{ "ticker": { "uuid": "68d6b15a-1089-48b0-9e44-04c1216ab531", "symbol": "CCB", "name": "Coastal Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/68d6b15a-1089-48b0-9e44-04c1216ab531/", "api_url": "https://sharemaestro.com/factors/api/tickers/68d6b15a-1089-48b0-9e44-04c1216ab531/" }, "ticker_metadata": { "id": 5247, "uuid": "68d6b15a-1089-48b0-9e44-04c1216ab531", "symbol": "CCB", "name": "Coastal Financial Corp", "asset_type": "equity", "market_cap": 1085410000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Coastal Financial Corporation is the banking holding company for Coastal Community Bank offering various banking products and services to small and medium-sized businesses, professionals and individuals in the Puget Sound region of Washington. The company is headquartered in Everett, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "68d6b15a-1089-48b0-9e44-04c1216ab531", "symbol": "CCB", "name": "Coastal Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/68d6b15a-1089-48b0-9e44-04c1216ab531/", "api_url": "https://sharemaestro.com/factors/api/tickers/68d6b15a-1089-48b0-9e44-04c1216ab531/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.71, "quality": 0.84, "momentum": 0.13, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 70.24, "market_cap": 1085619325.44, "pe_ratio": 22.0287, "earnings_yield": 0.0454, "ebitda_to_ev": 0.062, "shareholder_yield": 0, "roe": 0.0978, "piotroski_f_score": 6, "momentum_12_1": -0.1637, "volatility_252d": 0.392 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:58.700268+00:00", "batch_id": "" }, "size": { "price_close": 70.24, "market_cap": 1085619325.44, "market_cap_usd": 1085619325.44, "enterprise_value": 1085797325.44, "shares_outstanding": 15455856, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.0287, "pb_ratio": 2.155, "ptbv_ratio": 2.1742, "ps_ratio": 1.8083, "pcf_ratio": 4.1936, "pfcf_ratio": 4.0753, "ev_ebitda": 16.1272, "ev_ebit": 16.9497, "ev_sales": 1.8086, "ev_fcf": 4.076, "earnings_yield": 0.0454, "fcf_yield": 0.2453, "price_to_sales": 1.8083, "price_to_book": 2.155, "price_to_cashflow": 4.1936, "ebitda_to_ev": 0.062, "sales_yield": 0.5529 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4882, "operating_margin": 0.1067, "net_margin": 0.0821, "ebitda_margin": 0.1121, "fcf_margin": 0.4437, "roe": 0.0978, "roa": 0.0087, "roic": 0.0978, "roc_greenblatt": null, "asset_turnover": 0.106, "cash_conversion": 5.4054, "accruals_ratio": -0.037, "sbc_to_revenue": 0.0134, "piotroski_f_score": 6, "altman_z_score": 1.1318, "earnings_stability_5y": 0.1116, "revenue_stability_5y": 0.8447, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0517, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.2431, "net_debt_to_ebitda": 0.0026, "debt_to_assets": 0.0093, "interest_coverage": 0.5382, "current_ratio": 783.4578, "quick_ratio": 783.4578, "net_debt": 178000, "local_beta": -0.0007, "volatility_252d": 0.392, "volatility_60d": 0.7829, "max_drawdown_12m": -0.4203, "risk_adjusted_momentum": -0.4175 }, "growth": { "revenue_growth_1y": 0.0743, "revenue_growth_3y_cagr": 0.4173, "revenue_growth_5y_cagr": 0.5628, "eps_growth_1y": 0.0235, "eps_growth_3y_cagr": 0.0497, "eps_growth_5y_cagr": 0.2541, "fcf_growth_1y": -0.0672, "book_value_growth_1y": 0.0051, "revenue_growth": 0.0743, "earnings_growth": 0.0235 }, "momentum": { "price_return_1m": -0.036, "price_return_3m": -0.1057, "price_return_6m": -0.3802, "price_return_9m": -0.3605, "price_return_12m": -0.1938, "price_return_12m_ex1m": -0.1637, "momentum_6m": -0.3802, "momentum_12m": -0.1938, "momentum_12_1": -0.1637, "distance_from_52w_high": -0.4047, "distance_from_52w_low": 0.0268, "relative_strength": -0.3517 }, "raw_ttm": { "revenue_ttm": 600345000, "gross_profit_ttm": 293066000, "ebit_ttm": 64060000, "ebitda_ttm": 67327000, "net_income_ttm": 49282000, "eps_diluted_ttm": 3.1886, "operating_cash_flow_ttm": 258874000, "capital_expenditure_ttm": 7515000, "fcf_ttm": 266389000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 119031000, "cash_and_equivalents": 52695000, "total_current_assets": 3759814000, "total_current_liabilities": 4799000, "net_ppe": null, "total_assets": 5663829000, "total_debt": 52873000, "total_equity": 503762000, "net_working_capital": 3707119000, "book_value_per_share": 32.5936, "retained_earnings": 269541000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 499328000, "tangible_book_per_share": 32.3067 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 58, "rank_pb": 52, "rank_ptbv": 45, "rank_ps": 44, "rank_pcf": 14, "rank_ev_ebitda": 67, "rank_ev_ebit": 62, "rank_earnings_yield": 58, "rank_fcf_yield": 12, "rank_dividend_yield": 64, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 45, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 46, "rank_fcf_margin": 18, "rank_piotroski": 26, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 81 }, "composites": { "value_composite": 29, "quality_composite": 16, "momentum_composite": 87, "growth_composite": 26, "yield_composite": 76, "svqf_composite": 79, "vc1_composite": 31, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.7723, "os_score": 0.71, "value_percentile": 0.71, "quality_percentile": 0.84, "momentum_percentile": 0.13, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 736, "ticker_id": 5247, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:58.700268+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.24, "market_cap": 1085619325.44, "market_cap_usd": 1085619325.44, "enterprise_value": 1085797325.44, "shares_outstanding": 15455856, "fx_rate_to_usd": null, "pe_ratio": 22.02871891, "pb_ratio": 2.15502425, "ptbv_ratio": 2.17416072, "ps_ratio": 1.80832576, "pcf_ratio": 4.19362055, "pfcf_ratio": 4.07531589, "ev_ebitda": 16.12721977, "ev_ebit": 16.94969287, "ev_sales": 1.80862225, "ev_fcf": 4.07598409, "earnings_yield": 0.04539529, "fcf_yield": 0.24533952, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48816264, "operating_margin": 0.10670531, "net_margin": 0.08208947, "ebitda_margin": 0.11214718, "fcf_margin": 0.44372652, "roe": 0.09782794, "roa": 0.00870118, "roic": 0.09779339, "roc_greenblatt": null, "asset_turnover": 0.10599631, "cash_conversion": 5.40540157, "accruals_ratio": -0.03700535, "sbc_to_revenue": 0.01343061, "debt_to_equity": 10.24306518, "net_debt_to_ebitda": 0.00264381, "debt_to_assets": 0.0093352, "interest_coverage": 0.53817913, "current_ratio": 783.45780371, "quick_ratio": 783.45780371, "net_debt": 178000, "revenue_growth_1y": 0.07429106, "revenue_growth_3y_cagr": 0.41731297, "revenue_growth_5y_cagr": 0.56281928, "eps_growth_1y": 0.02353112, "eps_growth_3y_cagr": 0.04973562, "eps_growth_5y_cagr": 0.25414296, "fcf_growth_1y": -0.06720662, "book_value_growth_1y": 0.00507254, "piotroski_f_score": 6, "altman_z_score": 1.13175759, "earnings_stability_5y": 0.111646, "revenue_stability_5y": 0.844676, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03595937, "price_return_3m": -0.10567864, "price_return_6m": -0.38016237, "price_return_9m": -0.3605244, "price_return_12m": -0.19375574, "price_return_12m_ex1m": -0.16368228, "distance_from_52w_high": -0.40474576, "distance_from_52w_low": 0.02675048, "relative_strength": -0.35169679, "local_beta": -0.0007, "volatility_252d": 0.392038, "volatility_60d": 0.782903, "max_drawdown_12m": -0.42025424, "revenue_ttm": 600345000, "gross_profit_ttm": 293066000, "ebit_ttm": 64060000, "ebitda_ttm": 67327000, "net_income_ttm": 49282000, "eps_diluted_ttm": 3.1885649, "operating_cash_flow_ttm": 258874000, "capital_expenditure_ttm": 7515000, "fcf_ttm": 266389000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 119031000, "cash_and_equivalents": 52695000, "total_current_assets": 3759814000, "total_current_liabilities": 4799000, "net_ppe": null, "total_assets": 5663829000, "total_debt": 52873000, "total_equity": 503762000, "net_working_capital": 3707119000, "book_value_per_share": 32.59360077, "retained_earnings": 269541000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 499328000, "tangible_book_per_share": 32.30671921, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 58, "rank_pb": 52, "rank_ptbv": 45, "rank_ps": 44, "rank_pcf": 14, "rank_ev_ebitda": 67, "rank_ev_ebit": 62, "rank_earnings_yield": 58, "rank_fcf_yield": 12, "rank_dividend_yield": 64, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 45, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 46, "rank_fcf_margin": 18, "rank_piotroski": 26, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 81, "value_composite": 29, "quality_composite": 16, "momentum_composite": 87, "growth_composite": 26, "yield_composite": 76, "svqf_composite": 79, "vc1_composite": 31, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.24, "os": 0.71, "value": 0.71, "quality": 0.84, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 22.0287, "earnings_yield": 0.0454, "shareholder_yield": 0, "roe": 0.0978, "momentum_12_1": -0.1637, "complete_fields": { "id": 736, "ticker_id": 5247, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:58.700268+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.24, "market_cap": 1085619325.44, "market_cap_usd": 1085619325.44, "enterprise_value": 1085797325.44, "shares_outstanding": 15455856, "fx_rate_to_usd": null, "pe_ratio": 22.02871891, "pb_ratio": 2.15502425, "ptbv_ratio": 2.17416072, "ps_ratio": 1.80832576, "pcf_ratio": 4.19362055, "pfcf_ratio": 4.07531589, "ev_ebitda": 16.12721977, "ev_ebit": 16.94969287, "ev_sales": 1.80862225, "ev_fcf": 4.07598409, "earnings_yield": 0.04539529, "fcf_yield": 0.24533952, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48816264, "operating_margin": 0.10670531, "net_margin": 0.08208947, "ebitda_margin": 0.11214718, "fcf_margin": 0.44372652, "roe": 0.09782794, "roa": 0.00870118, "roic": 0.09779339, "roc_greenblatt": null, "asset_turnover": 0.10599631, "cash_conversion": 5.40540157, "accruals_ratio": -0.03700535, "sbc_to_revenue": 0.01343061, "debt_to_equity": 10.24306518, "net_debt_to_ebitda": 0.00264381, "debt_to_assets": 0.0093352, "interest_coverage": 0.53817913, "current_ratio": 783.45780371, "quick_ratio": 783.45780371, "net_debt": 178000, "revenue_growth_1y": 0.07429106, "revenue_growth_3y_cagr": 0.41731297, "revenue_growth_5y_cagr": 0.56281928, "eps_growth_1y": 0.02353112, "eps_growth_3y_cagr": 0.04973562, "eps_growth_5y_cagr": 0.25414296, "fcf_growth_1y": -0.06720662, "book_value_growth_1y": 0.00507254, "piotroski_f_score": 6, "altman_z_score": 1.13175759, "earnings_stability_5y": 0.111646, "revenue_stability_5y": 0.844676, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03595937, "price_return_3m": -0.10567864, "price_return_6m": -0.38016237, "price_return_9m": -0.3605244, "price_return_12m": -0.19375574, "price_return_12m_ex1m": -0.16368228, "distance_from_52w_high": -0.40474576, "distance_from_52w_low": 0.02675048, "relative_strength": -0.35169679, "local_beta": -0.0007, "volatility_252d": 0.392038, "volatility_60d": 0.782903, "max_drawdown_12m": -0.42025424, "revenue_ttm": 600345000, "gross_profit_ttm": 293066000, "ebit_ttm": 64060000, "ebitda_ttm": 67327000, "net_income_ttm": 49282000, "eps_diluted_ttm": 3.1885649, "operating_cash_flow_ttm": 258874000, "capital_expenditure_ttm": 7515000, "fcf_ttm": 266389000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 119031000, "cash_and_equivalents": 52695000, "total_current_assets": 3759814000, "total_current_liabilities": 4799000, "net_ppe": null, "total_assets": 5663829000, "total_debt": 52873000, "total_equity": 503762000, "net_working_capital": 3707119000, "book_value_per_share": 32.59360077, "retained_earnings": 269541000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 499328000, "tangible_book_per_share": 32.30671921, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 58, "rank_pb": 52, "rank_ptbv": 45, "rank_ps": 44, "rank_pcf": 14, "rank_ev_ebitda": 67, "rank_ev_ebit": 62, "rank_earnings_yield": 58, "rank_fcf_yield": 12, "rank_dividend_yield": 64, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 45, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 46, "rank_fcf_margin": 18, "rank_piotroski": 26, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 81, "value_composite": 29, "quality_composite": 16, "momentum_composite": 87, "growth_composite": 26, "yield_composite": 76, "svqf_composite": 79, "vc1_composite": 31, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 661225000, "cost_of_revenue": 312183000, "gross_profit": 349042000, "ebit": 61245000, "ebitda": 61245000, "pretax_income": 61245000, "tax_provision": 14252000, "net_income": 46993000, "net_income_to_common": 46993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34241000, "total_current_assets": 3632884000, "total_assets": 4741437000, "short_term_debt": 4984000, "long_term_debt": 48036000, "total_debt": 53020000, "total_liabilities": 4250478000, "total_equity": 490959000, "shares_outstanding": 15450428, "goodwill_and_intangibles": 4536000 }, "cash_flow": { "operating_cash_flow": 254584000, "capital_expenditure": 8436000, "free_cash_flow": 263020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37686, "ticker_id": 5247, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "61245000", "netIncome": "46993000", "grossProfit": "349042000", "depreciation": "None", "totalRevenue": "661225000", "costOfRevenue": "312183000", "interestIncome": "429086000", "incomeBeforeTax": "61245000", "interestExpense": "119552000", "operatingIncome": "61245000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14252000", "reportedCurrency": "USD", "netInterestIncome": "309534000", "nonInterestIncome": "None", "operatingExpenses": "287797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "92423000", "netIncomeFromContinuingOperations": "46993000" }, "balance": { "goodwill": "4536000", "inventory": "None", "commonStock": "233438000", "currentDebt": "None", "investments": "None", "totalAssets": "4741437000", "longTermDebt": "48036000", "shortTermDebt": "4984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "257522000", "totalLiabilities": "4250478000", "otherCurrentAssets": "3598614000", "totalCurrentAssets": "3632884000", "currentLongTermDebt": "None", "longTermInvestments": "61084000", "shortTermInvestments": "29000", "currentNetReceivables": "3598614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38682000", "currentAccountsPayable": "28927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58004000", "totalShareholderEquity": "490959000", "capitalLeaseObligations": "4984000", "otherCurrentLiabilities": "4984000", "totalCurrentLiabilities": "4984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4026746000", "cashAndShortTermInvestments": "34241000", "commonStockSharesOutstanding": "15450428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254584000", "capitalExpenditures": "8436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "555524000", "cashflowFromInvestment": "-525651000", "stockBasedCompensation": "8603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 661225000, "cost_of_revenue": 312183000, "gross_profit": 349042000, "research_and_development": null, "selling_general_admin": 92423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61245000, "depreciation_amortisation": null, "ebitda": 61245000, "interest_expense": 119552000, "interest_income": null, "other_non_operating": null, "pretax_income": 61245000, "tax_provision": 14252000, "effective_tax_rate": null, "net_income": 46993000, "net_income_continuing_ops": 46993000, "net_income_to_common": 46993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34241000, "short_term_investments": 29000, "net_receivables": 3598614000, "inventory": null, "other_current_assets": null, "total_current_assets": 3632884000, "net_ppe": null, "goodwill": 4536000, "intangible_assets": null, "goodwill_and_intangibles": 4536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38682000, "total_assets": 4741437000, "short_term_debt": 4984000, "accounts_payable": 28927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4984000, "long_term_debt": 48036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4026746000, "total_liabilities": 4250478000, "total_debt": 53020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257522000, "total_equity": 490959000, "shares_outstanding": 15450428, "operating_cash_flow": 254584000, "stock_based_compensation": 8603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 555524000, "free_cash_flow": 263020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "61245000", "netIncome": "46993000", "grossProfit": "349042000", "depreciation": "None", "totalRevenue": "661225000", "costOfRevenue": "312183000", "interestIncome": "429086000", "incomeBeforeTax": "61245000", "interestExpense": "119552000", "operatingIncome": "61245000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14252000", "reportedCurrency": "USD", "netInterestIncome": "309534000", "nonInterestIncome": "None", "operatingExpenses": "287797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "92423000", "netIncomeFromContinuingOperations": "46993000" }, "balance": { "goodwill": "4536000", "inventory": "None", "commonStock": "233438000", "currentDebt": "None", "investments": "None", "totalAssets": "4741437000", "longTermDebt": "48036000", "shortTermDebt": "4984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "257522000", "totalLiabilities": "4250478000", "otherCurrentAssets": "3598614000", "totalCurrentAssets": "3632884000", "currentLongTermDebt": "None", "longTermInvestments": "61084000", "shortTermInvestments": "29000", "currentNetReceivables": "3598614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38682000", "currentAccountsPayable": "28927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58004000", "totalShareholderEquity": "490959000", "capitalLeaseObligations": "4984000", "otherCurrentLiabilities": "4984000", "totalCurrentLiabilities": "4984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4026746000", "cashAndShortTermInvestments": "34241000", "commonStockSharesOutstanding": "15450428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254584000", "capitalExpenditures": "8436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "555524000", "cashflowFromInvestment": "-525651000", "stockBasedCompensation": "8603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 576612000, "cost_of_revenue": 401356000, "gross_profit": 175256000, "ebit": 57317000, "ebitda": 61869000, "pretax_income": 57317000, "tax_provision": 12098000, "net_income": 45219000, "net_income_to_common": 45219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452513000, "total_current_assets": 487790000, "total_assets": 4121208000, "short_term_debt": 1012999, "long_term_debt": 47884000, "total_debt": 48896999, "total_liabilities": 3682504000, "total_equity": 438704000, "shares_outstanding": 13876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 259786000, "capital_expenditure": 9900000, "free_cash_flow": 269686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37691, "ticker_id": 5247, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57317000", "ebitda": "61869000", "netIncome": "45219000", "grossProfit": "175256000", "depreciation": "None", "totalRevenue": "576612000", "costOfRevenue": "401356000", "interestIncome": "396342000", "incomeBeforeTax": "57317000", "interestExpense": "123749000", "operatingIncome": "57317000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12098000", "reportedCurrency": "USD", "netInterestIncome": "272593000", "nonInterestIncome": "None", "operatingExpenses": "117939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4552000", "sellingGeneralAndAdministrative": "75059000", "netIncomeFromContinuingOperations": "45219000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "228177000", "currentDebt": "None", "investments": "None", "totalAssets": "4121208000", "longTermDebt": "47884000", "shortTermDebt": "1012999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210529000", "totalLiabilities": "3682504000", "otherCurrentAssets": "None", "totalCurrentAssets": "487790000", "currentLongTermDebt": "None", "longTermInvestments": "58121000", "shortTermInvestments": "35000", "currentNetReceivables": "35242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3633418000", "currentAccountsPayable": "30133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53282000", "totalShareholderEquity": "438704000", "capitalLeaseObligations": "5398000", "otherCurrentLiabilities": "3584319000", "totalCurrentLiabilities": "3615465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67039000", "cashAndShortTermInvestments": "452513000", "commonStockSharesOutstanding": "13876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "452513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "259786000", "capitalExpenditures": "9900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318165000", "cashflowFromInvestment": "-608566000", "stockBasedCompensation": "4844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 576612000, "cost_of_revenue": 401356000, "gross_profit": 175256000, "research_and_development": null, "selling_general_admin": 75059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57317000, "depreciation_amortisation": 4552000, "ebitda": 61869000, "interest_expense": 123749000, "interest_income": null, "other_non_operating": null, "pretax_income": 57317000, "tax_provision": 12098000, "effective_tax_rate": null, "net_income": 45219000, "net_income_continuing_ops": 45219000, "net_income_to_common": 45219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452513000, "short_term_investments": 35000, "net_receivables": 35242000, "inventory": null, "other_current_assets": null, "total_current_assets": 487790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3633418000, "total_assets": 4121208000, "short_term_debt": 1012999, "accounts_payable": 30133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3615465000, "long_term_debt": 47884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67039000, "total_liabilities": 3682504000, "total_debt": 48896999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210529000, "total_equity": 438704000, "shares_outstanding": 13876000, "operating_cash_flow": 259786000, "stock_based_compensation": 4844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -608566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 318165000, "free_cash_flow": 269686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57317000", "ebitda": "61869000", "netIncome": "45219000", "grossProfit": "175256000", "depreciation": "None", "totalRevenue": "576612000", "costOfRevenue": "401356000", "interestIncome": "396342000", "incomeBeforeTax": "57317000", "interestExpense": "123749000", "operatingIncome": "57317000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12098000", "reportedCurrency": "USD", "netInterestIncome": "272593000", "nonInterestIncome": "None", "operatingExpenses": "117939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4552000", "sellingGeneralAndAdministrative": "75059000", "netIncomeFromContinuingOperations": "45219000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "228177000", "currentDebt": "None", "investments": "None", "totalAssets": "4121208000", "longTermDebt": "47884000", "shortTermDebt": "1012999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210529000", "totalLiabilities": "3682504000", "otherCurrentAssets": "None", "totalCurrentAssets": "487790000", "currentLongTermDebt": "None", "longTermInvestments": "58121000", "shortTermInvestments": "35000", "currentNetReceivables": "35242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3633418000", "currentAccountsPayable": "30133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53282000", "totalShareholderEquity": "438704000", "capitalLeaseObligations": "5398000", "otherCurrentLiabilities": "3584319000", "totalCurrentLiabilities": "3615465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67039000", "cashAndShortTermInvestments": "452513000", "commonStockSharesOutstanding": "13876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "452513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "259786000", "capitalExpenditures": "9900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318165000", "cashflowFromInvestment": "-608566000", "stockBasedCompensation": "4844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 330371000, "cost_of_revenue": 275636000, "gross_profit": 330371000, "ebit": 57133000, "ebitda": 57133000, "pretax_income": 57133000, "tax_provision": 12554000, "net_income": 44579000, "net_income_to_common": 44579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483128000, "total_current_assets": 615178000, "total_assets": 3750005000, "short_term_debt": 977000, "long_term_debt": 47734000, "total_debt": 48711000, "total_liabilities": 3455027000, "total_equity": 294978000, "shares_outstanding": 13640000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 191540000, "capital_expenditure": 6245000, "free_cash_flow": 197785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37696, "ticker_id": 5247, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57133000", "ebitda": "57133000", "netIncome": "44579000", "grossProfit": "330371000", "depreciation": "None", "totalRevenue": "330371000", "costOfRevenue": "275636000", "interestIncome": "306793000", "incomeBeforeTax": "57133000", "interestExpense": "91644000", "operatingIncome": "57133000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12554000", "reportedCurrency": "USD", "netInterestIncome": "232137000", "nonInterestIncome": "None", "operatingExpenses": "517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2328000", "sellingGeneralAndAdministrative": "72801000", "netIncomeFromContinuingOperations": "48685000" }, "balance": { "goodwill": "None", "inventory": "-2904608000", "commonStock": "130136000", "currentDebt": "None", "investments": "None", "totalAssets": "3750005000", "longTermDebt": "47734000", "shortTermDebt": "977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "165311000", "totalLiabilities": "3455027000", "otherCurrentAssets": "626956000", "totalCurrentAssets": "615178000", "currentLongTermDebt": "None", "longTermInvestments": "160591000", "shortTermInvestments": "99504000", "currentNetReceivables": "32546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3134827000", "currentAccountsPayable": "31182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53858000", "totalShareholderEquity": "294978000", "capitalLeaseObligations": "6124000", "otherCurrentLiabilities": "3360363000", "totalCurrentLiabilities": "3391545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63482000", "cashAndShortTermInvestments": "483128000", "commonStockSharesOutstanding": "13640000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "483128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191540000", "capitalExpenditures": "6245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "543461000", "cashflowFromInvestment": "-594012000", "stockBasedCompensation": "3660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330371000, "cost_of_revenue": 275636000, "gross_profit": 330371000, "research_and_development": null, "selling_general_admin": 72801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57133000, "depreciation_amortisation": 2328000, "ebitda": 57133000, "interest_expense": 91644000, "interest_income": null, "other_non_operating": null, "pretax_income": 57133000, "tax_provision": 12554000, "effective_tax_rate": null, "net_income": 44579000, "net_income_continuing_ops": 48685000, "net_income_to_common": 44579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 483128000, "short_term_investments": 99504000, "net_receivables": 32546000, "inventory": -2904608000, "other_current_assets": null, "total_current_assets": 615178000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3134827000, "total_assets": 3750005000, "short_term_debt": 977000, "accounts_payable": 31182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3391545000, "long_term_debt": 47734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63482000, "total_liabilities": 3455027000, "total_debt": 48711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165311000, "total_equity": 294978000, "shares_outstanding": 13640000, "operating_cash_flow": 191540000, "stock_based_compensation": 3660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -594012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 543461000, "free_cash_flow": 197785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57133000", "ebitda": "57133000", "netIncome": "44579000", "grossProfit": "330371000", "depreciation": "None", "totalRevenue": "330371000", "costOfRevenue": "275636000", "interestIncome": "306793000", "incomeBeforeTax": "57133000", "interestExpense": "91644000", "operatingIncome": "57133000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12554000", "reportedCurrency": "USD", "netInterestIncome": "232137000", "nonInterestIncome": "None", "operatingExpenses": "517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2328000", "sellingGeneralAndAdministrative": "72801000", "netIncomeFromContinuingOperations": "48685000" }, "balance": { "goodwill": "None", "inventory": "-2904608000", "commonStock": "130136000", "currentDebt": "None", "investments": "None", "totalAssets": "3750005000", "longTermDebt": "47734000", "shortTermDebt": "977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "165311000", "totalLiabilities": "3455027000", "otherCurrentAssets": "626956000", "totalCurrentAssets": "615178000", "currentLongTermDebt": "None", "longTermInvestments": "160591000", "shortTermInvestments": "99504000", "currentNetReceivables": "32546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3134827000", "currentAccountsPayable": "31182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53858000", "totalShareholderEquity": "294978000", "capitalLeaseObligations": "6124000", "otherCurrentLiabilities": "3360363000", "totalCurrentLiabilities": "3391545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63482000", "cashAndShortTermInvestments": "483128000", "commonStockSharesOutstanding": "13640000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "483128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191540000", "capitalExpenditures": "6245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "543461000", "cashflowFromInvestment": "-594012000", "stockBasedCompensation": "3660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 232248000, "cost_of_revenue": 99459000, "gross_profit": 132789000, "ebit": 50621000, "ebitda": 52430000, "pretax_income": 50621000, "tax_provision": 9996000, "net_income": 40625000, "net_income_to_common": 40625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342139000, "total_current_assets": 467687000, "total_assets": 3144467000, "short_term_debt": 719000, "long_term_debt": 47587000, "total_debt": 48306000, "total_liabilities": 2900973000, "total_equity": 243494000, "shares_outstanding": 13515000, "goodwill_and_intangibles": 183000 }, "cash_flow": { "operating_cash_flow": 67098000, "capital_expenditure": 2838000, "free_cash_flow": 69936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37701, "ticker_id": 5247, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50621000", "ebitda": "52430000", "netIncome": "40625000", "grossProfit": "132789000", "depreciation": "None", "totalRevenue": "232248000", "costOfRevenue": "99459000", "interestIncome": "191825000", "incomeBeforeTax": "50621000", "interestExpense": "20395000", "operatingIncome": "50621000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9996000", "reportedCurrency": "USD", "netInterestIncome": "171430000", "nonInterestIncome": "None", "operatingExpenses": "82168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1809000", "sellingGeneralAndAdministrative": "56798000", "netIncomeFromContinuingOperations": "40625000" }, "balance": { "goodwill": "None", "inventory": "-423747000", "commonStock": "125830000", "currentDebt": "None", "investments": "None", "totalAssets": "3144467000", "longTermDebt": "47587000", "shortTermDebt": "719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "183000", "reportedCurrency": "USD", "retainedEarnings": "119998000", "totalLiabilities": "2900973000", "otherCurrentAssets": "423747000", "totalCurrentAssets": "467687000", "currentLongTermDebt": "None", "longTermInvestments": "108908000", "shortTermInvestments": "97317000", "currentNetReceivables": "28231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2676780000", "currentAccountsPayable": "21103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18213000", "shortLongTermDebtTotal": "52821000", "totalShareholderEquity": "243494000", "capitalLeaseObligations": "5234000", "otherCurrentLiabilities": "2816802000", "totalCurrentLiabilities": "2838624000", "otherNonCurrentLiabilities": "14146000", "totalNonCurrentLiabilities": "62349000", "cashAndShortTermInvestments": "342139000", "commonStockSharesOutstanding": "13515000", "intangibleAssetsExcludingGoodwill": "183000", "cashAndCashEquivalentsAtCarryingValue": "342139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67098000", "capitalExpenditures": "2838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "449828000", "cashflowFromInvestment": "-987948000", "stockBasedCompensation": "2517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-471022000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232248000, "cost_of_revenue": 99459000, "gross_profit": 132789000, "research_and_development": null, "selling_general_admin": 56798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50621000, "depreciation_amortisation": 1809000, "ebitda": 52430000, "interest_expense": 20395000, "interest_income": null, "other_non_operating": null, "pretax_income": 50621000, "tax_provision": 9996000, "effective_tax_rate": null, "net_income": 40625000, "net_income_continuing_ops": 40625000, "net_income_to_common": 40625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342139000, "short_term_investments": 97317000, "net_receivables": 28231000, "inventory": -423747000, "other_current_assets": null, "total_current_assets": 467687000, "net_ppe": null, "goodwill": null, "intangible_assets": 183000, "goodwill_and_intangibles": 183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2676780000, "total_assets": 3144467000, "short_term_debt": 719000, "accounts_payable": 21103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2838624000, "long_term_debt": 47587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62349000, "total_liabilities": 2900973000, "total_debt": 48306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119998000, "total_equity": 243494000, "shares_outstanding": 13515000, "operating_cash_flow": 67098000, "stock_based_compensation": 2517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -987948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 449828000, "free_cash_flow": 69936000, "net_change_in_cash": -471022000 }, "raw_data": { "income": { "ebit": "50621000", "ebitda": "52430000", "netIncome": "40625000", "grossProfit": "132789000", "depreciation": "None", "totalRevenue": "232248000", "costOfRevenue": "99459000", "interestIncome": "191825000", "incomeBeforeTax": "50621000", "interestExpense": "20395000", "operatingIncome": "50621000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9996000", "reportedCurrency": "USD", "netInterestIncome": "171430000", "nonInterestIncome": "None", "operatingExpenses": "82168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1809000", "sellingGeneralAndAdministrative": "56798000", "netIncomeFromContinuingOperations": "40625000" }, "balance": { "goodwill": "None", "inventory": "-423747000", "commonStock": "125830000", "currentDebt": "None", "investments": "None", "totalAssets": "3144467000", "longTermDebt": "47587000", "shortTermDebt": "719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "183000", "reportedCurrency": "USD", "retainedEarnings": "119998000", "totalLiabilities": "2900973000", "otherCurrentAssets": "423747000", "totalCurrentAssets": "467687000", "currentLongTermDebt": "None", "longTermInvestments": "108908000", "shortTermInvestments": "97317000", "currentNetReceivables": "28231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2676780000", "currentAccountsPayable": "21103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18213000", "shortLongTermDebtTotal": "52821000", "totalShareholderEquity": "243494000", "capitalLeaseObligations": "5234000", "otherCurrentLiabilities": "2816802000", "totalCurrentLiabilities": "2838624000", "otherNonCurrentLiabilities": "14146000", "totalNonCurrentLiabilities": "62349000", "cashAndShortTermInvestments": "342139000", "commonStockSharesOutstanding": "13515000", "intangibleAssetsExcludingGoodwill": "183000", "cashAndCashEquivalentsAtCarryingValue": "342139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67098000", "capitalExpenditures": "2838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "449828000", "cashflowFromInvestment": "-987948000", "stockBasedCompensation": "2517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-471022000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 105457000, "cost_of_revenue": 13561000, "gross_profit": 91896000, "ebit": 34377000, "ebitda": 35964000, "pretax_income": 34377000, "tax_provision": 7372000, "net_income": 27005000, "net_income_to_common": 27005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813161000, "total_current_assets": 857859000, "total_assets": 2635517000, "short_term_debt": 719000, "long_term_debt": 52873000, "total_debt": 53592000, "total_liabilities": 2434295000, "total_equity": 201222000, "shares_outstanding": 12521000, "goodwill_and_intangibles": 61607000 }, "cash_flow": { "operating_cash_flow": 29847000, "capital_expenditure": 2593000, "free_cash_flow": 32440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37706, "ticker_id": 5247, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34377000", "ebitda": "35964000", "netIncome": "27005000", "grossProfit": "91896000", "depreciation": "None", "totalRevenue": "105457000", "costOfRevenue": "13561000", "interestIncome": "82799000", "incomeBeforeTax": "34377000", "interestExpense": "3646000", "operatingIncome": "34377000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7372000", "reportedCurrency": "USD", "netInterestIncome": "79153000", "nonInterestIncome": "None", "operatingExpenses": "57519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1587000", "sellingGeneralAndAdministrative": "39938000", "netIncomeFromContinuingOperations": "27005000" }, "balance": { "goodwill": "61338000", "inventory": "-821266000", "commonStock": "121845000", "currentDebt": "None", "investments": "None", "totalAssets": "2635517000", "longTermDebt": "52873000", "shortTermDebt": "719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "269000", "reportedCurrency": "USD", "retainedEarnings": "79373000", "totalLiabilities": "2434295000", "otherCurrentAssets": "821266000", "totalCurrentAssets": "857859000", "currentLongTermDebt": "0", "longTermInvestments": "45101000", "shortTermInvestments": "35327000", "currentNetReceivables": "9371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777658000", "currentAccountsPayable": "2198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23324000", "shortLongTermDebtTotal": "59193000", "totalShareholderEquity": "201222000", "capitalLeaseObligations": "6320000", "otherCurrentLiabilities": "2363068000", "totalCurrentLiabilities": "2365985000", "otherNonCurrentLiabilities": "41533000", "totalNonCurrentLiabilities": "68310000", "cashAndShortTermInvestments": "813161000", "commonStockSharesOutstanding": "12521000", "intangibleAssetsExcludingGoodwill": "269000", "cashAndCashEquivalentsAtCarryingValue": "813161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29847000", "capitalExpenditures": "2593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "859836000", "cashflowFromInvestment": "-239639000", "stockBasedCompensation": "1284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4469000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105457000, "cost_of_revenue": 13561000, "gross_profit": 91896000, "research_and_development": null, "selling_general_admin": 39938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34377000, "depreciation_amortisation": 1587000, "ebitda": 35964000, "interest_expense": 3646000, "interest_income": null, "other_non_operating": null, "pretax_income": 34377000, "tax_provision": 7372000, "effective_tax_rate": null, "net_income": 27005000, "net_income_continuing_ops": 27005000, "net_income_to_common": 27005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 813161000, "short_term_investments": 35327000, "net_receivables": 9371000, "inventory": -821266000, "other_current_assets": null, "total_current_assets": 857859000, "net_ppe": null, "goodwill": 61338000, "intangible_assets": 269000, "goodwill_and_intangibles": 61607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1777658000, "total_assets": 2635517000, "short_term_debt": 719000, "accounts_payable": 2198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2365985000, "long_term_debt": 52873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68310000, "total_liabilities": 2434295000, "total_debt": 53592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79373000, "total_equity": 201222000, "shares_outstanding": 12521000, "operating_cash_flow": 29847000, "stock_based_compensation": 1284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 859836000, "free_cash_flow": 32440000, "net_change_in_cash": -4469000 }, "raw_data": { "income": { "ebit": "34377000", "ebitda": "35964000", "netIncome": "27005000", "grossProfit": "91896000", "depreciation": "None", "totalRevenue": "105457000", "costOfRevenue": "13561000", "interestIncome": "82799000", "incomeBeforeTax": "34377000", "interestExpense": "3646000", "operatingIncome": "34377000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7372000", "reportedCurrency": "USD", "netInterestIncome": "79153000", "nonInterestIncome": "None", "operatingExpenses": "57519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1587000", "sellingGeneralAndAdministrative": "39938000", "netIncomeFromContinuingOperations": "27005000" }, "balance": { "goodwill": "61338000", "inventory": "-821266000", "commonStock": "121845000", "currentDebt": "None", "investments": "None", "totalAssets": "2635517000", "longTermDebt": "52873000", "shortTermDebt": "719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "269000", "reportedCurrency": "USD", "retainedEarnings": "79373000", "totalLiabilities": "2434295000", "otherCurrentAssets": "821266000", "totalCurrentAssets": "857859000", "currentLongTermDebt": "0", "longTermInvestments": "45101000", "shortTermInvestments": "35327000", "currentNetReceivables": "9371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777658000", "currentAccountsPayable": "2198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23324000", "shortLongTermDebtTotal": "59193000", "totalShareholderEquity": "201222000", "capitalLeaseObligations": "6320000", "otherCurrentLiabilities": "2363068000", "totalCurrentLiabilities": "2365985000", "otherNonCurrentLiabilities": "41533000", "totalNonCurrentLiabilities": "68310000", "cashAndShortTermInvestments": "813161000", "commonStockSharesOutstanding": "12521000", "intangibleAssetsExcludingGoodwill": "269000", "cashAndCashEquivalentsAtCarryingValue": "813161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29847000", "capitalExpenditures": "2593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "859836000", "cashflowFromInvestment": "-239639000", "stockBasedCompensation": "1284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4469000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 70926000, "cost_of_revenue": 13960000, "gross_profit": 56966000, "ebit": 19141000, "ebitda": 20497000, "pretax_income": 19141000, "tax_provision": 3995000, "net_income": 15146000, "net_income_to_common": 15146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163117000, "total_current_assets": 192132000, "total_assets": 1766122000, "short_term_debt": 153716000, "long_term_debt": 13577000, "total_debt": 167293000, "total_liabilities": 1625905000, "total_equity": 140217000, "shares_outstanding": 12209371, "goodwill_and_intangibles": 49735000 }, "cash_flow": { "operating_cash_flow": 19330000, "capital_expenditure": 5368000, "free_cash_flow": 24698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37711, "ticker_id": 5247, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19141000", "ebitda": "20497000", "netIncome": "15146000", "grossProfit": "56966000", "depreciation": "None", "totalRevenue": "70926000", "costOfRevenue": "13960000", "interestIncome": "62803000", "incomeBeforeTax": "19141000", "interestExpense": "5652000", "operatingIncome": "19141000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3995000", "reportedCurrency": "USD", "netInterestIncome": "57151000", "nonInterestIncome": "None", "operatingExpenses": "37825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1356000", "sellingGeneralAndAdministrative": "25944000", "netIncomeFromContinuingOperations": "15146000" }, "balance": { "goodwill": "49437000", "inventory": "-171733000", "commonStock": "87815000", "currentDebt": "None", "investments": "None", "totalAssets": "1766122000", "longTermDebt": "13577000", "shortTermDebt": "153716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "298000", "reportedCurrency": "USD", "retainedEarnings": "52368000", "totalLiabilities": "1625905000", "otherCurrentAssets": "171733000", "totalCurrentAssets": "192132000", "currentLongTermDebt": "153716000", "longTermInvestments": "1565798000", "shortTermInvestments": "20399000", "currentNetReceivables": "8616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53534000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17108000", "shortLongTermDebtTotal": "167293000", "totalShareholderEquity": "140217000", "capitalLeaseObligations": "7323000", "otherCurrentLiabilities": "-154247000", "totalCurrentLiabilities": "154247000", "otherNonCurrentLiabilities": "189627000", "totalNonCurrentLiabilities": "45899000", "cashAndShortTermInvestments": "163117000", "commonStockSharesOutstanding": "12209371", "intangibleAssetsExcludingGoodwill": "298000", "cashAndCashEquivalentsAtCarryingValue": "163117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19330000", "capitalExpenditures": "5368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "622265000", "cashflowFromInvestment": "-666540000", "stockBasedCompensation": "630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70926000, "cost_of_revenue": 13960000, "gross_profit": 56966000, "research_and_development": null, "selling_general_admin": 25944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19141000, "depreciation_amortisation": 1356000, "ebitda": 20497000, "interest_expense": 5652000, "interest_income": null, "other_non_operating": null, "pretax_income": 19141000, "tax_provision": 3995000, "effective_tax_rate": null, "net_income": 15146000, "net_income_continuing_ops": 15146000, "net_income_to_common": 15146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163117000, "short_term_investments": 20399000, "net_receivables": 8616000, "inventory": -171733000, "other_current_assets": null, "total_current_assets": 192132000, "net_ppe": null, "goodwill": 49437000, "intangible_assets": 298000, "goodwill_and_intangibles": 49735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53534000, "total_assets": 1766122000, "short_term_debt": 153716000, "accounts_payable": 531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154247000, "long_term_debt": 13577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45899000, "total_liabilities": 1625905000, "total_debt": 167293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52368000, "total_equity": 140217000, "shares_outstanding": 12209371, "operating_cash_flow": 19330000, "stock_based_compensation": 630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -666540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 622265000, "free_cash_flow": 24698000, "net_change_in_cash": -24945000 }, "raw_data": { "income": { "ebit": "19141000", "ebitda": "20497000", "netIncome": "15146000", "grossProfit": "56966000", "depreciation": "None", "totalRevenue": "70926000", "costOfRevenue": "13960000", "interestIncome": "62803000", "incomeBeforeTax": "19141000", "interestExpense": "5652000", "operatingIncome": "19141000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3995000", "reportedCurrency": "USD", "netInterestIncome": "57151000", "nonInterestIncome": "None", "operatingExpenses": "37825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1356000", "sellingGeneralAndAdministrative": "25944000", "netIncomeFromContinuingOperations": "15146000" }, "balance": { "goodwill": "49437000", "inventory": "-171733000", "commonStock": "87815000", "currentDebt": "None", "investments": "None", "totalAssets": "1766122000", "longTermDebt": "13577000", "shortTermDebt": "153716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "298000", "reportedCurrency": "USD", "retainedEarnings": "52368000", "totalLiabilities": "1625905000", "otherCurrentAssets": "171733000", "totalCurrentAssets": "192132000", "currentLongTermDebt": "153716000", "longTermInvestments": "1565798000", "shortTermInvestments": "20399000", "currentNetReceivables": "8616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53534000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17108000", "shortLongTermDebtTotal": "167293000", "totalShareholderEquity": "140217000", "capitalLeaseObligations": "7323000", "otherCurrentLiabilities": "-154247000", "totalCurrentLiabilities": "154247000", "otherNonCurrentLiabilities": "189627000", "totalNonCurrentLiabilities": "45899000", "cashAndShortTermInvestments": "163117000", "commonStockSharesOutstanding": "12209371", "intangibleAssetsExcludingGoodwill": "298000", "cashAndCashEquivalentsAtCarryingValue": "163117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19330000", "capitalExpenditures": "5368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "622265000", "cashflowFromInvestment": "-666540000", "stockBasedCompensation": "630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 56845000, "cost_of_revenue": 9120000, "gross_profit": 47725000, "ebit": 16662000, "ebitda": 17903000, "pretax_income": 16662000, "tax_provision": 3461000, "net_income": 13201000, "net_income_to_common": 13201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127814000, "total_current_assets": 159154000, "total_assets": 1128526000, "short_term_debt": 8679000, "long_term_debt": 23562000, "total_debt": 32241000, "total_liabilities": 1004353000, "total_equity": 124173000, "shares_outstanding": 12196000, "goodwill_and_intangibles": 56073000 }, "cash_flow": { "operating_cash_flow": 13671000, "capital_expenditure": 1213000, "free_cash_flow": 14884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37716, "ticker_id": 5247, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16662000", "ebitda": "17903000", "netIncome": "13201000", "grossProfit": "47725000", "depreciation": "None", "totalRevenue": "56845000", "costOfRevenue": "9120000", "interestIncome": "48408000", "incomeBeforeTax": "16662000", "interestExpense": "6576000", "operatingIncome": "16662000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3461000", "reportedCurrency": "USD", "netInterestIncome": "41832000", "nonInterestIncome": "None", "operatingExpenses": "31063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1241000", "sellingGeneralAndAdministrative": "20574000", "netIncomeFromContinuingOperations": "13201000" }, "balance": { "goodwill": "55723000", "inventory": "-130794000", "commonStock": "86983000", "currentDebt": "None", "investments": "None", "totalAssets": "1128526000", "longTermDebt": "23562000", "shortTermDebt": "8679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "350000", "reportedCurrency": "USD", "retainedEarnings": "37222000", "totalLiabilities": "1004353000", "otherCurrentAssets": "130794000", "totalCurrentAssets": "159154000", "currentLongTermDebt": "None", "longTermInvestments": "37215000", "shortTermInvestments": "28360000", "currentNetReceivables": "2980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "969372000", "currentAccountsPayable": "308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21601000", "shortLongTermDebtTotal": "32241000", "totalShareholderEquity": "124173000", "capitalLeaseObligations": "8679000", "otherCurrentLiabilities": "967959000", "totalCurrentLiabilities": "968267000", "otherNonCurrentLiabilities": "21550000", "totalNonCurrentLiabilities": "36086000", "cashAndShortTermInvestments": "127814000", "commonStockSharesOutstanding": "12196000", "intangibleAssetsExcludingGoodwill": "350000", "cashAndCashEquivalentsAtCarryingValue": "127814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13671000", "capitalExpenditures": "1213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154466000", "cashflowFromInvestment": "-164546000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3591000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56845000, "cost_of_revenue": 9120000, "gross_profit": 47725000, "research_and_development": null, "selling_general_admin": 20574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16662000, "depreciation_amortisation": 1241000, "ebitda": 17903000, "interest_expense": 6576000, "interest_income": null, "other_non_operating": null, "pretax_income": 16662000, "tax_provision": 3461000, "effective_tax_rate": null, "net_income": 13201000, "net_income_continuing_ops": 13201000, "net_income_to_common": 13201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127814000, "short_term_investments": 28360000, "net_receivables": 2980000, "inventory": -130794000, "other_current_assets": null, "total_current_assets": 159154000, "net_ppe": null, "goodwill": 55723000, "intangible_assets": 350000, "goodwill_and_intangibles": 56073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 969372000, "total_assets": 1128526000, "short_term_debt": 8679000, "accounts_payable": 308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968267000, "long_term_debt": 23562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36086000, "total_liabilities": 1004353000, "total_debt": 32241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37222000, "total_equity": 124173000, "shares_outstanding": 12196000, "operating_cash_flow": 13671000, "stock_based_compensation": 431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154466000, "free_cash_flow": 14884000, "net_change_in_cash": 3591000 }, "raw_data": { "income": { "ebit": "16662000", "ebitda": "17903000", "netIncome": "13201000", "grossProfit": "47725000", "depreciation": "None", "totalRevenue": "56845000", "costOfRevenue": "9120000", "interestIncome": "48408000", "incomeBeforeTax": "16662000", "interestExpense": "6576000", "operatingIncome": "16662000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3461000", "reportedCurrency": "USD", "netInterestIncome": "41832000", "nonInterestIncome": "None", "operatingExpenses": "31063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1241000", "sellingGeneralAndAdministrative": "20574000", "netIncomeFromContinuingOperations": "13201000" }, "balance": { "goodwill": "55723000", "inventory": "-130794000", "commonStock": "86983000", "currentDebt": "None", "investments": "None", "totalAssets": "1128526000", "longTermDebt": "23562000", "shortTermDebt": "8679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "350000", "reportedCurrency": "USD", "retainedEarnings": "37222000", "totalLiabilities": "1004353000", "otherCurrentAssets": "130794000", "totalCurrentAssets": "159154000", "currentLongTermDebt": "None", "longTermInvestments": "37215000", "shortTermInvestments": "28360000", "currentNetReceivables": "2980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "969372000", "currentAccountsPayable": "308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21601000", "shortLongTermDebtTotal": "32241000", "totalShareholderEquity": "124173000", "capitalLeaseObligations": "8679000", "otherCurrentLiabilities": "967959000", "totalCurrentLiabilities": "968267000", "otherNonCurrentLiabilities": "21550000", "totalNonCurrentLiabilities": "36086000", "cashAndShortTermInvestments": "127814000", "commonStockSharesOutstanding": "12196000", "intangibleAssetsExcludingGoodwill": "350000", "cashAndCashEquivalentsAtCarryingValue": "127814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13671000", "capitalExpenditures": "1213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154466000", "cashflowFromInvestment": "-164546000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3591000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 44210000, "cost_of_revenue": 5752000, "gross_profit": 38458000, "ebit": 12242000, "ebitda": 13313000, "pretax_income": 12242000, "tax_provision": 2541000, "net_income": 9701000, "net_income_to_common": 9701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125782000, "total_current_assets": 164968000, "total_assets": 952110000, "short_term_debt": null, "long_term_debt": 33546000, "total_debt": 33546000, "total_liabilities": 842954000, "total_equity": 109156000, "shares_outstanding": 10608764, "goodwill_and_intangibles": 52337000 }, "cash_flow": { "operating_cash_flow": 14402000, "capital_expenditure": 1149000, "free_cash_flow": 15551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37721, "ticker_id": 5247, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12242000", "ebitda": "13313000", "netIncome": "9701000", "grossProfit": "38458000", "depreciation": "None", "totalRevenue": "44210000", "costOfRevenue": "5752000", "interestIncome": "38587000", "incomeBeforeTax": "12242000", "interestExpense": "3926000", "operatingIncome": "12242000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2541000", "reportedCurrency": "USD", "netInterestIncome": "34661000", "nonInterestIncome": "None", "operatingExpenses": "26216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071000", "sellingGeneralAndAdministrative": "17348000", "netIncomeFromContinuingOperations": "9701000" }, "balance": { "goodwill": "51942000", "inventory": "-128308000", "commonStock": "86431000", "currentDebt": "None", "investments": "None", "totalAssets": "952110000", "longTermDebt": "33546000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "395000", "reportedCurrency": "USD", "retainedEarnings": "24021000", "totalLiabilities": "842954000", "otherCurrentAssets": "-39186000", "totalCurrentAssets": "164968000", "currentLongTermDebt": "None", "longTermInvestments": "41688000", "shortTermInvestments": "36660000", "currentNetReceivables": "2526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787142000", "currentAccountsPayable": "279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13167000", "shortLongTermDebtTotal": "33546000", "totalShareholderEquity": "109156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "803614000", "totalCurrentLiabilities": "803893000", "otherNonCurrentLiabilities": "24437000", "totalNonCurrentLiabilities": "39061000", "cashAndShortTermInvestments": "125782000", "commonStockSharesOutstanding": "10608764", "intangibleAssetsExcludingGoodwill": "395000", "cashAndCashEquivalentsAtCarryingValue": "125782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14402000", "capitalExpenditures": "1149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133919000", "cashflowFromInvestment": "-139121000", "stockBasedCompensation": "310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44210000, "cost_of_revenue": 5752000, "gross_profit": 38458000, "research_and_development": 0, "selling_general_admin": 17348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12242000, "depreciation_amortisation": 1071000, "ebitda": 13313000, "interest_expense": 3926000, "interest_income": null, "other_non_operating": null, "pretax_income": 12242000, "tax_provision": 2541000, "effective_tax_rate": null, "net_income": 9701000, "net_income_continuing_ops": 9701000, "net_income_to_common": 9701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125782000, "short_term_investments": 36660000, "net_receivables": 2526000, "inventory": -128308000, "other_current_assets": null, "total_current_assets": 164968000, "net_ppe": null, "goodwill": 51942000, "intangible_assets": 395000, "goodwill_and_intangibles": 52337000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 787142000, "total_assets": 952110000, "short_term_debt": null, "accounts_payable": 279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803893000, "long_term_debt": 33546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39061000, "total_liabilities": 842954000, "total_debt": 33546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24021000, "total_equity": 109156000, "shares_outstanding": 10608764, "operating_cash_flow": 14402000, "stock_based_compensation": 310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133919000, "free_cash_flow": 15551000, "net_change_in_cash": 9200000 }, "raw_data": { "income": { "ebit": "12242000", "ebitda": "13313000", "netIncome": "9701000", "grossProfit": "38458000", "depreciation": "None", "totalRevenue": "44210000", "costOfRevenue": "5752000", "interestIncome": "38587000", "incomeBeforeTax": "12242000", "interestExpense": "3926000", "operatingIncome": "12242000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2541000", "reportedCurrency": "USD", "netInterestIncome": "34661000", "nonInterestIncome": "None", "operatingExpenses": "26216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071000", "sellingGeneralAndAdministrative": "17348000", "netIncomeFromContinuingOperations": "9701000" }, "balance": { "goodwill": "51942000", "inventory": "-128308000", "commonStock": "86431000", "currentDebt": "None", "investments": "None", "totalAssets": "952110000", "longTermDebt": "33546000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "395000", "reportedCurrency": "USD", "retainedEarnings": "24021000", "totalLiabilities": "842954000", "otherCurrentAssets": "-39186000", "totalCurrentAssets": "164968000", "currentLongTermDebt": "None", "longTermInvestments": "41688000", "shortTermInvestments": "36660000", "currentNetReceivables": "2526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787142000", "currentAccountsPayable": "279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13167000", "shortLongTermDebtTotal": "33546000", "totalShareholderEquity": "109156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "803614000", "totalCurrentLiabilities": "803893000", "otherNonCurrentLiabilities": "24437000", "totalNonCurrentLiabilities": "39061000", "cashAndShortTermInvestments": "125782000", "commonStockSharesOutstanding": "10608764", "intangibleAssetsExcludingGoodwill": "395000", "cashAndCashEquivalentsAtCarryingValue": "125782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14402000", "capitalExpenditures": "1149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133919000", "cashflowFromInvestment": "-139121000", "stockBasedCompensation": "310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 177758000, "cost_of_revenue": 79722000, "gross_profit": 98036000, "ebit": 14584000, "ebitda": 14584000, "pretax_income": 14584000, "tax_provision": 2565000, "net_income": 12019000, "net_income_to_common": 12019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52695000, "total_current_assets": 3759814000, "total_assets": 5663829000, "short_term_debt": 4799000, "long_term_debt": 48074000, "total_debt": 52873000, "total_liabilities": 5160067000, "total_equity": 503762000, "shares_outstanding": 15455856, "goodwill_and_intangibles": 4434000 }, "cash_flow": { "operating_cash_flow": 75974000, "capital_expenditure": 1841000, "free_cash_flow": 77815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37684, "ticker_id": 5247, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "14584000", "netIncome": "12019000", "grossProfit": "98036000", "depreciation": "None", "totalRevenue": "177758000", "costOfRevenue": "79722000", "interestIncome": "111637000", "incomeBeforeTax": "14584000", "interestExpense": "28324000", "operatingIncome": "14584000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2565000", "reportedCurrency": "USD", "netInterestIncome": "83313000", "nonInterestIncome": "None", "operatingExpenses": "83452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24649000", "netIncomeFromContinuingOperations": "12019000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234222000", "currentDebt": "None", "investments": "None", "totalAssets": "5663829000", "longTermDebt": "48074000", "shortTermDebt": "4799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4434000", "reportedCurrency": "USD", "retainedEarnings": "269541000", "totalLiabilities": "5160067000", "otherCurrentAssets": "None", "totalCurrentAssets": "3759814000", "currentLongTermDebt": "None", "longTermInvestments": "60192000", "shortTermInvestments": "28000", "currentNetReceivables": "3707091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38785000", "currentAccountsPayable": "31075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52873000", "totalShareholderEquity": "503762000", "capitalLeaseObligations": "4799000", "otherCurrentLiabilities": "4799000", "totalCurrentLiabilities": "4799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5155268000", "cashAndShortTermInvestments": "52695000", "commonStockSharesOutstanding": "15455856", "intangibleAssetsExcludingGoodwill": "4434000", "cashAndCashEquivalentsAtCarryingValue": "52695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75974000", "capitalExpenditures": "1841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "895748000", "cashflowFromInvestment": "-213225000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177758000, "cost_of_revenue": 79722000, "gross_profit": 98036000, "research_and_development": null, "selling_general_admin": 24649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14584000, "depreciation_amortisation": null, "ebitda": 14584000, "interest_expense": 28324000, "interest_income": null, "other_non_operating": null, "pretax_income": 14584000, "tax_provision": 2565000, "effective_tax_rate": null, "net_income": 12019000, "net_income_continuing_ops": 12019000, "net_income_to_common": 12019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52695000, "short_term_investments": 28000, "net_receivables": 3707091000, "inventory": null, "other_current_assets": null, "total_current_assets": 3759814000, "net_ppe": null, "goodwill": null, "intangible_assets": 4434000, "goodwill_and_intangibles": 4434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38785000, "total_assets": 5663829000, "short_term_debt": 4799000, "accounts_payable": 31075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4799000, "long_term_debt": 48074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5155268000, "total_liabilities": 5160067000, "total_debt": 52873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269541000, "total_equity": 503762000, "shares_outstanding": 15455856, "operating_cash_flow": 75974000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 895748000, "free_cash_flow": 77815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "14584000", "netIncome": "12019000", "grossProfit": "98036000", "depreciation": "None", "totalRevenue": "177758000", "costOfRevenue": "79722000", "interestIncome": "111637000", "incomeBeforeTax": "14584000", "interestExpense": "28324000", "operatingIncome": "14584000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2565000", "reportedCurrency": "USD", "netInterestIncome": "83313000", "nonInterestIncome": "None", "operatingExpenses": "83452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24649000", "netIncomeFromContinuingOperations": "12019000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234222000", "currentDebt": "None", "investments": "None", "totalAssets": "5663829000", "longTermDebt": "48074000", "shortTermDebt": "4799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4434000", "reportedCurrency": "USD", "retainedEarnings": "269541000", "totalLiabilities": "5160067000", "otherCurrentAssets": "None", "totalCurrentAssets": "3759814000", "currentLongTermDebt": "None", "longTermInvestments": "60192000", "shortTermInvestments": "28000", "currentNetReceivables": "3707091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38785000", "currentAccountsPayable": "31075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52873000", "totalShareholderEquity": "503762000", "capitalLeaseObligations": "4799000", "otherCurrentLiabilities": "4799000", "totalCurrentLiabilities": "4799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5155268000", "cashAndShortTermInvestments": "52695000", "commonStockSharesOutstanding": "15455856", "intangibleAssetsExcludingGoodwill": "4434000", "cashAndCashEquivalentsAtCarryingValue": "52695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75974000", "capitalExpenditures": "1841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "895748000", "cashflowFromInvestment": "-213225000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 166547000, "cost_of_revenue": 76562000, "gross_profit": 89985000, "ebit": 17181000, "ebitda": 17181000, "pretax_income": 17181000, "tax_provision": 4538000, "net_income": 12643000, "net_income_to_common": 12643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34241000, "total_current_assets": 3632884000, "total_assets": 4741437000, "short_term_debt": 4984000, "long_term_debt": 48036000, "total_debt": 53020000, "total_liabilities": 4250478000, "total_equity": 490959000, "shares_outstanding": 15455856, "goodwill_and_intangibles": 4536000 }, "cash_flow": { "operating_cash_flow": 57821000, "capital_expenditure": 1929000, "free_cash_flow": 59750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37685, "ticker_id": 5247, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17181000", "netIncome": "12643000", "grossProfit": "89985000", "depreciation": "None", "totalRevenue": "166547000", "costOfRevenue": "76562000", "interestIncome": "107651000", "incomeBeforeTax": "17181000", "interestExpense": "28521000", "operatingIncome": "17181000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4538000", "reportedCurrency": "USD", "netInterestIncome": "79130000", "nonInterestIncome": "None", "operatingExpenses": "72804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24706000", "netIncomeFromContinuingOperations": "12643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233438000", "currentDebt": "None", "investments": "None", "totalAssets": "4741437000", "longTermDebt": "48036000", "shortTermDebt": "4984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4536000", "reportedCurrency": "USD", "retainedEarnings": "257522000", "totalLiabilities": "4250478000", "otherCurrentAssets": "None", "totalCurrentAssets": "3632884000", "currentLongTermDebt": "None", "longTermInvestments": "61084000", "shortTermInvestments": "29000", "currentNetReceivables": "3598614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38682000", "currentAccountsPayable": "28927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58004000", "totalShareholderEquity": "490959000", "capitalLeaseObligations": "4984000", "otherCurrentLiabilities": "4984000", "totalCurrentLiabilities": "4984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4026746000", "cashAndShortTermInvestments": "34241000", "commonStockSharesOutstanding": "15455856", "intangibleAssetsExcludingGoodwill": "4536000", "cashAndCashEquivalentsAtCarryingValue": "34241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57821000", "capitalExpenditures": "1929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170655000", "cashflowFromInvestment": "-133764000", "stockBasedCompensation": "4019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166547000, "cost_of_revenue": 76562000, "gross_profit": 89985000, "research_and_development": null, "selling_general_admin": 24706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17181000, "depreciation_amortisation": null, "ebitda": 17181000, "interest_expense": 28521000, "interest_income": null, "other_non_operating": null, "pretax_income": 17181000, "tax_provision": 4538000, "effective_tax_rate": null, "net_income": 12643000, "net_income_continuing_ops": 12643000, "net_income_to_common": 12643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34241000, "short_term_investments": 29000, "net_receivables": 3598614000, "inventory": null, "other_current_assets": null, "total_current_assets": 3632884000, "net_ppe": null, "goodwill": null, "intangible_assets": 4536000, "goodwill_and_intangibles": 4536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38682000, "total_assets": 4741437000, "short_term_debt": 4984000, "accounts_payable": 28927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4984000, "long_term_debt": 48036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4026746000, "total_liabilities": 4250478000, "total_debt": 53020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257522000, "total_equity": 490959000, "shares_outstanding": 15455856, "operating_cash_flow": 57821000, "stock_based_compensation": 4019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170655000, "free_cash_flow": 59750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17181000", "netIncome": "12643000", "grossProfit": "89985000", "depreciation": "None", "totalRevenue": "166547000", "costOfRevenue": "76562000", "interestIncome": "107651000", "incomeBeforeTax": "17181000", "interestExpense": "28521000", "operatingIncome": "17181000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4538000", "reportedCurrency": "USD", "netInterestIncome": "79130000", "nonInterestIncome": "None", "operatingExpenses": "72804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24706000", "netIncomeFromContinuingOperations": "12643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233438000", "currentDebt": "None", "investments": "None", "totalAssets": "4741437000", "longTermDebt": "48036000", "shortTermDebt": "4984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4536000", "reportedCurrency": "USD", "retainedEarnings": "257522000", "totalLiabilities": "4250478000", "otherCurrentAssets": "None", "totalCurrentAssets": "3632884000", "currentLongTermDebt": "None", "longTermInvestments": "61084000", "shortTermInvestments": "29000", "currentNetReceivables": "3598614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38682000", "currentAccountsPayable": "28927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58004000", "totalShareholderEquity": "490959000", "capitalLeaseObligations": "4984000", "otherCurrentLiabilities": "4984000", "totalCurrentLiabilities": "4984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4026746000", "cashAndShortTermInvestments": "34241000", "commonStockSharesOutstanding": "15455856", "intangibleAssetsExcludingGoodwill": "4536000", "cashAndCashEquivalentsAtCarryingValue": "34241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57821000", "capitalExpenditures": "1929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170655000", "cashflowFromInvestment": "-133764000", "stockBasedCompensation": "4019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 140837000, "cost_of_revenue": 87724000, "gross_profit": 53113000, "ebit": 17908000, "ebitda": 19508000, "pretax_income": 17908000, "tax_provision": 4316000, "net_income": 13592000, "net_income_to_common": 13592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 642258000, "total_current_assets": 679042000, "total_assets": 4553076000, "short_term_debt": 281000, "long_term_debt": 47999000, "total_debt": 48280000, "total_liabilities": 4077799000, "total_equity": 475277000, "shares_outstanding": 15445000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59043000, "capital_expenditure": 1665000, "free_cash_flow": 60708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37687, "ticker_id": 5247, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17908000", "ebitda": "19508000", "netIncome": "13592000", "grossProfit": "53113000", "depreciation": "None", "totalRevenue": "140837000", "costOfRevenue": "87724000", "interestIncome": "108990000", "incomeBeforeTax": "17908000", "interestExpense": "31126000", "operatingIncome": "17908000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4316000", "reportedCurrency": "USD", "netInterestIncome": "77864000", "nonInterestIncome": "None", "operatingExpenses": "35205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600000", "sellingGeneralAndAdministrative": "21505000", "netIncomeFromContinuingOperations": "13592000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230399000", "currentDebt": "None", "investments": "None", "totalAssets": "4553076000", "longTermDebt": "47999000", "shortTermDebt": "281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "244879000", "totalLiabilities": "4077799000", "otherCurrentAssets": "None", "totalCurrentAssets": "679042000", "currentLongTermDebt": "None", "longTermInvestments": "56720000", "shortTermInvestments": "31000", "currentNetReceivables": "36753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3874034000", "currentAccountsPayable": "32327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52955000", "totalShareholderEquity": "475277000", "capitalLeaseObligations": "4956000", "otherCurrentLiabilities": "3972282000", "totalCurrentLiabilities": "4004890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72909000", "cashAndShortTermInvestments": "642258000", "commonStockSharesOutstanding": "15445000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "642258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59043000", "capitalExpenditures": "1665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58918000", "cashflowFromInvestment": "-195462000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140837000, "cost_of_revenue": 87724000, "gross_profit": 53113000, "research_and_development": null, "selling_general_admin": 21505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17908000, "depreciation_amortisation": 1600000, "ebitda": 19508000, "interest_expense": 31126000, "interest_income": null, "other_non_operating": null, "pretax_income": 17908000, "tax_provision": 4316000, "effective_tax_rate": null, "net_income": 13592000, "net_income_continuing_ops": 13592000, "net_income_to_common": 13592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 642258000, "short_term_investments": 31000, "net_receivables": 36753000, "inventory": null, "other_current_assets": null, "total_current_assets": 679042000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3874034000, "total_assets": 4553076000, "short_term_debt": 281000, "accounts_payable": 32327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4004890000, "long_term_debt": 47999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72909000, "total_liabilities": 4077799000, "total_debt": 48280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 244879000, "total_equity": 475277000, "shares_outstanding": 15445000, "operating_cash_flow": 59043000, "stock_based_compensation": 50000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58918000, "free_cash_flow": 60708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17908000", "ebitda": "19508000", "netIncome": "13592000", "grossProfit": "53113000", "depreciation": "None", "totalRevenue": "140837000", "costOfRevenue": "87724000", "interestIncome": "108990000", "incomeBeforeTax": "17908000", "interestExpense": "31126000", "operatingIncome": "17908000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4316000", "reportedCurrency": "USD", "netInterestIncome": "77864000", "nonInterestIncome": "None", "operatingExpenses": "35205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600000", "sellingGeneralAndAdministrative": "21505000", "netIncomeFromContinuingOperations": "13592000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230399000", "currentDebt": "None", "investments": "None", "totalAssets": "4553076000", "longTermDebt": "47999000", "shortTermDebt": "281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "244879000", "totalLiabilities": "4077799000", "otherCurrentAssets": "None", "totalCurrentAssets": "679042000", "currentLongTermDebt": "None", "longTermInvestments": "56720000", "shortTermInvestments": "31000", "currentNetReceivables": "36753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3874034000", "currentAccountsPayable": "32327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52955000", "totalShareholderEquity": "475277000", "capitalLeaseObligations": "4956000", "otherCurrentLiabilities": "3972282000", "totalCurrentLiabilities": "4004890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72909000", "cashAndShortTermInvestments": "642258000", "commonStockSharesOutstanding": "15445000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "642258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59043000", "capitalExpenditures": "1665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58918000", "cashflowFromInvestment": "-195462000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 115203000, "cost_of_revenue": 63271000, "gross_profit": 51932000, "ebit": 14387000, "ebitda": 16054000, "pretax_income": 14387000, "tax_provision": 3359000, "net_income": 11028000, "net_income_to_common": 11028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 719759000, "total_current_assets": 753650000, "total_assets": 4480559000, "short_term_debt": 531000, "long_term_debt": 47960000, "total_debt": 48491000, "total_liabilities": 4018850000, "total_equity": 461709000, "shares_outstanding": 15448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66036000, "capital_expenditure": 2080000, "free_cash_flow": 68116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37688, "ticker_id": 5247, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14387000", "ebitda": "16054000", "netIncome": "11028000", "grossProfit": "51932000", "depreciation": "None", "totalRevenue": "115203000", "costOfRevenue": "63271000", "interestIncome": "107578000", "incomeBeforeTax": "14387000", "interestExpense": "31060000", "operatingIncome": "14387000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3359000", "reportedCurrency": "USD", "netInterestIncome": "76518000", "nonInterestIncome": "None", "operatingExpenses": "37545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1667000", "sellingGeneralAndAdministrative": "22803000", "netIncomeFromContinuingOperations": "11028000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230423000", "currentDebt": "None", "investments": "None", "totalAssets": "4480559000", "longTermDebt": "47960000", "shortTermDebt": "531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "231287000", "totalLiabilities": "4018850000", "otherCurrentAssets": "None", "totalCurrentAssets": "753650000", "currentLongTermDebt": "None", "longTermInvestments": "58098000", "shortTermInvestments": "33000", "currentNetReceivables": "33858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726909000", "currentAccountsPayable": "33893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53023000", "totalShareholderEquity": "461709000", "capitalLeaseObligations": "5063000", "otherCurrentLiabilities": "3913040000", "totalCurrentLiabilities": "3947464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71386000", "cashAndShortTermInvestments": "719759000", "commonStockSharesOutstanding": "15448000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "719759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66036000", "capitalExpenditures": "2080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121112000", "cashflowFromInvestment": "-91691000", "stockBasedCompensation": "1994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115203000, "cost_of_revenue": 63271000, "gross_profit": 51932000, "research_and_development": null, "selling_general_admin": 22803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14387000, "depreciation_amortisation": 1667000, "ebitda": 16054000, "interest_expense": 31060000, "interest_income": null, "other_non_operating": null, "pretax_income": 14387000, "tax_provision": 3359000, "effective_tax_rate": null, "net_income": 11028000, "net_income_continuing_ops": 11028000, "net_income_to_common": 11028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 719759000, "short_term_investments": 33000, "net_receivables": 33858000, "inventory": null, "other_current_assets": null, "total_current_assets": 753650000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3726909000, "total_assets": 4480559000, "short_term_debt": 531000, "accounts_payable": 33893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3947464000, "long_term_debt": 47960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71386000, "total_liabilities": 4018850000, "total_debt": 48491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 231287000, "total_equity": 461709000, "shares_outstanding": 15448000, "operating_cash_flow": 66036000, "stock_based_compensation": 1994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121112000, "free_cash_flow": 68116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14387000", "ebitda": "16054000", "netIncome": "11028000", "grossProfit": "51932000", "depreciation": "None", "totalRevenue": "115203000", "costOfRevenue": "63271000", "interestIncome": "107578000", "incomeBeforeTax": "14387000", "interestExpense": "31060000", "operatingIncome": "14387000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3359000", "reportedCurrency": "USD", "netInterestIncome": "76518000", "nonInterestIncome": "None", "operatingExpenses": "37545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1667000", "sellingGeneralAndAdministrative": "22803000", "netIncomeFromContinuingOperations": "11028000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230423000", "currentDebt": "None", "investments": "None", "totalAssets": "4480559000", "longTermDebt": "47960000", "shortTermDebt": "531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "231287000", "totalLiabilities": "4018850000", "otherCurrentAssets": "None", "totalCurrentAssets": "753650000", "currentLongTermDebt": "None", "longTermInvestments": "58098000", "shortTermInvestments": "33000", "currentNetReceivables": "33858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726909000", "currentAccountsPayable": "33893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53023000", "totalShareholderEquity": "461709000", "capitalLeaseObligations": "5063000", "otherCurrentLiabilities": "3913040000", "totalCurrentLiabilities": "3947464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71386000", "cashAndShortTermInvestments": "719759000", "commonStockSharesOutstanding": "15448000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "719759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66036000", "capitalExpenditures": "2080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121112000", "cashflowFromInvestment": "-91691000", "stockBasedCompensation": "1994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 133884000, "cost_of_revenue": 84626000, "gross_profit": 49258000, "ebit": 11769000, "ebitda": 13323000, "pretax_income": 11769000, "tax_provision": 2039000, "net_income": 9730000, "net_income_to_common": 9730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624302000, "total_current_assets": 658130000, "total_assets": 4339282000, "short_term_debt": 794000, "long_term_debt": 47923000, "total_debt": 48717000, "total_liabilities": 3889365000, "total_equity": 449917000, "shares_outstanding": 15462000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71684000, "capital_expenditure": 2762000, "free_cash_flow": 74446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37689, "ticker_id": 5247, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11769000", "ebitda": "13323000", "netIncome": "9730000", "grossProfit": "49258000", "depreciation": "None", "totalRevenue": "133884000", "costOfRevenue": "84626000", "interestIncome": "104867000", "incomeBeforeTax": "11769000", "interestExpense": "28845000", "operatingIncome": "11769000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2039000", "reportedCurrency": "USD", "netInterestIncome": "76022000", "nonInterestIncome": "None", "operatingExpenses": "37489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1554000", "sellingGeneralAndAdministrative": "22918000", "netIncomeFromContinuingOperations": "9730000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "229659000", "currentDebt": "None", "investments": "None", "totalAssets": "4339282000", "longTermDebt": "47923000", "shortTermDebt": "794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "220259000", "totalLiabilities": "3889365000", "otherCurrentAssets": "None", "totalCurrentAssets": "658130000", "currentLongTermDebt": "None", "longTermInvestments": "59580000", "shortTermInvestments": "34000", "currentNetReceivables": "33794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3681152000", "currentAccountsPayable": "30498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53216000", "totalShareholderEquity": "449917000", "capitalLeaseObligations": "5293000", "otherCurrentLiabilities": "3790435000", "totalCurrentLiabilities": "3821727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67638000", "cashAndShortTermInvestments": "624302000", "commonStockSharesOutstanding": "15462000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "624302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71684000", "capitalExpenditures": "2762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204839000", "cashflowFromInvestment": "-104734000", "stockBasedCompensation": "2540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133884000, "cost_of_revenue": 84626000, "gross_profit": 49258000, "research_and_development": null, "selling_general_admin": 22918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11769000, "depreciation_amortisation": 1554000, "ebitda": 13323000, "interest_expense": 28845000, "interest_income": null, "other_non_operating": null, "pretax_income": 11769000, "tax_provision": 2039000, "effective_tax_rate": null, "net_income": 9730000, "net_income_continuing_ops": 9730000, "net_income_to_common": 9730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624302000, "short_term_investments": 34000, "net_receivables": 33794000, "inventory": null, "other_current_assets": null, "total_current_assets": 658130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3681152000, "total_assets": 4339282000, "short_term_debt": 794000, "accounts_payable": 30498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3821727000, "long_term_debt": 47923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67638000, "total_liabilities": 3889365000, "total_debt": 48717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 220259000, "total_equity": 449917000, "shares_outstanding": 15462000, "operating_cash_flow": 71684000, "stock_based_compensation": 2540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204839000, "free_cash_flow": 74446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11769000", "ebitda": "13323000", "netIncome": "9730000", "grossProfit": "49258000", "depreciation": "None", "totalRevenue": "133884000", "costOfRevenue": "84626000", "interestIncome": "104867000", "incomeBeforeTax": "11769000", "interestExpense": "28845000", "operatingIncome": "11769000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2039000", "reportedCurrency": "USD", "netInterestIncome": "76022000", "nonInterestIncome": "None", "operatingExpenses": "37489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1554000", "sellingGeneralAndAdministrative": "22918000", "netIncomeFromContinuingOperations": "9730000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "229659000", "currentDebt": "None", "investments": "None", "totalAssets": "4339282000", "longTermDebt": "47923000", "shortTermDebt": "794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "220259000", "totalLiabilities": "3889365000", "otherCurrentAssets": "None", "totalCurrentAssets": "658130000", "currentLongTermDebt": "None", "longTermInvestments": "59580000", "shortTermInvestments": "34000", "currentNetReceivables": "33794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3681152000", "currentAccountsPayable": "30498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53216000", "totalShareholderEquity": "449917000", "capitalLeaseObligations": "5293000", "otherCurrentLiabilities": "3790435000", "totalCurrentLiabilities": "3821727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67638000", "cashAndShortTermInvestments": "624302000", "commonStockSharesOutstanding": "15462000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "624302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71684000", "capitalExpenditures": "2762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204839000", "cashflowFromInvestment": "-104734000", "stockBasedCompensation": "2540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 137949000, "cost_of_revenue": 91938000, "gross_profit": 46011000, "ebit": 17199000, "ebitda": 18628000, "pretax_income": 17199000, "tax_provision": 3832000, "net_income": 13367000, "net_income_to_common": 13367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452513000, "total_current_assets": 487790000, "total_assets": 4121208000, "short_term_debt": 1012999, "long_term_debt": 47884000, "total_debt": 48896999, "total_liabilities": 3682504000, "total_equity": 438704000, "shares_outstanding": 14268000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61973000, "capital_expenditure": 3027000, "free_cash_flow": 65000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37690, "ticker_id": 5247, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17199000", "ebitda": "18628000", "netIncome": "13367000", "grossProfit": "46011000", "depreciation": "None", "totalRevenue": "137949000", "costOfRevenue": "91938000", "interestIncome": "103548000", "incomeBeforeTax": "17199000", "interestExpense": "30071000", "operatingIncome": "17199000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3832000", "reportedCurrency": "USD", "netInterestIncome": "73477000", "nonInterestIncome": "None", "operatingExpenses": "28812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1429000", "sellingGeneralAndAdministrative": "19427000", "netIncomeFromContinuingOperations": "13367000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "228177000", "currentDebt": "None", "investments": "None", "totalAssets": "4121208000", "longTermDebt": "47884000", "shortTermDebt": "1012999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210529000", "totalLiabilities": "3682504000", "otherCurrentAssets": "None", "totalCurrentAssets": "487790000", "currentLongTermDebt": "None", "longTermInvestments": "58121000", "shortTermInvestments": "35000", "currentNetReceivables": "35242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3633418000", "currentAccountsPayable": "30133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53282000", "totalShareholderEquity": "438704000", "capitalLeaseObligations": "5398000", "otherCurrentLiabilities": "3584319000", "totalCurrentLiabilities": "3615465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67039000", "cashAndShortTermInvestments": "452513000", "commonStockSharesOutstanding": "14268000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "452513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61973000", "capitalExpenditures": "3027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49968000", "cashflowFromInvestment": "-143454000", "stockBasedCompensation": "1484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137949000, "cost_of_revenue": 91938000, "gross_profit": 46011000, "research_and_development": null, "selling_general_admin": 19427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17199000, "depreciation_amortisation": 1429000, "ebitda": 18628000, "interest_expense": 30071000, "interest_income": null, "other_non_operating": null, "pretax_income": 17199000, "tax_provision": 3832000, "effective_tax_rate": null, "net_income": 13367000, "net_income_continuing_ops": 13367000, "net_income_to_common": 13367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452513000, "short_term_investments": 35000, "net_receivables": 35242000, "inventory": null, "other_current_assets": null, "total_current_assets": 487790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3633418000, "total_assets": 4121208000, "short_term_debt": 1012999, "accounts_payable": 30133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3615465000, "long_term_debt": 47884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67039000, "total_liabilities": 3682504000, "total_debt": 48896999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210529000, "total_equity": 438704000, "shares_outstanding": 14268000, "operating_cash_flow": 61973000, "stock_based_compensation": 1484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49968000, "free_cash_flow": 65000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17199000", "ebitda": "18628000", "netIncome": "13367000", "grossProfit": "46011000", "depreciation": "None", "totalRevenue": "137949000", "costOfRevenue": "91938000", "interestIncome": "103548000", "incomeBeforeTax": "17199000", "interestExpense": "30071000", "operatingIncome": "17199000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3832000", "reportedCurrency": "USD", "netInterestIncome": "73477000", "nonInterestIncome": "None", "operatingExpenses": "28812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1429000", "sellingGeneralAndAdministrative": "19427000", "netIncomeFromContinuingOperations": "13367000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "228177000", "currentDebt": "None", "investments": "None", "totalAssets": "4121208000", "longTermDebt": "47884000", "shortTermDebt": "1012999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210529000", "totalLiabilities": "3682504000", "otherCurrentAssets": "None", "totalCurrentAssets": "487790000", "currentLongTermDebt": "None", "longTermInvestments": "58121000", "shortTermInvestments": "35000", "currentNetReceivables": "35242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3633418000", "currentAccountsPayable": "30133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53282000", "totalShareholderEquity": "438704000", "capitalLeaseObligations": "5398000", "otherCurrentLiabilities": "3584319000", "totalCurrentLiabilities": "3615465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67039000", "cashAndShortTermInvestments": "452513000", "commonStockSharesOutstanding": "14268000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "452513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61973000", "capitalExpenditures": "3027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49968000", "cashflowFromInvestment": "-143454000", "stockBasedCompensation": "1484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 150451000, "cost_of_revenue": 103149000, "gross_profit": 47302000, "ebit": 16382000, "ebitda": 17540000, "pretax_income": 16382000, "tax_provision": 2926000, "net_income": 13456000, "net_income_to_common": 13456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484026000, "total_current_assets": 523788000, "total_assets": 4065821000, "short_term_debt": 266000, "long_term_debt": 47847000, "total_debt": 48113000, "total_liabilities": 3733891000, "total_equity": 331930000, "shares_outstanding": 13822000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63362000, "capital_expenditure": 2465000, "free_cash_flow": 65827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37692, "ticker_id": 5247, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16382000", "ebitda": "17540000", "netIncome": "13456000", "grossProfit": "47302000", "depreciation": "None", "totalRevenue": "150451000", "costOfRevenue": "103149000", "interestIncome": "105046000", "incomeBeforeTax": "16382000", "interestExpense": "32892000", "operatingIncome": "16382000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2926000", "reportedCurrency": "USD", "netInterestIncome": "72154000", "nonInterestIncome": "None", "operatingExpenses": "30920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1158000", "sellingGeneralAndAdministrative": "18400000", "netIncomeFromContinuingOperations": "13456000" }, "balance": { "goodwill": "None", "inventory": "-507690000", "commonStock": "134769000", "currentDebt": "None", "investments": "None", "totalAssets": "4065821000", "longTermDebt": "47847000", "shortTermDebt": "266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197162000", "totalLiabilities": "3733891000", "otherCurrentAssets": "507690000", "totalCurrentAssets": "523788000", "currentLongTermDebt": "None", "longTermInvestments": "59377000", "shortTermInvestments": "38000", "currentNetReceivables": "39724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3542033000", "currentAccountsPayable": "40258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53456000", "totalShareholderEquity": "331930000", "capitalLeaseObligations": "5609000", "otherCurrentLiabilities": "3627022000", "totalCurrentLiabilities": "3667546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66345000", "cashAndShortTermInvestments": "484026000", "commonStockSharesOutstanding": "13822000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "484026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63362000", "capitalExpenditures": "2465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84555000", "cashflowFromInvestment": "-151136000", "stockBasedCompensation": "1081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150451000, "cost_of_revenue": 103149000, "gross_profit": 47302000, "research_and_development": null, "selling_general_admin": 18400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16382000, "depreciation_amortisation": 1158000, "ebitda": 17540000, "interest_expense": 32892000, "interest_income": null, "other_non_operating": null, "pretax_income": 16382000, "tax_provision": 2926000, "effective_tax_rate": null, "net_income": 13456000, "net_income_continuing_ops": 13456000, "net_income_to_common": 13456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484026000, "short_term_investments": 38000, "net_receivables": 39724000, "inventory": -507690000, "other_current_assets": null, "total_current_assets": 523788000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3542033000, "total_assets": 4065821000, "short_term_debt": 266000, "accounts_payable": 40258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3667546000, "long_term_debt": 47847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66345000, "total_liabilities": 3733891000, "total_debt": 48113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197162000, "total_equity": 331930000, "shares_outstanding": 13822000, "operating_cash_flow": 63362000, "stock_based_compensation": 1081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84555000, "free_cash_flow": 65827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16382000", "ebitda": "17540000", "netIncome": "13456000", "grossProfit": "47302000", "depreciation": "None", "totalRevenue": "150451000", "costOfRevenue": "103149000", "interestIncome": "105046000", "incomeBeforeTax": "16382000", "interestExpense": "32892000", "operatingIncome": "16382000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2926000", "reportedCurrency": "USD", "netInterestIncome": "72154000", "nonInterestIncome": "None", "operatingExpenses": "30920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1158000", "sellingGeneralAndAdministrative": "18400000", "netIncomeFromContinuingOperations": "13456000" }, "balance": { "goodwill": "None", "inventory": "-507690000", "commonStock": "134769000", "currentDebt": "None", "investments": "None", "totalAssets": "4065821000", "longTermDebt": "47847000", "shortTermDebt": "266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197162000", "totalLiabilities": "3733891000", "otherCurrentAssets": "507690000", "totalCurrentAssets": "523788000", "currentLongTermDebt": "None", "longTermInvestments": "59377000", "shortTermInvestments": "38000", "currentNetReceivables": "39724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3542033000", "currentAccountsPayable": "40258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53456000", "totalShareholderEquity": "331930000", "capitalLeaseObligations": "5609000", "otherCurrentLiabilities": "3627022000", "totalCurrentLiabilities": "3667546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66345000", "cashAndShortTermInvestments": "484026000", "commonStockSharesOutstanding": "13822000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "484026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63362000", "capitalExpenditures": "2465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84555000", "cashflowFromInvestment": "-151136000", "stockBasedCompensation": "1081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 136545000, "cost_of_revenue": 93575000, "gross_profit": 42970000, "ebit": 15021000, "ebitda": 16104000, "pretax_income": 15021000, "tax_provision": 3425000, "net_income": 11596000, "net_income_to_common": 11596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487245000, "total_current_assets": 522421000, "total_assets": 3961546000, "short_term_debt": 534000, "long_term_debt": 47810000, "total_debt": 48344000, "total_liabilities": 3644853000, "total_equity": 316693000, "shares_outstanding": 13737000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77687000, "capital_expenditure": 2622000, "free_cash_flow": 80309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37693, "ticker_id": 5247, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15021000", "ebitda": "16104000", "netIncome": "11596000", "grossProfit": "42970000", "depreciation": "None", "totalRevenue": "136545000", "costOfRevenue": "93575000", "interestIncome": "97313000", "incomeBeforeTax": "15021000", "interestExpense": "31250000", "operatingIncome": "15021000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3425000", "reportedCurrency": "USD", "netInterestIncome": "66063000", "nonInterestIncome": "None", "operatingExpenses": "27949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1083000", "sellingGeneralAndAdministrative": "18165000", "netIncomeFromContinuingOperations": "11596000" }, "balance": { "goodwill": "None", "inventory": "-3262197000", "commonStock": "132989000", "currentDebt": "None", "investments": "None", "totalAssets": "3961546000", "longTermDebt": "47810000", "shortTermDebt": "534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "183706000", "totalLiabilities": "3644853000", "otherCurrentAssets": "665867000", "totalCurrentAssets": "522421000", "currentLongTermDebt": "None", "longTermInvestments": "59877000", "shortTermInvestments": "39000", "currentNetReceivables": "35137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3439125000", "currentAccountsPayable": "35535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53631000", "totalShareholderEquity": "316693000", "capitalLeaseObligations": "5821000", "otherCurrentLiabilities": "3542898000", "totalCurrentLiabilities": "3578967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65886000", "cashAndShortTermInvestments": "487245000", "commonStockSharesOutstanding": "13737000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "487245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77687000", "capitalExpenditures": "2622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80741000", "cashflowFromInvestment": "-186311000", "stockBasedCompensation": "1099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136545000, "cost_of_revenue": 93575000, "gross_profit": 42970000, "research_and_development": null, "selling_general_admin": 18165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15021000, "depreciation_amortisation": 1083000, "ebitda": 16104000, "interest_expense": 31250000, "interest_income": null, "other_non_operating": null, "pretax_income": 15021000, "tax_provision": 3425000, "effective_tax_rate": null, "net_income": 11596000, "net_income_continuing_ops": 11596000, "net_income_to_common": 11596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 487245000, "short_term_investments": 39000, "net_receivables": 35137000, "inventory": -3262197000, "other_current_assets": null, "total_current_assets": 522421000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3439125000, "total_assets": 3961546000, "short_term_debt": 534000, "accounts_payable": 35535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3578967000, "long_term_debt": 47810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65886000, "total_liabilities": 3644853000, "total_debt": 48344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183706000, "total_equity": 316693000, "shares_outstanding": 13737000, "operating_cash_flow": 77687000, "stock_based_compensation": 1099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80741000, "free_cash_flow": 80309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15021000", "ebitda": "16104000", "netIncome": "11596000", "grossProfit": "42970000", "depreciation": "None", "totalRevenue": "136545000", "costOfRevenue": "93575000", "interestIncome": "97313000", "incomeBeforeTax": "15021000", "interestExpense": "31250000", "operatingIncome": "15021000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3425000", "reportedCurrency": "USD", "netInterestIncome": "66063000", "nonInterestIncome": "None", "operatingExpenses": "27949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1083000", "sellingGeneralAndAdministrative": "18165000", "netIncomeFromContinuingOperations": "11596000" }, "balance": { "goodwill": "None", "inventory": "-3262197000", "commonStock": "132989000", "currentDebt": "None", "investments": "None", "totalAssets": "3961546000", "longTermDebt": "47810000", "shortTermDebt": "534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "183706000", "totalLiabilities": "3644853000", "otherCurrentAssets": "665867000", "totalCurrentAssets": "522421000", "currentLongTermDebt": "None", "longTermInvestments": "59877000", "shortTermInvestments": "39000", "currentNetReceivables": "35137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3439125000", "currentAccountsPayable": "35535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53631000", "totalShareholderEquity": "316693000", "capitalLeaseObligations": "5821000", "otherCurrentLiabilities": "3542898000", "totalCurrentLiabilities": "3578967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65886000", "cashAndShortTermInvestments": "487245000", "commonStockSharesOutstanding": "13737000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "487245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77687000", "capitalExpenditures": "2622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80741000", "cashflowFromInvestment": "-186311000", "stockBasedCompensation": "1099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 150888000, "cost_of_revenue": 112694000, "gross_profit": 38194000, "ebit": 8715000, "ebitda": 9597000, "pretax_income": 8715000, "tax_provision": 1915000, "net_income": 6800000, "net_income_to_common": 6800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515128000, "total_current_assets": 550219000, "total_assets": 3865258000, "short_term_debt": 775000, "long_term_debt": 47771000, "total_debt": 48546000, "total_liabilities": 3561549000, "total_equity": 303709000, "shares_outstanding": 13676917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56764000, "capital_expenditure": 1786000, "free_cash_flow": 58550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37694, "ticker_id": 5247, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8715000", "ebitda": "9597000", "netIncome": "6800000", "grossProfit": "38194000", "depreciation": "None", "totalRevenue": "150888000", "costOfRevenue": "112694000", "interestIncome": "90435000", "incomeBeforeTax": "8715000", "interestExpense": "29536000", "operatingIncome": "8715000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1915000", "reportedCurrency": "USD", "netInterestIncome": "60899000", "nonInterestIncome": "None", "operatingExpenses": "29479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000", "sellingGeneralAndAdministrative": "19067000", "netIncomeFromContinuingOperations": "6800000" }, "balance": { "goodwill": "None", "inventory": "-550178000", "commonStock": "131601000", "currentDebt": "None", "investments": "None", "totalAssets": "3865258000", "longTermDebt": "47771000", "shortTermDebt": "775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "172110000", "totalLiabilities": "3561549000", "otherCurrentAssets": "687454000", "totalCurrentAssets": "550219000", "currentLongTermDebt": "None", "longTermInvestments": "60673000", "shortTermInvestments": "41000", "currentNetReceivables": "35050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3315039000", "currentAccountsPayable": "34156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53717000", "totalShareholderEquity": "303709000", "capitalLeaseObligations": "5946000", "otherCurrentLiabilities": "3462204000", "totalCurrentLiabilities": "3497135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64414000", "cashAndShortTermInvestments": "515128000", "commonStockSharesOutstanding": "13676917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "515128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56764000", "capitalExpenditures": "1786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102901000", "cashflowFromInvestment": "-127665000", "stockBasedCompensation": "1180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150888000, "cost_of_revenue": 112694000, "gross_profit": 38194000, "research_and_development": null, "selling_general_admin": 19067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8715000, "depreciation_amortisation": 882000, "ebitda": 9597000, "interest_expense": 29536000, "interest_income": null, "other_non_operating": null, "pretax_income": 8715000, "tax_provision": 1915000, "effective_tax_rate": null, "net_income": 6800000, "net_income_continuing_ops": 6800000, "net_income_to_common": 6800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515128000, "short_term_investments": 41000, "net_receivables": 35050000, "inventory": -550178000, "other_current_assets": null, "total_current_assets": 550219000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3315039000, "total_assets": 3865258000, "short_term_debt": 775000, "accounts_payable": 34156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3497135000, "long_term_debt": 47771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64414000, "total_liabilities": 3561549000, "total_debt": 48546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172110000, "total_equity": 303709000, "shares_outstanding": 13676917, "operating_cash_flow": 56764000, "stock_based_compensation": 1180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102901000, "free_cash_flow": 58550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8715000", "ebitda": "9597000", "netIncome": "6800000", "grossProfit": "38194000", "depreciation": "None", "totalRevenue": "150888000", "costOfRevenue": "112694000", "interestIncome": "90435000", "incomeBeforeTax": "8715000", "interestExpense": "29536000", "operatingIncome": "8715000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1915000", "reportedCurrency": "USD", "netInterestIncome": "60899000", "nonInterestIncome": "None", "operatingExpenses": "29479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000", "sellingGeneralAndAdministrative": "19067000", "netIncomeFromContinuingOperations": "6800000" }, "balance": { "goodwill": "None", "inventory": "-550178000", "commonStock": "131601000", "currentDebt": "None", "investments": "None", "totalAssets": "3865258000", "longTermDebt": "47771000", "shortTermDebt": "775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "172110000", "totalLiabilities": "3561549000", "otherCurrentAssets": "687454000", "totalCurrentAssets": "550219000", "currentLongTermDebt": "None", "longTermInvestments": "60673000", "shortTermInvestments": "41000", "currentNetReceivables": "35050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3315039000", "currentAccountsPayable": "34156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53717000", "totalShareholderEquity": "303709000", "capitalLeaseObligations": "5946000", "otherCurrentLiabilities": "3462204000", "totalCurrentLiabilities": "3497135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64414000", "cashAndShortTermInvestments": "515128000", "commonStockSharesOutstanding": "13676917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "515128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56764000", "capitalExpenditures": "1786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102901000", "cashflowFromInvestment": "-127665000", "stockBasedCompensation": "1180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 127848000, "cost_of_revenue": 89375000, "gross_profit": 38473000, "ebit": 11859000, "ebitda": 12624000, "pretax_income": 11859000, "tax_provision": 2847000, "net_income": 9012000, "net_income_to_common": 9012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483128000, "total_current_assets": 615178000, "total_assets": 3750005000, "short_term_debt": 977000, "long_term_debt": 47734000, "total_debt": 48711000, "total_liabilities": 3455027000, "total_equity": 294978000, "shares_outstanding": 13676513, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50277000, "capital_expenditure": 2329000, "free_cash_flow": 52606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37695, "ticker_id": 5247, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11859000", "ebitda": "12624000", "netIncome": "9012000", "grossProfit": "38473000", "depreciation": "None", "totalRevenue": "127848000", "costOfRevenue": "89375000", "interestIncome": "88071000", "incomeBeforeTax": "11859000", "interestExpense": "28586000", "operatingIncome": "11859000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2847000", "reportedCurrency": "USD", "netInterestIncome": "59485000", "nonInterestIncome": "None", "operatingExpenses": "26614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765000", "sellingGeneralAndAdministrative": "17633000", "netIncomeFromContinuingOperations": "9012000" }, "balance": { "goodwill": "None", "inventory": "-3066802000", "commonStock": "130136000", "currentDebt": "None", "investments": "None", "totalAssets": "3750005000", "longTermDebt": "47734000", "shortTermDebt": "977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "165311000", "totalLiabilities": "3455027000", "otherCurrentAssets": "626956000", "totalCurrentAssets": "615178000", "currentLongTermDebt": "None", "longTermInvestments": "160591000", "shortTermInvestments": "99504000", "currentNetReceivables": "32546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3134827000", "currentAccountsPayable": "31182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53858000", "totalShareholderEquity": "294978000", "capitalLeaseObligations": "6124000", "otherCurrentLiabilities": "3360363000", "totalCurrentLiabilities": "3391545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63482000", "cashAndShortTermInvestments": "483128000", "commonStockSharesOutstanding": "13676513", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "483128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50277000", "capitalExpenditures": "2329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70681000", "cashflowFromInvestment": "-112776000", "stockBasedCompensation": "874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127848000, "cost_of_revenue": 89375000, "gross_profit": 38473000, "research_and_development": null, "selling_general_admin": 17633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11859000, "depreciation_amortisation": 765000, "ebitda": 12624000, "interest_expense": 28586000, "interest_income": null, "other_non_operating": null, "pretax_income": 11859000, "tax_provision": 2847000, "effective_tax_rate": null, "net_income": 9012000, "net_income_continuing_ops": 9012000, "net_income_to_common": 9012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 483128000, "short_term_investments": 99504000, "net_receivables": 32546000, "inventory": -3066802000, "other_current_assets": null, "total_current_assets": 615178000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3134827000, "total_assets": 3750005000, "short_term_debt": 977000, "accounts_payable": 31182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3391545000, "long_term_debt": 47734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63482000, "total_liabilities": 3455027000, "total_debt": 48711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165311000, "total_equity": 294978000, "shares_outstanding": 13676513, "operating_cash_flow": 50277000, "stock_based_compensation": 874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70681000, "free_cash_flow": 52606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11859000", "ebitda": "12624000", "netIncome": "9012000", "grossProfit": "38473000", "depreciation": "None", "totalRevenue": "127848000", "costOfRevenue": "89375000", "interestIncome": "88071000", "incomeBeforeTax": "11859000", "interestExpense": "28586000", "operatingIncome": "11859000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2847000", "reportedCurrency": "USD", "netInterestIncome": "59485000", "nonInterestIncome": "None", "operatingExpenses": "26614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765000", "sellingGeneralAndAdministrative": "17633000", "netIncomeFromContinuingOperations": "9012000" }, "balance": { "goodwill": "None", "inventory": "-3066802000", "commonStock": "130136000", "currentDebt": "None", "investments": "None", "totalAssets": "3750005000", "longTermDebt": "47734000", "shortTermDebt": "977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "165311000", "totalLiabilities": "3455027000", "otherCurrentAssets": "626956000", "totalCurrentAssets": "615178000", "currentLongTermDebt": "None", "longTermInvestments": "160591000", "shortTermInvestments": "99504000", "currentNetReceivables": "32546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3134827000", "currentAccountsPayable": "31182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53858000", "totalShareholderEquity": "294978000", "capitalLeaseObligations": "6124000", "otherCurrentLiabilities": "3360363000", "totalCurrentLiabilities": "3391545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63482000", "cashAndShortTermInvestments": "483128000", "commonStockSharesOutstanding": "13676513", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "483128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50277000", "capitalExpenditures": "2329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70681000", "cashflowFromInvestment": "-112776000", "stockBasedCompensation": "874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 97057000, "cost_of_revenue": 53355000, "gross_profit": 43702000, "ebit": 13054000, "ebitda": 13661000, "pretax_income": 13054000, "tax_provision": 2784000, "net_income": 10270000, "net_income_to_common": 10270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474946000, "total_current_assets": 607936000, "total_assets": 3678265000, "short_term_debt": 6321000, "long_term_debt": 47695000, "total_debt": 54016000, "total_liabilities": 3393815000, "total_equity": 284450000, "shares_outstanding": 13676000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65121000, "capital_expenditure": 2247000, "free_cash_flow": 67368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37697, "ticker_id": 5247, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13054000", "ebitda": "13661000", "netIncome": "10270000", "grossProfit": "43702000", "depreciation": "None", "totalRevenue": "97057000", "costOfRevenue": "53355000", "interestIncome": "88302000", "incomeBeforeTax": "13054000", "interestExpense": "26102000", "operatingIncome": "13054000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2784000", "reportedCurrency": "USD", "netInterestIncome": "62200000", "nonInterestIncome": "None", "operatingExpenses": "30648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607000", "sellingGeneralAndAdministrative": "19310000", "netIncomeFromContinuingOperations": "10270000" }, "balance": { "goodwill": "None", "inventory": "-600864000", "commonStock": "129244000", "currentDebt": "None", "investments": "None", "totalAssets": "3678265000", "longTermDebt": "47695000", "shortTermDebt": "6321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "156299000", "totalLiabilities": "3393815000", "otherCurrentAssets": "600864000", "totalCurrentAssets": "607936000", "currentLongTermDebt": "None", "longTermInvestments": "153387000", "shortTermInvestments": "98939000", "currentNetReceivables": "34051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3070329000", "currentAccountsPayable": "39285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54016000", "totalShareholderEquity": "284450000", "capitalLeaseObligations": "6321000", "otherCurrentLiabilities": "3289700000", "totalCurrentLiabilities": "3328985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64830000", "cashAndShortTermInvestments": "474946000", "commonStockSharesOutstanding": "13676000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "474946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65121000", "capitalExpenditures": "2247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127140000", "cashflowFromInvestment": "7625000", "stockBasedCompensation": "917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97057000, "cost_of_revenue": 53355000, "gross_profit": 43702000, "research_and_development": null, "selling_general_admin": 19310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13054000, "depreciation_amortisation": 607000, "ebitda": 13661000, "interest_expense": 26102000, "interest_income": null, "other_non_operating": null, "pretax_income": 13054000, "tax_provision": 2784000, "effective_tax_rate": null, "net_income": 10270000, "net_income_continuing_ops": 10270000, "net_income_to_common": 10270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474946000, "short_term_investments": 98939000, "net_receivables": 34051000, "inventory": -600864000, "other_current_assets": null, "total_current_assets": 607936000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3070329000, "total_assets": 3678265000, "short_term_debt": 6321000, "accounts_payable": 39285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3328985000, "long_term_debt": 47695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64830000, "total_liabilities": 3393815000, "total_debt": 54016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156299000, "total_equity": 284450000, "shares_outstanding": 13676000, "operating_cash_flow": 65121000, "stock_based_compensation": 917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127140000, "free_cash_flow": 67368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13054000", "ebitda": "13661000", "netIncome": "10270000", "grossProfit": "43702000", "depreciation": "None", "totalRevenue": "97057000", "costOfRevenue": "53355000", "interestIncome": "88302000", "incomeBeforeTax": "13054000", "interestExpense": "26102000", "operatingIncome": "13054000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2784000", "reportedCurrency": "USD", "netInterestIncome": "62200000", "nonInterestIncome": "None", "operatingExpenses": "30648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607000", "sellingGeneralAndAdministrative": "19310000", "netIncomeFromContinuingOperations": "10270000" }, "balance": { "goodwill": "None", "inventory": "-600864000", "commonStock": "129244000", "currentDebt": "None", "investments": "None", "totalAssets": "3678265000", "longTermDebt": "47695000", "shortTermDebt": "6321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "156299000", "totalLiabilities": "3393815000", "otherCurrentAssets": "600864000", "totalCurrentAssets": "607936000", "currentLongTermDebt": "None", "longTermInvestments": "153387000", "shortTermInvestments": "98939000", "currentNetReceivables": "34051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3070329000", "currentAccountsPayable": "39285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54016000", "totalShareholderEquity": "284450000", "capitalLeaseObligations": "6321000", "otherCurrentLiabilities": "3289700000", "totalCurrentLiabilities": "3328985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64830000", "cashAndShortTermInvestments": "474946000", "commonStockSharesOutstanding": "13676000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "474946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65121000", "capitalExpenditures": "2247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127140000", "cashflowFromInvestment": "7625000", "stockBasedCompensation": "917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "income_statement": { "revenue": 118711000, "cost_of_revenue": 73589000, "gross_profit": 45122000, "ebit": 16782000, "ebitda": 17272000, "pretax_income": 16782000, "tax_provision": 3876000, "net_income": 12906000, "net_income_to_common": 12906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275060000, "total_current_assets": 413921000, "total_assets": 3535283000, "short_term_debt": 6413000, "long_term_debt": 47658000, "total_debt": 54071000, "total_liabilities": 3262621000, "total_equity": 272662000, "shares_outstanding": 13598000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34484000, "capital_expenditure": 1385000, "free_cash_flow": 35869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37698, "ticker_id": 5247, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:49.095832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16782000", "ebitda": "17272000", "netIncome": "12906000", "grossProfit": "45122000", "depreciation": "None", "totalRevenue": "118711000", "costOfRevenue": "73589000", "interestIncome": "83530000", "incomeBeforeTax": "16782000", "interestExpense": "21336000", "operatingIncome": "16782000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3876000", "reportedCurrency": "USD", "netInterestIncome": "62194000", "nonInterestIncome": "None", "operatingExpenses": "28340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000", "sellingGeneralAndAdministrative": "17398000", "netIncomeFromContinuingOperations": "12906000" }, "balance": { "goodwill": "None", "inventory": "-412682000", "commonStock": "128315000", "currentDebt": "None", "investments": "None", "totalAssets": "3535283000", "longTermDebt": "47658000", "shortTermDebt": "6413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146029000", "totalLiabilities": "3262621000", "otherCurrentAssets": "412682000", "totalCurrentAssets": "413921000", "currentLongTermDebt": "None", "longTermInvestments": "122767000", "shortTermInvestments": "98167000", "currentNetReceivables": "40694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3121362000", "currentAccountsPayable": "28480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18903000", "shortLongTermDebtTotal": "54071000", "totalShareholderEquity": "272662000", "capitalLeaseObligations": "6413000", "otherCurrentLiabilities": "3162572000", "totalCurrentLiabilities": "3191052000", "otherNonCurrentLiabilities": "23364000", "totalNonCurrentLiabilities": "71569000", "cashAndShortTermInvestments": "275060000", "commonStockSharesOutstanding": "13598000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34484000", "capitalExpenditures": "1385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67371000", "cashflowFromInvestment": "-220711000", "stockBasedCompensation": "847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-118856000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118711000, "cost_of_revenue": 73589000, "gross_profit": 45122000, "research_and_development": null, "selling_general_admin": 17398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16782000, "depreciation_amortisation": 490000, "ebitda": 17272000, "interest_expense": 21336000, "interest_income": null, "other_non_operating": null, "pretax_income": 16782000, "tax_provision": 3876000, "effective_tax_rate": null, "net_income": 12906000, "net_income_continuing_ops": 12906000, "net_income_to_common": 12906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275060000, "short_term_investments": 98167000, "net_receivables": 40694000, "inventory": -412682000, "other_current_assets": null, "total_current_assets": 413921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3121362000, "total_assets": 3535283000, "short_term_debt": 6413000, "accounts_payable": 28480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3191052000, "long_term_debt": 47658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71569000, "total_liabilities": 3262621000, "total_debt": 54071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146029000, "total_equity": 272662000, "shares_outstanding": 13598000, "operating_cash_flow": 34484000, "stock_based_compensation": 847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67371000, "free_cash_flow": 35869000, "net_change_in_cash": -118856000 }, "raw_data": { "income": { "ebit": "16782000", "ebitda": "17272000", "netIncome": "12906000", "grossProfit": "45122000", "depreciation": "None", "totalRevenue": "118711000", "costOfRevenue": "73589000", "interestIncome": "83530000", "incomeBeforeTax": "16782000", "interestExpense": "21336000", "operatingIncome": "16782000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3876000", "reportedCurrency": "USD", "netInterestIncome": "62194000", "nonInterestIncome": "None", "operatingExpenses": "28340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000", "sellingGeneralAndAdministrative": "17398000", "netIncomeFromContinuingOperations": "12906000" }, "balance": { "goodwill": "None", "inventory": "-412682000", "commonStock": "128315000", "currentDebt": "None", "investments": "None", "totalAssets": "3535283000", "longTermDebt": "47658000", "shortTermDebt": "6413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146029000", "totalLiabilities": "3262621000", "otherCurrentAssets": "412682000", "totalCurrentAssets": "413921000", "currentLongTermDebt": "None", "longTermInvestments": "122767000", "shortTermInvestments": "98167000", "currentNetReceivables": "40694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3121362000", "currentAccountsPayable": "28480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18903000", "shortLongTermDebtTotal": "54071000", "totalShareholderEquity": "272662000", "capitalLeaseObligations": "6413000", "otherCurrentLiabilities": "3162572000", "totalCurrentLiabilities": "3191052000", "otherNonCurrentLiabilities": "23364000", "totalNonCurrentLiabilities": "71569000", "cashAndShortTermInvestments": "275060000", "commonStockSharesOutstanding": "13598000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34484000", "capitalExpenditures": "1385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67371000", "cashflowFromInvestment": "-220711000", "stockBasedCompensation": "847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-118856000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }