{ "ticker": { "uuid": "691d1579-f536-48ae-9cff-332edbcd706c", "symbol": "ASR", "name": "Grupo Aeroportuario del Sureste SAB de CV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/691d1579-f536-48ae-9cff-332edbcd706c/", "api_url": "https://sharemaestro.com/factors/api/tickers/691d1579-f536-48ae-9cff-332edbcd706c/" }, "ticker_metadata": { "id": 274, "uuid": "691d1579-f536-48ae-9cff-332edbcd706c", "symbol": "ASR", "name": "Grupo Aeroportuario del Sureste SAB de CV ADR", "asset_type": "equity", "market_cap": 9177500000, "stock_exchange_id": 3, "industry": "Airports & Air Services", "sector": "Industrials", "description": "Grupo Aeroportuario del Sureste, SAB de CV holds concessions to operate, maintain and develop airports in the southeast region of Mexico. The company is headquartered in Mexico City, Mexico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "691d1579-f536-48ae-9cff-332edbcd706c", "symbol": "ASR", "name": "Grupo Aeroportuario del Sureste SAB de CV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/691d1579-f536-48ae-9cff-332edbcd706c/", "api_url": "https://sharemaestro.com/factors/api/tickers/691d1579-f536-48ae-9cff-332edbcd706c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.98, "quality": 0.81, "momentum": 0.21, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 282.14, "market_cap": 8464200000, "pe_ratio": 0.8607, "earnings_yield": 1.1619, "ebitda_to_ev": 0.7887, "shareholder_yield": 4.9923, "roe": 0.2341, "piotroski_f_score": 5, "momentum_12_1": 0.004, "volatility_252d": 0.2441 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:16.331481+00:00", "batch_id": "" }, "size": { "price_close": 282.14, "market_cap": 8464200000, "market_cap_usd": 8464200000, "enterprise_value": 23491144000, "shares_outstanding": 30000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.8607, "pb_ratio": 0.2015, "ptbv_ratio": null, "ps_ratio": 0.2259, "pcf_ratio": 0.9841, "pfcf_ratio": 0.4877, "ev_ebitda": 1.2679, "ev_ebit": 1.5567, "ev_sales": 0.6269, "ev_fcf": 1.3535, "earnings_yield": 1.1619, "fcf_yield": 0.7388, "price_to_sales": 0.2259, "price_to_book": 0.2015, "price_to_cashflow": 0.9841, "ebitda_to_ev": 0.7887, "sales_yield": 1.5951 }, "yield": { "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 4.9923, "debt_paydown_yield": null, "total_yield": 4.9923 }, "quality": { "gross_margin": 0.5648, "operating_margin": 0.4027, "net_margin": 0.2625, "ebitda_margin": 0.4945, "fcf_margin": 0.4632, "roe": 0.2341, "roa": 0.1072, "roic": 0.1919, "roc_greenblatt": null, "asset_turnover": 0.4083, "cash_conversion": 1.7647, "accruals_ratio": 0.0134, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 1.7601, "earnings_stability_5y": 0.2068, "revenue_stability_5y": 0.3578, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2306, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0183, "net_debt_to_ebitda": 0.8111, "debt_to_assets": 0.3129, "interest_coverage": 7.7039, "current_ratio": 3.3929, "quick_ratio": 3.372, "net_debt": 15026944000, "local_beta": 0.0001, "volatility_252d": 0.2441, "volatility_60d": 0.5585, "max_drawdown_12m": -0.2458, "risk_adjusted_momentum": 0.0165 }, "growth": { "revenue_growth_1y": 0.1464, "revenue_growth_3y_cagr": 0.1373, "revenue_growth_5y_cagr": 0.2415, "eps_growth_1y": -0.2968, "eps_growth_3y_cagr": 0.0165, "eps_growth_5y_cagr": 0.3969, "fcf_growth_1y": -0.2179, "book_value_growth_1y": -0.2712, "revenue_growth": 0.1464, "earnings_growth": -0.2968 }, "momentum": { "price_return_1m": -0.0697, "price_return_3m": -0.1373, "price_return_6m": -0.0452, "price_return_9m": -0.1077, "price_return_12m": -0.066, "price_return_12m_ex1m": 0.004, "momentum_6m": -0.0452, "momentum_12m": -0.066, "momentum_12_1": 0.004, "distance_from_52w_high": -0.2458, "distance_from_52w_low": 0.0054, "relative_strength": -0.1659 }, "raw_ttm": { "revenue_ttm": 37469640278, "gross_profit_ttm": 21162463364, "ebit_ttm": 15090332455, "ebitda_ttm": 18527147686, "net_income_ttm": 9834414991, "eps_diluted_ttm": 327.8138, "operating_cash_flow_ttm": 8600785695, "capital_expenditure_ttm": 8754464024, "fcf_ttm": 17355249719, "dividends_paid_ttm": 42256213438, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1958787805, "cash_and_equivalents": 13688398000, "total_current_assets": 21100041000, "total_current_liabilities": 6218799000, "net_ppe": null, "total_assets": 91771272000, "total_debt": 28715342000, "total_equity": 42014701000, "net_working_capital": 3173937000, "book_value_per_share": 1400.49, "retained_earnings": 32507388000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15317661000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 3, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 2, "rank_fcf_yield": 3, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 16, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 37, "rank_fcf_margin": 16, "rank_piotroski": 65, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 68 }, "composites": { "value_composite": 2, "quality_composite": 19, "momentum_composite": 79, "growth_composite": 23, "yield_composite": 12, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 59, "overall_composite": 11, "quality_value_composite": 0.891, "os_score": 0.89, "value_percentile": 0.98, "quality_percentile": 0.81, "momentum_percentile": 0.21, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 59, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4227, "ticker_id": 274, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:16.331481+00:00", "batch_id": "", "os_score_delta": null, "price_close": 282.14, "market_cap": 8464200000, "market_cap_usd": 8464200000, "enterprise_value": 23491144000, "shares_outstanding": 30000000, "fx_rate_to_usd": null, "pe_ratio": 0.86067143, "pb_ratio": 0.20145806, "ptbv_ratio": null, "ps_ratio": 0.22589488, "pcf_ratio": 0.98411939, "pfcf_ratio": 0.48770258, "ev_ebitda": 1.26793095, "ev_ebit": 1.55670156, "ev_sales": 0.62693807, "ev_fcf": 1.35354687, "earnings_yield": 1.16188358, "fcf_yield": 0.73879968, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 4.99234581, "debt_paydown_yield": null, "total_yield": 4.99234581, "gross_margin": 0.56478961, "operating_margin": 0.40273492, "net_margin": 0.26246355, "ebitda_margin": 0.49445758, "fcf_margin": 0.46318165, "roe": 0.23407081, "roa": 0.10716224, "roic": 0.19189593, "roc_greenblatt": null, "asset_turnover": 0.40829379, "cash_conversion": 1.76474653, "accruals_ratio": 0.01344243, "sbc_to_revenue": null, "debt_to_equity": 1.01832116, "net_debt_to_ebitda": 0.81107703, "debt_to_assets": 0.31290121, "interest_coverage": 7.70391383, "current_ratio": 3.39294468, "quick_ratio": 3.37204804, "net_debt": 15026944000, "revenue_growth_1y": 0.14637397, "revenue_growth_3y_cagr": 0.13729637, "revenue_growth_5y_cagr": 0.2415137, "eps_growth_1y": -0.29679448, "eps_growth_3y_cagr": 0.01649417, "eps_growth_5y_cagr": 0.39685261, "fcf_growth_1y": -0.21788882, "book_value_growth_1y": -0.27124592, "piotroski_f_score": 5, "altman_z_score": 1.76012414, "earnings_stability_5y": 0.206811, "revenue_stability_5y": 0.357825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06969352, "price_return_3m": -0.13734035, "price_return_6m": -0.04515722, "price_return_9m": -0.10768785, "price_return_12m": -0.06595118, "price_return_12m_ex1m": 0.00402269, "distance_from_52w_high": -0.24584062, "distance_from_52w_low": 0.00541156, "relative_strength": -0.16591476, "local_beta": 0.0001, "volatility_252d": 0.244068, "volatility_60d": 0.55854, "max_drawdown_12m": -0.24584062, "revenue_ttm": 37469640278, "gross_profit_ttm": 21162463364, "ebit_ttm": 15090332455, "ebitda_ttm": 18527147686, "net_income_ttm": 9834414991, "eps_diluted_ttm": 327.81383303, "operating_cash_flow_ttm": 8600785695, "capital_expenditure_ttm": 8754464024, "fcf_ttm": 17355249719, "dividends_paid_ttm": 42256213438, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1958787805, "cash_and_equivalents": 13688398000, "total_current_assets": 21100041000, "total_current_liabilities": 6218799000, "net_ppe": null, "total_assets": 91771272000, "total_debt": 28715342000, "total_equity": 42014701000, "net_working_capital": 3173937000, "book_value_per_share": 1400.49003333, "retained_earnings": 32507388000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15317661000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 3, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 2, "rank_fcf_yield": 3, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 16, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 37, "rank_fcf_margin": 16, "rank_piotroski": 65, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 68, "value_composite": 2, "quality_composite": 19, "momentum_composite": 79, "growth_composite": 23, "yield_composite": 12, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 59, "overall_composite": 11, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 282.14, "os": 0.89, "value": 0.98, "quality": 0.81, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.8607, "earnings_yield": 1.1619, "shareholder_yield": 4.9923, "roe": 0.2341, "momentum_12_1": 0.004, "complete_fields": { "id": 4227, "ticker_id": 274, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:16.331481+00:00", "batch_id": "", "os_score_delta": null, "price_close": 282.14, "market_cap": 8464200000, "market_cap_usd": 8464200000, "enterprise_value": 23491144000, "shares_outstanding": 30000000, "fx_rate_to_usd": null, "pe_ratio": 0.86067143, "pb_ratio": 0.20145806, "ptbv_ratio": null, "ps_ratio": 0.22589488, "pcf_ratio": 0.98411939, "pfcf_ratio": 0.48770258, "ev_ebitda": 1.26793095, "ev_ebit": 1.55670156, "ev_sales": 0.62693807, "ev_fcf": 1.35354687, "earnings_yield": 1.16188358, "fcf_yield": 0.73879968, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 4.99234581, "debt_paydown_yield": null, "total_yield": 4.99234581, "gross_margin": 0.56478961, "operating_margin": 0.40273492, "net_margin": 0.26246355, "ebitda_margin": 0.49445758, "fcf_margin": 0.46318165, "roe": 0.23407081, "roa": 0.10716224, "roic": 0.19189593, "roc_greenblatt": null, "asset_turnover": 0.40829379, "cash_conversion": 1.76474653, "accruals_ratio": 0.01344243, "sbc_to_revenue": null, "debt_to_equity": 1.01832116, "net_debt_to_ebitda": 0.81107703, "debt_to_assets": 0.31290121, "interest_coverage": 7.70391383, "current_ratio": 3.39294468, "quick_ratio": 3.37204804, "net_debt": 15026944000, "revenue_growth_1y": 0.14637397, "revenue_growth_3y_cagr": 0.13729637, "revenue_growth_5y_cagr": 0.2415137, "eps_growth_1y": -0.29679448, "eps_growth_3y_cagr": 0.01649417, "eps_growth_5y_cagr": 0.39685261, "fcf_growth_1y": -0.21788882, "book_value_growth_1y": -0.27124592, "piotroski_f_score": 5, "altman_z_score": 1.76012414, "earnings_stability_5y": 0.206811, "revenue_stability_5y": 0.357825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06969352, "price_return_3m": -0.13734035, "price_return_6m": -0.04515722, "price_return_9m": -0.10768785, "price_return_12m": -0.06595118, "price_return_12m_ex1m": 0.00402269, "distance_from_52w_high": -0.24584062, "distance_from_52w_low": 0.00541156, "relative_strength": -0.16591476, "local_beta": 0.0001, "volatility_252d": 0.244068, "volatility_60d": 0.55854, "max_drawdown_12m": -0.24584062, "revenue_ttm": 37469640278, "gross_profit_ttm": 21162463364, "ebit_ttm": 15090332455, "ebitda_ttm": 18527147686, "net_income_ttm": 9834414991, "eps_diluted_ttm": 327.81383303, "operating_cash_flow_ttm": 8600785695, "capital_expenditure_ttm": 8754464024, "fcf_ttm": 17355249719, "dividends_paid_ttm": 42256213438, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1958787805, "cash_and_equivalents": 13688398000, "total_current_assets": 21100041000, "total_current_liabilities": 6218799000, "net_ppe": null, "total_assets": 91771272000, "total_debt": 28715342000, "total_equity": 42014701000, "net_working_capital": 3173937000, "book_value_per_share": 1400.49003333, "retained_earnings": 32507388000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15317661000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 3, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 2, "rank_fcf_yield": 3, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 16, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 37, "rank_fcf_margin": 16, "rank_piotroski": 65, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 68, "value_composite": 2, "quality_composite": 19, "momentum_composite": 79, "growth_composite": 23, "yield_composite": 12, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 59, "overall_composite": 11, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 37237431000, "cost_of_revenue": 16636684000, "gross_profit": 20600747000, "ebit": 16993885000, "ebitda": 20254700000, "pretax_income": 14958942000, "tax_provision": 4034245000, "net_income": 10488903000, "net_income_to_common": 10488903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11116335000, "total_current_assets": 18383622000, "total_assets": 88140790000, "short_term_debt": 1958400000, "long_term_debt": 26860713000, "total_debt": 28819113000, "total_liabilities": 41734424000, "total_equity": 39507888000, "shares_outstanding": 30000000, "goodwill_and_intangibles": 61918596000 }, "cash_flow": { "operating_cash_flow": 12857875000, "capital_expenditure": 7807852000, "free_cash_flow": 20665727000, "dividends_paid": 24000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218661, "ticker_id": 274, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16993885000", "ebitda": "20254700000", "netIncome": "10488903000", "grossProfit": "20600747000", "depreciation": "None", "totalRevenue": "37237431000", "costOfRevenue": "16636684000", "interestIncome": "2005997000", "incomeBeforeTax": "14958942000", "interestExpense": "1535163000", "operatingIncome": "16993885000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4034245000", "reportedCurrency": "USD", "netInterestIncome": "-94825000", "nonInterestIncome": "None", "operatingExpenses": "3606862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16636684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3260815000", "sellingGeneralAndAdministrative": "346047000", "netIncomeFromContinuingOperations": "10924697000" }, "balance": { "goodwill": "2944756000", "inventory": "93237000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "88140790000", "longTermDebt": "26860713000", "shortTermDebt": "1958400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "58973840000", "reportedCurrency": "MXN", "retainedEarnings": "32529298000", "totalLiabilities": "41734424000", "otherCurrentAssets": "4704978000", "totalCurrentAssets": "18383622000", "currentLongTermDebt": "625850000", "longTermInvestments": "283108000", "shortTermInvestments": "None", "currentNetReceivables": "2562309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69757168000", "currentAccountsPayable": "624412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34013187000", "totalShareholderEquity": "39507888000", "capitalLeaseObligations": "8115084000", "otherCurrentLiabilities": "3741326000", "totalCurrentLiabilities": "6324138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35410286000", "cashAndShortTermInvestments": "11116335000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "58973840000", "cashAndCashEquivalentsAtCarryingValue": "11116335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10488903000", "profitLoss": "None", "dividendPayout": "24000000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12857875000", "capitalExpenditures": "7807852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10284877000", "cashflowFromInvestment": "-10455666000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3260815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37237431000, "cost_of_revenue": 16636684000, "gross_profit": 20600747000, "research_and_development": null, "selling_general_admin": 346047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16993885000, "depreciation_amortisation": 3260815000, "ebitda": 20254700000, "interest_expense": 1535163000, "interest_income": null, "other_non_operating": null, "pretax_income": 14958942000, "tax_provision": 4034245000, "effective_tax_rate": null, "net_income": 10488903000, "net_income_continuing_ops": 10924697000, "net_income_to_common": 10488903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11116335000, "short_term_investments": null, "net_receivables": 2562309000, "inventory": 93237000, "other_current_assets": null, "total_current_assets": 18383622000, "net_ppe": null, "goodwill": 2944756000, "intangible_assets": 58973840000, "goodwill_and_intangibles": 61918596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69757168000, "total_assets": 88140790000, "short_term_debt": 1958400000, "accounts_payable": 624412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6324138000, "long_term_debt": 26860713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35410286000, "total_liabilities": 41734424000, "total_debt": 28819113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32529298000, "total_equity": 39507888000, "shares_outstanding": 30000000, "operating_cash_flow": 12857875000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7807852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10455666000, "dividends_paid": 24000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10284877000, "free_cash_flow": 20665727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16993885000", "ebitda": "20254700000", "netIncome": "10488903000", "grossProfit": "20600747000", "depreciation": "None", "totalRevenue": "37237431000", "costOfRevenue": "16636684000", "interestIncome": "2005997000", "incomeBeforeTax": "14958942000", "interestExpense": "1535163000", "operatingIncome": "16993885000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4034245000", "reportedCurrency": "USD", "netInterestIncome": "-94825000", "nonInterestIncome": "None", "operatingExpenses": "3606862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16636684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3260815000", "sellingGeneralAndAdministrative": "346047000", "netIncomeFromContinuingOperations": "10924697000" }, "balance": { "goodwill": "2944756000", "inventory": "93237000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "88140790000", "longTermDebt": "26860713000", "shortTermDebt": "1958400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "58973840000", "reportedCurrency": "MXN", "retainedEarnings": "32529298000", "totalLiabilities": "41734424000", "otherCurrentAssets": "4704978000", "totalCurrentAssets": "18383622000", "currentLongTermDebt": "625850000", "longTermInvestments": "283108000", "shortTermInvestments": "None", "currentNetReceivables": "2562309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69757168000", "currentAccountsPayable": "624412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34013187000", "totalShareholderEquity": "39507888000", "capitalLeaseObligations": "8115084000", "otherCurrentLiabilities": "3741326000", "totalCurrentLiabilities": "6324138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35410286000", "cashAndShortTermInvestments": "11116335000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "58973840000", "cashAndCashEquivalentsAtCarryingValue": "11116335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10488903000", "profitLoss": "None", "dividendPayout": "24000000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12857875000", "capitalExpenditures": "7807852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10284877000", "cashflowFromInvestment": "-10455666000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3260815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 31332787000, "cost_of_revenue": 11170359000, "gross_profit": 20162428000, "ebit": 21199601000, "ebitda": 23522585000, "pretax_income": 20372893000, "tax_provision": 6342455000, "net_income": 13551429000, "net_income_to_common": 13551429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20083457000, "total_current_assets": 25656011000, "total_assets": 83636752000, "short_term_debt": 1154026000, "long_term_debt": 12227926000, "total_debt": 13381952000, "total_liabilities": 22024127000, "total_equity": 54212922000, "shares_outstanding": 30000000, "goodwill_and_intangibles": 54479970000 }, "cash_flow": { "operating_cash_flow": 15565761000, "capital_expenditure": 4394462000, "free_cash_flow": 19960223000, "dividends_paid": 6277800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218666, "ticker_id": 274, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21199601000", "ebitda": "23522585000", "netIncome": "13551429000", "grossProfit": "20162428000", "depreciation": "None", "totalRevenue": "31332787000", "costOfRevenue": "11170359000", "interestIncome": "1615065000", "incomeBeforeTax": "20372893000", "interestExpense": "826708000", "operatingIncome": "17519806000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6342455000", "reportedCurrency": "MXN", "netInterestIncome": "788357000", "nonInterestIncome": "None", "operatingExpenses": "2642622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11170359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2322984000", "sellingGeneralAndAdministrative": "319638000", "netIncomeFromContinuingOperations": "14030438000" }, "balance": { "goodwill": "2623663000", "inventory": "58220000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "83636752000", "longTermDebt": "12227926000", "shortTermDebt": "1154026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51856307000", "reportedCurrency": "MXN", "retainedEarnings": "46054161000", "totalLiabilities": "22024127000", "otherCurrentAssets": "2391747000", "totalCurrentAssets": "25656011000", "currentLongTermDebt": "1131530000", "longTermInvestments": "1826128000", "shortTermInvestments": "None", "currentNetReceivables": "3122587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57980741000", "currentAccountsPayable": "325701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268450000", "shortLongTermDebtTotal": "13381952000", "totalShareholderEquity": "54212922000", "capitalLeaseObligations": "22496000", "otherCurrentLiabilities": "1873405000", "totalCurrentLiabilities": "5887006000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16137121000", "cashAndShortTermInvestments": "20083457000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "51856307000", "cashAndCashEquivalentsAtCarryingValue": "20083457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13551429000", "profitLoss": "None", "dividendPayout": "6277800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "15565761000", "capitalExpenditures": "4394462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8918356000", "cashflowFromInvestment": "-2753349000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6277800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2322984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31332787000, "cost_of_revenue": 11170359000, "gross_profit": 20162428000, "research_and_development": null, "selling_general_admin": 319638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21199601000, "depreciation_amortisation": 2322984000, "ebitda": 23522585000, "interest_expense": 826708000, "interest_income": null, "other_non_operating": null, "pretax_income": 20372893000, "tax_provision": 6342455000, "effective_tax_rate": null, "net_income": 13551429000, "net_income_continuing_ops": 14030438000, "net_income_to_common": 13551429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20083457000, "short_term_investments": null, "net_receivables": 3122587000, "inventory": 58220000, "other_current_assets": null, "total_current_assets": 25656011000, "net_ppe": null, "goodwill": 2623663000, "intangible_assets": 51856307000, "goodwill_and_intangibles": 54479970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57980741000, "total_assets": 83636752000, "short_term_debt": 1154026000, "accounts_payable": 325701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5887006000, "long_term_debt": 12227926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16137121000, "total_liabilities": 22024127000, "total_debt": 13381952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46054161000, "total_equity": 54212922000, "shares_outstanding": 30000000, "operating_cash_flow": 15565761000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4394462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2753349000, "dividends_paid": 6277800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8918356000, "free_cash_flow": 19960223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21199601000", "ebitda": "23522585000", "netIncome": "13551429000", "grossProfit": "20162428000", "depreciation": "None", "totalRevenue": "31332787000", "costOfRevenue": "11170359000", "interestIncome": "1615065000", "incomeBeforeTax": "20372893000", "interestExpense": "826708000", "operatingIncome": "17519806000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6342455000", "reportedCurrency": "MXN", "netInterestIncome": "788357000", "nonInterestIncome": "None", "operatingExpenses": "2642622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11170359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2322984000", "sellingGeneralAndAdministrative": "319638000", "netIncomeFromContinuingOperations": "14030438000" }, "balance": { "goodwill": "2623663000", "inventory": "58220000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "83636752000", "longTermDebt": "12227926000", "shortTermDebt": "1154026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51856307000", "reportedCurrency": "MXN", "retainedEarnings": "46054161000", "totalLiabilities": "22024127000", "otherCurrentAssets": "2391747000", "totalCurrentAssets": "25656011000", "currentLongTermDebt": "1131530000", "longTermInvestments": "1826128000", "shortTermInvestments": "None", "currentNetReceivables": "3122587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57980741000", "currentAccountsPayable": "325701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268450000", "shortLongTermDebtTotal": "13381952000", "totalShareholderEquity": "54212922000", "capitalLeaseObligations": "22496000", "otherCurrentLiabilities": "1873405000", "totalCurrentLiabilities": "5887006000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16137121000", "cashAndShortTermInvestments": "20083457000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "51856307000", "cashAndCashEquivalentsAtCarryingValue": "20083457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13551429000", "profitLoss": "None", "dividendPayout": "6277800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "15565761000", "capitalExpenditures": "4394462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8918356000", "cashflowFromInvestment": "-2753349000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6277800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2322984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 25821644000, "cost_of_revenue": 10258919000, "gross_profit": 15562725000, "ebit": 15745949000, "ebitda": 17815106000, "pretax_income": 14620087000, "tax_provision": 3944143000, "net_income": 10203713000, "net_income_to_common": 10203713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13872897000, "total_current_assets": 18733197000, "total_assets": 70342424000, "short_term_debt": 1256006000, "long_term_debt": 10991131000, "total_debt": 12247137000, "total_liabilities": 18751226000, "total_equity": 44945348000, "shares_outstanding": 30000000, "goodwill_and_intangibles": 49095818000 }, "cash_flow": { "operating_cash_flow": 13445191000, "capital_expenditure": 1371000000, "free_cash_flow": 14816191000, "dividends_paid": 5979000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218671, "ticker_id": 274, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15745949000", "ebitda": "17815106000", "netIncome": "10203713000", "grossProfit": "15562725000", "depreciation": "None", "totalRevenue": "25821644000", "costOfRevenue": "10258919000", "interestIncome": "1043618000", "incomeBeforeTax": "14620087000", "interestExpense": "1125862000", "operatingIncome": "15243525000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3944143000", "reportedCurrency": "MXN", "netInterestIncome": "-133702000", "nonInterestIncome": "None", "operatingExpenses": "319200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10258919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2069157000", "sellingGeneralAndAdministrative": "319200000", "netIncomeFromContinuingOperations": "10808552000" }, "balance": { "goodwill": "2149185000", "inventory": "60360000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "70342424000", "longTermDebt": "10991131000", "shortTermDebt": "1256006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46946633000", "reportedCurrency": "MXN", "retainedEarnings": "24700966000", "totalLiabilities": "18751226000", "otherCurrentAssets": "2482122000", "totalCurrentAssets": "18733197000", "currentLongTermDebt": "1233639000", "longTermInvestments": "2115148000", "shortTermInvestments": "1818949000", "currentNetReceivables": "2317818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51609227000", "currentAccountsPayable": "306547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184016000", "shortLongTermDebtTotal": "12247137000", "totalShareholderEquity": "44945348000", "capitalLeaseObligations": "22367000", "otherCurrentLiabilities": "1811041000", "totalCurrentLiabilities": "4827227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13923999000", "cashAndShortTermInvestments": "13872897000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "46946633000", "cashAndCashEquivalentsAtCarryingValue": "13872897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14620087000", "profitLoss": "None", "dividendPayout": "5979000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "23262000", "operatingCashflow": "13445191000", "capitalExpenditures": "1371000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9316405000", "cashflowFromInvestment": "-2449418000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5979000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2069157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25821644000, "cost_of_revenue": 10258919000, "gross_profit": 15562725000, "research_and_development": null, "selling_general_admin": 319200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15745949000, "depreciation_amortisation": 2069157000, "ebitda": 17815106000, "interest_expense": 1125862000, "interest_income": null, "other_non_operating": null, "pretax_income": 14620087000, "tax_provision": 3944143000, "effective_tax_rate": null, "net_income": 10203713000, "net_income_continuing_ops": 10808552000, "net_income_to_common": 10203713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13872897000, "short_term_investments": 1818949000, "net_receivables": 2317818000, "inventory": 60360000, "other_current_assets": null, "total_current_assets": 18733197000, "net_ppe": null, "goodwill": 2149185000, "intangible_assets": 46946633000, "goodwill_and_intangibles": 49095818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51609227000, "total_assets": 70342424000, "short_term_debt": 1256006000, "accounts_payable": 306547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4827227000, "long_term_debt": 10991131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13923999000, "total_liabilities": 18751226000, "total_debt": 12247137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24700966000, "total_equity": 44945348000, "shares_outstanding": 30000000, "operating_cash_flow": 13445191000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1371000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2449418000, "dividends_paid": 5979000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9316405000, "free_cash_flow": 14816191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15745949000", "ebitda": "17815106000", "netIncome": "10203713000", "grossProfit": "15562725000", "depreciation": "None", "totalRevenue": "25821644000", "costOfRevenue": "10258919000", "interestIncome": "1043618000", "incomeBeforeTax": "14620087000", "interestExpense": "1125862000", "operatingIncome": "15243525000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3944143000", "reportedCurrency": "MXN", "netInterestIncome": "-133702000", "nonInterestIncome": "None", "operatingExpenses": "319200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10258919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2069157000", "sellingGeneralAndAdministrative": "319200000", "netIncomeFromContinuingOperations": "10808552000" }, "balance": { "goodwill": "2149185000", "inventory": "60360000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "70342424000", "longTermDebt": "10991131000", "shortTermDebt": "1256006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46946633000", "reportedCurrency": "MXN", "retainedEarnings": "24700966000", "totalLiabilities": "18751226000", "otherCurrentAssets": "2482122000", "totalCurrentAssets": "18733197000", "currentLongTermDebt": "1233639000", "longTermInvestments": "2115148000", "shortTermInvestments": "1818949000", "currentNetReceivables": "2317818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51609227000", "currentAccountsPayable": "306547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184016000", "shortLongTermDebtTotal": "12247137000", "totalShareholderEquity": "44945348000", "capitalLeaseObligations": "22367000", "otherCurrentLiabilities": "1811041000", "totalCurrentLiabilities": "4827227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13923999000", "cashAndShortTermInvestments": "13872897000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "46946633000", "cashAndCashEquivalentsAtCarryingValue": "13872897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14620087000", "profitLoss": "None", "dividendPayout": "5979000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "23262000", "operatingCashflow": "13445191000", "capitalExpenditures": "1371000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9316405000", "cashflowFromInvestment": "-2449418000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5979000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2069157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 25313882000, "cost_of_revenue": 6547710000, "gross_profit": 18766172000, "ebit": 14940251000, "ebitda": 16999488000, "pretax_income": 14084733000, "tax_provision": 3438809000, "net_income": 9986548000, "net_income_to_common": 9986548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13174991000, "total_current_assets": 18080170000, "total_assets": 70919521000, "short_term_debt": 1893543000, "long_term_debt": 13334765000, "total_debt": 15228308000, "total_liabilities": 21903914000, "total_equity": 41620774000, "shares_outstanding": 29999994, "goodwill_and_intangibles": 52658081000 }, "cash_flow": { "operating_cash_flow": 13458678000, "capital_expenditure": 2775773000, "free_cash_flow": 16234451000, "dividends_paid": 4509000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218676, "ticker_id": 274, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14940251000", "ebitda": "16999488000", "netIncome": "9986548000", "grossProfit": "18766172000", "depreciation": "None", "totalRevenue": "25313882000", "costOfRevenue": "6547710000", "interestIncome": "450261000", "incomeBeforeTax": "14084733000", "interestExpense": "855518000", "operatingIncome": "14698149000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3438809000", "reportedCurrency": "MXN", "netInterestIncome": "-405257000", "nonInterestIncome": "None", "operatingExpenses": "4068023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6547710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2059237000", "sellingGeneralAndAdministrative": "287061000", "netIncomeFromContinuingOperations": "10645924000" }, "balance": { "goodwill": "2469378000", "inventory": "64716000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "70919521000", "longTermDebt": "13334765000", "shortTermDebt": "1893543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "50188703000", "reportedCurrency": "MXN", "retainedEarnings": "32286016000", "totalLiabilities": "21903914000", "otherCurrentAssets": "2298540000", "totalCurrentAssets": "18080170000", "currentLongTermDebt": "1869996000", "longTermInvestments": "10266000", "shortTermInvestments": "None", "currentNetReceivables": "2541923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52839351000", "currentAccountsPayable": "307068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171004000", "shortLongTermDebtTotal": "15204761000", "totalShareholderEquity": "41620774000", "capitalLeaseObligations": "23547000", "otherCurrentLiabilities": "1909578000", "totalCurrentLiabilities": "5563973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16339941000", "cashAndShortTermInvestments": "13174991000", "commonStockSharesOutstanding": "29999994", "intangibleAssetsExcludingGoodwill": "50188703000", "cashAndCashEquivalentsAtCarryingValue": "13174991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14084733000", "profitLoss": "None", "dividendPayout": "4509000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "13458678000", "capitalExpenditures": "2775773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4825525000", "cashflowFromInvestment": "-3792165000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4509000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2059237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25313882000, "cost_of_revenue": 6547710000, "gross_profit": 18766172000, "research_and_development": null, "selling_general_admin": 287061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14940251000, "depreciation_amortisation": 2059237000, "ebitda": 16999488000, "interest_expense": 855518000, "interest_income": null, "other_non_operating": null, "pretax_income": 14084733000, "tax_provision": 3438809000, "effective_tax_rate": null, "net_income": 9986548000, "net_income_continuing_ops": 10645924000, "net_income_to_common": 9986548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13174991000, "short_term_investments": null, "net_receivables": 2541923000, "inventory": 64716000, "other_current_assets": null, "total_current_assets": 18080170000, "net_ppe": null, "goodwill": 2469378000, "intangible_assets": 50188703000, "goodwill_and_intangibles": 52658081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52839351000, "total_assets": 70919521000, "short_term_debt": 1893543000, "accounts_payable": 307068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5563973000, "long_term_debt": 13334765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16339941000, "total_liabilities": 21903914000, "total_debt": 15228308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32286016000, "total_equity": 41620774000, "shares_outstanding": 29999994, "operating_cash_flow": 13458678000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2775773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3792165000, "dividends_paid": 4509000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4825525000, "free_cash_flow": 16234451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14940251000", "ebitda": "16999488000", "netIncome": "9986548000", "grossProfit": "18766172000", "depreciation": "None", "totalRevenue": "25313882000", "costOfRevenue": "6547710000", "interestIncome": "450261000", "incomeBeforeTax": "14084733000", "interestExpense": "855518000", "operatingIncome": "14698149000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3438809000", "reportedCurrency": "MXN", "netInterestIncome": "-405257000", "nonInterestIncome": "None", "operatingExpenses": "4068023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6547710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2059237000", "sellingGeneralAndAdministrative": "287061000", "netIncomeFromContinuingOperations": "10645924000" }, "balance": { "goodwill": "2469378000", "inventory": "64716000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "70919521000", "longTermDebt": "13334765000", "shortTermDebt": "1893543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "50188703000", "reportedCurrency": "MXN", "retainedEarnings": "32286016000", "totalLiabilities": "21903914000", "otherCurrentAssets": "2298540000", "totalCurrentAssets": "18080170000", "currentLongTermDebt": "1869996000", "longTermInvestments": "10266000", "shortTermInvestments": "None", "currentNetReceivables": "2541923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52839351000", "currentAccountsPayable": "307068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171004000", "shortLongTermDebtTotal": "15204761000", "totalShareholderEquity": "41620774000", "capitalLeaseObligations": "23547000", "otherCurrentLiabilities": "1909578000", "totalCurrentLiabilities": "5563973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16339941000", "cashAndShortTermInvestments": "13174991000", "commonStockSharesOutstanding": "29999994", "intangibleAssetsExcludingGoodwill": "50188703000", "cashAndCashEquivalentsAtCarryingValue": "13174991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14084733000", "profitLoss": "None", "dividendPayout": "4509000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "13458678000", "capitalExpenditures": "2775773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4825525000", "cashflowFromInvestment": "-3792165000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4509000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2059237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 18784661000, "cost_of_revenue": 6527886000, "gross_profit": 12256775000, "ebit": 8651207000, "ebitda": 10644549000, "pretax_income": 8126035000, "tax_provision": 1728507000, "net_income": 5983747000, "net_income_to_common": 5983747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8770062000, "total_current_assets": 11553314000, "total_assets": 65830728000, "short_term_debt": 602654000, "long_term_debt": 13201403000, "total_debt": 13804057000, "total_liabilities": 20060672000, "total_equity": 37176551000, "shares_outstanding": 30000000, "goodwill_and_intangibles": 53973349000 }, "cash_flow": { "operating_cash_flow": 10263169000, "capital_expenditure": 3676719000, "free_cash_flow": 13939888000, "dividends_paid": 2463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218681, "ticker_id": 274, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8651207000", "ebitda": "10644549000", "netIncome": "5983747000", "grossProfit": "12256775000", "depreciation": "None", "totalRevenue": "18784661000", "costOfRevenue": "6527886000", "interestIncome": "202146000", "incomeBeforeTax": "8126035000", "interestExpense": "842386000", "operatingIncome": "8657674000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1728507000", "reportedCurrency": "MXN", "netInterestIncome": "-640240000", "nonInterestIncome": "None", "operatingExpenses": "3599101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6527886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1993342000", "sellingGeneralAndAdministrative": "1605759000", "netIncomeFromContinuingOperations": "6397528000" }, "balance": { "goodwill": "2603242000", "inventory": "57101000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "65830728000", "longTermDebt": "13201403000", "shortTermDebt": "602654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "51370107000", "reportedCurrency": "MXN", "retainedEarnings": "27106158000", "totalLiabilities": "20060672000", "otherCurrentAssets": "847913000", "totalCurrentAssets": "11553314000", "currentLongTermDebt": "578144000", "longTermInvestments": "10689000", "shortTermInvestments": "None", "currentNetReceivables": "1878238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54277414000", "currentAccountsPayable": "290687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184590000", "shortLongTermDebtTotal": "13779547000", "totalShareholderEquity": "37176551000", "capitalLeaseObligations": "24510000", "otherCurrentLiabilities": "1861915000", "totalCurrentLiabilities": "3786398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16274274000", "cashAndShortTermInvestments": "8770062000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "51370107000", "cashAndCashEquivalentsAtCarryingValue": "8770062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8126035000", "profitLoss": "None", "dividendPayout": "2463000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "10263169000", "capitalExpenditures": "3676719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3310123000", "cashflowFromInvestment": "-3411796000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1993342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18784661000, "cost_of_revenue": 6527886000, "gross_profit": 12256775000, "research_and_development": null, "selling_general_admin": 1605759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8651207000, "depreciation_amortisation": 1993342000, "ebitda": 10644549000, "interest_expense": 842386000, "interest_income": null, "other_non_operating": null, "pretax_income": 8126035000, "tax_provision": 1728507000, "effective_tax_rate": null, "net_income": 5983747000, "net_income_continuing_ops": 6397528000, "net_income_to_common": 5983747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8770062000, "short_term_investments": null, "net_receivables": 1878238000, "inventory": 57101000, "other_current_assets": null, "total_current_assets": 11553314000, "net_ppe": null, "goodwill": 2603242000, "intangible_assets": 51370107000, "goodwill_and_intangibles": 53973349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54277414000, "total_assets": 65830728000, "short_term_debt": 602654000, "accounts_payable": 290687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3786398000, "long_term_debt": 13201403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16274274000, "total_liabilities": 20060672000, "total_debt": 13804057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27106158000, "total_equity": 37176551000, "shares_outstanding": 30000000, "operating_cash_flow": 10263169000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3676719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3411796000, "dividends_paid": 2463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3310123000, "free_cash_flow": 13939888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8651207000", "ebitda": "10644549000", "netIncome": "5983747000", "grossProfit": "12256775000", "depreciation": "None", "totalRevenue": "18784661000", "costOfRevenue": "6527886000", "interestIncome": "202146000", "incomeBeforeTax": "8126035000", "interestExpense": "842386000", "operatingIncome": "8657674000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1728507000", "reportedCurrency": "MXN", "netInterestIncome": "-640240000", "nonInterestIncome": "None", "operatingExpenses": "3599101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6527886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1993342000", "sellingGeneralAndAdministrative": "1605759000", "netIncomeFromContinuingOperations": "6397528000" }, "balance": { "goodwill": "2603242000", "inventory": "57101000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "65830728000", "longTermDebt": "13201403000", "shortTermDebt": "602654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "51370107000", "reportedCurrency": "MXN", "retainedEarnings": "27106158000", "totalLiabilities": "20060672000", "otherCurrentAssets": "847913000", "totalCurrentAssets": "11553314000", "currentLongTermDebt": "578144000", "longTermInvestments": "10689000", "shortTermInvestments": "None", "currentNetReceivables": "1878238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54277414000", "currentAccountsPayable": "290687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184590000", "shortLongTermDebtTotal": "13779547000", "totalShareholderEquity": "37176551000", "capitalLeaseObligations": "24510000", "otherCurrentLiabilities": "1861915000", "totalCurrentLiabilities": "3786398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16274274000", "cashAndShortTermInvestments": "8770062000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "51370107000", "cashAndCashEquivalentsAtCarryingValue": "8770062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8126035000", "profitLoss": "None", "dividendPayout": "2463000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "10263169000", "capitalExpenditures": "3676719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3310123000", "cashflowFromInvestment": "-3411796000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1993342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 12624731000, "cost_of_revenue": 6625659000, "gross_profit": 5999072000, "ebit": 3117270000, "ebitda": 5052036000, "pretax_income": 2855692000, "tax_provision": 729155000, "net_income": 1972319000, "net_income_to_common": 1972319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5192628000, "total_current_assets": 7716049000, "total_assets": 60411211000, "short_term_debt": 1155986000, "long_term_debt": 12761596000, "total_debt": 13917582000, "total_liabilities": 18718005000, "total_equity": 33665984000, "shares_outstanding": 30000000, "goodwill_and_intangibles": 52182311000 }, "cash_flow": { "operating_cash_flow": 2937143000, "capital_expenditure": 3328560000, "free_cash_flow": 6265703000, "dividends_paid": 2463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218686, "ticker_id": 274, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3117270000", "ebitda": "5052036000", "netIncome": "1972319000", "grossProfit": "5999072000", "depreciation": "None", "totalRevenue": "12624731000", "costOfRevenue": "6625659000", "interestIncome": "262370000", "incomeBeforeTax": "2855692000", "interestExpense": "926312000", "operatingIncome": "3276176000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "729155000", "reportedCurrency": "MXN", "netInterestIncome": "-663942000", "nonInterestIncome": "None", "operatingExpenses": "2722896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6625659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1934766000", "sellingGeneralAndAdministrative": "947011000", "netIncomeFromContinuingOperations": "2126537000" }, "balance": { "goodwill": "2567365000", "inventory": "34023000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "60411211000", "longTermDebt": "12761596000", "shortTermDebt": "1155986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "49614946000", "reportedCurrency": "MXN", "retainedEarnings": "23686182000", "totalLiabilities": "18718005000", "otherCurrentAssets": "1131171000", "totalCurrentAssets": "7716049000", "currentLongTermDebt": "1138750000", "longTermInvestments": "8466000", "shortTermInvestments": "None", "currentNetReceivables": "1358227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52695162000", "currentAccountsPayable": "353885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504385000", "shortLongTermDebtTotal": "13900346000", "totalShareholderEquity": "33665984000", "capitalLeaseObligations": "17236000", "otherCurrentLiabilities": "668901000", "totalCurrentLiabilities": "2767087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15950918000", "cashAndShortTermInvestments": "5192628000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "49614946000", "cashAndCashEquivalentsAtCarryingValue": "5192628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2855692000", "profitLoss": "None", "dividendPayout": "2463000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "2937143000", "capitalExpenditures": "3328560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1142310000", "cashflowFromInvestment": "-2876000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1934766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12624731000, "cost_of_revenue": 6625659000, "gross_profit": 5999072000, "research_and_development": null, "selling_general_admin": 947011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3117270000, "depreciation_amortisation": 1934766000, "ebitda": 5052036000, "interest_expense": 926312000, "interest_income": null, "other_non_operating": null, "pretax_income": 2855692000, "tax_provision": 729155000, "effective_tax_rate": null, "net_income": 1972319000, "net_income_continuing_ops": 2126537000, "net_income_to_common": 1972319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5192628000, "short_term_investments": null, "net_receivables": 1358227000, "inventory": 34023000, "other_current_assets": null, "total_current_assets": 7716049000, "net_ppe": null, "goodwill": 2567365000, "intangible_assets": 49614946000, "goodwill_and_intangibles": 52182311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52695162000, "total_assets": 60411211000, "short_term_debt": 1155986000, "accounts_payable": 353885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2767087000, "long_term_debt": 12761596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15950918000, "total_liabilities": 18718005000, "total_debt": 13917582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23686182000, "total_equity": 33665984000, "shares_outstanding": 30000000, "operating_cash_flow": 2937143000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3328560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2876000000, "dividends_paid": 2463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1142310000, "free_cash_flow": 6265703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3117270000", "ebitda": "5052036000", "netIncome": "1972319000", "grossProfit": "5999072000", "depreciation": "None", "totalRevenue": "12624731000", "costOfRevenue": "6625659000", "interestIncome": "262370000", "incomeBeforeTax": "2855692000", "interestExpense": "926312000", "operatingIncome": "3276176000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "729155000", "reportedCurrency": "MXN", "netInterestIncome": "-663942000", "nonInterestIncome": "None", "operatingExpenses": "2722896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6625659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1934766000", "sellingGeneralAndAdministrative": "947011000", "netIncomeFromContinuingOperations": "2126537000" }, "balance": { "goodwill": "2567365000", "inventory": "34023000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "60411211000", "longTermDebt": "12761596000", "shortTermDebt": "1155986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "49614946000", "reportedCurrency": "MXN", "retainedEarnings": "23686182000", "totalLiabilities": "18718005000", "otherCurrentAssets": "1131171000", "totalCurrentAssets": "7716049000", "currentLongTermDebt": "1138750000", "longTermInvestments": "8466000", "shortTermInvestments": "None", "currentNetReceivables": "1358227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52695162000", "currentAccountsPayable": "353885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504385000", "shortLongTermDebtTotal": "13900346000", "totalShareholderEquity": "33665984000", "capitalLeaseObligations": "17236000", "otherCurrentLiabilities": "668901000", "totalCurrentLiabilities": "2767087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15950918000", "cashAndShortTermInvestments": "5192628000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "49614946000", "cashAndCashEquivalentsAtCarryingValue": "5192628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2855692000", "profitLoss": "None", "dividendPayout": "2463000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "2937143000", "capitalExpenditures": "3328560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1142310000", "cashflowFromInvestment": "-2876000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1934766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 16821638000, "cost_of_revenue": 5061064000, "gross_profit": 11760574000, "ebit": 8746030000, "ebitda": 10582927000, "pretax_income": 7661737000, "tax_provision": 1978102000, "net_income": 5465823000, "net_income_to_common": 5465823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6192679000, "total_current_assets": 7845856000, "total_assets": 57515881000, "short_term_debt": 570029000, "long_term_debt": 13163286000, "total_debt": 13733315000, "total_liabilities": 18744704000, "total_equity": 31158156000, "shares_outstanding": 29999000, "goodwill_and_intangibles": 49126038000 }, "cash_flow": { "operating_cash_flow": 8432433000, "capital_expenditure": 2614864000, "free_cash_flow": 11047297000, "dividends_paid": 3000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218691, "ticker_id": 274, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8746030000", "ebitda": "10582927000", "netIncome": "5465823000", "grossProfit": "11760574000", "depreciation": "None", "totalRevenue": "16821638000", "costOfRevenue": "5061064000", "interestIncome": "819558000", "incomeBeforeTax": "7661737000", "interestExpense": "1084293000", "operatingIncome": "8481294000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1978102000", "reportedCurrency": "MXN", "netInterestIncome": "-740681000", "nonInterestIncome": "None", "operatingExpenses": "3279280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5061064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1836897000", "sellingGeneralAndAdministrative": "1647102000", "netIncomeFromContinuingOperations": "5683635000" }, "balance": { "goodwill": "2567365000", "inventory": "49667000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "57515881000", "longTermDebt": "13163286000", "shortTermDebt": "570029000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "46558673000", "reportedCurrency": "MXN", "retainedEarnings": "21993135000", "totalLiabilities": "18744704000", "otherCurrentAssets": "599717000", "totalCurrentAssets": "7845856000", "currentLongTermDebt": "549607000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1003793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49670025000", "currentAccountsPayable": "245100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "520623000", "shortLongTermDebtTotal": "13712893000", "totalShareholderEquity": "31158156000", "capitalLeaseObligations": "20422000", "otherCurrentLiabilities": "1358235000", "totalCurrentLiabilities": "2560020000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "16184684000", "cashAndShortTermInvestments": "6192679000", "commonStockSharesOutstanding": "29999000", "intangibleAssetsExcludingGoodwill": "46558673000", "cashAndCashEquivalentsAtCarryingValue": "6192679000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "7661737000", "profitLoss": "None", "dividendPayout": "3000000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "MXN", "changeInInventory": "0", "operatingCashflow": "8432433000", "capitalExpenditures": "2614864000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4424353000", "cashflowFromInvestment": "-2390173000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1836897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16821638000, "cost_of_revenue": 5061064000, "gross_profit": 11760574000, "research_and_development": 0, "selling_general_admin": 1647102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8746030000, "depreciation_amortisation": 1836897000, "ebitda": 10582927000, "interest_expense": 1084293000, "interest_income": null, "other_non_operating": null, "pretax_income": 7661737000, "tax_provision": 1978102000, "effective_tax_rate": null, "net_income": 5465823000, "net_income_continuing_ops": 5683635000, "net_income_to_common": 5465823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6192679000, "short_term_investments": 0, "net_receivables": 1003793000, "inventory": 49667000, "other_current_assets": null, "total_current_assets": 7845856000, "net_ppe": null, "goodwill": 2567365000, "intangible_assets": 46558673000, "goodwill_and_intangibles": 49126038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49670025000, "total_assets": 57515881000, "short_term_debt": 570029000, "accounts_payable": 245100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2560020000, "long_term_debt": 13163286000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16184684000, "total_liabilities": 18744704000, "total_debt": 13733315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21993135000, "total_equity": 31158156000, "shares_outstanding": 29999000, "operating_cash_flow": 8432433000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2614864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2390173000, "dividends_paid": 3000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4424353000, "free_cash_flow": 11047297000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "8746030000", "ebitda": "10582927000", "netIncome": "5465823000", "grossProfit": "11760574000", "depreciation": "None", "totalRevenue": "16821638000", "costOfRevenue": "5061064000", "interestIncome": "819558000", "incomeBeforeTax": "7661737000", "interestExpense": "1084293000", "operatingIncome": "8481294000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1978102000", "reportedCurrency": "MXN", "netInterestIncome": "-740681000", "nonInterestIncome": "None", "operatingExpenses": "3279280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5061064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1836897000", "sellingGeneralAndAdministrative": "1647102000", "netIncomeFromContinuingOperations": "5683635000" }, "balance": { "goodwill": "2567365000", "inventory": "49667000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "57515881000", "longTermDebt": "13163286000", "shortTermDebt": "570029000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "46558673000", "reportedCurrency": "MXN", "retainedEarnings": "21993135000", "totalLiabilities": "18744704000", "otherCurrentAssets": "599717000", "totalCurrentAssets": "7845856000", "currentLongTermDebt": "549607000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1003793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49670025000", "currentAccountsPayable": "245100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "520623000", "shortLongTermDebtTotal": "13712893000", "totalShareholderEquity": "31158156000", "capitalLeaseObligations": "20422000", "otherCurrentLiabilities": "1358235000", "totalCurrentLiabilities": "2560020000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "16184684000", "cashAndShortTermInvestments": "6192679000", "commonStockSharesOutstanding": "29999000", "intangibleAssetsExcludingGoodwill": "46558673000", "cashAndCashEquivalentsAtCarryingValue": "6192679000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "7661737000", "profitLoss": "None", "dividendPayout": "3000000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "MXN", "changeInInventory": "0", "operatingCashflow": "8432433000", "capitalExpenditures": "2614864000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4424353000", "cashflowFromInvestment": "-2390173000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1836897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 15410241000, "cost_of_revenue": 4478566000, "gross_profit": 10931675000, "ebit": 7644332000, "ebitda": 9405073000, "pretax_income": 6916699000, "tax_provision": 1796893000, "net_income": 4987601000, "net_income_to_common": 4987601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4584507000, "total_current_assets": 6000912000, "total_assets": 56181821000, "short_term_debt": 500105000, "long_term_debt": 14000276000, "total_debt": 14500381000, "total_liabilities": 19500432000, "total_equity": 29106185000, "shares_outstanding": 30000000, "goodwill_and_intangibles": 49586322000 }, "cash_flow": { "operating_cash_flow": 7445149000, "capital_expenditure": 1636325000, "free_cash_flow": 9081474000, "dividends_paid": 2034000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218696, "ticker_id": 274, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7644332000", "ebitda": "9405073000", "netIncome": "4987601000", "grossProfit": "10931675000", "depreciation": "None", "totalRevenue": "15410241000", "costOfRevenue": "4478566000", "interestIncome": "862270000", "incomeBeforeTax": "6916699000", "interestExpense": "1230651000", "operatingIncome": "7778969000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1796893000", "reportedCurrency": "MXN", "netInterestIncome": "-950028000", "nonInterestIncome": "None", "operatingExpenses": "3152706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4478566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1760741000", "sellingGeneralAndAdministrative": "1526602000", "netIncomeFromContinuingOperations": "5119806000" }, "balance": { "goodwill": "2567365000", "inventory": "48704000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "56181821000", "longTermDebt": "14000276000", "shortTermDebt": "500105000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "47018957000", "reportedCurrency": "MXN", "retainedEarnings": "19782251000", "totalLiabilities": "19500432000", "otherCurrentAssets": "574591000", "totalCurrentAssets": "6000912000", "currentLongTermDebt": "500105000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "793110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50180909000", "currentAccountsPayable": "313574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "558480000", "shortLongTermDebtTotal": "14500381000", "totalShareholderEquity": "29106185000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1327654000", "totalCurrentLiabilities": "2408222000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "17092210000", "cashAndShortTermInvestments": "4584507000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "47018957000", "cashAndCashEquivalentsAtCarryingValue": "4584507000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "6916699000", "profitLoss": "None", "dividendPayout": "2034000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "MXN", "changeInInventory": "8192000", "operatingCashflow": "7445149000", "capitalExpenditures": "1636325000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-6263195000", "cashflowFromInvestment": "-1274901000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2034000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1760741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15410241000, "cost_of_revenue": 4478566000, "gross_profit": 10931675000, "research_and_development": 0, "selling_general_admin": 1526602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7644332000, "depreciation_amortisation": 1760741000, "ebitda": 9405073000, "interest_expense": 1230651000, "interest_income": null, "other_non_operating": null, "pretax_income": 6916699000, "tax_provision": 1796893000, "effective_tax_rate": null, "net_income": 4987601000, "net_income_continuing_ops": 5119806000, "net_income_to_common": 4987601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4584507000, "short_term_investments": 0, "net_receivables": 793110000, "inventory": 48704000, "other_current_assets": null, "total_current_assets": 6000912000, "net_ppe": null, "goodwill": 2567365000, "intangible_assets": 47018957000, "goodwill_and_intangibles": 49586322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50180909000, "total_assets": 56181821000, "short_term_debt": 500105000, "accounts_payable": 313574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2408222000, "long_term_debt": 14000276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17092210000, "total_liabilities": 19500432000, "total_debt": 14500381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19782251000, "total_equity": 29106185000, "shares_outstanding": 30000000, "operating_cash_flow": 7445149000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1636325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1274901000, "dividends_paid": 2034000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6263195000, "free_cash_flow": 9081474000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "7644332000", "ebitda": "9405073000", "netIncome": "4987601000", "grossProfit": "10931675000", "depreciation": "None", "totalRevenue": "15410241000", "costOfRevenue": "4478566000", "interestIncome": "862270000", "incomeBeforeTax": "6916699000", "interestExpense": "1230651000", "operatingIncome": "7778969000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1796893000", "reportedCurrency": "MXN", "netInterestIncome": "-950028000", "nonInterestIncome": "None", "operatingExpenses": "3152706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4478566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1760741000", "sellingGeneralAndAdministrative": "1526602000", "netIncomeFromContinuingOperations": "5119806000" }, "balance": { "goodwill": "2567365000", "inventory": "48704000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "56181821000", "longTermDebt": "14000276000", "shortTermDebt": "500105000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "47018957000", "reportedCurrency": "MXN", "retainedEarnings": "19782251000", "totalLiabilities": "19500432000", "otherCurrentAssets": "574591000", "totalCurrentAssets": "6000912000", "currentLongTermDebt": "500105000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "793110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50180909000", "currentAccountsPayable": "313574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "558480000", "shortLongTermDebtTotal": "14500381000", "totalShareholderEquity": "29106185000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1327654000", "totalCurrentLiabilities": "2408222000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "17092210000", "cashAndShortTermInvestments": "4584507000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "47018957000", "cashAndCashEquivalentsAtCarryingValue": "4584507000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "6916699000", "profitLoss": "None", "dividendPayout": "2034000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "MXN", "changeInInventory": "8192000", "operatingCashflow": "7445149000", "capitalExpenditures": "1636325000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-6263195000", "cashflowFromInvestment": "-1274901000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2034000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1760741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 9019684278, "cost_of_revenue": 4156261913, "gross_profit": 4863422364, "ebit": 4773417455, "ebitda": 5574204686, "pretax_income": 4297871606, "tax_provision": 1318064932, "net_income": 2864536991, "net_income_to_common": 2864536991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13688398000, "total_current_assets": 21100041000, "total_assets": 91771272000, "short_term_debt": 1981093000, "long_term_debt": 26734249000, "total_debt": 28715342000, "total_liabilities": 42784459000, "total_equity": 42014701000, "shares_outstanding": 30000000, "goodwill_and_intangibles": 57332362000 }, "cash_flow": { "operating_cash_flow": 3363590095, "capital_expenditure": 3363590095, "free_cash_flow": 6727180190, "dividends_paid": 13500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218659, "ticker_id": 274, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4773417455", "ebitda": "5574204686", "netIncome": "2864536991", "grossProfit": "4863422364", "depreciation": "None", "totalRevenue": "9019684278", "costOfRevenue": "4156261913", "interestIncome": "158941000", "incomeBeforeTax": "4297871606", "interestExpense": "668621805", "operatingIncome": "4773417455", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1318064932", "reportedCurrency": "MXN", "netInterestIncome": "-497699000", "nonInterestIncome": "None", "operatingExpenses": "90004891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4156261913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800787231", "sellingGeneralAndAdministrative": "79719000", "netIncomeFromContinuingOperations": "2926408000" }, "balance": { "goodwill": "None", "inventory": "129952000", "commonStock": "7697919000", "currentDebt": "None", "investments": "None", "totalAssets": "91771272000", "longTermDebt": "26734249000", "shortTermDebt": "1981093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "57332362000", "reportedCurrency": "MXN", "retainedEarnings": "32507388000", "totalLiabilities": "42784459000", "otherCurrentAssets": "219670000", "totalCurrentAssets": "21100041000", "currentLongTermDebt": "605638000", "longTermInvestments": "282243000", "shortTermInvestments": "None", "currentNetReceivables": "7062021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70671231000", "currentAccountsPayable": "715703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35036728000", "totalShareholderEquity": "42014701000", "capitalLeaseObligations": "8012517000", "otherCurrentLiabilities": "3522003000", "totalCurrentLiabilities": "6218799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36565659000", "cashAndShortTermInvestments": "13688398000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "57332362000", "cashAndCashEquivalentsAtCarryingValue": "13688398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2864536991", "profitLoss": "None", "dividendPayout": "13500000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "3363590095", "capitalExpenditures": "3363590095", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131687858", "cashflowFromInvestment": "-588448076", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800787231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9019684278, "cost_of_revenue": 4156261913, "gross_profit": 4863422364, "research_and_development": null, "selling_general_admin": 79719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4773417455, "depreciation_amortisation": 800787231, "ebitda": 5574204686, "interest_expense": 668621805, "interest_income": null, "other_non_operating": null, "pretax_income": 4297871606, "tax_provision": 1318064932, "effective_tax_rate": null, "net_income": 2864536991, "net_income_continuing_ops": 2926408000, "net_income_to_common": 2864536991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13688398000, "short_term_investments": null, "net_receivables": 7062021000, "inventory": 129952000, "other_current_assets": null, "total_current_assets": 21100041000, "net_ppe": null, "goodwill": null, "intangible_assets": 57332362000, "goodwill_and_intangibles": 57332362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70671231000, "total_assets": 91771272000, "short_term_debt": 1981093000, "accounts_payable": 715703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6218799000, "long_term_debt": 26734249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36565659000, "total_liabilities": 42784459000, "total_debt": 28715342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32507388000, "total_equity": 42014701000, "shares_outstanding": 30000000, "operating_cash_flow": 3363590095, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3363590095, "acquisitions": null, "other_investing": null, "investing_cash_flow": -588448076, "dividends_paid": 13500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131687858, "free_cash_flow": 6727180190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4773417455", "ebitda": "5574204686", "netIncome": "2864536991", "grossProfit": "4863422364", "depreciation": "None", "totalRevenue": "9019684278", "costOfRevenue": "4156261913", "interestIncome": "158941000", "incomeBeforeTax": "4297871606", "interestExpense": "668621805", "operatingIncome": "4773417455", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1318064932", "reportedCurrency": "MXN", "netInterestIncome": "-497699000", "nonInterestIncome": "None", "operatingExpenses": "90004891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4156261913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800787231", "sellingGeneralAndAdministrative": "79719000", "netIncomeFromContinuingOperations": "2926408000" }, "balance": { "goodwill": "None", "inventory": "129952000", "commonStock": "7697919000", "currentDebt": "None", "investments": "None", "totalAssets": "91771272000", "longTermDebt": "26734249000", "shortTermDebt": "1981093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "57332362000", "reportedCurrency": "MXN", "retainedEarnings": "32507388000", "totalLiabilities": "42784459000", "otherCurrentAssets": "219670000", "totalCurrentAssets": "21100041000", "currentLongTermDebt": "605638000", "longTermInvestments": "282243000", "shortTermInvestments": "None", "currentNetReceivables": "7062021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70671231000", "currentAccountsPayable": "715703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35036728000", "totalShareholderEquity": "42014701000", "capitalLeaseObligations": "8012517000", "otherCurrentLiabilities": "3522003000", "totalCurrentLiabilities": "6218799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36565659000", "cashAndShortTermInvestments": "13688398000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "57332362000", "cashAndCashEquivalentsAtCarryingValue": "13688398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2864536991", "profitLoss": "None", "dividendPayout": "13500000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "3363590095", "capitalExpenditures": "3363590095", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131687858", "cashflowFromInvestment": "-588448076", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800787231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 10969074000, "cost_of_revenue": 6020025000, "gross_profit": 4949049000, "ebit": 3785108000, "ebitda": 4869330000, "pretax_income": 3323512000, "tax_provision": 518567000, "net_income": 2713713000, "net_income_to_common": 2713713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11116335000, "total_current_assets": 18383622000, "total_assets": 88140790000, "short_term_debt": 1958400000, "long_term_debt": 26860713000, "total_debt": 28819113000, "total_liabilities": 41734424000, "total_equity": 39507888000, "shares_outstanding": 30000033, "goodwill_and_intangibles": 61918596000 }, "cash_flow": { "operating_cash_flow": 2345276000, "capital_expenditure": 3899344000, "free_cash_flow": 6244620000, "dividends_paid": 13500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218660, "ticker_id": 274, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3785108000", "ebitda": "4869330000", "netIncome": "2713713000", "grossProfit": "4949049000", "depreciation": "None", "totalRevenue": "10969074000", "costOfRevenue": "6020025000", "interestIncome": "432650000", "incomeBeforeTax": "3323512000", "interestExpense": "515377000", "operatingIncome": "3785108000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "518567000", "reportedCurrency": "USD", "netInterestIncome": "-275056000", "nonInterestIncome": "None", "operatingExpenses": "1163941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6020025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1084222000", "sellingGeneralAndAdministrative": "79719000", "netIncomeFromContinuingOperations": "2804945000" }, "balance": { "goodwill": "2944756000", "inventory": "93237000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "88140790000", "longTermDebt": "26860713000", "shortTermDebt": "1958400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "58973840000", "reportedCurrency": "MXN", "retainedEarnings": "32529298000", "totalLiabilities": "41734424000", "otherCurrentAssets": "4704978000", "totalCurrentAssets": "18383622000", "currentLongTermDebt": "625850000", "longTermInvestments": "283108000", "shortTermInvestments": "None", "currentNetReceivables": "2562309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69757168000", "currentAccountsPayable": "624412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34013187000", "totalShareholderEquity": "39507888000", "capitalLeaseObligations": "8115084000", "otherCurrentLiabilities": "3741326000", "totalCurrentLiabilities": "6324138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35410286000", "cashAndShortTermInvestments": "11116335000", "commonStockSharesOutstanding": "30000033", "intangibleAssetsExcludingGoodwill": "58973840000", "cashAndCashEquivalentsAtCarryingValue": "11116335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2713713000", "profitLoss": "None", "dividendPayout": "13500000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2345276000", "capitalExpenditures": "3899344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1077937000", "cashflowFromInvestment": "-9114211000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1084222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10969074000, "cost_of_revenue": 6020025000, "gross_profit": 4949049000, "research_and_development": null, "selling_general_admin": 79719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3785108000, "depreciation_amortisation": 1084222000, "ebitda": 4869330000, "interest_expense": 515377000, "interest_income": null, "other_non_operating": null, "pretax_income": 3323512000, "tax_provision": 518567000, "effective_tax_rate": null, "net_income": 2713713000, "net_income_continuing_ops": 2804945000, "net_income_to_common": 2713713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11116335000, "short_term_investments": null, "net_receivables": 2562309000, "inventory": 93237000, "other_current_assets": null, "total_current_assets": 18383622000, "net_ppe": null, "goodwill": 2944756000, "intangible_assets": 58973840000, "goodwill_and_intangibles": 61918596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69757168000, "total_assets": 88140790000, "short_term_debt": 1958400000, "accounts_payable": 624412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6324138000, "long_term_debt": 26860713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35410286000, "total_liabilities": 41734424000, "total_debt": 28819113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32529298000, "total_equity": 39507888000, "shares_outstanding": 30000033, "operating_cash_flow": 2345276000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3899344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9114211000, "dividends_paid": 13500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1077937000, "free_cash_flow": 6244620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3785108000", "ebitda": "4869330000", "netIncome": "2713713000", "grossProfit": "4949049000", "depreciation": "None", "totalRevenue": "10969074000", "costOfRevenue": "6020025000", "interestIncome": "432650000", "incomeBeforeTax": "3323512000", "interestExpense": "515377000", "operatingIncome": "3785108000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "518567000", "reportedCurrency": "USD", "netInterestIncome": "-275056000", "nonInterestIncome": "None", "operatingExpenses": "1163941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6020025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1084222000", "sellingGeneralAndAdministrative": "79719000", "netIncomeFromContinuingOperations": "2804945000" }, "balance": { "goodwill": "2944756000", "inventory": "93237000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "88140790000", "longTermDebt": "26860713000", "shortTermDebt": "1958400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "58973840000", "reportedCurrency": "MXN", "retainedEarnings": "32529298000", "totalLiabilities": "41734424000", "otherCurrentAssets": "4704978000", "totalCurrentAssets": "18383622000", "currentLongTermDebt": "625850000", "longTermInvestments": "283108000", "shortTermInvestments": "None", "currentNetReceivables": "2562309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69757168000", "currentAccountsPayable": "624412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34013187000", "totalShareholderEquity": "39507888000", "capitalLeaseObligations": "8115084000", "otherCurrentLiabilities": "3741326000", "totalCurrentLiabilities": "6324138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35410286000", "cashAndShortTermInvestments": "11116335000", "commonStockSharesOutstanding": "30000033", "intangibleAssetsExcludingGoodwill": "58973840000", "cashAndCashEquivalentsAtCarryingValue": "11116335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2713713000", "profitLoss": "None", "dividendPayout": "13500000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2345276000", "capitalExpenditures": "3899344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1077937000", "cashflowFromInvestment": "-9114211000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1084222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 8765450000, "cost_of_revenue": 3329123000, "gross_profit": 5436327000, "ebit": 3221071000, "ebitda": 4161965000, "pretax_income": 3221071000, "tax_provision": 1009719000, "net_income": 2111351000, "net_income_to_common": 2111351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16259294000, "total_current_assets": 21355426000, "total_assets": 76820612000, "short_term_debt": 334138000, "long_term_debt": 20897736000, "total_debt": 21231874000, "total_liabilities": 32686512000, "total_equity": 37091864400, "shares_outstanding": 54918740, "goodwill_and_intangibles": 54928587000 }, "cash_flow": { "operating_cash_flow": 230279600, "capital_expenditure": 101136929, "free_cash_flow": 331416529, "dividends_paid": 256213438, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218662, "ticker_id": 274, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3221071000", "ebitda": "4161965000", "netIncome": "2111351000", "grossProfit": "5436327000", "depreciation": "None", "totalRevenue": "8765450000", "costOfRevenue": "3329123000", "interestIncome": "473872000", "incomeBeforeTax": "3221071000", "interestExpense": "445672000", "operatingIncome": "3694943000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1009719000", "reportedCurrency": "MXN", "netInterestIncome": "-93337000", "nonInterestIncome": "None", "operatingExpenses": "1741384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3329123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "940894000", "sellingGeneralAndAdministrative": "87273000", "netIncomeFromContinuingOperations": "2211351000" }, "balance": { "goodwill": "None", "inventory": "10051711", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "76820612000", "longTermDebt": "20897736000", "shortTermDebt": "334138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "54928587000", "reportedCurrency": "MXN", "retainedEarnings": "19511934000", "totalLiabilities": "32686512000", "otherCurrentAssets": "1524982000", "totalCurrentAssets": "21355426000", "currentLongTermDebt": "334138000", "longTermInvestments": "285255000", "shortTermInvestments": "None", "currentNetReceivables": "1605276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55405186000", "currentAccountsPayable": "272582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251344000", "shortLongTermDebtTotal": "21231874000", "totalShareholderEquity": "37091864400", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7318325000", "totalCurrentLiabilities": "7925045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24761467000", "cashAndShortTermInvestments": "16259294000", "commonStockSharesOutstanding": "54918740", "intangibleAssetsExcludingGoodwill": "54928587000", "cashAndCashEquivalentsAtCarryingValue": "16259294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113514386", "profitLoss": "None", "dividendPayout": "256213438", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "230279600", "capitalExpenditures": "101136929", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247183332", "cashflowFromInvestment": "-105721096", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256213438", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50508563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8765450000, "cost_of_revenue": 3329123000, "gross_profit": 5436327000, "research_and_development": null, "selling_general_admin": 87273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3221071000, "depreciation_amortisation": 940894000, "ebitda": 4161965000, "interest_expense": 445672000, "interest_income": null, "other_non_operating": null, "pretax_income": 3221071000, "tax_provision": 1009719000, "effective_tax_rate": null, "net_income": 2111351000, "net_income_continuing_ops": 2211351000, "net_income_to_common": 2111351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16259294000, "short_term_investments": null, "net_receivables": 1605276000, "inventory": 10051711, "other_current_assets": null, "total_current_assets": 21355426000, "net_ppe": null, "goodwill": null, "intangible_assets": 54928587000, "goodwill_and_intangibles": 54928587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55405186000, "total_assets": 76820612000, "short_term_debt": 334138000, "accounts_payable": 272582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7925045000, "long_term_debt": 20897736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24761467000, "total_liabilities": 32686512000, "total_debt": 21231874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19511934000, "total_equity": 37091864400, "shares_outstanding": 54918740, "operating_cash_flow": 230279600, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101136929, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105721096, "dividends_paid": 256213438, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -247183332, "free_cash_flow": 331416529, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3221071000", "ebitda": "4161965000", "netIncome": "2111351000", "grossProfit": "5436327000", "depreciation": "None", "totalRevenue": "8765450000", "costOfRevenue": "3329123000", "interestIncome": "473872000", "incomeBeforeTax": "3221071000", "interestExpense": "445672000", "operatingIncome": "3694943000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1009719000", "reportedCurrency": "MXN", "netInterestIncome": "-93337000", "nonInterestIncome": "None", "operatingExpenses": "1741384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3329123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "940894000", "sellingGeneralAndAdministrative": "87273000", "netIncomeFromContinuingOperations": "2211351000" }, "balance": { "goodwill": "None", "inventory": "10051711", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "76820612000", "longTermDebt": "20897736000", "shortTermDebt": "334138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "54928587000", "reportedCurrency": "MXN", "retainedEarnings": "19511934000", "totalLiabilities": "32686512000", "otherCurrentAssets": "1524982000", "totalCurrentAssets": "21355426000", "currentLongTermDebt": "334138000", "longTermInvestments": "285255000", "shortTermInvestments": "None", "currentNetReceivables": "1605276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55405186000", "currentAccountsPayable": "272582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251344000", "shortLongTermDebtTotal": "21231874000", "totalShareholderEquity": "37091864400", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7318325000", "totalCurrentLiabilities": "7925045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24761467000", "cashAndShortTermInvestments": "16259294000", "commonStockSharesOutstanding": "54918740", "intangibleAssetsExcludingGoodwill": "54928587000", "cashAndCashEquivalentsAtCarryingValue": "16259294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113514386", "profitLoss": "None", "dividendPayout": "256213438", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "230279600", "capitalExpenditures": "101136929", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247183332", "cashflowFromInvestment": "-105721096", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256213438", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50508563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 8715432000, "cost_of_revenue": 2801767000, "gross_profit": 5913665000, "ebit": 3310736000, "ebitda": 3921648000, "pretax_income": 3310736000, "tax_provision": 1040554000, "net_income": 2144814000, "net_income_to_common": 2144814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19815868000, "total_current_assets": 25478662000, "total_assets": 80498190000, "short_term_debt": 1142219000, "long_term_debt": 20607664000, "total_debt": 21749883000, "total_liabilities": 38269657000, "total_equity": 35024305000, "shares_outstanding": 29999900, "goodwill_and_intangibles": 53011823000 }, "cash_flow": { "operating_cash_flow": 2661640000, "capital_expenditure": 1390393000, "free_cash_flow": 4052033000, "dividends_paid": 15000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218663, "ticker_id": 274, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3310736000", "ebitda": "3921648000", "netIncome": "2144814000", "grossProfit": "5913665000", "depreciation": "None", "totalRevenue": "8715432000", "costOfRevenue": "2801767000", "interestIncome": "1103272000", "incomeBeforeTax": "3310736000", "interestExpense": "329117000", "operatingIncome": "4414008000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1040554000", "reportedCurrency": "MXN", "netInterestIncome": "54632000", "nonInterestIncome": "None", "operatingExpenses": "1499657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2801767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610912000", "sellingGeneralAndAdministrative": "90953000", "netIncomeFromContinuingOperations": "2270182000" }, "balance": { "goodwill": "2377213000", "inventory": "154312000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "80498190000", "longTermDebt": "20607664000", "shortTermDebt": "1142219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "50634610000", "reportedCurrency": "MXN", "retainedEarnings": "19511934000", "totalLiabilities": "38269657000", "otherCurrentAssets": "3617094000", "totalCurrentAssets": "25478662000", "currentLongTermDebt": "1142219000", "longTermInvestments": "287040000", "shortTermInvestments": "None", "currentNetReceivables": "2045700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55049538000", "currentAccountsPayable": "254022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250610000", "shortLongTermDebtTotal": "10135179000", "totalShareholderEquity": "35024305000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12416519000", "totalCurrentLiabilities": "13812760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24556897000", "cashAndShortTermInvestments": "19815868000", "commonStockSharesOutstanding": "29999900", "intangibleAssetsExcludingGoodwill": "50634610000", "cashAndCashEquivalentsAtCarryingValue": "19815868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2144814000", "profitLoss": "None", "dividendPayout": "15000000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "2661640000", "capitalExpenditures": "1390393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5634852000", "cashflowFromInvestment": "386668000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8715432000, "cost_of_revenue": 2801767000, "gross_profit": 5913665000, "research_and_development": null, "selling_general_admin": 90953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3310736000, "depreciation_amortisation": 610912000, "ebitda": 3921648000, "interest_expense": 329117000, "interest_income": null, "other_non_operating": null, "pretax_income": 3310736000, "tax_provision": 1040554000, "effective_tax_rate": null, "net_income": 2144814000, "net_income_continuing_ops": 2270182000, "net_income_to_common": 2144814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19815868000, "short_term_investments": null, "net_receivables": 2045700000, "inventory": 154312000, "other_current_assets": null, "total_current_assets": 25478662000, "net_ppe": null, "goodwill": 2377213000, "intangible_assets": 50634610000, "goodwill_and_intangibles": 53011823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55049538000, "total_assets": 80498190000, "short_term_debt": 1142219000, "accounts_payable": 254022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13812760000, "long_term_debt": 20607664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24556897000, "total_liabilities": 38269657000, "total_debt": 21749883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19511934000, "total_equity": 35024305000, "shares_outstanding": 29999900, "operating_cash_flow": 2661640000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1390393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 386668000, "dividends_paid": 15000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5634852000, "free_cash_flow": 4052033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3310736000", "ebitda": "3921648000", "netIncome": "2144814000", "grossProfit": "5913665000", "depreciation": "None", "totalRevenue": "8715432000", "costOfRevenue": "2801767000", "interestIncome": "1103272000", "incomeBeforeTax": "3310736000", "interestExpense": "329117000", "operatingIncome": "4414008000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1040554000", "reportedCurrency": "MXN", "netInterestIncome": "54632000", "nonInterestIncome": "None", "operatingExpenses": "1499657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2801767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610912000", "sellingGeneralAndAdministrative": "90953000", "netIncomeFromContinuingOperations": "2270182000" }, "balance": { "goodwill": "2377213000", "inventory": "154312000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "80498190000", "longTermDebt": "20607664000", "shortTermDebt": "1142219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "50634610000", "reportedCurrency": "MXN", "retainedEarnings": "19511934000", "totalLiabilities": "38269657000", "otherCurrentAssets": "3617094000", "totalCurrentAssets": "25478662000", "currentLongTermDebt": "1142219000", "longTermInvestments": "287040000", "shortTermInvestments": "None", "currentNetReceivables": "2045700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55049538000", "currentAccountsPayable": "254022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250610000", "shortLongTermDebtTotal": "10135179000", "totalShareholderEquity": "35024305000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12416519000", "totalCurrentLiabilities": "13812760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24556897000", "cashAndShortTermInvestments": "19815868000", "commonStockSharesOutstanding": "29999900", "intangibleAssetsExcludingGoodwill": "50634610000", "cashAndCashEquivalentsAtCarryingValue": "19815868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2144814000", "profitLoss": "None", "dividendPayout": "15000000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "2661640000", "capitalExpenditures": "1390393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5634852000", "cashflowFromInvestment": "386668000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 8787475000, "cost_of_revenue": 158782000, "gross_profit": 8628693000, "ebit": 5099826000, "ebitda": 5722886000, "pretax_income": 5103623000, "tax_provision": 1465404000, "net_income": 3515784000, "net_income_to_common": 3515784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22681245000, "total_current_assets": 28996924000, "total_assets": 86725722000, "short_term_debt": 1016206000, "long_term_debt": 11929353000, "total_debt": 12945559000, "total_liabilities": 21509407000, "total_equity": 57770005000, "shares_outstanding": 30000000, "goodwill_and_intangibles": 54223300000 }, "cash_flow": { "operating_cash_flow": 3334889000, "capital_expenditure": 2532698000, "free_cash_flow": 5867587000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218664, "ticker_id": 274, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5099826000", "ebitda": "5722886000", "netIncome": "3515784000", "grossProfit": "8628693000", "depreciation": "None", "totalRevenue": "8787475000", "costOfRevenue": "158782000", "interestIncome": "3797000", "incomeBeforeTax": "5103623000", "interestExpense": "11686550", "operatingIncome": "5099826000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1465404000", "reportedCurrency": "MXN", "netInterestIncome": "218936000", "nonInterestIncome": "None", "operatingExpenses": "3528867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623060000", "sellingGeneralAndAdministrative": "3528867000", "netIncomeFromContinuingOperations": "3638219000" }, "balance": { "goodwill": "2579773000", "inventory": "66939000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "86725722000", "longTermDebt": "11929353000", "shortTermDebt": "1016206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "51643527000", "reportedCurrency": "MXN", "retainedEarnings": "47027718000", "totalLiabilities": "21509407000", "otherCurrentAssets": "3292433000", "totalCurrentAssets": "28996924000", "currentLongTermDebt": "993850000", "longTermInvestments": "1799451000", "shortTermInvestments": "None", "currentNetReceivables": "2956307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57728798000", "currentAccountsPayable": "238496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "262208000", "shortLongTermDebtTotal": "12945559000", "totalShareholderEquity": "57770005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4362360000", "totalCurrentLiabilities": "5617062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15892345000", "cashAndShortTermInvestments": "22681245000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "51643527000", "cashAndCashEquivalentsAtCarryingValue": "22681245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3515784000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "3334889000", "capitalExpenditures": "2532698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507769000", "cashflowFromInvestment": "-144562000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8787475000, "cost_of_revenue": 158782000, "gross_profit": 8628693000, "research_and_development": null, "selling_general_admin": 3528867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5099826000, "depreciation_amortisation": 623060000, "ebitda": 5722886000, "interest_expense": 11686550, "interest_income": null, "other_non_operating": null, "pretax_income": 5103623000, "tax_provision": 1465404000, "effective_tax_rate": null, "net_income": 3515784000, "net_income_continuing_ops": 3638219000, "net_income_to_common": 3515784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22681245000, "short_term_investments": null, "net_receivables": 2956307000, "inventory": 66939000, "other_current_assets": null, "total_current_assets": 28996924000, "net_ppe": null, "goodwill": 2579773000, "intangible_assets": 51643527000, "goodwill_and_intangibles": 54223300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57728798000, "total_assets": 86725722000, "short_term_debt": 1016206000, "accounts_payable": 238496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5617062000, "long_term_debt": 11929353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15892345000, "total_liabilities": 21509407000, "total_debt": 12945559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47027718000, "total_equity": 57770005000, "shares_outstanding": 30000000, "operating_cash_flow": 3334889000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2532698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144562000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -507769000, "free_cash_flow": 5867587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5099826000", "ebitda": "5722886000", "netIncome": "3515784000", "grossProfit": "8628693000", "depreciation": "None", "totalRevenue": "8787475000", "costOfRevenue": "158782000", "interestIncome": "3797000", "incomeBeforeTax": "5103623000", "interestExpense": "11686550", "operatingIncome": "5099826000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1465404000", "reportedCurrency": "MXN", "netInterestIncome": "218936000", "nonInterestIncome": "None", "operatingExpenses": "3528867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623060000", "sellingGeneralAndAdministrative": "3528867000", "netIncomeFromContinuingOperations": "3638219000" }, "balance": { "goodwill": "2579773000", "inventory": "66939000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "86725722000", "longTermDebt": "11929353000", "shortTermDebt": "1016206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "51643527000", "reportedCurrency": "MXN", "retainedEarnings": "47027718000", "totalLiabilities": "21509407000", "otherCurrentAssets": "3292433000", "totalCurrentAssets": "28996924000", "currentLongTermDebt": "993850000", "longTermInvestments": "1799451000", "shortTermInvestments": "None", "currentNetReceivables": "2956307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57728798000", "currentAccountsPayable": "238496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "262208000", "shortLongTermDebtTotal": "12945559000", "totalShareholderEquity": "57770005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4362360000", "totalCurrentLiabilities": "5617062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15892345000", "cashAndShortTermInvestments": "22681245000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "51643527000", "cashAndCashEquivalentsAtCarryingValue": "22681245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3515784000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "3334889000", "capitalExpenditures": "2532698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507769000", "cashflowFromInvestment": "-144562000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 9020577000, "cost_of_revenue": 3814539000, "gross_profit": 5206038000, "ebit": 4500485000, "ebitda": 5111279000, "pretax_income": 5286695000, "tax_provision": 1696978000, "net_income": 3414581000, "net_income_to_common": 3414581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20083457000, "total_current_assets": 26130599000, "total_assets": 84111340000, "short_term_debt": 1131530000, "long_term_debt": 12227926000, "total_debt": 13359456000, "total_liabilities": 22498715000, "total_equity": 54212922000, "shares_outstanding": 30000096, "goodwill_and_intangibles": 58509826000 }, "cash_flow": { "operating_cash_flow": 4459448000, "capital_expenditure": 2532698000, "free_cash_flow": 6992146000, "dividends_paid": 6277800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218665, "ticker_id": 274, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4500485000", "ebitda": "5111279000", "netIncome": "3414581000", "grossProfit": "5206038000", "depreciation": "None", "totalRevenue": "9020577000", "costOfRevenue": "3814539000", "interestIncome": "786210000", "incomeBeforeTax": "5286695000", "interestExpense": "234849000", "operatingIncome": "4500485000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1696978000", "reportedCurrency": "MXN", "netInterestIncome": "-1284012000", "nonInterestIncome": "None", "operatingExpenses": "705553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3814539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610794000", "sellingGeneralAndAdministrative": "94759000", "netIncomeFromContinuingOperations": "3589717000" }, "balance": { "goodwill": "2623663000", "inventory": "58220000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "84111340000", "longTermDebt": "12227926000", "shortTermDebt": "1131530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "55886163000", "reportedCurrency": "MXN", "retainedEarnings": "46054161000", "totalLiabilities": "22498715000", "otherCurrentAssets": "3242801000", "totalCurrentAssets": "26130599000", "currentLongTermDebt": "1131530000", "longTermInvestments": "1826128000", "shortTermInvestments": "None", "currentNetReceivables": "2804341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57980741000", "currentAccountsPayable": "325701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268450000", "shortLongTermDebtTotal": "13359456000", "totalShareholderEquity": "54212922000", "capitalLeaseObligations": "22496000", "otherCurrentLiabilities": "4904363000", "totalCurrentLiabilities": "6361594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16137121000", "cashAndShortTermInvestments": "20083457000", "commonStockSharesOutstanding": "30000096", "intangibleAssetsExcludingGoodwill": "55886163000", "cashAndCashEquivalentsAtCarryingValue": "20083457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3414581000", "profitLoss": "None", "dividendPayout": "6277800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "4459448000", "capitalExpenditures": "2532698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-721988000", "cashflowFromInvestment": "-2753349000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6277800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9020577000, "cost_of_revenue": 3814539000, "gross_profit": 5206038000, "research_and_development": null, "selling_general_admin": 94759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4500485000, "depreciation_amortisation": 610794000, "ebitda": 5111279000, "interest_expense": 234849000, "interest_income": null, "other_non_operating": null, "pretax_income": 5286695000, "tax_provision": 1696978000, "effective_tax_rate": null, "net_income": 3414581000, "net_income_continuing_ops": 3589717000, "net_income_to_common": 3414581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20083457000, "short_term_investments": null, "net_receivables": 2804341000, "inventory": 58220000, "other_current_assets": null, "total_current_assets": 26130599000, "net_ppe": null, "goodwill": 2623663000, "intangible_assets": 55886163000, "goodwill_and_intangibles": 58509826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57980741000, "total_assets": 84111340000, "short_term_debt": 1131530000, "accounts_payable": 325701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6361594000, "long_term_debt": 12227926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16137121000, "total_liabilities": 22498715000, "total_debt": 13359456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46054161000, "total_equity": 54212922000, "shares_outstanding": 30000096, "operating_cash_flow": 4459448000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2532698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2753349000, "dividends_paid": 6277800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -721988000, "free_cash_flow": 6992146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4500485000", "ebitda": "5111279000", "netIncome": "3414581000", "grossProfit": "5206038000", "depreciation": "None", "totalRevenue": "9020577000", "costOfRevenue": "3814539000", "interestIncome": "786210000", "incomeBeforeTax": "5286695000", "interestExpense": "234849000", "operatingIncome": "4500485000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1696978000", "reportedCurrency": "MXN", "netInterestIncome": "-1284012000", "nonInterestIncome": "None", "operatingExpenses": "705553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3814539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610794000", "sellingGeneralAndAdministrative": "94759000", "netIncomeFromContinuingOperations": "3589717000" }, "balance": { "goodwill": "2623663000", "inventory": "58220000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "84111340000", "longTermDebt": "12227926000", "shortTermDebt": "1131530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "55886163000", "reportedCurrency": "MXN", "retainedEarnings": "46054161000", "totalLiabilities": "22498715000", "otherCurrentAssets": "3242801000", "totalCurrentAssets": "26130599000", "currentLongTermDebt": "1131530000", "longTermInvestments": "1826128000", "shortTermInvestments": "None", "currentNetReceivables": "2804341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57980741000", "currentAccountsPayable": "325701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268450000", "shortLongTermDebtTotal": "13359456000", "totalShareholderEquity": "54212922000", "capitalLeaseObligations": "22496000", "otherCurrentLiabilities": "4904363000", "totalCurrentLiabilities": "6361594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16137121000", "cashAndShortTermInvestments": "20083457000", "commonStockSharesOutstanding": "30000096", "intangibleAssetsExcludingGoodwill": "55886163000", "cashAndCashEquivalentsAtCarryingValue": "20083457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3414581000", "profitLoss": "None", "dividendPayout": "6277800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "4459448000", "capitalExpenditures": "2532698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-721988000", "cashflowFromInvestment": "-2753349000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6277800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 7483293000, "cost_of_revenue": 2589735000, "gross_profit": 4893558000, "ebit": 4097174000, "ebitda": 4698697000, "pretax_income": 5002661000, "tax_provision": 1528107000, "net_income": 3381190000, "net_income_to_common": 3381190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18483601000, "total_current_assets": 23767933000, "total_assets": 78430246000, "short_term_debt": 992155000, "long_term_debt": 11660796000, "total_debt": 12652951000, "total_liabilities": 20534204000, "total_equity": 50293127000, "shares_outstanding": 30000088, "goodwill_and_intangibles": 51868866000 }, "cash_flow": { "operating_cash_flow": 3795296000, "capital_expenditure": 1042400000, "free_cash_flow": 4837696000, "dividends_paid": 6277800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218667, "ticker_id": 274, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4097174000", "ebitda": "4698697000", "netIncome": "3381190000", "grossProfit": "4893558000", "depreciation": "None", "totalRevenue": "7483293000", "costOfRevenue": "2589735000", "interestIncome": "905487000", "incomeBeforeTax": "5002661000", "interestExpense": "12169172", "operatingIncome": "4097174000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1528107000", "reportedCurrency": "MXN", "netInterestIncome": "906473000", "nonInterestIncome": "None", "operatingExpenses": "796384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2589735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601523000", "sellingGeneralAndAdministrative": "65107000", "netIncomeFromContinuingOperations": "3474554000" }, "balance": { "goodwill": "2493095000", "inventory": "106319000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "78430246000", "longTermDebt": "11660796000", "shortTermDebt": "992155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "49375771000", "reportedCurrency": "MXN", "retainedEarnings": "40114586000", "totalLiabilities": "20534204000", "otherCurrentAssets": "1919764000", "totalCurrentAssets": "23767933000", "currentLongTermDebt": "969613000", "longTermInvestments": "1766561000", "shortTermInvestments": "None", "currentNetReceivables": "3364568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54662313000", "currentAccountsPayable": "281342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229621000", "shortLongTermDebtTotal": "12630409000", "totalShareholderEquity": "50293127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3840246000", "totalCurrentLiabilities": "5113743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15420461000", "cashAndShortTermInvestments": "18483601000", "commonStockSharesOutstanding": "30000088", "intangibleAssetsExcludingGoodwill": "49375771000", "cashAndCashEquivalentsAtCarryingValue": "18483601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5002661000", "profitLoss": "None", "dividendPayout": "6277800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "3795296000", "capitalExpenditures": "1042400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-512245000", "cashflowFromInvestment": "-822294000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6277800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7483293000, "cost_of_revenue": 2589735000, "gross_profit": 4893558000, "research_and_development": null, "selling_general_admin": 65107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4097174000, "depreciation_amortisation": 601523000, "ebitda": 4698697000, "interest_expense": 12169172, "interest_income": null, "other_non_operating": null, "pretax_income": 5002661000, "tax_provision": 1528107000, "effective_tax_rate": null, "net_income": 3381190000, "net_income_continuing_ops": 3474554000, "net_income_to_common": 3381190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18483601000, "short_term_investments": null, "net_receivables": 3364568000, "inventory": 106319000, "other_current_assets": null, "total_current_assets": 23767933000, "net_ppe": null, "goodwill": 2493095000, "intangible_assets": 49375771000, "goodwill_and_intangibles": 51868866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54662313000, "total_assets": 78430246000, "short_term_debt": 992155000, "accounts_payable": 281342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5113743000, "long_term_debt": 11660796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15420461000, "total_liabilities": 20534204000, "total_debt": 12652951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40114586000, "total_equity": 50293127000, "shares_outstanding": 30000088, "operating_cash_flow": 3795296000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1042400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -822294000, "dividends_paid": 6277800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -512245000, "free_cash_flow": 4837696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4097174000", "ebitda": "4698697000", "netIncome": "3381190000", "grossProfit": "4893558000", "depreciation": "None", "totalRevenue": "7483293000", "costOfRevenue": "2589735000", "interestIncome": "905487000", "incomeBeforeTax": "5002661000", "interestExpense": "12169172", "operatingIncome": "4097174000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1528107000", "reportedCurrency": "MXN", "netInterestIncome": "906473000", "nonInterestIncome": "None", "operatingExpenses": "796384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2589735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601523000", "sellingGeneralAndAdministrative": "65107000", "netIncomeFromContinuingOperations": "3474554000" }, "balance": { "goodwill": "2493095000", "inventory": "106319000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "78430246000", "longTermDebt": "11660796000", "shortTermDebt": "992155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "49375771000", "reportedCurrency": "MXN", "retainedEarnings": "40114586000", "totalLiabilities": "20534204000", "otherCurrentAssets": "1919764000", "totalCurrentAssets": "23767933000", "currentLongTermDebt": "969613000", "longTermInvestments": "1766561000", "shortTermInvestments": "None", "currentNetReceivables": "3364568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54662313000", "currentAccountsPayable": "281342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229621000", "shortLongTermDebtTotal": "12630409000", "totalShareholderEquity": "50293127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3840246000", "totalCurrentLiabilities": "5113743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15420461000", "cashAndShortTermInvestments": "18483601000", "commonStockSharesOutstanding": "30000088", "intangibleAssetsExcludingGoodwill": "49375771000", "cashAndCashEquivalentsAtCarryingValue": "18483601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5002661000", "profitLoss": "None", "dividendPayout": "6277800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "3795296000", "capitalExpenditures": "1042400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-512245000", "cashflowFromInvestment": "-822294000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6277800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 7394010000, "cost_of_revenue": 135773000, "gross_profit": 7258237000, "ebit": 4342924000, "ebitda": 4908308000, "pretax_income": 5549037000, "tax_provision": 1769624000, "net_income": 3673567000, "net_income_to_common": 3673567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14996995000, "total_current_assets": 20367066000, "total_assets": 72674009000, "short_term_debt": 1313266000, "long_term_debt": null, "total_debt": 1313266000, "total_liabilities": 19467033000, "total_equity": 46036616000, "shares_outstanding": 30000100, "goodwill_and_intangibles": 50096230000 }, "cash_flow": { "operating_cash_flow": 3856050000, "capital_expenditure": 636780000, "free_cash_flow": 4492830000, "dividends_paid": 6277800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218668, "ticker_id": 274, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4342924000", "ebitda": "4908308000", "netIncome": "3673567000", "grossProfit": "7258237000", "depreciation": "None", "totalRevenue": "7394010000", "costOfRevenue": "135773000", "interestIncome": "None", "incomeBeforeTax": "5549037000", "interestExpense": "6149807", "operatingIncome": "4342924000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1769624000", "reportedCurrency": "MXN", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2915313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565384000", "sellingGeneralAndAdministrative": "2915313000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2316865000", "inventory": "57523000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "72674009000", "longTermDebt": "None", "shortTermDebt": "1313266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "47779365000", "reportedCurrency": "MXN", "retainedEarnings": "36733396000", "totalLiabilities": "19467033000", "otherCurrentAssets": "2805882000", "totalCurrentAssets": "20367066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2506666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52306943000", "currentAccountsPayable": "260626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12154453000", "totalShareholderEquity": "46036616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2923997000", "totalCurrentLiabilities": "5134441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14332592000", "cashAndShortTermInvestments": "14996995000", "commonStockSharesOutstanding": "30000100", "intangibleAssetsExcludingGoodwill": "47779365000", "cashAndCashEquivalentsAtCarryingValue": "14996995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3673567000", "profitLoss": "None", "dividendPayout": "6277800000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "3856050000", "capitalExpenditures": "636780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6860408000", "cashflowFromInvestment": "129786000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6277800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7394010000, "cost_of_revenue": 135773000, "gross_profit": 7258237000, "research_and_development": null, "selling_general_admin": 2915313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4342924000, "depreciation_amortisation": 565384000, "ebitda": 4908308000, "interest_expense": 6149807, "interest_income": null, "other_non_operating": null, "pretax_income": 5549037000, "tax_provision": 1769624000, "effective_tax_rate": null, "net_income": 3673567000, "net_income_continuing_ops": null, "net_income_to_common": 3673567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14996995000, "short_term_investments": null, "net_receivables": 2506666000, "inventory": 57523000, "other_current_assets": null, "total_current_assets": 20367066000, "net_ppe": null, "goodwill": 2316865000, "intangible_assets": 47779365000, "goodwill_and_intangibles": 50096230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52306943000, "total_assets": 72674009000, "short_term_debt": 1313266000, "accounts_payable": 260626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5134441000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14332592000, "total_liabilities": 19467033000, "total_debt": 1313266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36733396000, "total_equity": 46036616000, "shares_outstanding": 30000100, "operating_cash_flow": 3856050000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 636780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 129786000, "dividends_paid": 6277800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6860408000, "free_cash_flow": 4492830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4342924000", "ebitda": "4908308000", "netIncome": "3673567000", "grossProfit": "7258237000", "depreciation": "None", "totalRevenue": "7394010000", "costOfRevenue": "135773000", "interestIncome": "None", "incomeBeforeTax": "5549037000", "interestExpense": "6149807", "operatingIncome": "4342924000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1769624000", "reportedCurrency": "MXN", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2915313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565384000", "sellingGeneralAndAdministrative": "2915313000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2316865000", "inventory": "57523000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "72674009000", "longTermDebt": "None", "shortTermDebt": "1313266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "47779365000", "reportedCurrency": "MXN", "retainedEarnings": "36733396000", "totalLiabilities": "19467033000", "otherCurrentAssets": "2805882000", "totalCurrentAssets": "20367066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2506666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52306943000", "currentAccountsPayable": "260626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12154453000", "totalShareholderEquity": "46036616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2923997000", "totalCurrentLiabilities": "5134441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14332592000", "cashAndShortTermInvestments": "14996995000", "commonStockSharesOutstanding": "30000100", "intangibleAssetsExcludingGoodwill": "47779365000", "cashAndCashEquivalentsAtCarryingValue": "14996995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3673567000", "profitLoss": "None", "dividendPayout": "6277800000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "3856050000", "capitalExpenditures": "636780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6860408000", "cashflowFromInvestment": "129786000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6277800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 7434907000, "cost_of_revenue": 2030410000, "gross_profit": 5404497000, "ebit": 4577631000, "ebitda": 5121349000, "pretax_income": 4534500000, "tax_provision": 1347746000, "net_income": 3082091000, "net_income_to_common": 3082091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16822986000, "total_current_assets": 22255946000, "total_assets": 72993187000, "short_term_debt": 1118165000, "long_term_debt": 10630900000, "total_debt": 11749065000, "total_liabilities": 18610602000, "total_equity": 47736898000, "shares_outstanding": 30000107, "goodwill_and_intangibles": 48333070000 }, "cash_flow": { "operating_cash_flow": 3454968000, "capital_expenditure": 182584000, "free_cash_flow": 3637552000, "dividends_paid": 3000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218669, "ticker_id": 274, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4577631000", "ebitda": "5121349000", "netIncome": "3082091000", "grossProfit": "5404497000", "depreciation": "None", "totalRevenue": "7434907000", "costOfRevenue": "2030410000", "interestIncome": "409725000", "incomeBeforeTax": "4534500000", "interestExpense": "255402000", "operatingIncome": "4579223000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1347746000", "reportedCurrency": "MXN", "netInterestIncome": "154323000", "nonInterestIncome": "None", "operatingExpenses": "825274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2030410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543718000", "sellingGeneralAndAdministrative": "79019000", "netIncomeFromContinuingOperations": "3186754000" }, "balance": { "goodwill": "2100370000", "inventory": "60360000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "72993187000", "longTermDebt": "10630900000", "shortTermDebt": "1118165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "46232700000", "reportedCurrency": "MXN", "retainedEarnings": "39337629000", "totalLiabilities": "18610602000", "otherCurrentAssets": "2584989000", "totalCurrentAssets": "22255946000", "currentLongTermDebt": "1118165000", "longTermInvestments": "2092667000", "shortTermInvestments": "-1799149000", "currentNetReceivables": "2847971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50737241000", "currentAccountsPayable": "247710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11749065000", "totalShareholderEquity": "47736898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3532867000", "totalCurrentLiabilities": "4898742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13711860000", "cashAndShortTermInvestments": "16822986000", "commonStockSharesOutstanding": "30000107", "intangibleAssetsExcludingGoodwill": "46232700000", "cashAndCashEquivalentsAtCarryingValue": "16822986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3082091000", "profitLoss": "None", "dividendPayout": "3000000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "23262000", "operatingCashflow": "3454968000", "capitalExpenditures": "182584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513549000", "cashflowFromInvestment": "280018000", "stockBasedCompensation": "-1451003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7434907000, "cost_of_revenue": 2030410000, "gross_profit": 5404497000, "research_and_development": null, "selling_general_admin": 79019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4577631000, "depreciation_amortisation": 543718000, "ebitda": 5121349000, "interest_expense": 255402000, "interest_income": null, "other_non_operating": null, "pretax_income": 4534500000, "tax_provision": 1347746000, "effective_tax_rate": null, "net_income": 3082091000, "net_income_continuing_ops": 3186754000, "net_income_to_common": 3082091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16822986000, "short_term_investments": -1799149000, "net_receivables": 2847971000, "inventory": 60360000, "other_current_assets": null, "total_current_assets": 22255946000, "net_ppe": null, "goodwill": 2100370000, "intangible_assets": 46232700000, "goodwill_and_intangibles": 48333070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50737241000, "total_assets": 72993187000, "short_term_debt": 1118165000, "accounts_payable": 247710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4898742000, "long_term_debt": 10630900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13711860000, "total_liabilities": 18610602000, "total_debt": 11749065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39337629000, "total_equity": 47736898000, "shares_outstanding": 30000107, "operating_cash_flow": 3454968000, "stock_based_compensation": -1451003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 280018000, "dividends_paid": 3000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -513549000, "free_cash_flow": 3637552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4577631000", "ebitda": "5121349000", "netIncome": "3082091000", "grossProfit": "5404497000", "depreciation": "None", "totalRevenue": "7434907000", "costOfRevenue": "2030410000", "interestIncome": "409725000", "incomeBeforeTax": "4534500000", "interestExpense": "255402000", "operatingIncome": "4579223000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1347746000", "reportedCurrency": "MXN", "netInterestIncome": "154323000", "nonInterestIncome": "None", "operatingExpenses": "825274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2030410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543718000", "sellingGeneralAndAdministrative": "79019000", "netIncomeFromContinuingOperations": "3186754000" }, "balance": { "goodwill": "2100370000", "inventory": "60360000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "72993187000", "longTermDebt": "10630900000", "shortTermDebt": "1118165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "46232700000", "reportedCurrency": "MXN", "retainedEarnings": "39337629000", "totalLiabilities": "18610602000", "otherCurrentAssets": "2584989000", "totalCurrentAssets": "22255946000", "currentLongTermDebt": "1118165000", "longTermInvestments": "2092667000", "shortTermInvestments": "-1799149000", "currentNetReceivables": "2847971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50737241000", "currentAccountsPayable": "247710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11749065000", "totalShareholderEquity": "47736898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3532867000", "totalCurrentLiabilities": "4898742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13711860000", "cashAndShortTermInvestments": "16822986000", "commonStockSharesOutstanding": "30000107", "intangibleAssetsExcludingGoodwill": "46232700000", "cashAndCashEquivalentsAtCarryingValue": "16822986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3082091000", "profitLoss": "None", "dividendPayout": "3000000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "23262000", "operatingCashflow": "3454968000", "capitalExpenditures": "182584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513549000", "cashflowFromInvestment": "280018000", "stockBasedCompensation": "-1451003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 6876941000, "cost_of_revenue": 4800351000, "gross_profit": 2076590000, "ebit": 3643637000, "ebitda": 4167781000, "pretax_income": 3744905000, "tax_provision": 1127762000, "net_income": 2537108000, "net_income_to_common": 2537108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17307246000, "total_current_assets": 20552146000, "total_assets": 70342424000, "short_term_debt": 1233639000, "long_term_debt": 10991131000, "total_debt": 12224770000, "total_liabilities": 18751226000, "total_equity": 44945348000, "shares_outstanding": 29993711, "goodwill_and_intangibles": 49310063000 }, "cash_flow": { "operating_cash_flow": 2895771000, "capital_expenditure": 707723000, "free_cash_flow": 3603494000, "dividends_paid": 3000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218670, "ticker_id": 274, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3643637000", "ebitda": "4167781000", "netIncome": "2537108000", "grossProfit": "2076590000", "depreciation": "None", "totalRevenue": "6876941000", "costOfRevenue": "4800351000", "interestIncome": "492817000", "incomeBeforeTax": "3744905000", "interestExpense": "259747000", "operatingIncome": "3647263000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1127762000", "reportedCurrency": "MXN", "netInterestIncome": "233070000", "nonInterestIncome": "None", "operatingExpenses": "-1570673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4800351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524144000", "sellingGeneralAndAdministrative": "81987000", "netIncomeFromContinuingOperations": "2617143000" }, "balance": { "goodwill": "2149185000", "inventory": "60360000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "70342424000", "longTermDebt": "10991131000", "shortTermDebt": "1233639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "47160878000", "reportedCurrency": "MXN", "retainedEarnings": "36255538000", "totalLiabilities": "18751226000", "otherCurrentAssets": "826386000", "totalCurrentAssets": "20552146000", "currentLongTermDebt": "1233639000", "longTermInvestments": "2115148000", "shortTermInvestments": "None", "currentNetReceivables": "2418514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49790278000", "currentAccountsPayable": "306548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12224770000", "totalShareholderEquity": "44945348000", "capitalLeaseObligations": "22367000", "otherCurrentLiabilities": "3287040000", "totalCurrentLiabilities": "4827227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13923999000", "cashAndShortTermInvestments": "17307246000", "commonStockSharesOutstanding": "29993711", "intangibleAssetsExcludingGoodwill": "47160878000", "cashAndCashEquivalentsAtCarryingValue": "17307246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3744905000", "profitLoss": "None", "dividendPayout": "3000000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "23262000", "operatingCashflow": "2895771000", "capitalExpenditures": "707723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3768994000", "cashflowFromInvestment": "-2065372000", "stockBasedCompensation": "-1451003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6876941000, "cost_of_revenue": 4800351000, "gross_profit": 2076590000, "research_and_development": null, "selling_general_admin": 81987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3643637000, "depreciation_amortisation": 524144000, "ebitda": 4167781000, "interest_expense": 259747000, "interest_income": null, "other_non_operating": null, "pretax_income": 3744905000, "tax_provision": 1127762000, "effective_tax_rate": null, "net_income": 2537108000, "net_income_continuing_ops": 2617143000, "net_income_to_common": 2537108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17307246000, "short_term_investments": null, "net_receivables": 2418514000, "inventory": 60360000, "other_current_assets": null, "total_current_assets": 20552146000, "net_ppe": null, "goodwill": 2149185000, "intangible_assets": 47160878000, "goodwill_and_intangibles": 49310063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49790278000, "total_assets": 70342424000, "short_term_debt": 1233639000, "accounts_payable": 306548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4827227000, "long_term_debt": 10991131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13923999000, "total_liabilities": 18751226000, "total_debt": 12224770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36255538000, "total_equity": 44945348000, "shares_outstanding": 29993711, "operating_cash_flow": 2895771000, "stock_based_compensation": -1451003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 707723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2065372000, "dividends_paid": 3000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3768994000, "free_cash_flow": 3603494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3643637000", "ebitda": "4167781000", "netIncome": "2537108000", "grossProfit": "2076590000", "depreciation": "None", "totalRevenue": "6876941000", "costOfRevenue": "4800351000", "interestIncome": "492817000", "incomeBeforeTax": "3744905000", "interestExpense": "259747000", "operatingIncome": "3647263000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1127762000", "reportedCurrency": "MXN", "netInterestIncome": "233070000", "nonInterestIncome": "None", "operatingExpenses": "-1570673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4800351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524144000", "sellingGeneralAndAdministrative": "81987000", "netIncomeFromContinuingOperations": "2617143000" }, "balance": { "goodwill": "2149185000", "inventory": "60360000", "commonStock": "7767276000", "currentDebt": "None", "investments": "None", "totalAssets": "70342424000", "longTermDebt": "10991131000", "shortTermDebt": "1233639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "47160878000", "reportedCurrency": "MXN", "retainedEarnings": "36255538000", "totalLiabilities": "18751226000", "otherCurrentAssets": "826386000", "totalCurrentAssets": "20552146000", "currentLongTermDebt": "1233639000", "longTermInvestments": "2115148000", "shortTermInvestments": "None", "currentNetReceivables": "2418514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49790278000", "currentAccountsPayable": "306548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12224770000", "totalShareholderEquity": "44945348000", "capitalLeaseObligations": "22367000", "otherCurrentLiabilities": "3287040000", "totalCurrentLiabilities": "4827227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13923999000", "cashAndShortTermInvestments": "17307246000", "commonStockSharesOutstanding": "29993711", "intangibleAssetsExcludingGoodwill": "47160878000", "cashAndCashEquivalentsAtCarryingValue": "17307246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3744905000", "profitLoss": "None", "dividendPayout": "3000000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "23262000", "operatingCashflow": "2895771000", "capitalExpenditures": "707723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3768994000", "cashflowFromInvestment": "-2065372000", "stockBasedCompensation": "-1451003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 6338851000, "cost_of_revenue": 2031948000, "gross_profit": 4306903000, "ebit": 3678534000, "ebitda": 4198450000, "pretax_income": 3815286000, "tax_provision": 1008143000, "net_income": 2709532000, "net_income_to_common": 2709532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973455188, "total_current_assets": 1219329976, "total_assets": 4114252495, "short_term_debt": 65673101, "long_term_debt": 11269044000, "total_debt": 11334717101, "total_liabilities": 1246084702, "total_equity": 2448193342, "shares_outstanding": 29999911, "goodwill_and_intangibles": 2855838938 }, "cash_flow": { "operating_cash_flow": 3650838000, "capital_expenditure": 367356000, "free_cash_flow": 4018194000, "dividends_paid": 2979000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218672, "ticker_id": 274, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3678534000", "ebitda": "4198450000", "netIncome": "2709532000", "grossProfit": "4306903000", "depreciation": "None", "totalRevenue": "6338851000", "costOfRevenue": "2031948000", "interestIncome": "294770000", "incomeBeforeTax": "3815286000", "interestExpense": "16318591", "operatingIncome": "3678534000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1008143000", "reportedCurrency": "MXN", "netInterestIncome": "16325000", "nonInterestIncome": "None", "operatingExpenses": "628369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2031948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519916000", "sellingGeneralAndAdministrative": "83647000", "netIncomeFromContinuingOperations": "2807143000" }, "balance": { "goodwill": "127253905", "inventory": "6765313", "commonStock": "446947435", "currentDebt": "None", "investments": "None", "totalAssets": "4114252495", "longTermDebt": "11269044000", "shortTermDebt": "65673101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2728585033", "reportedCurrency": "MXN", "retainedEarnings": "1940143625", "totalLiabilities": "1246084702", "otherCurrentAssets": "7392122", "totalCurrentAssets": "1219329976", "currentLongTermDebt": "1117461000", "longTermInvestments": "299609000", "shortTermInvestments": "None", "currentNetReceivables": "231717351", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2894922519", "currentAccountsPayable": "14961705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167304000", "shortLongTermDebtTotal": "714120551", "totalShareholderEquity": "2448193342", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-103854805", "totalCurrentLiabilities": "410663003", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "835421699", "cashAndShortTermInvestments": "973455188", "commonStockSharesOutstanding": "29999911", "intangibleAssetsExcludingGoodwill": "2728585033", "cashAndCashEquivalentsAtCarryingValue": "973455188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3815286000", "profitLoss": "None", "dividendPayout": "2979000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "3650838000", "capitalExpenditures": "367356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1206929000", "cashflowFromInvestment": "-182542000", "stockBasedCompensation": "-38629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2979000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6338851000, "cost_of_revenue": 2031948000, "gross_profit": 4306903000, "research_and_development": null, "selling_general_admin": 83647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3678534000, "depreciation_amortisation": 519916000, "ebitda": 4198450000, "interest_expense": 16318591, "interest_income": null, "other_non_operating": null, "pretax_income": 3815286000, "tax_provision": 1008143000, "effective_tax_rate": null, "net_income": 2709532000, "net_income_continuing_ops": 2807143000, "net_income_to_common": 2709532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 973455188, "short_term_investments": null, "net_receivables": 231717351, "inventory": 6765313, "other_current_assets": null, "total_current_assets": 1219329976, "net_ppe": null, "goodwill": 127253905, "intangible_assets": 2728585033, "goodwill_and_intangibles": 2855838938, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2894922519, "total_assets": 4114252495, "short_term_debt": 65673101, "accounts_payable": 14961705, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 410663003, "long_term_debt": 11269044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 835421699, "total_liabilities": 1246084702, "total_debt": 11334717101, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1940143625, "total_equity": 2448193342, "shares_outstanding": 29999911, "operating_cash_flow": 3650838000, "stock_based_compensation": -38629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182542000, "dividends_paid": 2979000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1206929000, "free_cash_flow": 4018194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3678534000", "ebitda": "4198450000", "netIncome": "2709532000", "grossProfit": "4306903000", "depreciation": "None", "totalRevenue": "6338851000", "costOfRevenue": "2031948000", "interestIncome": "294770000", "incomeBeforeTax": "3815286000", "interestExpense": "16318591", "operatingIncome": "3678534000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1008143000", "reportedCurrency": "MXN", "netInterestIncome": "16325000", "nonInterestIncome": "None", "operatingExpenses": "628369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2031948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519916000", "sellingGeneralAndAdministrative": "83647000", "netIncomeFromContinuingOperations": "2807143000" }, "balance": { "goodwill": "127253905", "inventory": "6765313", "commonStock": "446947435", "currentDebt": "None", "investments": "None", "totalAssets": "4114252495", "longTermDebt": "11269044000", "shortTermDebt": "65673101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2728585033", "reportedCurrency": "MXN", "retainedEarnings": "1940143625", "totalLiabilities": "1246084702", "otherCurrentAssets": "7392122", "totalCurrentAssets": "1219329976", "currentLongTermDebt": "1117461000", "longTermInvestments": "299609000", "shortTermInvestments": "None", "currentNetReceivables": "231717351", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2894922519", "currentAccountsPayable": "14961705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167304000", "shortLongTermDebtTotal": "714120551", "totalShareholderEquity": "2448193342", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-103854805", "totalCurrentLiabilities": "410663003", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "835421699", "cashAndShortTermInvestments": "973455188", "commonStockSharesOutstanding": "29999911", "intangibleAssetsExcludingGoodwill": "2728585033", "cashAndCashEquivalentsAtCarryingValue": "973455188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3815286000", "profitLoss": "None", "dividendPayout": "2979000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "3650838000", "capitalExpenditures": "367356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1206929000", "cashflowFromInvestment": "-182542000", "stockBasedCompensation": "-38629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2979000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "income_statement": { "revenue": 6156443000, "cost_of_revenue": 1635987000, "gross_profit": 4520456000, "ebit": 3902506000, "ebitda": 4410860000, "pretax_income": 3574085000, "tax_provision": 924672000, "net_income": 2444711000, "net_income_to_common": 2444711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843942450, "total_current_assets": 1103021719, "total_assets": 4020688376, "short_term_debt": 111087490, "long_term_debt": 11265667000, "total_debt": 11376754490, "total_liabilities": 1297253141, "total_equity": 2307781755, "shares_outstanding": 30000135, "goodwill_and_intangibles": 2877880003 }, "cash_flow": { "operating_cash_flow": 3093027000, "capital_expenditure": 152927000, "free_cash_flow": 3245954000, "dividends_paid": 2979000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218673, "ticker_id": 274, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:19.166024+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3902506000", "ebitda": "4410860000", "netIncome": "2444711000", "grossProfit": "4520456000", "depreciation": "None", "totalRevenue": "6156443000", "costOfRevenue": "1635987000", "interestIncome": "329992000", "incomeBeforeTax": "3574085000", "interestExpense": "281678000", "operatingIncome": "3904077000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "924672000", "reportedCurrency": "MXN", "netInterestIncome": "14992000", "nonInterestIncome": "None", "operatingExpenses": "616379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1635987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508354000", "sellingGeneralAndAdministrative": "76325000", "netIncomeFromContinuingOperations": "2649413000" }, "balance": { "goodwill": "126908603", "inventory": "5489227", "commonStock": "452889186", "currentDebt": "None", "investments": "None", "totalAssets": "4020688376", "longTermDebt": "11265667000", "shortTermDebt": "111087490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2750971400", "reportedCurrency": "MXN", "retainedEarnings": "1807950438", "totalLiabilities": "1297253141", "otherCurrentAssets": "10336549", "totalCurrentAssets": "1103021719", "currentLongTermDebt": "1881660000", "longTermInvestments": "305885000", "shortTermInvestments": "None", "currentNetReceivables": "243253491", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2917666656", "currentAccountsPayable": "16483659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163717000", "shortLongTermDebtTotal": "767958543", "totalShareholderEquity": "2307781755", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-266677139", "totalCurrentLiabilities": "455580012", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "841673129", "cashAndShortTermInvestments": "843942450", "commonStockSharesOutstanding": "30000135", "intangibleAssetsExcludingGoodwill": "2750971400", "cashAndCashEquivalentsAtCarryingValue": "843942450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3574085000", "profitLoss": "None", "dividendPayout": "2979000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "3093027000", "capitalExpenditures": "152927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3168060000", "cashflowFromInvestment": "-201504000", "stockBasedCompensation": "-75918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2979000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6156443000, "cost_of_revenue": 1635987000, "gross_profit": 4520456000, "research_and_development": null, "selling_general_admin": 76325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3902506000, "depreciation_amortisation": 508354000, "ebitda": 4410860000, "interest_expense": 281678000, "interest_income": null, "other_non_operating": null, "pretax_income": 3574085000, "tax_provision": 924672000, "effective_tax_rate": null, "net_income": 2444711000, "net_income_continuing_ops": 2649413000, "net_income_to_common": 2444711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 843942450, "short_term_investments": null, "net_receivables": 243253491, "inventory": 5489227, "other_current_assets": null, "total_current_assets": 1103021719, "net_ppe": null, "goodwill": 126908603, "intangible_assets": 2750971400, "goodwill_and_intangibles": 2877880003, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2917666656, "total_assets": 4020688376, "short_term_debt": 111087490, "accounts_payable": 16483659, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455580012, "long_term_debt": 11265667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 841673129, "total_liabilities": 1297253141, "total_debt": 11376754490, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1807950438, "total_equity": 2307781755, "shares_outstanding": 30000135, "operating_cash_flow": 3093027000, "stock_based_compensation": -75918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201504000, "dividends_paid": 2979000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3168060000, "free_cash_flow": 3245954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3902506000", "ebitda": "4410860000", "netIncome": "2444711000", "grossProfit": "4520456000", "depreciation": "None", "totalRevenue": "6156443000", "costOfRevenue": "1635987000", "interestIncome": "329992000", "incomeBeforeTax": "3574085000", "interestExpense": "281678000", "operatingIncome": "3904077000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "924672000", "reportedCurrency": "MXN", "netInterestIncome": "14992000", "nonInterestIncome": "None", "operatingExpenses": "616379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1635987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508354000", "sellingGeneralAndAdministrative": "76325000", "netIncomeFromContinuingOperations": "2649413000" }, "balance": { "goodwill": "126908603", "inventory": "5489227", "commonStock": "452889186", "currentDebt": "None", "investments": "None", "totalAssets": "4020688376", "longTermDebt": "11265667000", "shortTermDebt": "111087490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2750971400", "reportedCurrency": "MXN", "retainedEarnings": "1807950438", "totalLiabilities": "1297253141", "otherCurrentAssets": "10336549", "totalCurrentAssets": "1103021719", "currentLongTermDebt": "1881660000", "longTermInvestments": "305885000", "shortTermInvestments": "None", "currentNetReceivables": "243253491", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2917666656", "currentAccountsPayable": "16483659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163717000", "shortLongTermDebtTotal": "767958543", "totalShareholderEquity": "2307781755", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-266677139", "totalCurrentLiabilities": "455580012", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "841673129", "cashAndShortTermInvestments": "843942450", "commonStockSharesOutstanding": "30000135", "intangibleAssetsExcludingGoodwill": "2750971400", "cashAndCashEquivalentsAtCarryingValue": "843942450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3574085000", "profitLoss": "None", "dividendPayout": "2979000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "3093027000", "capitalExpenditures": "152927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3168060000", "cashflowFromInvestment": "-201504000", "stockBasedCompensation": "-75918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2979000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }