, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7912858, "short_term_investments": null, "net_receivables": 16794429, "inventory": null, "other_current_assets": null, "total_current_assets": 29781580, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196637463, "total_assets": 226419043, "short_term_debt": 271790, "accounts_payable": 8159934, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27628535, "long_term_debt": 45500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74667894, "total_liabilities": 102296429, "total_debt": 45771790, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54457110, "total_equity": 124122614, "shares_outstanding": 22434000, "operating_cash_flow": 10102519, "stock_based_compensation": 547527, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4264749, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4262923, "dividends_paid": 1884373, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6884373, "free_cash_flow": 14367268, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1938742", "ebitda": "4941081", "netIncome": "729425", "grossProfit": "14803689", "depreciation": "None", "totalRevenue": "25595787", "costOfRevenue": "10792098", "interestIncome": "45543", "incomeBeforeTax": "997161", "interestExpense": "941581", "operatingIncome": "10878020", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "267736", "reportedCurrency": "USD", "netInterestIncome": "-896038", "nonInterestIncome": "None", "operatingExpenses": "3925669", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10792098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3002339", "sellingGeneralAndAdministrative": "3925669", "netIncomeFromContinuingOperations": "729425" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "154274125", "currentDebt": "None", "investments": "None", "totalAssets": "226419043", "longTermDebt": "45500000", "shortTermDebt": "271790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54457110", "totalLiabilities": "102296429", "otherCurrentAssets": "5074293", "totalCurrentAssets": "29781580", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16794429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196637463", "currentAccountsPayable": "8159934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542836", "totalShareholderEquity": "124122614", "capitalLeaseObligations": "542836", "otherCurrentLiabilities": "16237336", "totalCurrentLiabilities": "27628535", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74667894", "cashAndShortTermInvestments": "7912858", "commonStockSharesOutstanding": "22434000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7912858", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729425", "profitLoss": "None", "dividendPayout": "1884373", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10102519", "capitalExpenditures": "4264749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6884373", "cashflowFromInvestment": "-4262923", "stockBasedCompensation": "547527", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1884373", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3002339", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 14818224, "cost_of_revenue": 8456985, "gross_profit": 6361239, "ebit": -15579923, "ebitda": -12657576, "pretax_income": -16160300, "tax_provision": -3721647, "net_income": -12438653, "net_income_to_common": -12438653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8959954, "total_current_assets": 32583778, "total_assets": 228239417, "short_term_debt": 271494, "long_term_debt": 50500000, "total_debt": 50771494, "total_liabilities": 102554797, "total_equity": 125684620, "shares_outstanding": 22434000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -554601, "capital_expenditure": 3923039, "free_cash_flow": 3368438, "dividends_paid": 1817518, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64661, "ticker_id": 5879, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15579923", "ebitda": "-12657576", "netIncome": "-12438653", "grossProfit": "6361239", "depreciation": "None", "totalRevenue": "14818224", "costOfRevenue": "8456985", "interestIncome": "70929", "incomeBeforeTax": "-16160300", "interestExpense": "580377", "operatingIncome": "4344457", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3721647", "reportedCurrency": "USD", "netInterestIncome": "-509448", "nonInterestIncome": "None", "operatingExpenses": "2016782", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8456985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2922347", "sellingGeneralAndAdministrative": "2016782", "netIncomeFromContinuingOperations": "-12438653" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "154274125", "currentDebt": "None", "investments": "None", "totalAssets": "228239417", "longTermDebt": "50500000", "shortTermDebt": "271494", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52349896", "totalLiabilities": "102554797", "otherCurrentAssets": "7491323", "totalCurrentAssets": "32583778", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16132501", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195655639", "currentAccountsPayable": "12224193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51111546", "totalShareholderEquity": "125684620", "capitalLeaseObligations": "611546", "otherCurrentLiabilities": "12465808", "totalCurrentLiabilities": "24961495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77593302", "cashAndShortTermInvestments": "8959954", "commonStockSharesOutstanding": "22434000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8959954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11486387", "profitLoss": "None", "dividendPayout": "1817518", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-554601", "capitalExpenditures": "3923039", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47968052", "cashflowFromInvestment": "-51261175", "stockBasedCompensation": "596628", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1817518", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2922347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14818224, "cost_of_revenue": 8456985, "gross_profit": 6361239, "research_and_development": null, "selling_general_admin": 2016782, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15579923, "depreciation_amortisation": 2922347, "ebitda": -12657576, "interest_expense": 580377, "interest_income": null, "other_non_operating": null, "pretax_income": -16160300, "tax_provision": -3721647, "effective_tax_rate": null, "net_income": -12438653, "net_income_continuing_ops": -12438653, "net_income_to_common": -12438653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8959954, "short_term_investments": null, "net_receivables": 16132501, "inventory": null, "other_current_assets": null, "total_current_assets": 32583778, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195655639, "total_assets": 228239417, "short_term_debt": 271494, "accounts_payable": 12224193, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24961495, "long_term_debt": 50500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77593302, "total_liabilities": 102554797, "total_debt": 50771494, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52349896, "total_equity": 125684620, "shares_outstanding": 22434000, "operating_cash_flow": -554601, "stock_based_compensation": 596628, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3923039, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51261175, "dividends_paid": 1817518, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47968052, "free_cash_flow": 3368438, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15579923", "ebitda": "-12657576", "netIncome": "-12438653", "grossProfit": "6361239", "depreciation": "None", "totalRevenue": "14818224", "costOfRevenue": "8456985", "interestIncome": "70929", "incomeBeforeTax": "-16160300", "interestExpense": "580377", "operatingIncome": "4344457", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3721647", "reportedCurrency": "USD", "netInterestIncome": "-509448", "nonInterestIncome": "None", "operatingExpenses": "2016782", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8456985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2922347", "sellingGeneralAndAdministrative": "2016782", "netIncomeFromContinuingOperations": "-12438653" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "154274125", "currentDebt": "None", "investments": "None", "totalAssets": "228239417", "longTermDebt": "50500000", "shortTermDebt": "271494", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52349896", "totalLiabilities": "102554797", "otherCurrentAssets": "7491323", "totalCurrentAssets": "32583778", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16132501", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195655639", "currentAccountsPayable": "12224193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51111546", "totalShareholderEquity": "125684620", "capitalLeaseObligations": "611546", "otherCurrentLiabilities": "12465808", "totalCurrentLiabilities": "24961495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77593302", "cashAndShortTermInvestments": "8959954", "commonStockSharesOutstanding": "22434000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8959954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11486387", "profitLoss": "None", "dividendPayout": "1817518", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-554601", "capitalExpenditures": "3923039", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47968052", "cashflowFromInvestment": "-51261175", "stockBasedCompensation": "596628", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1817518", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2922347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 8981459, "cost_of_revenue": 5531056, "gross_profit": 3450403, "ebit": 1660458, "ebitda": 4230920, "pretax_income": 1648792, "tax_provision": 576497, "net_income": 1072295, "net_income_to_common": 1072295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12766167, "total_current_assets": 19136523, "total_assets": 126293005, "short_term_debt": 120799, "long_term_debt": null, "total_debt": 120799, "total_liabilities": 26074972, "total_equity": 100218033, "shares_outstanding": 22159532, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3965950, "capital_expenditure": 40876, "free_cash_flow": 4006826, "dividends_paid": 1378515, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64663, "ticker_id": 5879, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1660458", "ebitda": "4230920", "netIncome": "1072295", "grossProfit": "3450403", "depreciation": "None", "totalRevenue": "8981459", "costOfRevenue": "5531056", "interestIncome": "84894", "incomeBeforeTax": "1648792", "interestExpense": "11666", "operatingIncome": "606005", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "576497", "reportedCurrency": "USD", "netInterestIncome": "73228", "nonInterestIncome": "None", "operatingExpenses": "2844398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5531056", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2570462", "sellingGeneralAndAdministrative": "2844398", "netIncomeFromContinuingOperations": "1072295" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116081031", "currentDebt": "None", "investments": "None", "totalAssets": "126293005", "longTermDebt": "None", "shortTermDebt": "120799", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38995173", "totalLiabilities": "26074972", "otherCurrentAssets": "1855157", "totalCurrentAssets": "19136523", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4515199", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107156482", "currentAccountsPayable": "3942695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387062", "totalShareholderEquity": "100218033", "capitalLeaseObligations": "387062", "otherCurrentLiabilities": "4304408", "totalCurrentLiabilities": "9924626", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16150346", "cashAndShortTermInvestments": "12766167", "commonStockSharesOutstanding": "22159532", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12766167", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1072295", "profitLoss": "None", "dividendPayout": "1378515", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3965950", "capitalExpenditures": "40876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1378515", "cashflowFromInvestment": "313755", "stockBasedCompensation": "376613", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1378515", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2570462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8981459, "cost_of_revenue": 5531056, "gross_profit": 3450403, "research_and_development": null, "selling_general_admin": 2844398, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1660458, "depreciation_amortisation": 2570462, "ebitda": 4230920, "interest_expense": 11666, "interest_income": null, "other_non_operating": null, "pretax_income": 1648792, "tax_provision": 576497, "effective_tax_rate": null, "net_income": 1072295, "net_income_continuing_ops": 1072295, "net_income_to_common": 1072295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12766167, "short_term_investments": null, "net_receivables": 4515199, "inventory": null, "other_current_assets": null, "total_current_assets": 19136523, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107156482, "total_assets": 126293005, "short_term_debt": 120799, "accounts_payable": 3942695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9924626, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16150346, "total_liabilities": 26074972, "total_debt": 120799, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38995173, "total_equity": 100218033, "shares_outstanding": 22159532, "operating_cash_flow": 3965950, "stock_based_compensation": 376613, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40876, "acquisitions": null, "other_investing": null, "investing_cash_flow": 313755, "dividends_paid": 1378515, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1378515, "free_cash_flow": 4006826, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1660458", "ebitda": "4230920", "netIncome": "1072295", "grossProfit": "3450403", "depreciation": "None", "totalRevenue": "8981459", "costOfRevenue": "5531056", "interestIncome": "84894", "incomeBeforeTax": "1648792", "interestExpense": "11666", "operatingIncome": "606005", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "576497", "reportedCurrency": "USD", "netInterestIncome": "73228", "nonInterestIncome": "None", "operatingExpenses": "2844398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5531056", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2570462", "sellingGeneralAndAdministrative": "2844398", "netIncomeFromContinuingOperations": "1072295" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116081031", "currentDebt": "None", "investments": "None", "totalAssets": "126293005", "longTermDebt": "None", "shortTermDebt": "120799", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38995173", "totalLiabilities": "26074972", "otherCurrentAssets": "1855157", "totalCurrentAssets": "19136523", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4515199", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107156482", "currentAccountsPayable": "3942695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387062", "totalShareholderEquity": "100218033", "capitalLeaseObligations": "387062", "otherCurrentLiabilities": "4304408", "totalCurrentLiabilities": "9924626", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16150346", "cashAndShortTermInvestments": "12766167", "commonStockSharesOutstanding": "22159532", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12766167", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1072295", "profitLoss": "None", "dividendPayout": "1378515", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3965950", "capitalExpenditures": "40876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1378515", "cashflowFromInvestment": "313755", "stockBasedCompensation": "376613", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1378515", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2570462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 11624733, "cost_of_revenue": 6278234, "gross_profit": 5346499, "ebit": 3409054, "ebitda": 6610708, "pretax_income": 3389148, "tax_provision": 1837687, "net_income": 1551461, "net_income_to_common": 1551461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9907653, "total_current_assets": 16533328, "total_assets": 123613668, "short_term_debt": 121057, "long_term_debt": null, "total_debt": 121057, "total_liabilities": 23423352, "total_equity": 100190316, "shares_outstanding": 22202315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8348174, "capital_expenditure": 3627029, "free_cash_flow": 11975203, "dividends_paid": 1375760, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64664, "ticker_id": 5879, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3409054", "ebitda": "6610708", "netIncome": "1551461", "grossProfit": "5346499", "depreciation": "None", "totalRevenue": "11624733", "costOfRevenue": "6278234", "interestIncome": "17247", "incomeBeforeTax": "3389148", "interestExpense": "19905", "operatingIncome": "828783", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1837687", "reportedCurrency": "USD", "netInterestIncome": "-2659", "nonInterestIncome": "None", "operatingExpenses": "4517716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6278234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3201654", "sellingGeneralAndAdministrative": "1847716", "netIncomeFromContinuingOperations": "1551461" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116081031", "currentDebt": "None", "investments": "None", "totalAssets": "123613668", "longTermDebt": "None", "shortTermDebt": "121057", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38688953", "totalLiabilities": "23423352", "otherCurrentAssets": "1128792", "totalCurrentAssets": "16533328", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5496883", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107080340", "currentAccountsPayable": "3157590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "417307", "totalShareholderEquity": "100190316", "capitalLeaseObligations": "417307", "otherCurrentLiabilities": "2527780", "totalCurrentLiabilities": "7403385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16019967", "cashAndShortTermInvestments": "9907653", "commonStockSharesOutstanding": "22202315", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9907653", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1551461", "profitLoss": "None", "dividendPayout": "1375760", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8348174", "capitalExpenditures": "3627029", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1375760", "cashflowFromInvestment": "-3882000", "stockBasedCompensation": "385838", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1375760", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3201654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11624733, "cost_of_revenue": 6278234, "gross_profit": 5346499, "research_and_development": null, "selling_general_admin": 1847716, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3409054, "depreciation_amortisation": 3201654, "ebitda": 6610708, "interest_expense": 19905, "interest_income": null, "other_non_operating": null, "pretax_income": 3389148, "tax_provision": 1837687, "effective_tax_rate": null, "net_income": 1551461, "net_income_continuing_ops": 1551461, "net_income_to_common": 1551461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9907653, "short_term_investments": null, "net_receivables": 5496883, "inventory": null, "other_current_assets": null, "total_current_assets": 16533328, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107080340, "total_assets": 123613668, "short_term_debt": 121057, "accounts_payable": 3157590, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7403385, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16019967, "total_liabilities": 23423352, "total_debt": 121057, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38688953, "total_equity": 100190316, "shares_outstanding": 22202315, "operating_cash_flow": 8348174, "stock_based_compensation": 385838, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3627029, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3882000, "dividends_paid": 1375760, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1375760, "free_cash_flow": 11975203, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3409054", "ebitda": "6610708", "netIncome": "1551461", "grossProfit": "5346499", "depreciation": "None", "totalRevenue": "11624733", "costOfRevenue": "6278234", "interestIncome": "17247", "incomeBeforeTax": "3389148", "interestExpense": "19905", "operatingIncome": "828783", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1837687", "reportedCurrency": "USD", "netInterestIncome": "-2659", "nonInterestIncome": "None", "operatingExpenses": "4517716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6278234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3201654", "sellingGeneralAndAdministrative": "1847716", "netIncomeFromContinuingOperations": "1551461" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116081031", "currentDebt": "None", "investments": "None", "totalAssets": "123613668", "longTermDebt": "None", "shortTermDebt": "121057", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38688953", "totalLiabilities": "23423352", "otherCurrentAssets": "1128792", "totalCurrentAssets": "16533328", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5496883", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107080340", "currentAccountsPayable": "3157590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "417307", "totalShareholderEquity": "100190316", "capitalLeaseObligations": "417307", "otherCurrentLiabilities": "2527780", "totalCurrentLiabilities": "7403385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16019967", "cashAndShortTermInvestments": "9907653", "commonStockSharesOutstanding": "22202315", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9907653", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1551461", "profitLoss": "None", "dividendPayout": "1375760", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8348174", "capitalExpenditures": "3627029", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1375760", "cashflowFromInvestment": "-3882000", "stockBasedCompensation": "385838", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1375760", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3201654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 16163140, "cost_of_revenue": 6784406, "gross_profit": 9378734, "ebit": 5698439, "ebitda": 9174296, "pretax_income": 5686228, "tax_provision": 1670194, "net_income": 4016034, "net_income_to_common": 4016034, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6892735, "total_current_assets": 15543547, "total_assets": 125505287, "short_term_debt": 121293, "long_term_debt": null, "total_debt": 121293, "total_liabilities": 25801014, "total_equity": 99704273, "shares_outstanding": 22109819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8582576, "capital_expenditure": 7639767, "free_cash_flow": 16222343, "dividends_paid": 1375612, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64665, "ticker_id": 5879, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5698439", "ebitda": "9174296", "netIncome": "4016034", "grossProfit": "9378734", "depreciation": "None", "totalRevenue": "16163140", "costOfRevenue": "6784406", "interestIncome": "15299", "incomeBeforeTax": "5686228", "interestExpense": "12211", "operatingIncome": "7167809", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1670194", "reportedCurrency": "USD", "netInterestIncome": "3088", "nonInterestIncome": "None", "operatingExpenses": "2210925", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6784406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3475857", "sellingGeneralAndAdministrative": "2204256", "netIncomeFromContinuingOperations": "4016034" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116081031", "currentDebt": "None", "investments": "None", "totalAssets": "125505287", "longTermDebt": "None", "shortTermDebt": "121293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38864654", "totalLiabilities": "25801014", "otherCurrentAssets": "647295", "totalCurrentAssets": "15543547", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8003517", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109961740", "currentAccountsPayable": "2013172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "447820", "totalShareholderEquity": "99704273", "capitalLeaseObligations": "447820", "otherCurrentLiabilities": "6281963", "totalCurrentLiabilities": "9341333", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16459681", "cashAndShortTermInvestments": "6892735", "commonStockSharesOutstanding": "22109819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6892735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4016034", "profitLoss": "None", "dividendPayout": "1375612", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8582576", "capitalExpenditures": "7639767", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1375612", "cashflowFromInvestment": "-6783906", "stockBasedCompensation": "385838", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1375612", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3475857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16163140, "cost_of_revenue": 6784406, "gross_profit": 9378734, "research_and_development": null, "selling_general_admin": 2204256, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5698439, "depreciation_amortisation": 3475857, "ebitda": 9174296, "interest_expense": 12211, "interest_income": null, "other_non_operating": null, "pretax_income": 5686228, "tax_provision": 1670194, "effective_tax_rate": null, "net_income": 4016034, "net_income_continuing_ops": 4016034, "net_income_to_common": 4016034, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6892735, "short_term_investments": null, "net_receivables": 8003517, "inventory": null, "other_current_assets": null, "total_current_assets": 15543547, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109961740, "total_assets": 125505287, "short_term_debt": 121293, "accounts_payable": 2013172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9341333, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16459681, "total_liabilities": 25801014, "total_debt": 121293, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38864654, "total_equity": 99704273, "shares_outstanding": 22109819, "operating_cash_flow": 8582576, "stock_based_compensation": 385838, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7639767, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6783906, "dividends_paid": 1375612, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1375612, "free_cash_flow": 16222343, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5698439", "ebitda": "9174296", "netIncome": "4016034", "grossProfit": "9378734", "depreciation": "None", "totalRevenue": "16163140", "costOfRevenue": "6784406", "interestIncome": "15299", "incomeBeforeTax": "5686228", "interestExpense": "12211", "operatingIncome": "7167809", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1670194", "reportedCurrency": "USD", "netInterestIncome": "3088", "nonInterestIncome": "None", "operatingExpenses": "2210925", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6784406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3475857", "sellingGeneralAndAdministrative": "2204256", "netIncomeFromContinuingOperations": "4016034" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116081031", "currentDebt": "None", "investments": "None", "totalAssets": "125505287", "longTermDebt": "None", "shortTermDebt": "121293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38864654", "totalLiabilities": "25801014", "otherCurrentAssets": "647295", "totalCurrentAssets": "15543547", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8003517", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109961740", "currentAccountsPayable": "2013172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "447820", "totalShareholderEquity": "99704273", "capitalLeaseObligations": "447820", "otherCurrentLiabilities": "6281963", "totalCurrentLiabilities": "9341333", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16459681", "cashAndShortTermInvestments": "6892735", "commonStockSharesOutstanding": "22109819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6892735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4016034", "profitLoss": "None", "dividendPayout": "1375612", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8582576", "capitalExpenditures": "7639767", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1375612", "cashflowFromInvestment": "-6783906", "stockBasedCompensation": "385838", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1375612", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3475857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 8940273, "cost_of_revenue": 5376800, "gross_profit": 3563473, "ebit": -37392, "ebitda": 3020086, "pretax_income": -13148, "tax_provision": 747629, "net_income": -760777, "net_income_to_common": -760777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6519793, "total_current_assets": 14131519, "total_assets": 120454785, "short_term_debt": 121135, "long_term_debt": null, "total_debt": 121135, "total_liabilities": 23726656, "total_equity": 96728129, "shares_outstanding": 22008766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4712279, "capital_expenditure": 4021279, "free_cash_flow": 8733558, "dividends_paid": 1274343, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64666, "ticker_id": 5879, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37392", "ebitda": "3020086", "netIncome": "-760777", "grossProfit": "3563473", "depreciation": "None", "totalRevenue": "8940273", "costOfRevenue": "5376800", "interestIncome": "21842", "incomeBeforeTax": "-13148", "interestExpense": "24244", "operatingIncome": "611348", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "747629", "reportedCurrency": "USD", "netInterestIncome": "46086", "nonInterestIncome": "None", "operatingExpenses": "2952125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5376800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3057478", "sellingGeneralAndAdministrative": "1502049", "netIncomeFromContinuingOperations": "-760777" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116081031", "currentDebt": "None", "investments": "None", "totalAssets": "120454785", "longTermDebt": "None", "shortTermDebt": "121135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41505076", "totalLiabilities": "23726656", "otherCurrentAssets": "1768004", "totalCurrentAssets": "14131519", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5843722", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107816035", "currentAccountsPayable": "2334732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476911", "totalShareholderEquity": "96728129", "capitalLeaseObligations": "476911", "otherCurrentLiabilities": "4524140", "totalCurrentLiabilities": "6980007", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16746649", "cashAndShortTermInvestments": "6519793", "commonStockSharesOutstanding": "22008766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6519793", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-760777", "profitLoss": "None", "dividendPayout": "1274343", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4712279", "capitalExpenditures": "4021279", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1244181", "cashflowFromInvestment": "-5327980", "stockBasedCompensation": "300149", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1274343", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30162", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3057478", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8940273, "cost_of_revenue": 5376800, "gross_profit": 3563473, "research_and_development": null, "selling_general_admin": 1502049, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37392, "depreciation_amortisation": 3057478, "ebitda": 3020086, "interest_expense": 24244, "interest_income": null, "other_non_operating": null, "pretax_income": -13148, "tax_provision": 747629, "effective_tax_rate": null, "net_income": -760777, "net_income_continuing_ops": -760777, "net_income_to_common": -760777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6519793, "short_term_investments": 0, "net_receivables": 5843722, "inventory": null, "other_current_assets": null, "total_current_assets": 14131519, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107816035, "total_assets": 120454785, "short_term_debt": 121135, "accounts_payable": 2334732, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6980007, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16746649, "total_liabilities": 23726656, "total_debt": 121135, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41505076, "total_equity": 96728129, "shares_outstanding": 22008766, "operating_cash_flow": 4712279, "stock_based_compensation": 300149, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4021279, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5327980, "dividends_paid": 1274343, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1244181, "free_cash_flow": 8733558, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37392", "ebitda": "3020086", "netIncome": "-760777", "grossProfit": "3563473", "depreciation": "None", "totalRevenue": "8940273", "costOfRevenue": "5376800", "interestIncome": "21842", "incomeBeforeTax": "-13148", "interestExpense": "24244", "operatingIncome": "611348", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "747629", "reportedCurrency": "USD", "netInterestIncome": "46086", "nonInterestIncome": "None", "operatingExpenses": "2952125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5376800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3057478", "sellingGeneralAndAdministrative": "1502049", "netIncomeFromContinuingOperations": "-760777" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116081031", "currentDebt": "None", "investments": "None", "totalAssets": "120454785", "longTermDebt": "None", "shortTermDebt": "121135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41505076", "totalLiabilities": "23726656", "otherCurrentAssets": "1768004", "totalCurrentAssets": "14131519", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5843722", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107816035", "currentAccountsPayable": "2334732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476911", "totalShareholderEquity": "96728129", "capitalLeaseObligations": "476911", "otherCurrentLiabilities": "4524140", "totalCurrentLiabilities": "6980007", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16746649", "cashAndShortTermInvestments": "6519793", "commonStockSharesOutstanding": "22008766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6519793", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-760777", "profitLoss": "None", "dividendPayout": "1274343", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4712279", "capitalExpenditures": "4021279", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1244181", "cashflowFromInvestment": "-5327980", "stockBasedCompensation": "300149", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1274343", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30162", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3057478", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 7287941, "cost_of_revenue": 5288638, "gross_profit": 1999303, "ebit": 787544, "ebitda": 3486356, "pretax_income": 734419, "tax_provision": 368398, "net_income": 366021, "net_income_to_common": 366021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8304971, "total_current_assets": 14811129, "total_assets": 121797157, "short_term_debt": 112502, "long_term_debt": null, "total_debt": 112502, "total_liabilities": 23438493, "total_equity": 98358664, "shares_outstanding": 22155292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2809978, "capital_expenditure": 2549165, "free_cash_flow": 5359143, "dividends_paid": 1374428, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64668, "ticker_id": 5879, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "787544", "ebitda": "3486356", "netIncome": "366021", "grossProfit": "1999303", "depreciation": "None", "totalRevenue": "7287941", "costOfRevenue": "5288638", "interestIncome": "96220", "incomeBeforeTax": "734419", "interestExpense": "53125", "operatingIncome": "240618", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "368398", "reportedCurrency": "USD", "netInterestIncome": "43095", "nonInterestIncome": "None", "operatingExpenses": "1758685", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5288638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2698812", "sellingGeneralAndAdministrative": "1758685", "netIncomeFromContinuingOperations": "366021" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116708531", "currentDebt": "None", "investments": "None", "totalAssets": "121797157", "longTermDebt": "None", "shortTermDebt": "112502", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39374242", "totalLiabilities": "23438493", "otherCurrentAssets": "2036141", "totalCurrentAssets": "14811129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4470017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106986028", "currentAccountsPayable": "2220394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498155", "totalShareholderEquity": "98358664", "capitalLeaseObligations": "498155", "otherCurrentLiabilities": "4991897", "totalCurrentLiabilities": "7324793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16113700", "cashAndShortTermInvestments": "8304971", "commonStockSharesOutstanding": "22155292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8304971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366021", "profitLoss": "None", "dividendPayout": "1374428", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2809978", "capitalExpenditures": "2549165", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2001928", "cashflowFromInvestment": "-1557724", "stockBasedCompensation": "309109", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1374428", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2698812", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7287941, "cost_of_revenue": 5288638, "gross_profit": 1999303, "research_and_development": null, "selling_general_admin": 1758685, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 787544, "depreciation_amortisation": 2698812, "ebitda": 3486356, "interest_expense": 53125, "interest_income": null, "other_non_operating": null, "pretax_income": 734419, "tax_provision": 368398, "effective_tax_rate": null, "net_income": 366021, "net_income_continuing_ops": 366021, "net_income_to_common": 366021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8304971, "short_term_investments": 0, "net_receivables": 4470017, "inventory": null, "other_current_assets": null, "total_current_assets": 14811129, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106986028, "total_assets": 121797157, "short_term_debt": 112502, "accounts_payable": 2220394, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7324793, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16113700, "total_liabilities": 23438493, "total_debt": 112502, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39374242, "total_equity": 98358664, "shares_outstanding": 22155292, "operating_cash_flow": 2809978, "stock_based_compensation": 309109, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2549165, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1557724, "dividends_paid": 1374428, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2001928, "free_cash_flow": 5359143, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "787544", "ebitda": "3486356", "netIncome": "366021", "grossProfit": "1999303", "depreciation": "None", "totalRevenue": "7287941", "costOfRevenue": "5288638", "interestIncome": "96220", "incomeBeforeTax": "734419", "interestExpense": "53125", "operatingIncome": "240618", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "368398", "reportedCurrency": "USD", "netInterestIncome": "43095", "nonInterestIncome": "None", "operatingExpenses": "1758685", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5288638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2698812", "sellingGeneralAndAdministrative": "1758685", "netIncomeFromContinuingOperations": "366021" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116708531", "currentDebt": "None", "investments": "None", "totalAssets": "121797157", "longTermDebt": "None", "shortTermDebt": "112502", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39374242", "totalLiabilities": "23438493", "otherCurrentAssets": "2036141", "totalCurrentAssets": "14811129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4470017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106986028", "currentAccountsPayable": "2220394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498155", "totalShareholderEquity": "98358664", "capitalLeaseObligations": "498155", "otherCurrentLiabilities": "4991897", "totalCurrentLiabilities": "7324793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16113700", "cashAndShortTermInvestments": "8304971", "commonStockSharesOutstanding": "22155292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8304971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366021", "profitLoss": "None", "dividendPayout": "1374428", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2809978", "capitalExpenditures": "2549165", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2001928", "cashflowFromInvestment": "-1557724", "stockBasedCompensation": "309109", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1374428", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2698812", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 7307818, "cost_of_revenue": 4348237, "gross_profit": 2959581, "ebit": 1283435, "ebitda": 3331838, "pretax_income": 1274676, "tax_provision": 459016, "net_income": 815660, "net_income_to_common": 815660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8581484, "total_current_assets": 14977407, "total_assets": 121144956, "short_term_debt": 103846, "long_term_debt": null, "total_debt": 103846, "total_liabilities": 21499339, "total_equity": 99645617, "shares_outstanding": 22029475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5319860, "capital_expenditure": 8948560, "free_cash_flow": 14268420, "dividends_paid": 1352533, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64669, "ticker_id": 5879, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1283435", "ebitda": "3331838", "netIncome": "815660", "grossProfit": "2959581", "depreciation": "None", "totalRevenue": "7307818", "costOfRevenue": "4348237", "interestIncome": "108943", "incomeBeforeTax": "1274676", "interestExpense": "8759", "operatingIncome": "1167777", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "459016", "reportedCurrency": "USD", "netInterestIncome": "100184", "nonInterestIncome": "None", "operatingExpenses": "1791804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4348237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2048403", "sellingGeneralAndAdministrative": "1791804", "netIncomeFromContinuingOperations": "815660" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116708531", "currentDebt": "None", "investments": "None", "totalAssets": "121144956", "longTermDebt": "None", "shortTermDebt": "103846", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38365835", "totalLiabilities": "21499339", "otherCurrentAssets": "1451259", "totalCurrentAssets": "14977407", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4944664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106167549", "currentAccountsPayable": "2386055", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "519651", "totalShareholderEquity": "99645617", "capitalLeaseObligations": "519651", "otherCurrentLiabilities": "3566218", "totalCurrentLiabilities": "6056119", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15443220", "cashAndShortTermInvestments": "8581484", "commonStockSharesOutstanding": "22029475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8581484", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "815660", "profitLoss": "None", "dividendPayout": "1352533", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5319860", "capitalExpenditures": "8948560", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1344014", "cashflowFromInvestment": "2306018", "stockBasedCompensation": "313589", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1352533", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8518.36", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2048403", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7307818, "cost_of_revenue": 4348237, "gross_profit": 2959581, "research_and_development": null, "selling_general_admin": 1791804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1283435, "depreciation_amortisation": 2048403, "ebitda": 3331838, "interest_expense": 8759, "interest_income": null, "other_non_operating": null, "pretax_income": 1274676, "tax_provision": 459016, "effective_tax_rate": null, "net_income": 815660, "net_income_continuing_ops": 815660, "net_income_to_common": 815660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8581484, "short_term_investments": 0, "net_receivables": 4944664, "inventory": null, "other_current_assets": null, "total_current_assets": 14977407, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106167549, "total_assets": 121144956, "short_term_debt": 103846, "accounts_payable": 2386055, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6056119, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15443220, "total_liabilities": 21499339, "total_debt": 103846, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38365835, "total_equity": 99645617, "shares_outstanding": 22029475, "operating_cash_flow": 5319860, "stock_based_compensation": 313589, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8948560, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2306018, "dividends_paid": 1352533, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1344014, "free_cash_flow": 14268420, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1283435", "ebitda": "3331838", "netIncome": "815660", "grossProfit": "2959581", "depreciation": "None", "totalRevenue": "7307818", "costOfRevenue": "4348237", "interestIncome": "108943", "incomeBeforeTax": "1274676", "interestExpense": "8759", "operatingIncome": "1167777", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "459016", "reportedCurrency": "USD", "netInterestIncome": "100184", "nonInterestIncome": "None", "operatingExpenses": "1791804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4348237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2048403", "sellingGeneralAndAdministrative": "1791804", "netIncomeFromContinuingOperations": "815660" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116708531", "currentDebt": "None", "investments": "None", "totalAssets": "121144956", "longTermDebt": "None", "shortTermDebt": "103846", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38365835", "totalLiabilities": "21499339", "otherCurrentAssets": "1451259", "totalCurrentAssets": "14977407", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4944664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106167549", "currentAccountsPayable": "2386055", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "519651", "totalShareholderEquity": "99645617", "capitalLeaseObligations": "519651", "otherCurrentLiabilities": "3566218", "totalCurrentLiabilities": "6056119", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15443220", "cashAndShortTermInvestments": "8581484", "commonStockSharesOutstanding": "22029475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8581484", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "815660", "profitLoss": "None", "dividendPayout": "1352533", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5319860", "capitalExpenditures": "8948560", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1344014", "cashflowFromInvestment": "2306018", "stockBasedCompensation": "313589", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1352533", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8518.36", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2048403", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 7986743, "cost_of_revenue": 4701458, "gross_profit": 3285285, "ebit": 1569706, "ebitda": 3950132, "pretax_income": 1560946, "tax_provision": 54050, "net_income": 1506896, "net_income_to_common": 1506896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308633, "total_current_assets": 22596300, "total_assets": 125070233, "short_term_debt": 95170, "long_term_debt": null, "total_debt": 95170, "total_liabilities": 25207165, "total_equity": 99863068, "shares_outstanding": 21994207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3691428, "capital_expenditure": 20344978, "free_cash_flow": 24036406, "dividends_paid": 1370409, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64670, "ticker_id": 5879, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1569706", "ebitda": "3950132", "netIncome": "1506896", "grossProfit": "3285285", "depreciation": "None", "totalRevenue": "7986743", "costOfRevenue": "4701458", "interestIncome": "266272", "incomeBeforeTax": "1560946", "interestExpense": "8760", "operatingIncome": "1404693", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "54050", "reportedCurrency": "USD", "netInterestIncome": "257512", "nonInterestIncome": "None", "operatingExpenses": "1880592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4701458", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2380426", "sellingGeneralAndAdministrative": "1880592", "netIncomeFromContinuingOperations": "1506896" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "116708531", "currentDebt": "None", "investments": "None", "totalAssets": "125070233", "longTermDebt": "None", "shortTermDebt": "95170", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37809555", "totalLiabilities": "25207165", "otherCurrentAssets": "2987756", "totalCurrentAssets": "22596300", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12238177", "currentNetReceivables": "5061734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102473933", "currentAccountsPayable": "3215137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541396", "totalShareholderEquity": "99863068", "capitalLeaseObligations": "541396", "otherCurrentLiabilities": "6357196", "totalCurrentLiabilities": "9667503", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15539662", "cashAndShortTermInvestments": "2308633", "commonStockSharesOutstanding": "21994207", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2308633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1506896", "profitLoss": "None", "dividendPayout": "1370409", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3691428", "capitalExpenditures": "20344978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2574117", "cashflowFromInvestment": "-11782670", "stockBasedCompensation": "321569", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1370409", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1203708", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2380426", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7986743, "cost_of_revenue": 4701458, "gross_profit": 3285285, "research_and_development": null, "selling_general_admin": 1880592, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1569706, "depreciation_amortisation": 2380426, "ebitda": 3950132, "interest_expense": 8760, "interest_income": null, "other_non_operating": null, "pretax_income": 1560946, "tax_provision": 54050, "effective_tax_rate": null, "net_income": 1506896, "net_income_continuing_ops": 1506896, "net_income_to_common": 1506896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2308633, "short_term_investments": 12238177, "net_receivables": 5061734, "inventory": 1, "other_current_assets": null, "total_current_assets": 22596300, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102473933, "total_assets": 125070233, "short_term_debt": 95170, "accounts_payable": 3215137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9667503, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15539662, "total_liabilities": 25207165, "total_debt": 95170, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37809555, "total_equity": 99863068, "shares_outstanding": 21994207, "operating_cash_flow": 3691428, "stock_based_compensation": 321569, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20344978, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11782670, "dividends_paid": 1370409, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2574117, "free_cash_flow": 24036406, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1569706", "ebitda": "3950132", "netIncome": "1506896", "grossProfit": "3285285", "depreciation": "None", "totalRevenue": "7986743", "costOfRevenue": "4701458", "interestIncome": "266272", "incomeBeforeTax": "1560946", "interestExpense": "8760", "operatingIncome": "1404693", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "54050", "reportedCurrency": "USD", "netInterestIncome": "257512", "nonInterestIncome": "None", "operatingExpenses": "1880592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4701458", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2380426", "sellingGeneralAndAdministrative": "1880592", "netIncomeFromContinuingOperations": "1506896" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "116708531", "currentDebt": "None", "investments": "None", "totalAssets": "125070233", "longTermDebt": "None", "shortTermDebt": "95170", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37809555", "totalLiabilities": "25207165", "otherCurrentAssets": "2987756", "totalCurrentAssets": "22596300", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12238177", "currentNetReceivables": "5061734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102473933", "currentAccountsPayable": "3215137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541396", "totalShareholderEquity": "99863068", "capitalLeaseObligations": "541396", "otherCurrentLiabilities": "6357196", "totalCurrentLiabilities": "9667503", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15539662", "cashAndShortTermInvestments": "2308633", "commonStockSharesOutstanding": "21994207", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2308633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1506896", "profitLoss": "None", "dividendPayout": "1370409", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3691428", "capitalExpenditures": "20344978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2574117", "cashflowFromInvestment": "-11782670", "stockBasedCompensation": "321569", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1370409", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1203708", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2380426", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 8562813, "cost_of_revenue": 5510536, "gross_profit": 3052277, "ebit": 3521941, "ebitda": 6426259, "pretax_income": 3513181, "tax_provision": 917219, "net_income": 2595962, "net_income_to_common": 2595962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13403628, "total_current_assets": 41128796, "total_assets": 124042613, "short_term_debt": 86473, "long_term_debt": null, "total_debt": 86473, "total_liabilities": 23429648, "total_equity": 100612965, "shares_outstanding": 22151848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3831139, "capital_expenditure": 2666832, "free_cash_flow": 6497971, "dividends_paid": 1383184, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64671, "ticker_id": 5879, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3521941", "ebitda": "6426259", "netIncome": "2595962", "grossProfit": "3052277", "depreciation": "None", "totalRevenue": "8562813", "costOfRevenue": "5510536", "interestIncome": "364546", "incomeBeforeTax": "3513181", "interestExpense": "8760", "operatingIncome": "1700687", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "917219", "reportedCurrency": "USD", "netInterestIncome": "355786", "nonInterestIncome": "None", "operatingExpenses": "1351590", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5510536", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2904318", "sellingGeneralAndAdministrative": "1351590", "netIncomeFromContinuingOperations": "2595962" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "118272565", "currentDebt": "None", "investments": "None", "totalAssets": "124042613", "longTermDebt": "None", "shortTermDebt": "86473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37946042", "totalLiabilities": "23429648", "otherCurrentAssets": "2934614", "totalCurrentAssets": "41128796", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18775106", "currentNetReceivables": "6015448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82913817", "currentAccountsPayable": "3149371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563384", "totalShareholderEquity": "100612965", "capitalLeaseObligations": "563384", "otherCurrentLiabilities": "4659998", "totalCurrentLiabilities": "7895842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15533806", "cashAndShortTermInvestments": "13403628", "commonStockSharesOutstanding": "22151848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13403628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2595962", "profitLoss": "None", "dividendPayout": "1383184", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3831139", "capitalExpenditures": "2666832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1680635", "cashflowFromInvestment": "-1268372", "stockBasedCompensation": "219113", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1383184", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360326", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2904318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8562813, "cost_of_revenue": 5510536, "gross_profit": 3052277, "research_and_development": null, "selling_general_admin": 1351590, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3521941, "depreciation_amortisation": 2904318, "ebitda": 6426259, "interest_expense": 8760, "interest_income": null, "other_non_operating": null, "pretax_income": 3513181, "tax_provision": 917219, "effective_tax_rate": null, "net_income": 2595962, "net_income_continuing_ops": 2595962, "net_income_to_common": 2595962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13403628, "short_term_investments": 18775106, "net_receivables": 6015448, "inventory": null, "other_current_assets": null, "total_current_assets": 41128796, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82913817, "total_assets": 124042613, "short_term_debt": 86473, "accounts_payable": 3149371, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7895842, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15533806, "total_liabilities": 23429648, "total_debt": 86473, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37946042, "total_equity": 100612965, "shares_outstanding": 22151848, "operating_cash_flow": 3831139, "stock_based_compensation": 219113, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2666832, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1268372, "dividends_paid": 1383184, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1680635, "free_cash_flow": 6497971, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3521941", "ebitda": "6426259", "netIncome": "2595962", "grossProfit": "3052277", "depreciation": "None", "totalRevenue": "8562813", "costOfRevenue": "5510536", "interestIncome": "364546", "incomeBeforeTax": "3513181", "interestExpense": "8760", "operatingIncome": "1700687", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "917219", "reportedCurrency": "USD", "netInterestIncome": "355786", "nonInterestIncome": "None", "operatingExpenses": "1351590", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5510536", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2904318", "sellingGeneralAndAdministrative": "1351590", "netIncomeFromContinuingOperations": "2595962" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "118272565", "currentDebt": "None", "investments": "None", "totalAssets": "124042613", "longTermDebt": "None", "shortTermDebt": "86473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37946042", "totalLiabilities": "23429648", "otherCurrentAssets": "2934614", "totalCurrentAssets": "41128796", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18775106", "currentNetReceivables": "6015448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82913817", "currentAccountsPayable": "3149371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563384", "totalShareholderEquity": "100612965", "capitalLeaseObligations": "563384", "otherCurrentLiabilities": "4659998", "totalCurrentLiabilities": "7895842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15533806", "cashAndShortTermInvestments": "13403628", "commonStockSharesOutstanding": "22151848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13403628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2595962", "profitLoss": "None", "dividendPayout": "1383184", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3831139", "capitalExpenditures": "2666832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1680635", "cashflowFromInvestment": "-1268372", "stockBasedCompensation": "219113", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1383184", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360326", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2904318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 6310527, "cost_of_revenue": 3583714, "gross_profit": 2726813, "ebit": 1107699, "ebitda": 2499731, "pretax_income": 1098939, "tax_provision": 710164, "net_income": 388775, "net_income_to_common": 388775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12498051, "total_current_assets": 38249809, "total_assets": 119774570, "short_term_debt": 55656, "long_term_debt": null, "total_debt": 55656, "total_liabilities": 20318453, "total_equity": 99456117, "shares_outstanding": 22178686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4155433, "capital_expenditure": 2426514, "free_cash_flow": 6581947, "dividends_paid": 1388869, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64673, "ticker_id": 5879, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1107699", "ebitda": "2499731", "netIncome": "388775", "grossProfit": "2726813", "depreciation": "None", "totalRevenue": "6310527", "costOfRevenue": "3583714", "interestIncome": "384732", "incomeBeforeTax": "1098939", "interestExpense": "8760", "operatingIncome": "746802", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "710164", "reportedCurrency": "USD", "netInterestIncome": "375972", "nonInterestIncome": "None", "operatingExpenses": "1980011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3583714", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392032", "sellingGeneralAndAdministrative": "1980011", "netIncomeFromContinuingOperations": "388775" }, "balance": { "goodwill": "None", "inventory": "1954788", "commonStock": "118209690", "currentDebt": "None", "investments": "None", "totalAssets": "119774570", "longTermDebt": "None", "shortTermDebt": "55656", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39158820", "totalLiabilities": "20318453", "otherCurrentAssets": "2875012", "totalCurrentAssets": "38249809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18870468", "currentNetReceivables": "4006278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81524761", "currentAccountsPayable": "1855591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553811", "totalShareholderEquity": "99456117", "capitalLeaseObligations": "553811", "otherCurrentLiabilities": "3308855", "totalCurrentLiabilities": "5220102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15098351", "cashAndShortTermInvestments": "12498051", "commonStockSharesOutstanding": "22178686", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12498051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388775", "profitLoss": "None", "dividendPayout": "1388869", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4155433", "capitalExpenditures": "2426514", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4029369", "cashflowFromInvestment": "2884739", "stockBasedCompensation": "439653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1388869", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2640500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6310527, "cost_of_revenue": 3583714, "gross_profit": 2726813, "research_and_development": null, "selling_general_admin": 1980011, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1107699, "depreciation_amortisation": 1392032, "ebitda": 2499731, "interest_expense": 8760, "interest_income": null, "other_non_operating": null, "pretax_income": 1098939, "tax_provision": 710164, "effective_tax_rate": null, "net_income": 388775, "net_income_continuing_ops": 388775, "net_income_to_common": 388775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12498051, "short_term_investments": 18870468, "net_receivables": 4006278, "inventory": 1954788, "other_current_assets": null, "total_current_assets": 38249809, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81524761, "total_assets": 119774570, "short_term_debt": 55656, "accounts_payable": 1855591, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5220102, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15098351, "total_liabilities": 20318453, "total_debt": 55656, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39158820, "total_equity": 99456117, "shares_outstanding": 22178686, "operating_cash_flow": 4155433, "stock_based_compensation": 439653, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2426514, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2884739, "dividends_paid": 1388869, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4029369, "free_cash_flow": 6581947, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1107699", "ebitda": "2499731", "netIncome": "388775", "grossProfit": "2726813", "depreciation": "None", "totalRevenue": "6310527", "costOfRevenue": "3583714", "interestIncome": "384732", "incomeBeforeTax": "1098939", "interestExpense": "8760", "operatingIncome": "746802", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "710164", "reportedCurrency": "USD", "netInterestIncome": "375972", "nonInterestIncome": "None", "operatingExpenses": "1980011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3583714", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392032", "sellingGeneralAndAdministrative": "1980011", "netIncomeFromContinuingOperations": "388775" }, "balance": { "goodwill": "None", "inventory": "1954788", "commonStock": "118209690", "currentDebt": "None", "investments": "None", "totalAssets": "119774570", "longTermDebt": "None", "shortTermDebt": "55656", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39158820", "totalLiabilities": "20318453", "otherCurrentAssets": "2875012", "totalCurrentAssets": "38249809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18870468", "currentNetReceivables": "4006278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81524761", "currentAccountsPayable": "1855591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553811", "totalShareholderEquity": "99456117", "capitalLeaseObligations": "553811", "otherCurrentLiabilities": "3308855", "totalCurrentLiabilities": "5220102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15098351", "cashAndShortTermInvestments": "12498051", "commonStockSharesOutstanding": "22178686", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12498051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388775", "profitLoss": "None", "dividendPayout": "1388869", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4155433", "capitalExpenditures": "2426514", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4029369", "cashflowFromInvestment": "2884739", "stockBasedCompensation": "439653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1388869", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2640500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "income_statement": { "revenue": 6500136, "cost_of_revenue": 3627183, "gross_profit": 2872953, "ebit": 711153, "ebitda": 2326881, "pretax_income": 676731, "tax_provision": 246142, "net_income": 430589, "net_income_to_common": 430589, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9488094, "total_current_assets": 43558398, "total_assets": 121153904, "short_term_debt": 24748, "long_term_debt": null, "total_debt": 24748, "total_liabilities": 18520641, "total_equity": 102633263, "shares_outstanding": 22783987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2623575, "capital_expenditure": 12770402, "free_cash_flow": 15393977, "dividends_paid": 1416147, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64674, "ticker_id": 5879, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:58.352262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "711153", "ebitda": "2326881", "netIncome": "430589", "grossProfit": "2872953", "depreciation": "None", "totalRevenue": "6500136", "costOfRevenue": "3627183", "interestIncome": "433201", "incomeBeforeTax": "676731", "interestExpense": "34422", "operatingIncome": "-353292", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "246142", "reportedCurrency": "USD", "netInterestIncome": "398779", "nonInterestIncome": "None", "operatingExpenses": "3226245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3627183", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1615728", "sellingGeneralAndAdministrative": "1776374", "netIncomeFromContinuingOperations": "430589" }, "balance": { "goodwill": "None", "inventory": "2519739", "commonStock": "121348004", "currentDebt": "None", "investments": "None", "totalAssets": "121153904", "longTermDebt": "None", "shortTermDebt": "24748", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38158726", "totalLiabilities": "18520641", "otherCurrentAssets": "2910746", "totalCurrentAssets": "43558398", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26804482", "currentNetReceivables": "4355076", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77595506", "currentAccountsPayable": "1334008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76604664", "shortLongTermDebtTotal": "544400", "totalShareholderEquity": "102633263", "capitalLeaseObligations": "544400", "otherCurrentLiabilities": "3016665", "totalCurrentLiabilities": "4375421", "otherNonCurrentLiabilities": "3297499", "totalNonCurrentLiabilities": "14145220", "cashAndShortTermInvestments": "9488094", "commonStockSharesOutstanding": "22783987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9488094", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "430589", "profitLoss": "None", "dividendPayout": "1416147", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2623575", "capitalExpenditures": "12770402", "changeInReceivables": "450244", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3243497", "cashflowFromInvestment": "-9079662", "stockBasedCompensation": "179748", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1416147", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9699584", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1687350", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2389762", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6500136, "cost_of_revenue": 3627183, "gross_profit": 2872953, "research_and_development": null, "selling_general_admin": 1776374, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 711153, "depreciation_amortisation": 1615728, "ebitda": 2326881, "interest_expense": 34422, "interest_income": null, "other_non_operating": null, "pretax_income": 676731, "tax_provision": 246142, "effective_tax_rate": null, "net_income": 430589, "net_income_continuing_ops": 430589, "net_income_to_common": 430589, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9488094, "short_term_investments": 26804482, "net_receivables": 4355076, "inventory": 2519739, "other_current_assets": null, "total_current_assets": 43558398, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77595506, "total_assets": 121153904, "short_term_debt": 24748, "accounts_payable": 1334008, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4375421, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14145220, "total_liabilities": 18520641, "total_debt": 24748, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38158726, "total_equity": 102633263, "shares_outstanding": 22783987, "operating_cash_flow": 2623575, "stock_based_compensation": 179748, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12770402, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9079662, "dividends_paid": 1416147, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3243497, "free_cash_flow": 15393977, "net_change_in_cash": -9699584 }, "raw_data": { "income": { "ebit": "711153", "ebitda": "2326881", "netIncome": "430589", "grossProfit": "2872953", "depreciation": "None", "totalRevenue": "6500136", "costOfRevenue": "3627183", "interestIncome": "433201", "incomeBeforeTax": "676731", "interestExpense": "34422", "operatingIncome": "-353292", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "246142", "reportedCurrency": "USD", "netInterestIncome": "398779", "nonInterestIncome": "None", "operatingExpenses": "3226245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3627183", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1615728", "sellingGeneralAndAdministrative": "1776374", "netIncomeFromContinuingOperations": "430589" }, "balance": { "goodwill": "None", "inventory": "2519739", "commonStock": "121348004", "currentDebt": "None", "investments": "None", "totalAssets": "121153904", "longTermDebt": "None", "shortTermDebt": "24748", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38158726", "totalLiabilities": "18520641", "otherCurrentAssets": "2910746", "totalCurrentAssets": "43558398", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26804482", "currentNetReceivables": "4355076", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77595506", "currentAccountsPayable": "1334008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76604664", "shortLongTermDebtTotal": "544400", "totalShareholderEquity": "102633263", "capitalLeaseObligations": "544400", "otherCurrentLiabilities": "3016665", "totalCurrentLiabilities": "4375421", "otherNonCurrentLiabilities": "3297499", "totalNonCurrentLiabilities": "14145220", "cashAndShortTermInvestments": "9488094", "commonStockSharesOutstanding": "22783987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9488094", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "430589", "profitLoss": "None", "dividendPayout": "1416147", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2623575", "capitalExpenditures": "12770402", "changeInReceivables": "450244", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3243497", "cashflowFromInvestment": "-9079662", "stockBasedCompensation": "179748", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1416147", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9699584", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1687350", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2389762", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }