{ "ticker": { "uuid": "6902cc46-3de4-402f-9eda-547f7639afa6", "symbol": "DIAL", "name": "Diales Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/6902cc46-3de4-402f-9eda-547f7639afa6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6902cc46-3de4-402f-9eda-547f7639afa6/" }, "ticker_metadata": { "id": 27631, "uuid": "6902cc46-3de4-402f-9eda-547f7639afa6", "symbol": "DIAL", "name": "Diales Group Plc", "asset_type": "equity", "market_cap": 14520472, "stock_exchange_id": 19, "industry": "Consulting Services", "sector": "Industrials", "description": "Diales Group Plc, together with its subsidiaries, provides various consultancy services to the engineering and construction industries. It offers quantum damages, delay analysis, project management, adjudicators, arbitrators, mediators; and technical expertise services, including civil, structural, mechanical, electrical, public health, and environmental engineering, as well as architecture and energy. The company offers commercial and contract; planning and programming; dispute resolution; structural design; pre-contract; quantity surveying; building information modeling for pre-construction, construction, and commissioning; and training services. It serves building, transport and infrastructure, energy, process and industrial, oil and gas, shipbuilding and marine, and mining sectors. The company operates in the United Kingdom, the United Arab Emirates, Netherlands, Germany, Australia, France, the United States, Singapore, South Korea, Italy, Saudi Arabia, Spain, Canada, Turkey, Sweden, Chile, Qatar, Ireland, South Africa, Oman, Ecuador, Peru, Belgium, Libya, and internationally. Diales Group Plc was formerly known as Diales Plc and changed its name to Diales Group Plc in March 2025. The company was founded in 1978 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6902cc46-3de4-402f-9eda-547f7639afa6", "symbol": "DIAL", "name": "Diales Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/6902cc46-3de4-402f-9eda-547f7639afa6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6902cc46-3de4-402f-9eda-547f7639afa6/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.22, "value": 0.23, "quality": 0.23, "momentum": 0.78, "coverage": 0.879, "confidence": 0.66, "delta": null }, "headline_factors": { "price": 28, "market_cap": 1463997024, "pe_ratio": 2143.4803, "earnings_yield": 0.0005, "ebitda_to_ev": 0.0014, "shareholder_yield": 0.0007, "roe": 0.0489, "piotroski_f_score": 7, "momentum_12_1": 0.2925, "volatility_252d": 0.4951 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:04.564219+00:00", "batch_id": "" }, "size": { "price_close": 28, "market_cap": 1463997024, "market_cap_usd": 1463997024, "enterprise_value": 1461699024, "shares_outstanding": 52285608, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2143.4803, "pb_ratio": 104.9009, "ptbv_ratio": 104.9009, "ps_ratio": 34.0805, "pcf_ratio": 3365.5104, "pfcf_ratio": 6809.2885, "ev_ebitda": 702.0649, "ev_ebit": 1141.0609, "ev_sales": 34.027, "ev_fcf": 6798.6001, "earnings_yield": 0.0005, "fcf_yield": 0.0001, "price_to_sales": 34.0805, "price_to_book": 104.9009, "price_to_cashflow": 3365.5104, "ebitda_to_ev": 0.0014, "sales_yield": 0.0294 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": 0.0001, "shareholder_yield": 0.0007, "debt_paydown_yield": null, "total_yield": 0.0007 }, "quality": { "gross_margin": 0.2698, "operating_margin": 0.0298, "net_margin": 0.0159, "ebitda_margin": 0.0485, "fcf_margin": 0.005, "roe": 0.0489, "roa": 0.0304, "roic": 0.0824, "roc_greenblatt": null, "asset_turnover": 1.9122, "cash_conversion": 0.3148, "accruals_ratio": 0.011, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0258, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5159, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.1037, "debt_to_assets": 0.0329, "interest_coverage": 61, "current_ratio": 2.2213, "quick_ratio": 2.2213, "net_debt": -2298000, "local_beta": 0.0307, "volatility_252d": 0.4951, "volatility_60d": 1.2068, "max_drawdown_12m": -0.3041, "risk_adjusted_momentum": 0.5909 }, "growth": { "revenue_growth_1y": -0.0002, "revenue_growth_3y_cagr": -0.0159, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0238, "book_value_growth_1y": -0.0052, "revenue_growth": -0.0002, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0968, "price_return_3m": 0.098, "price_return_6m": 0.556, "price_return_9m": 0.5145, "price_return_12m": 0.1674, "price_return_12m_ex1m": 0.2925, "momentum_6m": 0.556, "momentum_12m": 0.1674, "momentum_12_1": 0.2925, "distance_from_52w_high": -0.0968, "distance_from_52w_low": 0.7505, "relative_strength": -0.0057 }, "raw_ttm": { "revenue_ttm": 42957000, "gross_profit_ttm": 11590000, "ebit_ttm": 1281000, "ebitda_ttm": 2082000, "net_income_ttm": 683000, "eps_diluted_ttm": 0.0131, "operating_cash_flow_ttm": 435000, "capital_expenditure_ttm": -220000, "fcf_ttm": 215000, "dividends_paid_ttm": -789000, "share_repurchases_ttm": -194000, "shares_issued_ttm": null, "interest_expense_ttm": 21000, "cash_and_equivalents": 3036000, "total_current_assets": 17626000, "total_current_liabilities": 7935000, "net_ppe": null, "total_assets": 22465000, "total_debt": 738000, "total_equity": 13956000, "net_working_capital": 6965000, "book_value_per_share": 0.2669, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2669 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 71, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 15, "rank_pcf": 94, "rank_ev_ebitda": 52, "rank_ev_ebit": 68, "rank_earnings_yield": 67, "rank_fcf_yield": 69, "rank_dividend_yield": 20, "rank_shareholder_yield": 25, "rank_total_yield": 35, "rank_roe": 55, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 77, "rank_fcf_margin": 70, "rank_piotroski": 15, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 36 }, "composites": { "value_composite": 77, "quality_composite": 77, "momentum_composite": 22, "growth_composite": 74, "yield_composite": 17, "svqf_composite": 84, "vc1_composite": 72, "vc2_composite": 34, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.23, "os_score": 0.22, "value_percentile": 0.23, "quality_percentile": 0.23, "momentum_percentile": 0.78, "factor_coverage": 0.879, "signal_confidence": 0.66, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8568, "ticker_id": 27631, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:04.564219+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28, "market_cap": 1463997024, "market_cap_usd": 1463997024, "enterprise_value": 1461699024, "shares_outstanding": 52285608, "fx_rate_to_usd": null, "pe_ratio": 2143.4802694, "pb_ratio": 104.90090456, "ptbv_ratio": 104.90090456, "ps_ratio": 34.08052294, "pcf_ratio": 3365.5104, "pfcf_ratio": 6809.28848372, "ev_ebitda": 702.06485303, "ev_ebit": 1141.06090867, "ev_sales": 34.02702759, "ev_fcf": 6798.60011163, "earnings_yield": 0.00046653, "fcf_yield": 0.00014709, "dividend_yield": 0.00053894, "buyback_yield": 0.00013251, "shareholder_yield": 0.00067145, "debt_paydown_yield": null, "total_yield": 0.00067145, "gross_margin": 0.26980469, "operating_margin": 0.02982052, "net_margin": 0.01589962, "ebitda_margin": 0.04846707, "fcf_margin": 0.00500501, "roe": 0.04893952, "roa": 0.03040285, "roic": 0.08241122, "roc_greenblatt": null, "asset_turnover": 1.91217449, "cash_conversion": 0.3147877, "accruals_ratio": 0.01103939, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.1037464, "debt_to_assets": 0.0328511, "interest_coverage": 61, "current_ratio": 2.22129805, "quick_ratio": 2.22129805, "net_debt": -2298000, "revenue_growth_1y": -0.00020947, "revenue_growth_3y_cagr": -0.01590744, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02380952, "book_value_growth_1y": -0.00518642, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.025842, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09677419, "price_return_3m": 0.09803922, "price_return_6m": 0.55597238, "price_return_9m": 0.51451694, "price_return_12m": 0.1674401, "price_return_12m_ex1m": 0.29252296, "distance_from_52w_high": -0.09677419, "distance_from_52w_low": 0.75046891, "relative_strength": -0.00570049, "local_beta": 0.0307, "volatility_252d": 0.495084, "volatility_60d": 1.206785, "max_drawdown_12m": -0.30407311, "revenue_ttm": 42957000, "gross_profit_ttm": 11590000, "ebit_ttm": 1281000, "ebitda_ttm": 2082000, "net_income_ttm": 683000, "eps_diluted_ttm": 0.01306287, "operating_cash_flow_ttm": 435000, "capital_expenditure_ttm": -220000, "fcf_ttm": 215000, "dividends_paid_ttm": -789000, "share_repurchases_ttm": -194000, "shares_issued_ttm": null, "interest_expense_ttm": 21000, "cash_and_equivalents": 3036000, "total_current_assets": 17626000, "total_current_liabilities": 7935000, "net_ppe": null, "total_assets": 22465000, "total_debt": 738000, "total_equity": 13956000, "net_working_capital": 6965000, "book_value_per_share": 0.26691858, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.26691858, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 71, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 15, "rank_pcf": 94, "rank_ev_ebitda": 52, "rank_ev_ebit": 68, "rank_earnings_yield": 67, "rank_fcf_yield": 69, "rank_dividend_yield": 20, "rank_shareholder_yield": 25, "rank_total_yield": 35, "rank_roe": 55, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 77, "rank_fcf_margin": 70, "rank_piotroski": 15, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 36, "value_composite": 77, "quality_composite": 77, "momentum_composite": 22, "growth_composite": 74, "yield_composite": 17, "svqf_composite": 84, "vc1_composite": 72, "vc2_composite": 34, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28, "os": 0.22, "value": 0.23, "quality": 0.23, "momentum": 0.78, "confidence": 0.66, "coverage": 0.879, "pe_ratio": 2143.4803, "earnings_yield": 0.0005, "shareholder_yield": 0.0007, "roe": 0.0489, "momentum_12_1": 0.2925, "complete_fields": { "id": 8568, "ticker_id": 27631, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:04.564219+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28, "market_cap": 1463997024, "market_cap_usd": 1463997024, "enterprise_value": 1461699024, "shares_outstanding": 52285608, "fx_rate_to_usd": null, "pe_ratio": 2143.4802694, "pb_ratio": 104.90090456, "ptbv_ratio": 104.90090456, "ps_ratio": 34.08052294, "pcf_ratio": 3365.5104, "pfcf_ratio": 6809.28848372, "ev_ebitda": 702.06485303, "ev_ebit": 1141.06090867, "ev_sales": 34.02702759, "ev_fcf": 6798.60011163, "earnings_yield": 0.00046653, "fcf_yield": 0.00014709, "dividend_yield": 0.00053894, "buyback_yield": 0.00013251, "shareholder_yield": 0.00067145, "debt_paydown_yield": null, "total_yield": 0.00067145, "gross_margin": 0.26980469, "operating_margin": 0.02982052, "net_margin": 0.01589962, "ebitda_margin": 0.04846707, "fcf_margin": 0.00500501, "roe": 0.04893952, "roa": 0.03040285, "roic": 0.08241122, "roc_greenblatt": null, "asset_turnover": 1.91217449, "cash_conversion": 0.3147877, "accruals_ratio": 0.01103939, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.1037464, "debt_to_assets": 0.0328511, "interest_coverage": 61, "current_ratio": 2.22129805, "quick_ratio": 2.22129805, "net_debt": -2298000, "revenue_growth_1y": -0.00020947, "revenue_growth_3y_cagr": -0.01590744, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02380952, "book_value_growth_1y": -0.00518642, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.025842, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09677419, "price_return_3m": 0.09803922, "price_return_6m": 0.55597238, "price_return_9m": 0.51451694, "price_return_12m": 0.1674401, "price_return_12m_ex1m": 0.29252296, "distance_from_52w_high": -0.09677419, "distance_from_52w_low": 0.75046891, "relative_strength": -0.00570049, "local_beta": 0.0307, "volatility_252d": 0.495084, "volatility_60d": 1.206785, "max_drawdown_12m": -0.30407311, "revenue_ttm": 42957000, "gross_profit_ttm": 11590000, "ebit_ttm": 1281000, "ebitda_ttm": 2082000, "net_income_ttm": 683000, "eps_diluted_ttm": 0.01306287, "operating_cash_flow_ttm": 435000, "capital_expenditure_ttm": -220000, "fcf_ttm": 215000, "dividends_paid_ttm": -789000, "share_repurchases_ttm": -194000, "shares_issued_ttm": null, "interest_expense_ttm": 21000, "cash_and_equivalents": 3036000, "total_current_assets": 17626000, "total_current_liabilities": 7935000, "net_ppe": null, "total_assets": 22465000, "total_debt": 738000, "total_equity": 13956000, "net_working_capital": 6965000, "book_value_per_share": 0.26691858, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.26691858, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 71, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 15, "rank_pcf": 94, "rank_ev_ebitda": 52, "rank_ev_ebit": 68, "rank_earnings_yield": 67, "rank_fcf_yield": 69, "rank_dividend_yield": 20, "rank_shareholder_yield": 25, "rank_total_yield": 35, "rank_roe": 55, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 77, "rank_fcf_margin": 70, "rank_piotroski": 15, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 36, "value_composite": 77, "quality_composite": 77, "momentum_composite": 22, "growth_composite": 74, "yield_composite": 17, "svqf_composite": 84, "vc1_composite": 72, "vc2_composite": 34, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:17.896212+00:00", "is_restated": false, "income_statement": { "revenue": 42957000, "cost_of_revenue": 31367000, "gross_profit": 11590000, "ebit": 1281000, "ebitda": 2082000, "pretax_income": null, "tax_provision": null, "net_income": 683000, "net_income_to_common": 683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3036000, "total_current_assets": 17626000, "total_assets": 22465000, "short_term_debt": 310000, "long_term_debt": 428000, "total_debt": 738000, "total_liabilities": null, "total_equity": 13956000, "shares_outstanding": 52285608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 435000, "capital_expenditure": -220000, "free_cash_flow": 215000, "dividends_paid": -789000, "share_repurchases": -194000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393087, "ticker_id": 27631, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:17.896212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2082000", "netIncome": "683000", "grossProfit": "11590000", "totalRevenue": "42957000", "costOfRevenue": "31367000", "interestExpense": "21000", "operatingIncome": "1281000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "790000" }, "balance": { "totalDebt": "738000", "totalAssets": "22465000", "longTermDebt": "428000", "shortTermDebt": "310000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52285608", "totalCurrentAssets": "17626000", "totalShareholderEquity": "13956000", "totalCurrentLiabilities": "7935000", "cashAndShortTermInvestments": "3036000" }, "cashflow": { "freeCashFlow": "215000", "dividendsPaid": "-789000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "435000", "repurchaseOfStock": "-194000", "capitalExpenditures": "-220000" } }, "revenue": 42957000, "cost_of_revenue": 31367000, "gross_profit": 11590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1281000, "depreciation_amortisation": 790000, "ebitda": 2082000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 683000, "net_income_continuing_ops": null, "net_income_to_common": 683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3036000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22465000, "short_term_debt": 310000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7935000, "long_term_debt": 428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13956000, "shares_outstanding": 52285608, "operating_cash_flow": 435000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -789000, "share_repurchases": -194000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2082000", "netIncome": "683000", "grossProfit": "11590000", "totalRevenue": "42957000", "costOfRevenue": "31367000", "interestExpense": "21000", "operatingIncome": "1281000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "790000" }, "balance": { "totalDebt": "738000", "totalAssets": "22465000", "longTermDebt": "428000", "shortTermDebt": "310000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52285608", "totalCurrentAssets": "17626000", "totalShareholderEquity": "13956000", "totalCurrentLiabilities": "7935000", "cashAndShortTermInvestments": "3036000" }, "cashflow": { "freeCashFlow": "215000", "dividendsPaid": "-789000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "435000", "repurchaseOfStock": "-194000", "capitalExpenditures": "-220000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:17.896212+00:00", "is_restated": false, "income_statement": { "revenue": 42966000, "cost_of_revenue": 32002000, "gross_profit": 10964000, "ebit": 880000, "ebitda": 1755000, "pretax_income": null, "tax_provision": null, "net_income": -617000, "net_income_to_common": -617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4254000, "total_current_assets": 18132000, "total_assets": 22966000, "short_term_debt": 492000, "long_term_debt": 238000, "total_debt": 730000, "total_liabilities": null, "total_equity": 14164000, "shares_outstanding": 52789655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 356000, "capital_expenditure": -146000, "free_cash_flow": 210000, "dividends_paid": -789000, "share_repurchases": -136000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393090, "ticker_id": 27631, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:17.896212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1755000", "netIncome": "-617000", "grossProfit": "10964000", "totalRevenue": "42966000", "costOfRevenue": "32002000", "interestExpense": "9000", "operatingIncome": "880000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "830000" }, "balance": { "totalDebt": "730000", "totalAssets": "22966000", "longTermDebt": "238000", "shortTermDebt": "492000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "52789655", "totalCurrentAssets": "18132000", "totalShareholderEquity": "14164000", "totalCurrentLiabilities": "8393000", "cashAndShortTermInvestments": "4254000" }, "cashflow": { "freeCashFlow": "210000", "dividendsPaid": "-789000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "356000", "repurchaseOfStock": "-136000", "capitalExpenditures": "-146000" } }, "revenue": 42966000, "cost_of_revenue": 32002000, "gross_profit": 10964000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 880000, "depreciation_amortisation": 830000, "ebitda": 1755000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -617000, "net_income_continuing_ops": null, "net_income_to_common": -617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4254000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22966000, "short_term_debt": 492000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8393000, "long_term_debt": 238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14164000, "shares_outstanding": 52789655, "operating_cash_flow": 356000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -789000, "share_repurchases": -136000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1755000", "netIncome": "-617000", "grossProfit": "10964000", "totalRevenue": "42966000", "costOfRevenue": "32002000", "interestExpense": "9000", "operatingIncome": "880000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "830000" }, "balance": { "totalDebt": "730000", "totalAssets": "22966000", "longTermDebt": "238000", "shortTermDebt": "492000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "52789655", "totalCurrentAssets": "18132000", "totalShareholderEquity": "14164000", "totalCurrentLiabilities": "8393000", "cashAndShortTermInvestments": "4254000" }, "cashflow": { "freeCashFlow": "210000", "dividendsPaid": "-789000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "356000", "repurchaseOfStock": "-136000", "capitalExpenditures": "-146000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:17.896212+00:00", "is_restated": false, "income_statement": { "revenue": 42633000, "cost_of_revenue": 31855000, "gross_profit": 10778000, "ebit": 373000, "ebitda": 1359000, "pretax_income": null, "tax_provision": null, "net_income": -336000, "net_income_to_common": -336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5833000, "total_current_assets": 19935000, "total_assets": 25356000, "short_term_debt": 539000, "long_term_debt": 618000, "total_debt": 1157000, "total_liabilities": null, "total_equity": 15983000, "shares_outstanding": 52250462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2361000, "capital_expenditure": -143000, "free_cash_flow": 2218000, "dividends_paid": -785000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393091, "ticker_id": 27631, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:17.896212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1359000", "netIncome": "-336000", "grossProfit": "10778000", "totalRevenue": "42633000", "costOfRevenue": "31855000", "interestExpense": "63000", "operatingIncome": "373000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "857000" }, "balance": { "totalDebt": "1157000", "totalAssets": "25356000", "longTermDebt": "618000", "shortTermDebt": "539000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "52250462", "totalCurrentAssets": "19935000", "totalShareholderEquity": "15983000", "totalCurrentLiabilities": "8591000", "cashAndShortTermInvestments": "5833000" }, "cashflow": { "freeCashFlow": "2218000", "dividendsPaid": "-785000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "2361000", "repurchaseOfStock": "0", "capitalExpenditures": "-143000" } }, "revenue": 42633000, "cost_of_revenue": 31855000, "gross_profit": 10778000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 373000, "depreciation_amortisation": 857000, "ebitda": 1359000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -336000, "net_income_continuing_ops": null, "net_income_to_common": -336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5833000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19935000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25356000, "short_term_debt": 539000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8591000, "long_term_debt": 618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15983000, "shares_outstanding": 52250462, "operating_cash_flow": 2361000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -785000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1359000", "netIncome": "-336000", "grossProfit": "10778000", "totalRevenue": "42633000", "costOfRevenue": "31855000", "interestExpense": "63000", "operatingIncome": "373000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "857000" }, "balance": { "totalDebt": "1157000", "totalAssets": "25356000", "longTermDebt": "618000", "shortTermDebt": "539000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "52250462", "totalCurrentAssets": "19935000", "totalShareholderEquity": "15983000", "totalCurrentLiabilities": "8591000", "cashAndShortTermInvestments": "5833000" }, "cashflow": { "freeCashFlow": "2218000", "dividendsPaid": "-785000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "2361000", "repurchaseOfStock": "0", "capitalExpenditures": "-143000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:17.896212+00:00", "is_restated": false, "income_statement": { "revenue": 45074000, "cost_of_revenue": 35761000, "gross_profit": 9313000, "ebit": -1858000, "ebitda": -662000, "pretax_income": null, "tax_provision": null, "net_income": -2884000, "net_income_to_common": -2884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4931000, "total_current_assets": 25682000, "total_assets": 31400000, "short_term_debt": 754000, "long_term_debt": 634000, "total_debt": 1388000, "total_liabilities": null, "total_equity": 16354000, "shares_outstanding": 52250462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 869000, "capital_expenditure": -719000, "free_cash_flow": 150000, "dividends_paid": -783000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393092, "ticker_id": 27631, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:17.896212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-662000", "netIncome": "-2884000", "grossProfit": "9313000", "totalRevenue": "45074000", "costOfRevenue": "35761000", "interestExpense": "100000", "operatingIncome": "-1858000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1196000" }, "balance": { "totalDebt": "1388000", "totalAssets": "31400000", "longTermDebt": "634000", "shortTermDebt": "754000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "52250462", "totalCurrentAssets": "25682000", "totalShareholderEquity": "16354000", "totalCurrentLiabilities": "14239000", "cashAndShortTermInvestments": "4931000" }, "cashflow": { "freeCashFlow": "150000", "dividendsPaid": "-783000", "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "869000", "repurchaseOfStock": "-500000", "capitalExpenditures": "-719000" } }, "revenue": 45074000, "cost_of_revenue": 35761000, "gross_profit": 9313000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1858000, "depreciation_amortisation": 1196000, "ebitda": -662000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2884000, "net_income_continuing_ops": null, "net_income_to_common": -2884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4931000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25682000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31400000, "short_term_debt": 754000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14239000, "long_term_debt": 634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16354000, "shares_outstanding": 52250462, "operating_cash_flow": 869000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -783000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-662000", "netIncome": "-2884000", "grossProfit": "9313000", "totalRevenue": "45074000", "costOfRevenue": "35761000", "interestExpense": "100000", "operatingIncome": "-1858000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1196000" }, "balance": { "totalDebt": "1388000", "totalAssets": "31400000", "longTermDebt": "634000", "shortTermDebt": "754000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "52250462", "totalCurrentAssets": "25682000", "totalShareholderEquity": "16354000", "totalCurrentLiabilities": "14239000", "cashAndShortTermInvestments": "4931000" }, "cashflow": { "freeCashFlow": "150000", "dividendsPaid": "-783000", "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "869000", "repurchaseOfStock": "-500000", "capitalExpenditures": "-719000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:17.896212+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393093, "ticker_id": 27631, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:17.896212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:17.896212+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3036000, "total_current_assets": 17626000, "total_assets": 22465000, "short_term_debt": 310000, "long_term_debt": 428000, "total_debt": 738000, "total_liabilities": null, "total_equity": 13956000, "shares_outstanding": 52285608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393086, "ticker_id": 27631, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:17.896212+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "738000", "totalAssets": "22465000", "longTermDebt": "428000", "shortTermDebt": "310000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52285608", "totalCurrentAssets": "17626000", "totalShareholderEquity": "13956000", "totalCurrentLiabilities": "7935000", "cashAndShortTermInvestments": "3036000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3036000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22465000, "short_term_debt": 310000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7935000, "long_term_debt": 428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13956000, "shares_outstanding": 52285608, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "738000", "totalAssets": "22465000", "longTermDebt": "428000", "shortTermDebt": "310000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52285608", "totalCurrentAssets": "17626000", "totalShareholderEquity": "13956000", "totalCurrentLiabilities": "7935000", "cashAndShortTermInvestments": "3036000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:17.896212+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 162000, "total_debt": 162000, "total_liabilities": null, "total_equity": 13510000, "shares_outstanding": 52341762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393088, "ticker_id": 27631, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:17.896212+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "162000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52341762", "totalCurrentAssets": null, "totalShareholderEquity": "13510000", "totalCurrentLiabilities": "7829000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7829000, "long_term_debt": 162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13510000, "shares_outstanding": 52341762, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "162000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52341762", "totalCurrentAssets": null, "totalShareholderEquity": "13510000", "totalCurrentLiabilities": "7829000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:17.896212+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4254000, "total_current_assets": 18132000, "total_assets": 22966000, "short_term_debt": 492000, "long_term_debt": 238000, "total_debt": 730000, "total_liabilities": null, "total_equity": 14164000, "shares_outstanding": 52789655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393089, "ticker_id": 27631, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:17.896212+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "730000", "totalAssets": "22966000", "longTermDebt": "238000", "shortTermDebt": "492000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "52789655", "totalCurrentAssets": "18132000", "totalShareholderEquity": "14164000", "totalCurrentLiabilities": "8393000", "cashAndShortTermInvestments": "4254000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4254000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22966000, "short_term_debt": 492000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8393000, "long_term_debt": 238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14164000, "shares_outstanding": 52789655, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "730000", "totalAssets": "22966000", "longTermDebt": "238000", "shortTermDebt": "492000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "52789655", "totalCurrentAssets": "18132000", "totalShareholderEquity": "14164000", "totalCurrentLiabilities": "8393000", "cashAndShortTermInvestments": "4254000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }