{ "ticker": { "uuid": "689fcea2-87f0-4b44-9092-02b1aadcad68", "symbol": "CNTY", "name": "Century Casinos Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/689fcea2-87f0-4b44-9092-02b1aadcad68/", "api_url": "https://sharemaestro.com/factors/api/tickers/689fcea2-87f0-4b44-9092-02b1aadcad68/" }, "latest_snapshot": { "ticker": { "uuid": "689fcea2-87f0-4b44-9092-02b1aadcad68", "symbol": "CNTY", "name": "Century Casinos Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/689fcea2-87f0-4b44-9092-02b1aadcad68/", "api_url": "https://sharemaestro.com/factors/api/tickers/689fcea2-87f0-4b44-9092-02b1aadcad68/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 1.17, "market_cap": 32916239.46, "pe_ratio": null, "earnings_yield": 0.051, "ebitda_to_ev": 0.0856, "shareholder_yield": 0.1333, "roe": 0.4994, "piotroski_f_score": 5, "momentum_12_1": -0.4805, "volatility_252d": 0.4439 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 11.6792, "earnings_yield": 0.051, "fcf_yield": 0.0246, "shareholder_yield": 0.1333 }, "quality": { "roe": 0.4994, "roic": 0.0483, "gross_margin": 0.3238, "fcf_margin": 0.0483, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0165, "eps_growth_1y": null, "fcf_growth_1y": -0.4648 }, "momentum": { "price_return_12m": -0.543, "momentum_12_1": -0.4805, "relative_strength": -0.7592 }, "scores": { "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "growth_composite": 43, "yield_composite": 42, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.4, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.64, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0507, "shareholder_yield": 0.1112, "roe": 0.4994, "momentum_12_1": -0.2462 }, { "week_end_date": "2026-06-14", "price": 1.45, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.64, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0506, "shareholder_yield": 0.1075, "roe": 0.4994, "momentum_12_1": -0.3727 }, { "week_end_date": "2026-06-21", "price": 1.41, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0507, "shareholder_yield": 0.1106, "roe": 0.4994, "momentum_12_1": -0.4653 }, { "week_end_date": "2026-06-28", "price": 1.33, "os": 0.67, "value": 0.58, "quality": 0.56, "momentum": 0.57, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0508, "shareholder_yield": 0.1172, "roe": 0.4994, "momentum_12_1": -0.4286 }, { "week_end_date": "2026-07-05", "price": 1.27, "os": 0.27, "value": 0.39, "quality": 0.38, "momentum": 0.39, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0509, "shareholder_yield": 0.1228, "roe": 0.4994, "momentum_12_1": -0.386 }, { "week_end_date": "2026-07-12", "price": 1.25, "os": 0.5, "value": 0.48, "quality": 0.47, "momentum": 0.5, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0509, "shareholder_yield": 0.1247, "roe": 0.4994, "momentum_12_1": -0.3908 }, { "week_end_date": "2026-07-19", "price": 1.18, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.051, "shareholder_yield": 0.1321, "roe": 0.4994, "momentum_12_1": -0.4382 }, { "week_end_date": "2026-07-26", "price": 1.17, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.051, "shareholder_yield": 0.1333, "roe": 0.4994, "momentum_12_1": -0.4805 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 572975000, "cost_of_revenue": 377447000, "gross_profit": 195528000, "ebit": 53635000, "ebitda": 55920000, "pretax_income": -51148000, "tax_provision": 2748000, "net_income": -61416000, "net_income_to_common": -61416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68921000, "total_current_assets": 104072000, "total_assets": 1147271000, "short_term_debt": 13043000, "long_term_debt": 1037122000, "total_debt": 1081757000, "total_liabilities": 1154053000, "total_equity": -97697000, "shares_outstanding": 30119000, "goodwill_and_intangibles": 88419000 }, "cash_flow": { "operating_cash_flow": 6688000, "capital_expenditure": 21951000, "free_cash_flow": 28639000, "dividends_paid": null, "share_repurchases": -3976000, "shares_issued": null, "net_debt_issued": -2830000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 572975000, "cost_of_revenue": 377447000, "gross_profit": 195528000, "ebit": 53635000, "ebitda": 55920000, "pretax_income": -51148000, "tax_provision": 2748000, "net_income": -61416000, "net_income_to_common": -61416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68921000, "total_current_assets": 104072000, "total_assets": 1147271000, "short_term_debt": 13043000, "long_term_debt": 1037122000, "total_debt": 1081757000, "total_liabilities": 1154053000, "total_equity": -97697000, "shares_outstanding": 30119000, "goodwill_and_intangibles": 88419000 }, "cash_flow": { "operating_cash_flow": 6688000, "capital_expenditure": 21951000, "free_cash_flow": 28639000, "dividends_paid": null, "share_repurchases": -3976000, "shares_issued": null, "net_debt_issued": -2830000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 572975000, "cost_of_revenue": 377447000, "gross_profit": 195528000, "ebit": 53635000, "ebitda": 55920000, "pretax_income": -51148000, "tax_provision": 2748000, "net_income": -61416000, "net_income_to_common": -61416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68921000, "total_current_assets": 104072000, "total_assets": 1147271000, "short_term_debt": 13043000, "long_term_debt": 1037122000, "total_debt": 1081757000, "total_liabilities": 1154053000, "total_equity": -97697000, "shares_outstanding": 30119000, "goodwill_and_intangibles": 88419000 }, "cash_flow": { "operating_cash_flow": 6688000, "capital_expenditure": 21951000, "free_cash_flow": 28639000, "dividends_paid": null, "share_repurchases": -3976000, "shares_issued": null, "net_debt_issued": -2830000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 572975000, "cost_of_revenue": 377447000, "gross_profit": 195528000, "ebit": 53635000, "ebitda": 55920000, "pretax_income": -51148000, "tax_provision": 2748000, "net_income": -61416000, "net_income_to_common": -61416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68921000, "total_current_assets": 104072000, "total_assets": 1147271000, "short_term_debt": 13043000, "long_term_debt": 1037122000, "total_debt": 1081757000, "total_liabilities": 1154053000, "total_equity": -97697000, "shares_outstanding": 30119000, "goodwill_and_intangibles": 88419000 }, "cash_flow": { "operating_cash_flow": 6688000, "capital_expenditure": 21951000, "free_cash_flow": 28639000, "dividends_paid": null, "share_repurchases": -3976000, "shares_issued": null, "net_debt_issued": -2830000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 572975000, "cost_of_revenue": 377447000, "gross_profit": 195528000, "ebit": 53635000, "ebitda": 55920000, "pretax_income": -51148000, "tax_provision": 2748000, "net_income": -61416000, "net_income_to_common": -61416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68921000, "total_current_assets": 104072000, "total_assets": 1147271000, "short_term_debt": 13043000, "long_term_debt": 1037122000, "total_debt": 1081757000, "total_liabilities": 1154053000, "total_equity": -97697000, "shares_outstanding": 30119000, "goodwill_and_intangibles": 88419000 }, "cash_flow": { "operating_cash_flow": 6688000, "capital_expenditure": 21951000, "free_cash_flow": 28639000, "dividends_paid": null, "share_repurchases": -3976000, "shares_issued": null, "net_debt_issued": -2830000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 572975000, "cost_of_revenue": 377447000, "gross_profit": 195528000, "ebit": 53635000, "ebitda": 55920000, "pretax_income": -51148000, "tax_provision": 2748000, "net_income": -61416000, "net_income_to_common": -61416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68921000, "total_current_assets": 104072000, "total_assets": 1147271000, "short_term_debt": 13043000, "long_term_debt": 1037122000, "total_debt": 1081757000, "total_liabilities": 1154053000, "total_equity": -97697000, "shares_outstanding": 30119000, "goodwill_and_intangibles": 88419000 }, "cash_flow": { "operating_cash_flow": 6688000, "capital_expenditure": 21951000, "free_cash_flow": 28639000, "dividends_paid": null, "share_repurchases": -3976000, "shares_issued": null, "net_debt_issued": -2830000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 572975000, "cost_of_revenue": 377447000, "gross_profit": 195528000, "ebit": 51279000, "ebitda": 53564000, "pretax_income": -51148000, "tax_provision": 2748000, "net_income": -61416000, "net_income_to_common": -61416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68921000, "total_current_assets": 104072000, "total_assets": 1147271000, "short_term_debt": 13043000, "long_term_debt": 1037122000, "total_debt": 1081757000, "total_liabilities": 1154053000, "total_equity": -97697000, "shares_outstanding": 30119000, "goodwill_and_intangibles": 88419000 }, "cash_flow": { "operating_cash_flow": 6688000, "capital_expenditure": 21951000, "free_cash_flow": 28639000, "dividends_paid": null, "share_repurchases": -3976000, "shares_issued": null, "net_debt_issued": -2830000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 575919000, "cost_of_revenue": 330380000, "gross_profit": 245539000, "ebit": 9955000, "ebitda": 65838000, "pretax_income": -93412000, "tax_provision": 27673000, "net_income": -128170000, "net_income_to_common": -128170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98769000, "total_current_assets": 135549000, "total_assets": 1226312000, "short_term_debt": 10520000, "long_term_debt": 1022900000, "total_debt": 1063062000, "total_liabilities": 1144308000, "total_equity": -9300000, "shares_outstanding": 30617000, "goodwill_and_intangibles": 121172000 }, "cash_flow": { "operating_cash_flow": -3299000, "capital_expenditure": 60995000, "free_cash_flow": 57696000, "dividends_paid": null, "share_repurchases": -235000, "shares_issued": 0, "net_debt_issued": 4663000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137239000, "cost_of_revenue": 89426000, "gross_profit": 47813000, "ebit": 12072000, "ebitda": 25088000, "pretax_income": -13875000, "tax_provision": 909000, "net_income": -16504000, "net_income_to_common": -16504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59964000, "total_current_assets": 95614000, "total_assets": 1122835000, "short_term_debt": 12419000, "long_term_debt": 1033592000, "total_debt": 1075647000, "total_liabilities": 1147128000, "total_equity": -114742000, "shares_outstanding": 28633000, "goodwill_and_intangibles": 85478000 }, "cash_flow": { "operating_cash_flow": -1252000, "capital_expenditure": 2692000, "free_cash_flow": 1440000, "dividends_paid": null, "share_repurchases": -411000, "shares_issued": null, "net_debt_issued": -909000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137239000, "cost_of_revenue": 89426000, "gross_profit": 47813000, "ebit": 12072000, "ebitda": 25088000, "pretax_income": -13875000, "tax_provision": 909000, "net_income": -16504000, "net_income_to_common": -16504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59964000, "total_current_assets": 95614000, "total_assets": 1122835000, "short_term_debt": 12419000, "long_term_debt": 1033592000, "total_debt": 1075647000, "total_liabilities": 1147128000, "total_equity": -114742000, "shares_outstanding": 28633000, "goodwill_and_intangibles": 85478000 }, "cash_flow": { "operating_cash_flow": -1252000, "capital_expenditure": 2692000, "free_cash_flow": 1440000, "dividends_paid": null, "share_repurchases": -411000, "shares_issued": null, "net_debt_issued": -909000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137239000, "cost_of_revenue": 89426000, "gross_profit": 47813000, "ebit": 12072000, "ebitda": 25088000, "pretax_income": -13875000, "tax_provision": 909000, "net_income": -16504000, "net_income_to_common": -16504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59964000, "total_current_assets": 95614000, "total_assets": 1122835000, "short_term_debt": 12419000, "long_term_debt": 1033592000, "total_debt": 1075647000, "total_liabilities": 1147128000, "total_equity": -114742000, "shares_outstanding": 28633000, "goodwill_and_intangibles": 85478000 }, "cash_flow": { "operating_cash_flow": -1252000, "capital_expenditure": 2692000, "free_cash_flow": 1440000, "dividends_paid": null, "share_repurchases": -411000, "shares_issued": null, "net_debt_issued": -909000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137239000, "cost_of_revenue": 89426000, "gross_profit": 47813000, "ebit": 12072000, "ebitda": 25088000, "pretax_income": -13875000, "tax_provision": 909000, "net_income": -16504000, "net_income_to_common": -16504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59964000, "total_current_assets": 95614000, "total_assets": 1122835000, "short_term_debt": 12419000, "long_term_debt": 1033592000, "total_debt": 1075647000, "total_liabilities": 1147128000, "total_equity": -114742000, "shares_outstanding": 28633000, "goodwill_and_intangibles": 85478000 }, "cash_flow": { "operating_cash_flow": -1252000, "capital_expenditure": 2692000, "free_cash_flow": 1440000, "dividends_paid": null, "share_repurchases": -411000, "shares_issued": null, "net_debt_issued": -909000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137239000, "cost_of_revenue": 89426000, "gross_profit": 47813000, "ebit": 12072000, "ebitda": 25088000, "pretax_income": -13875000, "tax_provision": 909000, "net_income": -16504000, "net_income_to_common": -16504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59964000, "total_current_assets": 95614000, "total_assets": 1122835000, "short_term_debt": 12419000, "long_term_debt": 1033592000, "total_debt": 1075647000, "total_liabilities": 1147128000, "total_equity": -114742000, "shares_outstanding": 28633000, "goodwill_and_intangibles": 85478000 }, "cash_flow": { "operating_cash_flow": -1252000, "capital_expenditure": 2692000, "free_cash_flow": 1440000, "dividends_paid": null, "share_repurchases": -411000, "shares_issued": null, "net_debt_issued": -909000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137239000, "cost_of_revenue": 89426000, "gross_profit": 47813000, "ebit": 12072000, "ebitda": 25088000, "pretax_income": -13875000, "tax_provision": 909000, "net_income": -16504000, "net_income_to_common": -16504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59964000, "total_current_assets": 95614000, "total_assets": 1122835000, "short_term_debt": 12419000, "long_term_debt": 1033592000, "total_debt": 1075647000, "total_liabilities": 1147128000, "total_equity": -114742000, "shares_outstanding": 28633000, "goodwill_and_intangibles": 85478000 }, "cash_flow": { "operating_cash_flow": -1252000, "capital_expenditure": 2692000, "free_cash_flow": 1440000, "dividends_paid": null, "share_repurchases": -411000, "shares_issued": null, "net_debt_issued": -909000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137239000, "cost_of_revenue": 89426000, "gross_profit": 47813000, "ebit": 11763000, "ebitda": 24779000, "pretax_income": -13875000, "tax_provision": 909000, "net_income": -16504000, "net_income_to_common": -16504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59964000, "total_current_assets": 95614000, "total_assets": 1122835000, "short_term_debt": 12419000, "long_term_debt": 1033592000, "total_debt": 1075647000, "total_liabilities": 1147128000, "total_equity": -114742000, "shares_outstanding": 28633000, "goodwill_and_intangibles": 85478000 }, "cash_flow": { "operating_cash_flow": -1252000, "capital_expenditure": 2692000, "free_cash_flow": 1440000, "dividends_paid": null, "share_repurchases": -411000, "shares_issued": null, "net_debt_issued": -909000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137992000, "cost_of_revenue": 104539000, "gross_profit": 33451000, "ebit": -15169000, "ebitda": -14577000, "pretax_income": -15456000, "tax_provision": 593000, "net_income": -17946000, "net_income_to_common": -17946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68921000, "total_current_assets": 104072000, "total_assets": 1147271000, "short_term_debt": 13043000, "long_term_debt": 1037122000, "total_debt": 1081757000, "total_liabilities": 1154053000, "total_equity": -97697000, "shares_outstanding": 29291000, "goodwill_and_intangibles": 88419000 }, "cash_flow": { "operating_cash_flow": -114000, "capital_expenditure": 4577000, "free_cash_flow": 4463000, "dividends_paid": null, "share_repurchases": -1508000, "shares_issued": null, "net_debt_issued": -1203000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137992000, "cost_of_revenue": 104539000, "gross_profit": 33451000, "ebit": -15169000, "ebitda": -14577000, "pretax_income": -15456000, "tax_provision": 593000, "net_income": -17946000, "net_income_to_common": -17946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68921000, "total_current_assets": 104072000, "total_assets": 1147271000, "short_term_debt": 13043000, "long_term_debt": 1037122000, "total_debt": 1081757000, "total_liabilities": 1154053000, "total_equity": -97697000, "shares_outstanding": 29291000, "goodwill_and_intangibles": 88419000 }, "cash_flow": { "operating_cash_flow": -114000, "capital_expenditure": 4577000, "free_cash_flow": 4463000, "dividends_paid": null, "share_repurchases": -1508000, "shares_issued": null, "net_debt_issued": -1203000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137992000, "cost_of_revenue": 104539000, "gross_profit": 33451000, "ebit": -15169000, "ebitda": -14577000, "pretax_income": -15456000, "tax_provision": 593000, "net_income": -17946000, "net_income_to_common": -17946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68921000, "total_current_assets": 104072000, "total_assets": 1147271000, "short_term_debt": 13043000, "long_term_debt": 1037122000, "total_debt": 1081757000, "total_liabilities": 1154053000, "total_equity": -97697000, "shares_outstanding": 29291000, "goodwill_and_intangibles": 88419000 }, "cash_flow": { "operating_cash_flow": -114000, "capital_expenditure": 4577000, "free_cash_flow": 4463000, "dividends_paid": null, "share_repurchases": -1508000, "shares_issued": null, "net_debt_issued": -1203000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137992000, "cost_of_revenue": 104539000, "gross_profit": 33451000, "ebit": -15169000, "ebitda": -14577000, "pretax_income": -15456000, "tax_provision": 593000, "net_income": -17946000, "net_income_to_common": -17946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68921000, "total_current_assets": 104072000, "total_assets": 1147271000, "short_term_debt": 13043000, "long_term_debt": 1037122000, "total_debt": 1081757000, "total_liabilities": 1154053000, "total_equity": -97697000, "shares_outstanding": 29291000, "goodwill_and_intangibles": 88419000 }, "cash_flow": { "operating_cash_flow": -114000, "capital_expenditure": 4577000, "free_cash_flow": 4463000, "dividends_paid": null, "share_repurchases": -1508000, "shares_issued": null, "net_debt_issued": -1203000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137992000, "cost_of_revenue": 104539000, "gross_profit": 33451000, "ebit": -15169000, "ebitda": -14577000, "pretax_income": -15456000, "tax_provision": 593000, "net_income": -17946000, "net_income_to_common": -17946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68921000, "total_current_assets": 104072000, "total_assets": 1147271000, "short_term_debt": 13043000, "long_term_debt": 1037122000, "total_debt": 1081757000, "total_liabilities": 1154053000, "total_equity": -97697000, "shares_outstanding": 29291000, "goodwill_and_intangibles": 88419000 }, "cash_flow": { "operating_cash_flow": -114000, "capital_expenditure": 4577000, "free_cash_flow": 4463000, "dividends_paid": null, "share_repurchases": -1508000, "shares_issued": null, "net_debt_issued": -1203000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }