{ "ticker": { "uuid": "68a175e6-e89e-48ff-9b10-177c5717a420", "symbol": "IMC", "name": "IMC Exploration Group Public Limited Company", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/68a175e6-e89e-48ff-9b10-177c5717a420/", "api_url": "https://sharemaestro.com/factors/api/tickers/68a175e6-e89e-48ff-9b10-177c5717a420/" }, "ticker_metadata": { "id": 29119, "uuid": "68a175e6-e89e-48ff-9b10-177c5717a420", "symbol": "IMC", "name": "IMC Exploration Group Public Limited Company", "asset_type": "equity", "market_cap": 9758469, "stock_exchange_id": 19, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "IMC Exploration Group Public Limited Company engages in the exploration of gold, silver, and base metals in Ireland. It holds a 100% interest in the AVOCA mines and Wexford gold project locates in Ireland. The company is based in Dublin, Ireland.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "68a175e6-e89e-48ff-9b10-177c5717a420", "symbol": "IMC", "name": "IMC Exploration Group Public Limited Company", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/68a175e6-e89e-48ff-9b10-177c5717a420/", "api_url": "https://sharemaestro.com/factors/api/tickers/68a175e6-e89e-48ff-9b10-177c5717a420/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.52, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 1.25, "market_cap": 975846885, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0001, "roe": -1.2163, "piotroski_f_score": 1, "momentum_12_1": 1.0513, "volatility_252d": 99.9716 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:25.683487+00:00", "batch_id": "" }, "size": { "price_close": 1.25, "market_cap": 975846885, "market_cap_usd": 975846885, "enterprise_value": 976418012, "shares_outstanding": 780677508, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 424.8413, "ptbv_ratio": 424.8413, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -788.0881, "ev_ebitda": null, "ev_ebit": -515.87, "ev_sales": 14794.2123, "ev_fcf": -788.5493, "earnings_yield": null, "fcf_yield": -0.0013, "price_to_sales": null, "price_to_book": 424.8413, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0001 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": 0, "total_yield": -0.0001 }, "quality": { "gross_margin": -4.556, "operating_margin": -28.6782, "net_margin": -42.3307, "ebitda_margin": -23.2817, "fcf_margin": -18.7613, "roe": -1.2163, "roa": -0.3745, "roic": -0.495, "roc_greenblatt": null, "asset_turnover": 0.0088, "cash_conversion": 0.4432, "accruals_ratio": -0.2943, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.8909, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0403, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3717, "debt_to_assets": 0.0855, "interest_coverage": null, "current_ratio": 1.8141, "quick_ratio": 1.8141, "net_debt": 571127, "local_beta": 1.2544, "volatility_252d": 99.9716, "volatility_60d": 3.3969, "max_drawdown_12m": -0.9917, "risk_adjusted_momentum": 0.0105 }, "growth": { "revenue_growth_1y": -0.9567, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1, "revenue_growth": -0.9567, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0417, "price_return_3m": -0.3243, "price_return_6m": 1.0325, "price_return_9m": 0.8519, "price_return_12m": 1.1368, "price_return_12m_ex1m": 1.0513, "momentum_6m": 1.0325, "momentum_12m": 1.1368, "momentum_12_1": 1.0513, "distance_from_52w_high": -0.3421, "distance_from_52w_low": 237.0952, "relative_strength": 0.9636 }, "raw_ttm": { "revenue_ttm": 66000, "gross_profit_ttm": -300694, "ebit_ttm": -1892760, "ebitda_ttm": -1536594, "net_income_ttm": -2793829, "eps_diluted_ttm": -0.0036, "operating_cash_flow_ttm": -598246, "capital_expenditure_ttm": -640000, "fcf_ttm": -1238246, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 73140, "interest_expense_ttm": null, "cash_and_equivalents": 67000, "total_current_assets": 4021786, "total_current_liabilities": 2216943, "net_ppe": null, "total_assets": 7460397, "total_debt": 638127, "total_equity": 2296968, "net_working_capital": 1756677, "book_value_per_share": 0.0029, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0029 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 46, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.5199, "os_score": 0.58, "value_percentile": 0.53, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8773, "ticker_id": 29119, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:25.683487+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.25, "market_cap": 975846885, "market_cap_usd": 975846885, "enterprise_value": 976418012, "shares_outstanding": 780677508, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 424.84130602, "ptbv_ratio": 424.84130602, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -788.08805762, "ev_ebitda": null, "ev_ebit": -515.86995287, "ev_sales": 14794.21230303, "ev_fcf": -788.54929634, "earnings_yield": null, "fcf_yield": -0.00126815, "dividend_yield": 0, "buyback_yield": -7.495e-05, "shareholder_yield": -7.495e-05, "debt_paydown_yield": 0, "total_yield": -7.495e-05, "gross_margin": -4.5559697, "operating_margin": -28.67818182, "net_margin": -42.33074242, "ebitda_margin": -23.28172727, "fcf_margin": -18.76130303, "roe": -1.21631168, "roa": -0.37448798, "roic": -0.49495222, "roc_greenblatt": null, "asset_turnover": 0.00884671, "cash_conversion": 0.44320751, "accruals_ratio": -0.29429841, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.37168374, "debt_to_assets": 0.08553526, "interest_coverage": null, "current_ratio": 1.8141134, "quick_ratio": 1.8141134, "net_debt": 571127, "revenue_growth_1y": -0.95669291, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.890929, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04166667, "price_return_3m": -0.32432432, "price_return_6m": 1.03252033, "price_return_9m": 0.85185185, "price_return_12m": 1.13675214, "price_return_12m_ex1m": 1.05128205, "distance_from_52w_high": -0.34210526, "distance_from_52w_low": 237.0952381, "relative_strength": 0.96361155, "local_beta": 1.2544, "volatility_252d": 99.97164, "volatility_60d": 3.396915, "max_drawdown_12m": -0.99173228, "revenue_ttm": 66000, "gross_profit_ttm": -300694, "ebit_ttm": -1892760, "ebitda_ttm": -1536594, "net_income_ttm": -2793829, "eps_diluted_ttm": -0.00357872, "operating_cash_flow_ttm": -598246, "capital_expenditure_ttm": -640000, "fcf_ttm": -1238246, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 73140, "interest_expense_ttm": null, "cash_and_equivalents": 67000, "total_current_assets": 4021786, "total_current_liabilities": 2216943, "net_ppe": null, "total_assets": 7460397, "total_debt": 638127, "total_equity": 2296968, "net_working_capital": 1756677, "book_value_per_share": 0.00294228, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00294228, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 46, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.25, "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.52, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0001, "roe": -1.2163, "momentum_12_1": 1.0513, "complete_fields": { "id": 8773, "ticker_id": 29119, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:25.683487+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.25, "market_cap": 975846885, "market_cap_usd": 975846885, "enterprise_value": 976418012, "shares_outstanding": 780677508, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 424.84130602, "ptbv_ratio": 424.84130602, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -788.08805762, "ev_ebitda": null, "ev_ebit": -515.86995287, "ev_sales": 14794.21230303, "ev_fcf": -788.54929634, "earnings_yield": null, "fcf_yield": -0.00126815, "dividend_yield": 0, "buyback_yield": -7.495e-05, "shareholder_yield": -7.495e-05, "debt_paydown_yield": 0, "total_yield": -7.495e-05, "gross_margin": -4.5559697, "operating_margin": -28.67818182, "net_margin": -42.33074242, "ebitda_margin": -23.28172727, "fcf_margin": -18.76130303, "roe": -1.21631168, "roa": -0.37448798, "roic": -0.49495222, "roc_greenblatt": null, "asset_turnover": 0.00884671, "cash_conversion": 0.44320751, "accruals_ratio": -0.29429841, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.37168374, "debt_to_assets": 0.08553526, "interest_coverage": null, "current_ratio": 1.8141134, "quick_ratio": 1.8141134, "net_debt": 571127, "revenue_growth_1y": -0.95669291, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.890929, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04166667, "price_return_3m": -0.32432432, "price_return_6m": 1.03252033, "price_return_9m": 0.85185185, "price_return_12m": 1.13675214, "price_return_12m_ex1m": 1.05128205, "distance_from_52w_high": -0.34210526, "distance_from_52w_low": 237.0952381, "relative_strength": 0.96361155, "local_beta": 1.2544, "volatility_252d": 99.97164, "volatility_60d": 3.396915, "max_drawdown_12m": -0.99173228, "revenue_ttm": 66000, "gross_profit_ttm": -300694, "ebit_ttm": -1892760, "ebitda_ttm": -1536594, "net_income_ttm": -2793829, "eps_diluted_ttm": -0.00357872, "operating_cash_flow_ttm": -598246, "capital_expenditure_ttm": -640000, "fcf_ttm": -1238246, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 73140, "interest_expense_ttm": null, "cash_and_equivalents": 67000, "total_current_assets": 4021786, "total_current_liabilities": 2216943, "net_ppe": null, "total_assets": 7460397, "total_debt": 638127, "total_equity": 2296968, "net_working_capital": 1756677, "book_value_per_share": 0.00294228, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00294228, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 46, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:30.397331+00:00", "is_restated": false, "income_statement": { "revenue": 66000, "cost_of_revenue": 366694, "gross_profit": -300694, "ebit": -1892760, "ebitda": -1536594, "pretax_income": null, "tax_provision": null, "net_income": -2793829, "net_income_to_common": -2793829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8000, "total_current_assets": 3800914, "total_assets": 7391369, "short_term_debt": 18834, "long_term_debt": 1175994, "total_debt": 1194828, "total_liabilities": null, "total_equity": 2465389, "shares_outstanding": 698897479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -598246, "capital_expenditure": -640000, "free_cash_flow": -1238246, "dividends_paid": null, "share_repurchases": null, "shares_issued": 73140, "net_debt_issued": 1591272 }, "complete_fields": { "id": 394910, "ticker_id": 29119, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:30.397331+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1536594", "netIncome": "-2793829", "grossProfit": "-300694", "totalRevenue": "66000", "costOfRevenue": "366694", "interestExpense": null, "operatingIncome": "-1892760", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "356166" }, "balance": { "totalDebt": "1194828", "totalAssets": "7391369", "longTermDebt": "1175994", "shortTermDebt": "18834", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "698897479", "totalCurrentAssets": "3800914", "totalShareholderEquity": "2465389", "totalCurrentLiabilities": "1793286", "cashAndShortTermInvestments": "8000" }, "cashflow": { "freeCashFlow": "-1238246", "dividendsPaid": null, "issuanceOfDebt": "1591272", "issuanceOfStock": "73140", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-598246", "repurchaseOfStock": null, "capitalExpenditures": "-640000" } }, "revenue": 66000, "cost_of_revenue": 366694, "gross_profit": -300694, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1892760, "depreciation_amortisation": 356166, "ebitda": -1536594, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2793829, "net_income_continuing_ops": null, "net_income_to_common": -2793829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3800914, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7391369, "short_term_debt": 18834, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1793286, "long_term_debt": 1175994, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1194828, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2465389, "shares_outstanding": 698897479, "operating_cash_flow": -598246, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 73140, "net_debt_issued": 1591272, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1238246, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1536594", "netIncome": "-2793829", "grossProfit": "-300694", "totalRevenue": "66000", "costOfRevenue": "366694", "interestExpense": null, "operatingIncome": "-1892760", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "356166" }, "balance": { "totalDebt": "1194828", "totalAssets": "7391369", "longTermDebt": "1175994", "shortTermDebt": "18834", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "698897479", "totalCurrentAssets": "3800914", "totalShareholderEquity": "2465389", "totalCurrentLiabilities": "1793286", "cashAndShortTermInvestments": "8000" }, "cashflow": { "freeCashFlow": "-1238246", "dividendsPaid": null, "issuanceOfDebt": "1591272", "issuanceOfStock": "73140", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-598246", "repurchaseOfStock": null, "capitalExpenditures": "-640000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:30.397331+00:00", "is_restated": false, "income_statement": { "revenue": 1524000, "cost_of_revenue": 828097, "gross_profit": 695903, "ebit": 2184, "ebitda": 960317, "pretax_income": null, "tax_provision": null, "net_income": 467341, "net_income_to_common": 467341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9527, "total_current_assets": 3363885, "total_assets": 7560610, "short_term_debt": 39286, "long_term_debt": 889722, "total_debt": 929008, "total_liabilities": null, "total_equity": 5186078, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -305098, "capital_expenditure": -135657, "free_cash_flow": -440755, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4923983, "net_debt_issued": 185100 }, "complete_fields": { "id": 394912, "ticker_id": 29119, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:30.397331+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "960317", "netIncome": "467341", "grossProfit": "695903", "totalRevenue": "1524000", "costOfRevenue": "828097", "interestExpense": "40336", "operatingIncome": "2184", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "340238" }, "balance": { "totalDebt": "929008", "totalAssets": "7560610", "longTermDebt": "889722", "shortTermDebt": "39286", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "3363885", "totalShareholderEquity": "5186078", "totalCurrentLiabilities": "844739", "cashAndShortTermInvestments": "9527" }, "cashflow": { "freeCashFlow": "-440755", "dividendsPaid": null, "issuanceOfDebt": "185100", "issuanceOfStock": "4923983", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-305098", "repurchaseOfStock": null, "capitalExpenditures": "-135657" } }, "revenue": 1524000, "cost_of_revenue": 828097, "gross_profit": 695903, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2184, "depreciation_amortisation": 340238, "ebitda": 960317, "interest_expense": 40336, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 467341, "net_income_continuing_ops": null, "net_income_to_common": 467341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9527, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3363885, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7560610, "short_term_debt": 39286, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 844739, "long_term_debt": 889722, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 929008, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5186078, "shares_outstanding": null, "operating_cash_flow": -305098, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -135657, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4923983, "net_debt_issued": 185100, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -440755, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "960317", "netIncome": "467341", "grossProfit": "695903", "totalRevenue": "1524000", "costOfRevenue": "828097", "interestExpense": "40336", "operatingIncome": "2184", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "340238" }, "balance": { "totalDebt": "929008", "totalAssets": "7560610", "longTermDebt": "889722", "shortTermDebt": "39286", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "3363885", "totalShareholderEquity": "5186078", "totalCurrentLiabilities": "844739", "cashAndShortTermInvestments": "9527" }, "cashflow": { "freeCashFlow": "-440755", "dividendsPaid": null, "issuanceOfDebt": "185100", "issuanceOfStock": "4923983", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-305098", "repurchaseOfStock": null, "capitalExpenditures": "-135657" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:30.397331+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -324917, "ebitda": -324013, "pretax_income": null, "tax_provision": null, "net_income": -324917, "net_income_to_common": -324917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101018, "total_current_assets": 110063, "total_assets": 751300, "short_term_debt": null, "long_term_debt": 662286, "total_debt": 662286, "total_liabilities": null, "total_equity": -205246, "shares_outstanding": 326290907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22630, "capital_expenditure": -12500, "free_cash_flow": -35130, "dividends_paid": null, "share_repurchases": null, "shares_issued": 62911, "net_debt_issued": null }, "complete_fields": { "id": 394913, "ticker_id": 29119, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:30.397331+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-324013", "netIncome": "-324917", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": null, "operatingIncome": "-324917", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "904" }, "balance": { "totalDebt": "662286", "totalAssets": "751300", "longTermDebt": "662286", "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "326290907", "totalCurrentAssets": "110063", "totalShareholderEquity": "-205246", "totalCurrentLiabilities": "294260", "cashAndShortTermInvestments": "101018" }, "cashflow": { "freeCashFlow": "-35130", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "62911", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-22630", "repurchaseOfStock": null, "capitalExpenditures": "-12500" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -324917, "depreciation_amortisation": 904, "ebitda": -324013, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -324917, "net_income_continuing_ops": null, "net_income_to_common": -324917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101018, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110063, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 751300, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294260, "long_term_debt": 662286, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 662286, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -205246, "shares_outstanding": 326290907, "operating_cash_flow": -22630, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12500, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 62911, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -35130, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-324013", "netIncome": "-324917", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": null, "operatingIncome": "-324917", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "904" }, "balance": { "totalDebt": "662286", "totalAssets": "751300", "longTermDebt": "662286", "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "326290907", "totalCurrentAssets": "110063", "totalShareholderEquity": "-205246", "totalCurrentLiabilities": "294260", "cashAndShortTermInvestments": "101018" }, "cashflow": { "freeCashFlow": "-35130", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "62911", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-22630", "repurchaseOfStock": null, "capitalExpenditures": "-12500" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:30.397331+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -260796, "ebitda": -259892, "pretax_income": null, "tax_provision": null, "net_income": -260796, "net_income_to_common": -260796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23399, "total_current_assets": 34386, "total_assets": 664027, "short_term_debt": null, "long_term_debt": 353143, "total_debt": 353143, "total_liabilities": null, "total_equity": 15867, "shares_outstanding": 311495991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 163264, "capital_expenditure": -191988, "free_cash_flow": -28724, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 394914, "ticker_id": 29119, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:30.397331+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-259892", "netIncome": "-260796", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-260796", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "904" }, "balance": { "totalDebt": "353143", "totalAssets": "664027", "longTermDebt": "353143", "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "311495991", "totalCurrentAssets": "34386", "totalShareholderEquity": "15867", "totalCurrentLiabilities": "295017", "cashAndShortTermInvestments": "23399" }, "cashflow": { "freeCashFlow": "-28724", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "163264", "repurchaseOfStock": null, "capitalExpenditures": "-191988" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -260796, "depreciation_amortisation": 904, "ebitda": -259892, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -260796, "net_income_continuing_ops": null, "net_income_to_common": -260796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23399, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34386, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 664027, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295017, "long_term_debt": 353143, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 353143, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15867, "shares_outstanding": 311495991, "operating_cash_flow": 163264, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -191988, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28724, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-259892", "netIncome": "-260796", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-260796", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "904" }, "balance": { "totalDebt": "353143", "totalAssets": "664027", "longTermDebt": "353143", "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "311495991", "totalCurrentAssets": "34386", "totalShareholderEquity": "15867", "totalCurrentLiabilities": "295017", "cashAndShortTermInvestments": "23399" }, "cashflow": { "freeCashFlow": "-28724", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "163264", "repurchaseOfStock": null, "capitalExpenditures": "-191988" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:30.397331+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 311495991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394915, "ticker_id": 29119, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:30.397331+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": "311495991", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 311495991, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": "311495991", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:30.397331+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67000, "total_current_assets": 4021786, "total_assets": 7460397, "short_term_debt": null, "long_term_debt": 638127, "total_debt": 638127, "total_liabilities": null, "total_equity": 2296968, "shares_outstanding": 780677508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394908, "ticker_id": 29119, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:30.397331+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "638127", "totalAssets": "7460397", "longTermDebt": "638127", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "780677508", "totalCurrentAssets": "4021786", "totalShareholderEquity": "2296968", "totalCurrentLiabilities": "2216943", "cashAndShortTermInvestments": "67000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4021786, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7460397, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2216943, "long_term_debt": 638127, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 638127, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2296968, "shares_outstanding": 780677508, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "638127", "totalAssets": "7460397", "longTermDebt": "638127", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "780677508", "totalCurrentAssets": "4021786", "totalShareholderEquity": "2296968", "totalCurrentLiabilities": "2216943", "cashAndShortTermInvestments": "67000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:30.397331+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8000, "total_current_assets": 3800914, "total_assets": 7391369, "short_term_debt": 18834, "long_term_debt": 1175994, "total_debt": 1194828, "total_liabilities": null, "total_equity": 2465389, "shares_outstanding": 698897479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394909, "ticker_id": 29119, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:30.397331+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1194828", "totalAssets": "7391369", "longTermDebt": "1175994", "shortTermDebt": "18834", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "698897479", "totalCurrentAssets": "3800914", "totalShareholderEquity": "2465389", "totalCurrentLiabilities": "1793286", "cashAndShortTermInvestments": "8000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3800914, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7391369, "short_term_debt": 18834, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1793286, "long_term_debt": 1175994, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1194828, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2465389, "shares_outstanding": 698897479, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1194828", "totalAssets": "7391369", "longTermDebt": "1175994", "shortTermDebt": "18834", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "698897479", "totalCurrentAssets": "3800914", "totalShareholderEquity": "2465389", "totalCurrentLiabilities": "1793286", "cashAndShortTermInvestments": "8000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:30.397331+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -7832, "total_current_assets": 3556300, "total_assets": 8127358, "short_term_debt": null, "long_term_debt": 1040134, "total_debt": 1040134, "total_liabilities": null, "total_equity": 5594414, "shares_outstanding": 698897479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394911, "ticker_id": 29119, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:30.397331+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1040134", "totalAssets": "8127358", "longTermDebt": "1040134", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "698897479", "totalCurrentAssets": "3556300", "totalShareholderEquity": "5594414", "totalCurrentLiabilities": "1492810", "cashAndShortTermInvestments": "-7832" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -7832, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3556300, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8127358, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1492810, "long_term_debt": 1040134, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1040134, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5594414, "shares_outstanding": 698897479, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1040134", "totalAssets": "8127358", "longTermDebt": "1040134", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "698897479", "totalCurrentAssets": "3556300", "totalShareholderEquity": "5594414", "totalCurrentLiabilities": "1492810", "cashAndShortTermInvestments": "-7832" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }