{ "ticker": { "uuid": "68f571f6-415f-407d-9303-bab1cc2adc3b", "symbol": "GIGM", "name": "Giga Media Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/68f571f6-415f-407d-9303-bab1cc2adc3b/", "api_url": "https://sharemaestro.com/factors/api/tickers/68f571f6-415f-407d-9303-bab1cc2adc3b/" }, "ticker_metadata": { "id": 6259, "uuid": "68f571f6-415f-407d-9303-bab1cc2adc3b", "symbol": "GIGM", "name": "Giga Media Ltd", "asset_type": "equity", "market_cap": 16071100, "stock_exchange_id": 2, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "GigaMedia Limited offers digital entertainment services in Taiwan and Hong Kong. The company is headquartered in Taipei, Taiwan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "68f571f6-415f-407d-9303-bab1cc2adc3b", "symbol": "GIGM", "name": "Giga Media Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/68f571f6-415f-407d-9303-bab1cc2adc3b/", "api_url": "https://sharemaestro.com/factors/api/tickers/68f571f6-415f-407d-9303-bab1cc2adc3b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.37, "market_cap": 15141240, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0481, "piotroski_f_score": 4, "momentum_12_1": -0.0557, "volatility_252d": 0.2711 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:56.839259+00:00", "batch_id": "" }, "size": { "price_close": 1.37, "market_cap": 15141240, "market_cap_usd": 15141240, "enterprise_value": 15141240, "shares_outstanding": 11052000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4159, "ptbv_ratio": 0.4184, "ps_ratio": 4.4943, "pcf_ratio": null, "pfcf_ratio": -7.8697, "ev_ebitda": null, "ev_ebit": -4.5225, "ev_sales": 4.4943, "ev_fcf": -7.8697, "earnings_yield": null, "fcf_yield": -0.1271, "price_to_sales": 4.4943, "price_to_book": 0.4159, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2225 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5278, "operating_margin": -0.9938, "net_margin": -0.5203, "ebitda_margin": -1.0503, "fcf_margin": -0.5711, "roe": -0.0481, "roa": -0.0444, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0854, "cash_conversion": 1.0975, "accruals_ratio": 0.0056, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": -4.9772, "earnings_stability_5y": 1.2004, "revenue_stability_5y": 0.2999, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0451, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.084, "net_debt_to_ebitda": 7.8169, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 17.6878, "quick_ratio": 17.6878, "net_debt": -27660000, "local_beta": 0.0007, "volatility_252d": 0.2711, "volatility_60d": 0.5158, "max_drawdown_12m": -0.2603, "risk_adjusted_momentum": -0.2056 }, "growth": { "revenue_growth_1y": 0.0854, "revenue_growth_3y_cagr": -0.1464, "revenue_growth_5y_cagr": -0.1276, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0451, "revenue_growth": 0.0854, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0486, "price_return_3m": -0.1161, "price_return_6m": -0.1027, "price_return_9m": -0.1747, "price_return_12m": -0.1016, "price_return_12m_ex1m": -0.0557, "momentum_6m": -0.1027, "momentum_12m": -0.1016, "momentum_12_1": -0.0557, "distance_from_52w_high": -0.2494, "distance_from_52w_low": 0.0148, "relative_strength": -0.2596 }, "raw_ttm": { "revenue_ttm": 3369000, "gross_profit_ttm": 1778000, "ebit_ttm": -3348000, "ebitda_ttm": -3538500, "net_income_ttm": -1753000, "eps_diluted_ttm": -0.1586, "operating_cash_flow_ttm": -1974000, "capital_expenditure_ttm": 100000, "fcf_ttm": -1924000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 27660000, "total_current_assets": 33483000, "total_current_liabilities": 1893000, "net_ppe": null, "total_assets": 39467000, "total_debt": null, "total_equity": 36410000, "net_working_capital": 3930000, "book_value_per_share": 3.2944, "retained_earnings": -245680000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 36185000, "tangible_book_per_share": 3.2741 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.52, "os_score": 0.58, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1290, "ticker_id": 6259, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:56.839259+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.37, "market_cap": 15141240, "market_cap_usd": 15141240, "enterprise_value": 15141240, "shares_outstanding": 11052000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.41585389, "ptbv_ratio": 0.41843968, "ps_ratio": 4.49428317, "pcf_ratio": null, "pfcf_ratio": -7.86966736, "ev_ebitda": null, "ev_ebit": -4.52247312, "ev_sales": 4.49428317, "ev_fcf": -7.86966736, "earnings_yield": null, "fcf_yield": -0.12707017, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52775304, "operating_margin": -0.9937667, "net_margin": -0.52033244, "ebitda_margin": -1.05031167, "fcf_margin": -0.57108934, "roe": -0.04814611, "roa": -0.04441685, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.08536245, "cash_conversion": 1.09754706, "accruals_ratio": 0.00559961, "sbc_to_revenue": null, "debt_to_equity": 0.08396045, "net_debt_to_ebitda": 7.81687156, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 17.68779715, "quick_ratio": 17.68779715, "net_debt": -27660000, "revenue_growth_1y": 0.08537371, "revenue_growth_3y_cagr": -0.14638888, "revenue_growth_5y_cagr": -0.12761422, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04513794, "piotroski_f_score": 4, "altman_z_score": -4.9772214, "earnings_stability_5y": 1.200402, "revenue_stability_5y": 0.299875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04861111, "price_return_3m": -0.11612903, "price_return_6m": -0.10269845, "price_return_9m": -0.1746988, "price_return_12m": -0.10163934, "price_return_12m_ex1m": -0.0557377, "distance_from_52w_high": -0.2493562, "distance_from_52w_low": 0.01481481, "relative_strength": -0.25958039, "local_beta": 0.0007, "volatility_252d": 0.271134, "volatility_60d": 0.515765, "max_drawdown_12m": -0.2603145, "revenue_ttm": 3369000, "gross_profit_ttm": 1778000, "ebit_ttm": -3348000, "ebitda_ttm": -3538500, "net_income_ttm": -1753000, "eps_diluted_ttm": -0.15861383, "operating_cash_flow_ttm": -1974000, "capital_expenditure_ttm": 100000, "fcf_ttm": -1924000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 27660000, "total_current_assets": 33483000, "total_current_liabilities": 1893000, "net_ppe": null, "total_assets": 39467000, "total_debt": null, "total_equity": 36410000, "net_working_capital": 3930000, "book_value_per_share": 3.29442635, "retained_earnings": -245680000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 36185000, "tangible_book_per_share": 3.27406804, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.37, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0481, "momentum_12_1": -0.0557, "complete_fields": { "id": 1290, "ticker_id": 6259, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:56.839259+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.37, "market_cap": 15141240, "market_cap_usd": 15141240, "enterprise_value": 15141240, "shares_outstanding": 11052000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.41585389, "ptbv_ratio": 0.41843968, "ps_ratio": 4.49428317, "pcf_ratio": null, "pfcf_ratio": -7.86966736, "ev_ebitda": null, "ev_ebit": -4.52247312, "ev_sales": 4.49428317, "ev_fcf": -7.86966736, "earnings_yield": null, "fcf_yield": -0.12707017, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52775304, "operating_margin": -0.9937667, "net_margin": -0.52033244, "ebitda_margin": -1.05031167, "fcf_margin": -0.57108934, "roe": -0.04814611, "roa": -0.04441685, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.08536245, "cash_conversion": 1.09754706, "accruals_ratio": 0.00559961, "sbc_to_revenue": null, "debt_to_equity": 0.08396045, "net_debt_to_ebitda": 7.81687156, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 17.68779715, "quick_ratio": 17.68779715, "net_debt": -27660000, "revenue_growth_1y": 0.08537371, "revenue_growth_3y_cagr": -0.14638888, "revenue_growth_5y_cagr": -0.12761422, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04513794, "piotroski_f_score": 4, "altman_z_score": -4.9772214, "earnings_stability_5y": 1.200402, "revenue_stability_5y": 0.299875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04861111, "price_return_3m": -0.11612903, "price_return_6m": -0.10269845, "price_return_9m": -0.1746988, "price_return_12m": -0.10163934, "price_return_12m_ex1m": -0.0557377, "distance_from_52w_high": -0.2493562, "distance_from_52w_low": 0.01481481, "relative_strength": -0.25958039, "local_beta": 0.0007, "volatility_252d": 0.271134, "volatility_60d": 0.515765, "max_drawdown_12m": -0.2603145, "revenue_ttm": 3369000, "gross_profit_ttm": 1778000, "ebit_ttm": -3348000, "ebitda_ttm": -3538500, "net_income_ttm": -1753000, "eps_diluted_ttm": -0.15861383, "operating_cash_flow_ttm": -1974000, "capital_expenditure_ttm": 100000, "fcf_ttm": -1924000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 27660000, "total_current_assets": 33483000, "total_current_liabilities": 1893000, "net_ppe": null, "total_assets": 39467000, "total_debt": null, "total_equity": 36410000, "net_working_capital": 3930000, "book_value_per_share": 3.29442635, "retained_earnings": -245680000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 36185000, "tangible_book_per_share": 3.27406804, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 3474000, "cost_of_revenue": 1654000, "gross_profit": 1820000, "ebit": -3598000, "ebitda": -3531000, "pretax_income": -1554000, "tax_provision": null, "net_income": -1554000, "net_income_to_common": -1554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29053000, "total_current_assets": 34682000, "total_assets": 40599000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2077000, "total_equity": 38522000, "shares_outstanding": 11052000, "goodwill_and_intangibles": 33000 }, "cash_flow": { "operating_cash_flow": -1974000, "capital_expenditure": 50000, "free_cash_flow": -1924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80638, "ticker_id": 6259, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3598000", "ebitda": "-3531000", "netIncome": "-1554000", "grossProfit": "1820000", "depreciation": "None", "totalRevenue": "3474000", "costOfRevenue": "1654000", "interestIncome": "1683000", "incomeBeforeTax": "-1554000", "interestExpense": "None", "operatingIncome": "-3598000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1683000", "nonInterestIncome": "None", "operatingExpenses": "5418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "3082000", "netIncomeFromContinuingOperations": "-1554000" }, "balance": { "goodwill": "4000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "40599000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29000", "reportedCurrency": "USD", "retainedEarnings": "-245680000", "totalLiabilities": "2077000", "otherCurrentAssets": "242000", "totalCurrentAssets": "34682000", "currentLongTermDebt": "None", "longTermInvestments": "3535000", "shortTermInvestments": "4608000", "currentNetReceivables": "779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5916999", "currentAccountsPayable": "56000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38522000", "capitalLeaseObligations": "93000", "otherCurrentLiabilities": "1296000", "totalCurrentLiabilities": "1910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167000", "cashAndShortTermInvestments": "29053000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "29000", "cashAndCashEquivalentsAtCarryingValue": "29053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1974000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-4262000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3474000, "cost_of_revenue": 1654000, "gross_profit": 1820000, "research_and_development": 663000, "selling_general_admin": 3082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3598000, "depreciation_amortisation": 67000, "ebitda": -3531000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1554000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1554000, "net_income_continuing_ops": -1554000, "net_income_to_common": -1554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29053000, "short_term_investments": 4608000, "net_receivables": 779000, "inventory": null, "other_current_assets": null, "total_current_assets": 34682000, "net_ppe": null, "goodwill": 4000, "intangible_assets": 29000, "goodwill_and_intangibles": 33000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5916999, "total_assets": 40599000, "short_term_debt": null, "accounts_payable": 56000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167000, "total_liabilities": 2077000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245680000, "total_equity": 38522000, "shares_outstanding": 11052000, "operating_cash_flow": -1974000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3598000", "ebitda": "-3531000", "netIncome": "-1554000", "grossProfit": "1820000", "depreciation": "None", "totalRevenue": "3474000", "costOfRevenue": "1654000", "interestIncome": "1683000", "incomeBeforeTax": "-1554000", "interestExpense": "None", "operatingIncome": "-3598000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1683000", "nonInterestIncome": "None", "operatingExpenses": "5418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "3082000", "netIncomeFromContinuingOperations": "-1554000" }, "balance": { "goodwill": "4000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "40599000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29000", "reportedCurrency": "USD", "retainedEarnings": "-245680000", "totalLiabilities": "2077000", "otherCurrentAssets": "242000", "totalCurrentAssets": "34682000", "currentLongTermDebt": "None", "longTermInvestments": "3535000", "shortTermInvestments": "4608000", "currentNetReceivables": "779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5916999", "currentAccountsPayable": "56000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38522000", "capitalLeaseObligations": "93000", "otherCurrentLiabilities": "1296000", "totalCurrentLiabilities": "1910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167000", "cashAndShortTermInvestments": "29053000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "29000", "cashAndCashEquivalentsAtCarryingValue": "29053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1974000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-4262000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 2969000, "cost_of_revenue": 1494000, "gross_profit": 1475000, "ebit": -3702000, "ebitda": -3643000, "pretax_income": -2296000, "tax_provision": null, "net_income": -2296000, "net_income_to_common": -2296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34781000, "total_current_assets": 35433000, "total_assets": 42358000, "short_term_debt": 416000, "long_term_debt": null, "total_debt": 416000, "total_liabilities": 2015000, "total_equity": 40343000, "shares_outstanding": 11052000, "goodwill_and_intangibles": 154000 }, "cash_flow": { "operating_cash_flow": -2333000, "capital_expenditure": 50000, "free_cash_flow": -2283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80643, "ticker_id": 6259, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3702000", "ebitda": "-3643000", "netIncome": "-2296000", "grossProfit": "1475000", "depreciation": "None", "totalRevenue": "2969000", "costOfRevenue": "1494000", "interestIncome": "1963000", "incomeBeforeTax": "-2296000", "interestExpense": "None", "operatingIncome": "-3700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1963000", "nonInterestIncome": "None", "operatingExpenses": "5176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "3030000", "netIncomeFromContinuingOperations": "-2296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308752000", "currentDebt": "None", "investments": "None", "totalAssets": "42358000", "longTermDebt": "None", "shortTermDebt": "416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "154000", "reportedCurrency": "USD", "retainedEarnings": "-244126000", "totalLiabilities": "2015000", "otherCurrentAssets": "509000", "totalCurrentAssets": "35433000", "currentLongTermDebt": "None", "longTermInvestments": "5441000", "shortTermInvestments": "313000", "currentNetReceivables": "143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6925000", "currentAccountsPayable": "38000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "40343000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "899000", "totalCurrentLiabilities": "1931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84000", "cashAndShortTermInvestments": "34781000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "154000", "cashAndCashEquivalentsAtCarryingValue": "34781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2333000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1113000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2969000, "cost_of_revenue": 1494000, "gross_profit": 1475000, "research_and_development": 694000, "selling_general_admin": 3030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3702000, "depreciation_amortisation": 59000, "ebitda": -3643000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2296000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2296000, "net_income_continuing_ops": -2296000, "net_income_to_common": -2296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34781000, "short_term_investments": 313000, "net_receivables": 143000, "inventory": null, "other_current_assets": null, "total_current_assets": 35433000, "net_ppe": null, "goodwill": null, "intangible_assets": 154000, "goodwill_and_intangibles": 154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6925000, "total_assets": 42358000, "short_term_debt": 416000, "accounts_payable": 38000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1931000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84000, "total_liabilities": 2015000, "total_debt": 416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244126000, "total_equity": 40343000, "shares_outstanding": 11052000, "operating_cash_flow": -2333000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3702000", "ebitda": "-3643000", "netIncome": "-2296000", "grossProfit": "1475000", "depreciation": "None", "totalRevenue": "2969000", "costOfRevenue": "1494000", "interestIncome": "1963000", "incomeBeforeTax": "-2296000", "interestExpense": "None", "operatingIncome": "-3700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1963000", "nonInterestIncome": "None", "operatingExpenses": "5176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "3030000", "netIncomeFromContinuingOperations": "-2296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308752000", "currentDebt": "None", "investments": "None", "totalAssets": "42358000", "longTermDebt": "None", "shortTermDebt": "416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "154000", "reportedCurrency": "USD", "retainedEarnings": "-244126000", "totalLiabilities": "2015000", "otherCurrentAssets": "509000", "totalCurrentAssets": "35433000", "currentLongTermDebt": "None", "longTermInvestments": "5441000", "shortTermInvestments": "313000", "currentNetReceivables": "143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6925000", "currentAccountsPayable": "38000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "40343000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "899000", "totalCurrentLiabilities": "1931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84000", "cashAndShortTermInvestments": "34781000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "154000", "cashAndCashEquivalentsAtCarryingValue": "34781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2333000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1113000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 4292000, "cost_of_revenue": 1846000, "gross_profit": 2446000, "ebit": -3155000, "ebitda": -3100000, "pretax_income": -3399000, "tax_provision": -111895, "net_income": -3399000, "net_income_to_common": -3399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38470000, "total_current_assets": 39207000, "total_assets": 46497000, "short_term_debt": 475000, "long_term_debt": null, "total_debt": 475000, "total_liabilities": 2959000, "total_equity": 43538000, "shares_outstanding": 11052000, "goodwill_and_intangibles": 37000 }, "cash_flow": { "operating_cash_flow": -1193000, "capital_expenditure": 58000, "free_cash_flow": -1135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80648, "ticker_id": 6259, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3155000", "ebitda": "-3100000", "netIncome": "-3399000", "grossProfit": "2446000", "depreciation": "None", "totalRevenue": "4292000", "costOfRevenue": "1846000", "interestIncome": "1636270", "incomeBeforeTax": "-3399000", "interestExpense": "None", "operatingIncome": "-3155000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-111895", "reportedCurrency": "USD", "netInterestIncome": "1636270", "nonInterestIncome": "None", "operatingExpenses": "5601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "3242000", "netIncomeFromContinuingOperations": "-1034583" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "308752000", "currentDebt": "None", "investments": "None", "totalAssets": "46497000", "longTermDebt": "None", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "37000", "reportedCurrency": "USD", "retainedEarnings": "-241830000", "totalLiabilities": "2959000", "otherCurrentAssets": "508000", "totalCurrentAssets": "39207000", "currentLongTermDebt": "None", "longTermInvestments": "5777000", "shortTermInvestments": "313000", "currentNetReceivables": "229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7290000", "currentAccountsPayable": "44000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970000", "totalShareholderEquity": "43538000", "capitalLeaseObligations": "495000", "otherCurrentLiabilities": "1372000", "totalCurrentLiabilities": "2464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495000", "cashAndShortTermInvestments": "38470000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "37000", "cashAndCashEquivalentsAtCarryingValue": "38470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1193000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "837000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4292000, "cost_of_revenue": 1846000, "gross_profit": 2446000, "research_and_development": 729000, "selling_general_admin": 3242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3155000, "depreciation_amortisation": 55000, "ebitda": -3100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3399000, "tax_provision": -111895, "effective_tax_rate": null, "net_income": -3399000, "net_income_continuing_ops": -1034583, "net_income_to_common": -3399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38470000, "short_term_investments": 313000, "net_receivables": 229000, "inventory": 1, "other_current_assets": null, "total_current_assets": 39207000, "net_ppe": null, "goodwill": null, "intangible_assets": 37000, "goodwill_and_intangibles": 37000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7290000, "total_assets": 46497000, "short_term_debt": 475000, "accounts_payable": 44000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2464000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495000, "total_liabilities": 2959000, "total_debt": 475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241830000, "total_equity": 43538000, "shares_outstanding": 11052000, "operating_cash_flow": -1193000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3155000", "ebitda": "-3100000", "netIncome": "-3399000", "grossProfit": "2446000", "depreciation": "None", "totalRevenue": "4292000", "costOfRevenue": "1846000", "interestIncome": "1636270", "incomeBeforeTax": "-3399000", "interestExpense": "None", "operatingIncome": "-3155000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-111895", "reportedCurrency": "USD", "netInterestIncome": "1636270", "nonInterestIncome": "None", "operatingExpenses": "5601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "3242000", "netIncomeFromContinuingOperations": "-1034583" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "308752000", "currentDebt": "None", "investments": "None", "totalAssets": "46497000", "longTermDebt": "None", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "37000", "reportedCurrency": "USD", "retainedEarnings": "-241830000", "totalLiabilities": "2959000", "otherCurrentAssets": "508000", "totalCurrentAssets": "39207000", "currentLongTermDebt": "None", "longTermInvestments": "5777000", "shortTermInvestments": "313000", "currentNetReceivables": "229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7290000", "currentAccountsPayable": "44000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970000", "totalShareholderEquity": "43538000", "capitalLeaseObligations": "495000", "otherCurrentLiabilities": "1372000", "totalCurrentLiabilities": "2464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495000", "cashAndShortTermInvestments": "38470000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "37000", "cashAndCashEquivalentsAtCarryingValue": "38470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1193000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "837000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 5585340, "cost_of_revenue": 2334982, "gross_profit": 3250358, "ebit": -3021000, "ebitda": -2988000, "pretax_income": -3058211, "tax_provision": 263, "net_income": -2752000, "net_income_to_common": -2752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38794467, "total_current_assets": 48008107, "total_assets": 52137230, "short_term_debt": 440000, "long_term_debt": null, "total_debt": 440000, "total_liabilities": 3530618, "total_equity": 48606612, "shares_outstanding": 11052000, "goodwill_and_intangibles": 19421 }, "cash_flow": { "operating_cash_flow": -2075000, "capital_expenditure": 32000, "free_cash_flow": -2043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80653, "ticker_id": 6259, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3021000", "ebitda": "-2988000", "netIncome": "-2752000", "grossProfit": "3250358", "depreciation": "None", "totalRevenue": "5585340", "costOfRevenue": "2334982", "interestIncome": "718285", "incomeBeforeTax": "-3058211", "interestExpense": "37913", "operatingIncome": "-3020298", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "263", "reportedCurrency": "USD", "netInterestIncome": "718285", "nonInterestIncome": "None", "operatingExpenses": "6270656", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1110284", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2334982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "3514508", "netIncomeFromContinuingOperations": "-3058474" }, "balance": { "goodwill": "421", "inventory": "372882", "commonStock": "308752000", "currentDebt": "None", "investments": "None", "totalAssets": "52137230", "longTermDebt": "None", "shortTermDebt": "440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19000", "reportedCurrency": "USD", "retainedEarnings": "-238431000", "totalLiabilities": "3530618", "otherCurrentAssets": "135758", "totalCurrentAssets": "48008107", "currentLongTermDebt": "None", "longTermInvestments": "2190000", "shortTermInvestments": "7950000", "currentNetReceivables": "573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4129123", "currentAccountsPayable": "53000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102729", "shortLongTermDebtTotal": "893000", "totalShareholderEquity": "48606612", "capitalLeaseObligations": "893000", "otherCurrentLiabilities": "1326998", "totalCurrentLiabilities": "2637444", "otherNonCurrentLiabilities": "893174", "totalNonCurrentLiabilities": "893174", "cashAndShortTermInvestments": "38794467", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "19000", "cashAndCashEquivalentsAtCarryingValue": "38794467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2075000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-10041000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5585340, "cost_of_revenue": 2334982, "gross_profit": 3250358, "research_and_development": 1110284, "selling_general_admin": 3514508, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3021000, "depreciation_amortisation": 33000, "ebitda": -2988000, "interest_expense": 37913, "interest_income": null, "other_non_operating": null, "pretax_income": -3058211, "tax_provision": 263, "effective_tax_rate": null, "net_income": -2752000, "net_income_continuing_ops": -3058474, "net_income_to_common": -2752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38794467, "short_term_investments": 7950000, "net_receivables": 573000, "inventory": 372882, "other_current_assets": null, "total_current_assets": 48008107, "net_ppe": null, "goodwill": 421, "intangible_assets": 19000, "goodwill_and_intangibles": 19421, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4129123, "total_assets": 52137230, "short_term_debt": 440000, "accounts_payable": 53000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2637444, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 893174, "total_liabilities": 3530618, "total_debt": 440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238431000, "total_equity": 48606612, "shares_outstanding": 11052000, "operating_cash_flow": -2075000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3021000", "ebitda": "-2988000", "netIncome": "-2752000", "grossProfit": "3250358", "depreciation": "None", "totalRevenue": "5585340", "costOfRevenue": "2334982", "interestIncome": "718285", "incomeBeforeTax": "-3058211", "interestExpense": "37913", "operatingIncome": "-3020298", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "263", "reportedCurrency": "USD", "netInterestIncome": "718285", "nonInterestIncome": "None", "operatingExpenses": "6270656", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1110284", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2334982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "3514508", "netIncomeFromContinuingOperations": "-3058474" }, "balance": { "goodwill": "421", "inventory": "372882", "commonStock": "308752000", "currentDebt": "None", "investments": "None", "totalAssets": "52137230", "longTermDebt": "None", "shortTermDebt": "440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19000", "reportedCurrency": "USD", "retainedEarnings": "-238431000", "totalLiabilities": "3530618", "otherCurrentAssets": "135758", "totalCurrentAssets": "48008107", "currentLongTermDebt": "None", "longTermInvestments": "2190000", "shortTermInvestments": "7950000", "currentNetReceivables": "573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4129123", "currentAccountsPayable": "53000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102729", "shortLongTermDebtTotal": "893000", "totalShareholderEquity": "48606612", "capitalLeaseObligations": "893000", "otherCurrentLiabilities": "1326998", "totalCurrentLiabilities": "2637444", "otherNonCurrentLiabilities": "893174", "totalNonCurrentLiabilities": "893174", "cashAndShortTermInvestments": "38794467", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "19000", "cashAndCashEquivalentsAtCarryingValue": "38794467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2075000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-10041000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 5492000, "cost_of_revenue": 2584000, "gross_profit": 2908000, "ebit": -3974000, "ebitda": -3954000, "pretax_income": -3425000, "tax_provision": -492000, "net_income": -3425000, "net_income_to_common": -3425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41455000, "total_current_assets": 42582000, "total_assets": 55518000, "short_term_debt": 537000, "long_term_debt": null, "total_debt": 537000, "total_liabilities": 4666000, "total_equity": 50852000, "shares_outstanding": 11052000, "goodwill_and_intangibles": 12000 }, "cash_flow": { "operating_cash_flow": -4135000, "capital_expenditure": 93000, "free_cash_flow": -4042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80658, "ticker_id": 6259, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3974000", "ebitda": "-3954000", "netIncome": "-3425000", "grossProfit": "2908000", "depreciation": "None", "totalRevenue": "5492000", "costOfRevenue": "2584000", "interestIncome": "291756", "incomeBeforeTax": "-3425000", "interestExpense": "252000", "operatingIncome": "-3967000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-492000", "reportedCurrency": "USD", "netInterestIncome": "291756", "nonInterestIncome": "None", "operatingExpenses": "6875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "3697000", "netIncomeFromContinuingOperations": "-3431034" }, "balance": { "goodwill": "None", "inventory": "707000", "commonStock": "308752000", "currentDebt": "None", "investments": "None", "totalAssets": "55518000", "longTermDebt": "None", "shortTermDebt": "537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12000", "reportedCurrency": "USD", "retainedEarnings": "-235679000", "totalLiabilities": "4666000", "otherCurrentAssets": "862000", "totalCurrentAssets": "42582000", "currentLongTermDebt": "None", "longTermInvestments": "10053333", "shortTermInvestments": "0", "currentNetReceivables": "265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12936000", "currentAccountsPayable": "118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87806", "shortLongTermDebtTotal": "1450000", "totalShareholderEquity": "50852000", "capitalLeaseObligations": "1450000", "otherCurrentLiabilities": "2218000", "totalCurrentLiabilities": "3216000", "otherNonCurrentLiabilities": "1408125", "totalNonCurrentLiabilities": "1450000", "cashAndShortTermInvestments": "41455000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "12000", "cashAndCashEquivalentsAtCarryingValue": "41455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4135000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5492000, "cost_of_revenue": 2584000, "gross_profit": 2908000, "research_and_development": 1449000, "selling_general_admin": 3697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3974000, "depreciation_amortisation": 20000, "ebitda": -3954000, "interest_expense": 252000, "interest_income": null, "other_non_operating": null, "pretax_income": -3425000, "tax_provision": -492000, "effective_tax_rate": null, "net_income": -3425000, "net_income_continuing_ops": -3431034, "net_income_to_common": -3425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41455000, "short_term_investments": 0, "net_receivables": 265000, "inventory": 707000, "other_current_assets": null, "total_current_assets": 42582000, "net_ppe": null, "goodwill": null, "intangible_assets": 12000, "goodwill_and_intangibles": 12000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12936000, "total_assets": 55518000, "short_term_debt": 537000, "accounts_payable": 118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3216000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1450000, "total_liabilities": 4666000, "total_debt": 537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235679000, "total_equity": 50852000, "shares_outstanding": 11052000, "operating_cash_flow": -4135000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3974000", "ebitda": "-3954000", "netIncome": "-3425000", "grossProfit": "2908000", "depreciation": "None", "totalRevenue": "5492000", "costOfRevenue": "2584000", "interestIncome": "291756", "incomeBeforeTax": "-3425000", "interestExpense": "252000", "operatingIncome": "-3967000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-492000", "reportedCurrency": "USD", "netInterestIncome": "291756", "nonInterestIncome": "None", "operatingExpenses": "6875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "3697000", "netIncomeFromContinuingOperations": "-3431034" }, "balance": { "goodwill": "None", "inventory": "707000", "commonStock": "308752000", "currentDebt": "None", "investments": "None", "totalAssets": "55518000", "longTermDebt": "None", "shortTermDebt": "537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12000", "reportedCurrency": "USD", "retainedEarnings": "-235679000", "totalLiabilities": "4666000", "otherCurrentAssets": "862000", "totalCurrentAssets": "42582000", "currentLongTermDebt": "None", "longTermInvestments": "10053333", "shortTermInvestments": "0", "currentNetReceivables": "265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12936000", "currentAccountsPayable": "118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87806", "shortLongTermDebtTotal": "1450000", "totalShareholderEquity": "50852000", "capitalLeaseObligations": "1450000", "otherCurrentLiabilities": "2218000", "totalCurrentLiabilities": "3216000", "otherNonCurrentLiabilities": "1408125", "totalNonCurrentLiabilities": "1450000", "cashAndShortTermInvestments": "41455000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "12000", "cashAndCashEquivalentsAtCarryingValue": "41455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4135000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 6875225, "cost_of_revenue": 2956289, "gross_profit": 3918936, "ebit": -2152000, "ebitda": -2144000, "pretax_income": -2112710, "tax_provision": -819710, "net_income": -1293000, "net_income_to_common": -1293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45702352, "total_current_assets": 46525263, "total_assets": 57023174, "short_term_debt": 95000, "long_term_debt": null, "total_debt": 95000, "total_liabilities": 2926311, "total_equity": 54096863, "shares_outstanding": 11052000, "goodwill_and_intangibles": 3640 }, "cash_flow": { "operating_cash_flow": -2075000, "capital_expenditure": 32000, "free_cash_flow": -2043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80663, "ticker_id": 6259, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2152000", "ebitda": "-2144000", "netIncome": "-1293000", "grossProfit": "3918936", "depreciation": "None", "totalRevenue": "6875225", "costOfRevenue": "2956289", "interestIncome": "613016", "incomeBeforeTax": "-2112710", "interestExpense": "613000", "operatingIncome": "-2152538", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-819710", "reportedCurrency": "USD", "netInterestIncome": "613016", "nonInterestIncome": "None", "operatingExpenses": "6071474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1326987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2956289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "3120665", "netIncomeFromContinuingOperations": "-1293405" }, "balance": { "goodwill": "-360", "inventory": "387728", "commonStock": "308752000", "currentDebt": "None", "investments": "None", "totalAssets": "57023174", "longTermDebt": "None", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4000", "reportedCurrency": "USD", "retainedEarnings": "-232254000", "totalLiabilities": "2926311", "otherCurrentAssets": "157183", "totalCurrentAssets": "46525263", "currentLongTermDebt": "None", "longTermInvestments": "10000000", "shortTermInvestments": "None", "currentNetReceivables": "278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10497911", "currentAccountsPayable": "70000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21852", "shortLongTermDebtTotal": "3000", "totalShareholderEquity": "54096863", "capitalLeaseObligations": "3000", "otherCurrentLiabilities": "1808355", "totalCurrentLiabilities": "2923208", "otherNonCurrentLiabilities": "3103", "totalNonCurrentLiabilities": "3000", "cashAndShortTermInvestments": "45702352", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "4000", "cashAndCashEquivalentsAtCarryingValue": "45702352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2075000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-10041000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6875225, "cost_of_revenue": 2956289, "gross_profit": 3918936, "research_and_development": 1326987, "selling_general_admin": 3120665, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2152000, "depreciation_amortisation": 8000, "ebitda": -2144000, "interest_expense": 613000, "interest_income": null, "other_non_operating": null, "pretax_income": -2112710, "tax_provision": -819710, "effective_tax_rate": null, "net_income": -1293000, "net_income_continuing_ops": -1293405, "net_income_to_common": -1293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45702352, "short_term_investments": null, "net_receivables": 278000, "inventory": 387728, "other_current_assets": null, "total_current_assets": 46525263, "net_ppe": null, "goodwill": -360, "intangible_assets": 4000, "goodwill_and_intangibles": 3640, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10497911, "total_assets": 57023174, "short_term_debt": 95000, "accounts_payable": 70000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2923208, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3000, "total_liabilities": 2926311, "total_debt": 95000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232254000, "total_equity": 54096863, "shares_outstanding": 11052000, "operating_cash_flow": -2075000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2152000", "ebitda": "-2144000", "netIncome": "-1293000", "grossProfit": "3918936", "depreciation": "None", "totalRevenue": "6875225", "costOfRevenue": "2956289", "interestIncome": "613016", "incomeBeforeTax": "-2112710", "interestExpense": "613000", "operatingIncome": "-2152538", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-819710", "reportedCurrency": "USD", "netInterestIncome": "613016", "nonInterestIncome": "None", "operatingExpenses": "6071474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1326987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2956289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "3120665", "netIncomeFromContinuingOperations": "-1293405" }, "balance": { "goodwill": "-360", "inventory": "387728", "commonStock": "308752000", "currentDebt": "None", "investments": "None", "totalAssets": "57023174", "longTermDebt": "None", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4000", "reportedCurrency": "USD", "retainedEarnings": "-232254000", "totalLiabilities": "2926311", "otherCurrentAssets": "157183", "totalCurrentAssets": "46525263", "currentLongTermDebt": "None", "longTermInvestments": "10000000", "shortTermInvestments": "None", "currentNetReceivables": "278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10497911", "currentAccountsPayable": "70000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21852", "shortLongTermDebtTotal": "3000", "totalShareholderEquity": "54096863", "capitalLeaseObligations": "3000", "otherCurrentLiabilities": "1808355", "totalCurrentLiabilities": "2923208", "otherNonCurrentLiabilities": "3103", "totalNonCurrentLiabilities": "3000", "cashAndShortTermInvestments": "45702352", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "4000", "cashAndCashEquivalentsAtCarryingValue": "45702352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2075000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-10041000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 6645000, "cost_of_revenue": 3064000, "gross_profit": 3581000, "ebit": -2782000, "ebitda": -2674000, "pretax_income": -1659000, "tax_provision": -59000, "net_income": -1659000, "net_income_to_common": -1659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57743000, "total_current_assets": 58893000, "total_assets": 59222000, "short_term_debt": 1280000, "long_term_debt": null, "total_debt": 1280000, "total_liabilities": 3678000, "total_equity": 55544000, "shares_outstanding": 11052000, "goodwill_and_intangibles": 15550 }, "cash_flow": { "operating_cash_flow": -1567000, "capital_expenditure": 62000, "free_cash_flow": -1505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80668, "ticker_id": 6259, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2782000", "ebitda": "-2674000", "netIncome": "-1659000", "grossProfit": "3581000", "depreciation": "None", "totalRevenue": "6645000", "costOfRevenue": "3064000", "interestIncome": "1483000", "incomeBeforeTax": "-1659000", "interestExpense": "1483000", "operatingIncome": "-2782000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-59000", "reportedCurrency": "USD", "netInterestIncome": "1483000", "nonInterestIncome": "None", "operatingExpenses": "6363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "3182000", "netIncomeFromContinuingOperations": "-1659000" }, "balance": { "goodwill": "None", "inventory": "643000", "commonStock": "308751000", "currentDebt": "None", "investments": "None", "totalAssets": "59222000", "longTermDebt": "None", "shortTermDebt": "1280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15550", "reportedCurrency": "USD", "retainedEarnings": "-230961000", "totalLiabilities": "3678000", "otherCurrentAssets": "139000", "totalCurrentAssets": "58893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329000", "currentAccountsPayable": "64000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111770", "shortLongTermDebtTotal": "94000", "totalShareholderEquity": "55544000", "capitalLeaseObligations": "94000", "otherCurrentLiabilities": "2155000", "totalCurrentLiabilities": "3584000", "otherNonCurrentLiabilities": "94385", "totalNonCurrentLiabilities": "94000", "cashAndShortTermInvestments": "57743000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "15550", "cashAndCashEquivalentsAtCarryingValue": "57743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-187000", "operatingCashflow": "-1567000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-73000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6645000, "cost_of_revenue": 3064000, "gross_profit": 3581000, "research_and_development": 1186000, "selling_general_admin": 3182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2782000, "depreciation_amortisation": 108000, "ebitda": -2674000, "interest_expense": 1483000, "interest_income": null, "other_non_operating": null, "pretax_income": -1659000, "tax_provision": -59000, "effective_tax_rate": null, "net_income": -1659000, "net_income_continuing_ops": -1659000, "net_income_to_common": -1659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57743000, "short_term_investments": null, "net_receivables": 368000, "inventory": 643000, "other_current_assets": null, "total_current_assets": 58893000, "net_ppe": null, "goodwill": null, "intangible_assets": 15550, "goodwill_and_intangibles": 15550, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329000, "total_assets": 59222000, "short_term_debt": 1280000, "accounts_payable": 64000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3584000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94000, "total_liabilities": 3678000, "total_debt": 1280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230961000, "total_equity": 55544000, "shares_outstanding": 11052000, "operating_cash_flow": -1567000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2782000", "ebitda": "-2674000", "netIncome": "-1659000", "grossProfit": "3581000", "depreciation": "None", "totalRevenue": "6645000", "costOfRevenue": "3064000", "interestIncome": "1483000", "incomeBeforeTax": "-1659000", "interestExpense": "1483000", "operatingIncome": "-2782000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-59000", "reportedCurrency": "USD", "netInterestIncome": "1483000", "nonInterestIncome": "None", "operatingExpenses": "6363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "3182000", "netIncomeFromContinuingOperations": "-1659000" }, "balance": { "goodwill": "None", "inventory": "643000", "commonStock": "308751000", "currentDebt": "None", "investments": "None", "totalAssets": "59222000", "longTermDebt": "None", "shortTermDebt": "1280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15550", "reportedCurrency": "USD", "retainedEarnings": "-230961000", "totalLiabilities": "3678000", "otherCurrentAssets": "139000", "totalCurrentAssets": "58893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329000", "currentAccountsPayable": "64000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111770", "shortLongTermDebtTotal": "94000", "totalShareholderEquity": "55544000", "capitalLeaseObligations": "94000", "otherCurrentLiabilities": "2155000", "totalCurrentLiabilities": "3584000", "otherNonCurrentLiabilities": "94385", "totalNonCurrentLiabilities": "94000", "cashAndShortTermInvestments": "57743000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "15550", "cashAndCashEquivalentsAtCarryingValue": "57743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-187000", "operatingCashflow": "-1567000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-73000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 7101000, "cost_of_revenue": 3585000, "gross_profit": 3516000, "ebit": -3193000, "ebitda": -3057000, "pretax_income": -3193000, "tax_provision": 2932000, "net_income": -3193000, "net_income_to_common": -3193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59308000, "total_current_assets": 60595000, "total_assets": 61445000, "short_term_debt": 1433000, "long_term_debt": null, "total_debt": 1433000, "total_liabilities": 3273000, "total_equity": 58172000, "shares_outstanding": 11052000, "goodwill_and_intangibles": 38000 }, "cash_flow": { "operating_cash_flow": -3914000, "capital_expenditure": 127000, "free_cash_flow": -3787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80673, "ticker_id": 6259, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3193000", "ebitda": "-3057000", "netIncome": "-3193000", "grossProfit": "3516000", "depreciation": "None", "totalRevenue": "7101000", "costOfRevenue": "3585000", "interestIncome": "1302000", "incomeBeforeTax": "-3193000", "interestExpense": "1302000", "operatingIncome": "-4823000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2932000", "reportedCurrency": "USD", "netInterestIncome": "1302000", "nonInterestIncome": "None", "operatingExpenses": "8095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "3684000", "netIncomeFromContinuingOperations": "-3193000" }, "balance": { "goodwill": "None", "inventory": "640000", "commonStock": "308750000", "currentDebt": "None", "investments": "None", "totalAssets": "61445000", "longTermDebt": "None", "shortTermDebt": "1433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38000", "reportedCurrency": "USD", "retainedEarnings": "-228246000", "totalLiabilities": "3273000", "otherCurrentAssets": "761000", "totalCurrentAssets": "60595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850000", "currentAccountsPayable": "104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "58172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1799000", "totalCurrentLiabilities": "3273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "59308000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "38000", "cashAndCashEquivalentsAtCarryingValue": "59308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-744000", "operatingCashflow": "-3914000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7101000, "cost_of_revenue": 3585000, "gross_profit": 3516000, "research_and_development": 1091000, "selling_general_admin": 3684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3193000, "depreciation_amortisation": 136000, "ebitda": -3057000, "interest_expense": 1302000, "interest_income": null, "other_non_operating": null, "pretax_income": -3193000, "tax_provision": 2932000, "effective_tax_rate": null, "net_income": -3193000, "net_income_continuing_ops": -3193000, "net_income_to_common": -3193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59308000, "short_term_investments": null, "net_receivables": 526000, "inventory": 640000, "other_current_assets": null, "total_current_assets": 60595000, "net_ppe": null, "goodwill": null, "intangible_assets": 38000, "goodwill_and_intangibles": 38000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 850000, "total_assets": 61445000, "short_term_debt": 1433000, "accounts_payable": 104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3273000, "total_debt": 1433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228246000, "total_equity": 58172000, "shares_outstanding": 11052000, "operating_cash_flow": -3914000, "stock_based_compensation": 3000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3193000", "ebitda": "-3057000", "netIncome": "-3193000", "grossProfit": "3516000", "depreciation": "None", "totalRevenue": "7101000", "costOfRevenue": "3585000", "interestIncome": "1302000", "incomeBeforeTax": "-3193000", "interestExpense": "1302000", "operatingIncome": "-4823000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2932000", "reportedCurrency": "USD", "netInterestIncome": "1302000", "nonInterestIncome": "None", "operatingExpenses": "8095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "3684000", "netIncomeFromContinuingOperations": "-3193000" }, "balance": { "goodwill": "None", "inventory": "640000", "commonStock": "308750000", "currentDebt": "None", "investments": "None", "totalAssets": "61445000", "longTermDebt": "None", "shortTermDebt": "1433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38000", "reportedCurrency": "USD", "retainedEarnings": "-228246000", "totalLiabilities": "3273000", "otherCurrentAssets": "761000", "totalCurrentAssets": "60595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850000", "currentAccountsPayable": "104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "58172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1799000", "totalCurrentLiabilities": "3273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "59308000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "38000", "cashAndCashEquivalentsAtCarryingValue": "59308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-744000", "operatingCashflow": "-3914000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 753000, "cost_of_revenue": 336000, "gross_profit": 417000, "ebit": -716000, "ebitda": -945000, "pretax_income": -876000, "tax_provision": null, "net_income": -876000, "net_income_to_common": -876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27660000, "total_current_assets": 33483000, "total_assets": 39467000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3057000, "total_equity": 36410000, "shares_outstanding": 11052000, "goodwill_and_intangibles": 225000 }, "cash_flow": { "operating_cash_flow": -1974000, "capital_expenditure": 50000, "free_cash_flow": -1924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80636, "ticker_id": 6259, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-716000", "ebitda": "-945000", "netIncome": "-876000", "grossProfit": "417000", "depreciation": "None", "totalRevenue": "753000", "costOfRevenue": "336000", "interestIncome": "353000", "incomeBeforeTax": "-876000", "interestExpense": "None", "operatingIncome": "-945000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "353000", "nonInterestIncome": "None", "operatingExpenses": "1362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "837000", "netIncomeFromContinuingOperations": "-876000" }, "balance": { "goodwill": "4000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39467000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "221000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3057000", "otherCurrentAssets": "839000", "totalCurrentAssets": "33483000", "currentLongTermDebt": "None", "longTermInvestments": "3521000", "shortTermInvestments": "4652000", "currentNetReceivables": "332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5984000", "currentAccountsPayable": "30000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1316000", "totalCurrentLiabilities": "1893000", "otherNonCurrentLiabilities": "1164000", "totalNonCurrentLiabilities": "1164000", "cashAndShortTermInvestments": "27660000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "221000", "cashAndCashEquivalentsAtCarryingValue": "27660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1974000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-4262000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 753000, "cost_of_revenue": 336000, "gross_profit": 417000, "research_and_development": 145000, "selling_general_admin": 837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -716000, "depreciation_amortisation": 16000, "ebitda": -945000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -876000, "tax_provision": null, "effective_tax_rate": null, "net_income": -876000, "net_income_continuing_ops": -876000, "net_income_to_common": -876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27660000, "short_term_investments": 4652000, "net_receivables": 332000, "inventory": null, "other_current_assets": null, "total_current_assets": 33483000, "net_ppe": null, "goodwill": 4000, "intangible_assets": 221000, "goodwill_and_intangibles": 225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5984000, "total_assets": 39467000, "short_term_debt": null, "accounts_payable": 30000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1164000, "total_liabilities": 3057000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36410000, "shares_outstanding": 11052000, "operating_cash_flow": -1974000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-716000", "ebitda": "-945000", "netIncome": "-876000", "grossProfit": "417000", "depreciation": "None", "totalRevenue": "753000", "costOfRevenue": "336000", "interestIncome": "353000", "incomeBeforeTax": "-876000", "interestExpense": "None", "operatingIncome": "-945000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "353000", "nonInterestIncome": "None", "operatingExpenses": "1362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "837000", "netIncomeFromContinuingOperations": "-876000" }, "balance": { "goodwill": "4000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39467000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "221000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3057000", "otherCurrentAssets": "839000", "totalCurrentAssets": "33483000", "currentLongTermDebt": "None", "longTermInvestments": "3521000", "shortTermInvestments": "4652000", "currentNetReceivables": "332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5984000", "currentAccountsPayable": "30000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1316000", "totalCurrentLiabilities": "1893000", "otherNonCurrentLiabilities": "1164000", "totalNonCurrentLiabilities": "1164000", "cashAndShortTermInvestments": "27660000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "221000", "cashAndCashEquivalentsAtCarryingValue": "27660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1974000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-4262000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 832000, "cost_of_revenue": 406000, "gross_profit": 426000, "ebit": -716000, "ebitda": -712000, "pretax_income": -750000, "tax_provision": null, "net_income": -750000, "net_income_to_common": -750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29053000, "total_current_assets": 34682000, "total_assets": 40599000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2077000, "total_equity": 38522000, "shares_outstanding": 11052000, "goodwill_and_intangibles": 33000 }, "cash_flow": { "operating_cash_flow": -1974000, "capital_expenditure": 50000, "free_cash_flow": -1924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80637, "ticker_id": 6259, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-716000", "ebitda": "-712000", "netIncome": "-750000", "grossProfit": "426000", "depreciation": "None", "totalRevenue": "832000", "costOfRevenue": "406000", "interestIncome": "404000", "incomeBeforeTax": "-750000", "interestExpense": "None", "operatingIncome": "-712000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "404000", "nonInterestIncome": "None", "operatingExpenses": "1138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "487000", "netIncomeFromContinuingOperations": "-750000" }, "balance": { "goodwill": "4000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "40599000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29000", "reportedCurrency": "USD", "retainedEarnings": "-245680000", "totalLiabilities": "2077000", "otherCurrentAssets": "242000", "totalCurrentAssets": "34682000", "currentLongTermDebt": "None", "longTermInvestments": "3535000", "shortTermInvestments": "4608000", "currentNetReceivables": "779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5916999", "currentAccountsPayable": "56000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38522000", "capitalLeaseObligations": "93000", "otherCurrentLiabilities": "1296000", "totalCurrentLiabilities": "1910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167000", "cashAndShortTermInvestments": "29053000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "29000", "cashAndCashEquivalentsAtCarryingValue": "29053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1974000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-4262000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 832000, "cost_of_revenue": 406000, "gross_profit": 426000, "research_and_development": 145000, "selling_general_admin": 487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -716000, "depreciation_amortisation": 16000, "ebitda": -712000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -750000, "tax_provision": null, "effective_tax_rate": null, "net_income": -750000, "net_income_continuing_ops": -750000, "net_income_to_common": -750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29053000, "short_term_investments": 4608000, "net_receivables": 779000, "inventory": null, "other_current_assets": null, "total_current_assets": 34682000, "net_ppe": null, "goodwill": 4000, "intangible_assets": 29000, "goodwill_and_intangibles": 33000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5916999, "total_assets": 40599000, "short_term_debt": null, "accounts_payable": 56000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167000, "total_liabilities": 2077000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245680000, "total_equity": 38522000, "shares_outstanding": 11052000, "operating_cash_flow": -1974000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-716000", "ebitda": "-712000", "netIncome": "-750000", "grossProfit": "426000", "depreciation": "None", "totalRevenue": "832000", "costOfRevenue": "406000", "interestIncome": "404000", "incomeBeforeTax": "-750000", "interestExpense": "None", "operatingIncome": "-712000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "404000", "nonInterestIncome": "None", "operatingExpenses": "1138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "487000", "netIncomeFromContinuingOperations": "-750000" }, "balance": { "goodwill": "4000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "40599000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29000", "reportedCurrency": "USD", "retainedEarnings": "-245680000", "totalLiabilities": "2077000", "otherCurrentAssets": "242000", "totalCurrentAssets": "34682000", "currentLongTermDebt": "None", "longTermInvestments": "3535000", "shortTermInvestments": "4608000", "currentNetReceivables": "779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5916999", "currentAccountsPayable": "56000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38522000", "capitalLeaseObligations": "93000", "otherCurrentLiabilities": "1296000", "totalCurrentLiabilities": "1910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167000", "cashAndShortTermInvestments": "29053000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "29000", "cashAndCashEquivalentsAtCarryingValue": "29053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1974000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-4262000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 916000, "cost_of_revenue": 458000, "gross_profit": 458000, "ebit": -998000, "ebitda": -978000, "pretax_income": -971000, "tax_provision": null, "net_income": -971000, "net_income_to_common": -971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29073000, "total_current_assets": 30057000, "total_assets": 41233000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2411000, "total_equity": 38822000, "shares_outstanding": 11052000, "goodwill_and_intangibles": 58000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80639, "ticker_id": 6259, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-998000", "ebitda": "-978000", "netIncome": "-971000", "grossProfit": "458000", "depreciation": "None", "totalRevenue": "916000", "costOfRevenue": "458000", "interestIncome": "420000", "incomeBeforeTax": "-971000", "interestExpense": "None", "operatingIncome": "-998000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "420000", "nonInterestIncome": "None", "operatingExpenses": "1456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "878000", "netIncomeFromContinuingOperations": "-971000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38822000", "currentDebt": "None", "investments": "None", "totalAssets": "41233000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "58000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2411000", "otherCurrentAssets": "603000", "totalCurrentAssets": "30057000", "currentLongTermDebt": "None", "longTermInvestments": "9620000", "shortTermInvestments": "None", "currentNetReceivables": "381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11176000", "currentAccountsPayable": "44000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182000", "totalShareholderEquity": "38822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1615000", "totalCurrentLiabilities": "2229000", "otherNonCurrentLiabilities": "182000", "totalNonCurrentLiabilities": "182000", "cashAndShortTermInvestments": "29073000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "58000", "cashAndCashEquivalentsAtCarryingValue": "29073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 916000, "cost_of_revenue": 458000, "gross_profit": 458000, "research_and_development": 165000, "selling_general_admin": 878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -998000, "depreciation_amortisation": 20000, "ebitda": -978000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -971000, "tax_provision": null, "effective_tax_rate": null, "net_income": -971000, "net_income_continuing_ops": -971000, "net_income_to_common": -971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29073000, "short_term_investments": null, "net_receivables": 381000, "inventory": null, "other_current_assets": null, "total_current_assets": 30057000, "net_ppe": null, "goodwill": null, "intangible_assets": 58000, "goodwill_and_intangibles": 58000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11176000, "total_assets": 41233000, "short_term_debt": null, "accounts_payable": 44000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2229000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182000, "total_liabilities": 2411000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38822000, "shares_outstanding": 11052000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-998000", "ebitda": "-978000", "netIncome": "-971000", "grossProfit": "458000", "depreciation": "None", "totalRevenue": "916000", "costOfRevenue": "458000", "interestIncome": "420000", "incomeBeforeTax": "-971000", "interestExpense": "None", "operatingIncome": "-998000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "420000", "nonInterestIncome": "None", "operatingExpenses": "1456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "878000", "netIncomeFromContinuingOperations": "-971000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38822000", "currentDebt": "None", "investments": "None", "totalAssets": "41233000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "58000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2411000", "otherCurrentAssets": "603000", "totalCurrentAssets": "30057000", "currentLongTermDebt": "None", "longTermInvestments": "9620000", "shortTermInvestments": "None", "currentNetReceivables": "381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11176000", "currentAccountsPayable": "44000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182000", "totalShareholderEquity": "38822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1615000", "totalCurrentLiabilities": "2229000", "otherNonCurrentLiabilities": "182000", "totalNonCurrentLiabilities": "182000", "cashAndShortTermInvestments": "29073000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "58000", "cashAndCashEquivalentsAtCarryingValue": "29073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 868000, "cost_of_revenue": 391000, "gross_profit": 477000, "ebit": -918000, "ebitda": -903500, "pretax_income": 844000, "tax_provision": null, "net_income": 844000, "net_income_to_common": 844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30873000, "total_current_assets": 31987000, "total_assets": 41698000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2278000, "total_equity": 39420000, "shares_outstanding": 11052000, "goodwill_and_intangibles": 90000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80640, "ticker_id": 6259, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-918000", "ebitda": "-903500", "netIncome": "844000", "grossProfit": "477000", "depreciation": "None", "totalRevenue": "868000", "costOfRevenue": "391000", "interestIncome": "436000", "incomeBeforeTax": "844000", "interestExpense": "None", "operatingIncome": "-918000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "436000", "nonInterestIncome": "None", "operatingExpenses": "1395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14500", "sellingGeneralAndAdministrative": "877000", "netIncomeFromContinuingOperations": "844000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39420000", "currentDebt": "None", "investments": "None", "totalAssets": "41698000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "90000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2278000", "otherCurrentAssets": "688000", "totalCurrentAssets": "31987000", "currentLongTermDebt": "None", "longTermInvestments": "8120000", "shortTermInvestments": "None", "currentNetReceivables": "426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9711000", "currentAccountsPayable": "30000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286000", "totalShareholderEquity": "39420000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1348000", "totalCurrentLiabilities": "1992000", "otherNonCurrentLiabilities": "286000", "totalNonCurrentLiabilities": "286000", "cashAndShortTermInvestments": "30873000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "90000", "cashAndCashEquivalentsAtCarryingValue": "30873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 868000, "cost_of_revenue": 391000, "gross_profit": 477000, "research_and_development": 157000, "selling_general_admin": 877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -918000, "depreciation_amortisation": 14500, "ebitda": -903500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 844000, "tax_provision": null, "effective_tax_rate": null, "net_income": 844000, "net_income_continuing_ops": 844000, "net_income_to_common": 844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30873000, "short_term_investments": null, "net_receivables": 426000, "inventory": null, "other_current_assets": null, "total_current_assets": 31987000, "net_ppe": null, "goodwill": null, "intangible_assets": 90000, "goodwill_and_intangibles": 90000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9711000, "total_assets": 41698000, "short_term_debt": null, "accounts_payable": 30000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1992000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286000, "total_liabilities": 2278000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39420000, "shares_outstanding": 11052000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-918000", "ebitda": "-903500", "netIncome": "844000", "grossProfit": "477000", "depreciation": "None", "totalRevenue": "868000", "costOfRevenue": "391000", "interestIncome": "436000", "incomeBeforeTax": "844000", "interestExpense": "None", "operatingIncome": "-918000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "436000", "nonInterestIncome": "None", "operatingExpenses": "1395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14500", "sellingGeneralAndAdministrative": "877000", "netIncomeFromContinuingOperations": "844000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39420000", "currentDebt": "None", "investments": "None", "totalAssets": "41698000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "90000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2278000", "otherCurrentAssets": "688000", "totalCurrentAssets": "31987000", "currentLongTermDebt": "None", "longTermInvestments": "8120000", "shortTermInvestments": "None", "currentNetReceivables": "426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9711000", "currentAccountsPayable": "30000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286000", "totalShareholderEquity": "39420000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1348000", "totalCurrentLiabilities": "1992000", "otherNonCurrentLiabilities": "286000", "totalNonCurrentLiabilities": "286000", "cashAndShortTermInvestments": "30873000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "90000", "cashAndCashEquivalentsAtCarryingValue": "30873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 859000, "cost_of_revenue": 399000, "gross_profit": 460000, "ebit": -970000, "ebitda": -955500, "pretax_income": -677000, "tax_provision": null, "net_income": -677000, "net_income_to_common": -677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31087000, "total_current_assets": 32319000, "total_assets": 41846000, "short_term_debt": 416000, "long_term_debt": null, "total_debt": 416000, "total_liabilities": 2060000, "total_equity": 39786000, "shares_outstanding": 11052000, "goodwill_and_intangibles": 124000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80641, "ticker_id": 6259, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-970000", "ebitda": "-955500", "netIncome": "-677000", "grossProfit": "460000", "depreciation": "None", "totalRevenue": "859000", "costOfRevenue": "399000", "interestIncome": "423000", "incomeBeforeTax": "-677000", "interestExpense": "None", "operatingIncome": "-970000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "423000", "nonInterestIncome": "None", "operatingExpenses": "1430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14500", "sellingGeneralAndAdministrative": "840000", "netIncomeFromContinuingOperations": "-677000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308752000", "currentDebt": "None", "investments": "None", "totalAssets": "41846000", "longTermDebt": "None", "shortTermDebt": "416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "124000", "reportedCurrency": "USD", "retainedEarnings": "-244126000", "totalLiabilities": "2060000", "otherCurrentAssets": "819000", "totalCurrentAssets": "32319000", "currentLongTermDebt": "None", "longTermInvestments": "8094000", "shortTermInvestments": "313000", "currentNetReceivables": "413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9527000", "currentAccountsPayable": "37000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "39786000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1413000", "totalCurrentLiabilities": "2025000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "35000", "cashAndShortTermInvestments": "31087000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "124000", "cashAndCashEquivalentsAtCarryingValue": "31087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 859000, "cost_of_revenue": 399000, "gross_profit": 460000, "research_and_development": 195000, "selling_general_admin": 840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -970000, "depreciation_amortisation": 14500, "ebitda": -955500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -677000, "tax_provision": null, "effective_tax_rate": null, "net_income": -677000, "net_income_continuing_ops": -677000, "net_income_to_common": -677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31087000, "short_term_investments": 313000, "net_receivables": 413000, "inventory": null, "other_current_assets": null, "total_current_assets": 32319000, "net_ppe": null, "goodwill": null, "intangible_assets": 124000, "goodwill_and_intangibles": 124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9527000, "total_assets": 41846000, "short_term_debt": 416000, "accounts_payable": 37000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35000, "total_liabilities": 2060000, "total_debt": 416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244126000, "total_equity": 39786000, "shares_outstanding": 11052000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-970000", "ebitda": "-955500", "netIncome": "-677000", "grossProfit": "460000", "depreciation": "None", "totalRevenue": "859000", "costOfRevenue": "399000", "interestIncome": "423000", "incomeBeforeTax": "-677000", "interestExpense": "None", "operatingIncome": "-970000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "423000", "nonInterestIncome": "None", "operatingExpenses": "1430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14500", "sellingGeneralAndAdministrative": "840000", "netIncomeFromContinuingOperations": "-677000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308752000", "currentDebt": "None", "investments": "None", "totalAssets": "41846000", "longTermDebt": "None", "shortTermDebt": "416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "124000", "reportedCurrency": "USD", "retainedEarnings": "-244126000", "totalLiabilities": "2060000", "otherCurrentAssets": "819000", "totalCurrentAssets": "32319000", "currentLongTermDebt": "None", "longTermInvestments": "8094000", "shortTermInvestments": "313000", "currentNetReceivables": "413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9527000", "currentAccountsPayable": "37000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "39786000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1413000", "totalCurrentLiabilities": "2025000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "35000", "cashAndShortTermInvestments": "31087000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "124000", "cashAndCashEquivalentsAtCarryingValue": "31087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 755000, "cost_of_revenue": 357000, "gross_profit": 398000, "ebit": -531000, "ebitda": null, "pretax_income": -463000, "tax_provision": null, "net_income": -463000, "net_income_to_common": -463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34781000, "total_current_assets": 35433000, "total_assets": 42358000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2015000, "total_equity": 40343000, "shares_outstanding": 11052000, "goodwill_and_intangibles": 154000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80642, "ticker_id": 6259, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-463000", "grossProfit": "398000", "depreciation": "None", "totalRevenue": "755000", "costOfRevenue": "357000", "interestIncome": "471000", "incomeBeforeTax": "-463000", "interestExpense": "None", "operatingIncome": "-531000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "471000", "nonInterestIncome": "None", "operatingExpenses": "1286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "765000", "netIncomeFromContinuingOperations": "-463000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42358000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "154000", "reportedCurrency": "USD", "retainedEarnings": "-244126000", "totalLiabilities": "2015000", "otherCurrentAssets": "35000", "totalCurrentAssets": "35433000", "currentLongTermDebt": "None", "longTermInvestments": "5441000", "shortTermInvestments": "0", "currentNetReceivables": "141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6925000", "currentAccountsPayable": "38000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40343000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "570000", "totalCurrentLiabilities": "1931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84000", "cashAndShortTermInvestments": "34781000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "154000", "cashAndCashEquivalentsAtCarryingValue": "34781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 755000, "cost_of_revenue": 357000, "gross_profit": 398000, "research_and_development": 164000, "selling_general_admin": 765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -531000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -463000, "tax_provision": null, "effective_tax_rate": null, "net_income": -463000, "net_income_continuing_ops": -463000, "net_income_to_common": -463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34781000, "short_term_investments": 0, "net_receivables": 141000, "inventory": null, "other_current_assets": null, "total_current_assets": 35433000, "net_ppe": null, "goodwill": null, "intangible_assets": 154000, "goodwill_and_intangibles": 154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6925000, "total_assets": 42358000, "short_term_debt": null, "accounts_payable": 38000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1931000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84000, "total_liabilities": 2015000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244126000, "total_equity": 40343000, "shares_outstanding": 11052000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-463000", "grossProfit": "398000", "depreciation": "None", "totalRevenue": "755000", "costOfRevenue": "357000", "interestIncome": "471000", "incomeBeforeTax": "-463000", "interestExpense": "None", "operatingIncome": "-531000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "471000", "nonInterestIncome": "None", "operatingExpenses": "1286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "765000", "netIncomeFromContinuingOperations": "-463000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42358000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "154000", "reportedCurrency": "USD", "retainedEarnings": "-244126000", "totalLiabilities": "2015000", "otherCurrentAssets": "35000", "totalCurrentAssets": "35433000", "currentLongTermDebt": "None", "longTermInvestments": "5441000", "shortTermInvestments": "0", "currentNetReceivables": "141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6925000", "currentAccountsPayable": "38000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40343000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "570000", "totalCurrentLiabilities": "1931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84000", "cashAndShortTermInvestments": "34781000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "154000", "cashAndCashEquivalentsAtCarryingValue": "34781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 769000, "cost_of_revenue": 397000, "gross_profit": 372000, "ebit": -1008250, "ebitda": -994250, "pretax_income": -320000, "tax_provision": -14000, "net_income": -320000, "net_income_to_common": -320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35015000, "total_current_assets": 36144000, "total_assets": 44514000, "short_term_debt": 912000, "long_term_debt": null, "total_debt": 912000, "total_liabilities": 2742000, "total_equity": 41772000, "shares_outstanding": 11052000, "goodwill_and_intangibles": 184000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80644, "ticker_id": 6259, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1008250", "ebitda": "-994250", "netIncome": "-320000", "grossProfit": "372000", "depreciation": "None", "totalRevenue": "769000", "costOfRevenue": "397000", "interestIncome": "504000", "incomeBeforeTax": "-320000", "interestExpense": "None", "operatingIncome": "-1008000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "504000", "nonInterestIncome": "None", "operatingExpenses": "1380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "835000", "netIncomeFromContinuingOperations": "-320000" }, "balance": { "goodwill": "None", "inventory": "123000", "commonStock": "41772000", "currentDebt": "None", "investments": "None", "totalAssets": "44514000", "longTermDebt": "None", "shortTermDebt": "912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "184000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2742000", "otherCurrentAssets": "580000", "totalCurrentAssets": "36144000", "currentLongTermDebt": "None", "longTermInvestments": "6840000", "shortTermInvestments": "313000", "currentNetReceivables": "549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8370000", "currentAccountsPayable": "27000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154000", "totalShareholderEquity": "41772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1953000", "totalCurrentLiabilities": "2588000", "otherNonCurrentLiabilities": "154000", "totalNonCurrentLiabilities": "154000", "cashAndShortTermInvestments": "35015000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "184000", "cashAndCashEquivalentsAtCarryingValue": "35015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 769000, "cost_of_revenue": 397000, "gross_profit": 372000, "research_and_development": 170000, "selling_general_admin": 835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1008250, "depreciation_amortisation": 14000, "ebitda": -994250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -320000, "tax_provision": -14000, "effective_tax_rate": null, "net_income": -320000, "net_income_continuing_ops": -320000, "net_income_to_common": -320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35015000, "short_term_investments": 313000, "net_receivables": 549000, "inventory": 123000, "other_current_assets": null, "total_current_assets": 36144000, "net_ppe": null, "goodwill": null, "intangible_assets": 184000, "goodwill_and_intangibles": 184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8370000, "total_assets": 44514000, "short_term_debt": 912000, "accounts_payable": 27000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2588000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154000, "total_liabilities": 2742000, "total_debt": 912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41772000, "shares_outstanding": 11052000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1008250", "ebitda": "-994250", "netIncome": "-320000", "grossProfit": "372000", "depreciation": "None", "totalRevenue": "769000", "costOfRevenue": "397000", "interestIncome": "504000", "incomeBeforeTax": "-320000", "interestExpense": "None", "operatingIncome": "-1008000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "504000", "nonInterestIncome": "None", "operatingExpenses": "1380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "835000", "netIncomeFromContinuingOperations": "-320000" }, "balance": { "goodwill": "None", "inventory": "123000", "commonStock": "41772000", "currentDebt": "None", "investments": "None", "totalAssets": "44514000", "longTermDebt": "None", "shortTermDebt": "912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "184000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2742000", "otherCurrentAssets": "580000", "totalCurrentAssets": "36144000", "currentLongTermDebt": "None", "longTermInvestments": "6840000", "shortTermInvestments": "313000", "currentNetReceivables": "549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8370000", "currentAccountsPayable": "27000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154000", "totalShareholderEquity": "41772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1953000", "totalCurrentLiabilities": "2588000", "otherNonCurrentLiabilities": "154000", "totalNonCurrentLiabilities": "154000", "cashAndShortTermInvestments": "35015000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "184000", "cashAndCashEquivalentsAtCarryingValue": "35015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 721000, "cost_of_revenue": 361000, "gross_profit": 360000, "ebit": -1048000, "ebitda": -1034000, "pretax_income": -612000, "tax_provision": -1, "net_income": -612000, "net_income_to_common": -612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36343000, "total_current_assets": 37405000, "total_assets": 44820000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2556000, "total_equity": 42264000, "shares_outstanding": 11052000, "goodwill_and_intangibles": 223000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80645, "ticker_id": 6259, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1048000", "ebitda": "-1034000", "netIncome": "-612000", "grossProfit": "360000", "depreciation": "None", "totalRevenue": "721000", "costOfRevenue": "361000", "interestIncome": "518000", "incomeBeforeTax": "-612000", "interestExpense": "None", "operatingIncome": "-1048000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "518000", "nonInterestIncome": "None", "operatingExpenses": "1408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "885000", "netIncomeFromContinuingOperations": "-612000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42264000", "currentDebt": "None", "investments": "None", "totalAssets": "44820000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "223000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2556000", "otherCurrentAssets": "368000", "totalCurrentAssets": "37405000", "currentLongTermDebt": "None", "longTermInvestments": "5819000", "shortTermInvestments": "0", "currentNetReceivables": "694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7415000", "currentAccountsPayable": "23000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254000", "totalShareholderEquity": "42264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1714000", "totalCurrentLiabilities": "2302000", "otherNonCurrentLiabilities": "254000", "totalNonCurrentLiabilities": "254000", "cashAndShortTermInvestments": "36343000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "223000", "cashAndCashEquivalentsAtCarryingValue": "36343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 721000, "cost_of_revenue": 361000, "gross_profit": 360000, "research_and_development": 175000, "selling_general_admin": 885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1048000, "depreciation_amortisation": 14000, "ebitda": -1034000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -612000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -612000, "net_income_continuing_ops": -612000, "net_income_to_common": -612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36343000, "short_term_investments": 0, "net_receivables": 694000, "inventory": null, "other_current_assets": null, "total_current_assets": 37405000, "net_ppe": null, "goodwill": null, "intangible_assets": 223000, "goodwill_and_intangibles": 223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7415000, "total_assets": 44820000, "short_term_debt": null, "accounts_payable": 23000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2302000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254000, "total_liabilities": 2556000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42264000, "shares_outstanding": 11052000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1048000", "ebitda": "-1034000", "netIncome": "-612000", "grossProfit": "360000", "depreciation": "None", "totalRevenue": "721000", "costOfRevenue": "361000", "interestIncome": "518000", "incomeBeforeTax": "-612000", "interestExpense": "None", "operatingIncome": "-1048000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "518000", "nonInterestIncome": "None", "operatingExpenses": "1408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "885000", "netIncomeFromContinuingOperations": "-612000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42264000", "currentDebt": "None", "investments": "None", "totalAssets": "44820000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "223000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2556000", "otherCurrentAssets": "368000", "totalCurrentAssets": "37405000", "currentLongTermDebt": "None", "longTermInvestments": "5819000", "shortTermInvestments": "0", "currentNetReceivables": "694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7415000", "currentAccountsPayable": "23000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254000", "totalShareholderEquity": "42264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1714000", "totalCurrentLiabilities": "2302000", "otherNonCurrentLiabilities": "254000", "totalNonCurrentLiabilities": "254000", "cashAndShortTermInvestments": "36343000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "223000", "cashAndCashEquivalentsAtCarryingValue": "36343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 725000, "cost_of_revenue": 379000, "gross_profit": 346000, "ebit": -1115250, "ebitda": -1100250, "pretax_income": -902000, "tax_provision": -29812, "net_income": -902000, "net_income_to_common": -902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36502000, "total_current_assets": 37937000, "total_assets": 45430000, "short_term_debt": 475000, "long_term_debt": null, "total_debt": 475000, "total_liabilities": 2610000, "total_equity": 42820000, "shares_outstanding": 11052000, "goodwill_and_intangibles": 261000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80646, "ticker_id": 6259, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1115250", "ebitda": "-1100250", "netIncome": "-902000", "grossProfit": "346000", "depreciation": "None", "totalRevenue": "725000", "costOfRevenue": "379000", "interestIncome": "471000", "incomeBeforeTax": "-902000", "interestExpense": "None", "operatingIncome": "-1114000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-29812", "reportedCurrency": "USD", "netInterestIncome": "471000", "nonInterestIncome": "None", "operatingExpenses": "1460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "896000", "netIncomeFromContinuingOperations": "-902000" }, "balance": { "goodwill": "None", "inventory": "687000", "commonStock": "308752000", "currentDebt": "None", "investments": "None", "totalAssets": "45430000", "longTermDebt": "None", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "261000", "reportedCurrency": "USD", "retainedEarnings": "-241830000", "totalLiabilities": "2610000", "otherCurrentAssets": "138000", "totalCurrentAssets": "37937000", "currentLongTermDebt": "None", "longTermInvestments": "5798000", "shortTermInvestments": "0", "currentNetReceivables": "610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7493000", "currentAccountsPayable": "23000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "379000", "totalShareholderEquity": "42820000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1629000", "totalCurrentLiabilities": "2231000", "otherNonCurrentLiabilities": "379000", "totalNonCurrentLiabilities": "379000", "cashAndShortTermInvestments": "36502000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "261000", "cashAndCashEquivalentsAtCarryingValue": "36502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 725000, "cost_of_revenue": 379000, "gross_profit": 346000, "research_and_development": 185000, "selling_general_admin": 896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1115250, "depreciation_amortisation": 15000, "ebitda": -1100250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -902000, "tax_provision": -29812, "effective_tax_rate": null, "net_income": -902000, "net_income_continuing_ops": -902000, "net_income_to_common": -902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36502000, "short_term_investments": 0, "net_receivables": 610000, "inventory": 687000, "other_current_assets": null, "total_current_assets": 37937000, "net_ppe": null, "goodwill": null, "intangible_assets": 261000, "goodwill_and_intangibles": 261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7493000, "total_assets": 45430000, "short_term_debt": 475000, "accounts_payable": 23000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2231000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379000, "total_liabilities": 2610000, "total_debt": 475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241830000, "total_equity": 42820000, "shares_outstanding": 11052000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1115250", "ebitda": "-1100250", "netIncome": "-902000", "grossProfit": "346000", "depreciation": "None", "totalRevenue": "725000", "costOfRevenue": "379000", "interestIncome": "471000", "incomeBeforeTax": "-902000", "interestExpense": "None", "operatingIncome": "-1114000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-29812", "reportedCurrency": "USD", "netInterestIncome": "471000", "nonInterestIncome": "None", "operatingExpenses": "1460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "896000", "netIncomeFromContinuingOperations": "-902000" }, "balance": { "goodwill": "None", "inventory": "687000", "commonStock": "308752000", "currentDebt": "None", "investments": "None", "totalAssets": "45430000", "longTermDebt": "None", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "261000", "reportedCurrency": "USD", "retainedEarnings": "-241830000", "totalLiabilities": "2610000", "otherCurrentAssets": "138000", "totalCurrentAssets": "37937000", "currentLongTermDebt": "None", "longTermInvestments": "5798000", "shortTermInvestments": "0", "currentNetReceivables": "610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7493000", "currentAccountsPayable": "23000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "379000", "totalShareholderEquity": "42820000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1629000", "totalCurrentLiabilities": "2231000", "otherNonCurrentLiabilities": "379000", "totalNonCurrentLiabilities": "379000", "cashAndShortTermInvestments": "36502000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "261000", "cashAndCashEquivalentsAtCarryingValue": "36502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 870000, "cost_of_revenue": 366000, "gross_profit": 504000, "ebit": -645000, "ebitda": -631000, "pretax_income": -2081999, "tax_provision": null, "net_income": -2081999, "net_income_to_common": -2081999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38783000, "total_current_assets": 39547000, "total_assets": 46096000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3299000, "total_equity": 42797000, "shares_outstanding": 11052000, "goodwill_and_intangibles": 13000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80647, "ticker_id": 6259, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-645000", "ebitda": "-631000", "netIncome": "-2081999", "grossProfit": "504000", "depreciation": "None", "totalRevenue": "870000", "costOfRevenue": "366000", "interestIncome": "518207", "incomeBeforeTax": "-2081999", "interestExpense": "None", "operatingIncome": "-645000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "518207", "nonInterestIncome": "None", "operatingExpenses": "1149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "626000", "netIncomeFromContinuingOperations": "-2017676" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "42797000", "currentDebt": "None", "investments": "None", "totalAssets": "46096000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13000", "reportedCurrency": "USD", "retainedEarnings": "-241830000", "totalLiabilities": "3299000", "otherCurrentAssets": "535000", "totalCurrentAssets": "39547000", "currentLongTermDebt": "None", "longTermInvestments": "5777000", "shortTermInvestments": "0", "currentNetReceivables": "229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6548999", "currentAccountsPayable": "44000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495000", "totalShareholderEquity": "42797000", "capitalLeaseObligations": "495000", "otherCurrentLiabilities": "2187000", "totalCurrentLiabilities": "2804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495000", "cashAndShortTermInvestments": "38783000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "38783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2081999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 870000, "cost_of_revenue": 366000, "gross_profit": 504000, "research_and_development": 179000, "selling_general_admin": 626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -645000, "depreciation_amortisation": 14000, "ebitda": -631000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2081999, "tax_provision": null, "effective_tax_rate": null, "net_income": -2081999, "net_income_continuing_ops": -2017676, "net_income_to_common": -2081999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38783000, "short_term_investments": 0, "net_receivables": 229000, "inventory": 1, "other_current_assets": null, "total_current_assets": 39547000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000, "goodwill_and_intangibles": 13000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6548999, "total_assets": 46096000, "short_term_debt": null, "accounts_payable": 44000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2804000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495000, "total_liabilities": 3299000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241830000, "total_equity": 42797000, "shares_outstanding": 11052000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-645000", "ebitda": "-631000", "netIncome": "-2081999", "grossProfit": "504000", "depreciation": "None", "totalRevenue": "870000", "costOfRevenue": "366000", "interestIncome": "518207", "incomeBeforeTax": "-2081999", "interestExpense": "None", "operatingIncome": "-645000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "518207", "nonInterestIncome": "None", "operatingExpenses": "1149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "626000", "netIncomeFromContinuingOperations": "-2017676" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "42797000", "currentDebt": "None", "investments": "None", "totalAssets": "46096000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13000", "reportedCurrency": "USD", "retainedEarnings": "-241830000", "totalLiabilities": "3299000", "otherCurrentAssets": "535000", "totalCurrentAssets": "39547000", "currentLongTermDebt": "None", "longTermInvestments": "5777000", "shortTermInvestments": "0", "currentNetReceivables": "229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6548999", "currentAccountsPayable": "44000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495000", "totalShareholderEquity": "42797000", "capitalLeaseObligations": "495000", "otherCurrentLiabilities": "2187000", "totalCurrentLiabilities": "2804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495000", "cashAndShortTermInvestments": "38783000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "38783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2081999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 1071363, "cost_of_revenue": 488665, "gross_profit": 582698, "ebit": -893000, "ebitda": -879182, "pretax_income": -960205, "tax_provision": -453205, "net_income": -507036, "net_income_to_common": -507036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38510253, "total_current_assets": 39708402, "total_assets": 50679638, "short_term_debt": 1325863, "long_term_debt": null, "total_debt": 1325863, "total_liabilities": 3449913, "total_equity": 47229725, "shares_outstanding": 11052235, "goodwill_and_intangibles": 74637 }, "cash_flow": { "operating_cash_flow": 27636, "capital_expenditure": 0, "free_cash_flow": 27636, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80649, "ticker_id": 6259, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-893000", "ebitda": "-879182", "netIncome": "-507036", "grossProfit": "582698", "depreciation": "None", "totalRevenue": "1071363", "costOfRevenue": "488665", "interestIncome": "453205", "incomeBeforeTax": "-960205", "interestExpense": "205", "operatingIncome": "-893364", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-453205", "reportedCurrency": "USD", "netInterestIncome": "453205", "nonInterestIncome": "None", "operatingExpenses": "1476062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183682", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13818", "sellingGeneralAndAdministrative": "845761", "netIncomeFromContinuingOperations": "-507036" }, "balance": { "goodwill": "None", "inventory": "435758", "commonStock": "47229725", "currentDebt": "None", "investments": "None", "totalAssets": "50679638", "longTermDebt": "None", "shortTermDebt": "1325863", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "74637", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3449913", "otherCurrentAssets": "580721", "totalCurrentAssets": "39708402", "currentLongTermDebt": "None", "longTermInvestments": "9432596", "shortTermInvestments": "0", "currentNetReceivables": "617428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10971236", "currentAccountsPayable": "29348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562396", "totalShareholderEquity": "47229725", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2046086", "totalCurrentLiabilities": "2887517", "otherNonCurrentLiabilities": "562396", "totalNonCurrentLiabilities": "562396", "cashAndShortTermInvestments": "38510253", "commonStockSharesOutstanding": "11052235", "intangibleAssetsExcludingGoodwill": "74637", "cashAndCashEquivalentsAtCarryingValue": "38510253", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-507036", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27636", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13818", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1071363, "cost_of_revenue": 488665, "gross_profit": 582698, "research_and_development": 183682, "selling_general_admin": 845761, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -893000, "depreciation_amortisation": 13818, "ebitda": -879182, "interest_expense": 205, "interest_income": null, "other_non_operating": null, "pretax_income": -960205, "tax_provision": -453205, "effective_tax_rate": null, "net_income": -507036, "net_income_continuing_ops": -507036, "net_income_to_common": -507036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38510253, "short_term_investments": 0, "net_receivables": 617428, "inventory": 435758, "other_current_assets": null, "total_current_assets": 39708402, "net_ppe": null, "goodwill": null, "intangible_assets": 74637, "goodwill_and_intangibles": 74637, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10971236, "total_assets": 50679638, "short_term_debt": 1325863, "accounts_payable": 29348, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2887517, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562396, "total_liabilities": 3449913, "total_debt": 1325863, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47229725, "shares_outstanding": 11052235, "operating_cash_flow": 27636, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27636, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-893000", "ebitda": "-879182", "netIncome": "-507036", "grossProfit": "582698", "depreciation": "None", "totalRevenue": "1071363", "costOfRevenue": "488665", "interestIncome": "453205", "incomeBeforeTax": "-960205", "interestExpense": "205", "operatingIncome": "-893364", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-453205", "reportedCurrency": "USD", "netInterestIncome": "453205", "nonInterestIncome": "None", "operatingExpenses": "1476062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183682", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13818", "sellingGeneralAndAdministrative": "845761", "netIncomeFromContinuingOperations": "-507036" }, "balance": { "goodwill": "None", "inventory": "435758", "commonStock": "47229725", "currentDebt": "None", "investments": "None", "totalAssets": "50679638", "longTermDebt": "None", "shortTermDebt": "1325863", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "74637", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3449913", "otherCurrentAssets": "580721", "totalCurrentAssets": "39708402", "currentLongTermDebt": "None", "longTermInvestments": "9432596", "shortTermInvestments": "0", "currentNetReceivables": "617428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10971236", "currentAccountsPayable": "29348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562396", "totalShareholderEquity": "47229725", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2046086", "totalCurrentLiabilities": "2887517", "otherNonCurrentLiabilities": "562396", "totalNonCurrentLiabilities": "562396", "cashAndShortTermInvestments": "38510253", "commonStockSharesOutstanding": "11052235", "intangibleAssetsExcludingGoodwill": "74637", "cashAndCashEquivalentsAtCarryingValue": "38510253", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-507036", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27636", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13818", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "income_statement": { "revenue": 1025056, "cost_of_revenue": 458667, "gross_profit": 566389, "ebit": -920000, "ebitda": -905717, "pretax_income": -997038, "tax_provision": -435038, "net_income": -561588, "net_income_to_common": -561588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37462050, "total_current_assets": 47022222, "total_assets": 51150394, "short_term_debt": 1086132, "long_term_debt": null, "total_debt": 1086132, "total_liabilities": 3395682, "total_equity": 47754712, "shares_outstanding": 11052235, "goodwill_and_intangibles": 115107 }, "cash_flow": { "operating_cash_flow": 28566, "capital_expenditure": 0, "free_cash_flow": 28566, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80650, "ticker_id": 6259, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:07.561743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-920000", "ebitda": "-905717", "netIncome": "-561588", "grossProfit": "566389", "depreciation": "None", "totalRevenue": "1025056", "costOfRevenue": "458667", "interestIncome": "435038", "incomeBeforeTax": "-997038", "interestExpense": "38", "operatingIncome": "-919479", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-435038", "reportedCurrency": "USD", "netInterestIncome": "435038", "nonInterestIncome": "None", "operatingExpenses": "1485868", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14283", "sellingGeneralAndAdministrative": "890636", "netIncomeFromContinuingOperations": "-561588" }, "balance": { "goodwill": "None", "inventory": "538096", "commonStock": "47754712", "currentDebt": "None", "investments": "None", "totalAssets": "51150394", "longTermDebt": "None", "shortTermDebt": "1086132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "115107", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3395682", "otherCurrentAssets": "657046", "totalCurrentAssets": "47022222", "currentLongTermDebt": "None", "longTermInvestments": "2371000", "shortTermInvestments": "7950000", "currentNetReceivables": "953126", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4128172", "currentAccountsPayable": "28747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "714650", "totalShareholderEquity": "47754712", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1804398", "totalCurrentLiabilities": "2681032", "otherNonCurrentLiabilities": "714650", "totalNonCurrentLiabilities": "714650", "cashAndShortTermInvestments": "37462050", "commonStockSharesOutstanding": "11052235", "intangibleAssetsExcludingGoodwill": "115107", "cashAndCashEquivalentsAtCarryingValue": "37462050", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-561588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28566", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1025056, "cost_of_revenue": 458667, "gross_profit": 566389, "research_and_development": 188457, "selling_general_admin": 890636, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -920000, "depreciation_amortisation": 14283, "ebitda": -905717, "interest_expense": 38, "interest_income": null, "other_non_operating": null, "pretax_income": -997038, "tax_provision": -435038, "effective_tax_rate": null, "net_income": -561588, "net_income_continuing_ops": -561588, "net_income_to_common": -561588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37462050, "short_term_investments": 7950000, "net_receivables": 953126, "inventory": 538096, "other_current_assets": null, "total_current_assets": 47022222, "net_ppe": null, "goodwill": null, "intangible_assets": 115107, "goodwill_and_intangibles": 115107, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4128172, "total_assets": 51150394, "short_term_debt": 1086132, "accounts_payable": 28747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2681032, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 714650, "total_liabilities": 3395682, "total_debt": 1086132, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47754712, "shares_outstanding": 11052235, "operating_cash_flow": 28566, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28566, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-920000", "ebitda": "-905717", "netIncome": "-561588", "grossProfit": "566389", "depreciation": "None", "totalRevenue": "1025056", "costOfRevenue": "458667", "interestIncome": "435038", "incomeBeforeTax": "-997038", "interestExpense": "38", "operatingIncome": "-919479", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-435038", "reportedCurrency": "USD", "netInterestIncome": "435038", "nonInterestIncome": "None", "operatingExpenses": "1485868", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14283", "sellingGeneralAndAdministrative": "890636", "netIncomeFromContinuingOperations": "-561588" }, "balance": { "goodwill": "None", "inventory": "538096", "commonStock": "47754712", "currentDebt": "None", "investments": "None", "totalAssets": "51150394", "longTermDebt": "None", "shortTermDebt": "1086132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "115107", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3395682", "otherCurrentAssets": "657046", "totalCurrentAssets": "47022222", "currentLongTermDebt": "None", "longTermInvestments": "2371000", "shortTermInvestments": "7950000", "currentNetReceivables": "953126", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4128172", "currentAccountsPayable": "28747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "714650", "totalShareholderEquity": "47754712", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1804398", "totalCurrentLiabilities": "2681032", "otherNonCurrentLiabilities": "714650", "totalNonCurrentLiabilities": "714650", "cashAndShortTermInvestments": "37462050", "commonStockSharesOutstanding": "11052235", "intangibleAssetsExcludingGoodwill": "115107", "cashAndCashEquivalentsAtCarryingValue": "37462050", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-561588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28566", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }