{ "ticker": { "uuid": "69172413-347b-4e31-a5d4-378a67d4fa87", "symbol": "MX", "name": "Methanex Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/69172413-347b-4e31-a5d4-378a67d4fa87/", "api_url": "https://sharemaestro.com/factors/api/tickers/69172413-347b-4e31-a5d4-378a67d4fa87/" }, "ticker_metadata": { "id": 36276, "uuid": "69172413-347b-4e31-a5d4-378a67d4fa87", "symbol": "MX", "name": "Methanex Corporation", "asset_type": "equity", "market_cap": 6309829120, "stock_exchange_id": 42, "industry": "Chemicals", "sector": "Basic Materials", "description": "Methanex Corporation engages in the production and sale of methanol and ammonia in Asia Pacific, North America, Europe, and South America. It also owns and leases in-region storage and terminal facilities. The company serves chemical and petrochemical producers. Methanex Corporation was incorporated in 1968 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "69172413-347b-4e31-a5d4-378a67d4fa87", "symbol": "MX", "name": "Methanex Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/69172413-347b-4e31-a5d4-378a67d4fa87/", "api_url": "https://sharemaestro.com/factors/api/tickers/69172413-347b-4e31-a5d4-378a67d4fa87/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.34, "value": 0.32, "quality": 0.21, "momentum": 0.82, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 80.34, "market_cap": 6215444579.96, "pe_ratio": null, "earnings_yield": 0.0351, "ebitda_to_ev": 0.0757, "shareholder_yield": 0.0089, "roe": -0.0187, "piotroski_f_score": 4, "momentum_12_1": 0.8471, "volatility_252d": 0.4154 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.995408+00:00", "batch_id": "" }, "size": { "price_close": 80.34, "market_cap": 6215444579.9629, "market_cap_usd": 6215444579.9629, "enterprise_value": 9584593579.9629, "shares_outstanding": 77364263, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.5815, "ptbv_ratio": 2.5815, "ps_ratio": 1.6952, "pcf_ratio": 7.4666, "pfcf_ratio": 8.1963, "ev_ebitda": 13.2051, "ev_ebit": 28.4653, "ev_sales": 2.6141, "ev_fcf": 12.6391, "earnings_yield": 0.0351, "fcf_yield": 0.0791, "price_to_sales": 1.6952, "price_to_book": 2.5815, "price_to_cashflow": 7.4666, "ebitda_to_ev": 0.0757, "sales_yield": 0.3825 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0089, "debt_paydown_yield": 0, "total_yield": 0.0089 }, "quality": { "gross_margin": 0.2172, "operating_margin": 0.0918, "net_margin": -0.0123, "ebitda_margin": 0.198, "fcf_margin": 0.2068, "roe": -0.0187, "roa": -0.0062, "roic": 0.0461, "roc_greenblatt": 0.0608, "asset_turnover": 0.5086, "cash_conversion": -16.839, "accruals_ratio": -0.1217, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 5.8175, "revenue_stability_5y": 0.0842, "eps_surprise_avg": -58.3134, "sue_score": -1.0455, "gross_profit_to_assets": 0.1105, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.2359, "debt_to_assets": 0.4791, "interest_coverage": 1.5014, "current_ratio": 1.9574, "quick_ratio": 1.9574, "net_debt": 3074558000, "local_beta": -0.063, "volatility_252d": 0.4154, "volatility_60d": 0.9814, "max_drawdown_12m": -0.1803, "risk_adjusted_momentum": 2.0394 }, "growth": { "revenue_growth_1y": -0.0351, "revenue_growth_3y_cagr": -0.0593, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5755, "eps_growth_3y_cagr": -0.3911, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6277, "book_value_growth_1y": 0.017, "revenue_growth": -0.0351, "earnings_growth": -0.5755 }, "momentum": { "price_return_1m": -0.0248, "price_return_3m": 0.1941, "price_return_6m": 0.5371, "price_return_9m": 0.524, "price_return_12m": 0.8014, "price_return_12m_ex1m": 0.8471, "momentum_6m": 0.5371, "momentum_12m": 0.8014, "momentum_12_1": 0.8471, "distance_from_52w_high": -0.113, "distance_from_52w_low": 0.7866, "relative_strength": 0.4993 }, "raw_ttm": { "revenue_ttm": 3666468000, "gross_profit_ttm": 796503000, "ebit_ttm": 336712000, "ebitda_ttm": 725825000, "net_income_ttm": -45034000, "eps_diluted_ttm": -0.5821, "operating_cash_flow_ttm": 832431000, "capital_expenditure_ttm": -74104000, "fcf_ttm": 758327000, "dividends_paid_ttm": -55435000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 224266000, "cash_and_equivalents": 379024000, "total_current_assets": 1496514000, "total_current_liabilities": 764557000, "net_ppe": 5144880000, "total_assets": 7208686000, "total_debt": 3453582000, "total_equity": 2407709000, "net_working_capital": 394781000, "book_value_per_share": 31.1217, "retained_earnings": null, "preferred_stock": null, "minority_interest": 294591000, "tangible_book_value": null, "tangible_book_per_share": 31.1217 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 38, "rank_pcf": 32, "rank_ev_ebitda": 58, "rank_ev_ebit": 76, "rank_earnings_yield": 76, "rank_fcf_yield": 18, "rank_dividend_yield": 65, "rank_shareholder_yield": 59, "rank_total_yield": 73, "rank_roe": 79, "rank_roc": 67, "rank_roic": 65, "rank_gross_margin": 81, "rank_fcf_margin": 26, "rank_piotroski": 80, "rank_accruals": 17, "rank_sue": 93, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 24 }, "composites": { "value_composite": 68, "quality_composite": 79, "momentum_composite": 18, "growth_composite": 97, "yield_composite": 81, "svqf_composite": 89, "vc1_composite": 36, "vc2_composite": 39, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.2592, "os_score": 0.34, "value_percentile": 0.32, "quality_percentile": 0.21, "momentum_percentile": 0.82, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11487, "ticker_id": 36276, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.995408+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.34, "market_cap": 6215444579.9629, "market_cap_usd": 6215444579.9629, "enterprise_value": 9584593579.9629, "shares_outstanding": 77364263, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.58147666, "ptbv_ratio": 2.58147666, "ps_ratio": 1.6952131, "pcf_ratio": 7.46661835, "pfcf_ratio": 8.19625911, "ev_ebitda": 13.20510258, "ev_ebit": 28.4652569, "ev_sales": 2.61412171, "ev_fcf": 12.63913006, "earnings_yield": 0.03513055, "fcf_yield": 0.07911937, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.00891891, "debt_paydown_yield": 0, "total_yield": 0.00891891, "gross_margin": 0.21723986, "operating_margin": 0.09183552, "net_margin": -0.01228267, "ebitda_margin": 0.197963, "fcf_margin": 0.20682766, "roe": -0.01870409, "roa": -0.00624719, "roic": 0.04606379, "roc_greenblatt": 0.06078206, "asset_turnover": 0.50861808, "cash_conversion": -16.83898832, "accruals_ratio": -0.12172329, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.23594944, "debt_to_assets": 0.4790862, "interest_coverage": 1.50139566, "current_ratio": 1.95736093, "quick_ratio": 1.95736093, "net_debt": 3074558000, "revenue_growth_1y": -0.03511048, "revenue_growth_3y_cagr": -0.05926378, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.57553967, "eps_growth_3y_cagr": -0.3911076, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.62769887, "book_value_growth_1y": 0.01695751, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 5.817528, "revenue_stability_5y": 0.084187, "eps_surprise_avg": -58.3134, "sue_score": -1.0455, "price_return_1m": -0.02476331, "price_return_3m": 0.1940793, "price_return_6m": 0.53709876, "price_return_9m": 0.52404267, "price_return_12m": 0.80137763, "price_return_12m_ex1m": 0.84711839, "distance_from_52w_high": -0.11295135, "distance_from_52w_low": 0.78663546, "relative_strength": 0.49927123, "local_beta": -0.063, "volatility_252d": 0.415376, "volatility_60d": 0.981364, "max_drawdown_12m": -0.18030255, "revenue_ttm": 3666468000, "gross_profit_ttm": 796503000, "ebit_ttm": 336712000, "ebitda_ttm": 725825000, "net_income_ttm": -45034000, "eps_diluted_ttm": -0.58210339, "operating_cash_flow_ttm": 832431000, "capital_expenditure_ttm": -74104000, "fcf_ttm": 758327000, "dividends_paid_ttm": -55435000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 224266000, "cash_and_equivalents": 379024000, "total_current_assets": 1496514000, "total_current_liabilities": 764557000, "net_ppe": 5144880000, "total_assets": 7208686000, "total_debt": 3453582000, "total_equity": 2407709000, "net_working_capital": 394781000, "book_value_per_share": 31.12172089, "retained_earnings": null, "preferred_stock": null, "minority_interest": 294591000, "tangible_book_value": null, "tangible_book_per_share": 31.12172089, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 38, "rank_pcf": 32, "rank_ev_ebitda": 58, "rank_ev_ebit": 76, "rank_earnings_yield": 76, "rank_fcf_yield": 18, "rank_dividend_yield": 65, "rank_shareholder_yield": 59, "rank_total_yield": 73, "rank_roe": 79, "rank_roc": 67, "rank_roic": 65, "rank_gross_margin": 81, "rank_fcf_margin": 26, "rank_piotroski": 80, "rank_accruals": 17, "rank_sue": 93, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 24, "value_composite": 68, "quality_composite": 79, "momentum_composite": 18, "growth_composite": 97, "yield_composite": 81, "svqf_composite": 89, "vc1_composite": 36, "vc2_composite": 39, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.34, "os": 0.34, "value": 0.32, "quality": 0.21, "momentum": 0.82, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0351, "shareholder_yield": 0.0089, "roe": -0.0187, "momentum_12_1": 0.8471, "complete_fields": { "id": 11487, "ticker_id": 36276, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.995408+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.34, "market_cap": 6215444579.9629, "market_cap_usd": 6215444579.9629, "enterprise_value": 9584593579.9629, "shares_outstanding": 77364263, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.58147666, "ptbv_ratio": 2.58147666, "ps_ratio": 1.6952131, "pcf_ratio": 7.46661835, "pfcf_ratio": 8.19625911, "ev_ebitda": 13.20510258, "ev_ebit": 28.4652569, "ev_sales": 2.61412171, "ev_fcf": 12.63913006, "earnings_yield": 0.03513055, "fcf_yield": 0.07911937, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.00891891, "debt_paydown_yield": 0, "total_yield": 0.00891891, "gross_margin": 0.21723986, "operating_margin": 0.09183552, "net_margin": -0.01228267, "ebitda_margin": 0.197963, "fcf_margin": 0.20682766, "roe": -0.01870409, "roa": -0.00624719, "roic": 0.04606379, "roc_greenblatt": 0.06078206, "asset_turnover": 0.50861808, "cash_conversion": -16.83898832, "accruals_ratio": -0.12172329, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.23594944, "debt_to_assets": 0.4790862, "interest_coverage": 1.50139566, "current_ratio": 1.95736093, "quick_ratio": 1.95736093, "net_debt": 3074558000, "revenue_growth_1y": -0.03511048, "revenue_growth_3y_cagr": -0.05926378, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.57553967, "eps_growth_3y_cagr": -0.3911076, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.62769887, "book_value_growth_1y": 0.01695751, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 5.817528, "revenue_stability_5y": 0.084187, "eps_surprise_avg": -58.3134, "sue_score": -1.0455, "price_return_1m": -0.02476331, "price_return_3m": 0.1940793, "price_return_6m": 0.53709876, "price_return_9m": 0.52404267, "price_return_12m": 0.80137763, "price_return_12m_ex1m": 0.84711839, "distance_from_52w_high": -0.11295135, "distance_from_52w_low": 0.78663546, "relative_strength": 0.49927123, "local_beta": -0.063, "volatility_252d": 0.415376, "volatility_60d": 0.981364, "max_drawdown_12m": -0.18030255, "revenue_ttm": 3666468000, "gross_profit_ttm": 796503000, "ebit_ttm": 336712000, "ebitda_ttm": 725825000, "net_income_ttm": -45034000, "eps_diluted_ttm": -0.58210339, "operating_cash_flow_ttm": 832431000, "capital_expenditure_ttm": -74104000, "fcf_ttm": 758327000, "dividends_paid_ttm": -55435000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 224266000, "cash_and_equivalents": 379024000, "total_current_assets": 1496514000, "total_current_liabilities": 764557000, "net_ppe": 5144880000, "total_assets": 7208686000, "total_debt": 3453582000, "total_equity": 2407709000, "net_working_capital": 394781000, "book_value_per_share": 31.12172089, "retained_earnings": null, "preferred_stock": null, "minority_interest": 294591000, "tangible_book_value": null, "tangible_book_per_share": 31.12172089, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 38, "rank_pcf": 32, "rank_ev_ebitda": 58, "rank_ev_ebit": 76, "rank_earnings_yield": 76, "rank_fcf_yield": 18, "rank_dividend_yield": 65, "rank_shareholder_yield": 59, "rank_total_yield": 73, "rank_roe": 79, "rank_roc": 67, "rank_roic": 65, "rank_gross_margin": 81, "rank_fcf_margin": 26, "rank_piotroski": 80, "rank_accruals": 17, "rank_sue": 93, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 24, "value_composite": 68, "quality_composite": 79, "momentum_composite": 18, "growth_composite": 97, "yield_composite": 81, "svqf_composite": 89, "vc1_composite": 36, "vc2_composite": 39, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "income_statement": { "revenue": 3589224000, "cost_of_revenue": 2680135000, "gross_profit": 909089000, "ebit": 463078000, "ebitda": 868941000, "pretax_income": null, "tax_provision": null, "net_income": 79876000, "net_income_to_common": 79876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425331000, "total_current_assets": 1486932000, "total_assets": 7282656000, "short_term_debt": 41362000, "long_term_debt": 2711538000, "total_debt": 3508083000, "total_liabilities": null, "total_equity": 2443208000, "shares_outstanding": 77339520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1015560000, "capital_expenditure": -98993000, "free_cash_flow": 916567000, "dividends_paid": -53552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 196782000 }, "complete_fields": { "id": 423116, "ticker_id": 36276, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "868941000", "netIncome": "79876000", "grossProfit": "909089000", "totalRevenue": "3589224000", "costOfRevenue": "2680135000", "interestExpense": "219691000", "operatingIncome": "463078000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "446011000" }, "balance": { "totalDebt": "3508083000", "totalAssets": "7282656000", "longTermDebt": "2711538000", "shortTermDebt": "41362000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "283451000", "totalLiabilities": null, "sharesOutstanding": "77339520", "totalCurrentAssets": "1486932000", "totalShareholderEquity": "2443208000", "totalCurrentLiabilities": "721737000", "propertyPlantEquipmentNet": "5198080000", "cashAndShortTermInvestments": "425331000" }, "cashflow": { "freeCashFlow": "916567000", "dividendsPaid": "-53552000", "issuanceOfDebt": "545965000", "issuanceOfStock": null, "repaymentOfDebt": "-349183000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1015560000", "repurchaseOfStock": null, "capitalExpenditures": "-98993000" } }, "revenue": 3589224000, "cost_of_revenue": 2680135000, "gross_profit": 909089000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 463078000, "depreciation_amortisation": 446011000, "ebitda": 868941000, "interest_expense": 219691000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79876000, "net_income_continuing_ops": null, "net_income_to_common": 79876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425331000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1486932000, "net_ppe": 5198080000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7282656000, "short_term_debt": 41362000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721737000, "long_term_debt": 2711538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3508083000, "preferred_stock": null, "minority_interest": 283451000, "retained_earnings": null, "total_equity": 2443208000, "shares_outstanding": 77339520, "operating_cash_flow": 1015560000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -98993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -53552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 196782000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 916567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "868941000", "netIncome": "79876000", "grossProfit": "909089000", "totalRevenue": "3589224000", "costOfRevenue": "2680135000", "interestExpense": "219691000", "operatingIncome": "463078000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "446011000" }, "balance": { "totalDebt": "3508083000", "totalAssets": "7282656000", "longTermDebt": "2711538000", "shortTermDebt": "41362000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "283451000", "totalLiabilities": null, "sharesOutstanding": "77339520", "totalCurrentAssets": "1486932000", "totalShareholderEquity": "2443208000", "totalCurrentLiabilities": "721737000", "propertyPlantEquipmentNet": "5198080000", "cashAndShortTermInvestments": "425331000" }, "cashflow": { "freeCashFlow": "916567000", "dividendsPaid": "-53552000", "issuanceOfDebt": "545965000", "issuanceOfStock": null, "repaymentOfDebt": "-349183000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1015560000", "repurchaseOfStock": null, "capitalExpenditures": "-98993000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "income_statement": { "revenue": 3719829000, "cost_of_revenue": 3009407000, "gross_profit": 710422000, "ebit": 324719000, "ebitda": 798423000, "pretax_income": null, "tax_provision": null, "net_income": 163986000, "net_income_to_common": 163986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891910000, "total_current_assets": 1910819000, "total_assets": 6597126000, "short_term_debt": 13727000, "long_term_debt": 2401208000, "total_debt": 3233140000, "total_liabilities": null, "total_equity": 2093559000, "shares_outstanding": 67395212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737178000, "capital_expenditure": -174072000, "free_cash_flow": 563106000, "dividends_paid": -49867000, "share_repurchases": 0, "shares_issued": 227000, "net_debt_issued": 121768000 }, "complete_fields": { "id": 423121, "ticker_id": 36276, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "798423000", "netIncome": "163986000", "grossProfit": "710422000", "totalRevenue": "3719829000", "costOfRevenue": "3009407000", "interestExpense": "132634000", "operatingIncome": "324719000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "385703000" }, "balance": { "totalDebt": "3233140000", "totalAssets": "6597126000", "longTermDebt": "2401208000", "shortTermDebt": "13727000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "287707000", "totalLiabilities": null, "sharesOutstanding": "67395212", "totalCurrentAssets": "1910819000", "totalShareholderEquity": "2093559000", "totalCurrentLiabilities": "729616000", "propertyPlantEquipmentNet": "4197509000", "cashAndShortTermInvestments": "891910000" }, "cashflow": { "freeCashFlow": "563106000", "dividendsPaid": "-49867000", "issuanceOfDebt": "585393000", "issuanceOfStock": "227000", "repaymentOfDebt": "-463625000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "737178000", "repurchaseOfStock": "0", "capitalExpenditures": "-174072000" } }, "revenue": 3719829000, "cost_of_revenue": 3009407000, "gross_profit": 710422000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 324719000, "depreciation_amortisation": 385703000, "ebitda": 798423000, "interest_expense": 132634000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 163986000, "net_income_continuing_ops": null, "net_income_to_common": 163986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 891910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1910819000, "net_ppe": 4197509000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6597126000, "short_term_debt": 13727000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 729616000, "long_term_debt": 2401208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3233140000, "preferred_stock": null, "minority_interest": 287707000, "retained_earnings": null, "total_equity": 2093559000, "shares_outstanding": 67395212, "operating_cash_flow": 737178000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -174072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -49867000, "share_repurchases": 0, "shares_issued": 227000, "net_debt_issued": 121768000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 563106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "798423000", "netIncome": "163986000", "grossProfit": "710422000", "totalRevenue": "3719829000", "costOfRevenue": "3009407000", "interestExpense": "132634000", "operatingIncome": "324719000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "385703000" }, "balance": { "totalDebt": "3233140000", "totalAssets": "6597126000", "longTermDebt": "2401208000", "shortTermDebt": "13727000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "287707000", "totalLiabilities": null, "sharesOutstanding": "67395212", "totalCurrentAssets": "1910819000", "totalShareholderEquity": "2093559000", "totalCurrentLiabilities": "729616000", "propertyPlantEquipmentNet": "4197509000", "cashAndShortTermInvestments": "891910000" }, "cashflow": { "freeCashFlow": "563106000", "dividendsPaid": "-49867000", "issuanceOfDebt": "585393000", "issuanceOfStock": "227000", "repaymentOfDebt": "-463625000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "737178000", "repurchaseOfStock": "0", "capitalExpenditures": "-174072000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "income_statement": { "revenue": 3723475000, "cost_of_revenue": 3068072000, "gross_profit": 655403000, "ebit": 263573000, "ebitda": 794807000, "pretax_income": null, "tax_provision": null, "net_income": 174140000, "net_income_to_common": 174140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458015000, "total_current_assets": 1480321000, "total_assets": 6426555000, "short_term_debt": 314716000, "long_term_debt": 1827085000, "total_debt": 3013921000, "total_liabilities": null, "total_equity": 1930927000, "shares_outstanding": 67387492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 660269000, "capital_expenditure": -448453000, "free_cash_flow": 211816000, "dividends_paid": -49378000, "share_repurchases": -86392000, "shares_issued": 1437000, "net_debt_issued": -130439000 }, "complete_fields": { "id": 423123, "ticker_id": 36276, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "794807000", "netIncome": "174140000", "grossProfit": "655403000", "totalRevenue": "3723475000", "costOfRevenue": "3068072000", "interestExpense": "117366000", "operatingIncome": "263573000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "391830000" }, "balance": { "totalDebt": "3013921000", "totalAssets": "6426555000", "longTermDebt": "1827085000", "shortTermDebt": "314716000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "242090000", "totalLiabilities": null, "sharesOutstanding": "67387492", "totalCurrentAssets": "1480321000", "totalShareholderEquity": "1930927000", "totalCurrentLiabilities": "1302306000", "propertyPlantEquipmentNet": "4411768000", "cashAndShortTermInvestments": "458015000" }, "cashflow": { "freeCashFlow": "211816000", "dividendsPaid": "-49378000", "issuanceOfDebt": "0", "issuanceOfStock": "1437000", "repaymentOfDebt": "-130439000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "660269000", "repurchaseOfStock": "-86392000", "capitalExpenditures": "-448453000" } }, "revenue": 3723475000, "cost_of_revenue": 3068072000, "gross_profit": 655403000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263573000, "depreciation_amortisation": 391830000, "ebitda": 794807000, "interest_expense": 117366000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 174140000, "net_income_continuing_ops": null, "net_income_to_common": 174140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458015000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1480321000, "net_ppe": 4411768000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6426555000, "short_term_debt": 314716000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1302306000, "long_term_debt": 1827085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3013921000, "preferred_stock": null, "minority_interest": 242090000, "retained_earnings": null, "total_equity": 1930927000, "shares_outstanding": 67387492, "operating_cash_flow": 660269000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -448453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -49378000, "share_repurchases": -86392000, "shares_issued": 1437000, "net_debt_issued": -130439000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 211816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "794807000", "netIncome": "174140000", "grossProfit": "655403000", "totalRevenue": "3723475000", "costOfRevenue": "3068072000", "interestExpense": "117366000", "operatingIncome": "263573000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "391830000" }, "balance": { "totalDebt": "3013921000", "totalAssets": "6426555000", "longTermDebt": "1827085000", "shortTermDebt": "314716000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "242090000", "totalLiabilities": null, "sharesOutstanding": "67387492", "totalCurrentAssets": "1480321000", "totalShareholderEquity": "1930927000", "totalCurrentLiabilities": "1302306000", "propertyPlantEquipmentNet": "4411768000", "cashAndShortTermInvestments": "458015000" }, "cashflow": { "freeCashFlow": "211816000", "dividendsPaid": "-49378000", "issuanceOfDebt": "0", "issuanceOfStock": "1437000", "repaymentOfDebt": "-130439000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "660269000", "repurchaseOfStock": "-86392000", "capitalExpenditures": "-448453000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "income_statement": { "revenue": 4311188000, "cost_of_revenue": 3446101000, "gross_profit": 865087000, "ebit": 492667000, "ebitda": 1085319000, "pretax_income": null, "tax_provision": null, "net_income": 353830000, "net_income_to_common": 353830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857747000, "total_current_assets": 1876374000, "total_assets": 6631480000, "short_term_debt": 15133000, "long_term_debt": 2136380000, "total_debt": 3021676000, "total_liabilities": null, "total_equity": 2112013000, "shares_outstanding": 69239136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 987349000, "capital_expenditure": -577381000, "free_cash_flow": 409968000, "dividends_paid": -43955000, "share_repurchases": -252985000, "shares_issued": 582000, "net_debt_issued": -115014000 }, "complete_fields": { "id": 423124, "ticker_id": 36276, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1085319000", "netIncome": "353830000", "grossProfit": "865087000", "totalRevenue": "4311188000", "costOfRevenue": "3446101000", "interestExpense": "130752000", "operatingIncome": "492667000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "372420000" }, "balance": { "totalDebt": "3021676000", "totalAssets": "6631480000", "longTermDebt": "2136380000", "shortTermDebt": "15133000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "317444000", "totalLiabilities": null, "sharesOutstanding": "69239136", "totalCurrentAssets": "1876374000", "totalShareholderEquity": "2112013000", "totalCurrentLiabilities": "942617000", "propertyPlantEquipmentNet": "4155283000", "cashAndShortTermInvestments": "857747000" }, "cashflow": { "freeCashFlow": "409968000", "dividendsPaid": "-43955000", "issuanceOfDebt": "0", "issuanceOfStock": "582000", "repaymentOfDebt": "-115014000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "987349000", "repurchaseOfStock": "-252985000", "capitalExpenditures": "-577381000" } }, "revenue": 4311188000, "cost_of_revenue": 3446101000, "gross_profit": 865087000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 492667000, "depreciation_amortisation": 372420000, "ebitda": 1085319000, "interest_expense": 130752000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 353830000, "net_income_continuing_ops": null, "net_income_to_common": 353830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 857747000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1876374000, "net_ppe": 4155283000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6631480000, "short_term_debt": 15133000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 942617000, "long_term_debt": 2136380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3021676000, "preferred_stock": null, "minority_interest": 317444000, "retained_earnings": null, "total_equity": 2112013000, "shares_outstanding": 69239136, "operating_cash_flow": 987349000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -577381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43955000, "share_repurchases": -252985000, "shares_issued": 582000, "net_debt_issued": -115014000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 409968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1085319000", "netIncome": "353830000", "grossProfit": "865087000", "totalRevenue": "4311188000", "costOfRevenue": "3446101000", "interestExpense": "130752000", "operatingIncome": "492667000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "372420000" }, "balance": { "totalDebt": "3021676000", "totalAssets": "6631480000", "longTermDebt": "2136380000", "shortTermDebt": "15133000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "317444000", "totalLiabilities": null, "sharesOutstanding": "69239136", "totalCurrentAssets": "1876374000", "totalShareholderEquity": "2112013000", "totalCurrentLiabilities": "942617000", "propertyPlantEquipmentNet": "4155283000", "cashAndShortTermInvestments": "857747000" }, "cashflow": { "freeCashFlow": "409968000", "dividendsPaid": "-43955000", "issuanceOfDebt": "0", "issuanceOfStock": "582000", "repaymentOfDebt": "-115014000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "987349000", "repurchaseOfStock": "-252985000", "capitalExpenditures": "-577381000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -62898000, "shares_issued": 252000, "net_debt_issued": null }, "complete_fields": { "id": 423125, "ticker_id": 36276, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "252000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-62898000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -62898000, "shares_issued": 252000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "252000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-62898000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "income_statement": { "revenue": 973718000, "cost_of_revenue": 770476000, "gross_profit": 203242000, "ebit": 83359000, "ebitda": 181337000, "pretax_income": null, "tax_provision": null, "net_income": -13619000, "net_income_to_common": -13619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379024000, "total_current_assets": 1496514000, "total_assets": 7208686000, "short_term_debt": 41848000, "long_term_debt": 2650087000, "total_debt": 3453582000, "total_liabilities": null, "total_equity": 2407709000, "shares_outstanding": 77364263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132069000, "capital_expenditure": -22417000, "free_cash_flow": 109652000, "dividends_paid": -14351000, "share_repurchases": null, "shares_issued": 990000, "net_debt_issued": -97952000 }, "complete_fields": { "id": 423114, "ticker_id": 36276, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "181337000", "netIncome": "-13619000", "grossProfit": "203242000", "totalRevenue": "973718000", "costOfRevenue": "770476000", "interestExpense": "55272000", "operatingIncome": "83359000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119883000" }, "balance": { "totalDebt": "3453582000", "totalAssets": "7208686000", "longTermDebt": "2650087000", "shortTermDebt": "41848000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "294591000", "totalLiabilities": null, "sharesOutstanding": "77364263", "totalCurrentAssets": "1496514000", "totalShareholderEquity": "2407709000", "totalCurrentLiabilities": "764557000", "propertyPlantEquipmentNet": "5144880000", "cashAndShortTermInvestments": "379024000" }, "cashflow": { "freeCashFlow": "109652000", "dividendsPaid": "-14351000", "issuanceOfDebt": null, "issuanceOfStock": "990000", "repaymentOfDebt": "-97952000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "132069000", "repurchaseOfStock": null, "capitalExpenditures": "-22417000" } }, "revenue": 973718000, "cost_of_revenue": 770476000, "gross_profit": 203242000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83359000, "depreciation_amortisation": 119883000, "ebitda": 181337000, "interest_expense": 55272000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13619000, "net_income_continuing_ops": null, "net_income_to_common": -13619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379024000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1496514000, "net_ppe": 5144880000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7208686000, "short_term_debt": 41848000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 764557000, "long_term_debt": 2650087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3453582000, "preferred_stock": null, "minority_interest": 294591000, "retained_earnings": null, "total_equity": 2407709000, "shares_outstanding": 77364263, "operating_cash_flow": 132069000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14351000, "share_repurchases": null, "shares_issued": 990000, "net_debt_issued": -97952000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 109652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "181337000", "netIncome": "-13619000", "grossProfit": "203242000", "totalRevenue": "973718000", "costOfRevenue": "770476000", "interestExpense": "55272000", "operatingIncome": "83359000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119883000" }, "balance": { "totalDebt": "3453582000", "totalAssets": "7208686000", "longTermDebt": "2650087000", "shortTermDebt": "41848000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "294591000", "totalLiabilities": null, "sharesOutstanding": "77364263", "totalCurrentAssets": "1496514000", "totalShareholderEquity": "2407709000", "totalCurrentLiabilities": "764557000", "propertyPlantEquipmentNet": "5144880000", "cashAndShortTermInvestments": "379024000" }, "cashflow": { "freeCashFlow": "109652000", "dividendsPaid": "-14351000", "issuanceOfDebt": null, "issuanceOfStock": "990000", "repaymentOfDebt": "-97952000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "132069000", "repurchaseOfStock": null, "capitalExpenditures": "-22417000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "income_statement": { "revenue": 968810000, "cost_of_revenue": 770524000, "gross_profit": 198286000, "ebit": 71481000, "ebitda": 125394000, "pretax_income": null, "tax_provision": null, "net_income": -88757000, "net_income_to_common": -88757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425331000, "total_current_assets": 1486932000, "total_assets": 7282656000, "short_term_debt": 41362000, "long_term_debt": 2711538000, "total_debt": 3508083000, "total_liabilities": null, "total_equity": 2443208000, "shares_outstanding": 77339520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239312000, "capital_expenditure": -14163000, "free_cash_flow": 225149000, "dividends_paid": -14308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -112611000 }, "complete_fields": { "id": 423115, "ticker_id": 36276, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "125394000", "netIncome": "-88757000", "grossProfit": "198286000", "totalRevenue": "968810000", "costOfRevenue": "770524000", "interestExpense": "56899000", "operatingIncome": "71481000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126805000" }, "balance": { "totalDebt": "3508083000", "totalAssets": "7282656000", "longTermDebt": "2711538000", "shortTermDebt": "41362000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "283451000", "totalLiabilities": null, "sharesOutstanding": "77339520", "totalCurrentAssets": "1486932000", "totalShareholderEquity": "2443208000", "totalCurrentLiabilities": "721737000", "propertyPlantEquipmentNet": "5198080000", "cashAndShortTermInvestments": "425331000" }, "cashflow": { "freeCashFlow": "225149000", "dividendsPaid": "-14308000", "issuanceOfDebt": "125000000", "issuanceOfStock": null, "repaymentOfDebt": "-237611000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "239312000", "repurchaseOfStock": null, "capitalExpenditures": "-14163000" } }, "revenue": 968810000, "cost_of_revenue": 770524000, "gross_profit": 198286000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71481000, "depreciation_amortisation": 126805000, "ebitda": 125394000, "interest_expense": 56899000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -88757000, "net_income_continuing_ops": null, "net_income_to_common": -88757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425331000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1486932000, "net_ppe": 5198080000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7282656000, "short_term_debt": 41362000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721737000, "long_term_debt": 2711538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3508083000, "preferred_stock": null, "minority_interest": 283451000, "retained_earnings": null, "total_equity": 2443208000, "shares_outstanding": 77339520, "operating_cash_flow": 239312000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -112611000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 225149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "125394000", "netIncome": "-88757000", "grossProfit": "198286000", "totalRevenue": "968810000", "costOfRevenue": "770524000", "interestExpense": "56899000", "operatingIncome": "71481000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126805000" }, "balance": { "totalDebt": "3508083000", "totalAssets": "7282656000", "longTermDebt": "2711538000", "shortTermDebt": "41362000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "283451000", "totalLiabilities": null, "sharesOutstanding": "77339520", "totalCurrentAssets": "1486932000", "totalShareholderEquity": "2443208000", "totalCurrentLiabilities": "721737000", "propertyPlantEquipmentNet": "5198080000", "cashAndShortTermInvestments": "425331000" }, "cashflow": { "freeCashFlow": "225149000", "dividendsPaid": "-14308000", "issuanceOfDebt": "125000000", "issuanceOfStock": null, "repaymentOfDebt": "-237611000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "239312000", "repurchaseOfStock": null, "capitalExpenditures": "-14163000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "income_statement": { "revenue": 927435000, "cost_of_revenue": 748096000, "gross_profit": 179339000, "ebit": 68468000, "ebitda": 179735000, "pretax_income": null, "tax_provision": null, "net_income": -7072000, "net_income_to_common": -7072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413375000, "total_current_assets": 1508088000, "total_assets": 7527732000, "short_term_debt": 41178000, "long_term_debt": 2788904000, "total_debt": 3614772000, "total_liabilities": null, "total_equity": 2570156000, "shares_outstanding": 77339520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184192000, "capital_expenditure": -6858000, "free_cash_flow": 177334000, "dividends_paid": -14308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -161697000 }, "complete_fields": { "id": 423117, "ticker_id": 36276, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "179735000", "netIncome": "-7072000", "grossProfit": "179339000", "totalRevenue": "927435000", "costOfRevenue": "748096000", "interestExpense": "60879000", "operatingIncome": "68468000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "110871000" }, "balance": { "totalDebt": "3614772000", "totalAssets": "7527732000", "longTermDebt": "2788904000", "shortTermDebt": "41178000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "300830000", "totalLiabilities": null, "sharesOutstanding": "77339520", "totalCurrentAssets": "1508088000", "totalShareholderEquity": "2570156000", "totalCurrentLiabilities": "722523000", "propertyPlantEquipmentNet": "5348746000", "cashAndShortTermInvestments": "413375000" }, "cashflow": { "freeCashFlow": "177334000", "dividendsPaid": "-14308000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-161697000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "184192000", "repurchaseOfStock": null, "capitalExpenditures": "-6858000" } }, "revenue": 927435000, "cost_of_revenue": 748096000, "gross_profit": 179339000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68468000, "depreciation_amortisation": 110871000, "ebitda": 179735000, "interest_expense": 60879000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7072000, "net_income_continuing_ops": null, "net_income_to_common": -7072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413375000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1508088000, "net_ppe": 5348746000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7527732000, "short_term_debt": 41178000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 722523000, "long_term_debt": 2788904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3614772000, "preferred_stock": null, "minority_interest": 300830000, "retained_earnings": null, "total_equity": 2570156000, "shares_outstanding": 77339520, "operating_cash_flow": 184192000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -161697000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 177334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "179735000", "netIncome": "-7072000", "grossProfit": "179339000", "totalRevenue": "927435000", "costOfRevenue": "748096000", "interestExpense": "60879000", "operatingIncome": "68468000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "110871000" }, "balance": { "totalDebt": "3614772000", "totalAssets": "7527732000", "longTermDebt": "2788904000", "shortTermDebt": "41178000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "300830000", "totalLiabilities": null, "sharesOutstanding": "77339520", "totalCurrentAssets": "1508088000", "totalShareholderEquity": "2570156000", "totalCurrentLiabilities": "722523000", "propertyPlantEquipmentNet": "5348746000", "cashAndShortTermInvestments": "413375000" }, "cashflow": { "freeCashFlow": "177334000", "dividendsPaid": "-14308000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-161697000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "184192000", "repurchaseOfStock": null, "capitalExpenditures": "-6858000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "income_statement": { "revenue": 796505000, "cost_of_revenue": 580869000, "gross_profit": 215636000, "ebit": 113404000, "ebitda": 239359000, "pretax_income": null, "tax_provision": null, "net_income": 64414000, "net_income_to_common": 64414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485376000, "total_current_assets": 1578387000, "total_assets": 7753014000, "short_term_debt": 41293000, "long_term_debt": 2914627000, "total_debt": 3759151000, "total_liabilities": null, "total_equity": 2624599000, "shares_outstanding": 77339520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 276858000, "capital_expenditure": -30666000, "free_cash_flow": 246192000, "dividends_paid": -12468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 508661000 }, "complete_fields": { "id": 423118, "ticker_id": 36276, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "239359000", "netIncome": "64414000", "grossProfit": "215636000", "totalRevenue": "796505000", "costOfRevenue": "580869000", "interestExpense": "51216000", "operatingIncome": "113404000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "102232000" }, "balance": { "totalDebt": "3759151000", "totalAssets": "7753014000", "longTermDebt": "2914627000", "shortTermDebt": "41293000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "293820000", "totalLiabilities": null, "sharesOutstanding": "77339520", "totalCurrentAssets": "1578387000", "totalShareholderEquity": "2624599000", "totalCurrentLiabilities": "740176000", "propertyPlantEquipmentNet": "5435216000", "cashAndShortTermInvestments": "485376000" }, "cashflow": { "freeCashFlow": "246192000", "dividendsPaid": "-12468000", "issuanceOfDebt": "545965000", "issuanceOfStock": null, "repaymentOfDebt": "-37304000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "276858000", "repurchaseOfStock": null, "capitalExpenditures": "-30666000" } }, "revenue": 796505000, "cost_of_revenue": 580869000, "gross_profit": 215636000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113404000, "depreciation_amortisation": 102232000, "ebitda": 239359000, "interest_expense": 51216000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64414000, "net_income_continuing_ops": null, "net_income_to_common": 64414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485376000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1578387000, "net_ppe": 5435216000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7753014000, "short_term_debt": 41293000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 740176000, "long_term_debt": 2914627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3759151000, "preferred_stock": null, "minority_interest": 293820000, "retained_earnings": null, "total_equity": 2624599000, "shares_outstanding": 77339520, "operating_cash_flow": 276858000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 508661000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 246192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "239359000", "netIncome": "64414000", "grossProfit": "215636000", "totalRevenue": "796505000", "costOfRevenue": "580869000", "interestExpense": "51216000", "operatingIncome": "113404000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "102232000" }, "balance": { "totalDebt": "3759151000", "totalAssets": "7753014000", "longTermDebt": "2914627000", "shortTermDebt": "41293000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "293820000", "totalLiabilities": null, "sharesOutstanding": "77339520", "totalCurrentAssets": "1578387000", "totalShareholderEquity": "2624599000", "totalCurrentLiabilities": "740176000", "propertyPlantEquipmentNet": "5435216000", "cashAndShortTermInvestments": "485376000" }, "cashflow": { "freeCashFlow": "246192000", "dividendsPaid": "-12468000", "issuanceOfDebt": "545965000", "issuanceOfStock": null, "repaymentOfDebt": "-37304000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "276858000", "repurchaseOfStock": null, "capitalExpenditures": "-30666000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "income_statement": { "revenue": 896474000, "cost_of_revenue": 580647000, "gross_profit": 315827000, "ebit": 209724000, "ebitda": 324451000, "pretax_income": null, "tax_provision": null, "net_income": 111288000, "net_income_to_common": 111288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1087439000, "total_current_assets": 2013491000, "total_assets": 6656705000, "short_term_debt": 13610000, "long_term_debt": 2398740000, "total_debt": 3226127000, "total_liabilities": null, "total_equity": 2245424000, "shares_outstanding": 67395212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 315198000, "capital_expenditure": -47306000, "free_cash_flow": 267892000, "dividends_paid": -12468000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -37571000 }, "complete_fields": { "id": 423119, "ticker_id": 36276, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "324451000", "netIncome": "111288000", "grossProfit": "315827000", "totalRevenue": "896474000", "costOfRevenue": "580647000", "interestExpense": "50697000", "operatingIncome": "209724000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106103000" }, "balance": { "totalDebt": "3226127000", "totalAssets": "6656705000", "longTermDebt": "2398740000", "shortTermDebt": "13610000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "296333000", "totalLiabilities": null, "sharesOutstanding": "67395212", "totalCurrentAssets": "2013491000", "totalShareholderEquity": "2245424000", "totalCurrentLiabilities": "635951000", "propertyPlantEquipmentNet": "4167303000", "cashAndShortTermInvestments": "1087439000" }, "cashflow": { "freeCashFlow": "267892000", "dividendsPaid": "-12468000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-37571000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "315198000", "repurchaseOfStock": null, "capitalExpenditures": "-47306000" } }, "revenue": 896474000, "cost_of_revenue": 580647000, "gross_profit": 315827000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209724000, "depreciation_amortisation": 106103000, "ebitda": 324451000, "interest_expense": 50697000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111288000, "net_income_continuing_ops": null, "net_income_to_common": 111288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1087439000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2013491000, "net_ppe": 4167303000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6656705000, "short_term_debt": 13610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 635951000, "long_term_debt": 2398740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3226127000, "preferred_stock": null, "minority_interest": 296333000, "retained_earnings": null, "total_equity": 2245424000, "shares_outstanding": 67395212, "operating_cash_flow": 315198000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12468000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -37571000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 267892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "324451000", "netIncome": "111288000", "grossProfit": "315827000", "totalRevenue": "896474000", "costOfRevenue": "580647000", "interestExpense": "50697000", "operatingIncome": "209724000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106103000" }, "balance": { "totalDebt": "3226127000", "totalAssets": "6656705000", "longTermDebt": "2398740000", "shortTermDebt": "13610000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "296333000", "totalLiabilities": null, "sharesOutstanding": "67395212", "totalCurrentAssets": "2013491000", "totalShareholderEquity": "2245424000", "totalCurrentLiabilities": "635951000", "propertyPlantEquipmentNet": "4167303000", "cashAndShortTermInvestments": "1087439000" }, "cashflow": { "freeCashFlow": "267892000", "dividendsPaid": "-12468000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-37571000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "315198000", "repurchaseOfStock": null, "capitalExpenditures": "-47306000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 227000, "net_debt_issued": null }, "complete_fields": { "id": 423120, "ticker_id": 36276, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "227000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 227000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "227000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423122, "ticker_id": 36276, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:30.160380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }