{ "ticker": { "uuid": "68d760e4-52c4-49ec-a1b1-85e72fe97e33", "symbol": "CZFS", "name": "Citizens Financial Services Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/68d760e4-52c4-49ec-a1b1-85e72fe97e33/", "api_url": "https://sharemaestro.com/factors/api/tickers/68d760e4-52c4-49ec-a1b1-85e72fe97e33/" }, "latest_snapshot": { "ticker": { "uuid": "68d760e4-52c4-49ec-a1b1-85e72fe97e33", "symbol": "CZFS", "name": "Citizens Financial Services Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/68d760e4-52c4-49ec-a1b1-85e72fe97e33/", "api_url": "https://sharemaestro.com/factors/api/tickers/68d760e4-52c4-49ec-a1b1-85e72fe97e33/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.86, "value": 0.89, "quality": 0.34, "momentum": 0.72, "coverage": 1, "confidence": 0.969, "delta": 1 }, "headline_factors": { "price": 73.62, "market_cap": 353739388.32, "pe_ratio": 8.9948, "earnings_yield": 0.0939, "ebitda_to_ev": 0.0953, "shareholder_yield": 0.0291, "roe": 0.1145, "piotroski_f_score": 5, "momentum_12_1": 0.1888, "volatility_252d": 0.3195 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 8.9948, "ev_ebitda": 10.4947, "earnings_yield": 0.0939, "fcf_yield": 0.088, "shareholder_yield": 0.0291 }, "quality": { "roe": 0.1145, "roic": 0.0778, "gross_margin": 0.6477, "fcf_margin": 0.2596, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0326, "eps_growth_1y": 0.384, "fcf_growth_1y": 0.3975 }, "momentum": { "price_return_12m": 0.2878, "momentum_12_1": 0.1888, "relative_strength": 0.0917 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.34, "momentum_percentile": 0.72, "growth_composite": 35, "yield_composite": 18, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.89, "os": 0.74, "value": 0.9, "quality": 0.34, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 7.9288, "earnings_yield": 0.1022, "shareholder_yield": 0.0327, "roe": 0.1145, "momentum_12_1": 0.0745 }, { "week_end_date": "2026-06-14", "price": 69.65, "os": 0.74, "value": 0.9, "quality": 0.3, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 8.5098, "earnings_yield": 0.0975, "shareholder_yield": 0.0308, "roe": 0.1145, "momentum_12_1": 0.1691 }, { "week_end_date": "2026-06-21", "price": 67.96, "os": 0.84, "value": 0.9, "quality": 0.3, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 8.3033, "earnings_yield": 0.0991, "shareholder_yield": 0.0316, "roe": 0.1145, "momentum_12_1": 0.1574 }, { "week_end_date": "2026-06-28", "price": 73.82, "os": 0.73, "value": 0.88, "quality": 0.34, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 9.0193, "earnings_yield": 0.0937, "shareholder_yield": 0.029, "roe": 0.1145, "momentum_12_1": 0.1337 }, { "week_end_date": "2026-07-05", "price": 72.21, "os": 0.76, "value": 0.89, "quality": 0.35, "momentum": 0.34, "confidence": 0.991, "coverage": 1, "pe_ratio": 8.8226, "earnings_yield": 0.0952, "shareholder_yield": 0.0297, "roe": 0.1145, "momentum_12_1": 0.0394 }, { "week_end_date": "2026-07-12", "price": 70.38, "os": 0.87, "value": 0.9, "quality": 0.34, "momentum": 0.75, "confidence": 0.98, "coverage": 1, "pe_ratio": 8.599, "earnings_yield": 0.0968, "shareholder_yield": 0.0305, "roe": 0.1145, "momentum_12_1": 0.1804 }, { "week_end_date": "2026-07-19", "price": 73.62, "os": 0.86, "value": 0.89, "quality": 0.34, "momentum": 0.72, "confidence": 0.969, "coverage": 1, "pe_ratio": 8.9948, "earnings_yield": 0.0939, "shareholder_yield": 0.0291, "roe": 0.1145, "momentum_12_1": 0.1888 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173244999, "cost_of_revenue": 63542000, "gross_profit": 109702999, "ebit": 45088000, "ebitda": 45088000, "pretax_income": 45088000, "tax_provision": 8516000, "net_income": 36572000, "net_income_to_common": 36572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38111000, "total_current_assets": 84863000, "total_assets": 3064564000, "short_term_debt": 15497000, "long_term_debt": 293951000, "total_debt": 309448000, "total_liabilities": 2726513000, "total_equity": 338051000, "shares_outstanding": 4800093, "goodwill_and_intangibles": 87979000 }, "cash_flow": { "operating_cash_flow": 36534000, "capital_expenditure": 1296000, "free_cash_flow": 37830000, "dividends_paid": 9548000, "share_repurchases": -545000, "shares_issued": 0, "net_debt_issued": -42000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173244999, "cost_of_revenue": 63542000, "gross_profit": 109702999, "ebit": 45088000, "ebitda": 45088000, "pretax_income": 45088000, "tax_provision": 8516000, "net_income": 36572000, "net_income_to_common": 36572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38111000, "total_current_assets": 84863000, "total_assets": 3064564000, "short_term_debt": 15497000, "long_term_debt": 293951000, "total_debt": 309448000, "total_liabilities": 2726513000, "total_equity": 338051000, "shares_outstanding": 4800093, "goodwill_and_intangibles": 87979000 }, "cash_flow": { "operating_cash_flow": 36534000, "capital_expenditure": 1296000, "free_cash_flow": 37830000, "dividends_paid": 9548000, "share_repurchases": -545000, "shares_issued": 0, "net_debt_issued": -42000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173244999, "cost_of_revenue": 63542000, "gross_profit": 109702999, "ebit": 45088000, "ebitda": 45088000, "pretax_income": 45088000, "tax_provision": 8516000, "net_income": 36572000, "net_income_to_common": 36572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38111000, "total_current_assets": 84863000, "total_assets": 3064564000, "short_term_debt": 15497000, "long_term_debt": 293951000, "total_debt": 309448000, "total_liabilities": 2726513000, "total_equity": 338051000, "shares_outstanding": 4800093, "goodwill_and_intangibles": 87979000 }, "cash_flow": { "operating_cash_flow": 36534000, "capital_expenditure": 1296000, "free_cash_flow": 37830000, "dividends_paid": 9548000, "share_repurchases": -545000, "shares_issued": 0, "net_debt_issued": -42000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173244999, "cost_of_revenue": 63542000, "gross_profit": 109702999, "ebit": 45088000, "ebitda": 45088000, "pretax_income": 45088000, "tax_provision": 8516000, "net_income": 36572000, "net_income_to_common": 36572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38111000, "total_current_assets": 84863000, "total_assets": 3064564000, "short_term_debt": 15497000, "long_term_debt": 293951000, "total_debt": 309448000, "total_liabilities": 2726513000, "total_equity": 338051000, "shares_outstanding": 4800093, "goodwill_and_intangibles": 87979000 }, "cash_flow": { "operating_cash_flow": 36534000, "capital_expenditure": 1296000, "free_cash_flow": 37830000, "dividends_paid": 9548000, "share_repurchases": -545000, "shares_issued": 0, "net_debt_issued": -42000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173244999, "cost_of_revenue": 63542000, "gross_profit": 109702999, "ebit": 45088000, "ebitda": 45088000, "pretax_income": 45088000, "tax_provision": 8516000, "net_income": 36572000, "net_income_to_common": 36572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38111000, "total_current_assets": 84863000, "total_assets": 3064564000, "short_term_debt": 15497000, "long_term_debt": 293951000, "total_debt": 309448000, "total_liabilities": 2726513000, "total_equity": 338051000, "shares_outstanding": 4800093, "goodwill_and_intangibles": 87979000 }, "cash_flow": { "operating_cash_flow": 34105000, "capital_expenditure": 1296000, "free_cash_flow": 35401000, "dividends_paid": 9548000, "share_repurchases": -545000, "shares_issued": 0, "net_debt_issued": -42000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173244999, "cost_of_revenue": 63542000, "gross_profit": 109702999, "ebit": 45088000, "ebitda": 45088000, "pretax_income": 45088000, "tax_provision": 8516000, "net_income": 36572000, "net_income_to_common": 36572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38111000, "total_current_assets": 84863000, "total_assets": 3064564000, "short_term_debt": 15497000, "long_term_debt": 293951000, "total_debt": 309448000, "total_liabilities": 2726513000, "total_equity": 338051000, "shares_outstanding": 4800093, "goodwill_and_intangibles": 87979000 }, "cash_flow": { "operating_cash_flow": 36534000, "capital_expenditure": 1296000, "free_cash_flow": 37830000, "dividends_paid": 9548000, "share_repurchases": -545000, "shares_issued": 0, "net_debt_issued": -42000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 168616000, "cost_of_revenue": 70449000, "gross_profit": 98167000, "ebit": 33683000, "ebitda": 35489000, "pretax_income": 33683000, "tax_provision": 5865000, "net_income": 27818000, "net_income_to_common": 27818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46022000, "total_current_assets": 103446000, "total_assets": 3025724000, "short_term_debt": 24910000, "long_term_debt": 272811000, "total_debt": 297721000, "total_liabilities": 2725990000, "total_equity": 299734000, "shares_outstanding": 4755000, "goodwill_and_intangibles": 88650000 }, "cash_flow": { "operating_cash_flow": 33182000, "capital_expenditure": 1314000, "free_cash_flow": 34496000, "dividends_paid": 9302000, "share_repurchases": -266000, "shares_issued": 0, "net_debt_issued": -35000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 168616000, "cost_of_revenue": 70449000, "gross_profit": 98167000, "ebit": 33683000, "ebitda": 35489000, "pretax_income": 33683000, "tax_provision": 5865000, "net_income": 27818000, "net_income_to_common": 27818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46022000, "total_current_assets": 103446000, "total_assets": 3025724000, "short_term_debt": 24910000, "long_term_debt": 272811000, "total_debt": 297721000, "total_liabilities": 2725990000, "total_equity": 299734000, "shares_outstanding": 4755000, "goodwill_and_intangibles": 88650000 }, "cash_flow": { "operating_cash_flow": 33182000, "capital_expenditure": 1314000, "free_cash_flow": 34496000, "dividends_paid": 9302000, "share_repurchases": -266000, "shares_issued": 0, "net_debt_issued": -35000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43771000, "cost_of_revenue": 14664000, "gross_profit": 29107000, "ebit": 12702000, "ebitda": 13172000, "pretax_income": 12702000, "tax_provision": 2326000, "net_income": 10376000, "net_income_to_common": 10376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36925000, "total_current_assets": 144852000, "total_assets": 3026478000, "short_term_debt": null, "long_term_debt": 198738000, "total_debt": 198738000, "total_liabilities": 2682900000, "total_equity": 343578000, "shares_outstanding": 4799078, "goodwill_and_intangibles": 87831000 }, "cash_flow": { "operating_cash_flow": 18018000, "capital_expenditure": 125000, "free_cash_flow": 18143000, "dividends_paid": 2402000, "share_repurchases": -158000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43771000, "cost_of_revenue": 14664000, "gross_profit": 29107000, "ebit": 12702000, "ebitda": 13172000, "pretax_income": 12702000, "tax_provision": 2326000, "net_income": 10376000, "net_income_to_common": 10376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36925000, "total_current_assets": 144852000, "total_assets": 3026478000, "short_term_debt": null, "long_term_debt": 198738000, "total_debt": 198738000, "total_liabilities": 2682900000, "total_equity": 343578000, "shares_outstanding": 4799078, "goodwill_and_intangibles": 87831000 }, "cash_flow": { "operating_cash_flow": 18018000, "capital_expenditure": 125000, "free_cash_flow": 18143000, "dividends_paid": 2402000, "share_repurchases": -158000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43771000, "cost_of_revenue": 14664000, "gross_profit": 29107000, "ebit": 12702000, "ebitda": 13172000, "pretax_income": 12702000, "tax_provision": 2326000, "net_income": 10376000, "net_income_to_common": 10376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36925000, "total_current_assets": 144852000, "total_assets": 3026478000, "short_term_debt": null, "long_term_debt": 198738000, "total_debt": 198738000, "total_liabilities": 2682900000, "total_equity": 343578000, "shares_outstanding": 4799078, "goodwill_and_intangibles": 87831000 }, "cash_flow": { "operating_cash_flow": 18018000, "capital_expenditure": 125000, "free_cash_flow": 18143000, "dividends_paid": 2402000, "share_repurchases": -158000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43771000, "cost_of_revenue": 14664000, "gross_profit": 29107000, "ebit": 12702000, "ebitda": 13172000, "pretax_income": 12702000, "tax_provision": 2326000, "net_income": 10376000, "net_income_to_common": 10376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36925000, "total_current_assets": 144852000, "total_assets": 3026478000, "short_term_debt": null, "long_term_debt": 198738000, "total_debt": 198738000, "total_liabilities": 2682900000, "total_equity": 343578000, "shares_outstanding": 4799078, "goodwill_and_intangibles": 87831000 }, "cash_flow": { "operating_cash_flow": 18018000, "capital_expenditure": 125000, "free_cash_flow": 18143000, "dividends_paid": 2402000, "share_repurchases": -158000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43771000, "cost_of_revenue": 14664000, "gross_profit": 29107000, "ebit": 12702000, "ebitda": 13172000, "pretax_income": 12702000, "tax_provision": 2326000, "net_income": 10376000, "net_income_to_common": 10376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36925000, "total_current_assets": 144852000, "total_assets": 3026478000, "short_term_debt": null, "long_term_debt": 198738000, "total_debt": 198738000, "total_liabilities": 2682900000, "total_equity": 343578000, "shares_outstanding": 4799078, "goodwill_and_intangibles": 87831000 }, "cash_flow": { "operating_cash_flow": 18018000, "capital_expenditure": 125000, "free_cash_flow": 18143000, "dividends_paid": 2402000, "share_repurchases": -158000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43771000, "cost_of_revenue": 14664000, "gross_profit": 29107000, "ebit": 12702000, "ebitda": 12702000, "pretax_income": 12702000, "tax_provision": 2326000, "net_income": 10376000, "net_income_to_common": 10376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36925000, "total_current_assets": 144852000, "total_assets": 3026478000, "short_term_debt": null, "long_term_debt": 198738000, "total_debt": 198738000, "total_liabilities": 2682900000, "total_equity": 343578000, "shares_outstanding": 4799078, "goodwill_and_intangibles": 87831000 }, "cash_flow": { "operating_cash_flow": 18018000, "capital_expenditure": 125000, "free_cash_flow": 18143000, "dividends_paid": 2402000, "share_repurchases": -158000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44480000, "cost_of_revenue": 15440000, "gross_profit": 29040000, "ebit": 12936000, "ebitda": 13626000, "pretax_income": 12936000, "tax_provision": 2453000, "net_income": 10483000, "net_income_to_common": 10483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38111000, "total_current_assets": 84863000, "total_assets": 3064564000, "short_term_debt": 15497000, "long_term_debt": 293951000, "total_debt": 309448000, "total_liabilities": 2726513000, "total_equity": 338051000, "shares_outstanding": 4798194, "goodwill_and_intangibles": 87979000 }, "cash_flow": { "operating_cash_flow": 16730000, "capital_expenditure": 71000, "free_cash_flow": 16801000, "dividends_paid": 2402000, "share_repurchases": -172000, "shares_issued": null, "net_debt_issued": -22942000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44480000, "cost_of_revenue": 15440000, "gross_profit": 29040000, "ebit": 12936000, "ebitda": 13626000, "pretax_income": 12936000, "tax_provision": 2453000, "net_income": 10483000, "net_income_to_common": 10483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38111000, "total_current_assets": 84863000, "total_assets": 3064564000, "short_term_debt": 15497000, "long_term_debt": 293951000, "total_debt": 309448000, "total_liabilities": 2726513000, "total_equity": 338051000, "shares_outstanding": 4798194, "goodwill_and_intangibles": 87979000 }, "cash_flow": { "operating_cash_flow": 16730000, "capital_expenditure": 71000, "free_cash_flow": 16801000, "dividends_paid": 2402000, "share_repurchases": -172000, "shares_issued": null, "net_debt_issued": -22942000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44480000, "cost_of_revenue": 15440000, "gross_profit": 29040000, "ebit": 12936000, "ebitda": 13626000, "pretax_income": 12936000, "tax_provision": 2453000, "net_income": 10483000, "net_income_to_common": 10483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38111000, "total_current_assets": 84863000, "total_assets": 3064564000, "short_term_debt": 15497000, "long_term_debt": 293951000, "total_debt": 309448000, "total_liabilities": 2726513000, "total_equity": 338051000, "shares_outstanding": 4798194, "goodwill_and_intangibles": 87979000 }, "cash_flow": { "operating_cash_flow": 16730000, "capital_expenditure": 71000, "free_cash_flow": 16801000, "dividends_paid": 2402000, "share_repurchases": -172000, "shares_issued": null, "net_debt_issued": -22942000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44480000, "cost_of_revenue": 15440000, "gross_profit": 29040000, "ebit": 12936000, "ebitda": 13626000, "pretax_income": 12936000, "tax_provision": 2453000, "net_income": 10483000, "net_income_to_common": 10483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38111000, "total_current_assets": 84863000, "total_assets": 3064564000, "short_term_debt": 15497000, "long_term_debt": 293951000, "total_debt": 309448000, "total_liabilities": 2726513000, "total_equity": 338051000, "shares_outstanding": 4798194, "goodwill_and_intangibles": 87979000 }, "cash_flow": { "operating_cash_flow": 16730000, "capital_expenditure": 71000, "free_cash_flow": 16801000, "dividends_paid": 2402000, "share_repurchases": -172000, "shares_issued": null, "net_debt_issued": -22942000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44480000, "cost_of_revenue": 15440000, "gross_profit": 29040000, "ebit": 12936000, "ebitda": 13626000, "pretax_income": 12936000, "tax_provision": 2453000, "net_income": 10483000, "net_income_to_common": 10483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38111000, "total_current_assets": 84863000, "total_assets": 3064564000, "short_term_debt": 15497000, "long_term_debt": 293951000, "total_debt": 309448000, "total_liabilities": 2726513000, "total_equity": 338051000, "shares_outstanding": 4798194, "goodwill_and_intangibles": 87979000 }, "cash_flow": { "operating_cash_flow": 12068000, "capital_expenditure": 1665000, "free_cash_flow": 13733000, "dividends_paid": 2402000, "share_repurchases": -172000, "shares_issued": null, "net_debt_issued": -22942000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44480000, "cost_of_revenue": 15440000, "gross_profit": 29040000, "ebit": 12936000, "ebitda": 12936000, "pretax_income": 12936000, "tax_provision": 2453000, "net_income": 10483000, "net_income_to_common": 10483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38111000, "total_current_assets": 84863000, "total_assets": 3064564000, "short_term_debt": 15497000, "long_term_debt": 293951000, "total_debt": 309448000, "total_liabilities": 2726513000, "total_equity": 338051000, "shares_outstanding": 4798194, "goodwill_and_intangibles": 87979000 }, "cash_flow": { "operating_cash_flow": 16730000, "capital_expenditure": 1665000, "free_cash_flow": 18395000, "dividends_paid": 2402000, "share_repurchases": -172000, "shares_issued": null, "net_debt_issued": -22942000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }