{ "ticker": { "uuid": "689fcd78-0e98-4bc2-a081-3e2efa2968f9", "symbol": "MANINDS", "name": "Man Industries (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/689fcd78-0e98-4bc2-a081-3e2efa2968f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/689fcd78-0e98-4bc2-a081-3e2efa2968f9/" }, "ticker_metadata": { "id": 14471, "uuid": "689fcd78-0e98-4bc2-a081-3e2efa2968f9", "symbol": "MANINDS", "name": "Man Industries (India) Limited", "asset_type": "equity", "market_cap": 37542289408, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Man Industries (India) Limited manufactures, processes, sells, and trades in submerged arc-welded pipes and steel products in India. The company offers longitudinal submerged arc-welded (LSAW) and helically submerged arc-welded (HSAW) line pipes, external coatings and internal linings, electro resistance-welded (ERW) pipes, and hot induction bends (HIB) pipes. It serves customers in the oil, gas, petrochemicals, water dredging, and fertilizer industries. The company exports its products. Man Industries (India) Limited was incorporated in 1988 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "689fcd78-0e98-4bc2-a081-3e2efa2968f9", "symbol": "MANINDS", "name": "Man Industries (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/689fcd78-0e98-4bc2-a081-3e2efa2968f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/689fcd78-0e98-4bc2-a081-3e2efa2968f9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.92, "value": 0.83, "quality": 0.48, "momentum": 0.89, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 537.55, "market_cap": 40321393990.94, "pe_ratio": 23.6503, "earnings_yield": 0.0423, "ebitda_to_ev": 0.1043, "shareholder_yield": -0.0743, "roe": 0.0817, "piotroski_f_score": 4, "momentum_12_1": 0.3312, "volatility_252d": 0.6009 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:50.711777+00:00", "batch_id": "" }, "size": { "price_close": 537.55, "market_cap": 40321393990.9351, "market_cap_usd": 40321393990.9351, "enterprise_value": 44709193990.9351, "shares_outstanding": 75009571, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.6503, "pb_ratio": 1.9325, "ptbv_ratio": 1.9325, "ps_ratio": 1.1314, "pcf_ratio": 8.5389, "pfcf_ratio": 30.5604, "ev_ebitda": 9.5879, "ev_ebit": 12.4667, "ev_sales": 1.2545, "ev_fcf": 33.886, "earnings_yield": 0.0423, "fcf_yield": 0.0295, "price_to_sales": 1.1314, "price_to_book": 1.9325, "price_to_cashflow": 8.5389, "ebitda_to_ev": 0.1043, "sales_yield": 0.7971 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0743, "shareholder_yield": -0.0743, "debt_paydown_yield": 0, "total_yield": -0.0743 }, "quality": { "gross_margin": 0.3747, "operating_margin": 0.1006, "net_margin": 0.0478, "ebitda_margin": 0.1308, "fcf_margin": 0.037, "roe": 0.0817, "roa": 0.034, "roic": 0.1065, "roc_greenblatt": null, "asset_turnover": 0.7099, "cash_conversion": 0.7739, "accruals_ratio": -0.0601, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3313, "revenue_stability_5y": 0.2006, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.266, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.941, "debt_to_assets": 0.1251, "interest_coverage": 2.3839, "current_ratio": 1.3603, "quick_ratio": 1.3603, "net_debt": 4387800000, "local_beta": 2.7643, "volatility_252d": 0.6009, "volatility_60d": 1.4607, "max_drawdown_12m": -0.3274, "risk_adjusted_momentum": 0.5511 }, "growth": { "revenue_growth_1y": 0.0167, "revenue_growth_3y_cagr": 0.1715, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0394, "eps_growth_3y_cagr": 0.3649, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1204, "revenue_growth": 0.0167, "earnings_growth": -0.0394 }, "momentum": { "price_return_1m": 0.0146, "price_return_3m": 0.3242, "price_return_6m": 0.2138, "price_return_9m": 0.2696, "price_return_12m": 0.3506, "price_return_12m_ex1m": 0.3312, "momentum_6m": 0.2138, "momentum_12m": 0.3506, "momentum_12_1": 0.3312, "distance_from_52w_high": -0.0589, "distance_from_52w_low": 0.7136, "relative_strength": 0.4583 }, "raw_ttm": { "revenue_ttm": 35639000000, "gross_profit_ttm": 13352800000, "ebit_ttm": 3586300000, "ebitda_ttm": 4663100000, "net_income_ttm": 1704900000, "eps_diluted_ttm": 22.7291, "operating_cash_flow_ttm": 4722100000, "capital_expenditure_ttm": -3402700000, "fcf_ttm": 1319400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2994100000, "interest_expense_ttm": 1504400000, "cash_and_equivalents": 1892000000, "total_current_assets": 35330900000, "total_current_liabilities": 25973600000, "net_ppe": null, "total_assets": 50206100000, "total_debt": 6279800000, "total_equity": 20865400000, "net_working_capital": 10060100000, "book_value_per_share": 278.1698, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 278.1698 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 44, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 27, "rank_pcf": 19, "rank_ev_ebitda": 25, "rank_ev_ebit": 25, "rank_earnings_yield": 44, "rank_fcf_yield": 28, "rank_dividend_yield": 94, "rank_shareholder_yield": 91, "rank_total_yield": 93, "rank_roe": 65, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 55, "rank_fcf_margin": 42, "rank_piotroski": 81, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 14 }, "composites": { "value_composite": 17, "quality_composite": 52, "momentum_composite": 11, "growth_composite": 87, "yield_composite": 99, "svqf_composite": 33, "vc1_composite": 17, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.6312, "os_score": 0.92, "value_percentile": 0.83, "quality_percentile": 0.48, "momentum_percentile": 0.89, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6537, "ticker_id": 14471, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:50.711777+00:00", "batch_id": "", "os_score_delta": null, "price_close": 537.55, "market_cap": 40321393990.9351, "market_cap_usd": 40321393990.9351, "enterprise_value": 44709193990.9351, "shares_outstanding": 75009571, "fx_rate_to_usd": null, "pe_ratio": 23.65029855, "pb_ratio": 1.93245248, "ptbv_ratio": 1.93245248, "ps_ratio": 1.13138399, "pcf_ratio": 8.53886915, "pfcf_ratio": 30.56040169, "ev_ebitda": 9.58786944, "ev_ebit": 12.46666313, "ev_sales": 1.25450192, "ev_fcf": 33.88600424, "earnings_yield": 0.04228276, "fcf_yield": 0.02951071, "dividend_yield": 0, "buyback_yield": -0.07425587, "shareholder_yield": -0.07425587, "debt_paydown_yield": 0, "total_yield": -0.07425587, "gross_margin": 0.3746682, "operating_margin": 0.10062852, "net_margin": 0.04783804, "ebitda_margin": 0.13084262, "fcf_margin": 0.03702124, "roe": 0.08170943, "roa": 0.03395803, "roic": 0.10651026, "roc_greenblatt": null, "asset_turnover": 0.70985398, "cash_conversion": 0.77388703, "accruals_ratio": -0.06009628, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.94096202, "debt_to_assets": 0.12508042, "interest_coverage": 2.38387397, "current_ratio": 1.36026196, "quick_ratio": 1.36026196, "net_debt": 4387800000, "revenue_growth_1y": 0.01670304, "revenue_growth_3y_cagr": 0.1715192, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0394423, "eps_growth_3y_cagr": 0.36493665, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1203744, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.331301, "revenue_stability_5y": 0.200625, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01462816, "price_return_3m": 0.32417779, "price_return_6m": 0.21384212, "price_return_9m": 0.2696032, "price_return_12m": 0.35062811, "price_return_12m_ex1m": 0.33115575, "distance_from_52w_high": -0.05891111, "distance_from_52w_low": 0.71357975, "relative_strength": 0.45830785, "local_beta": 2.7643, "volatility_252d": 0.600926, "volatility_60d": 1.460719, "max_drawdown_12m": -0.32740134, "revenue_ttm": 35639000000, "gross_profit_ttm": 13352800000, "ebit_ttm": 3586300000, "ebitda_ttm": 4663100000, "net_income_ttm": 1704900000, "eps_diluted_ttm": 22.72909946, "operating_cash_flow_ttm": 4722100000, "capital_expenditure_ttm": -3402700000, "fcf_ttm": 1319400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2994100000, "interest_expense_ttm": 1504400000, "cash_and_equivalents": 1892000000, "total_current_assets": 35330900000, "total_current_liabilities": 25973600000, "net_ppe": null, "total_assets": 50206100000, "total_debt": 6279800000, "total_equity": 20865400000, "net_working_capital": 10060100000, "book_value_per_share": 278.16983515, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 278.16983515, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 44, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 27, "rank_pcf": 19, "rank_ev_ebitda": 25, "rank_ev_ebit": 25, "rank_earnings_yield": 44, "rank_fcf_yield": 28, "rank_dividend_yield": 94, "rank_shareholder_yield": 91, "rank_total_yield": 93, "rank_roe": 65, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 55, "rank_fcf_margin": 42, "rank_piotroski": 81, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 14, "value_composite": 17, "quality_composite": 52, "momentum_composite": 11, "growth_composite": 87, "yield_composite": 99, "svqf_composite": 33, "vc1_composite": 17, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 537.55, "os": 0.92, "value": 0.83, "quality": 0.48, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.6503, "earnings_yield": 0.0423, "shareholder_yield": -0.0743, "roe": 0.0817, "momentum_12_1": 0.3312, "complete_fields": { "id": 6537, "ticker_id": 14471, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:50.711777+00:00", "batch_id": "", "os_score_delta": null, "price_close": 537.55, "market_cap": 40321393990.9351, "market_cap_usd": 40321393990.9351, "enterprise_value": 44709193990.9351, "shares_outstanding": 75009571, "fx_rate_to_usd": null, "pe_ratio": 23.65029855, "pb_ratio": 1.93245248, "ptbv_ratio": 1.93245248, "ps_ratio": 1.13138399, "pcf_ratio": 8.53886915, "pfcf_ratio": 30.56040169, "ev_ebitda": 9.58786944, "ev_ebit": 12.46666313, "ev_sales": 1.25450192, "ev_fcf": 33.88600424, "earnings_yield": 0.04228276, "fcf_yield": 0.02951071, "dividend_yield": 0, "buyback_yield": -0.07425587, "shareholder_yield": -0.07425587, "debt_paydown_yield": 0, "total_yield": -0.07425587, "gross_margin": 0.3746682, "operating_margin": 0.10062852, "net_margin": 0.04783804, "ebitda_margin": 0.13084262, "fcf_margin": 0.03702124, "roe": 0.08170943, "roa": 0.03395803, "roic": 0.10651026, "roc_greenblatt": null, "asset_turnover": 0.70985398, "cash_conversion": 0.77388703, "accruals_ratio": -0.06009628, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.94096202, "debt_to_assets": 0.12508042, "interest_coverage": 2.38387397, "current_ratio": 1.36026196, "quick_ratio": 1.36026196, "net_debt": 4387800000, "revenue_growth_1y": 0.01670304, "revenue_growth_3y_cagr": 0.1715192, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0394423, "eps_growth_3y_cagr": 0.36493665, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1203744, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.331301, "revenue_stability_5y": 0.200625, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01462816, "price_return_3m": 0.32417779, "price_return_6m": 0.21384212, "price_return_9m": 0.2696032, "price_return_12m": 0.35062811, "price_return_12m_ex1m": 0.33115575, "distance_from_52w_high": -0.05891111, "distance_from_52w_low": 0.71357975, "relative_strength": 0.45830785, "local_beta": 2.7643, "volatility_252d": 0.600926, "volatility_60d": 1.460719, "max_drawdown_12m": -0.32740134, "revenue_ttm": 35639000000, "gross_profit_ttm": 13352800000, "ebit_ttm": 3586300000, "ebitda_ttm": 4663100000, "net_income_ttm": 1704900000, "eps_diluted_ttm": 22.72909946, "operating_cash_flow_ttm": 4722100000, "capital_expenditure_ttm": -3402700000, "fcf_ttm": 1319400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2994100000, "interest_expense_ttm": 1504400000, "cash_and_equivalents": 1892000000, "total_current_assets": 35330900000, "total_current_liabilities": 25973600000, "net_ppe": null, "total_assets": 50206100000, "total_debt": 6279800000, "total_equity": 20865400000, "net_working_capital": 10060100000, "book_value_per_share": 278.16983515, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 278.16983515, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 44, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 27, "rank_pcf": 19, "rank_ev_ebitda": 25, "rank_ev_ebit": 25, "rank_earnings_yield": 44, "rank_fcf_yield": 28, "rank_dividend_yield": 94, "rank_shareholder_yield": 91, "rank_total_yield": 93, "rank_roe": 65, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 55, "rank_fcf_margin": 42, "rank_piotroski": 81, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 14, "value_composite": 17, "quality_composite": 52, "momentum_composite": 11, "growth_composite": 87, "yield_composite": 99, "svqf_composite": 33, "vc1_composite": 17, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "income_statement": { "revenue": 35639000000, "cost_of_revenue": 22286200000, "gross_profit": 13352800000, "ebit": 3603800000, "ebitda": 4678900000, "pretax_income": null, "tax_provision": null, "net_income": 1704800000, "net_income_to_common": 1704800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1892000000, "total_current_assets": 35330900000, "total_assets": 50206100000, "short_term_debt": 2594800000, "long_term_debt": 2401500000, "total_debt": 6279800000, "total_liabilities": null, "total_equity": 20865400000, "shares_outstanding": 75009571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4722100000, "capital_expenditure": -3402700000, "free_cash_flow": 1319400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2994100000, "net_debt_issued": 871000000 }, "complete_fields": { "id": 372543, "ticker_id": 14471, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4678900000", "netIncome": "1704800000", "grossProfit": "13352800000", "totalRevenue": "35639000000", "costOfRevenue": "22286200000", "interestExpense": "1520300000", "operatingIncome": "3603800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "789200000" }, "balance": { "totalDebt": "6279800000", "totalAssets": "50206100000", "longTermDebt": "2401500000", "shortTermDebt": "2594800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "75009571", "totalCurrentAssets": "35330900000", "totalShareholderEquity": "20865400000", "totalCurrentLiabilities": "25973600000", "cashAndShortTermInvestments": "1892000000" }, "cashflow": { "freeCashFlow": "1319400000", "dividendsPaid": null, "issuanceOfDebt": "871000000", "issuanceOfStock": "2994100000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4722100000", "repurchaseOfStock": null, "capitalExpenditures": "-3402700000" } }, "revenue": 35639000000, "cost_of_revenue": 22286200000, "gross_profit": 13352800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3603800000, "depreciation_amortisation": 789200000, "ebitda": 4678900000, "interest_expense": 1520300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1704800000, "net_income_continuing_ops": null, "net_income_to_common": 1704800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1892000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35330900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50206100000, "short_term_debt": 2594800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25973600000, "long_term_debt": 2401500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6279800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20865400000, "shares_outstanding": 75009571, "operating_cash_flow": 4722100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3402700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2994100000, "net_debt_issued": 871000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1319400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4678900000", "netIncome": "1704800000", "grossProfit": "13352800000", "totalRevenue": "35639000000", "costOfRevenue": "22286200000", "interestExpense": "1520300000", "operatingIncome": "3603800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "789200000" }, "balance": { "totalDebt": "6279800000", "totalAssets": "50206100000", "longTermDebt": "2401500000", "shortTermDebt": "2594800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "75009571", "totalCurrentAssets": "35330900000", "totalShareholderEquity": "20865400000", "totalCurrentLiabilities": "25973600000", "cashAndShortTermInvestments": "1892000000" }, "cashflow": { "freeCashFlow": "1319400000", "dividendsPaid": null, "issuanceOfDebt": "871000000", "issuanceOfStock": "2994100000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4722100000", "repurchaseOfStock": null, "capitalExpenditures": "-3402700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "income_statement": { "revenue": 35053500000, "cost_of_revenue": 27348300000, "gross_profit": 7705200000, "ebit": 2910700000, "ebitda": 3562900000, "pretax_income": null, "tax_provision": null, "net_income": 1531700000, "net_income_to_common": 1531700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999101000, "total_current_assets": 27505709000, "total_assets": 37791457000, "short_term_debt": 3174655000, "long_term_debt": 1384809000, "total_debt": 4762216000, "total_liabilities": null, "total_equity": 16072642000, "shares_outstanding": 64735188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 730900000, "capital_expenditure": -1543200000, "free_cash_flow": -812300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1466363000 }, "complete_fields": { "id": 372548, "ticker_id": 14471, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3562900000", "netIncome": "1531700000", "grossProfit": "7705200000", "totalRevenue": "35053500000", "costOfRevenue": "27348300000", "interestExpense": "1026900000", "operatingIncome": "2910700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "452500000" }, "balance": { "totalDebt": "4762216000", "totalAssets": "37791457000", "longTermDebt": "1384809000", "shortTermDebt": "3174655000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64735188", "totalCurrentAssets": "27505709000", "totalShareholderEquity": "16072642000", "totalCurrentLiabilities": "19849398000", "cashAndShortTermInvestments": "999101000" }, "cashflow": { "freeCashFlow": "-812300000", "dividendsPaid": null, "issuanceOfDebt": "1474963000", "issuanceOfStock": "0", "repaymentOfDebt": "-8600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "730900000", "repurchaseOfStock": null, "capitalExpenditures": "-1543200000" } }, "revenue": 35053500000, "cost_of_revenue": 27348300000, "gross_profit": 7705200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2910700000, "depreciation_amortisation": 452500000, "ebitda": 3562900000, "interest_expense": 1026900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1531700000, "net_income_continuing_ops": null, "net_income_to_common": 1531700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 999101000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27505709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37791457000, "short_term_debt": 3174655000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19849398000, "long_term_debt": 1384809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4762216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16072642000, "shares_outstanding": 64735188, "operating_cash_flow": 730900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1543200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1466363000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -812300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3562900000", "netIncome": "1531700000", "grossProfit": "7705200000", "totalRevenue": "35053500000", "costOfRevenue": "27348300000", "interestExpense": "1026900000", "operatingIncome": "2910700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "452500000" }, "balance": { "totalDebt": "4762216000", "totalAssets": "37791457000", "longTermDebt": "1384809000", "shortTermDebt": "3174655000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64735188", "totalCurrentAssets": "27505709000", "totalShareholderEquity": "16072642000", "totalCurrentLiabilities": "19849398000", "cashAndShortTermInvestments": "999101000" }, "cashflow": { "freeCashFlow": "-812300000", "dividendsPaid": null, "issuanceOfDebt": "1474963000", "issuanceOfStock": "0", "repaymentOfDebt": "-8600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "730900000", "repurchaseOfStock": null, "capitalExpenditures": "-1543200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "income_statement": { "revenue": 31128611000, "cost_of_revenue": 25630797000, "gross_profit": 5497814000, "ebit": 1881640000, "ebitda": 2634925000, "pretax_income": null, "tax_provision": null, "net_income": 1051443000, "net_income_to_common": 1051443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1591473000, "total_current_assets": 15997509000, "total_assets": 24151552000, "short_term_debt": 1721702000, "long_term_debt": 1362800000, "total_debt": 3259185000, "total_liabilities": null, "total_equity": 14048656000, "shares_outstanding": 64735188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3449062000, "capital_expenditure": -1168716000, "free_cash_flow": 2280346000, "dividends_paid": -119596000, "share_repurchases": null, "shares_issued": 1814631000, "net_debt_issued": 131610000 }, "complete_fields": { "id": 372551, "ticker_id": 14471, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2634925000", "netIncome": "1051443000", "grossProfit": "5497814000", "totalRevenue": "31128611000", "costOfRevenue": "25630797000", "interestExpense": "878300000", "operatingIncome": "1881640000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "610898000" }, "balance": { "totalDebt": "3259185000", "totalAssets": "24151552000", "longTermDebt": "1362800000", "shortTermDebt": "1721702000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "64735188", "totalCurrentAssets": "15997509000", "totalShareholderEquity": "14048656000", "totalCurrentLiabilities": "8299786000", "cashAndShortTermInvestments": "1591473000" }, "cashflow": { "freeCashFlow": "2280346000", "dividendsPaid": "-119596000", "issuanceOfDebt": "131610000", "issuanceOfStock": "1814631000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3449062000", "repurchaseOfStock": null, "capitalExpenditures": "-1168716000" } }, "revenue": 31128611000, "cost_of_revenue": 25630797000, "gross_profit": 5497814000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1881640000, "depreciation_amortisation": 610898000, "ebitda": 2634925000, "interest_expense": 878300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1051443000, "net_income_continuing_ops": null, "net_income_to_common": 1051443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1591473000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15997509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24151552000, "short_term_debt": 1721702000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8299786000, "long_term_debt": 1362800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3259185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14048656000, "shares_outstanding": 64735188, "operating_cash_flow": 3449062000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1168716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -119596000, "share_repurchases": null, "shares_issued": 1814631000, "net_debt_issued": 131610000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2280346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2634925000", "netIncome": "1051443000", "grossProfit": "5497814000", "totalRevenue": "31128611000", "costOfRevenue": "25630797000", "interestExpense": "878300000", "operatingIncome": "1881640000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "610898000" }, "balance": { "totalDebt": "3259185000", "totalAssets": "24151552000", "longTermDebt": "1362800000", "shortTermDebt": "1721702000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "64735188", "totalCurrentAssets": "15997509000", "totalShareholderEquity": "14048656000", "totalCurrentLiabilities": "8299786000", "cashAndShortTermInvestments": "1591473000" }, "cashflow": { "freeCashFlow": "2280346000", "dividendsPaid": "-119596000", "issuanceOfDebt": "131610000", "issuanceOfStock": "1814631000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3449062000", "repurchaseOfStock": null, "capitalExpenditures": "-1168716000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "income_statement": { "revenue": 22165487000, "cost_of_revenue": 18977509000, "gross_profit": 3187978000, "ebit": 967120000, "ebitda": 1604128000, "pretax_income": null, "tax_provision": null, "net_income": 670403000, "net_income_to_common": 670403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369686000, "total_current_assets": 11572796000, "total_assets": 18602377000, "short_term_debt": 1657354000, "long_term_debt": 1295537000, "total_debt": 3006375000, "total_liabilities": null, "total_equity": 11322906000, "shares_outstanding": 60103055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1202971000, "capital_expenditure": -2072185000, "free_cash_flow": -3275156000, "dividends_paid": -118358000, "share_repurchases": null, "shares_issued": 45045000, "net_debt_issued": 2645817000 }, "complete_fields": { "id": 372552, "ticker_id": 14471, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1604128000", "netIncome": "670403000", "grossProfit": "3187978000", "totalRevenue": "22165487000", "costOfRevenue": "18977509000", "interestExpense": "254589000", "operatingIncome": "967120000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "454958000" }, "balance": { "totalDebt": "3006375000", "totalAssets": "18602377000", "longTermDebt": "1295537000", "shortTermDebt": "1657354000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "60103055", "totalCurrentAssets": "11572796000", "totalShareholderEquity": "11322906000", "totalCurrentLiabilities": "5668556000", "cashAndShortTermInvestments": "369686000" }, "cashflow": { "freeCashFlow": "-3275156000", "dividendsPaid": "-118358000", "issuanceOfDebt": "3330831000", "issuanceOfStock": "45045000", "repaymentOfDebt": "-685014000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1202971000", "repurchaseOfStock": null, "capitalExpenditures": "-2072185000" } }, "revenue": 22165487000, "cost_of_revenue": 18977509000, "gross_profit": 3187978000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 967120000, "depreciation_amortisation": 454958000, "ebitda": 1604128000, "interest_expense": 254589000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 670403000, "net_income_continuing_ops": null, "net_income_to_common": 670403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369686000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11572796000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18602377000, "short_term_debt": 1657354000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5668556000, "long_term_debt": 1295537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3006375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11322906000, "shares_outstanding": 60103055, "operating_cash_flow": -1202971000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2072185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -118358000, "share_repurchases": null, "shares_issued": 45045000, "net_debt_issued": 2645817000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3275156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1604128000", "netIncome": "670403000", "grossProfit": "3187978000", "totalRevenue": "22165487000", "costOfRevenue": "18977509000", "interestExpense": "254589000", "operatingIncome": "967120000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "454958000" }, "balance": { "totalDebt": "3006375000", "totalAssets": "18602377000", "longTermDebt": "1295537000", "shortTermDebt": "1657354000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "60103055", "totalCurrentAssets": "11572796000", "totalShareholderEquity": "11322906000", "totalCurrentLiabilities": "5668556000", "cashAndShortTermInvestments": "369686000" }, "cashflow": { "freeCashFlow": "-3275156000", "dividendsPaid": "-118358000", "issuanceOfDebt": "3330831000", "issuanceOfStock": "45045000", "repaymentOfDebt": "-685014000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1202971000", "repurchaseOfStock": null, "capitalExpenditures": "-2072185000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2344995000 }, "complete_fields": { "id": 372553, "ticker_id": 14471, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2344995000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2344995000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2344995000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "income_statement": { "revenue": 11573000000, "cost_of_revenue": 5386600000, "gross_profit": 6186400000, "ebit": 1170300000, "ebitda": 1479200000, "pretax_income": null, "tax_provision": null, "net_income": 508500000, "net_income_to_common": 508500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1892000000, "total_current_assets": 35330900000, "total_assets": 50206100000, "short_term_debt": 2594800000, "long_term_debt": 2401500000, "total_debt": 6279800000, "total_liabilities": null, "total_equity": 20865400000, "shares_outstanding": 75009571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372542, "ticker_id": 14471, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1479200000", "netIncome": "508500000", "grossProfit": "6186400000", "totalRevenue": "11573000000", "costOfRevenue": "5386600000", "interestExpense": "522700000", "operatingIncome": "1170300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226800000" }, "balance": { "totalDebt": "6279800000", "totalAssets": "50206100000", "longTermDebt": "2401500000", "shortTermDebt": "2594800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "75009571", "totalCurrentAssets": "35330900000", "totalShareholderEquity": "20865400000", "totalCurrentLiabilities": "25973600000", "cashAndShortTermInvestments": "1892000000" } }, "revenue": 11573000000, "cost_of_revenue": 5386600000, "gross_profit": 6186400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1170300000, "depreciation_amortisation": 226800000, "ebitda": 1479200000, "interest_expense": 522700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 508500000, "net_income_continuing_ops": null, "net_income_to_common": 508500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1892000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35330900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50206100000, "short_term_debt": 2594800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25973600000, "long_term_debt": 2401500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6279800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20865400000, "shares_outstanding": 75009571, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1479200000", "netIncome": "508500000", "grossProfit": "6186400000", "totalRevenue": "11573000000", "costOfRevenue": "5386600000", "interestExpense": "522700000", "operatingIncome": "1170300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226800000" }, "balance": { "totalDebt": "6279800000", "totalAssets": "50206100000", "longTermDebt": "2401500000", "shortTermDebt": "2594800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "75009571", "totalCurrentAssets": "35330900000", "totalShareholderEquity": "20865400000", "totalCurrentLiabilities": "25973600000", "cashAndShortTermInvestments": "1892000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "income_statement": { "revenue": 8303800000, "cost_of_revenue": 4976900000, "gross_profit": 3326900000, "ebit": 1061400000, "ebitda": 1359700000, "pretax_income": null, "tax_provision": null, "net_income": 550400000, "net_income_to_common": 550400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372544, "ticker_id": 14471, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1359700000", "netIncome": "550400000", "grossProfit": "3326900000", "totalRevenue": "8303800000", "costOfRevenue": "4976900000", "interestExpense": "381900000", "operatingIncome": "1061400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "214900000" } }, "revenue": 8303800000, "cost_of_revenue": 4976900000, "gross_profit": 3326900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1061400000, "depreciation_amortisation": 214900000, "ebitda": 1359700000, "interest_expense": 381900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 550400000, "net_income_continuing_ops": null, "net_income_to_common": 550400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1359700000", "netIncome": "550400000", "grossProfit": "3326900000", "totalRevenue": "8303800000", "costOfRevenue": "4976900000", "interestExpense": "381900000", "operatingIncome": "1061400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "214900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "income_statement": { "revenue": 8340900000, "cost_of_revenue": 6019600000, "gross_profit": 2321300000, "ebit": 989300000, "ebitda": 1018100000, "pretax_income": null, "tax_provision": null, "net_income": 369800000, "net_income_to_common": 369800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 736002000, "total_current_assets": 28603676000, "total_assets": 40502062000, "short_term_debt": 2090213000, "long_term_debt": 2391073000, "total_debt": 5611052000, "total_liabilities": null, "total_equity": 19666598000, "shares_outstanding": 75009571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372545, "ticker_id": 14471, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1018100000", "netIncome": "369800000", "grossProfit": "2321300000", "totalRevenue": "8340900000", "costOfRevenue": "6019600000", "interestExpense": "302100000", "operatingIncome": "989300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "221700000" }, "balance": { "totalDebt": "5611052000", "totalAssets": "40502062000", "longTermDebt": "2391073000", "shortTermDebt": "2090213000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "75009571", "totalCurrentAssets": "28603676000", "totalShareholderEquity": "19666598000", "totalCurrentLiabilities": "17387147000", "cashAndShortTermInvestments": "736002000" } }, "revenue": 8340900000, "cost_of_revenue": 6019600000, "gross_profit": 2321300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 989300000, "depreciation_amortisation": 221700000, "ebitda": 1018100000, "interest_expense": 302100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 369800000, "net_income_continuing_ops": null, "net_income_to_common": 369800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 736002000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28603676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40502062000, "short_term_debt": 2090213000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17387147000, "long_term_debt": 2391073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5611052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19666598000, "shares_outstanding": 75009571, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1018100000", "netIncome": "369800000", "grossProfit": "2321300000", "totalRevenue": "8340900000", "costOfRevenue": "6019600000", "interestExpense": "302100000", "operatingIncome": "989300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "221700000" }, "balance": { "totalDebt": "5611052000", "totalAssets": "40502062000", "longTermDebt": "2391073000", "shortTermDebt": "2090213000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "75009571", "totalCurrentAssets": "28603676000", "totalShareholderEquity": "19666598000", "totalCurrentLiabilities": "17387147000", "cashAndShortTermInvestments": "736002000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "income_statement": { "revenue": 7421300000, "cost_of_revenue": 5903100000, "gross_profit": 1518200000, "ebit": 365300000, "ebitda": 806100000, "pretax_income": null, "tax_provision": null, "net_income": 276200000, "net_income_to_common": 276200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372546, "ticker_id": 14471, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "806100000", "netIncome": "276200000", "grossProfit": "1518200000", "totalRevenue": "7421300000", "costOfRevenue": "5903100000", "interestExpense": "297700000", "operatingIncome": "365300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "125800000" } }, "revenue": 7421300000, "cost_of_revenue": 5903100000, "gross_profit": 1518200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365300000, "depreciation_amortisation": 125800000, "ebitda": 806100000, "interest_expense": 297700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 276200000, "net_income_continuing_ops": null, "net_income_to_common": 276200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "806100000", "netIncome": "276200000", "grossProfit": "1518200000", "totalRevenue": "7421300000", "costOfRevenue": "5903100000", "interestExpense": "297700000", "operatingIncome": "365300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "125800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "income_statement": { "revenue": 12184900000, "cost_of_revenue": 9746600000, "gross_profit": 2438300000, "ebit": 1231700000, "ebitda": 1364300000, "pretax_income": null, "tax_provision": null, "net_income": 681500000, "net_income_to_common": 681500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999101000, "total_current_assets": 27505709000, "total_assets": 37791457000, "short_term_debt": 3174655000, "long_term_debt": 1384809000, "total_debt": 4762216000, "total_liabilities": null, "total_equity": 16072642000, "shares_outstanding": 64735188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372547, "ticker_id": 14471, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1364300000", "netIncome": "681500000", "grossProfit": "2438300000", "totalRevenue": "12184900000", "costOfRevenue": "9746600000", "interestExpense": "347200000", "operatingIncome": "1231700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105300000" }, "balance": { "totalDebt": "4762216000", "totalAssets": "37791457000", "longTermDebt": "1384809000", "shortTermDebt": "3174655000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64735188", "totalCurrentAssets": "27505709000", "totalShareholderEquity": "16072642000", "totalCurrentLiabilities": "19849398000", "cashAndShortTermInvestments": "999101000" } }, "revenue": 12184900000, "cost_of_revenue": 9746600000, "gross_profit": 2438300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1231700000, "depreciation_amortisation": 105300000, "ebitda": 1364300000, "interest_expense": 347200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 681500000, "net_income_continuing_ops": null, "net_income_to_common": 681500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 999101000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27505709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37791457000, "short_term_debt": 3174655000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19849398000, "long_term_debt": 1384809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4762216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16072642000, "shares_outstanding": 64735188, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1364300000", "netIncome": "681500000", "grossProfit": "2438300000", "totalRevenue": "12184900000", "costOfRevenue": "9746600000", "interestExpense": "347200000", "operatingIncome": "1231700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105300000" }, "balance": { "totalDebt": "4762216000", "totalAssets": "37791457000", "longTermDebt": "1384809000", "shortTermDebt": "3174655000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64735188", "totalCurrentAssets": "27505709000", "totalShareholderEquity": "16072642000", "totalCurrentLiabilities": "19849398000", "cashAndShortTermInvestments": "999101000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372549, "ticker_id": 14471, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670100000, "total_current_assets": 21358600000, "total_assets": 30587800000, "short_term_debt": 361700000, "long_term_debt": 1641900000, "total_debt": 2162400000, "total_liabilities": null, "total_equity": 14597300000, "shares_outstanding": 64735188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372550, "ticker_id": 14471, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:47.647190+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2162400000", "totalAssets": "30587800000", "longTermDebt": "1641900000", "shortTermDebt": "361700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "64735188", "totalCurrentAssets": "21358600000", "totalShareholderEquity": "14597300000", "totalCurrentLiabilities": "13897700000", "cashAndShortTermInvestments": "670100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 670100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21358600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30587800000, "short_term_debt": 361700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13897700000, "long_term_debt": 1641900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2162400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14597300000, "shares_outstanding": 64735188, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2162400000", "totalAssets": "30587800000", "longTermDebt": "1641900000", "shortTermDebt": "361700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "64735188", "totalCurrentAssets": "21358600000", "totalShareholderEquity": "14597300000", "totalCurrentLiabilities": "13897700000", "cashAndShortTermInvestments": "670100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }