{ "ticker": { "uuid": "68a207f5-2a5f-4a21-a749-924156c82616", "symbol": "HUBB", "name": "Hubbell Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/68a207f5-2a5f-4a21-a749-924156c82616/", "api_url": "https://sharemaestro.com/factors/api/tickers/68a207f5-2a5f-4a21-a749-924156c82616/" }, "ticker_metadata": { "id": 1984, "uuid": "68a207f5-2a5f-4a21-a749-924156c82616", "symbol": "HUBB", "name": "Hubbell Inc", "asset_type": "equity", "market_cap": 25277788000, "stock_exchange_id": 3, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Hubbell Incorporated designs, manufactures, and sells electrical and electronic products in the United States and internationally. The company is headquartered in Shelton, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "68a207f5-2a5f-4a21-a749-924156c82616", "symbol": "HUBB", "name": "Hubbell Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/68a207f5-2a5f-4a21-a749-924156c82616/", "api_url": "https://sharemaestro.com/factors/api/tickers/68a207f5-2a5f-4a21-a749-924156c82616/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.09, "quality": 0.78, "momentum": 0.72, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 476.82, "market_cap": 25421078010.06, "pe_ratio": 28.0679, "earnings_yield": 0.0356, "ebitda_to_ev": 0.0523, "shareholder_yield": 0.0115, "roe": 0.2397, "piotroski_f_score": 6, "momentum_12_1": 0.2576, "volatility_252d": 0.2381 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:24.017967+00:00", "batch_id": "" }, "size": { "price_close": 476.82, "market_cap": 25421078010.06, "market_cap_usd": 25421078010.06, "enterprise_value": 27536678010.06, "shares_outstanding": 53313783, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.0679, "pb_ratio": 6.7266, "ptbv_ratio": null, "ps_ratio": 4.2396, "pcf_ratio": 23.5598, "pfcf_ratio": 20.358, "ev_ebitda": 19.1028, "ev_ebit": 22.536, "ev_sales": 4.5924, "ev_fcf": 22.0523, "earnings_yield": 0.0356, "fcf_yield": 0.0453, "price_to_sales": 4.2396, "price_to_book": 6.7266, "price_to_cashflow": 23.5598, "ebitda_to_ev": 0.0523, "sales_yield": 0.2177 }, "yield": { "dividend_yield": 0.0115, "buyback_yield": 0, "shareholder_yield": 0.0115, "debt_paydown_yield": null, "total_yield": 0.0115 }, "quality": { "gross_margin": 0.3552, "operating_margin": 0.2038, "net_margin": 0.151, "ebitda_margin": 0.2404, "fcf_margin": 0.2083, "roe": 0.2397, "roa": 0.1076, "roic": 0.1649, "roc_greenblatt": null, "asset_turnover": 0.7123, "cash_conversion": 1.3787, "accruals_ratio": -0.0206, "sbc_to_revenue": 0.0055, "piotroski_f_score": 6, "altman_z_score": 5.305, "earnings_stability_5y": 0.1386, "revenue_stability_5y": 0.1798, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.253, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2274, "net_debt_to_ebitda": 1.4676, "debt_to_assets": 0.3109, "interest_coverage": 16.9004, "current_ratio": 1.5788, "quick_ratio": 0.9368, "net_debt": 2115600000, "local_beta": 0.0002, "volatility_252d": 0.2381, "volatility_60d": 0.5708, "max_drawdown_12m": -0.1411, "risk_adjusted_momentum": 1.0817 }, "growth": { "revenue_growth_1y": 0.0718, "revenue_growth_3y_cagr": 0.0571, "revenue_growth_5y_cagr": 0.0968, "eps_growth_1y": 0.1176, "eps_growth_3y_cagr": 0.1757, "eps_growth_5y_cagr": 0.2036, "fcf_growth_1y": 0.1326, "book_value_growth_1y": 0.1869, "revenue_growth": 0.0718, "earnings_growth": 0.1176 }, "momentum": { "price_return_1m": -0.0291, "price_return_3m": 0.0142, "price_return_6m": 0.0886, "price_return_9m": 0.1035, "price_return_12m": 0.221, "price_return_12m_ex1m": 0.2576, "momentum_6m": 0.0886, "momentum_12m": 0.221, "momentum_12_1": 0.2576, "distance_from_52w_high": -0.1353, "distance_from_52w_low": 0.2633, "relative_strength": 0.121 }, "raw_ttm": { "revenue_ttm": 5996100000, "gross_profit_ttm": 2129600000, "ebit_ttm": 1221900000, "ebitda_ttm": 1441500000, "net_income_ttm": 905700000, "eps_diluted_ttm": 16.9881, "operating_cash_flow_ttm": 1079000000, "capital_expenditure_ttm": 169700000, "fcf_ttm": 1248700000, "dividends_paid_ttm": 291300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 72300000, "cash_and_equivalents": 501600000, "total_current_assets": 2802400000, "total_current_liabilities": 1775000000, "net_ppe": null, "total_assets": 8417700000, "total_debt": 2617200000, "total_equity": 3779200000, "net_working_capital": 1106000000, "book_value_per_share": 70.886, "retained_earnings": 4082200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -646600000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 67, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 81, "rank_ev_ebitda": 75, "rank_ev_ebit": 74, "rank_earnings_yield": 67, "rank_fcf_yield": 70, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 15, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 63, "rank_fcf_margin": 45, "rank_piotroski": 43, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 41 }, "composites": { "value_composite": 91, "quality_composite": 22, "momentum_composite": 28, "growth_composite": 24, "yield_composite": 30, "svqf_composite": 84, "vc1_composite": 93, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.265, "os_score": 0.36, "value_percentile": 0.09, "quality_percentile": 0.78, "momentum_percentile": 0.72, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4298, "ticker_id": 1984, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:24.017967+00:00", "batch_id": "", "os_score_delta": null, "price_close": 476.82, "market_cap": 25421078010.06, "market_cap_usd": 25421078010.06, "enterprise_value": 27536678010.06, "shares_outstanding": 53313783, "fx_rate_to_usd": null, "pe_ratio": 28.067879, "pb_ratio": 6.72657653, "ptbv_ratio": null, "ps_ratio": 4.23960208, "pcf_ratio": 23.55984987, "pfcf_ratio": 20.35803476, "ev_ebitda": 19.10279432, "ev_ebit": 22.53595058, "ev_sales": 4.59243142, "ev_fcf": 22.05227678, "earnings_yield": 0.03562791, "fcf_yield": 0.04534679, "dividend_yield": 0.01145899, "buyback_yield": 0, "shareholder_yield": 0.01145899, "debt_paydown_yield": null, "total_yield": 0.01145899, "gross_margin": 0.35516419, "operating_margin": 0.20378246, "net_margin": 0.15104818, "ebitda_margin": 0.24040626, "fcf_margin": 0.20825203, "roe": 0.2396539, "roa": 0.10759471, "roic": 0.16492895, "roc_greenblatt": null, "asset_turnover": 0.71232047, "cash_conversion": 1.3787126, "accruals_ratio": -0.02058757, "sbc_to_revenue": 0.00550358, "debt_to_equity": 1.22737616, "net_debt_to_ebitda": 1.46763788, "debt_to_assets": 0.31091628, "interest_coverage": 16.90041494, "current_ratio": 1.5788169, "quick_ratio": 0.93684507, "net_debt": 2115600000, "revenue_growth_1y": 0.07176563, "revenue_growth_3y_cagr": 0.05708837, "revenue_growth_5y_cagr": 0.09678729, "eps_growth_1y": 0.11759625, "eps_growth_3y_cagr": 0.17567287, "eps_growth_5y_cagr": 0.20360398, "fcf_growth_1y": 0.13260771, "book_value_growth_1y": 0.18692321, "piotroski_f_score": 6, "altman_z_score": 5.30501349, "earnings_stability_5y": 0.138577, "revenue_stability_5y": 0.179765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02909241, "price_return_3m": 0.01422924, "price_return_6m": 0.08863635, "price_return_9m": 0.10346622, "price_return_12m": 0.22098021, "price_return_12m_ex1m": 0.25756583, "distance_from_52w_high": -0.1352819, "distance_from_52w_low": 0.26332757, "relative_strength": 0.12101663, "local_beta": 0.0002, "volatility_252d": 0.238117, "volatility_60d": 0.570827, "max_drawdown_12m": -0.14113936, "revenue_ttm": 5996100000, "gross_profit_ttm": 2129600000, "ebit_ttm": 1221900000, "ebitda_ttm": 1441500000, "net_income_ttm": 905700000, "eps_diluted_ttm": 16.98810231, "operating_cash_flow_ttm": 1079000000, "capital_expenditure_ttm": 169700000, "fcf_ttm": 1248700000, "dividends_paid_ttm": 291300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 72300000, "cash_and_equivalents": 501600000, "total_current_assets": 2802400000, "total_current_liabilities": 1775000000, "net_ppe": null, "total_assets": 8417700000, "total_debt": 2617200000, "total_equity": 3779200000, "net_working_capital": 1106000000, "book_value_per_share": 70.88598459, "retained_earnings": 4082200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -646600000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 67, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 81, "rank_ev_ebitda": 75, "rank_ev_ebit": 74, "rank_earnings_yield": 67, "rank_fcf_yield": 70, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 15, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 63, "rank_fcf_margin": 45, "rank_piotroski": 43, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 41, "value_composite": 91, "quality_composite": 22, "momentum_composite": 28, "growth_composite": 24, "yield_composite": 30, "svqf_composite": 84, "vc1_composite": 93, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 476.82, "os": 0.36, "value": 0.09, "quality": 0.78, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.0679, "earnings_yield": 0.0356, "shareholder_yield": 0.0115, "roe": 0.2397, "momentum_12_1": 0.2576, "complete_fields": { "id": 4298, "ticker_id": 1984, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:24.017967+00:00", "batch_id": "", "os_score_delta": null, "price_close": 476.82, "market_cap": 25421078010.06, "market_cap_usd": 25421078010.06, "enterprise_value": 27536678010.06, "shares_outstanding": 53313783, "fx_rate_to_usd": null, "pe_ratio": 28.067879, "pb_ratio": 6.72657653, "ptbv_ratio": null, "ps_ratio": 4.23960208, "pcf_ratio": 23.55984987, "pfcf_ratio": 20.35803476, "ev_ebitda": 19.10279432, "ev_ebit": 22.53595058, "ev_sales": 4.59243142, "ev_fcf": 22.05227678, "earnings_yield": 0.03562791, "fcf_yield": 0.04534679, "dividend_yield": 0.01145899, "buyback_yield": 0, "shareholder_yield": 0.01145899, "debt_paydown_yield": null, "total_yield": 0.01145899, "gross_margin": 0.35516419, "operating_margin": 0.20378246, "net_margin": 0.15104818, "ebitda_margin": 0.24040626, "fcf_margin": 0.20825203, "roe": 0.2396539, "roa": 0.10759471, "roic": 0.16492895, "roc_greenblatt": null, "asset_turnover": 0.71232047, "cash_conversion": 1.3787126, "accruals_ratio": -0.02058757, "sbc_to_revenue": 0.00550358, "debt_to_equity": 1.22737616, "net_debt_to_ebitda": 1.46763788, "debt_to_assets": 0.31091628, "interest_coverage": 16.90041494, "current_ratio": 1.5788169, "quick_ratio": 0.93684507, "net_debt": 2115600000, "revenue_growth_1y": 0.07176563, "revenue_growth_3y_cagr": 0.05708837, "revenue_growth_5y_cagr": 0.09678729, "eps_growth_1y": 0.11759625, "eps_growth_3y_cagr": 0.17567287, "eps_growth_5y_cagr": 0.20360398, "fcf_growth_1y": 0.13260771, "book_value_growth_1y": 0.18692321, "piotroski_f_score": 6, "altman_z_score": 5.30501349, "earnings_stability_5y": 0.138577, "revenue_stability_5y": 0.179765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02909241, "price_return_3m": 0.01422924, "price_return_6m": 0.08863635, "price_return_9m": 0.10346622, "price_return_12m": 0.22098021, "price_return_12m_ex1m": 0.25756583, "distance_from_52w_high": -0.1352819, "distance_from_52w_low": 0.26332757, "relative_strength": 0.12101663, "local_beta": 0.0002, "volatility_252d": 0.238117, "volatility_60d": 0.570827, "max_drawdown_12m": -0.14113936, "revenue_ttm": 5996100000, "gross_profit_ttm": 2129600000, "ebit_ttm": 1221900000, "ebitda_ttm": 1441500000, "net_income_ttm": 905700000, "eps_diluted_ttm": 16.98810231, "operating_cash_flow_ttm": 1079000000, "capital_expenditure_ttm": 169700000, "fcf_ttm": 1248700000, "dividends_paid_ttm": 291300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 72300000, "cash_and_equivalents": 501600000, "total_current_assets": 2802400000, "total_current_liabilities": 1775000000, "net_ppe": null, "total_assets": 8417700000, "total_debt": 2617200000, "total_equity": 3779200000, "net_working_capital": 1106000000, "book_value_per_share": 70.88598459, "retained_earnings": 4082200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -646600000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 67, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 81, "rank_ev_ebitda": 75, "rank_ev_ebit": 74, "rank_earnings_yield": 67, "rank_fcf_yield": 70, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 15, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 63, "rank_fcf_margin": 45, "rank_piotroski": 43, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 41, "value_composite": 91, "quality_composite": 22, "momentum_composite": 28, "growth_composite": 24, "yield_composite": 30, "svqf_composite": 84, "vc1_composite": 93, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 5844600000, "cost_of_revenue": 3771900000, "gross_profit": 2072700000, "ebit": 1199600000, "ebitda": 1344200000, "pretax_income": 1119100000, "tax_provision": 227200000, "net_income": 887100000, "net_income_to_common": 887100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482500000, "total_current_assets": 2594000000, "total_assets": 8228799999, "short_term_debt": 329800000, "long_term_debt": 2036300000, "total_debt": 2366100000, "total_liabilities": 4370900000, "total_equity": 3847900000, "shares_outstanding": 53564000, "goodwill_and_intangibles": 4455100000 }, "cash_flow": { "operating_cash_flow": 1029800000, "capital_expenditure": 155100000, "free_cash_flow": 1184900000, "dividends_paid": 286600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277354, "ticker_id": 1984, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1199600000", "ebitda": "1344200000", "netIncome": "887100000", "grossProfit": "2072700000", "depreciation": "None", "totalRevenue": "5844600000", "costOfRevenue": "3771900000", "interestIncome": "None", "incomeBeforeTax": "1119100000", "interestExpense": "64100000", "operatingIncome": "1217400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "227200000", "reportedCurrency": "USD", "netInterestIncome": "-64100000", "nonInterestIncome": "None", "operatingExpenses": "855300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3771900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144600000", "sellingGeneralAndAdministrative": "855300000", "netIncomeFromContinuingOperations": "891900000" }, "balance": { "goodwill": "3060800000", "inventory": "1083800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8228799999", "longTermDebt": "2036300000", "shortTermDebt": "329800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1394300000", "reportedCurrency": "USD", "retainedEarnings": "4155700000", "totalLiabilities": "4370900000", "otherCurrentAssets": "155400000", "totalCurrentAssets": "2594000000", "currentLongTermDebt": "289100000", "longTermInvestments": "98400000", "shortTermInvestments": "15400000", "currentNetReceivables": "856900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5634799999", "currentAccountsPayable": "570500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2608500000", "totalShareholderEquity": "3847900000", "capitalLeaseObligations": "161900000", "otherCurrentLiabilities": "447100000", "totalCurrentLiabilities": "1508700000", "otherNonCurrentLiabilities": "138100000", "totalNonCurrentLiabilities": "2862200000", "cashAndShortTermInvestments": "482500000", "commonStockSharesOutstanding": "53564000", "intangibleAssetsExcludingGoodwill": "1394300000", "cashAndCashEquivalentsAtCarryingValue": "482500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "887100000", "profitLoss": "None", "dividendPayout": "286600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-32299999", "operatingCashflow": "1029800000", "capitalExpenditures": "155100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203600000", "cashflowFromInvestment": "-1094600000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5844600000, "cost_of_revenue": 3771900000, "gross_profit": 2072700000, "research_and_development": null, "selling_general_admin": 855300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1199600000, "depreciation_amortisation": 144600000, "ebitda": 1344200000, "interest_expense": 64100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1119100000, "tax_provision": 227200000, "effective_tax_rate": null, "net_income": 887100000, "net_income_continuing_ops": 891900000, "net_income_to_common": 887100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482500000, "short_term_investments": 15400000, "net_receivables": 856900000, "inventory": 1083800000, "other_current_assets": null, "total_current_assets": 2594000000, "net_ppe": null, "goodwill": 3060800000, "intangible_assets": 1394300000, "goodwill_and_intangibles": 4455100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5634799999, "total_assets": 8228799999, "short_term_debt": 329800000, "accounts_payable": 570500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1508700000, "long_term_debt": 2036300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2862200000, "total_liabilities": 4370900000, "total_debt": 2366100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4155700000, "total_equity": 3847900000, "shares_outstanding": 53564000, "operating_cash_flow": 1029800000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1094600000, "dividends_paid": 286600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203600000, "free_cash_flow": 1184900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1199600000", "ebitda": "1344200000", "netIncome": "887100000", "grossProfit": "2072700000", "depreciation": "None", "totalRevenue": "5844600000", "costOfRevenue": "3771900000", "interestIncome": "None", "incomeBeforeTax": "1119100000", "interestExpense": "64100000", "operatingIncome": "1217400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "227200000", "reportedCurrency": "USD", "netInterestIncome": "-64100000", "nonInterestIncome": "None", "operatingExpenses": "855300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3771900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144600000", "sellingGeneralAndAdministrative": "855300000", "netIncomeFromContinuingOperations": "891900000" }, "balance": { "goodwill": "3060800000", "inventory": "1083800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8228799999", "longTermDebt": "2036300000", "shortTermDebt": "329800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1394300000", "reportedCurrency": "USD", "retainedEarnings": "4155700000", "totalLiabilities": "4370900000", "otherCurrentAssets": "155400000", "totalCurrentAssets": "2594000000", "currentLongTermDebt": "289100000", "longTermInvestments": "98400000", "shortTermInvestments": "15400000", "currentNetReceivables": "856900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5634799999", "currentAccountsPayable": "570500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2608500000", "totalShareholderEquity": "3847900000", "capitalLeaseObligations": "161900000", "otherCurrentLiabilities": "447100000", "totalCurrentLiabilities": "1508700000", "otherNonCurrentLiabilities": "138100000", "totalNonCurrentLiabilities": "2862200000", "cashAndShortTermInvestments": "482500000", "commonStockSharesOutstanding": "53564000", "intangibleAssetsExcludingGoodwill": "1394300000", "cashAndCashEquivalentsAtCarryingValue": "482500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "887100000", "profitLoss": "None", "dividendPayout": "286600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-32299999", "operatingCashflow": "1029800000", "capitalExpenditures": "155100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203600000", "cashflowFromInvestment": "-1094600000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 5628500000, "cost_of_revenue": 3724400000, "gross_profit": 1904100000, "ebit": 1079100000, "ebitda": 1291200000, "pretax_income": 1005300000, "tax_provision": 221800000, "net_income": 777800000, "net_income_to_common": 777800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329100000, "total_current_assets": 2089300000, "total_assets": 6679100000, "short_term_debt": 159600000, "long_term_debt": 1442700000, "total_debt": 1602300000, "total_liabilities": 3396400000, "total_equity": 3268300000, "shares_outstanding": 54000000, "goodwill_and_intangibles": 3580800000 }, "cash_flow": { "operating_cash_flow": 991200000, "capital_expenditure": 180400000, "free_cash_flow": 1171600000, "dividends_paid": 267300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277359, "ticker_id": 1984, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1079100000", "ebitda": "1291200000", "netIncome": "777800000", "grossProfit": "1904100000", "depreciation": "None", "totalRevenue": "5628500000", "costOfRevenue": "3724400000", "interestIncome": "None", "incomeBeforeTax": "1005300000", "interestExpense": "73800000", "operatingIncome": "1091600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "221800000", "reportedCurrency": "USD", "netInterestIncome": "-73800000", "nonInterestIncome": "None", "operatingExpenses": "812500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3724400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212100000", "sellingGeneralAndAdministrative": "812500000", "netIncomeFromContinuingOperations": "783500000" }, "balance": { "goodwill": "2500800000", "inventory": "841800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "6679100000", "longTermDebt": "1442700000", "shortTermDebt": "159600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1080000000", "reportedCurrency": "USD", "retainedEarnings": "3651600000", "totalLiabilities": "3396400000", "otherCurrentAssets": "146500000", "totalCurrentAssets": "2089300000", "currentLongTermDebt": "125400000", "longTermInvestments": "84900000", "shortTermInvestments": "15900000", "currentNetReceivables": "756000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4589800000", "currentAccountsPayable": "541700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719600000", "totalShareholderEquity": "3268300000", "capitalLeaseObligations": "151500000", "otherCurrentLiabilities": "438300000", "totalCurrentLiabilities": "1274200000", "otherNonCurrentLiabilities": "124700000", "totalNonCurrentLiabilities": "2122200000", "cashAndShortTermInvestments": "329100000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "1080000000", "cashAndCashEquivalentsAtCarryingValue": "329100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "783500000", "profitLoss": "None", "dividendPayout": "267300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-22700000", "operatingCashflow": "991200000", "capitalExpenditures": "180400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-923400000", "cashflowFromInvestment": "-59100000", "stockBasedCompensation": "30600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "267300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5628500000, "cost_of_revenue": 3724400000, "gross_profit": 1904100000, "research_and_development": null, "selling_general_admin": 812500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1079100000, "depreciation_amortisation": 212100000, "ebitda": 1291200000, "interest_expense": 73800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1005300000, "tax_provision": 221800000, "effective_tax_rate": null, "net_income": 777800000, "net_income_continuing_ops": 783500000, "net_income_to_common": 777800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329100000, "short_term_investments": 15900000, "net_receivables": 756000000, "inventory": 841800000, "other_current_assets": null, "total_current_assets": 2089300000, "net_ppe": null, "goodwill": 2500800000, "intangible_assets": 1080000000, "goodwill_and_intangibles": 3580800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4589800000, "total_assets": 6679100000, "short_term_debt": 159600000, "accounts_payable": 541700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1274200000, "long_term_debt": 1442700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2122200000, "total_liabilities": 3396400000, "total_debt": 1602300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3651600000, "total_equity": 3268300000, "shares_outstanding": 54000000, "operating_cash_flow": 991200000, "stock_based_compensation": 30600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59100000, "dividends_paid": 267300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -923400000, "free_cash_flow": 1171600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1079100000", "ebitda": "1291200000", "netIncome": "777800000", "grossProfit": "1904100000", "depreciation": "None", "totalRevenue": "5628500000", "costOfRevenue": "3724400000", "interestIncome": "None", "incomeBeforeTax": "1005300000", "interestExpense": "73800000", "operatingIncome": "1091600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "221800000", "reportedCurrency": "USD", "netInterestIncome": "-73800000", "nonInterestIncome": "None", "operatingExpenses": "812500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3724400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212100000", "sellingGeneralAndAdministrative": "812500000", "netIncomeFromContinuingOperations": "783500000" }, "balance": { "goodwill": "2500800000", "inventory": "841800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "6679100000", "longTermDebt": "1442700000", "shortTermDebt": "159600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1080000000", "reportedCurrency": "USD", "retainedEarnings": "3651600000", "totalLiabilities": "3396400000", "otherCurrentAssets": "146500000", "totalCurrentAssets": "2089300000", "currentLongTermDebt": "125400000", "longTermInvestments": "84900000", "shortTermInvestments": "15900000", "currentNetReceivables": "756000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4589800000", "currentAccountsPayable": "541700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719600000", "totalShareholderEquity": "3268300000", "capitalLeaseObligations": "151500000", "otherCurrentLiabilities": "438300000", "totalCurrentLiabilities": "1274200000", "otherNonCurrentLiabilities": "124700000", "totalNonCurrentLiabilities": "2122200000", "cashAndShortTermInvestments": "329100000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "1080000000", "cashAndCashEquivalentsAtCarryingValue": "329100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "783500000", "profitLoss": "None", "dividendPayout": "267300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-22700000", "operatingCashflow": "991200000", "capitalExpenditures": "180400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-923400000", "cashflowFromInvestment": "-59100000", "stockBasedCompensation": "30600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "267300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 5372900000, "cost_of_revenue": 3484800000, "gross_profit": 1888100000, "ebit": 1038500000, "ebitda": 1038500000, "pretax_income": 983300000, "tax_provision": 217300000, "net_income": 759800000, "net_income_to_common": 759800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336100000, "total_current_assets": 2167200000, "total_assets": 6914000000, "short_term_debt": 148000000, "long_term_debt": 2023200000, "total_debt": 2171200000, "total_liabilities": 4024700000, "total_equity": 2877000000, "shares_outstanding": 54000000, "goodwill_and_intangibles": 3729400000 }, "cash_flow": { "operating_cash_flow": 880800000, "capital_expenditure": 165700000, "free_cash_flow": 1046500000, "dividends_paid": 245500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277364, "ticker_id": 1984, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1038500000", "ebitda": "1038500000", "netIncome": "759800000", "grossProfit": "1888100000", "depreciation": "None", "totalRevenue": "5372900000", "costOfRevenue": "3484800000", "interestIncome": "None", "incomeBeforeTax": "983300000", "interestExpense": "36700000", "operatingIncome": "1038500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "217300000", "reportedCurrency": "USD", "netInterestIncome": "-38400000", "nonInterestIncome": "None", "operatingExpenses": "849600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3484800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149700000", "sellingGeneralAndAdministrative": "813800000", "netIncomeFromContinuingOperations": "717500000" }, "balance": { "goodwill": "2533400000", "inventory": "832900000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "6914000000", "longTermDebt": "2023200000", "shortTermDebt": "148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1196000000", "reportedCurrency": "USD", "retainedEarnings": "3182700000", "totalLiabilities": "4024700000", "otherCurrentAssets": "200200000", "totalCurrentAssets": "2167200000", "currentLongTermDebt": "117400000", "longTermInvestments": "75800000", "shortTermInvestments": "12600000", "currentNetReceivables": "785400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4746800000", "currentAccountsPayable": "563500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2290000000", "totalShareholderEquity": "2877000000", "capitalLeaseObligations": "149400000", "otherCurrentLiabilities": "479300000", "totalCurrentLiabilities": "1323400000", "otherNonCurrentLiabilities": "128500000", "totalNonCurrentLiabilities": "2701300000", "cashAndShortTermInvestments": "336100000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "1196000000", "cashAndCashEquivalentsAtCarryingValue": "336100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "766000000", "profitLoss": "None", "dividendPayout": "245500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-42100000", "operatingCashflow": "880800000", "capitalExpenditures": "165700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "388500000", "cashflowFromInvestment": "-1380200000", "stockBasedCompensation": "26500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5372900000, "cost_of_revenue": 3484800000, "gross_profit": 1888100000, "research_and_development": null, "selling_general_admin": 813800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1038500000, "depreciation_amortisation": 149700000, "ebitda": 1038500000, "interest_expense": 36700000, "interest_income": null, "other_non_operating": null, "pretax_income": 983300000, "tax_provision": 217300000, "effective_tax_rate": null, "net_income": 759800000, "net_income_continuing_ops": 717500000, "net_income_to_common": 759800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336100000, "short_term_investments": 12600000, "net_receivables": 785400000, "inventory": 832900000, "other_current_assets": null, "total_current_assets": 2167200000, "net_ppe": null, "goodwill": 2533400000, "intangible_assets": 1196000000, "goodwill_and_intangibles": 3729400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4746800000, "total_assets": 6914000000, "short_term_debt": 148000000, "accounts_payable": 563500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1323400000, "long_term_debt": 2023200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2701300000, "total_liabilities": 4024700000, "total_debt": 2171200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3182700000, "total_equity": 2877000000, "shares_outstanding": 54000000, "operating_cash_flow": 880800000, "stock_based_compensation": 26500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1380200000, "dividends_paid": 245500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 388500000, "free_cash_flow": 1046500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1038500000", "ebitda": "1038500000", "netIncome": "759800000", "grossProfit": "1888100000", "depreciation": "None", "totalRevenue": "5372900000", "costOfRevenue": "3484800000", "interestIncome": "None", "incomeBeforeTax": "983300000", "interestExpense": "36700000", "operatingIncome": "1038500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "217300000", "reportedCurrency": "USD", "netInterestIncome": "-38400000", "nonInterestIncome": "None", "operatingExpenses": "849600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3484800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149700000", "sellingGeneralAndAdministrative": "813800000", "netIncomeFromContinuingOperations": "717500000" }, "balance": { "goodwill": "2533400000", "inventory": "832900000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "6914000000", "longTermDebt": "2023200000", "shortTermDebt": "148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1196000000", "reportedCurrency": "USD", "retainedEarnings": "3182700000", "totalLiabilities": "4024700000", "otherCurrentAssets": "200200000", "totalCurrentAssets": "2167200000", "currentLongTermDebt": "117400000", "longTermInvestments": "75800000", "shortTermInvestments": "12600000", "currentNetReceivables": "785400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4746800000", "currentAccountsPayable": "563500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2290000000", "totalShareholderEquity": "2877000000", "capitalLeaseObligations": "149400000", "otherCurrentLiabilities": "479300000", "totalCurrentLiabilities": "1323400000", "otherNonCurrentLiabilities": "128500000", "totalNonCurrentLiabilities": "2701300000", "cashAndShortTermInvestments": "336100000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "1196000000", "cashAndCashEquivalentsAtCarryingValue": "336100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "766000000", "profitLoss": "None", "dividendPayout": "245500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-42100000", "operatingCashflow": "880800000", "capitalExpenditures": "165700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "388500000", "cashflowFromInvestment": "-1380200000", "stockBasedCompensation": "26500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 4947900000, "cost_of_revenue": 3476300000, "gross_profit": 1471600000, "ebit": 706600000, "ebitda": 855100000, "pretax_income": 657000000, "tax_provision": 140200000, "net_income": 545900000, "net_income_to_common": 545900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440500000, "total_current_assets": 2021400000, "total_assets": 5402600000, "short_term_debt": 35200000, "long_term_debt": 1437900000, "total_debt": 1473100000, "total_liabilities": 3032000000, "total_equity": 2360900000, "shares_outstanding": 54100000, "goodwill_and_intangibles": 2640400000 }, "cash_flow": { "operating_cash_flow": 583200000, "capital_expenditure": 129300000, "free_cash_flow": 712500000, "dividends_paid": 229600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277369, "ticker_id": 1984, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "706600000", "ebitda": "855100000", "netIncome": "545900000", "grossProfit": "1471600000", "depreciation": "None", "totalRevenue": "4947900000", "costOfRevenue": "3476300000", "interestIncome": "None", "incomeBeforeTax": "657000000", "interestExpense": "49600000", "operatingIncome": "709100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "140200000", "reportedCurrency": "USD", "netInterestIncome": "-49600000", "nonInterestIncome": "None", "operatingExpenses": "762500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4500000", "costofGoodsAndServicesSold": "3476300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148500000", "sellingGeneralAndAdministrative": "769500000", "netIncomeFromContinuingOperations": "516800000" }, "balance": { "goodwill": "1970500000", "inventory": "740700000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5402600000", "longTermDebt": "1437900000", "shortTermDebt": "35200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "669900000", "reportedCurrency": "USD", "retainedEarnings": "2705500000", "totalLiabilities": "3032000000", "otherCurrentAssets": "84300000", "totalCurrentAssets": "2021400000", "currentLongTermDebt": "4700000", "longTermInvestments": "65900000", "shortTermInvestments": "14300000", "currentNetReceivables": "741600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3381200000", "currentAccountsPayable": "529900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "528000000", "shortLongTermDebtTotal": "1558000000", "totalShareholderEquity": "2360900000", "capitalLeaseObligations": "115400000", "otherCurrentLiabilities": "473100000", "totalCurrentLiabilities": "1088500000", "otherNonCurrentLiabilities": "505600000", "totalNonCurrentLiabilities": "1943500000", "cashAndShortTermInvestments": "440500000", "commonStockSharesOutstanding": "54100000", "intangibleAssetsExcludingGoodwill": "669900000", "cashAndCashEquivalentsAtCarryingValue": "440500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511300000", "profitLoss": "None", "dividendPayout": "229600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-66500000", "operatingCashflow": "583200000", "capitalExpenditures": "129300000", "changeInReceivables": "-74200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-437100000", "cashflowFromInvestment": "18100000", "stockBasedCompensation": "24500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "217200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4947900000, "cost_of_revenue": 3476300000, "gross_profit": 1471600000, "research_and_development": null, "selling_general_admin": 769500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 706600000, "depreciation_amortisation": 148500000, "ebitda": 855100000, "interest_expense": 49600000, "interest_income": null, "other_non_operating": null, "pretax_income": 657000000, "tax_provision": 140200000, "effective_tax_rate": null, "net_income": 545900000, "net_income_continuing_ops": 516800000, "net_income_to_common": 545900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440500000, "short_term_investments": 14300000, "net_receivables": 741600000, "inventory": 740700000, "other_current_assets": null, "total_current_assets": 2021400000, "net_ppe": null, "goodwill": 1970500000, "intangible_assets": 669900000, "goodwill_and_intangibles": 2640400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3381200000, "total_assets": 5402600000, "short_term_debt": 35200000, "accounts_payable": 529900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1088500000, "long_term_debt": 1437900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1943500000, "total_liabilities": 3032000000, "total_debt": 1473100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2705500000, "total_equity": 2360900000, "shares_outstanding": 54100000, "operating_cash_flow": 583200000, "stock_based_compensation": 24500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18100000, "dividends_paid": 229600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -437100000, "free_cash_flow": 712500000, "net_change_in_cash": 217200000 }, "raw_data": { "income": { "ebit": "706600000", "ebitda": "855100000", "netIncome": "545900000", "grossProfit": "1471600000", "depreciation": "None", "totalRevenue": "4947900000", "costOfRevenue": "3476300000", "interestIncome": "None", "incomeBeforeTax": "657000000", "interestExpense": "49600000", "operatingIncome": "709100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "140200000", "reportedCurrency": "USD", "netInterestIncome": "-49600000", "nonInterestIncome": "None", "operatingExpenses": "762500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4500000", "costofGoodsAndServicesSold": "3476300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148500000", "sellingGeneralAndAdministrative": "769500000", "netIncomeFromContinuingOperations": "516800000" }, "balance": { "goodwill": "1970500000", "inventory": "740700000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5402600000", "longTermDebt": "1437900000", "shortTermDebt": "35200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "669900000", "reportedCurrency": "USD", "retainedEarnings": "2705500000", "totalLiabilities": "3032000000", "otherCurrentAssets": "84300000", "totalCurrentAssets": "2021400000", "currentLongTermDebt": "4700000", "longTermInvestments": "65900000", "shortTermInvestments": "14300000", "currentNetReceivables": "741600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3381200000", "currentAccountsPayable": "529900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "528000000", "shortLongTermDebtTotal": "1558000000", "totalShareholderEquity": "2360900000", "capitalLeaseObligations": "115400000", "otherCurrentLiabilities": "473100000", "totalCurrentLiabilities": "1088500000", "otherNonCurrentLiabilities": "505600000", "totalNonCurrentLiabilities": "1943500000", "cashAndShortTermInvestments": "440500000", "commonStockSharesOutstanding": "54100000", "intangibleAssetsExcludingGoodwill": "669900000", "cashAndCashEquivalentsAtCarryingValue": "440500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511300000", "profitLoss": "None", "dividendPayout": "229600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-66500000", "operatingCashflow": "583200000", "capitalExpenditures": "129300000", "changeInReceivables": "-74200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-437100000", "cashflowFromInvestment": "18100000", "stockBasedCompensation": "24500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "217200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 4194100000, "cost_of_revenue": 3042600000, "gross_profit": 1151500000, "ebit": 514000000, "ebitda": 663100000, "pretax_income": 459300000, "tax_provision": 88200000, "net_income": 399500000, "net_income_to_common": 399500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286200000, "total_current_assets": 1879300000, "total_assets": 5281500000, "short_term_debt": 36800000, "long_term_debt": 1435500000, "total_debt": 1472300000, "total_liabilities": 3040800000, "total_equity": 2229800000, "shares_outstanding": 54700000, "goodwill_and_intangibles": 2552800000 }, "cash_flow": { "operating_cash_flow": 543800000, "capital_expenditure": 90200000, "free_cash_flow": 634000000, "dividends_paid": 216900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277374, "ticker_id": 1984, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "514000000", "ebitda": "663100000", "netIncome": "399500000", "grossProfit": "1151500000", "depreciation": "None", "totalRevenue": "4194100000", "costOfRevenue": "3042600000", "interestIncome": "None", "incomeBeforeTax": "459300000", "interestExpense": "54700000", "operatingIncome": "532300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "88200000", "reportedCurrency": "USD", "netInterestIncome": "-54700000", "nonInterestIncome": "None", "operatingExpenses": "619200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-18300000", "costofGoodsAndServicesSold": "3042600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149100000", "sellingGeneralAndAdministrative": "619200000", "netIncomeFromContinuingOperations": "371100000" }, "balance": { "goodwill": "1871300000", "inventory": "662100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5281500000", "longTermDebt": "1435500000", "shortTermDebt": "36800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "681500000", "reportedCurrency": "USD", "retainedEarnings": "2560000000", "totalLiabilities": "3040800000", "otherCurrentAssets": "246300000", "totalCurrentAssets": "1879300000", "currentLongTermDebt": "9700000", "longTermInvestments": "69100000", "shortTermInvestments": "9400000", "currentNetReceivables": "675300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3402200000", "currentAccountsPayable": "532800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459500000", "shortLongTermDebtTotal": "1530600000", "totalShareholderEquity": "2229800000", "capitalLeaseObligations": "85400000", "otherCurrentLiabilities": "474100000", "totalCurrentLiabilities": "1065200000", "otherNonCurrentLiabilities": "521300000", "totalNonCurrentLiabilities": "1975600000", "cashAndShortTermInvestments": "286200000", "commonStockSharesOutstanding": "54700000", "intangibleAssetsExcludingGoodwill": "681500000", "cashAndCashEquivalentsAtCarryingValue": "286200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365000000", "profitLoss": "None", "dividendPayout": "216900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-138900000", "operatingCashflow": "543800000", "capitalExpenditures": "90200000", "changeInReceivables": "-124800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433000000", "cashflowFromInvestment": "-77800000", "stockBasedCompensation": "17500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4194100000, "cost_of_revenue": 3042600000, "gross_profit": 1151500000, "research_and_development": null, "selling_general_admin": 619200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 514000000, "depreciation_amortisation": 149100000, "ebitda": 663100000, "interest_expense": 54700000, "interest_income": null, "other_non_operating": null, "pretax_income": 459300000, "tax_provision": 88200000, "effective_tax_rate": null, "net_income": 399500000, "net_income_continuing_ops": 371100000, "net_income_to_common": 399500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286200000, "short_term_investments": 9400000, "net_receivables": 675300000, "inventory": 662100000, "other_current_assets": null, "total_current_assets": 1879300000, "net_ppe": null, "goodwill": 1871300000, "intangible_assets": 681500000, "goodwill_and_intangibles": 2552800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3402200000, "total_assets": 5281500000, "short_term_debt": 36800000, "accounts_payable": 532800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1065200000, "long_term_debt": 1435500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1975600000, "total_liabilities": 3040800000, "total_debt": 1472300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2560000000, "total_equity": 2229800000, "shares_outstanding": 54700000, "operating_cash_flow": 543800000, "stock_based_compensation": 17500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77800000, "dividends_paid": 216900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -433000000, "free_cash_flow": 634000000, "net_change_in_cash": 8600000 }, "raw_data": { "income": { "ebit": "514000000", "ebitda": "663100000", "netIncome": "399500000", "grossProfit": "1151500000", "depreciation": "None", "totalRevenue": "4194100000", "costOfRevenue": "3042600000", "interestIncome": "None", "incomeBeforeTax": "459300000", "interestExpense": "54700000", "operatingIncome": "532300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "88200000", "reportedCurrency": "USD", "netInterestIncome": "-54700000", "nonInterestIncome": "None", "operatingExpenses": "619200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-18300000", "costofGoodsAndServicesSold": "3042600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149100000", "sellingGeneralAndAdministrative": "619200000", "netIncomeFromContinuingOperations": "371100000" }, "balance": { "goodwill": "1871300000", "inventory": "662100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5281500000", "longTermDebt": "1435500000", "shortTermDebt": "36800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "681500000", "reportedCurrency": "USD", "retainedEarnings": "2560000000", "totalLiabilities": "3040800000", "otherCurrentAssets": "246300000", "totalCurrentAssets": "1879300000", "currentLongTermDebt": "9700000", "longTermInvestments": "69100000", "shortTermInvestments": "9400000", "currentNetReceivables": "675300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3402200000", "currentAccountsPayable": "532800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459500000", "shortLongTermDebtTotal": "1530600000", "totalShareholderEquity": "2229800000", "capitalLeaseObligations": "85400000", "otherCurrentLiabilities": "474100000", "totalCurrentLiabilities": "1065200000", "otherNonCurrentLiabilities": "521300000", "totalNonCurrentLiabilities": "1975600000", "cashAndShortTermInvestments": "286200000", "commonStockSharesOutstanding": "54700000", "intangibleAssetsExcludingGoodwill": "681500000", "cashAndCashEquivalentsAtCarryingValue": "286200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365000000", "profitLoss": "None", "dividendPayout": "216900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-138900000", "operatingCashflow": "543800000", "capitalExpenditures": "90200000", "changeInReceivables": "-124800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433000000", "cashflowFromInvestment": "-77800000", "stockBasedCompensation": "17500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 3682500000, "cost_of_revenue": 2596700000, "gross_profit": 1085800000, "ebit": 484600000, "ebitda": 629100000, "pretax_income": 424500000, "tax_provision": 89800000, "net_income": 351200000, "net_income_to_common": 351200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258600000, "total_current_assets": 1587600000, "total_assets": 5085100000, "short_term_debt": 183700000, "long_term_debt": 1436900000, "total_debt": 1620600000, "total_liabilities": 2999700000, "total_equity": 2070000000, "shares_outstanding": 54500000, "goodwill_and_intangibles": 2643700000 }, "cash_flow": { "operating_cash_flow": 648000000, "capital_expenditure": 88400000, "free_cash_flow": 736400000, "dividends_paid": 201400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277379, "ticker_id": 1984, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "484600000", "ebitda": "629100000", "netIncome": "351200000", "grossProfit": "1085800000", "depreciation": "None", "totalRevenue": "3682500000", "costOfRevenue": "2596700000", "interestIncome": "None", "incomeBeforeTax": "424500000", "interestExpense": "60100000", "operatingIncome": "494500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "89800000", "reportedCurrency": "USD", "netInterestIncome": "-60300000", "nonInterestIncome": "None", "operatingExpenses": "591300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-11600000", "costofGoodsAndServicesSold": "2596700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144500000", "sellingGeneralAndAdministrative": "676300000", "netIncomeFromContinuingOperations": "356000000" }, "balance": { "goodwill": "1873100000", "inventory": "526700000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5085100000", "longTermDebt": "1436900000", "shortTermDebt": "183700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "770600000", "reportedCurrency": "USD", "retainedEarnings": "2393700000", "totalLiabilities": "2999700000", "otherCurrentAssets": "239700000", "totalCurrentAssets": "1587600000", "currentLongTermDebt": "153100000", "longTermInvestments": "71100000", "shortTermInvestments": "9300000", "currentNetReceivables": "553300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3497500000", "currentAccountsPayable": "339200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "519200000", "shortLongTermDebtTotal": "1692500000", "totalShareholderEquity": "2070000000", "capitalLeaseObligations": "107000000", "otherCurrentLiabilities": "390900000", "totalCurrentLiabilities": "948200000", "otherNonCurrentLiabilities": "614600000", "totalNonCurrentLiabilities": "2051500000", "cashAndShortTermInvestments": "258600000", "commonStockSharesOutstanding": "54500000", "intangibleAssetsExcludingGoodwill": "770600000", "cashAndCashEquivalentsAtCarryingValue": "258600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351200000", "profitLoss": "None", "dividendPayout": "201400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "50700000", "operatingCashflow": "648000000", "capitalExpenditures": "88400000", "changeInReceivables": "55500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244200000", "cashflowFromInvestment": "-328800000", "stockBasedCompensation": "23900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3682500000, "cost_of_revenue": 2596700000, "gross_profit": 1085800000, "research_and_development": null, "selling_general_admin": 676300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 484600000, "depreciation_amortisation": 144500000, "ebitda": 629100000, "interest_expense": 60100000, "interest_income": null, "other_non_operating": null, "pretax_income": 424500000, "tax_provision": 89800000, "effective_tax_rate": null, "net_income": 351200000, "net_income_continuing_ops": 356000000, "net_income_to_common": 351200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258600000, "short_term_investments": 9300000, "net_receivables": 553300000, "inventory": 526700000, "other_current_assets": null, "total_current_assets": 1587600000, "net_ppe": null, "goodwill": 1873100000, "intangible_assets": 770600000, "goodwill_and_intangibles": 2643700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3497500000, "total_assets": 5085100000, "short_term_debt": 183700000, "accounts_payable": 339200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 948200000, "long_term_debt": 1436900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2051500000, "total_liabilities": 2999700000, "total_debt": 1620600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2393700000, "total_equity": 2070000000, "shares_outstanding": 54500000, "operating_cash_flow": 648000000, "stock_based_compensation": 23900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328800000, "dividends_paid": 201400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -244200000, "free_cash_flow": 736400000, "net_change_in_cash": 75000000 }, "raw_data": { "income": { "ebit": "484600000", "ebitda": "629100000", "netIncome": "351200000", "grossProfit": "1085800000", "depreciation": "None", "totalRevenue": "3682500000", "costOfRevenue": "2596700000", "interestIncome": "None", "incomeBeforeTax": "424500000", "interestExpense": "60100000", "operatingIncome": "494500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "89800000", "reportedCurrency": "USD", "netInterestIncome": "-60300000", "nonInterestIncome": "None", "operatingExpenses": "591300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-11600000", "costofGoodsAndServicesSold": "2596700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144500000", "sellingGeneralAndAdministrative": "676300000", "netIncomeFromContinuingOperations": "356000000" }, "balance": { "goodwill": "1873100000", "inventory": "526700000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5085100000", "longTermDebt": "1436900000", "shortTermDebt": "183700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "770600000", "reportedCurrency": "USD", "retainedEarnings": "2393700000", "totalLiabilities": "2999700000", "otherCurrentAssets": "239700000", "totalCurrentAssets": "1587600000", "currentLongTermDebt": "153100000", "longTermInvestments": "71100000", "shortTermInvestments": "9300000", "currentNetReceivables": "553300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3497500000", "currentAccountsPayable": "339200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "519200000", "shortLongTermDebtTotal": "1692500000", "totalShareholderEquity": "2070000000", "capitalLeaseObligations": "107000000", "otherCurrentLiabilities": "390900000", "totalCurrentLiabilities": "948200000", "otherNonCurrentLiabilities": "614600000", "totalNonCurrentLiabilities": "2051500000", "cashAndShortTermInvestments": "258600000", "commonStockSharesOutstanding": "54500000", "intangibleAssetsExcludingGoodwill": "770600000", "cashAndCashEquivalentsAtCarryingValue": "258600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351200000", "profitLoss": "None", "dividendPayout": "201400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "50700000", "operatingCashflow": "648000000", "capitalExpenditures": "88400000", "changeInReceivables": "55500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244200000", "cashflowFromInvestment": "-328800000", "stockBasedCompensation": "23900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 3946600000, "cost_of_revenue": 2775000000, "gross_profit": 1171600000, "ebit": 537800000, "ebitda": 675700000, "pretax_income": 469200000, "tax_provision": 101200000, "net_income": 361500000, "net_income_to_common": 361500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182000000, "total_current_assets": 1574200000, "total_assets": 4903000000, "short_term_debt": 95000000, "long_term_debt": 1506000000, "total_debt": 1601000000, "total_liabilities": 2942500000, "total_equity": 1947100000, "shares_outstanding": 54700000, "goodwill_and_intangibles": 2593300000 }, "cash_flow": { "operating_cash_flow": 591600000, "capital_expenditure": 93900000, "free_cash_flow": 685500000, "dividends_paid": 186600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277384, "ticker_id": 1984, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "537800000", "ebitda": "675700000", "netIncome": "361500000", "grossProfit": "1171600000", "depreciation": "None", "totalRevenue": "3946600000", "costOfRevenue": "2775000000", "interestIncome": "67900000", "incomeBeforeTax": "469200000", "interestExpense": "68600000", "operatingIncome": "526700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "101200000", "reportedCurrency": "USD", "netInterestIncome": "-69400000", "nonInterestIncome": "None", "operatingExpenses": "644900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1800000", "costofGoodsAndServicesSold": "2775000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137900000", "sellingGeneralAndAdministrative": "756100000", "netIncomeFromContinuingOperations": "407400000" }, "balance": { "goodwill": "1811800000", "inventory": "633000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4903000000", "longTermDebt": "1506000000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "781500000", "reportedCurrency": "USD", "retainedEarnings": "2279400000", "totalLiabilities": "2942500000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "1574200000", "currentLongTermDebt": "65400000", "longTermInvestments": "55700000", "shortTermInvestments": "14200000", "currentNetReceivables": "683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3328800000", "currentAccountsPayable": "347700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "505200000", "shortLongTermDebtTotal": "1672700000", "totalShareholderEquity": "1947100000", "capitalLeaseObligations": "101300000", "otherCurrentLiabilities": "365200000", "totalCurrentLiabilities": "844900000", "otherNonCurrentLiabilities": "591600000", "totalNonCurrentLiabilities": "2097600000", "cashAndShortTermInvestments": "182000000", "commonStockSharesOutstanding": "54700000", "intangibleAssetsExcludingGoodwill": "781500000", "cashAndCashEquivalentsAtCarryingValue": "182000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400900000", "profitLoss": "None", "dividendPayout": "186600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12200000", "operatingCashflow": "591600000", "capitalExpenditures": "93900000", "changeInReceivables": "46200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471000000", "cashflowFromInvestment": "-128900000", "stockBasedCompensation": "16400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3946600000, "cost_of_revenue": 2775000000, "gross_profit": 1171600000, "research_and_development": null, "selling_general_admin": 756100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 537800000, "depreciation_amortisation": 137900000, "ebitda": 675700000, "interest_expense": 68600000, "interest_income": null, "other_non_operating": null, "pretax_income": 469200000, "tax_provision": 101200000, "effective_tax_rate": null, "net_income": 361500000, "net_income_continuing_ops": 407400000, "net_income_to_common": 361500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182000000, "short_term_investments": 14200000, "net_receivables": 683000000, "inventory": 633000000, "other_current_assets": null, "total_current_assets": 1574200000, "net_ppe": null, "goodwill": 1811800000, "intangible_assets": 781500000, "goodwill_and_intangibles": 2593300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3328800000, "total_assets": 4903000000, "short_term_debt": 95000000, "accounts_payable": 347700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 844900000, "long_term_debt": 1506000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2097600000, "total_liabilities": 2942500000, "total_debt": 1601000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2279400000, "total_equity": 1947100000, "shares_outstanding": 54700000, "operating_cash_flow": 591600000, "stock_based_compensation": 16400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128900000, "dividends_paid": 186600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -471000000, "free_cash_flow": 685500000, "net_change_in_cash": -8300000 }, "raw_data": { "income": { "ebit": "537800000", "ebitda": "675700000", "netIncome": "361500000", "grossProfit": "1171600000", "depreciation": "None", "totalRevenue": "3946600000", "costOfRevenue": "2775000000", "interestIncome": "67900000", "incomeBeforeTax": "469200000", "interestExpense": "68600000", "operatingIncome": "526700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "101200000", "reportedCurrency": "USD", "netInterestIncome": "-69400000", "nonInterestIncome": "None", "operatingExpenses": "644900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1800000", "costofGoodsAndServicesSold": "2775000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137900000", "sellingGeneralAndAdministrative": "756100000", "netIncomeFromContinuingOperations": "407400000" }, "balance": { "goodwill": "1811800000", "inventory": "633000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4903000000", "longTermDebt": "1506000000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "781500000", "reportedCurrency": "USD", "retainedEarnings": "2279400000", "totalLiabilities": "2942500000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "1574200000", "currentLongTermDebt": "65400000", "longTermInvestments": "55700000", "shortTermInvestments": "14200000", "currentNetReceivables": "683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3328800000", "currentAccountsPayable": "347700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "505200000", "shortLongTermDebtTotal": "1672700000", "totalShareholderEquity": "1947100000", "capitalLeaseObligations": "101300000", "otherCurrentLiabilities": "365200000", "totalCurrentLiabilities": "844900000", "otherNonCurrentLiabilities": "591600000", "totalNonCurrentLiabilities": "2097600000", "cashAndShortTermInvestments": "182000000", "commonStockSharesOutstanding": "54700000", "intangibleAssetsExcludingGoodwill": "781500000", "cashAndCashEquivalentsAtCarryingValue": "182000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400900000", "profitLoss": "None", "dividendPayout": "186600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12200000", "operatingCashflow": "591600000", "capitalExpenditures": "93900000", "changeInReceivables": "46200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471000000", "cashflowFromInvestment": "-128900000", "stockBasedCompensation": "16400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 4481700000, "cost_of_revenue": 3181300000, "gross_profit": 1300400000, "ebit": 539400000, "ebitda": 687800000, "pretax_income": 467000000, "tax_provision": 100900000, "net_income": 360200000, "net_income_to_common": 360200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189000000, "total_current_assets": 1643700000, "total_assets": 4872100000, "short_term_debt": 56100000, "long_term_debt": 1737100000, "total_debt": 1793200000, "total_liabilities": 3073200000, "total_equity": 1780600000, "shares_outstanding": 54900000, "goodwill_and_intangibles": 2603900000 }, "cash_flow": { "operating_cash_flow": 517100000, "capital_expenditure": 96200000, "free_cash_flow": 613300000, "dividends_paid": 172300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277389, "ticker_id": 1984, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "539400000", "ebitda": "687800000", "netIncome": "360200000", "grossProfit": "1300400000", "depreciation": "None", "totalRevenue": "4481700000", "costOfRevenue": "3181300000", "interestIncome": "69000000", "incomeBeforeTax": "467000000", "interestExpense": "72400000", "operatingIncome": "556900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "100900000", "reportedCurrency": "USD", "netInterestIncome": "-72400000", "nonInterestIncome": "None", "operatingExpenses": "743500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-17500000", "costofGoodsAndServicesSold": "3181300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148400000", "sellingGeneralAndAdministrative": "743500000", "netIncomeFromContinuingOperations": "366100000" }, "balance": { "goodwill": "1784400000", "inventory": "651000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4872100000", "longTermDebt": "1737100000", "shortTermDebt": "56100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "819500000", "reportedCurrency": "USD", "retainedEarnings": "2064400000", "totalLiabilities": "3073200000", "otherCurrentAssets": "69100000", "totalCurrentAssets": "1643700000", "currentLongTermDebt": "56100000", "longTermInvestments": "56300000", "shortTermInvestments": "9200000", "currentNetReceivables": "751600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3228400000", "currentAccountsPayable": "393700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502100000", "shortLongTermDebtTotal": "1793200000", "totalShareholderEquity": "1780600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "358400000", "totalCurrentLiabilities": "839300000", "otherNonCurrentLiabilities": "496800000", "totalNonCurrentLiabilities": "2233900000", "cashAndShortTermInvestments": "189000000", "commonStockSharesOutstanding": "54900000", "intangibleAssetsExcludingGoodwill": "819500000", "cashAndCashEquivalentsAtCarryingValue": "189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360200000", "profitLoss": "None", "dividendPayout": "172300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "34200000", "operatingCashflow": "517100000", "capitalExpenditures": "96200000", "changeInReceivables": "-75400000", "changeInExchangeRate": "-8200000", "cashflowFromFinancing": "506500000", "cashflowFromInvestment": "-1201400000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-186000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4481700000, "cost_of_revenue": 3181300000, "gross_profit": 1300400000, "research_and_development": 0, "selling_general_admin": 743500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539400000, "depreciation_amortisation": 148400000, "ebitda": 687800000, "interest_expense": 72400000, "interest_income": null, "other_non_operating": null, "pretax_income": 467000000, "tax_provision": 100900000, "effective_tax_rate": null, "net_income": 360200000, "net_income_continuing_ops": 366100000, "net_income_to_common": 360200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189000000, "short_term_investments": 9200000, "net_receivables": 751600000, "inventory": 651000000, "other_current_assets": null, "total_current_assets": 1643700000, "net_ppe": null, "goodwill": 1784400000, "intangible_assets": 819500000, "goodwill_and_intangibles": 2603900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3228400000, "total_assets": 4872100000, "short_term_debt": 56100000, "accounts_payable": 393700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 839300000, "long_term_debt": 1737100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2233900000, "total_liabilities": 3073200000, "total_debt": 1793200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2064400000, "total_equity": 1780600000, "shares_outstanding": 54900000, "operating_cash_flow": 517100000, "stock_based_compensation": 24200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1201400000, "dividends_paid": 172300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 506500000, "free_cash_flow": 613300000, "net_change_in_cash": -186000000 }, "raw_data": { "income": { "ebit": "539400000", "ebitda": "687800000", "netIncome": "360200000", "grossProfit": "1300400000", "depreciation": "None", "totalRevenue": "4481700000", "costOfRevenue": "3181300000", "interestIncome": "69000000", "incomeBeforeTax": "467000000", "interestExpense": "72400000", "operatingIncome": "556900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "100900000", "reportedCurrency": "USD", "netInterestIncome": "-72400000", "nonInterestIncome": "None", "operatingExpenses": "743500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-17500000", "costofGoodsAndServicesSold": "3181300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148400000", "sellingGeneralAndAdministrative": "743500000", "netIncomeFromContinuingOperations": "366100000" }, "balance": { "goodwill": "1784400000", "inventory": "651000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4872100000", "longTermDebt": "1737100000", "shortTermDebt": "56100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "819500000", "reportedCurrency": "USD", "retainedEarnings": "2064400000", "totalLiabilities": "3073200000", "otherCurrentAssets": "69100000", "totalCurrentAssets": "1643700000", "currentLongTermDebt": "56100000", "longTermInvestments": "56300000", "shortTermInvestments": "9200000", "currentNetReceivables": "751600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3228400000", "currentAccountsPayable": "393700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502100000", "shortLongTermDebtTotal": "1793200000", "totalShareholderEquity": "1780600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "358400000", "totalCurrentLiabilities": "839300000", "otherNonCurrentLiabilities": "496800000", "totalNonCurrentLiabilities": "2233900000", "cashAndShortTermInvestments": "189000000", "commonStockSharesOutstanding": "54900000", "intangibleAssetsExcludingGoodwill": "819500000", "cashAndCashEquivalentsAtCarryingValue": "189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360200000", "profitLoss": "None", "dividendPayout": "172300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "34200000", "operatingCashflow": "517100000", "capitalExpenditures": "96200000", "changeInReceivables": "-75400000", "changeInExchangeRate": "-8200000", "cashflowFromFinancing": "506500000", "cashflowFromInvestment": "-1201400000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-186000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 1516700000, "cost_of_revenue": 1011400000, "gross_profit": 505300000, "ebit": 263800000, "ebitda": 324000000, "pretax_income": 236400000, "tax_provision": 53400000, "net_income": 181800000, "net_income_to_common": 181800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501600000, "total_current_assets": 2802400000, "total_assets": 8417700000, "short_term_debt": 580200000, "long_term_debt": 2037000000, "total_debt": 2617200000, "total_liabilities": 4638500000, "total_equity": 3779200000, "shares_outstanding": 53313783, "goodwill_and_intangibles": 4425800000 }, "cash_flow": { "operating_cash_flow": 86600000, "capital_expenditure": 40600000, "free_cash_flow": 127200000, "dividends_paid": 75400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277352, "ticker_id": 1984, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "263800000", "ebitda": "324000000", "netIncome": "181800000", "grossProfit": "505300000", "depreciation": "None", "totalRevenue": "1516700000", "costOfRevenue": "1011400000", "interestIncome": "None", "incomeBeforeTax": "236400000", "interestExpense": "22000000", "operatingIncome": "263800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "53400000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "241500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1011400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60200000", "sellingGeneralAndAdministrative": "241500000", "netIncomeFromContinuingOperations": "183000000" }, "balance": { "goodwill": "3059600000", "inventory": "1139500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8417700000", "longTermDebt": "2037000000", "shortTermDebt": "580200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1366200000", "reportedCurrency": "USD", "retainedEarnings": "4082200000", "totalLiabilities": "4638500000", "otherCurrentAssets": "171600000", "totalCurrentAssets": "2802400000", "currentLongTermDebt": "536000000", "longTermInvestments": "99800000", "shortTermInvestments": "15300000", "currentNetReceivables": "974400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5615300000", "currentAccountsPayable": "605500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2738700000", "totalShareholderEquity": "3779200000", "capitalLeaseObligations": "165700000", "otherCurrentLiabilities": "589300000", "totalCurrentLiabilities": "1775000000", "otherNonCurrentLiabilities": "143400000", "totalNonCurrentLiabilities": "2863500000", "cashAndShortTermInvestments": "501600000", "commonStockSharesOutstanding": "53313783", "intangibleAssetsExcludingGoodwill": "1366200000", "cashAndCashEquivalentsAtCarryingValue": "501600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181800000", "profitLoss": "None", "dividendPayout": "75400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-61200000", "operatingCashflow": "86600000", "capitalExpenditures": "40600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23400000", "cashflowFromInvestment": "-41300000", "stockBasedCompensation": "14400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1516700000, "cost_of_revenue": 1011400000, "gross_profit": 505300000, "research_and_development": null, "selling_general_admin": 241500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263800000, "depreciation_amortisation": 60200000, "ebitda": 324000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 236400000, "tax_provision": 53400000, "effective_tax_rate": null, "net_income": 181800000, "net_income_continuing_ops": 183000000, "net_income_to_common": 181800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501600000, "short_term_investments": 15300000, "net_receivables": 974400000, "inventory": 1139500000, "other_current_assets": null, "total_current_assets": 2802400000, "net_ppe": null, "goodwill": 3059600000, "intangible_assets": 1366200000, "goodwill_and_intangibles": 4425800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5615300000, "total_assets": 8417700000, "short_term_debt": 580200000, "accounts_payable": 605500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1775000000, "long_term_debt": 2037000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2863500000, "total_liabilities": 4638500000, "total_debt": 2617200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4082200000, "total_equity": 3779200000, "shares_outstanding": 53313783, "operating_cash_flow": 86600000, "stock_based_compensation": 14400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41300000, "dividends_paid": 75400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23400000, "free_cash_flow": 127200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "263800000", "ebitda": "324000000", "netIncome": "181800000", "grossProfit": "505300000", "depreciation": "None", "totalRevenue": "1516700000", "costOfRevenue": "1011400000", "interestIncome": "None", "incomeBeforeTax": "236400000", "interestExpense": "22000000", "operatingIncome": "263800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "53400000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "241500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1011400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60200000", "sellingGeneralAndAdministrative": "241500000", "netIncomeFromContinuingOperations": "183000000" }, "balance": { "goodwill": "3059600000", "inventory": "1139500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8417700000", "longTermDebt": "2037000000", "shortTermDebt": "580200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1366200000", "reportedCurrency": "USD", "retainedEarnings": "4082200000", "totalLiabilities": "4638500000", "otherCurrentAssets": "171600000", "totalCurrentAssets": "2802400000", "currentLongTermDebt": "536000000", "longTermInvestments": "99800000", "shortTermInvestments": "15300000", "currentNetReceivables": "974400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5615300000", "currentAccountsPayable": "605500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2738700000", "totalShareholderEquity": "3779200000", "capitalLeaseObligations": "165700000", "otherCurrentLiabilities": "589300000", "totalCurrentLiabilities": "1775000000", "otherNonCurrentLiabilities": "143400000", "totalNonCurrentLiabilities": "2863500000", "cashAndShortTermInvestments": "501600000", "commonStockSharesOutstanding": "53313783", "intangibleAssetsExcludingGoodwill": "1366200000", "cashAndCashEquivalentsAtCarryingValue": "501600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181800000", "profitLoss": "None", "dividendPayout": "75400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-61200000", "operatingCashflow": "86600000", "capitalExpenditures": "40600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23400000", "cashflowFromInvestment": "-41300000", "stockBasedCompensation": "14400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 1492700000, "cost_of_revenue": 967600000, "gross_profit": 527900000, "ebit": 303700000, "ebitda": 365200000, "pretax_income": 281500000, "tax_provision": 56300000, "net_income": 224200000, "net_income_to_common": 224200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482500000, "total_current_assets": 2594000000, "total_assets": 8228799999, "short_term_debt": 329800000, "long_term_debt": 2036300000, "total_debt": 2366100000, "total_liabilities": 4370900000, "total_equity": 3857900000, "shares_outstanding": 53564000, "goodwill_and_intangibles": 4455100000 }, "cash_flow": { "operating_cash_flow": 447500000, "capital_expenditure": 58700000, "free_cash_flow": 506200000, "dividends_paid": 75500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277353, "ticker_id": 1984, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303700000", "ebitda": "365200000", "netIncome": "224200000", "grossProfit": "527900000", "depreciation": "None", "totalRevenue": "1492700000", "costOfRevenue": "967600000", "interestIncome": "None", "incomeBeforeTax": "281500000", "interestExpense": "22200000", "operatingIncome": "314900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56300000", "reportedCurrency": "USD", "netInterestIncome": "-22200000", "nonInterestIncome": "None", "operatingExpenses": "213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "967600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61500000", "sellingGeneralAndAdministrative": "213600000", "netIncomeFromContinuingOperations": "225200000" }, "balance": { "goodwill": "3060800000", "inventory": "1083800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8228799999", "longTermDebt": "2036300000", "shortTermDebt": "329800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1394300000", "reportedCurrency": "USD", "retainedEarnings": "4155700000", "totalLiabilities": "4370900000", "otherCurrentAssets": "155400000", "totalCurrentAssets": "2594000000", "currentLongTermDebt": "289100000", "longTermInvestments": "98400000", "shortTermInvestments": "15400000", "currentNetReceivables": "856900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5634799999", "currentAccountsPayable": "570500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2608500000", "totalShareholderEquity": "3857900000", "capitalLeaseObligations": "161900000", "otherCurrentLiabilities": "447100000", "totalCurrentLiabilities": "1508700000", "otherNonCurrentLiabilities": "138100000", "totalNonCurrentLiabilities": "2862200000", "cashAndShortTermInvestments": "482500000", "commonStockSharesOutstanding": "53564000", "intangibleAssetsExcludingGoodwill": "1394300000", "cashAndCashEquivalentsAtCarryingValue": "482500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224200000", "profitLoss": "None", "dividendPayout": "75500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5600000", "operatingCashflow": "447500000", "capitalExpenditures": "58700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246200000", "cashflowFromInvestment": "-879200000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1492700000, "cost_of_revenue": 967600000, "gross_profit": 527900000, "research_and_development": null, "selling_general_admin": 213600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303700000, "depreciation_amortisation": 61500000, "ebitda": 365200000, "interest_expense": 22200000, "interest_income": null, "other_non_operating": null, "pretax_income": 281500000, "tax_provision": 56300000, "effective_tax_rate": null, "net_income": 224200000, "net_income_continuing_ops": 225200000, "net_income_to_common": 224200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482500000, "short_term_investments": 15400000, "net_receivables": 856900000, "inventory": 1083800000, "other_current_assets": null, "total_current_assets": 2594000000, "net_ppe": null, "goodwill": 3060800000, "intangible_assets": 1394300000, "goodwill_and_intangibles": 4455100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5634799999, "total_assets": 8228799999, "short_term_debt": 329800000, "accounts_payable": 570500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1508700000, "long_term_debt": 2036300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2862200000, "total_liabilities": 4370900000, "total_debt": 2366100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4155700000, "total_equity": 3857900000, "shares_outstanding": 53564000, "operating_cash_flow": 447500000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -879200000, "dividends_paid": 75500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246200000, "free_cash_flow": 506200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "303700000", "ebitda": "365200000", "netIncome": "224200000", "grossProfit": "527900000", "depreciation": "None", "totalRevenue": "1492700000", "costOfRevenue": "967600000", "interestIncome": "None", "incomeBeforeTax": "281500000", "interestExpense": "22200000", "operatingIncome": "314900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56300000", "reportedCurrency": "USD", "netInterestIncome": "-22200000", "nonInterestIncome": "None", "operatingExpenses": "213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "967600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61500000", "sellingGeneralAndAdministrative": "213600000", "netIncomeFromContinuingOperations": "225200000" }, "balance": { "goodwill": "3060800000", "inventory": "1083800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "8228799999", "longTermDebt": "2036300000", "shortTermDebt": "329800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1394300000", "reportedCurrency": "USD", "retainedEarnings": "4155700000", "totalLiabilities": "4370900000", "otherCurrentAssets": "155400000", "totalCurrentAssets": "2594000000", "currentLongTermDebt": "289100000", "longTermInvestments": "98400000", "shortTermInvestments": "15400000", "currentNetReceivables": "856900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5634799999", "currentAccountsPayable": "570500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2608500000", "totalShareholderEquity": "3857900000", "capitalLeaseObligations": "161900000", "otherCurrentLiabilities": "447100000", "totalCurrentLiabilities": "1508700000", "otherNonCurrentLiabilities": "138100000", "totalNonCurrentLiabilities": "2862200000", "cashAndShortTermInvestments": "482500000", "commonStockSharesOutstanding": "53564000", "intangibleAssetsExcludingGoodwill": "1394300000", "cashAndCashEquivalentsAtCarryingValue": "482500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224200000", "profitLoss": "None", "dividendPayout": "75500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5600000", "operatingCashflow": "447500000", "capitalExpenditures": "58700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246200000", "cashflowFromInvestment": "-879200000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 1502400000, "cost_of_revenue": 958100000, "gross_profit": 544300000, "ebit": 324700000, "ebitda": 374100000, "pretax_income": 311100000, "tax_provision": 54400000, "net_income": 255500000, "net_income_to_common": 255500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 666800000, "total_current_assets": 2790000000, "total_assets": 7526900000, "short_term_debt": 988400000, "long_term_debt": 1044800000, "total_debt": 2033200000, "total_liabilities": 3833900000, "total_equity": 3693000000, "shares_outstanding": 53564000, "goodwill_and_intangibles": 3648700000 }, "cash_flow": { "operating_cash_flow": 284300000, "capital_expenditure": 30500000, "free_cash_flow": 314800000, "dividends_paid": 70200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277355, "ticker_id": 1984, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "324700000", "ebitda": "374100000", "netIncome": "255500000", "grossProfit": "544300000", "depreciation": "None", "totalRevenue": "1502400000", "costOfRevenue": "958100000", "interestIncome": "None", "incomeBeforeTax": "311100000", "interestExpense": "13600000", "operatingIncome": "330600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "54400000", "reportedCurrency": "USD", "netInterestIncome": "-13600000", "nonInterestIncome": "None", "operatingExpenses": "213700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "958100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49400000", "sellingGeneralAndAdministrative": "213700000", "netIncomeFromContinuingOperations": "256700000" }, "balance": { "goodwill": "2588800000", "inventory": "1053700000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "7526900000", "longTermDebt": "1044800000", "shortTermDebt": "988400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1059900000", "reportedCurrency": "USD", "retainedEarnings": "4007000000", "totalLiabilities": "3833900000", "otherCurrentAssets": "145500000", "totalCurrentAssets": "2790000000", "currentLongTermDebt": "951500000", "longTermInvestments": "99800000", "shortTermInvestments": "14100000", "currentNetReceivables": "909900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4736900000", "currentAccountsPayable": "536600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2149700000", "totalShareholderEquity": "3693000000", "capitalLeaseObligations": "153400000", "otherCurrentLiabilities": "405000000", "totalCurrentLiabilities": "2054300000", "otherNonCurrentLiabilities": "135400000", "totalNonCurrentLiabilities": "1779599999", "cashAndShortTermInvestments": "666800000", "commonStockSharesOutstanding": "53564000", "intangibleAssetsExcludingGoodwill": "1059900000", "cashAndCashEquivalentsAtCarryingValue": "666800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255500000", "profitLoss": "None", "dividendPayout": "70200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-22800000", "operatingCashflow": "284300000", "capitalExpenditures": "30500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74900000", "cashflowFromInvestment": "-74800000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1502400000, "cost_of_revenue": 958100000, "gross_profit": 544300000, "research_and_development": null, "selling_general_admin": 213700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 324700000, "depreciation_amortisation": 49400000, "ebitda": 374100000, "interest_expense": 13600000, "interest_income": null, "other_non_operating": null, "pretax_income": 311100000, "tax_provision": 54400000, "effective_tax_rate": null, "net_income": 255500000, "net_income_continuing_ops": 256700000, "net_income_to_common": 255500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 666800000, "short_term_investments": 14100000, "net_receivables": 909900000, "inventory": 1053700000, "other_current_assets": null, "total_current_assets": 2790000000, "net_ppe": null, "goodwill": 2588800000, "intangible_assets": 1059900000, "goodwill_and_intangibles": 3648700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4736900000, "total_assets": 7526900000, "short_term_debt": 988400000, "accounts_payable": 536600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2054300000, "long_term_debt": 1044800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1779599999, "total_liabilities": 3833900000, "total_debt": 2033200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4007000000, "total_equity": 3693000000, "shares_outstanding": 53564000, "operating_cash_flow": 284300000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74800000, "dividends_paid": 70200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74900000, "free_cash_flow": 314800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "324700000", "ebitda": "374100000", "netIncome": "255500000", "grossProfit": "544300000", "depreciation": "None", "totalRevenue": "1502400000", "costOfRevenue": "958100000", "interestIncome": "None", "incomeBeforeTax": "311100000", "interestExpense": "13600000", "operatingIncome": "330600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "54400000", "reportedCurrency": "USD", "netInterestIncome": "-13600000", "nonInterestIncome": "None", "operatingExpenses": "213700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "958100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49400000", "sellingGeneralAndAdministrative": "213700000", "netIncomeFromContinuingOperations": "256700000" }, "balance": { "goodwill": "2588800000", "inventory": "1053700000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "7526900000", "longTermDebt": "1044800000", "shortTermDebt": "988400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1059900000", "reportedCurrency": "USD", "retainedEarnings": "4007000000", "totalLiabilities": "3833900000", "otherCurrentAssets": "145500000", "totalCurrentAssets": "2790000000", "currentLongTermDebt": "951500000", "longTermInvestments": "99800000", "shortTermInvestments": "14100000", "currentNetReceivables": "909900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4736900000", "currentAccountsPayable": "536600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2149700000", "totalShareholderEquity": "3693000000", "capitalLeaseObligations": "153400000", "otherCurrentLiabilities": "405000000", "totalCurrentLiabilities": "2054300000", "otherNonCurrentLiabilities": "135400000", "totalNonCurrentLiabilities": "1779599999", "cashAndShortTermInvestments": "666800000", "commonStockSharesOutstanding": "53564000", "intangibleAssetsExcludingGoodwill": "1059900000", "cashAndCashEquivalentsAtCarryingValue": "666800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255500000", "profitLoss": "None", "dividendPayout": "70200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-22800000", "operatingCashflow": "284300000", "capitalExpenditures": "30500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74900000", "cashflowFromInvestment": "-74800000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 1484300000, "cost_of_revenue": 932200000, "gross_profit": 552100000, "ebit": 329700000, "ebitda": 378200000, "pretax_income": 315200000, "tax_provision": 69700000, "net_income": 244200000, "net_income_to_common": 244200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382600000, "total_current_assets": 2476400000, "total_assets": 7149000000, "short_term_debt": 838000000, "long_term_debt": 1044400000, "total_debt": 1882400000, "total_liabilities": 3650200000, "total_equity": 3487700000, "shares_outstanding": 54000000, "goodwill_and_intangibles": 3628200000 }, "cash_flow": { "operating_cash_flow": 260600000, "capital_expenditure": 39900000, "free_cash_flow": 300500000, "dividends_paid": 70200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277356, "ticker_id": 1984, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "329700000", "ebitda": "378200000", "netIncome": "244200000", "grossProfit": "552100000", "depreciation": "None", "totalRevenue": "1484300000", "costOfRevenue": "932200000", "interestIncome": "None", "incomeBeforeTax": "315200000", "interestExpense": "14500000", "operatingIncome": "336300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "69700000", "reportedCurrency": "USD", "netInterestIncome": "-14500000", "nonInterestIncome": "None", "operatingExpenses": "215800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "932200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48500000", "sellingGeneralAndAdministrative": "215800000", "netIncomeFromContinuingOperations": "245500000" }, "balance": { "goodwill": "2562100000", "inventory": "1029600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "7149000000", "longTermDebt": "1044400000", "shortTermDebt": "838000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1066100000", "reportedCurrency": "USD", "retainedEarnings": "3821800000", "totalLiabilities": "3650200000", "otherCurrentAssets": "147500000", "totalCurrentAssets": "2476400000", "currentLongTermDebt": "802700000", "longTermInvestments": "96000000", "shortTermInvestments": "17000000", "currentNetReceivables": "899700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4672600000", "currentAccountsPayable": "529500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000700000", "totalShareholderEquity": "3487700000", "capitalLeaseObligations": "153600000", "otherCurrentLiabilities": "396600000", "totalCurrentLiabilities": "1908400000", "otherNonCurrentLiabilities": "128600000", "totalNonCurrentLiabilities": "1741800000", "cashAndShortTermInvestments": "382600000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "1066100000", "cashAndCashEquivalentsAtCarryingValue": "382600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237700000", "profitLoss": "None", "dividendPayout": "70200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-14400000", "operatingCashflow": "260600000", "capitalExpenditures": "39900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192500000", "cashflowFromInvestment": "-41300000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1484300000, "cost_of_revenue": 932200000, "gross_profit": 552100000, "research_and_development": null, "selling_general_admin": 215800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329700000, "depreciation_amortisation": 48500000, "ebitda": 378200000, "interest_expense": 14500000, "interest_income": null, "other_non_operating": null, "pretax_income": 315200000, "tax_provision": 69700000, "effective_tax_rate": null, "net_income": 244200000, "net_income_continuing_ops": 245500000, "net_income_to_common": 244200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382600000, "short_term_investments": 17000000, "net_receivables": 899700000, "inventory": 1029600000, "other_current_assets": null, "total_current_assets": 2476400000, "net_ppe": null, "goodwill": 2562100000, "intangible_assets": 1066100000, "goodwill_and_intangibles": 3628200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4672600000, "total_assets": 7149000000, "short_term_debt": 838000000, "accounts_payable": 529500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1908400000, "long_term_debt": 1044400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1741800000, "total_liabilities": 3650200000, "total_debt": 1882400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3821800000, "total_equity": 3487700000, "shares_outstanding": 54000000, "operating_cash_flow": 260600000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41300000, "dividends_paid": 70200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192500000, "free_cash_flow": 300500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "329700000", "ebitda": "378200000", "netIncome": "244200000", "grossProfit": "552100000", "depreciation": "None", "totalRevenue": "1484300000", "costOfRevenue": "932200000", "interestIncome": "None", "incomeBeforeTax": "315200000", "interestExpense": "14500000", "operatingIncome": "336300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "69700000", "reportedCurrency": "USD", "netInterestIncome": "-14500000", "nonInterestIncome": "None", "operatingExpenses": "215800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "932200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48500000", "sellingGeneralAndAdministrative": "215800000", "netIncomeFromContinuingOperations": "245500000" }, "balance": { "goodwill": "2562100000", "inventory": "1029600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "7149000000", "longTermDebt": "1044400000", "shortTermDebt": "838000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1066100000", "reportedCurrency": "USD", "retainedEarnings": "3821800000", "totalLiabilities": "3650200000", "otherCurrentAssets": "147500000", "totalCurrentAssets": "2476400000", "currentLongTermDebt": "802700000", "longTermInvestments": "96000000", "shortTermInvestments": "17000000", "currentNetReceivables": "899700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4672600000", "currentAccountsPayable": "529500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000700000", "totalShareholderEquity": "3487700000", "capitalLeaseObligations": "153600000", "otherCurrentLiabilities": "396600000", "totalCurrentLiabilities": "1908400000", "otherNonCurrentLiabilities": "128600000", "totalNonCurrentLiabilities": "1741800000", "cashAndShortTermInvestments": "382600000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "1066100000", "cashAndCashEquivalentsAtCarryingValue": "382600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237700000", "profitLoss": "None", "dividendPayout": "70200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-14400000", "operatingCashflow": "260600000", "capitalExpenditures": "39900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192500000", "cashflowFromInvestment": "-41300000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 1365200000, "cost_of_revenue": 914000000, "gross_profit": 451200000, "ebit": 233700000, "ebitda": 280400000, "pretax_income": 219900000, "tax_provision": 48900000, "net_income": 169700000, "net_income_to_common": 169700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346900000, "total_current_assets": 2261800000, "total_assets": 6922100000, "short_term_debt": 849500000, "long_term_debt": 1044000000, "total_debt": 1893500000, "total_liabilities": 3649900000, "total_equity": 3261400000, "shares_outstanding": 54000000, "goodwill_and_intangibles": 3639600000 }, "cash_flow": { "operating_cash_flow": 37400000, "capital_expenditure": 26000000, "free_cash_flow": 63400000, "dividends_paid": 70700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277357, "ticker_id": 1984, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233700000", "ebitda": "280400000", "netIncome": "169700000", "grossProfit": "451200000", "depreciation": "None", "totalRevenue": "1365200000", "costOfRevenue": "914000000", "interestIncome": "None", "incomeBeforeTax": "219900000", "interestExpense": "13800000", "operatingIncome": "239000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "48900000", "reportedCurrency": "USD", "netInterestIncome": "-13800000", "nonInterestIncome": "None", "operatingExpenses": "212200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "914000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46700000", "sellingGeneralAndAdministrative": "212200000", "netIncomeFromContinuingOperations": "171000000" }, "balance": { "goodwill": "2548800000", "inventory": "848700000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "6922100000", "longTermDebt": "1044000000", "shortTermDebt": "849500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1090800000", "reportedCurrency": "USD", "retainedEarnings": "3627800000", "totalLiabilities": "3649900000", "otherCurrentAssets": "150800000", "totalCurrentAssets": "2261800000", "currentLongTermDebt": "816100000", "longTermInvestments": "86900000", "shortTermInvestments": "13400000", "currentNetReceivables": "902000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4660300000", "currentAccountsPayable": "545800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2010500000", "totalShareholderEquity": "3261400000", "capitalLeaseObligations": "150400000", "otherCurrentLiabilities": "373300000", "totalCurrentLiabilities": "1938300000", "otherNonCurrentLiabilities": "123500000", "totalNonCurrentLiabilities": "1711600000", "cashAndShortTermInvestments": "346900000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "1090800000", "cashAndCashEquivalentsAtCarryingValue": "346900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169700000", "profitLoss": "None", "dividendPayout": "70700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-700000", "operatingCashflow": "37400000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75000000", "cashflowFromInvestment": "-99300000", "stockBasedCompensation": "14400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1365200000, "cost_of_revenue": 914000000, "gross_profit": 451200000, "research_and_development": null, "selling_general_admin": 212200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233700000, "depreciation_amortisation": 46700000, "ebitda": 280400000, "interest_expense": 13800000, "interest_income": null, "other_non_operating": null, "pretax_income": 219900000, "tax_provision": 48900000, "effective_tax_rate": null, "net_income": 169700000, "net_income_continuing_ops": 171000000, "net_income_to_common": 169700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346900000, "short_term_investments": 13400000, "net_receivables": 902000000, "inventory": 848700000, "other_current_assets": null, "total_current_assets": 2261800000, "net_ppe": null, "goodwill": 2548800000, "intangible_assets": 1090800000, "goodwill_and_intangibles": 3639600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4660300000, "total_assets": 6922100000, "short_term_debt": 849500000, "accounts_payable": 545800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1938300000, "long_term_debt": 1044000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1711600000, "total_liabilities": 3649900000, "total_debt": 1893500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3627800000, "total_equity": 3261400000, "shares_outstanding": 54000000, "operating_cash_flow": 37400000, "stock_based_compensation": 14400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99300000, "dividends_paid": 70700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75000000, "free_cash_flow": 63400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233700000", "ebitda": "280400000", "netIncome": "169700000", "grossProfit": "451200000", "depreciation": "None", "totalRevenue": "1365200000", "costOfRevenue": "914000000", "interestIncome": "None", "incomeBeforeTax": "219900000", "interestExpense": "13800000", "operatingIncome": "239000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "48900000", "reportedCurrency": "USD", "netInterestIncome": "-13800000", "nonInterestIncome": "None", "operatingExpenses": "212200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "914000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46700000", "sellingGeneralAndAdministrative": "212200000", "netIncomeFromContinuingOperations": "171000000" }, "balance": { "goodwill": "2548800000", "inventory": "848700000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "6922100000", "longTermDebt": "1044000000", "shortTermDebt": "849500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1090800000", "reportedCurrency": "USD", "retainedEarnings": "3627800000", "totalLiabilities": "3649900000", "otherCurrentAssets": "150800000", "totalCurrentAssets": "2261800000", "currentLongTermDebt": "816100000", "longTermInvestments": "86900000", "shortTermInvestments": "13400000", "currentNetReceivables": "902000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4660300000", "currentAccountsPayable": "545800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2010500000", "totalShareholderEquity": "3261400000", "capitalLeaseObligations": "150400000", "otherCurrentLiabilities": "373300000", "totalCurrentLiabilities": "1938300000", "otherNonCurrentLiabilities": "123500000", "totalNonCurrentLiabilities": "1711600000", "cashAndShortTermInvestments": "346900000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "1090800000", "cashAndCashEquivalentsAtCarryingValue": "346900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169700000", "profitLoss": "None", "dividendPayout": "70700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-700000", "operatingCashflow": "37400000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75000000", "cashflowFromInvestment": "-99300000", "stockBasedCompensation": "14400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 1334300000, "cost_of_revenue": 883700000, "gross_profit": 450600000, "ebit": 258400000, "ebitda": 311700000, "pretax_income": 244200000, "tax_provision": 46000000, "net_income": 197000000, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329100000, "total_current_assets": 2089300000, "total_assets": 6679100000, "short_term_debt": 159600000, "long_term_debt": 1442700000, "total_debt": 1602300000, "total_liabilities": 3396400000, "total_equity": 3268300000, "shares_outstanding": 54000000, "goodwill_and_intangibles": 3580800000 }, "cash_flow": { "operating_cash_flow": 432400000, "capital_expenditure": 68000000, "free_cash_flow": 500400000, "dividends_paid": 70800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277358, "ticker_id": 1984, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258400000", "ebitda": "311700000", "netIncome": "197000000", "grossProfit": "450600000", "depreciation": "None", "totalRevenue": "1334300000", "costOfRevenue": "883700000", "interestIncome": "None", "incomeBeforeTax": "244200000", "interestExpense": "14200000", "operatingIncome": "258100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-14200000", "nonInterestIncome": "None", "operatingExpenses": "192500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "883700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53300000", "sellingGeneralAndAdministrative": "192500000", "netIncomeFromContinuingOperations": "198200000" }, "balance": { "goodwill": "2500800000", "inventory": "841800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "6679100000", "longTermDebt": "1442700000", "shortTermDebt": "159600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1080000000", "reportedCurrency": "USD", "retainedEarnings": "3651600000", "totalLiabilities": "3396400000", "otherCurrentAssets": "146500000", "totalCurrentAssets": "2089300000", "currentLongTermDebt": "125400000", "longTermInvestments": "84900000", "shortTermInvestments": "15900000", "currentNetReceivables": "756000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4589800000", "currentAccountsPayable": "541700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719600000", "totalShareholderEquity": "3268300000", "capitalLeaseObligations": "151500000", "otherCurrentLiabilities": "438300000", "totalCurrentLiabilities": "1274200000", "otherNonCurrentLiabilities": "124700000", "totalNonCurrentLiabilities": "2122200000", "cashAndShortTermInvestments": "329100000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "1080000000", "cashAndCashEquivalentsAtCarryingValue": "329100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198200000", "profitLoss": "None", "dividendPayout": "70800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8100000", "operatingCashflow": "432400000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447000000", "cashflowFromInvestment": "-79100000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1334300000, "cost_of_revenue": 883700000, "gross_profit": 450600000, "research_and_development": null, "selling_general_admin": 192500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258400000, "depreciation_amortisation": 53300000, "ebitda": 311700000, "interest_expense": 14200000, "interest_income": null, "other_non_operating": null, "pretax_income": 244200000, "tax_provision": 46000000, "effective_tax_rate": null, "net_income": 197000000, "net_income_continuing_ops": 198200000, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329100000, "short_term_investments": 15900000, "net_receivables": 756000000, "inventory": 841800000, "other_current_assets": null, "total_current_assets": 2089300000, "net_ppe": null, "goodwill": 2500800000, "intangible_assets": 1080000000, "goodwill_and_intangibles": 3580800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4589800000, "total_assets": 6679100000, "short_term_debt": 159600000, "accounts_payable": 541700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1274200000, "long_term_debt": 1442700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2122200000, "total_liabilities": 3396400000, "total_debt": 1602300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3651600000, "total_equity": 3268300000, "shares_outstanding": 54000000, "operating_cash_flow": 432400000, "stock_based_compensation": 6400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79100000, "dividends_paid": 70800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -447000000, "free_cash_flow": 500400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "258400000", "ebitda": "311700000", "netIncome": "197000000", "grossProfit": "450600000", "depreciation": "None", "totalRevenue": "1334300000", "costOfRevenue": "883700000", "interestIncome": "None", "incomeBeforeTax": "244200000", "interestExpense": "14200000", "operatingIncome": "258100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-14200000", "nonInterestIncome": "None", "operatingExpenses": "192500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "883700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53300000", "sellingGeneralAndAdministrative": "192500000", "netIncomeFromContinuingOperations": "198200000" }, "balance": { "goodwill": "2500800000", "inventory": "841800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "6679100000", "longTermDebt": "1442700000", "shortTermDebt": "159600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1080000000", "reportedCurrency": "USD", "retainedEarnings": "3651600000", "totalLiabilities": "3396400000", "otherCurrentAssets": "146500000", "totalCurrentAssets": "2089300000", "currentLongTermDebt": "125400000", "longTermInvestments": "84900000", "shortTermInvestments": "15900000", "currentNetReceivables": "756000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4589800000", "currentAccountsPayable": "541700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719600000", "totalShareholderEquity": "3268300000", "capitalLeaseObligations": "151500000", "otherCurrentLiabilities": "438300000", "totalCurrentLiabilities": "1274200000", "otherNonCurrentLiabilities": "124700000", "totalNonCurrentLiabilities": "2122200000", "cashAndShortTermInvestments": "329100000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "1080000000", "cashAndCashEquivalentsAtCarryingValue": "329100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198200000", "profitLoss": "None", "dividendPayout": "70800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8100000", "operatingCashflow": "432400000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447000000", "cashflowFromInvestment": "-79100000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 1442600000, "cost_of_revenue": 936600000, "gross_profit": 506000000, "ebit": 307100000, "ebitda": 356400000, "pretax_income": 288400000, "tax_provision": 60600000, "net_income": 226200000, "net_income_to_common": 226200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435700000, "total_current_assets": 2319100000, "total_assets": 6935000000, "short_term_debt": 325700000, "long_term_debt": 1640300000, "total_debt": 1966000000, "total_liabilities": 3706200000, "total_equity": 3215000000, "shares_outstanding": 54000000, "goodwill_and_intangibles": 3631900000 }, "cash_flow": { "operating_cash_flow": 227000000, "capital_expenditure": 38200000, "free_cash_flow": 265200000, "dividends_paid": 65500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277360, "ticker_id": 1984, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "307100000", "ebitda": "356400000", "netIncome": "226200000", "grossProfit": "506000000", "depreciation": "None", "totalRevenue": "1442600000", "costOfRevenue": "936600000", "interestIncome": "None", "incomeBeforeTax": "288400000", "interestExpense": "18700000", "operatingIncome": "312700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "60600000", "reportedCurrency": "USD", "netInterestIncome": "-18700000", "nonInterestIncome": "None", "operatingExpenses": "193300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49300000", "sellingGeneralAndAdministrative": "193300000", "netIncomeFromContinuingOperations": "221000000" }, "balance": { "goodwill": "2523500000", "inventory": "850000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "6935000000", "longTermDebt": "1640300000", "shortTermDebt": "325700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1108400000", "reportedCurrency": "USD", "retainedEarnings": "3532200000", "totalLiabilities": "3706200000", "otherCurrentAssets": "128700000", "totalCurrentAssets": "2319100000", "currentLongTermDebt": "291200000", "longTermInvestments": "85500000", "shortTermInvestments": "9900000", "currentNetReceivables": "894800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4615900000", "currentAccountsPayable": "547500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2091700000", "totalShareholderEquity": "3215000000", "capitalLeaseObligations": "160200000", "otherCurrentLiabilities": "365500000", "totalCurrentLiabilities": "1396700000", "otherNonCurrentLiabilities": "127100000", "totalNonCurrentLiabilities": "2309500000", "cashAndShortTermInvestments": "435700000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "1108400000", "cashAndCashEquivalentsAtCarryingValue": "435700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219000000", "profitLoss": "None", "dividendPayout": "65500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "227000000", "capitalExpenditures": "38200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157100000", "cashflowFromInvestment": "-36100000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1442600000, "cost_of_revenue": 936600000, "gross_profit": 506000000, "research_and_development": null, "selling_general_admin": 193300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307100000, "depreciation_amortisation": 49300000, "ebitda": 356400000, "interest_expense": 18700000, "interest_income": null, "other_non_operating": null, "pretax_income": 288400000, "tax_provision": 60600000, "effective_tax_rate": null, "net_income": 226200000, "net_income_continuing_ops": 221000000, "net_income_to_common": 226200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435700000, "short_term_investments": 9900000, "net_receivables": 894800000, "inventory": 850000000, "other_current_assets": null, "total_current_assets": 2319100000, "net_ppe": null, "goodwill": 2523500000, "intangible_assets": 1108400000, "goodwill_and_intangibles": 3631900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4615900000, "total_assets": 6935000000, "short_term_debt": 325700000, "accounts_payable": 547500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1396700000, "long_term_debt": 1640300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2309500000, "total_liabilities": 3706200000, "total_debt": 1966000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3532200000, "total_equity": 3215000000, "shares_outstanding": 54000000, "operating_cash_flow": 227000000, "stock_based_compensation": 5300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36100000, "dividends_paid": 65500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157100000, "free_cash_flow": 265200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "307100000", "ebitda": "356400000", "netIncome": "226200000", "grossProfit": "506000000", "depreciation": "None", "totalRevenue": "1442600000", "costOfRevenue": "936600000", "interestIncome": "None", "incomeBeforeTax": "288400000", "interestExpense": "18700000", "operatingIncome": "312700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "60600000", "reportedCurrency": "USD", "netInterestIncome": "-18700000", "nonInterestIncome": "None", "operatingExpenses": "193300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49300000", "sellingGeneralAndAdministrative": "193300000", "netIncomeFromContinuingOperations": "221000000" }, "balance": { "goodwill": "2523500000", "inventory": "850000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "6935000000", "longTermDebt": "1640300000", "shortTermDebt": "325700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1108400000", "reportedCurrency": "USD", "retainedEarnings": "3532200000", "totalLiabilities": "3706200000", "otherCurrentAssets": "128700000", "totalCurrentAssets": "2319100000", "currentLongTermDebt": "291200000", "longTermInvestments": "85500000", "shortTermInvestments": "9900000", "currentNetReceivables": "894800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4615900000", "currentAccountsPayable": "547500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2091700000", "totalShareholderEquity": "3215000000", "capitalLeaseObligations": "160200000", "otherCurrentLiabilities": "365500000", "totalCurrentLiabilities": "1396700000", "otherNonCurrentLiabilities": "127100000", "totalNonCurrentLiabilities": "2309500000", "cashAndShortTermInvestments": "435700000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "1108400000", "cashAndCashEquivalentsAtCarryingValue": "435700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219000000", "profitLoss": "None", "dividendPayout": "65500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "227000000", "capitalExpenditures": "38200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157100000", "cashflowFromInvestment": "-36100000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 1452500000, "cost_of_revenue": 938700000, "gross_profit": 513800000, "ebit": 305100000, "ebitda": 354700000, "pretax_income": 285300000, "tax_provision": 66200000, "net_income": 217500000, "net_income_to_common": 217500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397200000, "total_current_assets": 2274700000, "total_assets": 6871700000, "short_term_debt": 144200000, "long_term_debt": 1892700000, "total_debt": 2036900000, "total_liabilities": 3805400000, "total_equity": 3052600000, "shares_outstanding": 54100000, "goodwill_and_intangibles": 3649400000 }, "cash_flow": { "operating_cash_flow": 239600000, "capital_expenditure": 33900000, "free_cash_flow": 273500000, "dividends_paid": 65500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277361, "ticker_id": 1984, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "305100000", "ebitda": "354700000", "netIncome": "217500000", "grossProfit": "513800000", "depreciation": "None", "totalRevenue": "1452500000", "costOfRevenue": "938700000", "interestIncome": "None", "incomeBeforeTax": "285300000", "interestExpense": "19800000", "operatingIncome": "306300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "66200000", "reportedCurrency": "USD", "netInterestIncome": "-19800000", "nonInterestIncome": "None", "operatingExpenses": "207500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49600000", "sellingGeneralAndAdministrative": "207500000", "netIncomeFromContinuingOperations": "215200000" }, "balance": { "goodwill": "2513700000", "inventory": "856500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "6871700000", "longTermDebt": "1892700000", "shortTermDebt": "144200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1135700000", "reportedCurrency": "USD", "retainedEarnings": "3388900000", "totalLiabilities": "3805400000", "otherCurrentAssets": "118500000", "totalCurrentAssets": "2274700000", "currentLongTermDebt": "110500000", "longTermInvestments": "80800000", "shortTermInvestments": "9300000", "currentNetReceivables": "893200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4597000000", "currentAccountsPayable": "586700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2150900000", "totalShareholderEquity": "3052600000", "capitalLeaseObligations": "147700000", "otherCurrentLiabilities": "365000000", "totalCurrentLiabilities": "1258500000", "otherNonCurrentLiabilities": "120900000", "totalNonCurrentLiabilities": "2546900000", "cashAndShortTermInvestments": "397200000", "commonStockSharesOutstanding": "54100000", "intangibleAssetsExcludingGoodwill": "1135700000", "cashAndCashEquivalentsAtCarryingValue": "397200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208400000", "profitLoss": "None", "dividendPayout": "65500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5100000", "operatingCashflow": "239600000", "capitalExpenditures": "33900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194000000", "cashflowFromInvestment": "-32500000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1452500000, "cost_of_revenue": 938700000, "gross_profit": 513800000, "research_and_development": null, "selling_general_admin": 207500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305100000, "depreciation_amortisation": 49600000, "ebitda": 354700000, "interest_expense": 19800000, "interest_income": null, "other_non_operating": null, "pretax_income": 285300000, "tax_provision": 66200000, "effective_tax_rate": null, "net_income": 217500000, "net_income_continuing_ops": 215200000, "net_income_to_common": 217500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397200000, "short_term_investments": 9300000, "net_receivables": 893200000, "inventory": 856500000, "other_current_assets": null, "total_current_assets": 2274700000, "net_ppe": null, "goodwill": 2513700000, "intangible_assets": 1135700000, "goodwill_and_intangibles": 3649400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4597000000, "total_assets": 6871700000, "short_term_debt": 144200000, "accounts_payable": 586700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1258500000, "long_term_debt": 1892700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2546900000, "total_liabilities": 3805400000, "total_debt": 2036900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3388900000, "total_equity": 3052600000, "shares_outstanding": 54100000, "operating_cash_flow": 239600000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32500000, "dividends_paid": 65500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194000000, "free_cash_flow": 273500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "305100000", "ebitda": "354700000", "netIncome": "217500000", "grossProfit": "513800000", "depreciation": "None", "totalRevenue": "1452500000", "costOfRevenue": "938700000", "interestIncome": "None", "incomeBeforeTax": "285300000", "interestExpense": "19800000", "operatingIncome": "306300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "66200000", "reportedCurrency": "USD", "netInterestIncome": "-19800000", "nonInterestIncome": "None", "operatingExpenses": "207500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49600000", "sellingGeneralAndAdministrative": "207500000", "netIncomeFromContinuingOperations": "215200000" }, "balance": { "goodwill": "2513700000", "inventory": "856500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "6871700000", "longTermDebt": "1892700000", "shortTermDebt": "144200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1135700000", "reportedCurrency": "USD", "retainedEarnings": "3388900000", "totalLiabilities": "3805400000", "otherCurrentAssets": "118500000", "totalCurrentAssets": "2274700000", "currentLongTermDebt": "110500000", "longTermInvestments": "80800000", "shortTermInvestments": "9300000", "currentNetReceivables": "893200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4597000000", "currentAccountsPayable": "586700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2150900000", "totalShareholderEquity": "3052600000", "capitalLeaseObligations": "147700000", "otherCurrentLiabilities": "365000000", "totalCurrentLiabilities": "1258500000", "otherNonCurrentLiabilities": "120900000", "totalNonCurrentLiabilities": "2546900000", "cashAndShortTermInvestments": "397200000", "commonStockSharesOutstanding": "54100000", "intangibleAssetsExcludingGoodwill": "1135700000", "cashAndCashEquivalentsAtCarryingValue": "397200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208400000", "profitLoss": "None", "dividendPayout": "65500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5100000", "operatingCashflow": "239600000", "capitalExpenditures": "33900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194000000", "cashflowFromInvestment": "-32500000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 1399100000, "cost_of_revenue": 951400000, "gross_profit": 447700000, "ebit": 222500000, "ebitda": 282400000, "pretax_income": 201400000, "tax_provision": 52300000, "net_income": 147800000, "net_income_to_common": 147800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388200000, "total_current_assets": 2232500000, "total_assets": 6862100000, "short_term_debt": 252400000, "long_term_debt": 1895700000, "total_debt": 2148100000, "total_liabilities": 3919000000, "total_equity": 2930400000, "shares_outstanding": 54000000, "goodwill_and_intangibles": 3697800000 }, "cash_flow": { "operating_cash_flow": 92200000, "capital_expenditure": 40300000, "free_cash_flow": 132500000, "dividends_paid": 65500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277362, "ticker_id": 1984, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222500000", "ebitda": "282400000", "netIncome": "147800000", "grossProfit": "447700000", "depreciation": "None", "totalRevenue": "1399100000", "costOfRevenue": "951400000", "interestIncome": "None", "incomeBeforeTax": "201400000", "interestExpense": "21100000", "operatingIncome": "228500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "52300000", "reportedCurrency": "USD", "netInterestIncome": "-21100000", "nonInterestIncome": "None", "operatingExpenses": "219200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "951400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59900000", "sellingGeneralAndAdministrative": "219200000", "netIncomeFromContinuingOperations": "149100000" }, "balance": { "goodwill": "2532700000", "inventory": "842400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "6862100000", "longTermDebt": "1895700000", "shortTermDebt": "252400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1165100000", "reportedCurrency": "USD", "retainedEarnings": "3250200000", "totalLiabilities": "3919000000", "otherCurrentAssets": "124200000", "totalCurrentAssets": "2232500000", "currentLongTermDebt": "219700000", "longTermInvestments": "75300000", "shortTermInvestments": "12100000", "currentNetReceivables": "865600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4629600000", "currentAccountsPayable": "598500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2263600000", "totalShareholderEquity": "2930400000", "capitalLeaseObligations": "148200000", "otherCurrentLiabilities": "318700000", "totalCurrentLiabilities": "1348700000", "otherNonCurrentLiabilities": "128100000", "totalNonCurrentLiabilities": "2570300000", "cashAndShortTermInvestments": "388200000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "1165100000", "cashAndCashEquivalentsAtCarryingValue": "388200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147500000", "profitLoss": "None", "dividendPayout": "65500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-22700000", "operatingCashflow": "92200000", "capitalExpenditures": "40300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125300000", "cashflowFromInvestment": "88600000", "stockBasedCompensation": "12800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1399100000, "cost_of_revenue": 951400000, "gross_profit": 447700000, "research_and_development": null, "selling_general_admin": 219200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222500000, "depreciation_amortisation": 59900000, "ebitda": 282400000, "interest_expense": 21100000, "interest_income": null, "other_non_operating": null, "pretax_income": 201400000, "tax_provision": 52300000, "effective_tax_rate": null, "net_income": 147800000, "net_income_continuing_ops": 149100000, "net_income_to_common": 147800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388200000, "short_term_investments": 12100000, "net_receivables": 865600000, "inventory": 842400000, "other_current_assets": null, "total_current_assets": 2232500000, "net_ppe": null, "goodwill": 2532700000, "intangible_assets": 1165100000, "goodwill_and_intangibles": 3697800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4629600000, "total_assets": 6862100000, "short_term_debt": 252400000, "accounts_payable": 598500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1348700000, "long_term_debt": 1895700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2570300000, "total_liabilities": 3919000000, "total_debt": 2148100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3250200000, "total_equity": 2930400000, "shares_outstanding": 54000000, "operating_cash_flow": 92200000, "stock_based_compensation": 12800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 88600000, "dividends_paid": 65500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125300000, "free_cash_flow": 132500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222500000", "ebitda": "282400000", "netIncome": "147800000", "grossProfit": "447700000", "depreciation": "None", "totalRevenue": "1399100000", "costOfRevenue": "951400000", "interestIncome": "None", "incomeBeforeTax": "201400000", "interestExpense": "21100000", "operatingIncome": "228500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "52300000", "reportedCurrency": "USD", "netInterestIncome": "-21100000", "nonInterestIncome": "None", "operatingExpenses": "219200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "951400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59900000", "sellingGeneralAndAdministrative": "219200000", "netIncomeFromContinuingOperations": "149100000" }, "balance": { "goodwill": "2532700000", "inventory": "842400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "6862100000", "longTermDebt": "1895700000", "shortTermDebt": "252400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1165100000", "reportedCurrency": "USD", "retainedEarnings": "3250200000", "totalLiabilities": "3919000000", "otherCurrentAssets": "124200000", "totalCurrentAssets": "2232500000", "currentLongTermDebt": "219700000", "longTermInvestments": "75300000", "shortTermInvestments": "12100000", "currentNetReceivables": "865600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4629600000", "currentAccountsPayable": "598500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2263600000", "totalShareholderEquity": "2930400000", "capitalLeaseObligations": "148200000", "otherCurrentLiabilities": "318700000", "totalCurrentLiabilities": "1348700000", "otherNonCurrentLiabilities": "128100000", "totalNonCurrentLiabilities": "2570300000", "cashAndShortTermInvestments": "388200000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "1165100000", "cashAndCashEquivalentsAtCarryingValue": "388200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147500000", "profitLoss": "None", "dividendPayout": "65500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-22700000", "operatingCashflow": "92200000", "capitalExpenditures": "40300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125300000", "cashflowFromInvestment": "88600000", "stockBasedCompensation": "12800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 1345800000, "cost_of_revenue": 889600000, "gross_profit": 456200000, "ebit": 219500000, "ebitda": 259100000, "pretax_income": 209500000, "tax_provision": 37100000, "net_income": 171000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336100000, "total_current_assets": 2167200000, "total_assets": 6914000000, "short_term_debt": 148000000, "long_term_debt": 2023200000, "total_debt": 2171200000, "total_liabilities": 4024700000, "total_equity": 2877000000, "shares_outstanding": 54000000, "goodwill_and_intangibles": 3729400000 }, "cash_flow": { "operating_cash_flow": 345500000, "capital_expenditure": 61900000, "free_cash_flow": 407400000, "dividends_paid": 65400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277363, "ticker_id": 1984, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219500000", "ebitda": "259100000", "netIncome": "171000000", "grossProfit": "456200000", "depreciation": "None", "totalRevenue": "1345800000", "costOfRevenue": "889600000", "interestIncome": "None", "incomeBeforeTax": "209500000", "interestExpense": "10000000", "operatingIncome": "225600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37100000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "230600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39600000", "sellingGeneralAndAdministrative": "230600000", "netIncomeFromContinuingOperations": "172400000" }, "balance": { "goodwill": "2533400000", "inventory": "832900000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "6914000000", "longTermDebt": "2023200000", "shortTermDebt": "148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1196000000", "reportedCurrency": "USD", "retainedEarnings": "3182700000", "totalLiabilities": "4024700000", "otherCurrentAssets": "200200000", "totalCurrentAssets": "2167200000", "currentLongTermDebt": "117400000", "longTermInvestments": "75800000", "shortTermInvestments": "12600000", "currentNetReceivables": "785400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4746800000", "currentAccountsPayable": "563500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2290000000", "totalShareholderEquity": "2877000000", "capitalLeaseObligations": "149400000", "otherCurrentLiabilities": "479300000", "totalCurrentLiabilities": "1323400000", "otherNonCurrentLiabilities": "128500000", "totalNonCurrentLiabilities": "2701300000", "cashAndShortTermInvestments": "336100000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "1196000000", "cashAndCashEquivalentsAtCarryingValue": "336100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170600000", "profitLoss": "None", "dividendPayout": "65400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2700000", "operatingCashflow": "345500000", "capitalExpenditures": "61900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "630200000", "cashflowFromInvestment": "-1218800000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1345800000, "cost_of_revenue": 889600000, "gross_profit": 456200000, "research_and_development": null, "selling_general_admin": 230600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219500000, "depreciation_amortisation": 39600000, "ebitda": 259100000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 209500000, "tax_provision": 37100000, "effective_tax_rate": null, "net_income": 171000000, "net_income_continuing_ops": 172400000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336100000, "short_term_investments": 12600000, "net_receivables": 785400000, "inventory": 832900000, "other_current_assets": null, "total_current_assets": 2167200000, "net_ppe": null, "goodwill": 2533400000, "intangible_assets": 1196000000, "goodwill_and_intangibles": 3729400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4746800000, "total_assets": 6914000000, "short_term_debt": 148000000, "accounts_payable": 563500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1323400000, "long_term_debt": 2023200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2701300000, "total_liabilities": 4024700000, "total_debt": 2171200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3182700000, "total_equity": 2877000000, "shares_outstanding": 54000000, "operating_cash_flow": 345500000, "stock_based_compensation": 4900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1218800000, "dividends_paid": 65400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 630200000, "free_cash_flow": 407400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219500000", "ebitda": "259100000", "netIncome": "171000000", "grossProfit": "456200000", "depreciation": "None", "totalRevenue": "1345800000", "costOfRevenue": "889600000", "interestIncome": "None", "incomeBeforeTax": "209500000", "interestExpense": "10000000", "operatingIncome": "225600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37100000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "230600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39600000", "sellingGeneralAndAdministrative": "230600000", "netIncomeFromContinuingOperations": "172400000" }, "balance": { "goodwill": "2533400000", "inventory": "832900000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "6914000000", "longTermDebt": "2023200000", "shortTermDebt": "148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1196000000", "reportedCurrency": "USD", "retainedEarnings": "3182700000", "totalLiabilities": "4024700000", "otherCurrentAssets": "200200000", "totalCurrentAssets": "2167200000", "currentLongTermDebt": "117400000", "longTermInvestments": "75800000", "shortTermInvestments": "12600000", "currentNetReceivables": "785400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4746800000", "currentAccountsPayable": "563500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2290000000", "totalShareholderEquity": "2877000000", "capitalLeaseObligations": "149400000", "otherCurrentLiabilities": "479300000", "totalCurrentLiabilities": "1323400000", "otherNonCurrentLiabilities": "128500000", "totalNonCurrentLiabilities": "2701300000", "cashAndShortTermInvestments": "336100000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "1196000000", "cashAndCashEquivalentsAtCarryingValue": "336100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170600000", "profitLoss": "None", "dividendPayout": "65400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2700000", "operatingCashflow": "345500000", "capitalExpenditures": "61900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "630200000", "cashflowFromInvestment": "-1218800000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 1375800000, "cost_of_revenue": 888400000, "gross_profit": 487400000, "ebit": 272800000, "ebitda": 310400000, "pretax_income": 265000000, "tax_provision": 63000000, "net_income": 200100000, "net_income_to_common": 200100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572800000, "total_current_assets": 2318400000, "total_assets": 5768300000, "short_term_debt": 33600000, "long_term_debt": 1439700000, "total_debt": 1473300000, "total_liabilities": 3017800000, "total_equity": 2739100000, "shares_outstanding": 54000000, "goodwill_and_intangibles": 2639400000 }, "cash_flow": { "operating_cash_flow": 193900000, "capital_expenditure": 34900000, "free_cash_flow": 228800000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277365, "ticker_id": 1984, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "272800000", "ebitda": "310400000", "netIncome": "200100000", "grossProfit": "487400000", "depreciation": "None", "totalRevenue": "1375800000", "costOfRevenue": "888400000", "interestIncome": "None", "incomeBeforeTax": "265000000", "interestExpense": "7800000", "operatingIncome": "276300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-7800000", "nonInterestIncome": "None", "operatingExpenses": "211100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37600000", "sellingGeneralAndAdministrative": "211100000", "netIncomeFromContinuingOperations": "202000000" }, "balance": { "goodwill": "1994700000", "inventory": "788400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5768300000", "longTermDebt": "1439700000", "shortTermDebt": "33600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "644700000", "reportedCurrency": "USD", "retainedEarnings": "3077300000", "totalLiabilities": "3017800000", "otherCurrentAssets": "86400000", "totalCurrentAssets": "2318400000", "currentLongTermDebt": "3300000", "longTermInvestments": "61600000", "shortTermInvestments": "17900000", "currentNetReceivables": "852900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3449900000", "currentAccountsPayable": "554700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "572200000", "shortLongTermDebtTotal": "1580900000", "totalShareholderEquity": "2739100000", "capitalLeaseObligations": "137900000", "otherCurrentLiabilities": "405700000", "totalCurrentLiabilities": "1071400000", "otherNonCurrentLiabilities": "506700000", "totalNonCurrentLiabilities": "1946400000", "cashAndShortTermInvestments": "572800000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "644700000", "cashAndCashEquivalentsAtCarryingValue": "572800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200100000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5800000", "operatingCashflow": "193900000", "capitalExpenditures": "34900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75800000", "cashflowFromInvestment": "-33200000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1375800000, "cost_of_revenue": 888400000, "gross_profit": 487400000, "research_and_development": null, "selling_general_admin": 211100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272800000, "depreciation_amortisation": 37600000, "ebitda": 310400000, "interest_expense": 7800000, "interest_income": null, "other_non_operating": null, "pretax_income": 265000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 200100000, "net_income_continuing_ops": 202000000, "net_income_to_common": 200100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572800000, "short_term_investments": 17900000, "net_receivables": 852900000, "inventory": 788400000, "other_current_assets": null, "total_current_assets": 2318400000, "net_ppe": null, "goodwill": 1994700000, "intangible_assets": 644700000, "goodwill_and_intangibles": 2639400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3449900000, "total_assets": 5768300000, "short_term_debt": 33600000, "accounts_payable": 554700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1071400000, "long_term_debt": 1439700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1946400000, "total_liabilities": 3017800000, "total_debt": 1473300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3077300000, "total_equity": 2739100000, "shares_outstanding": 54000000, "operating_cash_flow": 193900000, "stock_based_compensation": 5500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33200000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75800000, "free_cash_flow": 228800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "272800000", "ebitda": "310400000", "netIncome": "200100000", "grossProfit": "487400000", "depreciation": "None", "totalRevenue": "1375800000", "costOfRevenue": "888400000", "interestIncome": "None", "incomeBeforeTax": "265000000", "interestExpense": "7800000", "operatingIncome": "276300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-7800000", "nonInterestIncome": "None", "operatingExpenses": "211100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37600000", "sellingGeneralAndAdministrative": "211100000", "netIncomeFromContinuingOperations": "202000000" }, "balance": { "goodwill": "1994700000", "inventory": "788400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5768300000", "longTermDebt": "1439700000", "shortTermDebt": "33600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "644700000", "reportedCurrency": "USD", "retainedEarnings": "3077300000", "totalLiabilities": "3017800000", "otherCurrentAssets": "86400000", "totalCurrentAssets": "2318400000", "currentLongTermDebt": "3300000", "longTermInvestments": "61600000", "shortTermInvestments": "17900000", "currentNetReceivables": "852900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3449900000", "currentAccountsPayable": "554700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "572200000", "shortLongTermDebtTotal": "1580900000", "totalShareholderEquity": "2739100000", "capitalLeaseObligations": "137900000", "otherCurrentLiabilities": "405700000", "totalCurrentLiabilities": "1071400000", "otherNonCurrentLiabilities": "506700000", "totalNonCurrentLiabilities": "1946400000", "cashAndShortTermInvestments": "572800000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "644700000", "cashAndCashEquivalentsAtCarryingValue": "572800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200100000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5800000", "operatingCashflow": "193900000", "capitalExpenditures": "34900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75800000", "cashflowFromInvestment": "-33200000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "income_statement": { "revenue": 1365900000, "cost_of_revenue": 869700000, "gross_profit": 496200000, "ebit": 283000000, "ebitda": 319900000, "pretax_income": 273800000, "tax_provision": 65600000, "net_income": 206800000, "net_income_to_common": 206800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492600000, "total_current_assets": 2205800000, "total_assets": 5640900000, "short_term_debt": 32200000, "long_term_debt": 1439100000, "total_debt": 1471300000, "total_liabilities": 3009800000, "total_equity": 2620700000, "shares_outstanding": 54000000, "goodwill_and_intangibles": 2663200000 }, "cash_flow": { "operating_cash_flow": 227700000, "capital_expenditure": 35500000, "free_cash_flow": 263200000, "dividends_paid": 60100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277366, "ticker_id": 1984, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:10.986328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283000000", "ebitda": "319900000", "netIncome": "206800000", "grossProfit": "496200000", "depreciation": "None", "totalRevenue": "1365900000", "costOfRevenue": "869700000", "interestIncome": "None", "incomeBeforeTax": "273800000", "interestExpense": "9200000", "operatingIncome": "287800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "65600000", "reportedCurrency": "USD", "netInterestIncome": "-9200000", "nonInterestIncome": "None", "operatingExpenses": "208400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4800000", "costofGoodsAndServicesSold": "869700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36900000", "sellingGeneralAndAdministrative": "208400000", "netIncomeFromContinuingOperations": "208200000" }, "balance": { "goodwill": "1998800000", "inventory": "794100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5640900000", "longTermDebt": "1439100000", "shortTermDebt": "32200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "664400000", "reportedCurrency": "USD", "retainedEarnings": "2949500000", "totalLiabilities": "3009800000", "otherCurrentAssets": "91700000", "totalCurrentAssets": "2205800000", "currentLongTermDebt": "1800000", "longTermInvestments": "69600000", "shortTermInvestments": "16200000", "currentNetReceivables": "811200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3435100000", "currentAccountsPayable": "554800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557500000", "shortLongTermDebtTotal": "1555100000", "totalShareholderEquity": "2620700000", "capitalLeaseObligations": "114200000", "otherCurrentLiabilities": "412500000", "totalCurrentLiabilities": "1069800000", "otherNonCurrentLiabilities": "500900000", "totalNonCurrentLiabilities": "1940000000", "cashAndShortTermInvestments": "492600000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "664400000", "cashAndCashEquivalentsAtCarryingValue": "492600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205300000", "profitLoss": "None", "dividendPayout": "60100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6400000", "operatingCashflow": "227700000", "capitalExpenditures": "35500000", "changeInReceivables": "-23800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74100000", "cashflowFromInvestment": "-93100000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1365900000, "cost_of_revenue": 869700000, "gross_profit": 496200000, "research_and_development": null, "selling_general_admin": 208400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283000000, "depreciation_amortisation": 36900000, "ebitda": 319900000, "interest_expense": 9200000, "interest_income": null, "other_non_operating": null, "pretax_income": 273800000, "tax_provision": 65600000, "effective_tax_rate": null, "net_income": 206800000, "net_income_continuing_ops": 208200000, "net_income_to_common": 206800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492600000, "short_term_investments": 16200000, "net_receivables": 811200000, "inventory": 794100000, "other_current_assets": null, "total_current_assets": 2205800000, "net_ppe": null, "goodwill": 1998800000, "intangible_assets": 664400000, "goodwill_and_intangibles": 2663200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3435100000, "total_assets": 5640900000, "short_term_debt": 32200000, "accounts_payable": 554800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1069800000, "long_term_debt": 1439100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1940000000, "total_liabilities": 3009800000, "total_debt": 1471300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2949500000, "total_equity": 2620700000, "shares_outstanding": 54000000, "operating_cash_flow": 227700000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93100000, "dividends_paid": 60100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74100000, "free_cash_flow": 263200000, "net_change_in_cash": 60500000 }, "raw_data": { "income": { "ebit": "283000000", "ebitda": "319900000", "netIncome": "206800000", "grossProfit": "496200000", "depreciation": "None", "totalRevenue": "1365900000", "costOfRevenue": "869700000", "interestIncome": "None", "incomeBeforeTax": "273800000", "interestExpense": "9200000", "operatingIncome": "287800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "65600000", "reportedCurrency": "USD", "netInterestIncome": "-9200000", "nonInterestIncome": "None", "operatingExpenses": "208400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4800000", "costofGoodsAndServicesSold": "869700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36900000", "sellingGeneralAndAdministrative": "208400000", "netIncomeFromContinuingOperations": "208200000" }, "balance": { "goodwill": "1998800000", "inventory": "794100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5640900000", "longTermDebt": "1439100000", "shortTermDebt": "32200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "664400000", "reportedCurrency": "USD", "retainedEarnings": "2949500000", "totalLiabilities": "3009800000", "otherCurrentAssets": "91700000", "totalCurrentAssets": "2205800000", "currentLongTermDebt": "1800000", "longTermInvestments": "69600000", "shortTermInvestments": "16200000", "currentNetReceivables": "811200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3435100000", "currentAccountsPayable": "554800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557500000", "shortLongTermDebtTotal": "1555100000", "totalShareholderEquity": "2620700000", "capitalLeaseObligations": "114200000", "otherCurrentLiabilities": "412500000", "totalCurrentLiabilities": "1069800000", "otherNonCurrentLiabilities": "500900000", "totalNonCurrentLiabilities": "1940000000", "cashAndShortTermInvestments": "492600000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "664400000", "cashAndCashEquivalentsAtCarryingValue": "492600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205300000", "profitLoss": "None", "dividendPayout": "60100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6400000", "operatingCashflow": "227700000", "capitalExpenditures": "35500000", "changeInReceivables": "-23800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74100000", "cashflowFromInvestment": "-93100000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }