{ "ticker": { "uuid": "69172413-347b-4e31-a5d4-378a67d4fa87", "symbol": "MX", "name": "Methanex Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/69172413-347b-4e31-a5d4-378a67d4fa87/", "api_url": "https://sharemaestro.com/factors/api/tickers/69172413-347b-4e31-a5d4-378a67d4fa87/" }, "latest_snapshot": { "ticker": { "uuid": "69172413-347b-4e31-a5d4-378a67d4fa87", "symbol": "MX", "name": "Methanex Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/69172413-347b-4e31-a5d4-378a67d4fa87/", "api_url": "https://sharemaestro.com/factors/api/tickers/69172413-347b-4e31-a5d4-378a67d4fa87/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.33, "value": 0.33, "quality": 0.21, "momentum": 0.81, "coverage": 0.909, "confidence": 0.871, "delta": 3 }, "headline_factors": { "price": 78.72, "market_cap": 6090114783.36, "pe_ratio": null, "earnings_yield": 0.0356, "ebitda_to_ev": 0.0767, "shareholder_yield": 0.013, "roe": -0.0187, "piotroski_f_score": 4, "momentum_12_1": 0.4684, "volatility_252d": 0.4459 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 13.0324, "earnings_yield": 0.0356, "fcf_yield": 0.0802, "shareholder_yield": 0.013 }, "quality": { "roe": -0.0187, "roic": 0.0461, "gross_margin": 0.2172, "fcf_margin": 0.2068, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0351, "eps_growth_1y": -0.5755, "fcf_growth_1y": 0.6277 }, "momentum": { "price_return_12m": 0.6977, "momentum_12_1": 0.4684, "relative_strength": 0.4113 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.21, "momentum_percentile": 0.81, "growth_composite": 96, "yield_composite": 74, "overall_composite": 67, "os_score": 0.33, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.08, "os": 0.35, "value": 0.32, "quality": 0.22, "momentum": 0.82, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0352, "shareholder_yield": 0.0127, "roe": -0.0187, "momentum_12_1": 0.841 }, { "week_end_date": "2026-06-14", "price": 82.84, "os": 0.34, "value": 0.32, "quality": 0.22, "momentum": 0.81, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0344, "shareholder_yield": 0.0122, "roe": -0.0187, "momentum_12_1": 0.8097 }, { "week_end_date": "2026-06-21", "price": 75.57, "os": 0.32, "value": 0.34, "quality": 0.22, "momentum": 0.75, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0365, "shareholder_yield": 0.0135, "roe": -0.0187, "momentum_12_1": 0.6371 }, { "week_end_date": "2026-06-28", "price": 68.09, "os": 0.63, "value": 0.63, "quality": 0.23, "momentum": 0.74, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.039, "shareholder_yield": 0.015, "roe": -0.0187, "momentum_12_1": 0.7592 }, { "week_end_date": "2026-07-05", "price": 65.09, "os": 0.65, "value": 0.66, "quality": 0.22, "momentum": 0.74, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0401, "shareholder_yield": 0.0157, "roe": -0.0187, "momentum_12_1": 0.7273 }, { "week_end_date": "2026-07-12", "price": 68.85, "os": 0.66, "value": 0.64, "quality": 0.21, "momentum": 0.8, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0387, "shareholder_yield": 0.0148, "roe": -0.0187, "momentum_12_1": 0.8249 }, { "week_end_date": "2026-07-19", "price": 76.73, "os": 0.36, "value": 0.34, "quality": 0.21, "momentum": 0.83, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0362, "shareholder_yield": 0.0133, "roe": -0.0187, "momentum_12_1": 0.6523 }, { "week_end_date": "2026-07-26", "price": 78.72, "os": 0.33, "value": 0.33, "quality": 0.21, "momentum": 0.81, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0356, "shareholder_yield": 0.013, "roe": -0.0187, "momentum_12_1": 0.4684 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3589224000, "cost_of_revenue": 2680135000, "gross_profit": 909089000, "ebit": 463078000, "ebitda": 868941000, "pretax_income": null, "tax_provision": null, "net_income": 79876000, "net_income_to_common": 79876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425331000, "total_current_assets": 1486932000, "total_assets": 7282656000, "short_term_debt": 41362000, "long_term_debt": 2711538000, "total_debt": 3508083000, "total_liabilities": null, "total_equity": 2443208000, "shares_outstanding": 77339520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1015560000, "capital_expenditure": -98993000, "free_cash_flow": 916567000, "dividends_paid": -53552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 196782000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3589224000, "cost_of_revenue": 2680135000, "gross_profit": 909089000, "ebit": 463078000, "ebitda": 868941000, "pretax_income": null, "tax_provision": null, "net_income": 79876000, "net_income_to_common": 79876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425331000, "total_current_assets": 1486932000, "total_assets": 7282656000, "short_term_debt": 41362000, "long_term_debt": 2711538000, "total_debt": 3508083000, "total_liabilities": null, "total_equity": 2443208000, "shares_outstanding": 77339520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1015560000, "capital_expenditure": -98993000, "free_cash_flow": 916567000, "dividends_paid": -53552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 196782000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3589224000, "cost_of_revenue": 2680135000, "gross_profit": 909089000, "ebit": 463078000, "ebitda": 868941000, "pretax_income": null, "tax_provision": null, "net_income": 79876000, "net_income_to_common": 79876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425331000, "total_current_assets": 1486932000, "total_assets": 7282656000, "short_term_debt": 41362000, "long_term_debt": 2711538000, "total_debt": 3508083000, "total_liabilities": null, "total_equity": 2443208000, "shares_outstanding": 77339520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1015560000, "capital_expenditure": -98993000, "free_cash_flow": 916567000, "dividends_paid": -53552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 196782000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3589224000, "cost_of_revenue": 2680135000, "gross_profit": 909089000, "ebit": 463078000, "ebitda": 868941000, "pretax_income": null, "tax_provision": null, "net_income": 79876000, "net_income_to_common": 79876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425331000, "total_current_assets": 1486932000, "total_assets": 7282656000, "short_term_debt": 41362000, "long_term_debt": 2711538000, "total_debt": 3508083000, "total_liabilities": null, "total_equity": 2443208000, "shares_outstanding": 77339520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1015560000, "capital_expenditure": -98993000, "free_cash_flow": 916567000, "dividends_paid": -53552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 196782000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3589224000, "cost_of_revenue": 2680135000, "gross_profit": 909089000, "ebit": 463078000, "ebitda": 868941000, "pretax_income": null, "tax_provision": null, "net_income": 79876000, "net_income_to_common": 79876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425331000, "total_current_assets": 1486932000, "total_assets": 7282656000, "short_term_debt": 41362000, "long_term_debt": 2711538000, "total_debt": 3508083000, "total_liabilities": null, "total_equity": 2443208000, "shares_outstanding": 77339520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1015560000, "capital_expenditure": -98993000, "free_cash_flow": 916567000, "dividends_paid": -53552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 196782000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3589224000, "cost_of_revenue": 2680135000, "gross_profit": 909089000, "ebit": 463078000, "ebitda": 868941000, "pretax_income": null, "tax_provision": null, "net_income": 79876000, "net_income_to_common": 79876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425331000, "total_current_assets": 1486932000, "total_assets": 7282656000, "short_term_debt": 41362000, "long_term_debt": 2711538000, "total_debt": 3508083000, "total_liabilities": null, "total_equity": 2443208000, "shares_outstanding": 77339520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1015560000, "capital_expenditure": -98993000, "free_cash_flow": 916567000, "dividends_paid": -53552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 196782000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3589224000, "cost_of_revenue": 2680135000, "gross_profit": 909089000, "ebit": 463078000, "ebitda": 868941000, "pretax_income": null, "tax_provision": null, "net_income": 79876000, "net_income_to_common": 79876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425331000, "total_current_assets": 1486932000, "total_assets": 7282656000, "short_term_debt": 41362000, "long_term_debt": 2711538000, "total_debt": 3508083000, "total_liabilities": null, "total_equity": 2443208000, "shares_outstanding": 77339520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1015560000, "capital_expenditure": -98993000, "free_cash_flow": 916567000, "dividends_paid": -53552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 196782000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3719829000, "cost_of_revenue": 3009407000, "gross_profit": 710422000, "ebit": 324719000, "ebitda": 798423000, "pretax_income": null, "tax_provision": null, "net_income": 163986000, "net_income_to_common": 163986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891910000, "total_current_assets": 1910819000, "total_assets": 6597126000, "short_term_debt": 13727000, "long_term_debt": 2401208000, "total_debt": 3233140000, "total_liabilities": null, "total_equity": 2093559000, "shares_outstanding": 67395212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737178000, "capital_expenditure": -174072000, "free_cash_flow": 563106000, "dividends_paid": -49867000, "share_repurchases": 0, "shares_issued": 227000, "net_debt_issued": 121768000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 973718000, "cost_of_revenue": 770476000, "gross_profit": 203242000, "ebit": 83359000, "ebitda": 181337000, "pretax_income": null, "tax_provision": null, "net_income": -13619000, "net_income_to_common": -13619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379024000, "total_current_assets": 1496514000, "total_assets": 7208686000, "short_term_debt": 41848000, "long_term_debt": 2650087000, "total_debt": 3453582000, "total_liabilities": null, "total_equity": 2407709000, "shares_outstanding": 77364263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132069000, "capital_expenditure": -22417000, "free_cash_flow": 109652000, "dividends_paid": -14351000, "share_repurchases": null, "shares_issued": 990000, "net_debt_issued": -97952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 973718000, "cost_of_revenue": 770476000, "gross_profit": 203242000, "ebit": 83359000, "ebitda": 181337000, "pretax_income": null, "tax_provision": null, "net_income": -13619000, "net_income_to_common": -13619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379024000, "total_current_assets": 1496514000, "total_assets": 7208686000, "short_term_debt": 41848000, "long_term_debt": 2650087000, "total_debt": 3453582000, "total_liabilities": null, "total_equity": 2407709000, "shares_outstanding": 77364263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132069000, "capital_expenditure": -22417000, "free_cash_flow": 109652000, "dividends_paid": -14351000, "share_repurchases": null, "shares_issued": 990000, "net_debt_issued": -97952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 973718000, "cost_of_revenue": 770476000, "gross_profit": 203242000, "ebit": 83359000, "ebitda": 181337000, "pretax_income": null, "tax_provision": null, "net_income": -13619000, "net_income_to_common": -13619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379024000, "total_current_assets": 1496514000, "total_assets": 7208686000, "short_term_debt": 41848000, "long_term_debt": 2650087000, "total_debt": 3453582000, "total_liabilities": null, "total_equity": 2407709000, "shares_outstanding": 77364263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132069000, "capital_expenditure": -22417000, "free_cash_flow": 109652000, "dividends_paid": -14351000, "share_repurchases": null, "shares_issued": 990000, "net_debt_issued": -97952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 973718000, "cost_of_revenue": 770476000, "gross_profit": 203242000, "ebit": 83359000, "ebitda": 181337000, "pretax_income": null, "tax_provision": null, "net_income": -13619000, "net_income_to_common": -13619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379024000, "total_current_assets": 1496514000, "total_assets": 7208686000, "short_term_debt": 41848000, "long_term_debt": 2650087000, "total_debt": 3453582000, "total_liabilities": null, "total_equity": 2407709000, "shares_outstanding": 77364263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132069000, "capital_expenditure": -22417000, "free_cash_flow": 109652000, "dividends_paid": -14351000, "share_repurchases": null, "shares_issued": 990000, "net_debt_issued": -97952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 973718000, "cost_of_revenue": 770476000, "gross_profit": 203242000, "ebit": 83359000, "ebitda": 181337000, "pretax_income": null, "tax_provision": null, "net_income": -13619000, "net_income_to_common": -13619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379024000, "total_current_assets": 1496514000, "total_assets": 7208686000, "short_term_debt": 41848000, "long_term_debt": 2650087000, "total_debt": 3453582000, "total_liabilities": null, "total_equity": 2407709000, "shares_outstanding": 77364263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132069000, "capital_expenditure": -22417000, "free_cash_flow": 109652000, "dividends_paid": -14351000, "share_repurchases": null, "shares_issued": 990000, "net_debt_issued": -97952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 973718000, "cost_of_revenue": 770476000, "gross_profit": 203242000, "ebit": 83359000, "ebitda": 181337000, "pretax_income": null, "tax_provision": null, "net_income": -13619000, "net_income_to_common": -13619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379024000, "total_current_assets": 1496514000, "total_assets": 7208686000, "short_term_debt": 41848000, "long_term_debt": 2650087000, "total_debt": 3453582000, "total_liabilities": null, "total_equity": 2407709000, "shares_outstanding": 77364263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132069000, "capital_expenditure": -22417000, "free_cash_flow": 109652000, "dividends_paid": -14351000, "share_repurchases": null, "shares_issued": 990000, "net_debt_issued": -97952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 973718000, "cost_of_revenue": 770476000, "gross_profit": 203242000, "ebit": 83359000, "ebitda": 181337000, "pretax_income": null, "tax_provision": null, "net_income": -13619000, "net_income_to_common": -13619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379024000, "total_current_assets": 1496514000, "total_assets": 7208686000, "short_term_debt": 41848000, "long_term_debt": 2650087000, "total_debt": 3453582000, "total_liabilities": null, "total_equity": 2407709000, "shares_outstanding": 77364263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132069000, "capital_expenditure": -22417000, "free_cash_flow": 109652000, "dividends_paid": -14351000, "share_repurchases": null, "shares_issued": 990000, "net_debt_issued": -97952000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 968810000, "cost_of_revenue": 770524000, "gross_profit": 198286000, "ebit": 71481000, "ebitda": 125394000, "pretax_income": null, "tax_provision": null, "net_income": -88757000, "net_income_to_common": -88757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425331000, "total_current_assets": 1486932000, "total_assets": 7282656000, "short_term_debt": 41362000, "long_term_debt": 2711538000, "total_debt": 3508083000, "total_liabilities": null, "total_equity": 2443208000, "shares_outstanding": 77339520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239312000, "capital_expenditure": -14163000, "free_cash_flow": 225149000, "dividends_paid": -14308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -112611000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 968810000, "cost_of_revenue": 770524000, "gross_profit": 198286000, "ebit": 71481000, "ebitda": 125394000, "pretax_income": null, "tax_provision": null, "net_income": -88757000, "net_income_to_common": -88757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425331000, "total_current_assets": 1486932000, "total_assets": 7282656000, "short_term_debt": 41362000, "long_term_debt": 2711538000, "total_debt": 3508083000, "total_liabilities": null, "total_equity": 2443208000, "shares_outstanding": 77339520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239312000, "capital_expenditure": -14163000, "free_cash_flow": 225149000, "dividends_paid": -14308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -112611000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 968810000, "cost_of_revenue": 770524000, "gross_profit": 198286000, "ebit": 71481000, "ebitda": 125394000, "pretax_income": null, "tax_provision": null, "net_income": -88757000, "net_income_to_common": -88757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425331000, "total_current_assets": 1486932000, "total_assets": 7282656000, "short_term_debt": 41362000, "long_term_debt": 2711538000, "total_debt": 3508083000, "total_liabilities": null, "total_equity": 2443208000, "shares_outstanding": 77339520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239312000, "capital_expenditure": -14163000, "free_cash_flow": 225149000, "dividends_paid": -14308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -112611000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 968810000, "cost_of_revenue": 770524000, "gross_profit": 198286000, "ebit": 71481000, "ebitda": 125394000, "pretax_income": null, "tax_provision": null, "net_income": -88757000, "net_income_to_common": -88757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425331000, "total_current_assets": 1486932000, "total_assets": 7282656000, "short_term_debt": 41362000, "long_term_debt": 2711538000, "total_debt": 3508083000, "total_liabilities": null, "total_equity": 2443208000, "shares_outstanding": 77339520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239312000, "capital_expenditure": -14163000, "free_cash_flow": 225149000, "dividends_paid": -14308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -112611000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 968810000, "cost_of_revenue": 770524000, "gross_profit": 198286000, "ebit": 71481000, "ebitda": 125394000, "pretax_income": null, "tax_provision": null, "net_income": -88757000, "net_income_to_common": -88757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425331000, "total_current_assets": 1486932000, "total_assets": 7282656000, "short_term_debt": 41362000, "long_term_debt": 2711538000, "total_debt": 3508083000, "total_liabilities": null, "total_equity": 2443208000, "shares_outstanding": 77339520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239312000, "capital_expenditure": -14163000, "free_cash_flow": 225149000, "dividends_paid": -14308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -112611000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }