{ "ticker": { "uuid": "68c5b9f0-bae8-4f82-96af-9ddfed263a60", "symbol": "NWGL", "name": "Nature Wood Group Limited American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/68c5b9f0-bae8-4f82-96af-9ddfed263a60/", "api_url": "https://sharemaestro.com/factors/api/tickers/68c5b9f0-bae8-4f82-96af-9ddfed263a60/" }, "ticker_metadata": { "id": 7428, "uuid": "68c5b9f0-bae8-4f82-96af-9ddfed263a60", "symbol": "NWGL", "name": "Nature Wood Group Limited American Depositary Shares", "asset_type": "equity", "market_cap": 13639800, "stock_exchange_id": 2, "industry": "Lumber & Wood Production", "sector": "Basic Materials", "description": "Nature Wood Group Limited, an integrated forestry company, engages in up-stream forest management and harvesting, and down-stream wood-processing and distribution activities.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "68c5b9f0-bae8-4f82-96af-9ddfed263a60", "symbol": "NWGL", "name": "Nature Wood Group Limited American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/68c5b9f0-bae8-4f82-96af-9ddfed263a60/", "api_url": "https://sharemaestro.com/factors/api/tickers/68c5b9f0-bae8-4f82-96af-9ddfed263a60/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.73, "market_cap": 12092087.03, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.553, "piotroski_f_score": 4, "momentum_12_1": -0.4417, "volatility_252d": 0.9653 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.094793+00:00", "batch_id": "" }, "size": { "price_close": 0.7305, "market_cap": 12092087.0325, "market_cap_usd": 12092087.0325, "enterprise_value": 17455390.0325, "shares_outstanding": 16553165, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.2067, "ptbv_ratio": null, "ps_ratio": 0.8291, "pcf_ratio": null, "pfcf_ratio": -14.1539, "ev_ebitda": null, "ev_ebit": -2.9401, "ev_sales": 1.1969, "ev_fcf": -20.4318, "earnings_yield": null, "fcf_yield": -0.0489, "price_to_sales": 0.8291, "price_to_book": 3.2067, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.8355 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.096, "operating_margin": -0.4071, "net_margin": -0.4015, "ebitda_margin": -0.3953, "fcf_margin": -0.0586, "roe": -1.553, "roa": -0.4073, "roic": -0.4875, "roc_greenblatt": null, "asset_turnover": 1.0143, "cash_conversion": 0.1459, "accruals_ratio": -0.3442, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.9089, "revenue_stability_5y": 0.4712, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0974, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.813, "net_debt_to_ebitda": -0.9303, "debt_to_assets": 0.4403, "interest_coverage": -13.8799, "current_ratio": 1.3117, "quick_ratio": 1.0763, "net_debt": 5363303, "local_beta": -0.0008, "volatility_252d": 0.9653, "volatility_60d": 2.174, "max_drawdown_12m": -0.6397, "risk_adjusted_momentum": -0.4576 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.3589, "revenue_growth_5y_cagr": -0.1721, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.586, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1973, "price_return_3m": -0.4248, "price_return_6m": -0.3861, "price_return_9m": -0.4225, "price_return_12m": -0.5518, "price_return_12m_ex1m": -0.4417, "momentum_6m": -0.3861, "momentum_12m": -0.5518, "momentum_12_1": -0.4417, "distance_from_52w_high": -0.5826, "distance_from_52w_low": 0.1586, "relative_strength": -0.7098 }, "raw_ttm": { "revenue_ttm": 14584171, "gross_profit_ttm": 1400296, "ebit_ttm": -5937041, "ebitda_ttm": -5765130, "net_income_ttm": -5856216, "eps_diluted_ttm": -0.3538, "operating_cash_flow_ttm": -906867, "capital_expenditure_ttm": 52541, "fcf_ttm": -854326, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 427744, "cash_and_equivalents": 966807, "total_current_assets": 13843649, "total_current_liabilities": 10553801, "net_ppe": null, "total_assets": 14378372, "total_debt": 6330110, "total_equity": 3770851, "net_working_capital": 8653151, "book_value_per_share": 0.2278, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12147908, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2053, "ticker_id": 7428, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.094793+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7305, "market_cap": 12092087.0325, "market_cap_usd": 12092087.0325, "enterprise_value": 17455390.0325, "shares_outstanding": 16553165, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.20672629, "ptbv_ratio": null, "ps_ratio": 0.82912406, "pcf_ratio": null, "pfcf_ratio": -14.15394947, "ev_ebitda": null, "ev_ebit": -2.94008245, "ev_sales": 1.19687228, "ev_fcf": -20.4317673, "earnings_yield": null, "fcf_yield": -0.04894339, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09601478, "operating_margin": -0.407088, "net_margin": -0.40154603, "ebitda_margin": -0.39530049, "fcf_margin": -0.05857899, "roe": -1.55302238, "roa": -0.4072934, "roic": -0.48748694, "roc_greenblatt": null, "asset_turnover": 1.01431309, "cash_conversion": 0.14588362, "accruals_ratio": -0.34422179, "sbc_to_revenue": null, "debt_to_equity": 2.81303106, "net_debt_to_ebitda": -0.93030044, "debt_to_assets": 0.44025221, "interest_coverage": -13.87989311, "current_ratio": 1.31172163, "quick_ratio": 1.07632871, "net_debt": 5363303, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.35886509, "revenue_growth_5y_cagr": -0.17211956, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58598892, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.908936, "revenue_stability_5y": 0.471184, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19725275, "price_return_3m": -0.42480315, "price_return_6m": -0.38613445, "price_return_9m": -0.42252964, "price_return_12m": -0.55184049, "price_return_12m_ex1m": -0.44171779, "distance_from_52w_high": -0.58257143, "distance_from_52w_low": 0.15860428, "relative_strength": -0.70978154, "local_beta": -0.0008, "volatility_252d": 0.965258, "volatility_60d": 2.174046, "max_drawdown_12m": -0.63971429, "revenue_ttm": 14584171, "gross_profit_ttm": 1400296, "ebit_ttm": -5937041, "ebitda_ttm": -5765130, "net_income_ttm": -5856216, "eps_diluted_ttm": -0.35378225, "operating_cash_flow_ttm": -906867, "capital_expenditure_ttm": 52541, "fcf_ttm": -854326, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 427744, "cash_and_equivalents": 966807, "total_current_assets": 13843649, "total_current_liabilities": 10553801, "net_ppe": null, "total_assets": 14378372, "total_debt": 6330110, "total_equity": 3770851, "net_working_capital": 8653151, "book_value_per_share": 0.22780242, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12147908, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.73, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.553, "momentum_12_1": -0.4417, "complete_fields": { "id": 2053, "ticker_id": 7428, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.094793+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7305, "market_cap": 12092087.0325, "market_cap_usd": 12092087.0325, "enterprise_value": 17455390.0325, "shares_outstanding": 16553165, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.20672629, "ptbv_ratio": null, "ps_ratio": 0.82912406, "pcf_ratio": null, "pfcf_ratio": -14.15394947, "ev_ebitda": null, "ev_ebit": -2.94008245, "ev_sales": 1.19687228, "ev_fcf": -20.4317673, "earnings_yield": null, "fcf_yield": -0.04894339, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09601478, "operating_margin": -0.407088, "net_margin": -0.40154603, "ebitda_margin": -0.39530049, "fcf_margin": -0.05857899, "roe": -1.55302238, "roa": -0.4072934, "roic": -0.48748694, "roc_greenblatt": null, "asset_turnover": 1.01431309, "cash_conversion": 0.14588362, "accruals_ratio": -0.34422179, "sbc_to_revenue": null, "debt_to_equity": 2.81303106, "net_debt_to_ebitda": -0.93030044, "debt_to_assets": 0.44025221, "interest_coverage": -13.87989311, "current_ratio": 1.31172163, "quick_ratio": 1.07632871, "net_debt": 5363303, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.35886509, "revenue_growth_5y_cagr": -0.17211956, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58598892, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.908936, "revenue_stability_5y": 0.471184, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19725275, "price_return_3m": -0.42480315, "price_return_6m": -0.38613445, "price_return_9m": -0.42252964, "price_return_12m": -0.55184049, "price_return_12m_ex1m": -0.44171779, "distance_from_52w_high": -0.58257143, "distance_from_52w_low": 0.15860428, "relative_strength": -0.70978154, "local_beta": -0.0008, "volatility_252d": 0.965258, "volatility_60d": 2.174046, "max_drawdown_12m": -0.63971429, "revenue_ttm": 14584171, "gross_profit_ttm": 1400296, "ebit_ttm": -5937041, "ebitda_ttm": -5765130, "net_income_ttm": -5856216, "eps_diluted_ttm": -0.35378225, "operating_cash_flow_ttm": -906867, "capital_expenditure_ttm": 52541, "fcf_ttm": -854326, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 427744, "cash_and_equivalents": 966807, "total_current_assets": 13843649, "total_current_liabilities": 10553801, "net_ppe": null, "total_assets": 14378372, "total_debt": 6330110, "total_equity": 3770851, "net_working_capital": 8653151, "book_value_per_share": 0.22780242, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12147908, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "income_statement": { "revenue": 14584171, "cost_of_revenue": 13183875, "gross_profit": 1400296, "ebit": -5937041, "ebitda": -5765130, "pretax_income": -6364785, "tax_provision": 51950, "net_income": -5856216, "net_income_to_common": -5856216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966807, "total_current_assets": 13843649, "total_assets": 14378372, "short_term_debt": 6330110, "long_term_debt": null, "total_debt": 6330110, "total_liabilities": 10607521, "total_equity": 3770851, "shares_outstanding": 16553165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -906867, "capital_expenditure": 52541, "free_cash_flow": -854326, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135468, "ticker_id": 7428, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5937041", "ebitda": "-5765130", "netIncome": "-5856216", "grossProfit": "1400296", "depreciation": "None", "totalRevenue": "14584171", "costOfRevenue": "13183875", "interestIncome": "3254", "incomeBeforeTax": "-6364785", "interestExpense": "427744", "operatingIncome": "-2900443", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51950", "reportedCurrency": "USD", "netInterestIncome": "-500032", "nonInterestIncome": "None", "operatingExpenses": "4300739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13183875", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171911", "sellingGeneralAndAdministrative": "3416160", "netIncomeFromContinuingOperations": "-6416735" }, "balance": { "goodwill": "None", "inventory": "2484290", "commonStock": "132425", "currentDebt": "None", "investments": "None", "totalAssets": "14378372", "longTermDebt": "None", "shortTermDebt": "6330110", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10607521", "otherCurrentAssets": "6136522", "totalCurrentAssets": "13843649", "currentLongTermDebt": "6290053", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4256030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534723", "currentAccountsPayable": "2805764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6383830", "totalShareholderEquity": "3770851", "capitalLeaseObligations": "93777", "otherCurrentLiabilities": "1149446", "totalCurrentLiabilities": "10553801", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53720", "cashAndShortTermInvestments": "966807", "commonStockSharesOutstanding": "16553165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "966807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6364785", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "638508", "operatingCashflow": "-906867", "capitalExpenditures": "52541", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2245065", "cashflowFromInvestment": "58019", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14584171, "cost_of_revenue": 13183875, "gross_profit": 1400296, "research_and_development": null, "selling_general_admin": 3416160, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5937041, "depreciation_amortisation": 171911, "ebitda": -5765130, "interest_expense": 427744, "interest_income": null, "other_non_operating": null, "pretax_income": -6364785, "tax_provision": 51950, "effective_tax_rate": null, "net_income": -5856216, "net_income_continuing_ops": -6416735, "net_income_to_common": -5856216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 966807, "short_term_investments": null, "net_receivables": 4256030, "inventory": 2484290, "other_current_assets": null, "total_current_assets": 13843649, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534723, "total_assets": 14378372, "short_term_debt": 6330110, "accounts_payable": 2805764, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10553801, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53720, "total_liabilities": 10607521, "total_debt": 6330110, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3770851, "shares_outstanding": 16553165, "operating_cash_flow": -906867, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52541, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58019, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2245065, "free_cash_flow": -854326, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5937041", "ebitda": "-5765130", "netIncome": "-5856216", "grossProfit": "1400296", "depreciation": "None", "totalRevenue": "14584171", "costOfRevenue": "13183875", "interestIncome": "3254", "incomeBeforeTax": "-6364785", "interestExpense": "427744", "operatingIncome": "-2900443", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51950", "reportedCurrency": "USD", "netInterestIncome": "-500032", "nonInterestIncome": "None", "operatingExpenses": "4300739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13183875", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171911", "sellingGeneralAndAdministrative": "3416160", "netIncomeFromContinuingOperations": "-6416735" }, "balance": { "goodwill": "None", "inventory": "2484290", "commonStock": "132425", "currentDebt": "None", "investments": "None", "totalAssets": "14378372", "longTermDebt": "None", "shortTermDebt": "6330110", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10607521", "otherCurrentAssets": "6136522", "totalCurrentAssets": "13843649", "currentLongTermDebt": "6290053", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4256030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534723", "currentAccountsPayable": "2805764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6383830", "totalShareholderEquity": "3770851", "capitalLeaseObligations": "93777", "otherCurrentLiabilities": "1149446", "totalCurrentLiabilities": "10553801", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53720", "cashAndShortTermInvestments": "966807", "commonStockSharesOutstanding": "16553165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "966807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6364785", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "638508", "operatingCashflow": "-906867", "capitalExpenditures": "52541", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2245065", "cashflowFromInvestment": "58019", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "income_statement": { "revenue": 21539347, "cost_of_revenue": 16282109, "gross_profit": 5257238, "ebit": -7970780, "ebitda": -6518846, "pretax_income": -8802044, "tax_provision": -73515, "net_income": -8728529, "net_income_to_common": -8728529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2963301, "total_current_assets": 20934798, "total_assets": 40808071, "short_term_debt": 12707387, "long_term_debt": 12339753, "total_debt": 25047140, "total_liabilities": 31699979, "total_equity": 9108092, "shares_outstanding": 16553165, "goodwill_and_intangibles": 15918759 }, "cash_flow": { "operating_cash_flow": 2319261, "capital_expenditure": 754759, "free_cash_flow": 3074020, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135472, "ticker_id": 7428, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7970780", "ebitda": "-6518846", "netIncome": "-8728529", "grossProfit": "5257238", "depreciation": "None", "totalRevenue": "21539347", "costOfRevenue": "16282109", "interestIncome": "13361", "incomeBeforeTax": "-8802044", "interestExpense": "937778", "operatingIncome": "-3705733", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-73515", "reportedCurrency": "USD", "netInterestIncome": "-923947", "nonInterestIncome": "None", "operatingExpenses": "8962971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16282109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451934", "sellingGeneralAndAdministrative": "5319384", "netIncomeFromContinuingOperations": "-8728529" }, "balance": { "goodwill": "None", "inventory": "6427227", "commonStock": "132425", "currentDebt": "None", "investments": "None", "totalAssets": "40808071", "longTermDebt": "12339753", "shortTermDebt": "12707387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15918759", "reportedCurrency": "USD", "retainedEarnings": "-20301802", "totalLiabilities": "31699979", "otherCurrentAssets": "7377764", "totalCurrentAssets": "20934798", "currentLongTermDebt": "12586052", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4166506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19873273", "currentAccountsPayable": "1841297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25509250", "totalShareholderEquity": "9108092", "capitalLeaseObligations": "583445", "otherCurrentLiabilities": "1574972", "totalCurrentLiabilities": "18898116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12801863", "cashAndShortTermInvestments": "2963301", "commonStockSharesOutstanding": "16553165", "intangibleAssetsExcludingGoodwill": "15918759", "cashAndCashEquivalentsAtCarryingValue": "2963301", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8802044", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1051327", "operatingCashflow": "2319261", "capitalExpenditures": "754759", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2044986", "cashflowFromInvestment": "-704801", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1451934", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21539347, "cost_of_revenue": 16282109, "gross_profit": 5257238, "research_and_development": null, "selling_general_admin": 5319384, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7970780, "depreciation_amortisation": 1451934, "ebitda": -6518846, "interest_expense": 937778, "interest_income": null, "other_non_operating": null, "pretax_income": -8802044, "tax_provision": -73515, "effective_tax_rate": null, "net_income": -8728529, "net_income_continuing_ops": -8728529, "net_income_to_common": -8728529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2963301, "short_term_investments": null, "net_receivables": 4166506, "inventory": 6427227, "other_current_assets": null, "total_current_assets": 20934798, "net_ppe": null, "goodwill": null, "intangible_assets": 15918759, "goodwill_and_intangibles": 15918759, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19873273, "total_assets": 40808071, "short_term_debt": 12707387, "accounts_payable": 1841297, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18898116, "long_term_debt": 12339753, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12801863, "total_liabilities": 31699979, "total_debt": 25047140, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20301802, "total_equity": 9108092, "shares_outstanding": 16553165, "operating_cash_flow": 2319261, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 754759, "acquisitions": null, "other_investing": null, "investing_cash_flow": -704801, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2044986, "free_cash_flow": 3074020, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7970780", "ebitda": "-6518846", "netIncome": "-8728529", "grossProfit": "5257238", "depreciation": "None", "totalRevenue": "21539347", "costOfRevenue": "16282109", "interestIncome": "13361", "incomeBeforeTax": "-8802044", "interestExpense": "937778", "operatingIncome": "-3705733", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-73515", "reportedCurrency": "USD", "netInterestIncome": "-923947", "nonInterestIncome": "None", "operatingExpenses": "8962971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16282109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451934", "sellingGeneralAndAdministrative": "5319384", "netIncomeFromContinuingOperations": "-8728529" }, "balance": { "goodwill": "None", "inventory": "6427227", "commonStock": "132425", "currentDebt": "None", "investments": "None", "totalAssets": "40808071", "longTermDebt": "12339753", "shortTermDebt": "12707387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15918759", "reportedCurrency": "USD", "retainedEarnings": "-20301802", "totalLiabilities": "31699979", "otherCurrentAssets": "7377764", "totalCurrentAssets": "20934798", "currentLongTermDebt": "12586052", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4166506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19873273", "currentAccountsPayable": "1841297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25509250", "totalShareholderEquity": "9108092", "capitalLeaseObligations": "583445", "otherCurrentLiabilities": "1574972", "totalCurrentLiabilities": "18898116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12801863", "cashAndShortTermInvestments": "2963301", "commonStockSharesOutstanding": "16553165", "intangibleAssetsExcludingGoodwill": "15918759", "cashAndCashEquivalentsAtCarryingValue": "2963301", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8802044", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1051327", "operatingCashflow": "2319261", "capitalExpenditures": "754759", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2044986", "cashflowFromInvestment": "-704801", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1451934", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "income_statement": { "revenue": 25456775, "cost_of_revenue": 23071638, "gross_profit": 2385137, "ebit": -10478030, "ebitda": -8566423, "pretax_income": -11976182, "tax_provision": -42816, "net_income": -11933328, "net_income_to_common": -11933328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3979416, "total_current_assets": 29752919, "total_assets": 54320888, "short_term_debt": 13014245, "long_term_debt": 12834410, "total_debt": 25848655, "total_liabilities": 36139200, "total_equity": 18181688, "shares_outstanding": 13988980, "goodwill_and_intangibles": 20516939 }, "cash_flow": { "operating_cash_flow": -239228, "capital_expenditure": 1173214, "free_cash_flow": 933986, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135476, "ticker_id": 7428, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10478030", "ebitda": "-8566423", "netIncome": "-11933328", "grossProfit": "2385137", "depreciation": "None", "totalRevenue": "25456775", "costOfRevenue": "23071638", "interestIncome": "23239", "incomeBeforeTax": "-11976182", "interestExpense": "1603664", "operatingIncome": "-7430173", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-42816", "reportedCurrency": "USD", "netInterestIncome": "-1581821", "nonInterestIncome": "None", "operatingExpenses": "9815310", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23071638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1911607", "sellingGeneralAndAdministrative": "5263450", "netIncomeFromContinuingOperations": "-11933328" }, "balance": { "goodwill": "None", "inventory": "8538813", "commonStock": "132425", "currentDebt": "None", "investments": "None", "totalAssets": "54320888", "longTermDebt": "12834410", "shortTermDebt": "13014245", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20516939", "reportedCurrency": "USD", "retainedEarnings": "-11575135", "totalLiabilities": "36139200", "otherCurrentAssets": "9950972", "totalCurrentAssets": "29752919", "currentLongTermDebt": "12949949", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7283719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24567969", "currentAccountsPayable": "2350888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25982627", "totalShareholderEquity": "18181688", "capitalLeaseObligations": "198268", "otherCurrentLiabilities": "7008942", "totalCurrentLiabilities": "23170818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12968382", "cashAndShortTermInvestments": "3979416", "commonStockSharesOutstanding": "13988980", "intangibleAssetsExcludingGoodwill": "20516939", "cashAndCashEquivalentsAtCarryingValue": "3979416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11922954", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2655526", "operatingCashflow": "-239228", "capitalExpenditures": "1173214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286825", "cashflowFromInvestment": "-1153269", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1913271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25456775, "cost_of_revenue": 23071638, "gross_profit": 2385137, "research_and_development": null, "selling_general_admin": 5263450, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10478030, "depreciation_amortisation": 1911607, "ebitda": -8566423, "interest_expense": 1603664, "interest_income": null, "other_non_operating": null, "pretax_income": -11976182, "tax_provision": -42816, "effective_tax_rate": null, "net_income": -11933328, "net_income_continuing_ops": -11933328, "net_income_to_common": -11933328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3979416, "short_term_investments": null, "net_receivables": 7283719, "inventory": 8538813, "other_current_assets": null, "total_current_assets": 29752919, "net_ppe": null, "goodwill": null, "intangible_assets": 20516939, "goodwill_and_intangibles": 20516939, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24567969, "total_assets": 54320888, "short_term_debt": 13014245, "accounts_payable": 2350888, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23170818, "long_term_debt": 12834410, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12968382, "total_liabilities": 36139200, "total_debt": 25848655, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11575135, "total_equity": 18181688, "shares_outstanding": 13988980, "operating_cash_flow": -239228, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1173214, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1153269, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286825, "free_cash_flow": 933986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10478030", "ebitda": "-8566423", "netIncome": "-11933328", "grossProfit": "2385137", "depreciation": "None", "totalRevenue": "25456775", "costOfRevenue": "23071638", "interestIncome": "23239", "incomeBeforeTax": "-11976182", "interestExpense": "1603664", "operatingIncome": "-7430173", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-42816", "reportedCurrency": "USD", "netInterestIncome": "-1581821", "nonInterestIncome": "None", "operatingExpenses": "9815310", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23071638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1911607", "sellingGeneralAndAdministrative": "5263450", "netIncomeFromContinuingOperations": "-11933328" }, "balance": { "goodwill": "None", "inventory": "8538813", "commonStock": "132425", "currentDebt": "None", "investments": "None", "totalAssets": "54320888", "longTermDebt": "12834410", "shortTermDebt": "13014245", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20516939", "reportedCurrency": "USD", "retainedEarnings": "-11575135", "totalLiabilities": "36139200", "otherCurrentAssets": "9950972", "totalCurrentAssets": "29752919", "currentLongTermDebt": "12949949", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7283719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24567969", "currentAccountsPayable": "2350888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25982627", "totalShareholderEquity": "18181688", "capitalLeaseObligations": "198268", "otherCurrentLiabilities": "7008942", "totalCurrentLiabilities": "23170818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12968382", "cashAndShortTermInvestments": "3979416", "commonStockSharesOutstanding": "13988980", "intangibleAssetsExcludingGoodwill": "20516939", "cashAndCashEquivalentsAtCarryingValue": "3979416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11922954", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2655526", "operatingCashflow": "-239228", "capitalExpenditures": "1173214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286825", "cashflowFromInvestment": "-1153269", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1913271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "income_statement": { "revenue": 55339277, "cost_of_revenue": 35423411, "gross_profit": 19915866, "ebit": 7021851, "ebitda": 8737351, "pretax_income": 5210820, "tax_provision": 431925, "net_income": 4778895, "net_income_to_common": 4778895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5082587, "total_current_assets": 38902819, "total_assets": 68046687, "short_term_debt": 12215976, "long_term_debt": 17924085, "total_debt": 30140061, "total_liabilities": 55555011, "total_equity": 12491676, "shares_outstanding": 13157875, "goodwill_and_intangibles": 19305457 }, "cash_flow": { "operating_cash_flow": 5871162, "capital_expenditure": 1516457, "free_cash_flow": 7387619, "dividends_paid": 18429205, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135479, "ticker_id": 7428, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7021851", "ebitda": "8737351", "netIncome": "4778895", "grossProfit": "19915866", "depreciation": "None", "totalRevenue": "55339277", "costOfRevenue": "35423411", "interestIncome": "11573", "incomeBeforeTax": "5210820", "interestExpense": "1926000", "operatingIncome": "7016920", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "431925", "reportedCurrency": "USD", "netInterestIncome": "-1916719", "nonInterestIncome": "None", "operatingExpenses": "13652925", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35423411", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1715500", "sellingGeneralAndAdministrative": "5020733", "netIncomeFromContinuingOperations": "4778895" }, "balance": { "goodwill": "None", "inventory": "13127730", "commonStock": "105263", "currentDebt": "None", "investments": "None", "totalAssets": "68046687", "longTermDebt": "17924085", "shortTermDebt": "12215976", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19305457", "reportedCurrency": "USD", "retainedEarnings": "358195", "totalLiabilities": "55555011", "otherCurrentAssets": "12139770", "totalCurrentAssets": "38902819", "currentLongTermDebt": "28742149", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8552732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29143868", "currentAccountsPayable": "1992691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8727816", "shortLongTermDebtTotal": "42307932", "totalShareholderEquity": "12491676", "capitalLeaseObligations": "173458", "otherCurrentLiabilities": "34475996", "totalCurrentLiabilities": "37565413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17989598", "cashAndShortTermInvestments": "5082587", "commonStockSharesOutstanding": "13157875", "intangibleAssetsExcludingGoodwill": "19305457", "cashAndCashEquivalentsAtCarryingValue": "5082587", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5210820", "profitLoss": "None", "dividendPayout": "18429205", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2176217", "operatingCashflow": "5871162", "capitalExpenditures": "1516457", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2544981", "cashflowFromInvestment": "-1429012", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18429205", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7528710", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1717541", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55339277, "cost_of_revenue": 35423411, "gross_profit": 19915866, "research_and_development": null, "selling_general_admin": 5020733, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7021851, "depreciation_amortisation": 1715500, "ebitda": 8737351, "interest_expense": 1926000, "interest_income": null, "other_non_operating": null, "pretax_income": 5210820, "tax_provision": 431925, "effective_tax_rate": null, "net_income": 4778895, "net_income_continuing_ops": 4778895, "net_income_to_common": 4778895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5082587, "short_term_investments": null, "net_receivables": 8552732, "inventory": 13127730, "other_current_assets": null, "total_current_assets": 38902819, "net_ppe": null, "goodwill": null, "intangible_assets": 19305457, "goodwill_and_intangibles": 19305457, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29143868, "total_assets": 68046687, "short_term_debt": 12215976, "accounts_payable": 1992691, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37565413, "long_term_debt": 17924085, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17989598, "total_liabilities": 55555011, "total_debt": 30140061, "preferred_stock": null, "minority_interest": null, "retained_earnings": 358195, "total_equity": 12491676, "shares_outstanding": 13157875, "operating_cash_flow": 5871162, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1516457, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1429012, "dividends_paid": 18429205, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2544981, "free_cash_flow": 7387619, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7021851", "ebitda": "8737351", "netIncome": "4778895", "grossProfit": "19915866", "depreciation": "None", "totalRevenue": "55339277", "costOfRevenue": "35423411", "interestIncome": "11573", "incomeBeforeTax": "5210820", "interestExpense": "1926000", "operatingIncome": "7016920", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "431925", "reportedCurrency": "USD", "netInterestIncome": "-1916719", "nonInterestIncome": "None", "operatingExpenses": "13652925", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35423411", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1715500", "sellingGeneralAndAdministrative": "5020733", "netIncomeFromContinuingOperations": "4778895" }, "balance": { "goodwill": "None", "inventory": "13127730", "commonStock": "105263", "currentDebt": "None", "investments": "None", "totalAssets": "68046687", "longTermDebt": "17924085", "shortTermDebt": "12215976", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19305457", "reportedCurrency": "USD", "retainedEarnings": "358195", "totalLiabilities": "55555011", "otherCurrentAssets": "12139770", "totalCurrentAssets": "38902819", "currentLongTermDebt": "28742149", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8552732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29143868", "currentAccountsPayable": "1992691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8727816", "shortLongTermDebtTotal": "42307932", "totalShareholderEquity": "12491676", "capitalLeaseObligations": "173458", "otherCurrentLiabilities": "34475996", "totalCurrentLiabilities": "37565413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17989598", "cashAndShortTermInvestments": "5082587", "commonStockSharesOutstanding": "13157875", "intangibleAssetsExcludingGoodwill": "19305457", "cashAndCashEquivalentsAtCarryingValue": "5082587", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5210820", "profitLoss": "None", "dividendPayout": "18429205", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2176217", "operatingCashflow": "5871162", "capitalExpenditures": "1516457", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2544981", "cashflowFromInvestment": "-1429012", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18429205", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7528710", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1717541", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "income_statement": { "revenue": 47684127, "cost_of_revenue": 31272086, "gross_profit": 16412041, "ebit": 4470838, "ebitda": 5903257, "pretax_income": 1960543, "tax_provision": 628253, "net_income": 1332290, "net_income_to_common": 1332290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3545458, "total_current_assets": 34811356, "total_assets": 64199621, "short_term_debt": 14444867, "long_term_debt": 28605920, "total_debt": 43050787, "total_liabilities": 56172009, "total_equity": 8027612, "shares_outstanding": 13157875, "goodwill_and_intangibles": 19899170 }, "cash_flow": { "operating_cash_flow": 3251499, "capital_expenditure": 2539577, "free_cash_flow": 5791076, "dividends_paid": 24338974, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135483, "ticker_id": 7428, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4470838", "ebitda": "5903257", "netIncome": "1332290", "grossProfit": "16412041", "depreciation": "None", "totalRevenue": "47684127", "costOfRevenue": "31272086", "interestIncome": "892", "incomeBeforeTax": "1960543", "interestExpense": "1874660", "operatingIncome": "4598680", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "628253", "reportedCurrency": "USD", "netInterestIncome": "-1871283", "nonInterestIncome": "None", "operatingExpenses": "12689172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31272086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1432419", "sellingGeneralAndAdministrative": "3347182", "netIncomeFromContinuingOperations": "1332290" }, "balance": { "goodwill": "None", "inventory": "10951513", "commonStock": "105263", "currentDebt": "None", "investments": "None", "totalAssets": "64199621", "longTermDebt": "28605920", "shortTermDebt": "14444867", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "19899170", "reportedCurrency": "USD", "retainedEarnings": "-4420605", "totalLiabilities": "56172009", "otherCurrentAssets": "12351591", "totalCurrentAssets": "34811356", "currentLongTermDebt": "18728411", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7962794", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29388265", "currentAccountsPayable": "3392457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8384853", "shortLongTermDebtTotal": "43233415", "totalShareholderEquity": "8027612", "capitalLeaseObligations": "292151", "otherCurrentLiabilities": "7803054", "totalCurrentLiabilities": "27383461", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28788548", "cashAndShortTermInvestments": "3545458", "commonStockSharesOutstanding": "13157875", "intangibleAssetsExcludingGoodwill": "19899170", "cashAndCashEquivalentsAtCarryingValue": "3545458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1960543", "profitLoss": "None", "dividendPayout": "24338974", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1007539", "operatingCashflow": "3251499", "capitalExpenditures": "2539577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395174", "cashflowFromInvestment": "-2482105", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24338974", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6499827", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1430521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47684127, "cost_of_revenue": 31272086, "gross_profit": 16412041, "research_and_development": null, "selling_general_admin": 3347182, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4470838, "depreciation_amortisation": 1432419, "ebitda": 5903257, "interest_expense": 1874660, "interest_income": null, "other_non_operating": null, "pretax_income": 1960543, "tax_provision": 628253, "effective_tax_rate": null, "net_income": 1332290, "net_income_continuing_ops": 1332290, "net_income_to_common": 1332290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3545458, "short_term_investments": null, "net_receivables": 7962794, "inventory": 10951513, "other_current_assets": null, "total_current_assets": 34811356, "net_ppe": null, "goodwill": null, "intangible_assets": 19899170, "goodwill_and_intangibles": 19899170, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29388265, "total_assets": 64199621, "short_term_debt": 14444867, "accounts_payable": 3392457, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27383461, "long_term_debt": 28605920, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28788548, "total_liabilities": 56172009, "total_debt": 43050787, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4420605, "total_equity": 8027612, "shares_outstanding": 13157875, "operating_cash_flow": 3251499, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2539577, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2482105, "dividends_paid": 24338974, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 395174, "free_cash_flow": 5791076, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4470838", "ebitda": "5903257", "netIncome": "1332290", "grossProfit": "16412041", "depreciation": "None", "totalRevenue": "47684127", "costOfRevenue": "31272086", "interestIncome": "892", "incomeBeforeTax": "1960543", "interestExpense": "1874660", "operatingIncome": "4598680", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "628253", "reportedCurrency": "USD", "netInterestIncome": "-1871283", "nonInterestIncome": "None", "operatingExpenses": "12689172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31272086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1432419", "sellingGeneralAndAdministrative": "3347182", "netIncomeFromContinuingOperations": "1332290" }, "balance": { "goodwill": "None", "inventory": "10951513", "commonStock": "105263", "currentDebt": "None", "investments": "None", "totalAssets": "64199621", "longTermDebt": "28605920", "shortTermDebt": "14444867", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "19899170", "reportedCurrency": "USD", "retainedEarnings": "-4420605", "totalLiabilities": "56172009", "otherCurrentAssets": "12351591", "totalCurrentAssets": "34811356", "currentLongTermDebt": "18728411", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7962794", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29388265", "currentAccountsPayable": "3392457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8384853", "shortLongTermDebtTotal": "43233415", "totalShareholderEquity": "8027612", "capitalLeaseObligations": "292151", "otherCurrentLiabilities": "7803054", "totalCurrentLiabilities": "27383461", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28788548", "cashAndShortTermInvestments": "3545458", "commonStockSharesOutstanding": "13157875", "intangibleAssetsExcludingGoodwill": "19899170", "cashAndCashEquivalentsAtCarryingValue": "3545458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1960543", "profitLoss": "None", "dividendPayout": "24338974", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1007539", "operatingCashflow": "3251499", "capitalExpenditures": "2539577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395174", "cashflowFromInvestment": "-2482105", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24338974", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6499827", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1430521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "income_statement": { "revenue": 37501069, "cost_of_revenue": 27457202, "gross_profit": 10043867, "ebit": 436832, "ebitda": 1731456, "pretax_income": -1035141, "tax_provision": 147514, "net_income": -1182655, "net_income_to_common": -1182655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3554117, "total_current_assets": 35696321, "total_assets": 60663270, "short_term_debt": 7004982, "long_term_debt": 33175899, "total_debt": 40180881, "total_liabilities": 53793717, "total_equity": 6869553, "shares_outstanding": 13157875, "goodwill_and_intangibles": 18629155 }, "cash_flow": { "operating_cash_flow": -2600306, "capital_expenditure": 3087309, "free_cash_flow": 487003, "dividends_paid": 17580398, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135486, "ticker_id": 7428, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "436832", "ebitda": "1731456", "netIncome": "-1182655", "grossProfit": "10043867", "depreciation": "None", "totalRevenue": "37501069", "costOfRevenue": "27457202", "interestIncome": "388", "incomeBeforeTax": "-1035141", "interestExpense": "1624049", "operatingIncome": "310270", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "147514", "reportedCurrency": "USD", "netInterestIncome": "-1620871", "nonInterestIncome": "None", "operatingExpenses": "10385013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27457202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1294624", "sellingGeneralAndAdministrative": "3213556", "netIncomeFromContinuingOperations": "-1182655" }, "balance": { "goodwill": "None", "inventory": "9943975", "commonStock": "105263", "currentDebt": "None", "investments": "None", "totalAssets": "60663270", "longTermDebt": "33175899", "shortTermDebt": "7004982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18629155", "reportedCurrency": "USD", "retainedEarnings": "-5751130", "totalLiabilities": "53793717", "otherCurrentAssets": "9027206", "totalCurrentAssets": "35696321", "currentLongTermDebt": "12893661", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13171023", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24966949", "currentAccountsPayable": "4433574", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6337794", "shortLongTermDebtTotal": "25326045", "totalShareholderEquity": "6869553", "capitalLeaseObligations": "204883", "otherCurrentLiabilities": "8208365", "totalCurrentLiabilities": "20464051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33329666", "cashAndShortTermInvestments": "3554117", "commonStockSharesOutstanding": "13157875", "intangibleAssetsExcludingGoodwill": "18629155", "cashAndCashEquivalentsAtCarryingValue": "3554117", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1035141", "profitLoss": "None", "dividendPayout": "17580398", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "790131", "operatingCashflow": "-2600306", "capitalExpenditures": "3087309", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5883067", "cashflowFromInvestment": "-3135627", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17580398", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4281454", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1292400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37501069, "cost_of_revenue": 27457202, "gross_profit": 10043867, "research_and_development": null, "selling_general_admin": 3213556, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 436832, "depreciation_amortisation": 1294624, "ebitda": 1731456, "interest_expense": 1624049, "interest_income": null, "other_non_operating": null, "pretax_income": -1035141, "tax_provision": 147514, "effective_tax_rate": null, "net_income": -1182655, "net_income_continuing_ops": -1182655, "net_income_to_common": -1182655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3554117, "short_term_investments": null, "net_receivables": 13171023, "inventory": 9943975, "other_current_assets": null, "total_current_assets": 35696321, "net_ppe": null, "goodwill": null, "intangible_assets": 18629155, "goodwill_and_intangibles": 18629155, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24966949, "total_assets": 60663270, "short_term_debt": 7004982, "accounts_payable": 4433574, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20464051, "long_term_debt": 33175899, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33329666, "total_liabilities": 53793717, "total_debt": 40180881, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5751130, "total_equity": 6869553, "shares_outstanding": 13157875, "operating_cash_flow": -2600306, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3087309, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3135627, "dividends_paid": 17580398, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5883067, "free_cash_flow": 487003, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "436832", "ebitda": "1731456", "netIncome": "-1182655", "grossProfit": "10043867", "depreciation": "None", "totalRevenue": "37501069", "costOfRevenue": "27457202", "interestIncome": "388", "incomeBeforeTax": "-1035141", "interestExpense": "1624049", "operatingIncome": "310270", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "147514", "reportedCurrency": "USD", "netInterestIncome": "-1620871", "nonInterestIncome": "None", "operatingExpenses": "10385013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27457202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1294624", "sellingGeneralAndAdministrative": "3213556", "netIncomeFromContinuingOperations": "-1182655" }, "balance": { "goodwill": "None", "inventory": "9943975", "commonStock": "105263", "currentDebt": "None", "investments": "None", "totalAssets": "60663270", "longTermDebt": "33175899", "shortTermDebt": "7004982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18629155", "reportedCurrency": "USD", "retainedEarnings": "-5751130", "totalLiabilities": "53793717", "otherCurrentAssets": "9027206", "totalCurrentAssets": "35696321", "currentLongTermDebt": "12893661", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13171023", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24966949", "currentAccountsPayable": "4433574", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6337794", "shortLongTermDebtTotal": "25326045", "totalShareholderEquity": "6869553", "capitalLeaseObligations": "204883", "otherCurrentLiabilities": "8208365", "totalCurrentLiabilities": "20464051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33329666", "cashAndShortTermInvestments": "3554117", "commonStockSharesOutstanding": "13157875", "intangibleAssetsExcludingGoodwill": "18629155", "cashAndCashEquivalentsAtCarryingValue": "3554117", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1035141", "profitLoss": "None", "dividendPayout": "17580398", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "790131", "operatingCashflow": "-2600306", "capitalExpenditures": "3087309", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5883067", "cashflowFromInvestment": "-3135627", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17580398", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4281454", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1292400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "income_statement": { "revenue": 6454531, "cost_of_revenue": 7378087, "gross_profit": -923555, "ebit": -5712638, "ebitda": -2712061, "pretax_income": -5881385, "tax_provision": 48955, "net_income": -5930341, "net_income_to_common": -5930341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966807, "total_current_assets": 13843649, "total_assets": 14378372, "short_term_debt": 6330110, "long_term_debt": null, "total_debt": 6330110, "total_liabilities": 10607521, "total_equity": 3770851, "shares_outstanding": 16553165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135466, "ticker_id": 7428, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5712638", "ebitda": "-2712061", "netIncome": "-5930341", "grossProfit": "-923555", "depreciation": "None", "totalRevenue": "6454531", "costOfRevenue": "7378087", "interestIncome": "None", "incomeBeforeTax": "-5881385", "interestExpense": "227544", "operatingIncome": "-2712061", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "48955", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1788506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7378087", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171911", "sellingGeneralAndAdministrative": "3416160", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2484290", "commonStock": "132425", "currentDebt": "None", "investments": "None", "totalAssets": "14378372", "longTermDebt": "None", "shortTermDebt": "6330110", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "10607521", "otherCurrentAssets": "6136522", "totalCurrentAssets": "13843649", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4256030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534723", "currentAccountsPayable": "2805764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6383830", "totalShareholderEquity": "3770851", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1149446", "totalCurrentLiabilities": "10553801", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53720", "cashAndShortTermInvestments": "966807", "commonStockSharesOutstanding": "16553165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "966807", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 6454531, "cost_of_revenue": 7378087, "gross_profit": -923555, "research_and_development": null, "selling_general_admin": 3416160, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5712638, "depreciation_amortisation": 171911, "ebitda": -2712061, "interest_expense": 227544, "interest_income": null, "other_non_operating": null, "pretax_income": -5881385, "tax_provision": 48955, "effective_tax_rate": null, "net_income": -5930341, "net_income_continuing_ops": null, "net_income_to_common": -5930341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 966807, "short_term_investments": null, "net_receivables": 4256030, "inventory": 2484290, "other_current_assets": null, "total_current_assets": 13843649, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534723, "total_assets": 14378372, "short_term_debt": 6330110, "accounts_payable": 2805764, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10553801, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53720, "total_liabilities": 10607521, "total_debt": 6330110, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3770851, "shares_outstanding": 16553165, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5712638", "ebitda": "-2712061", "netIncome": "-5930341", "grossProfit": "-923555", "depreciation": "None", "totalRevenue": "6454531", "costOfRevenue": "7378087", "interestIncome": "None", "incomeBeforeTax": "-5881385", "interestExpense": "227544", "operatingIncome": "-2712061", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "48955", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1788506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7378087", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171911", "sellingGeneralAndAdministrative": "3416160", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2484290", "commonStock": "132425", "currentDebt": "None", "investments": "None", "totalAssets": "14378372", "longTermDebt": "None", "shortTermDebt": "6330110", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "10607521", "otherCurrentAssets": "6136522", "totalCurrentAssets": "13843649", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4256030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534723", "currentAccountsPayable": "2805764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6383830", "totalShareholderEquity": "3770851", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1149446", "totalCurrentLiabilities": "10553801", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53720", "cashAndShortTermInvestments": "966807", "commonStockSharesOutstanding": "16553165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "966807", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966807, "total_current_assets": 13843649, "total_assets": 14378372, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10607521, "total_equity": 3770851, "shares_outstanding": 132425321, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135467, "ticker_id": 7428, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2484290", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14378372", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10607521", "otherCurrentAssets": "None", "totalCurrentAssets": "13843649", "currentLongTermDebt": "6290053", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2121581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534723", "currentAccountsPayable": "2805764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3770851", "capitalLeaseObligations": "93777", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10553801", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53720", "cashAndShortTermInvestments": "966807", "commonStockSharesOutstanding": "132425321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "966807", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 966807, "short_term_investments": null, "net_receivables": 2121581, "inventory": 2484290, "other_current_assets": null, "total_current_assets": 13843649, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534723, "total_assets": 14378372, "short_term_debt": null, "accounts_payable": 2805764, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10553801, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53720, "total_liabilities": 10607521, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3770851, "shares_outstanding": 132425321, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2484290", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14378372", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10607521", "otherCurrentAssets": "None", "totalCurrentAssets": "13843649", "currentLongTermDebt": "6290053", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2121581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534723", "currentAccountsPayable": "2805764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3770851", "capitalLeaseObligations": "93777", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10553801", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53720", "cashAndShortTermInvestments": "966807", "commonStockSharesOutstanding": "132425321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "966807", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "income_statement": { "revenue": 8168157, "cost_of_revenue": 5841245, "gross_profit": 2326911, "ebit": -196632, "ebitda": -196632, "pretax_income": -501475, "tax_provision": 3142.71, "net_income": 57278, "net_income_to_common": 57278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825868, "total_current_assets": 20960946, "total_assets": 22870620, "short_term_debt": 8325577, "long_term_debt": null, "total_debt": 8325577, "total_liabilities": 13219460, "total_equity": 9651160, "shares_outstanding": 16553165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135469, "ticker_id": 7428, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-196632", "netIncome": "57278", "grossProfit": "2326911", "depreciation": "None", "totalRevenue": "8168157", "costOfRevenue": "5841245", "interestIncome": "None", "incomeBeforeTax": "-501475", "interestExpense": "277072", "operatingIncome": "-196632", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3142.71", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2523544", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5841245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3989386", "commonStock": "132427", "currentDebt": "None", "investments": "None", "totalAssets": "22870620", "longTermDebt": "None", "shortTermDebt": "8325577", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13219460", "otherCurrentAssets": "8121156", "totalCurrentAssets": "20960946", "currentLongTermDebt": "8281782", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8024534", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1909674", "currentAccountsPayable": "2102454", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8395485", "totalShareholderEquity": "9651160", "capitalLeaseObligations": "113559", "otherCurrentLiabilities": "2511977", "totalCurrentLiabilities": "13149551", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69908", "cashAndShortTermInvestments": "825868", "commonStockSharesOutstanding": "16553165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "825868", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 8168157, "cost_of_revenue": 5841245, "gross_profit": 2326911, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196632, "depreciation_amortisation": null, "ebitda": -196632, "interest_expense": 277072, "interest_income": null, "other_non_operating": null, "pretax_income": -501475, "tax_provision": 3142.71, "effective_tax_rate": null, "net_income": 57278, "net_income_continuing_ops": null, "net_income_to_common": 57278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 825868, "short_term_investments": null, "net_receivables": 8024534, "inventory": 3989386, "other_current_assets": null, "total_current_assets": 20960946, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1909674, "total_assets": 22870620, "short_term_debt": 8325577, "accounts_payable": 2102454, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13149551, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69908, "total_liabilities": 13219460, "total_debt": 8325577, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9651160, "shares_outstanding": 16553165, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-196632", "netIncome": "57278", "grossProfit": "2326911", "depreciation": "None", "totalRevenue": "8168157", "costOfRevenue": "5841245", "interestIncome": "None", "incomeBeforeTax": "-501475", "interestExpense": "277072", "operatingIncome": "-196632", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3142.71", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2523544", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5841245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3989386", "commonStock": "132427", "currentDebt": "None", "investments": "None", "totalAssets": "22870620", "longTermDebt": "None", "shortTermDebt": "8325577", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13219460", "otherCurrentAssets": "8121156", "totalCurrentAssets": "20960946", "currentLongTermDebt": "8281782", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8024534", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1909674", "currentAccountsPayable": "2102454", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8395485", "totalShareholderEquity": "9651160", "capitalLeaseObligations": "113559", "otherCurrentLiabilities": "2511977", "totalCurrentLiabilities": "13149551", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69908", "cashAndShortTermInvestments": "825868", "commonStockSharesOutstanding": "16553165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "825868", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "income_statement": { "revenue": 4827392, "cost_of_revenue": 4012661, "gross_profit": 814730, "ebit": -1844768, "ebitda": -1502613, "pretax_income": -4253906, "tax_provision": -6990, "net_income": -4246916, "net_income_to_common": -4246916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2963301, "total_current_assets": 20934798, "total_assets": 40808071, "short_term_debt": 12707387, "long_term_debt": null, "total_debt": 12707387, "total_liabilities": 31699979, "total_equity": 9108092, "shares_outstanding": 16553165, "goodwill_and_intangibles": 15918759 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135470, "ticker_id": 7428, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1844768", "ebitda": "-1502613", "netIncome": "-4246916", "grossProfit": "814730", "depreciation": "None", "totalRevenue": "4827392", "costOfRevenue": "4012661", "interestIncome": "None", "incomeBeforeTax": "-4253906", "interestExpense": "185052", "operatingIncome": "-1844767", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-6990", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2659498", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4012661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342155", "sellingGeneralAndAdministrative": "1652560", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6427227", "commonStock": "132425", "currentDebt": "None", "investments": "None", "totalAssets": "40808071", "longTermDebt": "None", "shortTermDebt": "12707387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15918759", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "31699979", "otherCurrentAssets": "7377764", "totalCurrentAssets": "20934798", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4166506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19873273", "currentAccountsPayable": "1841297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25509250", "totalShareholderEquity": "9108092", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1574972", "totalCurrentLiabilities": "18898116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12801863", "cashAndShortTermInvestments": "2963301", "commonStockSharesOutstanding": "16553165", "intangibleAssetsExcludingGoodwill": "15918759", "cashAndCashEquivalentsAtCarryingValue": "2963301", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4246916", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4827392, "cost_of_revenue": 4012661, "gross_profit": 814730, "research_and_development": null, "selling_general_admin": 1652560, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1844768, "depreciation_amortisation": 342155, "ebitda": -1502613, "interest_expense": 185052, "interest_income": null, "other_non_operating": null, "pretax_income": -4253906, "tax_provision": -6990, "effective_tax_rate": null, "net_income": -4246916, "net_income_continuing_ops": null, "net_income_to_common": -4246916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2963301, "short_term_investments": null, "net_receivables": 4166506, "inventory": 6427227, "other_current_assets": null, "total_current_assets": 20934798, "net_ppe": null, "goodwill": null, "intangible_assets": 15918759, "goodwill_and_intangibles": 15918759, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19873273, "total_assets": 40808071, "short_term_debt": 12707387, "accounts_payable": 1841297, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18898116, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12801863, "total_liabilities": 31699979, "total_debt": 12707387, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9108092, "shares_outstanding": 16553165, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1844768", "ebitda": "-1502613", "netIncome": "-4246916", "grossProfit": "814730", "depreciation": "None", "totalRevenue": "4827392", "costOfRevenue": "4012661", "interestIncome": "None", "incomeBeforeTax": "-4253906", "interestExpense": "185052", "operatingIncome": "-1844767", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-6990", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2659498", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4012661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342155", "sellingGeneralAndAdministrative": "1652560", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6427227", "commonStock": "132425", "currentDebt": "None", "investments": "None", "totalAssets": "40808071", "longTermDebt": "None", "shortTermDebt": "12707387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15918759", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "31699979", "otherCurrentAssets": "7377764", "totalCurrentAssets": "20934798", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4166506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19873273", "currentAccountsPayable": "1841297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25509250", "totalShareholderEquity": "9108092", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1574972", "totalCurrentLiabilities": "18898116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12801863", "cashAndShortTermInvestments": "2963301", "commonStockSharesOutstanding": "16553165", "intangibleAssetsExcludingGoodwill": "15918759", "cashAndCashEquivalentsAtCarryingValue": "2963301", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4246916", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2963301, "total_current_assets": 20934798, "total_assets": 40808071, "short_term_debt": null, "long_term_debt": 12339753, "total_debt": 12339753, "total_liabilities": 31699979, "total_equity": 9108092, "shares_outstanding": 132425321, "goodwill_and_intangibles": 15918759 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135471, "ticker_id": 7428, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "6427227", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "40808071", "longTermDebt": "12339753", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15918759", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "31699979", "otherCurrentAssets": "None", "totalCurrentAssets": "20934798", "currentLongTermDebt": "12586052", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1471352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19873273", "currentAccountsPayable": "1841297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9108092", "capitalLeaseObligations": "583445", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "18898116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12801863", "cashAndShortTermInvestments": "2963301", "commonStockSharesOutstanding": "132425321", "intangibleAssetsExcludingGoodwill": "15918759", "cashAndCashEquivalentsAtCarryingValue": "2963301", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2963301, "short_term_investments": null, "net_receivables": 1471352, "inventory": 6427227, "other_current_assets": null, "total_current_assets": 20934798, "net_ppe": null, "goodwill": null, "intangible_assets": 15918759, "goodwill_and_intangibles": 15918759, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19873273, "total_assets": 40808071, "short_term_debt": null, "accounts_payable": 1841297, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18898116, "long_term_debt": 12339753, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12801863, "total_liabilities": 31699979, "total_debt": 12339753, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9108092, "shares_outstanding": 132425321, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "6427227", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "40808071", "longTermDebt": "12339753", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15918759", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "31699979", "otherCurrentAssets": "None", "totalCurrentAssets": "20934798", "currentLongTermDebt": "12586052", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1471352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19873273", "currentAccountsPayable": "1841297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9108092", "capitalLeaseObligations": "583445", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "18898116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12801863", "cashAndShortTermInvestments": "2963301", "commonStockSharesOutstanding": "132425321", "intangibleAssetsExcludingGoodwill": "15918759", "cashAndCashEquivalentsAtCarryingValue": "2963301", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "income_statement": { "revenue": 11868571, "cost_of_revenue": 8245674, "gross_profit": 3622897, "ebit": -16175, "ebitda": 161466, "pretax_income": -293836, "tax_provision": -59454, "net_income": -234381, "net_income_to_common": -234381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635122, "total_current_assets": 27150653, "total_assets": 51732758, "short_term_debt": 12911057, "long_term_debt": null, "total_debt": 12911057, "total_liabilities": 34078407, "total_equity": 17654351, "shares_outstanding": 16553165, "goodwill_and_intangibles": 20040154 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135473, "ticker_id": 7428, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "161466", "netIncome": "-234381", "grossProfit": "3622897", "depreciation": "None", "totalRevenue": "11868571", "costOfRevenue": "8245674", "interestIncome": "None", "incomeBeforeTax": "-293836", "interestExpense": "455299", "operatingIncome": "-16175", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-59454", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3639071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8245674", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9075565", "commonStock": "132425", "currentDebt": "None", "investments": "None", "totalAssets": "51732758", "longTermDebt": "None", "shortTermDebt": "12911057", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20040154", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "34078407", "otherCurrentAssets": "7937566", "totalCurrentAssets": "27150653", "currentLongTermDebt": "12871034", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9502400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24580737", "currentAccountsPayable": "3241786", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13023316", "totalShareholderEquity": "17654351", "capitalLeaseObligations": "152282", "otherCurrentLiabilities": "4912787", "totalCurrentLiabilities": "21664754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12413080", "cashAndShortTermInvestments": "635122", "commonStockSharesOutstanding": "16553165", "intangibleAssetsExcludingGoodwill": "20040154", "cashAndCashEquivalentsAtCarryingValue": "635122", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117349", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11868571, "cost_of_revenue": 8245674, "gross_profit": 3622897, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16175, "depreciation_amortisation": null, "ebitda": 161466, "interest_expense": 455299, "interest_income": null, "other_non_operating": null, "pretax_income": -293836, "tax_provision": -59454, "effective_tax_rate": null, "net_income": -234381, "net_income_continuing_ops": null, "net_income_to_common": -234381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635122, "short_term_investments": null, "net_receivables": 9502400, "inventory": 9075565, "other_current_assets": null, "total_current_assets": 27150653, "net_ppe": null, "goodwill": null, "intangible_assets": 20040154, "goodwill_and_intangibles": 20040154, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24580737, "total_assets": 51732758, "short_term_debt": 12911057, "accounts_payable": 3241786, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21664754, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12413080, "total_liabilities": 34078407, "total_debt": 12911057, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17654351, "shares_outstanding": 16553165, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "161466", "netIncome": "-234381", "grossProfit": "3622897", "depreciation": "None", "totalRevenue": "11868571", "costOfRevenue": "8245674", "interestIncome": "None", "incomeBeforeTax": "-293836", "interestExpense": "455299", "operatingIncome": "-16175", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-59454", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3639071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8245674", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9075565", "commonStock": "132425", "currentDebt": "None", "investments": "None", "totalAssets": "51732758", "longTermDebt": "None", "shortTermDebt": "12911057", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20040154", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "34078407", "otherCurrentAssets": "7937566", "totalCurrentAssets": "27150653", "currentLongTermDebt": "12871034", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9502400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24580737", "currentAccountsPayable": "3241786", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13023316", "totalShareholderEquity": "17654351", "capitalLeaseObligations": "152282", "otherCurrentLiabilities": "4912787", "totalCurrentLiabilities": "21664754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12413080", "cashAndShortTermInvestments": "635122", "commonStockSharesOutstanding": "16553165", "intangibleAssetsExcludingGoodwill": "20040154", "cashAndCashEquivalentsAtCarryingValue": "635122", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117349", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "income_statement": { "revenue": 4911525, "cost_of_revenue": 5326324, "gross_profit": -414799, "ebit": -3131115, "ebitda": -2677637, "pretax_income": -5447174, "tax_provision": 19406, "net_income": -5466580, "net_income_to_common": -5466580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3979416, "total_current_assets": 29752919, "total_assets": 54320888, "short_term_debt": 13014245, "long_term_debt": null, "total_debt": 13014245, "total_liabilities": 36139200, "total_equity": 18181688, "shares_outstanding": 14820085, "goodwill_and_intangibles": 20516939 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135474, "ticker_id": 7428, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3131115", "ebitda": "-2677637", "netIncome": "-5466580", "grossProfit": "-414799", "depreciation": "None", "totalRevenue": "4911525", "costOfRevenue": "5326324", "interestIncome": "None", "incomeBeforeTax": "-5447174", "interestExpense": "251570", "operatingIncome": "-3131114", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19406", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2716315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5326324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453478", "sellingGeneralAndAdministrative": "1740103", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8538813", "commonStock": "132425", "currentDebt": "None", "investments": "None", "totalAssets": "54320888", "longTermDebt": "None", "shortTermDebt": "13014245", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20516939", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "36139200", "otherCurrentAssets": "9950971", "totalCurrentAssets": "29752919", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7283719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24567969", "currentAccountsPayable": "2350888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25982627", "totalShareholderEquity": "18181688", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7008942", "totalCurrentLiabilities": "23170818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12968382", "cashAndShortTermInvestments": "3979416", "commonStockSharesOutstanding": "14820085", "intangibleAssetsExcludingGoodwill": "20516939", "cashAndCashEquivalentsAtCarryingValue": "3979416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5466580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4911525, "cost_of_revenue": 5326324, "gross_profit": -414799, "research_and_development": null, "selling_general_admin": 1740103, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3131115, "depreciation_amortisation": 453478, "ebitda": -2677637, "interest_expense": 251570, "interest_income": null, "other_non_operating": null, "pretax_income": -5447174, "tax_provision": 19406, "effective_tax_rate": null, "net_income": -5466580, "net_income_continuing_ops": null, "net_income_to_common": -5466580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3979416, "short_term_investments": null, "net_receivables": 7283719, "inventory": 8538813, "other_current_assets": null, "total_current_assets": 29752919, "net_ppe": null, "goodwill": null, "intangible_assets": 20516939, "goodwill_and_intangibles": 20516939, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24567969, "total_assets": 54320888, "short_term_debt": 13014245, "accounts_payable": 2350888, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23170818, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12968382, "total_liabilities": 36139200, "total_debt": 13014245, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18181688, "shares_outstanding": 14820085, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3131115", "ebitda": "-2677637", "netIncome": "-5466580", "grossProfit": "-414799", "depreciation": "None", "totalRevenue": "4911525", "costOfRevenue": "5326324", "interestIncome": "None", "incomeBeforeTax": "-5447174", "interestExpense": "251570", "operatingIncome": "-3131114", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19406", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2716315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5326324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453478", "sellingGeneralAndAdministrative": "1740103", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8538813", "commonStock": "132425", "currentDebt": "None", "investments": "None", "totalAssets": "54320888", "longTermDebt": "None", "shortTermDebt": "13014245", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20516939", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "36139200", "otherCurrentAssets": "9950971", "totalCurrentAssets": "29752919", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7283719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24567969", "currentAccountsPayable": "2350888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25982627", "totalShareholderEquity": "18181688", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7008942", "totalCurrentLiabilities": "23170818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12968382", "cashAndShortTermInvestments": "3979416", "commonStockSharesOutstanding": "14820085", "intangibleAssetsExcludingGoodwill": "20516939", "cashAndCashEquivalentsAtCarryingValue": "3979416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5466580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3979416, "total_current_assets": 29752919, "total_assets": 54320888, "short_term_debt": 13014245, "long_term_debt": 12834410, "total_debt": 25848655, "total_liabilities": 36139200, "total_equity": 18181688, "shares_outstanding": 132425321, "goodwill_and_intangibles": 20516939 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135475, "ticker_id": 7428, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "8538813", "commonStock": "132425", "currentDebt": "None", "investments": "None", "totalAssets": "54320888", "longTermDebt": "12834410", "shortTermDebt": "13014245", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20516939", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "36139200", "otherCurrentAssets": "9950971", "totalCurrentAssets": "29752919", "currentLongTermDebt": "12949949", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7283719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24567969", "currentAccountsPayable": "2350888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25982627", "totalShareholderEquity": "18181688", "capitalLeaseObligations": "198268", "otherCurrentLiabilities": "7030502", "totalCurrentLiabilities": "23170818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12968382", "cashAndShortTermInvestments": "3979416", "commonStockSharesOutstanding": "132425321", "intangibleAssetsExcludingGoodwill": "20516939", "cashAndCashEquivalentsAtCarryingValue": "3979416", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3979416, "short_term_investments": null, "net_receivables": 7283719, "inventory": 8538813, "other_current_assets": null, "total_current_assets": 29752919, "net_ppe": null, "goodwill": null, "intangible_assets": 20516939, "goodwill_and_intangibles": 20516939, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24567969, "total_assets": 54320888, "short_term_debt": 13014245, "accounts_payable": 2350888, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23170818, "long_term_debt": 12834410, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12968382, "total_liabilities": 36139200, "total_debt": 25848655, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18181688, "shares_outstanding": 132425321, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "8538813", "commonStock": "132425", "currentDebt": "None", "investments": "None", "totalAssets": "54320888", "longTermDebt": "12834410", "shortTermDebt": "13014245", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20516939", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "36139200", "otherCurrentAssets": "9950971", "totalCurrentAssets": "29752919", "currentLongTermDebt": "12949949", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7283719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24567969", "currentAccountsPayable": "2350888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25982627", "totalShareholderEquity": "18181688", "capitalLeaseObligations": "198268", "otherCurrentLiabilities": "7030502", "totalCurrentLiabilities": "23170818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12968382", "cashAndShortTermInvestments": "3979416", "commonStockSharesOutstanding": "132425321", "intangibleAssetsExcludingGoodwill": "20516939", "cashAndCashEquivalentsAtCarryingValue": "3979416", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "income_statement": { "revenue": 15538587, "cost_of_revenue": 12343414, "gross_profit": 3195173, "ebit": -145287, "ebitda": -23202, "pretax_income": -998096, "tax_provision": -4016.41, "net_income": -994080, "net_income_to_common": -994080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2083155, "total_current_assets": 33197021, "total_assets": 61468659, "short_term_debt": 20280522, "long_term_debt": 579469, "total_debt": 20859991, "total_liabilities": 49596531, "total_equity": 11872128, "shares_outstanding": 13907875, "goodwill_and_intangibles": 19947923.93 }, "cash_flow": { "operating_cash_flow": -994080.57, "capital_expenditure": 0, "free_cash_flow": -994080.57, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135477, "ticker_id": 7428, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-145287", "ebitda": "-23202", "netIncome": "-994080", "grossProfit": "3195173", "depreciation": "None", "totalRevenue": "15538587", "costOfRevenue": "12343414", "interestIncome": "None", "incomeBeforeTax": "-998096", "interestExpense": "974893", "operatingIncome": "-1160840", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4016.41", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4356009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12343414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "615.93", "inventory": "11172967", "commonStock": "105263", "currentDebt": "None", "investments": "None", "totalAssets": "61468659", "longTermDebt": "579469", "shortTermDebt": "20280522", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19947308", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "49596531", "otherCurrentAssets": "12868094", "totalCurrentAssets": "33197021", "currentLongTermDebt": "20205235", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7072805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28271638", "currentAccountsPayable": "6354714", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20902635", "totalShareholderEquity": "11872128", "capitalLeaseObligations": "117931", "otherCurrentLiabilities": "9300450", "totalCurrentLiabilities": "36673925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12922606", "cashAndShortTermInvestments": "2083155", "commonStockSharesOutstanding": "13907875", "intangibleAssetsExcludingGoodwill": "19947308", "cashAndCashEquivalentsAtCarryingValue": "2083155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-994080", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-994080.57", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15538587, "cost_of_revenue": 12343414, "gross_profit": 3195173, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145287, "depreciation_amortisation": 122085, "ebitda": -23202, "interest_expense": 974893, "interest_income": null, "other_non_operating": null, "pretax_income": -998096, "tax_provision": -4016.41, "effective_tax_rate": null, "net_income": -994080, "net_income_continuing_ops": null, "net_income_to_common": -994080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2083155, "short_term_investments": null, "net_receivables": 7072805, "inventory": 11172967, "other_current_assets": null, "total_current_assets": 33197021, "net_ppe": null, "goodwill": 615.93, "intangible_assets": 19947308, "goodwill_and_intangibles": 19947923.93, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28271638, "total_assets": 61468659, "short_term_debt": 20280522, "accounts_payable": 6354714, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36673925, "long_term_debt": 579469, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12922606, "total_liabilities": 49596531, "total_debt": 20859991, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11872128, "shares_outstanding": 13907875, "operating_cash_flow": -994080.57, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -994080.57, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-145287", "ebitda": "-23202", "netIncome": "-994080", "grossProfit": "3195173", "depreciation": "None", "totalRevenue": "15538587", "costOfRevenue": "12343414", "interestIncome": "None", "incomeBeforeTax": "-998096", "interestExpense": "974893", "operatingIncome": "-1160840", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4016.41", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4356009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12343414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "615.93", "inventory": "11172967", "commonStock": "105263", "currentDebt": "None", "investments": "None", "totalAssets": "61468659", "longTermDebt": "579469", "shortTermDebt": "20280522", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19947308", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "49596531", "otherCurrentAssets": "12868094", "totalCurrentAssets": "33197021", "currentLongTermDebt": "20205235", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7072805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28271638", "currentAccountsPayable": "6354714", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20902635", "totalShareholderEquity": "11872128", "capitalLeaseObligations": "117931", "otherCurrentLiabilities": "9300450", "totalCurrentLiabilities": "36673925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12922606", "cashAndShortTermInvestments": "2083155", "commonStockSharesOutstanding": "13907875", "intangibleAssetsExcludingGoodwill": "19947308", "cashAndCashEquivalentsAtCarryingValue": "2083155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-994080", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-994080.57", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "income_statement": { "revenue": 9562283, "cost_of_revenue": 6110033, "gross_profit": 3452250, "ebit": -612290, "ebitda": -106790, "pretax_income": 65643, "tax_provision": 189876, "net_income": -124233, "net_income_to_common": -124233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5082587, "total_current_assets": 38902819, "total_assets": 68046687, "short_term_debt": 24318334, "long_term_debt": 17924085, "total_debt": 42242419, "total_liabilities": 55555011, "total_equity": 12491676, "shares_outstanding": 13907875, "goodwill_and_intangibles": 19305457 }, "cash_flow": { "operating_cash_flow": 5169428, "capital_expenditure": 97478, "free_cash_flow": 5266906, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135478, "ticker_id": 7428, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-612290", "ebitda": "-106790", "netIncome": "-124233", "grossProfit": "3452250", "depreciation": "None", "totalRevenue": "9562283", "costOfRevenue": "6110033", "interestIncome": "3364", "incomeBeforeTax": "65643", "interestExpense": "376145", "operatingIncome": "-612290", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "189876", "reportedCurrency": "USD", "netInterestIncome": "-492083", "nonInterestIncome": "None", "operatingExpenses": "3245210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6110033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505500", "sellingGeneralAndAdministrative": "1905834", "netIncomeFromContinuingOperations": "-124233" }, "balance": { "goodwill": "None", "inventory": "13127730", "commonStock": "105263", "currentDebt": "None", "investments": "None", "totalAssets": "68046687", "longTermDebt": "17924085", "shortTermDebt": "24318334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19305457", "reportedCurrency": "USD", "retainedEarnings": "360055", "totalLiabilities": "55555011", "otherCurrentAssets": "12139770", "totalCurrentAssets": "38902819", "currentLongTermDebt": "28742149", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8552732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29143868", "currentAccountsPayable": "1992691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8727816", "shortLongTermDebtTotal": "42307932", "totalShareholderEquity": "12491676", "capitalLeaseObligations": "173458", "otherCurrentLiabilities": "10271280", "totalCurrentLiabilities": "37565413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17989598", "cashAndShortTermInvestments": "5082587", "commonStockSharesOutstanding": "13907875", "intangibleAssetsExcludingGoodwill": "19305457", "cashAndCashEquivalentsAtCarryingValue": "5082587", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65643", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3771521", "operatingCashflow": "5169428", "capitalExpenditures": "97478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1973021", "cashflowFromInvestment": "-101998", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9562283, "cost_of_revenue": 6110033, "gross_profit": 3452250, "research_and_development": null, "selling_general_admin": 1905834, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -612290, "depreciation_amortisation": 505500, "ebitda": -106790, "interest_expense": 376145, "interest_income": null, "other_non_operating": null, "pretax_income": 65643, "tax_provision": 189876, "effective_tax_rate": null, "net_income": -124233, "net_income_continuing_ops": -124233, "net_income_to_common": -124233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5082587, "short_term_investments": null, "net_receivables": 8552732, "inventory": 13127730, "other_current_assets": null, "total_current_assets": 38902819, "net_ppe": null, "goodwill": null, "intangible_assets": 19305457, "goodwill_and_intangibles": 19305457, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29143868, "total_assets": 68046687, "short_term_debt": 24318334, "accounts_payable": 1992691, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37565413, "long_term_debt": 17924085, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17989598, "total_liabilities": 55555011, "total_debt": 42242419, "preferred_stock": null, "minority_interest": null, "retained_earnings": 360055, "total_equity": 12491676, "shares_outstanding": 13907875, "operating_cash_flow": 5169428, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97478, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101998, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1973021, "free_cash_flow": 5266906, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-612290", "ebitda": "-106790", "netIncome": "-124233", "grossProfit": "3452250", "depreciation": "None", "totalRevenue": "9562283", "costOfRevenue": "6110033", "interestIncome": "3364", "incomeBeforeTax": "65643", "interestExpense": "376145", "operatingIncome": "-612290", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "189876", "reportedCurrency": "USD", "netInterestIncome": "-492083", "nonInterestIncome": "None", "operatingExpenses": "3245210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6110033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505500", "sellingGeneralAndAdministrative": "1905834", "netIncomeFromContinuingOperations": "-124233" }, "balance": { "goodwill": "None", "inventory": "13127730", "commonStock": "105263", "currentDebt": "None", "investments": "None", "totalAssets": "68046687", "longTermDebt": "17924085", "shortTermDebt": "24318334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19305457", "reportedCurrency": "USD", "retainedEarnings": "360055", "totalLiabilities": "55555011", "otherCurrentAssets": "12139770", "totalCurrentAssets": "38902819", "currentLongTermDebt": "28742149", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8552732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29143868", "currentAccountsPayable": "1992691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8727816", "shortLongTermDebtTotal": "42307932", "totalShareholderEquity": "12491676", "capitalLeaseObligations": "173458", "otherCurrentLiabilities": "10271280", "totalCurrentLiabilities": "37565413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17989598", "cashAndShortTermInvestments": "5082587", "commonStockSharesOutstanding": "13907875", "intangibleAssetsExcludingGoodwill": "19305457", "cashAndCashEquivalentsAtCarryingValue": "5082587", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65643", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3771521", "operatingCashflow": "5169428", "capitalExpenditures": "97478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1973021", "cashflowFromInvestment": "-101998", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "income_statement": { "revenue": 14770257, "cost_of_revenue": 8397126, "gross_profit": 6373131, "ebit": 2161927, "ebitda": 2189008, "pretax_income": 951170, "tax_provision": -181743, "net_income": 1132913, "net_income_to_common": 1132913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1048972, "total_current_assets": 37374031, "total_assets": 66934380, "short_term_debt": 20924307, "long_term_debt": 26769746, "total_debt": 47694053, "total_liabilities": 54720439, "total_equity": 12213941, "shares_outstanding": 13907875, "goodwill_and_intangibles": 19543662 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135480, "ticker_id": 7428, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2161927", "ebitda": "2189008", "netIncome": "1132913", "grossProfit": "6373131", "depreciation": "None", "totalRevenue": "14770257", "costOfRevenue": "8397126", "interestIncome": "1042", "incomeBeforeTax": "951170", "interestExpense": "488513", "operatingIncome": "2189008", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-181743", "reportedCurrency": "USD", "netInterestIncome": "-487471", "nonInterestIncome": "None", "operatingExpenses": "4703811", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8397126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27081", "sellingGeneralAndAdministrative": "1143404", "netIncomeFromContinuingOperations": "1132913" }, "balance": { "goodwill": "None", "inventory": "9356210", "commonStock": "105263", "currentDebt": "None", "investments": "None", "totalAssets": "66934380", "longTermDebt": "26769746", "shortTermDebt": "20924307", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "19543662", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "54720439", "otherCurrentAssets": "13731461", "totalCurrentAssets": "37374031", "currentLongTermDebt": "20816705", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13237388", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29560349", "currentAccountsPayable": "6010277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47780153", "totalShareholderEquity": "12213941", "capitalLeaseObligations": "193702", "otherCurrentLiabilities": "-6010277", "totalCurrentLiabilities": "27864593", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26855846", "cashAndShortTermInvestments": "1048972", "commonStockSharesOutstanding": "13907875", "intangibleAssetsExcludingGoodwill": "19543662", "cashAndCashEquivalentsAtCarryingValue": "1048972", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1132913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14770257, "cost_of_revenue": 8397126, "gross_profit": 6373131, "research_and_development": null, "selling_general_admin": 1143404, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2161927, "depreciation_amortisation": 27081, "ebitda": 2189008, "interest_expense": 488513, "interest_income": null, "other_non_operating": null, "pretax_income": 951170, "tax_provision": -181743, "effective_tax_rate": null, "net_income": 1132913, "net_income_continuing_ops": 1132913, "net_income_to_common": 1132913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1048972, "short_term_investments": null, "net_receivables": 13237388, "inventory": 9356210, "other_current_assets": null, "total_current_assets": 37374031, "net_ppe": null, "goodwill": null, "intangible_assets": 19543662, "goodwill_and_intangibles": 19543662, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29560349, "total_assets": 66934380, "short_term_debt": 20924307, "accounts_payable": 6010277, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27864593, "long_term_debt": 26769746, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26855846, "total_liabilities": 54720439, "total_debt": 47694053, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12213941, "shares_outstanding": 13907875, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2161927", "ebitda": "2189008", "netIncome": "1132913", "grossProfit": "6373131", "depreciation": "None", "totalRevenue": "14770257", "costOfRevenue": "8397126", "interestIncome": "1042", "incomeBeforeTax": "951170", "interestExpense": "488513", "operatingIncome": "2189008", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-181743", "reportedCurrency": "USD", "netInterestIncome": "-487471", "nonInterestIncome": "None", "operatingExpenses": "4703811", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8397126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27081", "sellingGeneralAndAdministrative": "1143404", "netIncomeFromContinuingOperations": "1132913" }, "balance": { "goodwill": "None", "inventory": "9356210", "commonStock": "105263", "currentDebt": "None", "investments": "None", "totalAssets": "66934380", "longTermDebt": "26769746", "shortTermDebt": "20924307", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "19543662", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "54720439", "otherCurrentAssets": "13731461", "totalCurrentAssets": "37374031", "currentLongTermDebt": "20816705", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13237388", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29560349", "currentAccountsPayable": "6010277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47780153", "totalShareholderEquity": "12213941", "capitalLeaseObligations": "193702", "otherCurrentLiabilities": "-6010277", "totalCurrentLiabilities": "27864593", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26855846", "cashAndShortTermInvestments": "1048972", "commonStockSharesOutstanding": "13907875", "intangibleAssetsExcludingGoodwill": "19543662", "cashAndCashEquivalentsAtCarryingValue": "1048972", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1132913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "income_statement": { "revenue": 30965984, "cost_of_revenue": 20888761, "gross_profit": 10077223, "ebit": 5131585, "ebitda": 5217650, "pretax_income": 4188494, "tax_provision": 423235, "net_income": 3765259, "net_income_to_common": 3765259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 13907875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 701734, "capital_expenditure": 1418979, "free_cash_flow": 2120713, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135481, "ticker_id": 7428, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:09.357305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5131585", "ebitda": "5217650", "netIncome": "3765259", "grossProfit": "10077223", "depreciation": "None", "totalRevenue": "30965984", "costOfRevenue": "20888761", "interestIncome": "None", "incomeBeforeTax": "4188494", "interestExpense": "943090", "operatingIncome": "4380820", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "423235", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5696407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20888761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86065", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13907875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5145177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "1595304", "operatingCashflow": "701734", "capitalExpenditures": "1418979", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-571960", "cashflowFromInvestment": "-1327014", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7528710", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30965984, "cost_of_revenue": 20888761, "gross_profit": 10077223, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5131585, "depreciation_amortisation": 86065, "ebitda": 5217650, "interest_expense": 943090, "interest_income": null, "other_non_operating": null, "pretax_income": 4188494, "tax_provision": 423235, "effective_tax_rate": null, "net_income": 3765259, "net_income_continuing_ops": null, "net_income_to_common": 3765259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 13907875, "operating_cash_flow": 701734, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1418979, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1327014, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -571960, "free_cash_flow": 2120713, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5131585", "ebitda": "5217650", "netIncome": "3765259", "grossProfit": "10077223", "depreciation": "None", "totalRevenue": "30965984", "costOfRevenue": "20888761", "interestIncome": "None", "incomeBeforeTax": "4188494", "interestExpense": "943090", "operatingIncome": "4380820", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "423235", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5696407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20888761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86065", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13907875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5145177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "1595304", "operatingCashflow": "701734", "capitalExpenditures": "1418979", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-571960", "cashflowFromInvestment": "-1327014", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7528710", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }