{ "ticker": { "uuid": "690a5b72-eafa-47f7-bb9a-3c4f70e9ad2a", "symbol": "MPAL", "name": "MEDPAL AI PLC ORD 0.02P", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/690a5b72-eafa-47f7-bb9a-3c4f70e9ad2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/690a5b72-eafa-47f7-bb9a-3c4f70e9ad2a/" }, "ticker_metadata": { "id": 30009, "uuid": "690a5b72-eafa-47f7-bb9a-3c4f70e9ad2a", "symbol": "MPAL", "name": "MEDPAL AI PLC ORD 0.02P", "asset_type": "equity", "market_cap": 15401025, "stock_exchange_id": 19, "industry": "Health Information Services", "sector": "Healthcare", "description": "MedPal AI PLC operates as a digital health and artificial intelligence company focused on wellness management. The company's application aggregates data from wearable fitness trackers or health apps, such as Apple Health, Google Fit, Whoop, Fitbit, and Garmin into a unified health profile, enabling personalized lifestyle recommendations through its AI wellness coach, as well as operates as a non-clinical wellness facilitator. MedPal AI PLC was incorporated in 2021 and is based in London, United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "690a5b72-eafa-47f7-bb9a-3c4f70e9ad2a", "symbol": "MPAL", "name": "MEDPAL AI PLC ORD 0.02P", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/690a5b72-eafa-47f7-bb9a-3c4f70e9ad2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/690a5b72-eafa-47f7-bb9a-3c4f70e9ad2a/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.51, "value": 0.5, "quality": 0.48, "momentum": 0.49, "coverage": 0.545, "confidence": 0.537, "delta": null }, "headline_factors": { "price": 2.75, "market_cap": 1251675260, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0019, "roe": -7.7714, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.9232 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:37.529155+00:00", "batch_id": "" }, "size": { "price_close": 2.75, "market_cap": 1251675260, "market_cap_usd": 1251675260, "enterprise_value": 1252415475, "shares_outstanding": 455154640, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2430.6545, "ptbv_ratio": 2430.6545, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1442.1485, "ev_ebitda": null, "ev_ebit": -580.0999, "ev_sales": null, "ev_fcf": -1443.0013, "earnings_yield": null, "fcf_yield": -0.0007, "price_to_sales": null, "price_to_book": 2430.6545, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0019, "shareholder_yield": -0.0019, "debt_paydown_yield": null, "total_yield": -0.0019 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -7.7714, "roa": -1.7236, "roic": -1.29, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.2169, "accruals_ratio": -1.3777, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3429, "debt_to_assets": 0.3206, "interest_coverage": null, "current_ratio": 1.0365, "quick_ratio": 1.0365, "net_debt": 740215, "local_beta": 1.6452, "volatility_252d": 0.9232, "volatility_60d": 1.8354, "max_drawdown_12m": -0.7762, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0577, "price_return_3m": -0.1538, "price_return_6m": -0.6207, "price_return_9m": -0.7179, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.6207, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.7381, "distance_from_52w_low": 0.1702, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2158965, "ebitda_ttm": -2158965, "net_income_ttm": -4001912, "eps_diluted_ttm": -0.0088, "operating_cash_flow_ttm": -803106, "capital_expenditure_ttm": -64818, "fcf_ttm": -867924, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2404795, "interest_expense_ttm": null, "cash_and_equivalents": 4189, "total_current_assets": 1481311, "total_current_liabilities": 1429188, "net_ppe": null, "total_assets": 2321834, "total_debt": 744404, "total_equity": 514954, "net_working_capital": 350342, "book_value_per_share": 0.0011, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0011 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 51, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.4899, "os_score": 0.51, "value_percentile": 0.5, "quality_percentile": 0.48, "momentum_percentile": 0.49, "factor_coverage": 0.545, "signal_confidence": 0.537, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8886, "ticker_id": 30009, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:37.529155+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.75, "market_cap": 1251675260, "market_cap_usd": 1251675260, "enterprise_value": 1252415475, "shares_outstanding": 455154640, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2430.65450506, "ptbv_ratio": 2430.65450506, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1442.14846, "ev_ebitda": null, "ev_ebit": -580.09994372, "ev_sales": null, "ev_fcf": -1443.00131694, "earnings_yield": null, "fcf_yield": -0.000693, "dividend_yield": 0, "buyback_yield": -0.00192126, "shareholder_yield": -0.00192126, "debt_paydown_yield": null, "total_yield": -0.00192126, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -7.77139706, "roa": -1.72359953, "roic": -1.29004441, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.21687733, "accruals_ratio": -1.37770659, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.34285641, "debt_to_assets": 0.32061035, "interest_coverage": null, "current_ratio": 1.03647036, "quick_ratio": 1.03647036, "net_debt": 740215, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05769231, "price_return_3m": -0.15384615, "price_return_6m": -0.62068966, "price_return_9m": -0.71794872, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.73809524, "distance_from_52w_low": 0.17021277, "relative_strength": null, "local_beta": 1.6452, "volatility_252d": 0.923161, "volatility_60d": 1.835401, "max_drawdown_12m": -0.77619048, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2158965, "ebitda_ttm": -2158965, "net_income_ttm": -4001912, "eps_diluted_ttm": -0.00879242, "operating_cash_flow_ttm": -803106, "capital_expenditure_ttm": -64818, "fcf_ttm": -867924, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2404795, "interest_expense_ttm": null, "cash_and_equivalents": 4189, "total_current_assets": 1481311, "total_current_liabilities": 1429188, "net_ppe": null, "total_assets": 2321834, "total_debt": 744404, "total_equity": 514954, "net_working_capital": 350342, "book_value_per_share": 0.00113138, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00113138, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 51, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.545, "signal_confidence": 0.537, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.75, "os": 0.51, "value": 0.5, "quality": 0.48, "momentum": 0.49, "confidence": 0.537, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0019, "roe": -7.7714, "momentum_12_1": null, "complete_fields": { "id": 8886, "ticker_id": 30009, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:37.529155+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.75, "market_cap": 1251675260, "market_cap_usd": 1251675260, "enterprise_value": 1252415475, "shares_outstanding": 455154640, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2430.65450506, "ptbv_ratio": 2430.65450506, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1442.14846, "ev_ebitda": null, "ev_ebit": -580.09994372, "ev_sales": null, "ev_fcf": -1443.00131694, "earnings_yield": null, "fcf_yield": -0.000693, "dividend_yield": 0, "buyback_yield": -0.00192126, "shareholder_yield": -0.00192126, "debt_paydown_yield": null, "total_yield": -0.00192126, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -7.77139706, "roa": -1.72359953, "roic": -1.29004441, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.21687733, "accruals_ratio": -1.37770659, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.34285641, "debt_to_assets": 0.32061035, "interest_coverage": null, "current_ratio": 1.03647036, "quick_ratio": 1.03647036, "net_debt": 740215, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05769231, "price_return_3m": -0.15384615, "price_return_6m": -0.62068966, "price_return_9m": -0.71794872, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.73809524, "distance_from_52w_low": 0.17021277, "relative_strength": null, "local_beta": 1.6452, "volatility_252d": 0.923161, "volatility_60d": 1.835401, "max_drawdown_12m": -0.77619048, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2158965, "ebitda_ttm": -2158965, "net_income_ttm": -4001912, "eps_diluted_ttm": -0.00879242, "operating_cash_flow_ttm": -803106, "capital_expenditure_ttm": -64818, "fcf_ttm": -867924, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2404795, "interest_expense_ttm": null, "cash_and_equivalents": 4189, "total_current_assets": 1481311, "total_current_liabilities": 1429188, "net_ppe": null, "total_assets": 2321834, "total_debt": 744404, "total_equity": 514954, "net_working_capital": 350342, "book_value_per_share": 0.00113138, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00113138, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 51, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.545, "signal_confidence": 0.537, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:14.224637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2158965, "ebitda": -2158965, "pretax_income": null, "tax_provision": null, "net_income": -4001912, "net_income_to_common": -4001912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1537124, "total_current_assets": 1791875, "total_assets": 2049193, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 1388751, "shares_outstanding": 413083335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -803106, "capital_expenditure": -64818, "free_cash_flow": -867924, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2404795, "net_debt_issued": null }, "complete_fields": { "id": 395967, "ticker_id": 30009, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:14.224637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2158965", "netIncome": "-4001912", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-2158965", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": "2049193", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "413083335", "totalCurrentAssets": "1791875", "totalShareholderEquity": "1388751", "totalCurrentLiabilities": "660442", "cashAndShortTermInvestments": "1537124" }, "cashflow": { "freeCashFlow": "-867924", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2404795", "repaymentOfDebt": null, "fiscalDateEnding": "2025-08-31", "operatingCashflow": "-803106", "repurchaseOfStock": null, "capitalExpenditures": "-64818" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2158965, "depreciation_amortisation": null, "ebitda": -2158965, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4001912, "net_income_continuing_ops": null, "net_income_to_common": -4001912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1537124, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1791875, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2049193, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 660442, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1388751, "shares_outstanding": 413083335, "operating_cash_flow": -803106, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64818, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2404795, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -867924, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2158965", "netIncome": "-4001912", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-2158965", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": "2049193", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "413083335", "totalCurrentAssets": "1791875", "totalShareholderEquity": "1388751", "totalCurrentLiabilities": "660442", "cashAndShortTermInvestments": "1537124" }, "cashflow": { "freeCashFlow": "-867924", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2404795", "repaymentOfDebt": null, "fiscalDateEnding": "2025-08-31", "operatingCashflow": "-803106", "repurchaseOfStock": null, "capitalExpenditures": "-64818" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:14.224637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13359, "ebitda": -13359, "pretax_income": null, "tax_provision": null, "net_income": -13587, "net_income_to_common": -13587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253, "total_current_assets": 32753, "total_assets": 32753, "short_term_debt": 8875, "long_term_debt": null, "total_debt": 8875, "total_liabilities": null, "total_equity": -11981, "shares_outstanding": 413083335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3748, "capital_expenditure": null, "free_cash_flow": -3748, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3920, "net_debt_issued": null }, "complete_fields": { "id": 395969, "ticker_id": 30009, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:14.224637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13359", "netIncome": "-13587", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-13359", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "8875", "totalAssets": "32753", "longTermDebt": null, "shortTermDebt": "8875", "fiscalDateEnding": "2024-08-31", "totalLiabilities": null, "sharesOutstanding": "413083335", "totalCurrentAssets": "32753", "totalShareholderEquity": "-11981", "totalCurrentLiabilities": "44734", "cashAndShortTermInvestments": "253" }, "cashflow": { "freeCashFlow": "-3748", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3920", "repaymentOfDebt": null, "fiscalDateEnding": "2024-08-31", "operatingCashflow": "-3748", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13359, "depreciation_amortisation": null, "ebitda": -13359, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13587, "net_income_continuing_ops": null, "net_income_to_common": -13587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32753, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32753, "short_term_debt": 8875, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44734, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8875, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -11981, "shares_outstanding": 413083335, "operating_cash_flow": -3748, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3920, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3748, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13359", "netIncome": "-13587", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-13359", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "8875", "totalAssets": "32753", "longTermDebt": null, "shortTermDebt": "8875", "fiscalDateEnding": "2024-08-31", "totalLiabilities": null, "sharesOutstanding": "413083335", "totalCurrentAssets": "32753", "totalShareholderEquity": "-11981", "totalCurrentLiabilities": "44734", "cashAndShortTermInvestments": "253" }, "cashflow": { "freeCashFlow": "-3748", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3920", "repaymentOfDebt": null, "fiscalDateEnding": "2024-08-31", "operatingCashflow": "-3748", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:14.224637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13593, "ebitda": -13593, "pretax_income": null, "tax_provision": null, "net_income": -13821, "net_income_to_common": -13821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81, "total_current_assets": 29501, "total_assets": 29501, "short_term_debt": 6515, "long_term_debt": null, "total_debt": 6515, "total_liabilities": null, "total_equity": -5394, "shares_outstanding": 413083335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -526, "capital_expenditure": null, "free_cash_flow": -526, "dividends_paid": null, "share_repurchases": null, "shares_issued": 530, "net_debt_issued": null }, "complete_fields": { "id": 395970, "ticker_id": 30009, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:14.224637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13593", "netIncome": "-13821", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-13593", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6515", "totalAssets": "29501", "longTermDebt": null, "shortTermDebt": "6515", "fiscalDateEnding": "2023-08-31", "totalLiabilities": null, "sharesOutstanding": "413083335", "totalCurrentAssets": "29501", "totalShareholderEquity": "-5394", "totalCurrentLiabilities": "34895", "cashAndShortTermInvestments": "81" }, "cashflow": { "freeCashFlow": "-526", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "530", "repaymentOfDebt": null, "fiscalDateEnding": "2023-08-31", "operatingCashflow": "-526", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13593, "depreciation_amortisation": null, "ebitda": -13593, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13821, "net_income_continuing_ops": null, "net_income_to_common": -13821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29501, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29501, "short_term_debt": 6515, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34895, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6515, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5394, "shares_outstanding": 413083335, "operating_cash_flow": -526, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 530, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -526, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13593", "netIncome": "-13821", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-13593", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6515", "totalAssets": "29501", "longTermDebt": null, "shortTermDebt": "6515", "fiscalDateEnding": "2023-08-31", "totalLiabilities": null, "sharesOutstanding": "413083335", "totalCurrentAssets": "29501", "totalShareholderEquity": "-5394", "totalCurrentLiabilities": "34895", "cashAndShortTermInvestments": "81" }, "cashflow": { "freeCashFlow": "-526", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "530", "repaymentOfDebt": null, "fiscalDateEnding": "2023-08-31", "operatingCashflow": "-526", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:14.224637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -35623, "ebitda": -35623, "pretax_income": null, "tax_provision": null, "net_income": -55523, "net_income_to_common": -55523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77, "total_current_assets": 30807, "total_assets": 30807, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 8427, "shares_outstanding": 413083335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48923, "capital_expenditure": null, "free_cash_flow": -48923, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49000, "net_debt_issued": null }, "complete_fields": { "id": 395971, "ticker_id": 30009, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:14.224637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-35623", "netIncome": "-55523", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-35623", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": "30807", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-08-31", "totalLiabilities": null, "sharesOutstanding": "413083335", "totalCurrentAssets": "30807", "totalShareholderEquity": "8427", "totalCurrentLiabilities": "22380", "cashAndShortTermInvestments": "77" }, "cashflow": { "freeCashFlow": "-48923", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "49000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-08-31", "operatingCashflow": "-48923", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35623, "depreciation_amortisation": null, "ebitda": -35623, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -55523, "net_income_continuing_ops": null, "net_income_to_common": -55523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30807, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30807, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22380, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8427, "shares_outstanding": 413083335, "operating_cash_flow": -48923, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -48923, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-35623", "netIncome": "-55523", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-35623", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": "30807", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-08-31", "totalLiabilities": null, "sharesOutstanding": "413083335", "totalCurrentAssets": "30807", "totalShareholderEquity": "8427", "totalCurrentLiabilities": "22380", "cashAndShortTermInvestments": "77" }, "cashflow": { "freeCashFlow": "-48923", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "49000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-08-31", "operatingCashflow": "-48923", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:14.224637+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4189, "total_current_assets": 1481311, "total_assets": 2321834, "short_term_debt": 302408, "long_term_debt": 377692, "total_debt": 744404, "total_liabilities": null, "total_equity": 514954, "shares_outstanding": 455154640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395965, "ticker_id": 30009, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:14.224637+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "744404", "totalAssets": "2321834", "longTermDebt": "377692", "shortTermDebt": "302408", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "455154640", "totalCurrentAssets": "1481311", "totalShareholderEquity": "514954", "totalCurrentLiabilities": "1429188", "cashAndShortTermInvestments": "4189" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4189, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1481311, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2321834, "short_term_debt": 302408, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1429188, "long_term_debt": 377692, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 744404, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 514954, "shares_outstanding": 455154640, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "744404", "totalAssets": "2321834", "longTermDebt": "377692", "shortTermDebt": "302408", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "455154640", "totalCurrentAssets": "1481311", "totalShareholderEquity": "514954", "totalCurrentLiabilities": "1429188", "cashAndShortTermInvestments": "4189" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:14.224637+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1455537, "total_current_assets": 1581978, "total_assets": 1774478, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 1744033, "shares_outstanding": 413083335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395966, "ticker_id": 30009, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:14.224637+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "1774478", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "413083335", "totalCurrentAssets": "1581978", "totalShareholderEquity": "1744033", "totalCurrentLiabilities": "30445", "cashAndShortTermInvestments": "1455537" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1455537, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1581978, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1774478, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30445, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1744033, "shares_outstanding": 413083335, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "1774478", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "413083335", "totalCurrentAssets": "1581978", "totalShareholderEquity": "1744033", "totalCurrentLiabilities": "30445", "cashAndShortTermInvestments": "1455537" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:14.224637+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1455537, "total_current_assets": 1581978, "total_assets": 1774478, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 1744033, "shares_outstanding": 413083335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395968, "ticker_id": 30009, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:14.224637+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "1774478", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "413083335", "totalCurrentAssets": "1581978", "totalShareholderEquity": "1744033", "totalCurrentLiabilities": "30445", "cashAndShortTermInvestments": "1455537" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1455537, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1581978, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1774478, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30445, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1744033, "shares_outstanding": 413083335, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "1774478", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "413083335", "totalCurrentAssets": "1581978", "totalShareholderEquity": "1744033", "totalCurrentLiabilities": "30445", "cashAndShortTermInvestments": "1455537" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }