{ "ticker": { "uuid": "68d6b15a-1089-48b0-9e44-04c1216ab531", "symbol": "CCB", "name": "Coastal Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/68d6b15a-1089-48b0-9e44-04c1216ab531/", "api_url": "https://sharemaestro.com/factors/api/tickers/68d6b15a-1089-48b0-9e44-04c1216ab531/" }, "latest_snapshot": { "ticker": { "uuid": "68d6b15a-1089-48b0-9e44-04c1216ab531", "symbol": "CCB", "name": "Coastal Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/68d6b15a-1089-48b0-9e44-04c1216ab531/", "api_url": "https://sharemaestro.com/factors/api/tickers/68d6b15a-1089-48b0-9e44-04c1216ab531/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.71, "value": 0.75, "quality": 0.77, "momentum": 0.11, "coverage": 0.97, "confidence": 0.929, "delta": -4 }, "headline_factors": { "price": 72.19, "market_cap": 1100811449.52, "pe_ratio": 22.337, "earnings_yield": 0.0582, "ebitda_to_ev": 0.0642, "shareholder_yield": 0.0034, "roe": 0.0978, "piotroski_f_score": 6, "momentum_12_1": -0.245, "volatility_252d": 0.3623 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 22.337, "ev_ebitda": 15.574, "earnings_yield": 0.0582, "fcf_yield": 0.242, "shareholder_yield": 0.0034 }, "quality": { "roe": 0.0978, "roic": 0.0978, "gross_margin": 0.4882, "fcf_margin": 0.4437, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0743, "eps_growth_1y": 0.0235, "fcf_growth_1y": -0.0672 }, "momentum": { "price_return_12m": -0.2945, "momentum_12_1": -0.245, "relative_strength": -0.5107 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.77, "momentum_percentile": 0.11, "growth_composite": 28, "yield_composite": 77, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.24, "os": 0.72, "value": 0.75, "quality": 0.75, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.7336, "earnings_yield": 0.0598, "shareholder_yield": 0.0035, "roe": 0.0978, "momentum_12_1": -0.1637 }, { "week_end_date": "2026-06-14", "price": 73.53, "os": 0.71, "value": 0.74, "quality": 0.76, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.7516, "earnings_yield": 0.0571, "shareholder_yield": 0.0033, "roe": 0.0978, "momentum_12_1": -0.1766 }, { "week_end_date": "2026-06-21", "price": 71.65, "os": 0.72, "value": 0.75, "quality": 0.75, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.1699, "earnings_yield": 0.0586, "shareholder_yield": 0.0034, "roe": 0.0978, "momentum_12_1": -0.1904 }, { "week_end_date": "2026-06-28", "price": 77.25, "os": 0.67, "value": 0.72, "quality": 0.76, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.9027, "earnings_yield": 0.0544, "shareholder_yield": 0.0031, "roe": 0.0978, "momentum_12_1": -0.2878 }, { "week_end_date": "2026-07-05", "price": 78.35, "os": 0.65, "value": 0.71, "quality": 0.72, "momentum": 0.11, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 24.243, "earnings_yield": 0.0536, "shareholder_yield": 0.0031, "roe": 0.0978, "momentum_12_1": -0.3155 }, { "week_end_date": "2026-07-12", "price": 78.47, "os": 0.7, "value": 0.7, "quality": 0.75, "momentum": 0.19, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 24.2801, "earnings_yield": 0.0535, "shareholder_yield": 0.0031, "roe": 0.0978, "momentum_12_1": -0.276 }, { "week_end_date": "2026-07-19", "price": 78.98, "os": 0.67, "value": 0.7, "quality": 0.77, "momentum": 0.11, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 24.4379, "earnings_yield": 0.0532, "shareholder_yield": 0.0031, "roe": 0.0978, "momentum_12_1": -0.2955 }, { "week_end_date": "2026-07-26", "price": 72.19, "os": 0.71, "value": 0.75, "quality": 0.77, "momentum": 0.11, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 22.337, "earnings_yield": 0.0582, "shareholder_yield": 0.0034, "roe": 0.0978, "momentum_12_1": -0.245 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 661225000, "cost_of_revenue": 312183000, "gross_profit": 349042000, "ebit": 61245000, "ebitda": 67760000, "pretax_income": 61245000, "tax_provision": 14252000, "net_income": 46993000, "net_income_to_common": 46993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34241000, "total_current_assets": 3632884000, "total_assets": 4741437000, "short_term_debt": 4984000, "long_term_debt": 48036000, "total_debt": 58004000, "total_liabilities": 4250478000, "total_equity": 490959000, "shares_outstanding": 15450428, "goodwill_and_intangibles": 4536000 }, "cash_flow": { "operating_cash_flow": 254584000, "capital_expenditure": 8436000, "free_cash_flow": 263020000, "dividends_paid": null, "share_repurchases": -3529000, "shares_issued": 82000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 661225000, "cost_of_revenue": 312183000, "gross_profit": 349042000, "ebit": 61245000, "ebitda": 67760000, "pretax_income": 61245000, "tax_provision": 14252000, "net_income": 46993000, "net_income_to_common": 46993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34241000, "total_current_assets": 3632884000, "total_assets": 4741437000, "short_term_debt": 4984000, "long_term_debt": 48036000, "total_debt": 58004000, "total_liabilities": 4250478000, "total_equity": 490959000, "shares_outstanding": 15450428, "goodwill_and_intangibles": 4536000 }, "cash_flow": { "operating_cash_flow": 254584000, "capital_expenditure": 8436000, "free_cash_flow": 263020000, "dividends_paid": null, "share_repurchases": -3529000, "shares_issued": 82000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 661225000, "cost_of_revenue": 312183000, "gross_profit": 349042000, "ebit": 61245000, "ebitda": 67760000, "pretax_income": 61245000, "tax_provision": 14252000, "net_income": 46993000, "net_income_to_common": 46993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34241000, "total_current_assets": 3632884000, "total_assets": 4741437000, "short_term_debt": 4984000, "long_term_debt": 48036000, "total_debt": 58004000, "total_liabilities": 4250478000, "total_equity": 490959000, "shares_outstanding": 15450428, "goodwill_and_intangibles": 4536000 }, "cash_flow": { "operating_cash_flow": 254584000, "capital_expenditure": 8436000, "free_cash_flow": 263020000, "dividends_paid": null, "share_repurchases": -3529000, "shares_issued": 82000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 661225000, "cost_of_revenue": 312183000, "gross_profit": 349042000, "ebit": 61245000, "ebitda": 67760000, "pretax_income": 61245000, "tax_provision": 14252000, "net_income": 46993000, "net_income_to_common": 46993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34241000, "total_current_assets": 3632884000, "total_assets": 4741437000, "short_term_debt": 4984000, "long_term_debt": 48036000, "total_debt": 58004000, "total_liabilities": 4250478000, "total_equity": 490959000, "shares_outstanding": 15450428, "goodwill_and_intangibles": 4536000 }, "cash_flow": { "operating_cash_flow": 254584000, "capital_expenditure": 8436000, "free_cash_flow": 263020000, "dividends_paid": null, "share_repurchases": -3529000, "shares_issued": 82000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 661225000, "cost_of_revenue": 312183000, "gross_profit": 349042000, "ebit": 61245000, "ebitda": 67760000, "pretax_income": 61245000, "tax_provision": 14252000, "net_income": 46993000, "net_income_to_common": 46993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34241000, "total_current_assets": 3632884000, "total_assets": 4741437000, "short_term_debt": 4984000, "long_term_debt": 48036000, "total_debt": 58004000, "total_liabilities": 4250478000, "total_equity": 490959000, "shares_outstanding": 15450428, "goodwill_and_intangibles": 4536000 }, "cash_flow": { "operating_cash_flow": 254584000, "capital_expenditure": 8436000, "free_cash_flow": 263020000, "dividends_paid": null, "share_repurchases": -3529000, "shares_issued": 82000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 661225000, "cost_of_revenue": 312183000, "gross_profit": 349042000, "ebit": 61245000, "ebitda": 67760000, "pretax_income": 61245000, "tax_provision": 14252000, "net_income": 46993000, "net_income_to_common": 46993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34241000, "total_current_assets": 3632884000, "total_assets": 4741437000, "short_term_debt": 4984000, "long_term_debt": 48036000, "total_debt": 58004000, "total_liabilities": 4250478000, "total_equity": 490959000, "shares_outstanding": 15450428, "goodwill_and_intangibles": 4536000 }, "cash_flow": { "operating_cash_flow": 254584000, "capital_expenditure": 8436000, "free_cash_flow": 263020000, "dividends_paid": null, "share_repurchases": -3529000, "shares_issued": 82000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 661225000, "cost_of_revenue": 312183000, "gross_profit": 349042000, "ebit": 61245000, "ebitda": 67760000, "pretax_income": 61245000, "tax_provision": 14252000, "net_income": 46993000, "net_income_to_common": 46993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34241000, "total_current_assets": 3632884000, "total_assets": 4741437000, "short_term_debt": 4984000, "long_term_debt": 48036000, "total_debt": 58004000, "total_liabilities": 4250478000, "total_equity": 490959000, "shares_outstanding": 15450428, "goodwill_and_intangibles": 4536000 }, "cash_flow": { "operating_cash_flow": 254584000, "capital_expenditure": 8436000, "free_cash_flow": 263020000, "dividends_paid": null, "share_repurchases": -3529000, "shares_issued": 82000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 661225000, "cost_of_revenue": 312183000, "gross_profit": 349042000, "ebit": 61245000, "ebitda": 61245000, "pretax_income": 61245000, "tax_provision": 14252000, "net_income": 46993000, "net_income_to_common": 46993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34241000, "total_current_assets": 3632884000, "total_assets": 4741437000, "short_term_debt": 4984000, "long_term_debt": 48036000, "total_debt": 58004000, "total_liabilities": 4250478000, "total_equity": 490959000, "shares_outstanding": 15450428, "goodwill_and_intangibles": 4536000 }, "cash_flow": { "operating_cash_flow": 254584000, "capital_expenditure": 8436000, "free_cash_flow": 263020000, "dividends_paid": null, "share_repurchases": -3529000, "shares_issued": 82000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207261000, "cost_of_revenue": 121344000, "gross_profit": 85917000, "ebit": 39679000, "ebitda": -55194000, "pretax_income": -55194000, "tax_provision": -13089000, "net_income": -42105000, "net_income_to_common": -42105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48088000, "total_current_assets": 4063598000, "total_assets": 5456152000, "short_term_debt": 4522000, "long_term_debt": null, "total_debt": 52634000, "total_liabilities": 4992705000, "total_equity": 463447000, "shares_outstanding": 15455856, "goodwill_and_intangibles": 4207000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177758000, "cost_of_revenue": 79722000, "gross_profit": 98036000, "ebit": 14584000, "ebitda": 16257000, "pretax_income": 14584000, "tax_provision": 2565000, "net_income": 12019000, "net_income_to_common": 12019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52695000, "total_current_assets": 3759814000, "total_assets": 5663829000, "short_term_debt": 4799000, "long_term_debt": 48074000, "total_debt": 52873000, "total_liabilities": 5160067000, "total_equity": 503762000, "shares_outstanding": 15455856, "goodwill_and_intangibles": 4434000 }, "cash_flow": { "operating_cash_flow": 75974000, "capital_expenditure": 1841000, "free_cash_flow": 77815000, "dividends_paid": null, "share_repurchases": -1156000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177758000, "cost_of_revenue": 79722000, "gross_profit": 98036000, "ebit": 14584000, "ebitda": 16257000, "pretax_income": 14584000, "tax_provision": 2565000, "net_income": 12019000, "net_income_to_common": 12019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52695000, "total_current_assets": 3759814000, "total_assets": 5663829000, "short_term_debt": 4799000, "long_term_debt": 48074000, "total_debt": 52873000, "total_liabilities": 5160067000, "total_equity": 503762000, "shares_outstanding": 15455856, "goodwill_and_intangibles": 4434000 }, "cash_flow": { "operating_cash_flow": 75974000, "capital_expenditure": 1841000, "free_cash_flow": 77815000, "dividends_paid": null, "share_repurchases": -1156000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177758000, "cost_of_revenue": 79722000, "gross_profit": 98036000, "ebit": 14584000, "ebitda": 16257000, "pretax_income": 14584000, "tax_provision": 2565000, "net_income": 12019000, "net_income_to_common": 12019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52695000, "total_current_assets": 3759814000, "total_assets": 5663829000, "short_term_debt": 4799000, "long_term_debt": 48074000, "total_debt": 52873000, "total_liabilities": 5160067000, "total_equity": 503762000, "shares_outstanding": 15455856, "goodwill_and_intangibles": 4434000 }, "cash_flow": { "operating_cash_flow": 75974000, "capital_expenditure": 1841000, "free_cash_flow": 77815000, "dividends_paid": null, "share_repurchases": -1156000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177758000, "cost_of_revenue": 79722000, "gross_profit": 98036000, "ebit": 14584000, "ebitda": 16257000, "pretax_income": 14584000, "tax_provision": 2565000, "net_income": 12019000, "net_income_to_common": 12019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52695000, "total_current_assets": 3759814000, "total_assets": 5663829000, "short_term_debt": 4799000, "long_term_debt": 48074000, "total_debt": 52873000, "total_liabilities": 5160067000, "total_equity": 503762000, "shares_outstanding": 15455856, "goodwill_and_intangibles": 4434000 }, "cash_flow": { "operating_cash_flow": 75974000, "capital_expenditure": 1841000, "free_cash_flow": 77815000, "dividends_paid": null, "share_repurchases": -1156000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177758000, "cost_of_revenue": 79722000, "gross_profit": 98036000, "ebit": 14584000, "ebitda": 16257000, "pretax_income": 14584000, "tax_provision": 2565000, "net_income": 12019000, "net_income_to_common": 12019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52695000, "total_current_assets": 3759814000, "total_assets": 5663829000, "short_term_debt": 4799000, "long_term_debt": 48074000, "total_debt": 52873000, "total_liabilities": 5160067000, "total_equity": 503762000, "shares_outstanding": 15455856, "goodwill_and_intangibles": 4434000 }, "cash_flow": { "operating_cash_flow": 75974000, "capital_expenditure": 1841000, "free_cash_flow": 77815000, "dividends_paid": null, "share_repurchases": -1156000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177758000, "cost_of_revenue": 79722000, "gross_profit": 98036000, "ebit": 14584000, "ebitda": 16257000, "pretax_income": 14584000, "tax_provision": 2565000, "net_income": 12019000, "net_income_to_common": 12019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52695000, "total_current_assets": 3759814000, "total_assets": 5663829000, "short_term_debt": 4799000, "long_term_debt": 48074000, "total_debt": 52873000, "total_liabilities": 5160067000, "total_equity": 503762000, "shares_outstanding": 15455856, "goodwill_and_intangibles": 4434000 }, "cash_flow": { "operating_cash_flow": 75974000, "capital_expenditure": 1841000, "free_cash_flow": 77815000, "dividends_paid": null, "share_repurchases": -1156000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177758000, "cost_of_revenue": 79722000, "gross_profit": 98036000, "ebit": 14584000, "ebitda": 16257000, "pretax_income": 14584000, "tax_provision": 2565000, "net_income": 12019000, "net_income_to_common": 12019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52695000, "total_current_assets": 3759814000, "total_assets": 5663829000, "short_term_debt": 4799000, "long_term_debt": 48074000, "total_debt": 52873000, "total_liabilities": 5160067000, "total_equity": 503762000, "shares_outstanding": 15455856, "goodwill_and_intangibles": 4434000 }, "cash_flow": { "operating_cash_flow": 75974000, "capital_expenditure": 1841000, "free_cash_flow": 77815000, "dividends_paid": null, "share_repurchases": -1156000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177758000, "cost_of_revenue": 79722000, "gross_profit": 98036000, "ebit": 14584000, "ebitda": 14584000, "pretax_income": 14584000, "tax_provision": 2565000, "net_income": 12019000, "net_income_to_common": 12019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52695000, "total_current_assets": 3759814000, "total_assets": 5663829000, "short_term_debt": 4799000, "long_term_debt": 48074000, "total_debt": 52873000, "total_liabilities": 5160067000, "total_equity": 503762000, "shares_outstanding": 15455856, "goodwill_and_intangibles": 4434000 }, "cash_flow": { "operating_cash_flow": 75974000, "capital_expenditure": 1841000, "free_cash_flow": 77815000, "dividends_paid": null, "share_repurchases": -1156000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166547000, "cost_of_revenue": 76562000, "gross_profit": 89985000, "ebit": 17181000, "ebitda": 18875000, "pretax_income": 17181000, "tax_provision": 4538000, "net_income": 12643000, "net_income_to_common": 12643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34241000, "total_current_assets": 3632884000, "total_assets": 4741437000, "short_term_debt": 4984000, "long_term_debt": 48036000, "total_debt": 58004000, "total_liabilities": 4250478000, "total_equity": 490959000, "shares_outstanding": 15455856, "goodwill_and_intangibles": 4536000 }, "cash_flow": { "operating_cash_flow": 57821000, "capital_expenditure": 1929000, "free_cash_flow": 59750000, "dividends_paid": null, "share_repurchases": -1047000, "shares_issued": 10000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166547000, "cost_of_revenue": 76562000, "gross_profit": 89985000, "ebit": 17181000, "ebitda": 18875000, "pretax_income": 17181000, "tax_provision": 4538000, "net_income": 12643000, "net_income_to_common": 12643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34241000, "total_current_assets": 3632884000, "total_assets": 4741437000, "short_term_debt": 4984000, "long_term_debt": 48036000, "total_debt": 58004000, "total_liabilities": 4250478000, "total_equity": 490959000, "shares_outstanding": 15455856, "goodwill_and_intangibles": 4536000 }, "cash_flow": { "operating_cash_flow": 57821000, "capital_expenditure": 1929000, "free_cash_flow": 59750000, "dividends_paid": null, "share_repurchases": -1047000, "shares_issued": 10000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166547000, "cost_of_revenue": 76562000, "gross_profit": 89985000, "ebit": 17181000, "ebitda": 18875000, "pretax_income": 17181000, "tax_provision": 4538000, "net_income": 12643000, "net_income_to_common": 12643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34241000, "total_current_assets": 3632884000, "total_assets": 4741437000, "short_term_debt": 4984000, "long_term_debt": 48036000, "total_debt": 58004000, "total_liabilities": 4250478000, "total_equity": 490959000, "shares_outstanding": 15455856, "goodwill_and_intangibles": 4536000 }, "cash_flow": { "operating_cash_flow": 57821000, "capital_expenditure": 1929000, "free_cash_flow": 59750000, "dividends_paid": null, "share_repurchases": -1047000, "shares_issued": 10000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }