{ "ticker": { "uuid": "68b88b1c-a5e1-496c-99e7-67805bfc922f", "symbol": "STRR", "name": "Star Equity Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/68b88b1c-a5e1-496c-99e7-67805bfc922f/", "api_url": "https://sharemaestro.com/factors/api/tickers/68b88b1c-a5e1-496c-99e7-67805bfc922f/" }, "ticker_metadata": { "id": 8409, "uuid": "68b88b1c-a5e1-496c-99e7-67805bfc922f", "symbol": "STRR", "name": "Star Equity Holdings Inc", "asset_type": "equity", "market_cap": 42644900, "stock_exchange_id": 2, "industry": "Conglomerates", "sector": "Industrials", "description": "Star Equity Holdings, Inc. offers healthcare solutions in the United States and internationally. The company is headquartered in Old Greenwich, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "68b88b1c-a5e1-496c-99e7-67805bfc922f", "symbol": "STRR", "name": "Star Equity Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/68b88b1c-a5e1-496c-99e7-67805bfc922f/", "api_url": "https://sharemaestro.com/factors/api/tickers/68b88b1c-a5e1-496c-99e7-67805bfc922f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 11.3, "market_cap": 42307200, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0175, "roe": -0.148, "piotroski_f_score": 4, "momentum_12_1": 0.057, "volatility_252d": 0.3658 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:44.593461+00:00", "batch_id": "" }, "size": { "price_close": 11.3, "market_cap": 42307200, "market_cap_usd": 42307200, "enterprise_value": 45688200, "shares_outstanding": 3744000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6935, "ptbv_ratio": 0.7899, "ps_ratio": 0.2086, "pcf_ratio": null, "pfcf_ratio": -5.9097, "ev_ebitda": null, "ev_ebit": -6.2733, "ev_sales": 0.2253, "ev_fcf": -6.3819, "earnings_yield": null, "fcf_yield": -0.1567, "price_to_sales": 0.2086, "price_to_book": 0.6935, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 4.4382 }, "yield": { "dividend_yield": 0.0175, "buyback_yield": 0, "shareholder_yield": 0.0175, "debt_paydown_yield": null, "total_yield": 0.0175 }, "quality": { "gross_margin": 0.4193, "operating_margin": -0.0359, "net_margin": -0.0445, "ebitda_margin": -0.0122, "fcf_margin": -0.0353, "roe": -0.148, "roa": -0.0832, "roic": -0.0848, "roc_greenblatt": null, "asset_turnover": 1.8686, "cash_conversion": 0.7928, "accruals_ratio": 0.0156, "sbc_to_revenue": 0.0085, "piotroski_f_score": 4, "altman_z_score": -3.1567, "earnings_stability_5y": 0.5162, "revenue_stability_5y": 0.4152, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7835, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7788, "net_debt_to_ebitda": -1.3655, "debt_to_assets": 0.1209, "interest_coverage": null, "current_ratio": 2.0917, "quick_ratio": 1.8369, "net_debt": 3381000, "local_beta": -0.0014, "volatility_252d": 0.3658, "volatility_60d": 0.916, "max_drawdown_12m": -0.21, "risk_adjusted_momentum": 0.1558 }, "growth": { "revenue_growth_1y": 1.554, "revenue_growth_3y_cagr": 0.1536, "revenue_growth_5y_cagr": 0.1711, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -10.6482, "book_value_growth_1y": 0.5983, "revenue_growth": 1.554, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1945, "price_return_3m": 0.1221, "price_return_6m": 0.0701, "price_return_9m": 0.197, "price_return_12m": 0.2626, "price_return_12m_ex1m": 0.057, "momentum_6m": 0.0701, "momentum_12m": 0.2626, "momentum_12_1": 0.057, "distance_from_52w_high": -0.0432, "distance_from_52w_low": 0.3533, "relative_strength": 0.1046 }, "raw_ttm": { "revenue_ttm": 202772000, "gross_profit_ttm": 85023000, "ebit_ttm": -7282999, "ebitda_ttm": -2476000, "net_income_ttm": -9030000, "eps_diluted_ttm": -2.4119, "operating_cash_flow_ttm": -10726000, "capital_expenditure_ttm": 3567000, "fcf_ttm": -7159000, "dividends_paid_ttm": 740000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9742000, "total_current_assets": 58058000, "total_current_liabilities": 27757000, "net_ppe": null, "total_assets": 108513000, "total_debt": 13123000, "total_equity": 61002000, "net_working_capital": 28093000, "book_value_per_share": 16.2933, "retained_earnings": -439727000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 53563000, "tangible_book_per_share": 14.3064 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 16, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2837, "ticker_id": 8409, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:44.593461+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.3, "market_cap": 42307200, "market_cap_usd": 42307200, "enterprise_value": 45688200, "shares_outstanding": 3744000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.69353792, "ptbv_ratio": 0.78985867, "ps_ratio": 0.20864419, "pcf_ratio": null, "pfcf_ratio": -5.90965219, "ev_ebitda": null, "ev_ebit": -6.27326737, "ev_sales": 0.22531809, "ev_fcf": -6.38192485, "earnings_yield": null, "fcf_yield": -0.15669254, "dividend_yield": 0.01749111, "buyback_yield": 0, "shareholder_yield": 0.01749111, "debt_paydown_yield": null, "total_yield": 0.01749111, "gross_margin": 0.41930345, "operating_margin": -0.03591718, "net_margin": -0.04453278, "ebitda_margin": -0.01221076, "fcf_margin": -0.03530566, "roe": -0.14802793, "roa": -0.08321584, "roic": -0.08483993, "roc_greenblatt": null, "asset_turnover": 1.86864247, "cash_conversion": 0.79280177, "accruals_ratio": 0.01562946, "sbc_to_revenue": 0.00848737, "debt_to_equity": 0.77884332, "net_debt_to_ebitda": -1.36550889, "debt_to_assets": 0.12093482, "interest_coverage": null, "current_ratio": 2.09165256, "quick_ratio": 1.83686998, "net_debt": 3381000, "revenue_growth_1y": 1.55399652, "revenue_growth_3y_cagr": 0.15356533, "revenue_growth_5y_cagr": 0.17107768, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -10.64824798, "book_value_growth_1y": 0.59834882, "piotroski_f_score": 4, "altman_z_score": -3.15668947, "earnings_stability_5y": 0.516224, "revenue_stability_5y": 0.415205, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19450317, "price_return_3m": 0.12214499, "price_return_6m": 0.07007576, "price_return_9m": 0.1970339, "price_return_12m": 0.26256983, "price_return_12m_ex1m": 0.05698324, "distance_from_52w_high": -0.04318374, "distance_from_52w_low": 0.35329341, "relative_strength": 0.10462878, "local_beta": -0.0014, "volatility_252d": 0.365798, "volatility_60d": 0.915961, "max_drawdown_12m": -0.20999153, "revenue_ttm": 202772000, "gross_profit_ttm": 85023000, "ebit_ttm": -7282999, "ebitda_ttm": -2476000, "net_income_ttm": -9030000, "eps_diluted_ttm": -2.41185897, "operating_cash_flow_ttm": -10726000, "capital_expenditure_ttm": 3567000, "fcf_ttm": -7159000, "dividends_paid_ttm": 740000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9742000, "total_current_assets": 58058000, "total_current_liabilities": 27757000, "net_ppe": null, "total_assets": 108513000, "total_debt": 13123000, "total_equity": 61002000, "net_working_capital": 28093000, "book_value_per_share": 16.29326923, "retained_earnings": -439727000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 53563000, "tangible_book_per_share": 14.30635684, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 16, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.3, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0175, "roe": -0.148, "momentum_12_1": 0.057, "complete_fields": { "id": 2837, "ticker_id": 8409, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:44.593461+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.3, "market_cap": 42307200, "market_cap_usd": 42307200, "enterprise_value": 45688200, "shares_outstanding": 3744000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.69353792, "ptbv_ratio": 0.78985867, "ps_ratio": 0.20864419, "pcf_ratio": null, "pfcf_ratio": -5.90965219, "ev_ebitda": null, "ev_ebit": -6.27326737, "ev_sales": 0.22531809, "ev_fcf": -6.38192485, "earnings_yield": null, "fcf_yield": -0.15669254, "dividend_yield": 0.01749111, "buyback_yield": 0, "shareholder_yield": 0.01749111, "debt_paydown_yield": null, "total_yield": 0.01749111, "gross_margin": 0.41930345, "operating_margin": -0.03591718, "net_margin": -0.04453278, "ebitda_margin": -0.01221076, "fcf_margin": -0.03530566, "roe": -0.14802793, "roa": -0.08321584, "roic": -0.08483993, "roc_greenblatt": null, "asset_turnover": 1.86864247, "cash_conversion": 0.79280177, "accruals_ratio": 0.01562946, "sbc_to_revenue": 0.00848737, "debt_to_equity": 0.77884332, "net_debt_to_ebitda": -1.36550889, "debt_to_assets": 0.12093482, "interest_coverage": null, "current_ratio": 2.09165256, "quick_ratio": 1.83686998, "net_debt": 3381000, "revenue_growth_1y": 1.55399652, "revenue_growth_3y_cagr": 0.15356533, "revenue_growth_5y_cagr": 0.17107768, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -10.64824798, "book_value_growth_1y": 0.59834882, "piotroski_f_score": 4, "altman_z_score": -3.15668947, "earnings_stability_5y": 0.516224, "revenue_stability_5y": 0.415205, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19450317, "price_return_3m": 0.12214499, "price_return_6m": 0.07007576, "price_return_9m": 0.1970339, "price_return_12m": 0.26256983, "price_return_12m_ex1m": 0.05698324, "distance_from_52w_high": -0.04318374, "distance_from_52w_low": 0.35329341, "relative_strength": 0.10462878, "local_beta": -0.0014, "volatility_252d": 0.365798, "volatility_60d": 0.915961, "max_drawdown_12m": -0.20999153, "revenue_ttm": 202772000, "gross_profit_ttm": 85023000, "ebit_ttm": -7282999, "ebitda_ttm": -2476000, "net_income_ttm": -9030000, "eps_diluted_ttm": -2.41185897, "operating_cash_flow_ttm": -10726000, "capital_expenditure_ttm": 3567000, "fcf_ttm": -7159000, "dividends_paid_ttm": 740000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9742000, "total_current_assets": 58058000, "total_current_liabilities": 27757000, "net_ppe": null, "total_assets": 108513000, "total_debt": 13123000, "total_equity": 61002000, "net_working_capital": 28093000, "book_value_per_share": 16.29326923, "retained_earnings": -439727000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 53563000, "tangible_book_per_share": 14.30635684, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 16, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 172159000, "cost_of_revenue": 93502000, "gross_profit": 78657000, "ebit": -3688000, "ebitda": -2476000, "pretax_income": -3856000, "tax_provision": 2061000, "net_income": -5917000, "net_income_to_common": -5917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12088000, "total_current_assets": 62487000, "total_assets": 113231000, "short_term_debt": 9128000, "long_term_debt": 6056000, "total_debt": 15184000, "total_liabilities": 47524000, "total_equity": 65706999, "shares_outstanding": 3198000, "goodwill_and_intangibles": 7632000 }, "cash_flow": { "operating_cash_flow": -7255000, "capital_expenditure": 1703000, "free_cash_flow": -5552000, "dividends_paid": 740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177761, "ticker_id": 8409, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3688000", "ebitda": "-2476000", "netIncome": "-5917000", "grossProfit": "78657000", "depreciation": "None", "totalRevenue": "172159000", "costOfRevenue": "93502000", "interestIncome": "260000", "incomeBeforeTax": "-3856000", "interestExpense": "None", "operatingIncome": "-3688000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2061000", "reportedCurrency": "USD", "netInterestIncome": "260000", "nonInterestIncome": "None", "operatingExpenses": "82345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212000", "sellingGeneralAndAdministrative": "82345000", "netIncomeFromContinuingOperations": "-5917000" }, "balance": { "goodwill": "5944000", "inventory": "6988000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "113231000", "longTermDebt": "6056000", "shortTermDebt": "9128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1688000", "reportedCurrency": "USD", "retainedEarnings": "-435934000", "totalLiabilities": "47524000", "otherCurrentAssets": "4168000", "totalCurrentAssets": "62487000", "currentLongTermDebt": "8473000", "longTermInvestments": "953000", "shortTermInvestments": "3767000", "currentNetReceivables": "35476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50743999", "currentAccountsPayable": "4769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26419000", "totalShareholderEquity": "65706999", "capitalLeaseObligations": "11890000", "otherCurrentLiabilities": "14433000", "totalCurrentLiabilities": "29826000", "otherNonCurrentLiabilities": "308000", "totalNonCurrentLiabilities": "17698000", "cashAndShortTermInvestments": "12088000", "commonStockSharesOutstanding": "3198000", "intangibleAssetsExcludingGoodwill": "1688000", "cashAndCashEquivalentsAtCarryingValue": "12088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5917000", "profitLoss": "None", "dividendPayout": "740000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2113000", "operatingCashflow": "-7255000", "capitalExpenditures": "1703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1958000", "cashflowFromInvestment": "4570000", "stockBasedCompensation": "1497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2077999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172159000, "cost_of_revenue": 93502000, "gross_profit": 78657000, "research_and_development": null, "selling_general_admin": 82345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3688000, "depreciation_amortisation": 1212000, "ebitda": -2476000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3856000, "tax_provision": 2061000, "effective_tax_rate": null, "net_income": -5917000, "net_income_continuing_ops": -5917000, "net_income_to_common": -5917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12088000, "short_term_investments": 3767000, "net_receivables": 35476000, "inventory": 6988000, "other_current_assets": null, "total_current_assets": 62487000, "net_ppe": null, "goodwill": 5944000, "intangible_assets": 1688000, "goodwill_and_intangibles": 7632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50743999, "total_assets": 113231000, "short_term_debt": 9128000, "accounts_payable": 4769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29826000, "long_term_debt": 6056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17698000, "total_liabilities": 47524000, "total_debt": 15184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -435934000, "total_equity": 65706999, "shares_outstanding": 3198000, "operating_cash_flow": -7255000, "stock_based_compensation": 1497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4570000, "dividends_paid": 740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1958000, "free_cash_flow": -5552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3688000", "ebitda": "-2476000", "netIncome": "-5917000", "grossProfit": "78657000", "depreciation": "None", "totalRevenue": "172159000", "costOfRevenue": "93502000", "interestIncome": "260000", "incomeBeforeTax": "-3856000", "interestExpense": "None", "operatingIncome": "-3688000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2061000", "reportedCurrency": "USD", "netInterestIncome": "260000", "nonInterestIncome": "None", "operatingExpenses": "82345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212000", "sellingGeneralAndAdministrative": "82345000", "netIncomeFromContinuingOperations": "-5917000" }, "balance": { "goodwill": "5944000", "inventory": "6988000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "113231000", "longTermDebt": "6056000", "shortTermDebt": "9128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1688000", "reportedCurrency": "USD", "retainedEarnings": "-435934000", "totalLiabilities": "47524000", "otherCurrentAssets": "4168000", "totalCurrentAssets": "62487000", "currentLongTermDebt": "8473000", "longTermInvestments": "953000", "shortTermInvestments": "3767000", "currentNetReceivables": "35476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50743999", "currentAccountsPayable": "4769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26419000", "totalShareholderEquity": "65706999", "capitalLeaseObligations": "11890000", "otherCurrentLiabilities": "14433000", "totalCurrentLiabilities": "29826000", "otherNonCurrentLiabilities": "308000", "totalNonCurrentLiabilities": "17698000", "cashAndShortTermInvestments": "12088000", "commonStockSharesOutstanding": "3198000", "intangibleAssetsExcludingGoodwill": "1688000", "cashAndCashEquivalentsAtCarryingValue": "12088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5917000", "profitLoss": "None", "dividendPayout": "740000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2113000", "operatingCashflow": "-7255000", "capitalExpenditures": "1703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1958000", "cashflowFromInvestment": "4570000", "stockBasedCompensation": "1497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2077999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 53359000, "cost_of_revenue": 42304000, "gross_profit": 11055000, "ebit": -8415000, "ebitda": -4813000, "pretax_income": -10175000, "tax_provision": 263000, "net_income": -10438000, "net_income_to_common": -10438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17011000, "total_current_assets": 40140000, "total_assets": 52583000, "short_term_debt": 623000, "long_term_debt": 7405000, "total_debt": 8028000, "total_liabilities": 12155000, "total_equity": 40428000, "shares_outstanding": 3145000, "goodwill_and_intangibles": 8194000 }, "cash_flow": { "operating_cash_flow": -5181000, "capital_expenditure": 2856000, "free_cash_flow": -2325000, "dividends_paid": 2040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177766, "ticker_id": 8409, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8415000", "ebitda": "-4813000", "netIncome": "-10438000", "grossProfit": "11055000", "depreciation": "None", "totalRevenue": "53359000", "costOfRevenue": "42304000", "interestIncome": "360000", "incomeBeforeTax": "-10175000", "interestExpense": "633000", "operatingIncome": "-8415000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "263000", "reportedCurrency": "USD", "netInterestIncome": "633000", "nonInterestIncome": "None", "operatingExpenses": "19470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3602000", "sellingGeneralAndAdministrative": "16991000", "netIncomeFromContinuingOperations": "-10438000" }, "balance": { "goodwill": "5703000", "inventory": "5397000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "52583000", "longTermDebt": "7405000", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2491000", "reportedCurrency": "USD", "retainedEarnings": "-430017000", "totalLiabilities": "12155000", "otherCurrentAssets": "3036000", "totalCurrentAssets": "40140000", "currentLongTermDebt": "3911000", "longTermInvestments": "2140000", "shortTermInvestments": "3368000", "currentNetReceivables": "20093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12443000", "currentAccountsPayable": "1789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1064000", "totalShareholderEquity": "40428000", "capitalLeaseObligations": "8765000", "otherCurrentLiabilities": "8418000", "totalCurrentLiabilities": "11222000", "otherNonCurrentLiabilities": "399000", "totalNonCurrentLiabilities": "933000", "cashAndShortTermInvestments": "17011000", "commonStockSharesOutstanding": "3145000", "intangibleAssetsExcludingGoodwill": "2491000", "cashAndCashEquivalentsAtCarryingValue": "17011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10438000", "profitLoss": "None", "dividendPayout": "2040000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "859000", "operatingCashflow": "-5181000", "capitalExpenditures": "2856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3908000", "cashflowFromInvestment": "-12042000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53359000, "cost_of_revenue": 42304000, "gross_profit": 11055000, "research_and_development": null, "selling_general_admin": 16991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8415000, "depreciation_amortisation": 3602000, "ebitda": -4813000, "interest_expense": 633000, "interest_income": null, "other_non_operating": null, "pretax_income": -10175000, "tax_provision": 263000, "effective_tax_rate": null, "net_income": -10438000, "net_income_continuing_ops": -10438000, "net_income_to_common": -10438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17011000, "short_term_investments": 3368000, "net_receivables": 20093000, "inventory": 5397000, "other_current_assets": null, "total_current_assets": 40140000, "net_ppe": null, "goodwill": 5703000, "intangible_assets": 2491000, "goodwill_and_intangibles": 8194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12443000, "total_assets": 52583000, "short_term_debt": 623000, "accounts_payable": 1789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11222000, "long_term_debt": 7405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933000, "total_liabilities": 12155000, "total_debt": 8028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -430017000, "total_equity": 40428000, "shares_outstanding": 3145000, "operating_cash_flow": -5181000, "stock_based_compensation": 240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12042000, "dividends_paid": 2040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3908000, "free_cash_flow": -2325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8415000", "ebitda": "-4813000", "netIncome": "-10438000", "grossProfit": "11055000", "depreciation": "None", "totalRevenue": "53359000", "costOfRevenue": "42304000", "interestIncome": "360000", "incomeBeforeTax": "-10175000", "interestExpense": "633000", "operatingIncome": "-8415000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "263000", "reportedCurrency": "USD", "netInterestIncome": "633000", "nonInterestIncome": "None", "operatingExpenses": "19470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3602000", "sellingGeneralAndAdministrative": "16991000", "netIncomeFromContinuingOperations": "-10438000" }, "balance": { "goodwill": "5703000", "inventory": "5397000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "52583000", "longTermDebt": "7405000", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2491000", "reportedCurrency": "USD", "retainedEarnings": "-430017000", "totalLiabilities": "12155000", "otherCurrentAssets": "3036000", "totalCurrentAssets": "40140000", "currentLongTermDebt": "3911000", "longTermInvestments": "2140000", "shortTermInvestments": "3368000", "currentNetReceivables": "20093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12443000", "currentAccountsPayable": "1789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1064000", "totalShareholderEquity": "40428000", "capitalLeaseObligations": "8765000", "otherCurrentLiabilities": "8418000", "totalCurrentLiabilities": "11222000", "otherNonCurrentLiabilities": "399000", "totalNonCurrentLiabilities": "933000", "cashAndShortTermInvestments": "17011000", "commonStockSharesOutstanding": "3145000", "intangibleAssetsExcludingGoodwill": "2491000", "cashAndCashEquivalentsAtCarryingValue": "17011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10438000", "profitLoss": "None", "dividendPayout": "2040000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "859000", "operatingCashflow": "-5181000", "capitalExpenditures": "2856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3908000", "cashflowFromInvestment": "-12042000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 161338000, "cost_of_revenue": 81071000, "gross_profit": 80267000, "ebit": 1383000, "ebitda": 2850000, "pretax_income": 2568000, "tax_provision": 370000, "net_income": 2198000, "net_income_to_common": 2198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22611000, "total_current_assets": 45847000, "total_assets": 60958000, "short_term_debt": 768000, "long_term_debt": null, "total_debt": 768000, "total_liabilities": 12404000, "total_equity": 48554000, "shares_outstanding": 4128500, "goodwill_and_intangibles": 9377000 }, "cash_flow": { "operating_cash_flow": 2698000, "capital_expenditure": 698000, "free_cash_flow": 3396000, "dividends_paid": 1916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177771, "ticker_id": 8409, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1383000", "ebitda": "2850000", "netIncome": "2198000", "grossProfit": "80267000", "depreciation": "None", "totalRevenue": "161338000", "costOfRevenue": "81071000", "interestIncome": "372000", "incomeBeforeTax": "2568000", "interestExpense": "973000", "operatingIncome": "1383000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "370000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "78884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1467000", "sellingGeneralAndAdministrative": "73774000", "netIncomeFromContinuingOperations": "-2260000" }, "balance": { "goodwill": "5749000", "inventory": "3420000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "60958000", "longTermDebt": "None", "shortTermDebt": "768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3628000", "reportedCurrency": "USD", "retainedEarnings": "-425247000", "totalLiabilities": "12404000", "otherCurrentAssets": "3526000", "totalCurrentAssets": "45847000", "currentLongTermDebt": "2019000", "longTermInvestments": "6000000", "shortTermInvestments": "4838000", "currentNetReceivables": "19710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15111000", "currentAccountsPayable": "868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1432000", "totalShareholderEquity": "48554000", "capitalLeaseObligations": "1590000", "otherCurrentLiabilities": "9080000", "totalCurrentLiabilities": "11210000", "otherNonCurrentLiabilities": "443000", "totalNonCurrentLiabilities": "1194000", "cashAndShortTermInvestments": "22611000", "commonStockSharesOutstanding": "4128500", "intangibleAssetsExcludingGoodwill": "3628000", "cashAndCashEquivalentsAtCarryingValue": "22611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25132000", "profitLoss": "None", "dividendPayout": "1916000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1015000", "operatingCashflow": "2698000", "capitalExpenditures": "698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3072000", "cashflowFromInvestment": "16182000", "stockBasedCompensation": "340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161338000, "cost_of_revenue": 81071000, "gross_profit": 80267000, "research_and_development": null, "selling_general_admin": 73774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1383000, "depreciation_amortisation": 1467000, "ebitda": 2850000, "interest_expense": 973000, "interest_income": null, "other_non_operating": null, "pretax_income": 2568000, "tax_provision": 370000, "effective_tax_rate": null, "net_income": 2198000, "net_income_continuing_ops": -2260000, "net_income_to_common": 2198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22611000, "short_term_investments": 4838000, "net_receivables": 19710000, "inventory": 3420000, "other_current_assets": null, "total_current_assets": 45847000, "net_ppe": null, "goodwill": 5749000, "intangible_assets": 3628000, "goodwill_and_intangibles": 9377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15111000, "total_assets": 60958000, "short_term_debt": 768000, "accounts_payable": 868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11210000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1194000, "total_liabilities": 12404000, "total_debt": 768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -425247000, "total_equity": 48554000, "shares_outstanding": 4128500, "operating_cash_flow": 2698000, "stock_based_compensation": 340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16182000, "dividends_paid": 1916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3072000, "free_cash_flow": 3396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1383000", "ebitda": "2850000", "netIncome": "2198000", "grossProfit": "80267000", "depreciation": "None", "totalRevenue": "161338000", "costOfRevenue": "81071000", "interestIncome": "372000", "incomeBeforeTax": "2568000", "interestExpense": "973000", "operatingIncome": "1383000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "370000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "78884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1467000", "sellingGeneralAndAdministrative": "73774000", "netIncomeFromContinuingOperations": "-2260000" }, "balance": { "goodwill": "5749000", "inventory": "3420000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "60958000", "longTermDebt": "None", "shortTermDebt": "768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3628000", "reportedCurrency": "USD", "retainedEarnings": "-425247000", "totalLiabilities": "12404000", "otherCurrentAssets": "3526000", "totalCurrentAssets": "45847000", "currentLongTermDebt": "2019000", "longTermInvestments": "6000000", "shortTermInvestments": "4838000", "currentNetReceivables": "19710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15111000", "currentAccountsPayable": "868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1432000", "totalShareholderEquity": "48554000", "capitalLeaseObligations": "1590000", "otherCurrentLiabilities": "9080000", "totalCurrentLiabilities": "11210000", "otherNonCurrentLiabilities": "443000", "totalNonCurrentLiabilities": "1194000", "cashAndShortTermInvestments": "22611000", "commonStockSharesOutstanding": "4128500", "intangibleAssetsExcludingGoodwill": "3628000", "cashAndCashEquivalentsAtCarryingValue": "22611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25132000", "profitLoss": "None", "dividendPayout": "1916000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1015000", "operatingCashflow": "2698000", "capitalExpenditures": "698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3072000", "cashflowFromInvestment": "16182000", "stockBasedCompensation": "340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 112151000, "cost_of_revenue": 86272000, "gross_profit": 25879000, "ebit": -3544000, "ebitda": -9000, "pretax_income": -5444000, "tax_provision": 383000, "net_income": -5252000, "net_income_to_common": -5252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27123000, "total_current_assets": 55512000, "total_assets": 67942000, "short_term_debt": 1587000, "long_term_debt": null, "total_debt": 1587000, "total_liabilities": 22150000, "total_equity": 45792000, "shares_outstanding": 4128500, "goodwill_and_intangibles": 9391000 }, "cash_flow": { "operating_cash_flow": -3857000, "capital_expenditure": 1189000, "free_cash_flow": -2668000, "dividends_paid": 1916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177776, "ticker_id": 8409, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3544000", "ebitda": "-9000", "netIncome": "-5252000", "grossProfit": "25879000", "depreciation": "None", "totalRevenue": "112151000", "costOfRevenue": "86272000", "interestIncome": "83000", "incomeBeforeTax": "-5444000", "interestExpense": "564000", "operatingIncome": "-3105000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "383000", "reportedCurrency": "USD", "netInterestIncome": "-975000", "nonInterestIncome": "None", "operatingExpenses": "28984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3535000", "sellingGeneralAndAdministrative": "27264000", "netIncomeFromContinuingOperations": "-5252000" }, "balance": { "goodwill": "4875000", "inventory": "10627000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "67942000", "longTermDebt": "None", "shortTermDebt": "1587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4516000", "reportedCurrency": "USD", "retainedEarnings": "-427394000", "totalLiabilities": "22150000", "otherCurrentAssets": "2119000", "totalCurrentAssets": "55512000", "currentLongTermDebt": "11682000", "longTermInvestments": "0", "shortTermInvestments": "3490000", "currentNetReceivables": "26270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12430000", "currentAccountsPayable": "1678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12830000", "shortLongTermDebtTotal": "1935000", "totalShareholderEquity": "45792000", "capitalLeaseObligations": "5351000", "otherCurrentLiabilities": "16923000", "totalCurrentLiabilities": "21122000", "otherNonCurrentLiabilities": "299000", "totalNonCurrentLiabilities": "1028000", "cashAndShortTermInvestments": "27123000", "commonStockSharesOutstanding": "4128500", "intangibleAssetsExcludingGoodwill": "4516000", "cashAndCashEquivalentsAtCarryingValue": "27123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5252000", "profitLoss": "None", "dividendPayout": "1916000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2102000", "operatingCashflow": "-3857000", "capitalExpenditures": "1189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8941000", "cashflowFromInvestment": "-5093000", "stockBasedCompensation": "438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112151000, "cost_of_revenue": 86272000, "gross_profit": 25879000, "research_and_development": null, "selling_general_admin": 27264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3544000, "depreciation_amortisation": 3535000, "ebitda": -9000, "interest_expense": 564000, "interest_income": null, "other_non_operating": null, "pretax_income": -5444000, "tax_provision": 383000, "effective_tax_rate": null, "net_income": -5252000, "net_income_continuing_ops": -5252000, "net_income_to_common": -5252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27123000, "short_term_investments": 3490000, "net_receivables": 26270000, "inventory": 10627000, "other_current_assets": null, "total_current_assets": 55512000, "net_ppe": null, "goodwill": 4875000, "intangible_assets": 4516000, "goodwill_and_intangibles": 9391000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12430000, "total_assets": 67942000, "short_term_debt": 1587000, "accounts_payable": 1678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21122000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1028000, "total_liabilities": 22150000, "total_debt": 1587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427394000, "total_equity": 45792000, "shares_outstanding": 4128500, "operating_cash_flow": -3857000, "stock_based_compensation": 438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5093000, "dividends_paid": 1916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8941000, "free_cash_flow": -2668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3544000", "ebitda": "-9000", "netIncome": "-5252000", "grossProfit": "25879000", "depreciation": "None", "totalRevenue": "112151000", "costOfRevenue": "86272000", "interestIncome": "83000", "incomeBeforeTax": "-5444000", "interestExpense": "564000", "operatingIncome": "-3105000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "383000", "reportedCurrency": "USD", "netInterestIncome": "-975000", "nonInterestIncome": "None", "operatingExpenses": "28984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3535000", "sellingGeneralAndAdministrative": "27264000", "netIncomeFromContinuingOperations": "-5252000" }, "balance": { "goodwill": "4875000", "inventory": "10627000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "67942000", "longTermDebt": "None", "shortTermDebt": "1587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4516000", "reportedCurrency": "USD", "retainedEarnings": "-427394000", "totalLiabilities": "22150000", "otherCurrentAssets": "2119000", "totalCurrentAssets": "55512000", "currentLongTermDebt": "11682000", "longTermInvestments": "0", "shortTermInvestments": "3490000", "currentNetReceivables": "26270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12430000", "currentAccountsPayable": "1678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12830000", "shortLongTermDebtTotal": "1935000", "totalShareholderEquity": "45792000", "capitalLeaseObligations": "5351000", "otherCurrentLiabilities": "16923000", "totalCurrentLiabilities": "21122000", "otherNonCurrentLiabilities": "299000", "totalNonCurrentLiabilities": "1028000", "cashAndShortTermInvestments": "27123000", "commonStockSharesOutstanding": "4128500", "intangibleAssetsExcludingGoodwill": "4516000", "cashAndCashEquivalentsAtCarryingValue": "27123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5252000", "profitLoss": "None", "dividendPayout": "1916000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2102000", "operatingCashflow": "-3857000", "capitalExpenditures": "1189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8941000", "cashflowFromInvestment": "-5093000", "stockBasedCompensation": "438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 106559000, "cost_of_revenue": 91319000, "gross_profit": 15240000, "ebit": -7966000, "ebitda": -3034000, "pretax_income": -8871000, "tax_provision": 60000, "net_income": -2983000, "net_income_to_common": -2983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21714000, "total_current_assets": 49160000, "total_assets": 61242000, "short_term_debt": 1113000, "long_term_debt": 1250000, "total_debt": 2363000, "total_liabilities": 21926000, "total_equity": 39316000, "shares_outstanding": 5085000, "goodwill_and_intangibles": 9707000 }, "cash_flow": { "operating_cash_flow": -6450000, "capital_expenditure": 788000, "free_cash_flow": -5662000, "dividends_paid": 4418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177781, "ticker_id": 8409, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7966000", "ebitda": "-3034000", "netIncome": "-2983000", "grossProfit": "15240000", "depreciation": "None", "totalRevenue": "106559000", "costOfRevenue": "91319000", "interestIncome": "33000", "incomeBeforeTax": "-8871000", "interestExpense": "905000", "operatingIncome": "-11595000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "-905000", "nonInterestIncome": "None", "operatingExpenses": "26835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4932000", "sellingGeneralAndAdministrative": "22595000", "netIncomeFromContinuingOperations": "-8931000" }, "balance": { "goodwill": "4219000", "inventory": "8525000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "61242000", "longTermDebt": "1250000", "shortTermDebt": "1113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5488000", "reportedCurrency": "USD", "retainedEarnings": "-434523000", "totalLiabilities": "21926000", "otherCurrentAssets": "1698000", "totalCurrentAssets": "49160000", "currentLongTermDebt": "12869000", "longTermInvestments": "None", "shortTermInvestments": "47000", "currentNetReceivables": "25748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12082000", "currentAccountsPayable": "871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13412000", "shortLongTermDebtTotal": "2481000", "totalShareholderEquity": "39316000", "capitalLeaseObligations": "4552000", "otherCurrentLiabilities": "16626000", "totalCurrentLiabilities": "19693000", "otherNonCurrentLiabilities": "1118000", "totalNonCurrentLiabilities": "2233000", "cashAndShortTermInvestments": "21714000", "commonStockSharesOutstanding": "5085000", "intangibleAssetsExcludingGoodwill": "5488000", "cashAndCashEquivalentsAtCarryingValue": "21714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8142000", "profitLoss": "None", "dividendPayout": "4418000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1262000", "operatingCashflow": "-6450000", "capitalExpenditures": "788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9975000", "cashflowFromInvestment": "17802000", "stockBasedCompensation": "527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106559000, "cost_of_revenue": 91319000, "gross_profit": 15240000, "research_and_development": null, "selling_general_admin": 22595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7966000, "depreciation_amortisation": 4932000, "ebitda": -3034000, "interest_expense": 905000, "interest_income": null, "other_non_operating": null, "pretax_income": -8871000, "tax_provision": 60000, "effective_tax_rate": null, "net_income": -2983000, "net_income_continuing_ops": -8931000, "net_income_to_common": -2983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21714000, "short_term_investments": 47000, "net_receivables": 25748000, "inventory": 8525000, "other_current_assets": null, "total_current_assets": 49160000, "net_ppe": null, "goodwill": 4219000, "intangible_assets": 5488000, "goodwill_and_intangibles": 9707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12082000, "total_assets": 61242000, "short_term_debt": 1113000, "accounts_payable": 871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19693000, "long_term_debt": 1250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2233000, "total_liabilities": 21926000, "total_debt": 2363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -434523000, "total_equity": 39316000, "shares_outstanding": 5085000, "operating_cash_flow": -6450000, "stock_based_compensation": 527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17802000, "dividends_paid": 4418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9975000, "free_cash_flow": -5662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7966000", "ebitda": "-3034000", "netIncome": "-2983000", "grossProfit": "15240000", "depreciation": "None", "totalRevenue": "106559000", "costOfRevenue": "91319000", "interestIncome": "33000", "incomeBeforeTax": "-8871000", "interestExpense": "905000", "operatingIncome": "-11595000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "-905000", "nonInterestIncome": "None", "operatingExpenses": "26835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4932000", "sellingGeneralAndAdministrative": "22595000", "netIncomeFromContinuingOperations": "-8931000" }, "balance": { "goodwill": "4219000", "inventory": "8525000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "61242000", "longTermDebt": "1250000", "shortTermDebt": "1113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5488000", "reportedCurrency": "USD", "retainedEarnings": "-434523000", "totalLiabilities": "21926000", "otherCurrentAssets": "1698000", "totalCurrentAssets": "49160000", "currentLongTermDebt": "12869000", "longTermInvestments": "None", "shortTermInvestments": "47000", "currentNetReceivables": "25748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12082000", "currentAccountsPayable": "871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13412000", "shortLongTermDebtTotal": "2481000", "totalShareholderEquity": "39316000", "capitalLeaseObligations": "4552000", "otherCurrentLiabilities": "16626000", "totalCurrentLiabilities": "19693000", "otherNonCurrentLiabilities": "1118000", "totalNonCurrentLiabilities": "2233000", "cashAndShortTermInvestments": "21714000", "commonStockSharesOutstanding": "5085000", "intangibleAssetsExcludingGoodwill": "5488000", "cashAndCashEquivalentsAtCarryingValue": "21714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8142000", "profitLoss": "None", "dividendPayout": "4418000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1262000", "operatingCashflow": "-6450000", "capitalExpenditures": "788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9975000", "cashflowFromInvestment": "17802000", "stockBasedCompensation": "527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 78163000, "cost_of_revenue": 64176000, "gross_profit": 13987000, "ebit": -3864000, "ebitda": 6151000, "pretax_income": -5156000, "tax_provision": 129000, "net_income": -6457000, "net_income_to_common": -6457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3225000, "total_current_assets": 48936000, "total_assets": 89459000, "short_term_debt": 22541000, "long_term_debt": 16410000, "total_debt": 38951000, "total_liabilities": 49530000, "total_equity": 39929000, "shares_outstanding": 3659000, "goodwill_and_intangibles": 26442000 }, "cash_flow": { "operating_cash_flow": -4953000, "capital_expenditure": 1493000, "free_cash_flow": -3460000, "dividends_paid": 18000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177786, "ticker_id": 8409, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3864000", "ebitda": "6151000", "netIncome": "-6457000", "grossProfit": "13987000", "depreciation": "None", "totalRevenue": "78163000", "costOfRevenue": "64176000", "interestIncome": "None", "incomeBeforeTax": "-5156000", "interestExpense": "1292000", "operatingIncome": "-7208000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "129000", "reportedCurrency": "USD", "netInterestIncome": "-1292000", "nonInterestIncome": "None", "operatingExpenses": "21195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10015000", "sellingGeneralAndAdministrative": "18635000", "netIncomeFromContinuingOperations": "-5285000" }, "balance": { "goodwill": "9542000", "inventory": "9787000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "89459000", "longTermDebt": "16410000", "shortTermDebt": "22541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16900000", "reportedCurrency": "USD", "retainedEarnings": "-124986000", "totalLiabilities": "49530000", "otherCurrentAssets": "22949000", "totalCurrentAssets": "48936000", "currentLongTermDebt": "7959000", "longTermInvestments": "None", "shortTermInvestments": "35000", "currentNetReceivables": "12975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40523000", "currentAccountsPayable": "4952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11531000", "shortLongTermDebtTotal": "27968000", "totalShareholderEquity": "39929000", "capitalLeaseObligations": "1839000", "otherCurrentLiabilities": "12863000", "totalCurrentLiabilities": "42993000", "otherNonCurrentLiabilities": "1059000", "totalNonCurrentLiabilities": "6537000", "cashAndShortTermInvestments": "3225000", "commonStockSharesOutstanding": "3659000", "intangibleAssetsExcludingGoodwill": "16900000", "cashAndCashEquivalentsAtCarryingValue": "3225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6457000", "profitLoss": "None", "dividendPayout": "18000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2572000", "operatingCashflow": "-4953000", "capitalExpenditures": "1493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8060000", "cashflowFromInvestment": "-1332000", "stockBasedCompensation": "524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78163000, "cost_of_revenue": 64176000, "gross_profit": 13987000, "research_and_development": null, "selling_general_admin": 18635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3864000, "depreciation_amortisation": 10015000, "ebitda": 6151000, "interest_expense": 1292000, "interest_income": null, "other_non_operating": null, "pretax_income": -5156000, "tax_provision": 129000, "effective_tax_rate": null, "net_income": -6457000, "net_income_continuing_ops": -5285000, "net_income_to_common": -6457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3225000, "short_term_investments": 35000, "net_receivables": 12975000, "inventory": 9787000, "other_current_assets": null, "total_current_assets": 48936000, "net_ppe": null, "goodwill": 9542000, "intangible_assets": 16900000, "goodwill_and_intangibles": 26442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40523000, "total_assets": 89459000, "short_term_debt": 22541000, "accounts_payable": 4952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42993000, "long_term_debt": 16410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6537000, "total_liabilities": 49530000, "total_debt": 38951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124986000, "total_equity": 39929000, "shares_outstanding": 3659000, "operating_cash_flow": -4953000, "stock_based_compensation": 524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1332000, "dividends_paid": 18000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8060000, "free_cash_flow": -3460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3864000", "ebitda": "6151000", "netIncome": "-6457000", "grossProfit": "13987000", "depreciation": "None", "totalRevenue": "78163000", "costOfRevenue": "64176000", "interestIncome": "None", "incomeBeforeTax": "-5156000", "interestExpense": "1292000", "operatingIncome": "-7208000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "129000", "reportedCurrency": "USD", "netInterestIncome": "-1292000", "nonInterestIncome": "None", "operatingExpenses": "21195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10015000", "sellingGeneralAndAdministrative": "18635000", "netIncomeFromContinuingOperations": "-5285000" }, "balance": { "goodwill": "9542000", "inventory": "9787000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "89459000", "longTermDebt": "16410000", "shortTermDebt": "22541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16900000", "reportedCurrency": "USD", "retainedEarnings": "-124986000", "totalLiabilities": "49530000", "otherCurrentAssets": "22949000", "totalCurrentAssets": "48936000", "currentLongTermDebt": "7959000", "longTermInvestments": "None", "shortTermInvestments": "35000", "currentNetReceivables": "12975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40523000", "currentAccountsPayable": "4952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11531000", "shortLongTermDebtTotal": "27968000", "totalShareholderEquity": "39929000", "capitalLeaseObligations": "1839000", "otherCurrentLiabilities": "12863000", "totalCurrentLiabilities": "42993000", "otherNonCurrentLiabilities": "1059000", "totalNonCurrentLiabilities": "6537000", "cashAndShortTermInvestments": "3225000", "commonStockSharesOutstanding": "3659000", "intangibleAssetsExcludingGoodwill": "16900000", "cashAndCashEquivalentsAtCarryingValue": "3225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6457000", "profitLoss": "None", "dividendPayout": "18000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2572000", "operatingCashflow": "-4953000", "capitalExpenditures": "1493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8060000", "cashflowFromInvestment": "-1332000", "stockBasedCompensation": "524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 72934000, "cost_of_revenue": 55774000, "gross_profit": 17160000, "ebit": -2193000, "ebitda": 5882000, "pretax_income": -2939000, "tax_provision": -199000, "net_income": -4627000, "net_income_to_common": -4627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1747000, "total_current_assets": 29548000, "total_assets": 90560000, "short_term_debt": 23956000, "long_term_debt": 17038000, "total_debt": 40994000, "total_liabilities": 49863000, "total_equity": 40697000, "shares_outstanding": 2041000, "goodwill_and_intangibles": 29001000 }, "cash_flow": { "operating_cash_flow": 400000, "capital_expenditure": 6692000, "free_cash_flow": 7092000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177791, "ticker_id": 8409, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2193000", "ebitda": "5882000", "netIncome": "-4627000", "grossProfit": "17160000", "depreciation": "None", "totalRevenue": "72934000", "costOfRevenue": "55774000", "interestIncome": "None", "incomeBeforeTax": "-2939000", "interestExpense": "746000", "operatingIncome": "-1909000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-199000", "reportedCurrency": "USD", "netInterestIncome": "-1156000", "nonInterestIncome": "None", "operatingExpenses": "19069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8075000", "sellingGeneralAndAdministrative": "21575000", "netIncomeFromContinuingOperations": "-4893000" }, "balance": { "goodwill": "9978000", "inventory": "7029000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "90560000", "longTermDebt": "17038000", "shortTermDebt": "23956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19023000", "reportedCurrency": "USD", "retainedEarnings": "-118529000", "totalLiabilities": "49863000", "otherCurrentAssets": "7830000", "totalCurrentAssets": "29548000", "currentLongTermDebt": "4036000", "longTermInvestments": "0", "shortTermInvestments": "26000", "currentNetReceivables": "12916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61012000", "currentAccountsPayable": "6462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12524000", "shortLongTermDebtTotal": "25902000", "totalShareholderEquity": "40697000", "capitalLeaseObligations": "5873000", "otherCurrentLiabilities": "11099000", "totalCurrentLiabilities": "44476000", "otherNonCurrentLiabilities": "1551000", "totalNonCurrentLiabilities": "5387000", "cashAndShortTermInvestments": "1747000", "commonStockSharesOutstanding": "2041000", "intangibleAssetsExcludingGoodwill": "19023000", "cashAndCashEquivalentsAtCarryingValue": "1747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4977000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-30000", "operatingCashflow": "400000", "capitalExpenditures": "6692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5666000", "cashflowFromInvestment": "-5818000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72934000, "cost_of_revenue": 55774000, "gross_profit": 17160000, "research_and_development": null, "selling_general_admin": 21575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2193000, "depreciation_amortisation": 8075000, "ebitda": 5882000, "interest_expense": 746000, "interest_income": null, "other_non_operating": null, "pretax_income": -2939000, "tax_provision": -199000, "effective_tax_rate": null, "net_income": -4627000, "net_income_continuing_ops": -4893000, "net_income_to_common": -4627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1747000, "short_term_investments": 26000, "net_receivables": 12916000, "inventory": 7029000, "other_current_assets": null, "total_current_assets": 29548000, "net_ppe": null, "goodwill": 9978000, "intangible_assets": 19023000, "goodwill_and_intangibles": 29001000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61012000, "total_assets": 90560000, "short_term_debt": 23956000, "accounts_payable": 6462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44476000, "long_term_debt": 17038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5387000, "total_liabilities": 49863000, "total_debt": 40994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118529000, "total_equity": 40697000, "shares_outstanding": 2041000, "operating_cash_flow": 400000, "stock_based_compensation": 540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5818000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5666000, "free_cash_flow": 7092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2193000", "ebitda": "5882000", "netIncome": "-4627000", "grossProfit": "17160000", "depreciation": "None", "totalRevenue": "72934000", "costOfRevenue": "55774000", "interestIncome": "None", "incomeBeforeTax": "-2939000", "interestExpense": "746000", "operatingIncome": "-1909000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-199000", "reportedCurrency": "USD", "netInterestIncome": "-1156000", "nonInterestIncome": "None", "operatingExpenses": "19069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8075000", "sellingGeneralAndAdministrative": "21575000", "netIncomeFromContinuingOperations": "-4893000" }, "balance": { "goodwill": "9978000", "inventory": "7029000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "90560000", "longTermDebt": "17038000", "shortTermDebt": "23956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19023000", "reportedCurrency": "USD", "retainedEarnings": "-118529000", "totalLiabilities": "49863000", "otherCurrentAssets": "7830000", "totalCurrentAssets": "29548000", "currentLongTermDebt": "4036000", "longTermInvestments": "0", "shortTermInvestments": "26000", "currentNetReceivables": "12916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61012000", "currentAccountsPayable": "6462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12524000", "shortLongTermDebtTotal": "25902000", "totalShareholderEquity": "40697000", "capitalLeaseObligations": "5873000", "otherCurrentLiabilities": "11099000", "totalCurrentLiabilities": "44476000", "otherNonCurrentLiabilities": "1551000", "totalNonCurrentLiabilities": "5387000", "cashAndShortTermInvestments": "1747000", "commonStockSharesOutstanding": "2041000", "intangibleAssetsExcludingGoodwill": "19023000", "cashAndCashEquivalentsAtCarryingValue": "1747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4977000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-30000", "operatingCashflow": "400000", "capitalExpenditures": "6692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5666000", "cashflowFromInvestment": "-5818000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 104180000, "cost_of_revenue": 85909000, "gross_profit": 18271000, "ebit": -4649000, "ebitda": 4059000, "pretax_income": -5400000, "tax_provision": -1561000, "net_income": 736000, "net_income_to_common": 736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545000, "total_current_assets": 21194000, "total_assets": 50594000, "short_term_debt": 786000, "long_term_debt": 9500000, "total_debt": 10286000, "total_liabilities": 24794000, "total_equity": 25800000, "shares_outstanding": 2016000, "goodwill_and_intangibles": 6973000 }, "cash_flow": { "operating_cash_flow": 5064000, "capital_expenditure": 2163000, "free_cash_flow": 7227000, "dividends_paid": 3321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177796, "ticker_id": 8409, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4649000", "ebitda": "4059000", "netIncome": "736000", "grossProfit": "18271000", "depreciation": "None", "totalRevenue": "104180000", "costOfRevenue": "85909000", "interestIncome": "None", "incomeBeforeTax": "-5400000", "interestExpense": "751000", "operatingIncome": "-4545000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1561000", "reportedCurrency": "USD", "netInterestIncome": "-751000", "nonInterestIncome": "None", "operatingExpenses": "22816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8708000", "sellingGeneralAndAdministrative": "15038000", "netIncomeFromContinuingOperations": "-3839000" }, "balance": { "goodwill": "1745000", "inventory": "5402000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "50594000", "longTermDebt": "9500000", "shortTermDebt": "786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5228000", "reportedCurrency": "USD", "retainedEarnings": "-113880000", "totalLiabilities": "24794000", "otherCurrentAssets": "1452000", "totalCurrentAssets": "21194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153000", "currentNetReceivables": "12642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29400000", "currentAccountsPayable": "5206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21645000", "shortLongTermDebtTotal": "10286000", "totalShareholderEquity": "25800000", "capitalLeaseObligations": "786000", "otherCurrentLiabilities": "5214000", "totalCurrentLiabilities": "13217000", "otherNonCurrentLiabilities": "1956000", "totalNonCurrentLiabilities": "11577000", "cashAndShortTermInvestments": "1545000", "commonStockSharesOutstanding": "2016000", "intangibleAssetsExcludingGoodwill": "5228000", "cashAndCashEquivalentsAtCarryingValue": "1545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5425000", "profitLoss": "None", "dividendPayout": "3321000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000", "operatingCashflow": "5064000", "capitalExpenditures": "2163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14156000", "cashflowFromInvestment": "8685000", "stockBasedCompensation": "634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104180000, "cost_of_revenue": 85909000, "gross_profit": 18271000, "research_and_development": null, "selling_general_admin": 15038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4649000, "depreciation_amortisation": 8708000, "ebitda": 4059000, "interest_expense": 751000, "interest_income": null, "other_non_operating": null, "pretax_income": -5400000, "tax_provision": -1561000, "effective_tax_rate": null, "net_income": 736000, "net_income_continuing_ops": -3839000, "net_income_to_common": 736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1545000, "short_term_investments": 153000, "net_receivables": 12642000, "inventory": 5402000, "other_current_assets": null, "total_current_assets": 21194000, "net_ppe": null, "goodwill": 1745000, "intangible_assets": 5228000, "goodwill_and_intangibles": 6973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29400000, "total_assets": 50594000, "short_term_debt": 786000, "accounts_payable": 5206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13217000, "long_term_debt": 9500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11577000, "total_liabilities": 24794000, "total_debt": 10286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113880000, "total_equity": 25800000, "shares_outstanding": 2016000, "operating_cash_flow": 5064000, "stock_based_compensation": 634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8685000, "dividends_paid": 3321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14156000, "free_cash_flow": 7227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4649000", "ebitda": "4059000", "netIncome": "736000", "grossProfit": "18271000", "depreciation": "None", "totalRevenue": "104180000", "costOfRevenue": "85909000", "interestIncome": "None", "incomeBeforeTax": "-5400000", "interestExpense": "751000", "operatingIncome": "-4545000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1561000", "reportedCurrency": "USD", "netInterestIncome": "-751000", "nonInterestIncome": "None", "operatingExpenses": "22816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8708000", "sellingGeneralAndAdministrative": "15038000", "netIncomeFromContinuingOperations": "-3839000" }, "balance": { "goodwill": "1745000", "inventory": "5402000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "50594000", "longTermDebt": "9500000", "shortTermDebt": "786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5228000", "reportedCurrency": "USD", "retainedEarnings": "-113880000", "totalLiabilities": "24794000", "otherCurrentAssets": "1452000", "totalCurrentAssets": "21194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153000", "currentNetReceivables": "12642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29400000", "currentAccountsPayable": "5206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21645000", "shortLongTermDebtTotal": "10286000", "totalShareholderEquity": "25800000", "capitalLeaseObligations": "786000", "otherCurrentLiabilities": "5214000", "totalCurrentLiabilities": "13217000", "otherNonCurrentLiabilities": "1956000", "totalNonCurrentLiabilities": "11577000", "cashAndShortTermInvestments": "1545000", "commonStockSharesOutstanding": "2016000", "intangibleAssetsExcludingGoodwill": "5228000", "cashAndCashEquivalentsAtCarryingValue": "1545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5425000", "profitLoss": "None", "dividendPayout": "3321000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000", "operatingCashflow": "5064000", "capitalExpenditures": "2163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14156000", "cashflowFromInvestment": "8685000", "stockBasedCompensation": "634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 50061000, "cost_of_revenue": 29817000, "gross_profit": 20244000, "ebit": -4014999, "ebitda": -3703999, "pretax_income": -4059000, "tax_provision": -266000, "net_income": -3793000, "net_income_to_common": -3793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9742000, "total_current_assets": 58058000, "total_assets": 108513000, "short_term_debt": 7534000, "long_term_debt": 5589000, "total_debt": 13123000, "total_liabilities": 47511000, "total_equity": 61002000, "shares_outstanding": 3744000, "goodwill_and_intangibles": 7439000 }, "cash_flow": { "operating_cash_flow": -1396000, "capital_expenditure": 1292000, "free_cash_flow": -104000, "dividends_paid": 592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177759, "ticker_id": 8409, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4014999", "ebitda": "-3703999", "netIncome": "-3793000", "grossProfit": "20244000", "depreciation": "None", "totalRevenue": "50061000", "costOfRevenue": "29817000", "interestIncome": "None", "incomeBeforeTax": "-4059000", "interestExpense": "13000", "operatingIncome": "-4014999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-266000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "24259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "24259000", "netIncomeFromContinuingOperations": "-3793000" }, "balance": { "goodwill": "5913000", "inventory": "7072000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "108513000", "longTermDebt": "5589000", "shortTermDebt": "7534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1526000", "reportedCurrency": "USD", "retainedEarnings": "-439727000", "totalLiabilities": "47511000", "otherCurrentAssets": "4248000", "totalCurrentAssets": "58058000", "currentLongTermDebt": "6789000", "longTermInvestments": "953000", "shortTermInvestments": "4157000", "currentNetReceivables": "32839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50455000", "currentAccountsPayable": "4514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26747000", "totalShareholderEquity": "61002000", "capitalLeaseObligations": "14369000", "otherCurrentLiabilities": "14832999", "totalCurrentLiabilities": "27757000", "otherNonCurrentLiabilities": "441000", "totalNonCurrentLiabilities": "19754000", "cashAndShortTermInvestments": "9742000", "commonStockSharesOutstanding": "3744000", "intangibleAssetsExcludingGoodwill": "1526000", "cashAndCashEquivalentsAtCarryingValue": "9742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3793000", "profitLoss": "None", "dividendPayout": "592000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-84000", "operatingCashflow": "-1396000", "capitalExpenditures": "1292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3504000", "cashflowFromInvestment": "1888000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50061000, "cost_of_revenue": 29817000, "gross_profit": 20244000, "research_and_development": null, "selling_general_admin": 24259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4014999, "depreciation_amortisation": 311000, "ebitda": -3703999, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -4059000, "tax_provision": -266000, "effective_tax_rate": null, "net_income": -3793000, "net_income_continuing_ops": -3793000, "net_income_to_common": -3793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9742000, "short_term_investments": 4157000, "net_receivables": 32839000, "inventory": 7072000, "other_current_assets": null, "total_current_assets": 58058000, "net_ppe": null, "goodwill": 5913000, "intangible_assets": 1526000, "goodwill_and_intangibles": 7439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50455000, "total_assets": 108513000, "short_term_debt": 7534000, "accounts_payable": 4514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27757000, "long_term_debt": 5589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19754000, "total_liabilities": 47511000, "total_debt": 13123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439727000, "total_equity": 61002000, "shares_outstanding": 3744000, "operating_cash_flow": -1396000, "stock_based_compensation": 484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1888000, "dividends_paid": 592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3504000, "free_cash_flow": -104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4014999", "ebitda": "-3703999", "netIncome": "-3793000", "grossProfit": "20244000", "depreciation": "None", "totalRevenue": "50061000", "costOfRevenue": "29817000", "interestIncome": "None", "incomeBeforeTax": "-4059000", "interestExpense": "13000", "operatingIncome": "-4014999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-266000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "24259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "24259000", "netIncomeFromContinuingOperations": "-3793000" }, "balance": { "goodwill": "5913000", "inventory": "7072000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "108513000", "longTermDebt": "5589000", "shortTermDebt": "7534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1526000", "reportedCurrency": "USD", "retainedEarnings": "-439727000", "totalLiabilities": "47511000", "otherCurrentAssets": "4248000", "totalCurrentAssets": "58058000", "currentLongTermDebt": "6789000", "longTermInvestments": "953000", "shortTermInvestments": "4157000", "currentNetReceivables": "32839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50455000", "currentAccountsPayable": "4514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26747000", "totalShareholderEquity": "61002000", "capitalLeaseObligations": "14369000", "otherCurrentLiabilities": "14832999", "totalCurrentLiabilities": "27757000", "otherNonCurrentLiabilities": "441000", "totalNonCurrentLiabilities": "19754000", "cashAndShortTermInvestments": "9742000", "commonStockSharesOutstanding": "3744000", "intangibleAssetsExcludingGoodwill": "1526000", "cashAndCashEquivalentsAtCarryingValue": "9742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3793000", "profitLoss": "None", "dividendPayout": "592000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-84000", "operatingCashflow": "-1396000", "capitalExpenditures": "1292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3504000", "cashflowFromInvestment": "1888000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 56793000, "cost_of_revenue": 32863999, "gross_profit": 23929000, "ebit": -109000, "ebitda": 171000, "pretax_income": -274000, "tax_provision": 1435000, "net_income": -1709000, "net_income_to_common": -1709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12088000, "total_current_assets": 62487000, "total_assets": 113231000, "short_term_debt": 9128000, "long_term_debt": 6056000, "total_debt": 15184000, "total_liabilities": 47524000, "total_equity": 65706999, "shares_outstanding": 3543000, "goodwill_and_intangibles": 7632000 }, "cash_flow": { "operating_cash_flow": -3854000, "capital_expenditure": 1045000, "free_cash_flow": -2809000, "dividends_paid": 673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177760, "ticker_id": 8409, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109000", "ebitda": "171000", "netIncome": "-1709000", "grossProfit": "23929000", "depreciation": "None", "totalRevenue": "56793000", "costOfRevenue": "32863999", "interestIncome": "54000", "incomeBeforeTax": "-274000", "interestExpense": "None", "operatingIncome": "-109000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1435000", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "24038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32863999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "24038000", "netIncomeFromContinuingOperations": "-1709000" }, "balance": { "goodwill": "5944000", "inventory": "6988000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "113231000", "longTermDebt": "6056000", "shortTermDebt": "9128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1688000", "reportedCurrency": "USD", "retainedEarnings": "-435934000", "totalLiabilities": "47524000", "otherCurrentAssets": "4168000", "totalCurrentAssets": "62487000", "currentLongTermDebt": "8473000", "longTermInvestments": "953000", "shortTermInvestments": "3767000", "currentNetReceivables": "35476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50743999", "currentAccountsPayable": "4769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26419000", "totalShareholderEquity": "65706999", "capitalLeaseObligations": "11890000", "otherCurrentLiabilities": "14433000", "totalCurrentLiabilities": "29826000", "otherNonCurrentLiabilities": "308000", "totalNonCurrentLiabilities": "17698000", "cashAndShortTermInvestments": "12088000", "commonStockSharesOutstanding": "3543000", "intangibleAssetsExcludingGoodwill": "1688000", "cashAndCashEquivalentsAtCarryingValue": "12088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1709000", "profitLoss": "None", "dividendPayout": "673000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "301000", "operatingCashflow": "-3854000", "capitalExpenditures": "1045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "652000", "cashflowFromInvestment": "-1581000", "stockBasedCompensation": "499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56793000, "cost_of_revenue": 32863999, "gross_profit": 23929000, "research_and_development": null, "selling_general_admin": 24038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109000, "depreciation_amortisation": 280000, "ebitda": 171000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -274000, "tax_provision": 1435000, "effective_tax_rate": null, "net_income": -1709000, "net_income_continuing_ops": -1709000, "net_income_to_common": -1709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12088000, "short_term_investments": 3767000, "net_receivables": 35476000, "inventory": 6988000, "other_current_assets": null, "total_current_assets": 62487000, "net_ppe": null, "goodwill": 5944000, "intangible_assets": 1688000, "goodwill_and_intangibles": 7632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50743999, "total_assets": 113231000, "short_term_debt": 9128000, "accounts_payable": 4769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29826000, "long_term_debt": 6056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17698000, "total_liabilities": 47524000, "total_debt": 15184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -435934000, "total_equity": 65706999, "shares_outstanding": 3543000, "operating_cash_flow": -3854000, "stock_based_compensation": 499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1581000, "dividends_paid": 673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 652000, "free_cash_flow": -2809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-109000", "ebitda": "171000", "netIncome": "-1709000", "grossProfit": "23929000", "depreciation": "None", "totalRevenue": "56793000", "costOfRevenue": "32863999", "interestIncome": "54000", "incomeBeforeTax": "-274000", "interestExpense": "None", "operatingIncome": "-109000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1435000", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "24038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32863999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "24038000", "netIncomeFromContinuingOperations": "-1709000" }, "balance": { "goodwill": "5944000", "inventory": "6988000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "113231000", "longTermDebt": "6056000", "shortTermDebt": "9128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1688000", "reportedCurrency": "USD", "retainedEarnings": "-435934000", "totalLiabilities": "47524000", "otherCurrentAssets": "4168000", "totalCurrentAssets": "62487000", "currentLongTermDebt": "8473000", "longTermInvestments": "953000", "shortTermInvestments": "3767000", "currentNetReceivables": "35476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50743999", "currentAccountsPayable": "4769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26419000", "totalShareholderEquity": "65706999", "capitalLeaseObligations": "11890000", "otherCurrentLiabilities": "14433000", "totalCurrentLiabilities": "29826000", "otherNonCurrentLiabilities": "308000", "totalNonCurrentLiabilities": "17698000", "cashAndShortTermInvestments": "12088000", "commonStockSharesOutstanding": "3543000", "intangibleAssetsExcludingGoodwill": "1688000", "cashAndCashEquivalentsAtCarryingValue": "12088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1709000", "profitLoss": "None", "dividendPayout": "673000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "301000", "operatingCashflow": "-3854000", "capitalExpenditures": "1045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "652000", "cashflowFromInvestment": "-1581000", "stockBasedCompensation": "499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 47959000, "cost_of_revenue": 27332000, "gross_profit": 20627000, "ebit": -1644000, "ebitda": null, "pretax_income": -1515000, "tax_provision": null, "net_income": -1764000, "net_income_to_common": -1764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15368000, "total_current_assets": 67845000, "total_assets": 117140000, "short_term_debt": null, "long_term_debt": 6522000, "total_debt": 6522000, "total_liabilities": 49369000, "total_equity": 67771000, "shares_outstanding": 3436000, "goodwill_and_intangibles": 7840000 }, "cash_flow": { "operating_cash_flow": -2738000, "capital_expenditure": 615000, "free_cash_flow": -2123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177762, "ticker_id": 8409, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1764000", "grossProfit": "20627000", "depreciation": "None", "totalRevenue": "47959000", "costOfRevenue": "27332000", "interestIncome": "81000", "incomeBeforeTax": "-1515000", "interestExpense": "None", "operatingIncome": "-1644000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "49603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21867000", "netIncomeFromContinuingOperations": "-1764000" }, "balance": { "goodwill": "5969000", "inventory": "7746000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "117140000", "longTermDebt": "6522000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1871000", "reportedCurrency": "USD", "retainedEarnings": "-434225000", "totalLiabilities": "49369000", "otherCurrentAssets": "4562000", "totalCurrentAssets": "67845000", "currentLongTermDebt": "6431000", "longTermInvestments": "953000", "shortTermInvestments": "2721000", "currentNetReceivables": "27205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49295000", "currentAccountsPayable": "5515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "67771000", "capitalLeaseObligations": "10037000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32810000", "otherNonCurrentLiabilities": "467000", "totalNonCurrentLiabilities": "16559000", "cashAndShortTermInvestments": "15368000", "commonStockSharesOutstanding": "3436000", "intangibleAssetsExcludingGoodwill": "1871000", "cashAndCashEquivalentsAtCarryingValue": "15368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2738000", "capitalExpenditures": "615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2579000", "cashflowFromInvestment": "None", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47959000, "cost_of_revenue": 27332000, "gross_profit": 20627000, "research_and_development": null, "selling_general_admin": 21867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1644000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1515000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1764000, "net_income_continuing_ops": -1764000, "net_income_to_common": -1764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15368000, "short_term_investments": 2721000, "net_receivables": 27205000, "inventory": 7746000, "other_current_assets": null, "total_current_assets": 67845000, "net_ppe": null, "goodwill": 5969000, "intangible_assets": 1871000, "goodwill_and_intangibles": 7840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49295000, "total_assets": 117140000, "short_term_debt": null, "accounts_payable": 5515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32810000, "long_term_debt": 6522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16559000, "total_liabilities": 49369000, "total_debt": 6522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -434225000, "total_equity": 67771000, "shares_outstanding": 3436000, "operating_cash_flow": -2738000, "stock_based_compensation": 369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2579000, "free_cash_flow": -2123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1764000", "grossProfit": "20627000", "depreciation": "None", "totalRevenue": "47959000", "costOfRevenue": "27332000", "interestIncome": "81000", "incomeBeforeTax": "-1515000", "interestExpense": "None", "operatingIncome": "-1644000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "49603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21867000", "netIncomeFromContinuingOperations": "-1764000" }, "balance": { "goodwill": "5969000", "inventory": "7746000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "117140000", "longTermDebt": "6522000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1871000", "reportedCurrency": "USD", "retainedEarnings": "-434225000", "totalLiabilities": "49369000", "otherCurrentAssets": "4562000", "totalCurrentAssets": "67845000", "currentLongTermDebt": "6431000", "longTermInvestments": "953000", "shortTermInvestments": "2721000", "currentNetReceivables": "27205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49295000", "currentAccountsPayable": "5515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "67771000", "capitalLeaseObligations": "10037000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32810000", "otherNonCurrentLiabilities": "467000", "totalNonCurrentLiabilities": "16559000", "cashAndShortTermInvestments": "15368000", "commonStockSharesOutstanding": "3436000", "intangibleAssetsExcludingGoodwill": "1871000", "cashAndCashEquivalentsAtCarryingValue": "15368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2738000", "capitalExpenditures": "615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2579000", "cashflowFromInvestment": "None", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 47959000, "cost_of_revenue": 27736000, "gross_profit": 20223000, "ebit": -1515000, "ebitda": -849000, "pretax_income": -1515000, "tax_provision": 249000, "net_income": -1764000, "net_income_to_common": -1764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16577000, "total_current_assets": 67845000, "total_assets": 117140000, "short_term_debt": 6995000, "long_term_debt": 6988000, "total_debt": 13983000, "total_liabilities": 49369000, "total_equity": 67771000, "shares_outstanding": 3263000, "goodwill_and_intangibles": 7840000 }, "cash_flow": { "operating_cash_flow": -2738000, "capital_expenditure": 615000, "free_cash_flow": -2123000, "dividends_paid": 67000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177763, "ticker_id": 8409, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1515000", "ebitda": "-849000", "netIncome": "-1764000", "grossProfit": "20223000", "depreciation": "None", "totalRevenue": "47959000", "costOfRevenue": "27736000", "interestIncome": "54000", "incomeBeforeTax": "-1515000", "interestExpense": "80000", "operatingIncome": "-1644000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "249000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "21867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "666000", "sellingGeneralAndAdministrative": "17630000", "netIncomeFromContinuingOperations": "3451000" }, "balance": { "goodwill": "5969000", "inventory": "7746000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "117140000", "longTermDebt": "6988000", "shortTermDebt": "6995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1871000", "reportedCurrency": "USD", "retainedEarnings": "-434225000", "totalLiabilities": "49369000", "otherCurrentAssets": "4562000", "totalCurrentAssets": "67845000", "currentLongTermDebt": "7345000", "longTermInvestments": "1217000", "shortTermInvestments": "2721000", "currentNetReceivables": "36239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49295000", "currentAccountsPayable": "5515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22990000", "totalShareholderEquity": "67771000", "capitalLeaseObligations": "8648000", "otherCurrentLiabilities": "16875000", "totalCurrentLiabilities": "32810000", "otherNonCurrentLiabilities": "445000", "totalNonCurrentLiabilities": "16558999", "cashAndShortTermInvestments": "16577000", "commonStockSharesOutstanding": "3263000", "intangibleAssetsExcludingGoodwill": "1871000", "cashAndCashEquivalentsAtCarryingValue": "16577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1764000", "profitLoss": "None", "dividendPayout": "67000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "777000", "operatingCashflow": "-2738000", "capitalExpenditures": "615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2579000", "cashflowFromInvestment": "6194000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47959000, "cost_of_revenue": 27736000, "gross_profit": 20223000, "research_and_development": null, "selling_general_admin": 17630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1515000, "depreciation_amortisation": 666000, "ebitda": -849000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": -1515000, "tax_provision": 249000, "effective_tax_rate": null, "net_income": -1764000, "net_income_continuing_ops": 3451000, "net_income_to_common": -1764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16577000, "short_term_investments": 2721000, "net_receivables": 36239000, "inventory": 7746000, "other_current_assets": null, "total_current_assets": 67845000, "net_ppe": null, "goodwill": 5969000, "intangible_assets": 1871000, "goodwill_and_intangibles": 7840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49295000, "total_assets": 117140000, "short_term_debt": 6995000, "accounts_payable": 5515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32810000, "long_term_debt": 6988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16558999, "total_liabilities": 49369000, "total_debt": 13983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -434225000, "total_equity": 67771000, "shares_outstanding": 3263000, "operating_cash_flow": -2738000, "stock_based_compensation": 369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6194000, "dividends_paid": 67000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2579000, "free_cash_flow": -2123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1515000", "ebitda": "-849000", "netIncome": "-1764000", "grossProfit": "20223000", "depreciation": "None", "totalRevenue": "47959000", "costOfRevenue": "27736000", "interestIncome": "54000", "incomeBeforeTax": "-1515000", "interestExpense": "80000", "operatingIncome": "-1644000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "249000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "21867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "666000", "sellingGeneralAndAdministrative": "17630000", "netIncomeFromContinuingOperations": "3451000" }, "balance": { "goodwill": "5969000", "inventory": "7746000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "117140000", "longTermDebt": "6988000", "shortTermDebt": "6995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1871000", "reportedCurrency": "USD", "retainedEarnings": "-434225000", "totalLiabilities": "49369000", "otherCurrentAssets": "4562000", "totalCurrentAssets": "67845000", "currentLongTermDebt": "7345000", "longTermInvestments": "1217000", "shortTermInvestments": "2721000", "currentNetReceivables": "36239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49295000", "currentAccountsPayable": "5515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22990000", "totalShareholderEquity": "67771000", "capitalLeaseObligations": "8648000", "otherCurrentLiabilities": "16875000", "totalCurrentLiabilities": "32810000", "otherNonCurrentLiabilities": "445000", "totalNonCurrentLiabilities": "16558999", "cashAndShortTermInvestments": "16577000", "commonStockSharesOutstanding": "3263000", "intangibleAssetsExcludingGoodwill": "1871000", "cashAndCashEquivalentsAtCarryingValue": "16577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1764000", "profitLoss": "None", "dividendPayout": "67000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "777000", "operatingCashflow": "-2738000", "capitalExpenditures": "615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2579000", "cashflowFromInvestment": "6194000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 12924000, "cost_of_revenue": 9788000, "gross_profit": 3136000, "ebit": -2847000, "ebitda": -1565000, "pretax_income": -3366000, "tax_provision": -2190000, "net_income": -1176000, "net_income_to_common": -1176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16553000, "total_current_assets": 41206000, "total_assets": 53185000, "short_term_debt": 471000, "long_term_debt": 7457000, "total_debt": 7928000, "total_liabilities": 13711000, "total_equity": 39474000, "shares_outstanding": 3205000, "goodwill_and_intangibles": 7973000 }, "cash_flow": { "operating_cash_flow": 563000, "capital_expenditure": 363000, "free_cash_flow": 926000, "dividends_paid": 479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177764, "ticker_id": 8409, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2847000", "ebitda": "-1565000", "netIncome": "-1176000", "grossProfit": "3136000", "depreciation": "None", "totalRevenue": "12924000", "costOfRevenue": "9788000", "interestIncome": "71000", "incomeBeforeTax": "-3366000", "interestExpense": "18000", "operatingIncome": "-2847000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2190000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "5983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1282000", "sellingGeneralAndAdministrative": "5259000", "netIncomeFromContinuingOperations": "-1176000" }, "balance": { "goodwill": "5717000", "inventory": "9983000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "53185000", "longTermDebt": "7457000", "shortTermDebt": "471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2256000", "reportedCurrency": "USD", "retainedEarnings": "-431773000", "totalLiabilities": "13711000", "otherCurrentAssets": "3372000", "totalCurrentAssets": "41206000", "currentLongTermDebt": "6014000", "longTermInvestments": "1828000", "shortTermInvestments": "3146000", "currentNetReceivables": "21281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11979000", "currentAccountsPayable": "3064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "872000", "totalShareholderEquity": "39474000", "capitalLeaseObligations": "8705000", "otherCurrentLiabilities": "9249000", "totalCurrentLiabilities": "12784000", "otherNonCurrentLiabilities": "432000", "totalNonCurrentLiabilities": "927000", "cashAndShortTermInvestments": "16553000", "commonStockSharesOutstanding": "3205000", "intangibleAssetsExcludingGoodwill": "2256000", "cashAndCashEquivalentsAtCarryingValue": "16553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1176000", "profitLoss": "None", "dividendPayout": "479000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2884000", "operatingCashflow": "563000", "capitalExpenditures": "363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1669000", "cashflowFromInvestment": "-4374000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12924000, "cost_of_revenue": 9788000, "gross_profit": 3136000, "research_and_development": null, "selling_general_admin": 5259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2847000, "depreciation_amortisation": 1282000, "ebitda": -1565000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -3366000, "tax_provision": -2190000, "effective_tax_rate": null, "net_income": -1176000, "net_income_continuing_ops": -1176000, "net_income_to_common": -1176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16553000, "short_term_investments": 3146000, "net_receivables": 21281000, "inventory": 9983000, "other_current_assets": null, "total_current_assets": 41206000, "net_ppe": null, "goodwill": 5717000, "intangible_assets": 2256000, "goodwill_and_intangibles": 7973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11979000, "total_assets": 53185000, "short_term_debt": 471000, "accounts_payable": 3064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12784000, "long_term_debt": 7457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 927000, "total_liabilities": 13711000, "total_debt": 7928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431773000, "total_equity": 39474000, "shares_outstanding": 3205000, "operating_cash_flow": 563000, "stock_based_compensation": 51000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4374000, "dividends_paid": 479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1669000, "free_cash_flow": 926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2847000", "ebitda": "-1565000", "netIncome": "-1176000", "grossProfit": "3136000", "depreciation": "None", "totalRevenue": "12924000", "costOfRevenue": "9788000", "interestIncome": "71000", "incomeBeforeTax": "-3366000", "interestExpense": "18000", "operatingIncome": "-2847000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2190000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "5983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1282000", "sellingGeneralAndAdministrative": "5259000", "netIncomeFromContinuingOperations": "-1176000" }, "balance": { "goodwill": "5717000", "inventory": "9983000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "53185000", "longTermDebt": "7457000", "shortTermDebt": "471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2256000", "reportedCurrency": "USD", "retainedEarnings": "-431773000", "totalLiabilities": "13711000", "otherCurrentAssets": "3372000", "totalCurrentAssets": "41206000", "currentLongTermDebt": "6014000", "longTermInvestments": "1828000", "shortTermInvestments": "3146000", "currentNetReceivables": "21281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11979000", "currentAccountsPayable": "3064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "872000", "totalShareholderEquity": "39474000", "capitalLeaseObligations": "8705000", "otherCurrentLiabilities": "9249000", "totalCurrentLiabilities": "12784000", "otherNonCurrentLiabilities": "432000", "totalNonCurrentLiabilities": "927000", "cashAndShortTermInvestments": "16553000", "commonStockSharesOutstanding": "3205000", "intangibleAssetsExcludingGoodwill": "2256000", "cashAndCashEquivalentsAtCarryingValue": "16553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1176000", "profitLoss": "None", "dividendPayout": "479000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2884000", "operatingCashflow": "563000", "capitalExpenditures": "363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1669000", "cashflowFromInvestment": "-4374000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 17095000, "cost_of_revenue": 12647000, "gross_profit": 4448000, "ebit": 3582000, "ebitda": 4666000, "pretax_income": -2172000, "tax_provision": 285000, "net_income": -2457000, "net_income_to_common": -2457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17011000, "total_current_assets": 40140000, "total_assets": 52583000, "short_term_debt": 623000, "long_term_debt": 7405000, "total_debt": 8028000, "total_liabilities": 12155000, "total_equity": 40428000, "shares_outstanding": 3145000, "goodwill_and_intangibles": 8194000 }, "cash_flow": { "operating_cash_flow": -1485000, "capital_expenditure": 2444000, "free_cash_flow": 959000, "dividends_paid": 541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177765, "ticker_id": 8409, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3582000", "ebitda": "4666000", "netIncome": "-2457000", "grossProfit": "4448000", "depreciation": "None", "totalRevenue": "17095000", "costOfRevenue": "12647000", "interestIncome": "80000", "incomeBeforeTax": "-2172000", "interestExpense": "3000", "operatingIncome": "3582000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "285000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1084000", "sellingGeneralAndAdministrative": "143000", "netIncomeFromContinuingOperations": "-2457000" }, "balance": { "goodwill": "5703000", "inventory": "5397000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "52583000", "longTermDebt": "7405000", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2491000", "reportedCurrency": "USD", "retainedEarnings": "-430017000", "totalLiabilities": "12155000", "otherCurrentAssets": "3036000", "totalCurrentAssets": "40140000", "currentLongTermDebt": "3911000", "longTermInvestments": "2140000", "shortTermInvestments": "3368000", "currentNetReceivables": "20093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12443000", "currentAccountsPayable": "1789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1064000", "totalShareholderEquity": "40428000", "capitalLeaseObligations": "8765000", "otherCurrentLiabilities": "8418000", "totalCurrentLiabilities": "11222000", "otherNonCurrentLiabilities": "399000", "totalNonCurrentLiabilities": "933000", "cashAndShortTermInvestments": "17011000", "commonStockSharesOutstanding": "3145000", "intangibleAssetsExcludingGoodwill": "2491000", "cashAndCashEquivalentsAtCarryingValue": "17011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2457000", "profitLoss": "None", "dividendPayout": "541000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "133000", "operatingCashflow": "-1485000", "capitalExpenditures": "2444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430000", "cashflowFromInvestment": "451000", "stockBasedCompensation": "54000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17095000, "cost_of_revenue": 12647000, "gross_profit": 4448000, "research_and_development": null, "selling_general_admin": 143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3582000, "depreciation_amortisation": 1084000, "ebitda": 4666000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -2172000, "tax_provision": 285000, "effective_tax_rate": null, "net_income": -2457000, "net_income_continuing_ops": -2457000, "net_income_to_common": -2457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17011000, "short_term_investments": 3368000, "net_receivables": 20093000, "inventory": 5397000, "other_current_assets": null, "total_current_assets": 40140000, "net_ppe": null, "goodwill": 5703000, "intangible_assets": 2491000, "goodwill_and_intangibles": 8194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12443000, "total_assets": 52583000, "short_term_debt": 623000, "accounts_payable": 1789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11222000, "long_term_debt": 7405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933000, "total_liabilities": 12155000, "total_debt": 8028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -430017000, "total_equity": 40428000, "shares_outstanding": 3145000, "operating_cash_flow": -1485000, "stock_based_compensation": 54000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 451000, "dividends_paid": 541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -430000, "free_cash_flow": 959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3582000", "ebitda": "4666000", "netIncome": "-2457000", "grossProfit": "4448000", "depreciation": "None", "totalRevenue": "17095000", "costOfRevenue": "12647000", "interestIncome": "80000", "incomeBeforeTax": "-2172000", "interestExpense": "3000", "operatingIncome": "3582000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "285000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1084000", "sellingGeneralAndAdministrative": "143000", "netIncomeFromContinuingOperations": "-2457000" }, "balance": { "goodwill": "5703000", "inventory": "5397000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "52583000", "longTermDebt": "7405000", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2491000", "reportedCurrency": "USD", "retainedEarnings": "-430017000", "totalLiabilities": "12155000", "otherCurrentAssets": "3036000", "totalCurrentAssets": "40140000", "currentLongTermDebt": "3911000", "longTermInvestments": "2140000", "shortTermInvestments": "3368000", "currentNetReceivables": "20093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12443000", "currentAccountsPayable": "1789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1064000", "totalShareholderEquity": "40428000", "capitalLeaseObligations": "8765000", "otherCurrentLiabilities": "8418000", "totalCurrentLiabilities": "11222000", "otherNonCurrentLiabilities": "399000", "totalNonCurrentLiabilities": "933000", "cashAndShortTermInvestments": "17011000", "commonStockSharesOutstanding": "3145000", "intangibleAssetsExcludingGoodwill": "2491000", "cashAndCashEquivalentsAtCarryingValue": "17011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2457000", "profitLoss": "None", "dividendPayout": "541000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "133000", "operatingCashflow": "-1485000", "capitalExpenditures": "2444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430000", "cashflowFromInvestment": "451000", "stockBasedCompensation": "54000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 13663000, "cost_of_revenue": 10846000, "gross_profit": 2817000, "ebit": -5322000, "ebitda": -4287000, "pretax_income": -1988000, "tax_provision": -18000, "net_income": -1970000, "net_income_to_common": -1970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15835000, "total_current_assets": 43021000, "total_assets": 57154000, "short_term_debt": 757000, "long_term_debt": 7830000, "total_debt": 8587000, "total_liabilities": 14214000, "total_equity": 42940000, "shares_outstanding": 3210000, "goodwill_and_intangibles": 8530000 }, "cash_flow": { "operating_cash_flow": 569000, "capital_expenditure": 149000, "free_cash_flow": 718000, "dividends_paid": 541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177767, "ticker_id": 8409, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5322000", "ebitda": "-4287000", "netIncome": "-1970000", "grossProfit": "2817000", "depreciation": "None", "totalRevenue": "13663000", "costOfRevenue": "10846000", "interestIncome": "93000", "incomeBeforeTax": "-1988000", "interestExpense": "41000", "operatingIncome": "-5322000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "8139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1035000", "sellingGeneralAndAdministrative": "7415000", "netIncomeFromContinuingOperations": "-1970000" }, "balance": { "goodwill": "5771000", "inventory": "5530000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "57154000", "longTermDebt": "7830000", "shortTermDebt": "757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2759000", "reportedCurrency": "USD", "retainedEarnings": "-429432000", "totalLiabilities": "14214000", "otherCurrentAssets": "2711000", "totalCurrentAssets": "43021000", "currentLongTermDebt": "3284000", "longTermInvestments": "3899000", "shortTermInvestments": "3245000", "currentNetReceivables": "24475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14133000", "currentAccountsPayable": "1166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1300000", "totalShareholderEquity": "42940000", "capitalLeaseObligations": "7277000", "otherCurrentLiabilities": "11218000", "totalCurrentLiabilities": "13141000", "otherNonCurrentLiabilities": "439000", "totalNonCurrentLiabilities": "1073000", "cashAndShortTermInvestments": "15835000", "commonStockSharesOutstanding": "3210000", "intangibleAssetsExcludingGoodwill": "2759000", "cashAndCashEquivalentsAtCarryingValue": "15835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1970000", "profitLoss": "None", "dividendPayout": "541000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "259000", "operatingCashflow": "569000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3984000", "cashflowFromInvestment": "6451000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13663000, "cost_of_revenue": 10846000, "gross_profit": 2817000, "research_and_development": null, "selling_general_admin": 7415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5322000, "depreciation_amortisation": 1035000, "ebitda": -4287000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": -1988000, "tax_provision": -18000, "effective_tax_rate": null, "net_income": -1970000, "net_income_continuing_ops": -1970000, "net_income_to_common": -1970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15835000, "short_term_investments": 3245000, "net_receivables": 24475000, "inventory": 5530000, "other_current_assets": null, "total_current_assets": 43021000, "net_ppe": null, "goodwill": 5771000, "intangible_assets": 2759000, "goodwill_and_intangibles": 8530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14133000, "total_assets": 57154000, "short_term_debt": 757000, "accounts_payable": 1166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13141000, "long_term_debt": 7830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1073000, "total_liabilities": 14214000, "total_debt": 8587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429432000, "total_equity": 42940000, "shares_outstanding": 3210000, "operating_cash_flow": 569000, "stock_based_compensation": 58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6451000, "dividends_paid": 541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3984000, "free_cash_flow": 718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5322000", "ebitda": "-4287000", "netIncome": "-1970000", "grossProfit": "2817000", "depreciation": "None", "totalRevenue": "13663000", "costOfRevenue": "10846000", "interestIncome": "93000", "incomeBeforeTax": "-1988000", "interestExpense": "41000", "operatingIncome": "-5322000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "8139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1035000", "sellingGeneralAndAdministrative": "7415000", "netIncomeFromContinuingOperations": "-1970000" }, "balance": { "goodwill": "5771000", "inventory": "5530000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "57154000", "longTermDebt": "7830000", "shortTermDebt": "757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2759000", "reportedCurrency": "USD", "retainedEarnings": "-429432000", "totalLiabilities": "14214000", "otherCurrentAssets": "2711000", "totalCurrentAssets": "43021000", "currentLongTermDebt": "3284000", "longTermInvestments": "3899000", "shortTermInvestments": "3245000", "currentNetReceivables": "24475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14133000", "currentAccountsPayable": "1166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1300000", "totalShareholderEquity": "42940000", "capitalLeaseObligations": "7277000", "otherCurrentLiabilities": "11218000", "totalCurrentLiabilities": "13141000", "otherNonCurrentLiabilities": "439000", "totalNonCurrentLiabilities": "1073000", "cashAndShortTermInvestments": "15835000", "commonStockSharesOutstanding": "3210000", "intangibleAssetsExcludingGoodwill": "2759000", "cashAndCashEquivalentsAtCarryingValue": "15835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1970000", "profitLoss": "None", "dividendPayout": "541000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "259000", "operatingCashflow": "569000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3984000", "cashflowFromInvestment": "6451000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 35712000, "cost_of_revenue": 18097000, "gross_profit": 17615000, "ebit": -187000, "ebitda": 100000, "pretax_income": -188000, "tax_provision": 253000, "net_income": -441000, "net_income_to_common": -441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14664000, "total_current_assets": 42018000, "total_assets": 56130000, "short_term_debt": 764000, "long_term_debt": 8275000, "total_debt": 9039000, "total_liabilities": 13566000, "total_equity": 42564000, "shares_outstanding": 3172000, "goodwill_and_intangibles": 8764000 }, "cash_flow": { "operating_cash_flow": -1880000, "capital_expenditure": 19000, "free_cash_flow": -1861000, "dividends_paid": 479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177768, "ticker_id": 8409, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-187000", "ebitda": "100000", "netIncome": "-441000", "grossProfit": "17615000", "depreciation": "None", "totalRevenue": "35712000", "costOfRevenue": "18097000", "interestIncome": "94000", "incomeBeforeTax": "-188000", "interestExpense": "221000", "operatingIncome": "-187000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "253000", "reportedCurrency": "USD", "netInterestIncome": "221000", "nonInterestIncome": "None", "operatingExpenses": "17802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "16737000", "netIncomeFromContinuingOperations": "-3787000" }, "balance": { "goodwill": "5724000", "inventory": "5789000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "56130000", "longTermDebt": "8275000", "shortTermDebt": "764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3040000", "reportedCurrency": "USD", "retainedEarnings": "-428586000", "totalLiabilities": "13566000", "otherCurrentAssets": "2842000", "totalCurrentAssets": "42018000", "currentLongTermDebt": "6052000", "longTermInvestments": "4710000", "shortTermInvestments": "3833000", "currentNetReceivables": "24512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14112000", "currentAccountsPayable": "1115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1056000", "totalShareholderEquity": "42564000", "capitalLeaseObligations": "1363000", "otherCurrentLiabilities": "10855000", "totalCurrentLiabilities": "12734000", "otherNonCurrentLiabilities": "450000", "totalNonCurrentLiabilities": "832000", "cashAndShortTermInvestments": "14664000", "commonStockSharesOutstanding": "3172000", "intangibleAssetsExcludingGoodwill": "3040000", "cashAndCashEquivalentsAtCarryingValue": "14664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3787000", "profitLoss": "None", "dividendPayout": "479000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1767000", "operatingCashflow": "-1880000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8927000", "cashflowFromInvestment": "-18265000", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35712000, "cost_of_revenue": 18097000, "gross_profit": 17615000, "research_and_development": null, "selling_general_admin": 16737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187000, "depreciation_amortisation": 287000, "ebitda": 100000, "interest_expense": 221000, "interest_income": null, "other_non_operating": null, "pretax_income": -188000, "tax_provision": 253000, "effective_tax_rate": null, "net_income": -441000, "net_income_continuing_ops": -3787000, "net_income_to_common": -441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14664000, "short_term_investments": 3833000, "net_receivables": 24512000, "inventory": 5789000, "other_current_assets": null, "total_current_assets": 42018000, "net_ppe": null, "goodwill": 5724000, "intangible_assets": 3040000, "goodwill_and_intangibles": 8764000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14112000, "total_assets": 56130000, "short_term_debt": 764000, "accounts_payable": 1115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12734000, "long_term_debt": 8275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 832000, "total_liabilities": 13566000, "total_debt": 9039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428586000, "total_equity": 42564000, "shares_outstanding": 3172000, "operating_cash_flow": -1880000, "stock_based_compensation": 70000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18265000, "dividends_paid": 479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8927000, "free_cash_flow": -1861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-187000", "ebitda": "100000", "netIncome": "-441000", "grossProfit": "17615000", "depreciation": "None", "totalRevenue": "35712000", "costOfRevenue": "18097000", "interestIncome": "94000", "incomeBeforeTax": "-188000", "interestExpense": "221000", "operatingIncome": "-187000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "253000", "reportedCurrency": "USD", "netInterestIncome": "221000", "nonInterestIncome": "None", "operatingExpenses": "17802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "16737000", "netIncomeFromContinuingOperations": "-3787000" }, "balance": { "goodwill": "5724000", "inventory": "5789000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "56130000", "longTermDebt": "8275000", "shortTermDebt": "764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3040000", "reportedCurrency": "USD", "retainedEarnings": "-428586000", "totalLiabilities": "13566000", "otherCurrentAssets": "2842000", "totalCurrentAssets": "42018000", "currentLongTermDebt": "6052000", "longTermInvestments": "4710000", "shortTermInvestments": "3833000", "currentNetReceivables": "24512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14112000", "currentAccountsPayable": "1115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1056000", "totalShareholderEquity": "42564000", "capitalLeaseObligations": "1363000", "otherCurrentLiabilities": "10855000", "totalCurrentLiabilities": "12734000", "otherNonCurrentLiabilities": "450000", "totalNonCurrentLiabilities": "832000", "cashAndShortTermInvestments": "14664000", "commonStockSharesOutstanding": "3172000", "intangibleAssetsExcludingGoodwill": "3040000", "cashAndCashEquivalentsAtCarryingValue": "14664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3787000", "profitLoss": "None", "dividendPayout": "479000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1767000", "operatingCashflow": "-1880000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8927000", "cashflowFromInvestment": "-18265000", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 9118000, "cost_of_revenue": 7544000, "gross_profit": 1574000, "ebit": -2962000, "ebitda": -2274000, "pretax_income": -2189000, "tax_provision": 35000, "net_income": -2224000, "net_income_to_common": -2224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14662000, "total_current_assets": 35679000, "total_assets": 71649000, "short_term_debt": 2370000, "long_term_debt": null, "total_debt": 2370000, "total_liabilities": 9010000, "total_equity": 62639000, "shares_outstanding": 4128500, "goodwill_and_intangibles": 16505000 }, "cash_flow": { "operating_cash_flow": -2385000, "capital_expenditure": 244000, "free_cash_flow": -2141000, "dividends_paid": 479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177769, "ticker_id": 8409, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2962000", "ebitda": "-2274000", "netIncome": "-2224000", "grossProfit": "1574000", "depreciation": "None", "totalRevenue": "9118000", "costOfRevenue": "7544000", "interestIncome": "None", "incomeBeforeTax": "-2189000", "interestExpense": "374000", "operatingIncome": "-2962000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "374000", "nonInterestIncome": "None", "operatingExpenses": "4536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000", "sellingGeneralAndAdministrative": "4094000", "netIncomeFromContinuingOperations": "-2224000" }, "balance": { "goodwill": "4438000", "inventory": "4720000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "71649000", "longTermDebt": "None", "shortTermDebt": "2370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12067000", "reportedCurrency": "USD", "retainedEarnings": "-110313000", "totalLiabilities": "9010000", "otherCurrentAssets": "5739000", "totalCurrentAssets": "35679000", "currentLongTermDebt": "1924000", "longTermInvestments": "6000000", "shortTermInvestments": "5575000", "currentNetReceivables": "4983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35970000", "currentAccountsPayable": "1503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3399000", "totalShareholderEquity": "62639000", "capitalLeaseObligations": "1475000", "otherCurrentLiabilities": "2092000", "totalCurrentLiabilities": "7661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1349000", "cashAndShortTermInvestments": "14662000", "commonStockSharesOutstanding": "4128500", "intangibleAssetsExcludingGoodwill": "12067000", "cashAndCashEquivalentsAtCarryingValue": "14662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2224000", "profitLoss": "None", "dividendPayout": "479000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1300000", "operatingCashflow": "-2385000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605000", "cashflowFromInvestment": "-679000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9118000, "cost_of_revenue": 7544000, "gross_profit": 1574000, "research_and_development": null, "selling_general_admin": 4094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2962000, "depreciation_amortisation": 688000, "ebitda": -2274000, "interest_expense": 374000, "interest_income": null, "other_non_operating": null, "pretax_income": -2189000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -2224000, "net_income_continuing_ops": -2224000, "net_income_to_common": -2224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14662000, "short_term_investments": 5575000, "net_receivables": 4983000, "inventory": 4720000, "other_current_assets": null, "total_current_assets": 35679000, "net_ppe": null, "goodwill": 4438000, "intangible_assets": 12067000, "goodwill_and_intangibles": 16505000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35970000, "total_assets": 71649000, "short_term_debt": 2370000, "accounts_payable": 1503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7661000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1349000, "total_liabilities": 9010000, "total_debt": 2370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110313000, "total_equity": 62639000, "shares_outstanding": 4128500, "operating_cash_flow": -2385000, "stock_based_compensation": 58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -679000, "dividends_paid": 479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -605000, "free_cash_flow": -2141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2962000", "ebitda": "-2274000", "netIncome": "-2224000", "grossProfit": "1574000", "depreciation": "None", "totalRevenue": "9118000", "costOfRevenue": "7544000", "interestIncome": "None", "incomeBeforeTax": "-2189000", "interestExpense": "374000", "operatingIncome": "-2962000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "374000", "nonInterestIncome": "None", "operatingExpenses": "4536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000", "sellingGeneralAndAdministrative": "4094000", "netIncomeFromContinuingOperations": "-2224000" }, "balance": { "goodwill": "4438000", "inventory": "4720000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "71649000", "longTermDebt": "None", "shortTermDebt": "2370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12067000", "reportedCurrency": "USD", "retainedEarnings": "-110313000", "totalLiabilities": "9010000", "otherCurrentAssets": "5739000", "totalCurrentAssets": "35679000", "currentLongTermDebt": "1924000", "longTermInvestments": "6000000", "shortTermInvestments": "5575000", "currentNetReceivables": "4983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35970000", "currentAccountsPayable": "1503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3399000", "totalShareholderEquity": "62639000", "capitalLeaseObligations": "1475000", "otherCurrentLiabilities": "2092000", "totalCurrentLiabilities": "7661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1349000", "cashAndShortTermInvestments": "14662000", "commonStockSharesOutstanding": "4128500", "intangibleAssetsExcludingGoodwill": "12067000", "cashAndCashEquivalentsAtCarryingValue": "14662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2224000", "profitLoss": "None", "dividendPayout": "479000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1300000", "operatingCashflow": "-2385000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605000", "cashflowFromInvestment": "-679000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 14111000, "cost_of_revenue": 11257000, "gross_profit": 2854000, "ebit": -801000, "ebitda": -194000, "pretax_income": 961000, "tax_provision": -847000, "net_income": 1728000, "net_income_to_common": 1728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18326000, "total_current_assets": 34806000, "total_assets": 75496000, "short_term_debt": 2464000, "long_term_debt": null, "total_debt": 2464000, "total_liabilities": 10197000, "total_equity": 65299000, "shares_outstanding": 4128500, "goodwill_and_intangibles": 16956000 }, "cash_flow": { "operating_cash_flow": 29000, "capital_expenditure": 130000, "free_cash_flow": 159000, "dividends_paid": 479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177770, "ticker_id": 8409, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-801000", "ebitda": "-194000", "netIncome": "1728000", "grossProfit": "2854000", "depreciation": "None", "totalRevenue": "14111000", "costOfRevenue": "11257000", "interestIncome": "None", "incomeBeforeTax": "961000", "interestExpense": "404000", "operatingIncome": "-801000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-847000", "reportedCurrency": "USD", "netInterestIncome": "404000", "nonInterestIncome": "None", "operatingExpenses": "3655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607000", "sellingGeneralAndAdministrative": "3211000", "netIncomeFromContinuingOperations": "1808000" }, "balance": { "goodwill": "4438000", "inventory": "3420000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "75496000", "longTermDebt": "None", "shortTermDebt": "2464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12518000", "reportedCurrency": "USD", "retainedEarnings": "-108089000", "totalLiabilities": "10197000", "otherCurrentAssets": "1819000", "totalCurrentAssets": "34806000", "currentLongTermDebt": "2019000", "longTermInvestments": "6000000", "shortTermInvestments": "4838000", "currentNetReceivables": "6403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40690000", "currentAccountsPayable": "1571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3609000", "totalShareholderEquity": "65299000", "capitalLeaseObligations": "1590000", "otherCurrentLiabilities": "2924000", "totalCurrentLiabilities": "8734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1463000", "cashAndShortTermInvestments": "18326000", "commonStockSharesOutstanding": "4128500", "intangibleAssetsExcludingGoodwill": "12518000", "cashAndCashEquivalentsAtCarryingValue": "18326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1808000", "profitLoss": "None", "dividendPayout": "479000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1261000", "operatingCashflow": "29000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "987000", "cashflowFromInvestment": "-3321000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14111000, "cost_of_revenue": 11257000, "gross_profit": 2854000, "research_and_development": null, "selling_general_admin": 3211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -801000, "depreciation_amortisation": 607000, "ebitda": -194000, "interest_expense": 404000, "interest_income": null, "other_non_operating": null, "pretax_income": 961000, "tax_provision": -847000, "effective_tax_rate": null, "net_income": 1728000, "net_income_continuing_ops": 1808000, "net_income_to_common": 1728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18326000, "short_term_investments": 4838000, "net_receivables": 6403000, "inventory": 3420000, "other_current_assets": null, "total_current_assets": 34806000, "net_ppe": null, "goodwill": 4438000, "intangible_assets": 12518000, "goodwill_and_intangibles": 16956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40690000, "total_assets": 75496000, "short_term_debt": 2464000, "accounts_payable": 1571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8734000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1463000, "total_liabilities": 10197000, "total_debt": 2464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108089000, "total_equity": 65299000, "shares_outstanding": 4128500, "operating_cash_flow": 29000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3321000, "dividends_paid": 479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 987000, "free_cash_flow": 159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-801000", "ebitda": "-194000", "netIncome": "1728000", "grossProfit": "2854000", "depreciation": "None", "totalRevenue": "14111000", "costOfRevenue": "11257000", "interestIncome": "None", "incomeBeforeTax": "961000", "interestExpense": "404000", "operatingIncome": "-801000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-847000", "reportedCurrency": "USD", "netInterestIncome": "404000", "nonInterestIncome": "None", "operatingExpenses": "3655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607000", "sellingGeneralAndAdministrative": "3211000", "netIncomeFromContinuingOperations": "1808000" }, "balance": { "goodwill": "4438000", "inventory": "3420000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "75496000", "longTermDebt": "None", "shortTermDebt": "2464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12518000", "reportedCurrency": "USD", "retainedEarnings": "-108089000", "totalLiabilities": "10197000", "otherCurrentAssets": "1819000", "totalCurrentAssets": "34806000", "currentLongTermDebt": "2019000", "longTermInvestments": "6000000", "shortTermInvestments": "4838000", "currentNetReceivables": "6403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40690000", "currentAccountsPayable": "1571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3609000", "totalShareholderEquity": "65299000", "capitalLeaseObligations": "1590000", "otherCurrentLiabilities": "2924000", "totalCurrentLiabilities": "8734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1463000", "cashAndShortTermInvestments": "18326000", "commonStockSharesOutstanding": "4128500", "intangibleAssetsExcludingGoodwill": "12518000", "cashAndCashEquivalentsAtCarryingValue": "18326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1808000", "profitLoss": "None", "dividendPayout": "479000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1261000", "operatingCashflow": "29000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "987000", "cashflowFromInvestment": "-3321000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 10435000, "cost_of_revenue": 8232000, "gross_profit": 2203000, "ebit": -1661000, "ebitda": -1092000, "pretax_income": -2193000, "tax_provision": 172000, "net_income": -2622000, "net_income_to_common": -2622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20691000, "total_current_assets": 34613000, "total_assets": 72262000, "short_term_debt": 986000, "long_term_debt": null, "total_debt": 986000, "total_liabilities": 8268000, "total_equity": 63994000, "shares_outstanding": 4128500, "goodwill_and_intangibles": 16500000 }, "cash_flow": { "operating_cash_flow": 804000, "capital_expenditure": 359000, "free_cash_flow": 1163000, "dividends_paid": 479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177772, "ticker_id": 8409, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1661000", "ebitda": "-1092000", "netIncome": "-2622000", "grossProfit": "2203000", "depreciation": "None", "totalRevenue": "10435000", "costOfRevenue": "8232000", "interestIncome": "None", "incomeBeforeTax": "-2193000", "interestExpense": "433000", "operatingIncome": "-1661000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "433000", "nonInterestIncome": "None", "operatingExpenses": "3864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569000", "sellingGeneralAndAdministrative": "3434000", "netIncomeFromContinuingOperations": "-2365000" }, "balance": { "goodwill": "4438000", "inventory": "4243000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "72262000", "longTermDebt": "None", "shortTermDebt": "986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12062000", "reportedCurrency": "USD", "retainedEarnings": "-109817000", "totalLiabilities": "8268000", "otherCurrentAssets": "1643000", "totalCurrentAssets": "34613000", "currentLongTermDebt": "537000", "longTermInvestments": "6000000", "shortTermInvestments": "4309000", "currentNetReceivables": "3727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37649000", "currentAccountsPayable": "1141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2239000", "totalShareholderEquity": "63994000", "capitalLeaseObligations": "1702000", "otherCurrentLiabilities": "4634000", "totalCurrentLiabilities": "6761000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1507000", "cashAndShortTermInvestments": "20691000", "commonStockSharesOutstanding": "4128500", "intangibleAssetsExcludingGoodwill": "12062000", "cashAndCashEquivalentsAtCarryingValue": "20691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2622000", "profitLoss": "None", "dividendPayout": "479000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "194000", "operatingCashflow": "804000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000", "cashflowFromInvestment": "-894000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10435000, "cost_of_revenue": 8232000, "gross_profit": 2203000, "research_and_development": null, "selling_general_admin": 3434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1661000, "depreciation_amortisation": 569000, "ebitda": -1092000, "interest_expense": 433000, "interest_income": null, "other_non_operating": null, "pretax_income": -2193000, "tax_provision": 172000, "effective_tax_rate": null, "net_income": -2622000, "net_income_continuing_ops": -2365000, "net_income_to_common": -2622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20691000, "short_term_investments": 4309000, "net_receivables": 3727000, "inventory": 4243000, "other_current_assets": null, "total_current_assets": 34613000, "net_ppe": null, "goodwill": 4438000, "intangible_assets": 12062000, "goodwill_and_intangibles": 16500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37649000, "total_assets": 72262000, "short_term_debt": 986000, "accounts_payable": 1141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6761000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1507000, "total_liabilities": 8268000, "total_debt": 986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109817000, "total_equity": 63994000, "shares_outstanding": 4128500, "operating_cash_flow": 804000, "stock_based_compensation": 78000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -894000, "dividends_paid": 479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80000, "free_cash_flow": 1163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1661000", "ebitda": "-1092000", "netIncome": "-2622000", "grossProfit": "2203000", "depreciation": "None", "totalRevenue": "10435000", "costOfRevenue": "8232000", "interestIncome": "None", "incomeBeforeTax": "-2193000", "interestExpense": "433000", "operatingIncome": "-1661000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "433000", "nonInterestIncome": "None", "operatingExpenses": "3864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569000", "sellingGeneralAndAdministrative": "3434000", "netIncomeFromContinuingOperations": "-2365000" }, "balance": { "goodwill": "4438000", "inventory": "4243000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "72262000", "longTermDebt": "None", "shortTermDebt": "986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12062000", "reportedCurrency": "USD", "retainedEarnings": "-109817000", "totalLiabilities": "8268000", "otherCurrentAssets": "1643000", "totalCurrentAssets": "34613000", "currentLongTermDebt": "537000", "longTermInvestments": "6000000", "shortTermInvestments": "4309000", "currentNetReceivables": "3727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37649000", "currentAccountsPayable": "1141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2239000", "totalShareholderEquity": "63994000", "capitalLeaseObligations": "1702000", "otherCurrentLiabilities": "4634000", "totalCurrentLiabilities": "6761000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1507000", "cashAndShortTermInvestments": "20691000", "commonStockSharesOutstanding": "4128500", "intangibleAssetsExcludingGoodwill": "12062000", "cashAndCashEquivalentsAtCarryingValue": "20691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2622000", "profitLoss": "None", "dividendPayout": "479000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "194000", "operatingCashflow": "804000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000", "cashflowFromInvestment": "-894000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "income_statement": { "revenue": 8893000, "cost_of_revenue": 6290000, "gross_profit": 2603000, "ebit": -2036000, "ebitda": -1397000, "pretax_income": -1305000, "tax_provision": 61000, "net_income": 25591000, "net_income_to_common": 25591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21368000, "total_current_assets": 36618000, "total_assets": 74479000, "short_term_debt": 437000, "long_term_debt": null, "total_debt": 437000, "total_liabilities": 7450000, "total_equity": 67029000, "shares_outstanding": 4128500, "goodwill_and_intangibles": 16930000 }, "cash_flow": { "operating_cash_flow": -3267000, "capital_expenditure": 73000, "free_cash_flow": -3194000, "dividends_paid": 479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177773, "ticker_id": 8409, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:41.210835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2036000", "ebitda": "-1397000", "netIncome": "25591000", "grossProfit": "2603000", "depreciation": "None", "totalRevenue": "8893000", "costOfRevenue": "6290000", "interestIncome": "None", "incomeBeforeTax": "-1305000", "interestExpense": "163000", "operatingIncome": "-2036000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "163000", "nonInterestIncome": "None", "operatingExpenses": "4639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639000", "sellingGeneralAndAdministrative": "4209000", "netIncomeFromContinuingOperations": "-1366000" }, "balance": { "goodwill": "4438000", "inventory": "4437000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "74479000", "longTermDebt": "None", "shortTermDebt": "437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12492000", "reportedCurrency": "USD", "retainedEarnings": "-107195000", "totalLiabilities": "7450000", "otherCurrentAssets": "1840000", "totalCurrentAssets": "36618000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "4783000", "currentNetReceivables": "4190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37861000", "currentAccountsPayable": "1261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6661000", "shortLongTermDebtTotal": "1809000", "totalShareholderEquity": "67029000", "capitalLeaseObligations": "1809000", "otherCurrentLiabilities": "2352000", "totalCurrentLiabilities": "5841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1609000", "cashAndShortTermInvestments": "21368000", "commonStockSharesOutstanding": "4128500", "intangibleAssetsExcludingGoodwill": "12492000", "cashAndCashEquivalentsAtCarryingValue": "21368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25591000", "profitLoss": "None", "dividendPayout": "479000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1024000", "operatingCashflow": "-3267000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000", "cashflowFromInvestment": "20615000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8893000, "cost_of_revenue": 6290000, "gross_profit": 2603000, "research_and_development": null, "selling_general_admin": 4209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2036000, "depreciation_amortisation": 639000, "ebitda": -1397000, "interest_expense": 163000, "interest_income": null, "other_non_operating": null, "pretax_income": -1305000, "tax_provision": 61000, "effective_tax_rate": null, "net_income": 25591000, "net_income_continuing_ops": -1366000, "net_income_to_common": 25591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21368000, "short_term_investments": 4783000, "net_receivables": 4190000, "inventory": 4437000, "other_current_assets": null, "total_current_assets": 36618000, "net_ppe": null, "goodwill": 4438000, "intangible_assets": 12492000, "goodwill_and_intangibles": 16930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37861000, "total_assets": 74479000, "short_term_debt": 437000, "accounts_payable": 1261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5841000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1609000, "total_liabilities": 7450000, "total_debt": 437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107195000, "total_equity": 67029000, "shares_outstanding": 4128500, "operating_cash_flow": -3267000, "stock_based_compensation": 104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20615000, "dividends_paid": 479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54000, "free_cash_flow": -3194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2036000", "ebitda": "-1397000", "netIncome": "25591000", "grossProfit": "2603000", "depreciation": "None", "totalRevenue": "8893000", "costOfRevenue": "6290000", "interestIncome": "None", "incomeBeforeTax": "-1305000", "interestExpense": "163000", "operatingIncome": "-2036000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "163000", "nonInterestIncome": "None", "operatingExpenses": "4639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639000", "sellingGeneralAndAdministrative": "4209000", "netIncomeFromContinuingOperations": "-1366000" }, "balance": { "goodwill": "4438000", "inventory": "4437000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "74479000", "longTermDebt": "None", "shortTermDebt": "437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12492000", "reportedCurrency": "USD", "retainedEarnings": "-107195000", "totalLiabilities": "7450000", "otherCurrentAssets": "1840000", "totalCurrentAssets": "36618000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "4783000", "currentNetReceivables": "4190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37861000", "currentAccountsPayable": "1261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6661000", "shortLongTermDebtTotal": "1809000", "totalShareholderEquity": "67029000", "capitalLeaseObligations": "1809000", "otherCurrentLiabilities": "2352000", "totalCurrentLiabilities": "5841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1609000", "cashAndShortTermInvestments": "21368000", "commonStockSharesOutstanding": "4128500", "intangibleAssetsExcludingGoodwill": "12492000", "cashAndCashEquivalentsAtCarryingValue": "21368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25591000", "profitLoss": "None", "dividendPayout": "479000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1024000", "operatingCashflow": "-3267000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000", "cashflowFromInvestment": "20615000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }