{ "ticker": { "uuid": "692f1b32-4b7d-4954-b87e-a6ba67dc2277", "symbol": "TOL", "name": "Toll Brothers Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/692f1b32-4b7d-4954-b87e-a6ba67dc2277/", "api_url": "https://sharemaestro.com/factors/api/tickers/692f1b32-4b7d-4954-b87e-a6ba67dc2277/" }, "ticker_metadata": { "id": 3997, "uuid": "692f1b32-4b7d-4954-b87e-a6ba67dc2277", "symbol": "TOL", "name": "Toll Brothers Inc", "asset_type": "equity", "market_cap": 12972885000, "stock_exchange_id": 3, "industry": "Residential Construction", "sector": "Consumer Cyclical", "description": "Toll Brothers, Inc. designs, builds, markets, sells and manages the financing of a variety of detached and attached homes in luxury residential communities in the United States. The company is headquartered in Horsham, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "692f1b32-4b7d-4954-b87e-a6ba67dc2277", "symbol": "TOL", "name": "Toll Brothers Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/692f1b32-4b7d-4954-b87e-a6ba67dc2277/", "api_url": "https://sharemaestro.com/factors/api/tickers/692f1b32-4b7d-4954-b87e-a6ba67dc2277/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.87, "quality": 0.18, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 137.91, "market_cap": 13205572050, "pe_ratio": 10.2539, "earnings_yield": 0.0975, "ebitda_to_ev": 0.1181, "shareholder_yield": 0.0074, "roe": 0.152, "piotroski_f_score": 4, "momentum_12_1": 0.2945, "volatility_252d": 0.3063 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:53.487145+00:00", "batch_id": "" }, "size": { "price_close": 137.91, "market_cap": 13205572050, "market_cap_usd": 13205572050, "enterprise_value": 15023519050, "shares_outstanding": 95755000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.2539, "pb_ratio": 1.5582, "ptbv_ratio": 1.5582, "ps_ratio": 1.1956, "pcf_ratio": 10.0648, "pfcf_ratio": 9.3745, "ev_ebitda": 8.469, "ev_ebit": 8.7865, "ev_sales": 1.3602, "ev_fcf": 10.6651, "earnings_yield": 0.0975, "fcf_yield": 0.0938, "price_to_sales": 1.1956, "price_to_book": 1.5582, "price_to_cashflow": 10.0648, "ebitda_to_ev": 0.1181, "sales_yield": 0.7352 }, "yield": { "dividend_yield": 0.0074, "buyback_yield": 0, "shareholder_yield": 0.0074, "debt_paydown_yield": null, "total_yield": 0.0074 }, "quality": { "gross_margin": 0.2489, "operating_margin": 0.1548, "net_margin": 0.1166, "ebitda_margin": 0.1606, "fcf_margin": 0.1275, "roe": 0.152, "roa": 0.0886, "roic": 0.1246, "roc_greenblatt": null, "asset_turnover": 0.76, "cash_conversion": 1.0938, "accruals_ratio": -0.0017, "sbc_to_revenue": 0.0028, "piotroski_f_score": 4, "altman_z_score": 4.1534, "earnings_stability_5y": 0.3224, "revenue_stability_5y": 0.176, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1891, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7135, "net_debt_to_ebitda": 1.0248, "debt_to_assets": 0.2012, "interest_coverage": null, "current_ratio": 4.0735, "quick_ratio": 0.5871, "net_debt": 1817947000, "local_beta": 0.0019, "volatility_252d": 0.3063, "volatility_60d": 0.7012, "max_drawdown_12m": -0.2388, "risk_adjusted_momentum": 0.9615 }, "growth": { "revenue_growth_1y": 0.0362, "revenue_growth_3y_cagr": 0.0219, "revenue_growth_5y_cagr": 0.0915, "eps_growth_1y": -0.0669, "eps_growth_3y_cagr": 0.0153, "eps_growth_5y_cagr": 0.247, "fcf_growth_1y": 0.6061, "book_value_growth_1y": 0.1312, "revenue_growth": 0.0362, "earnings_growth": -0.0669 }, "momentum": { "price_return_1m": 0.0001, "price_return_3m": -0.0644, "price_return_6m": -0.0039, "price_return_9m": -0.059, "price_return_12m": 0.2947, "price_return_12m_ex1m": 0.2945, "momentum_6m": -0.0039, "momentum_12m": 0.2947, "momentum_12_1": 0.2945, "distance_from_52w_high": -0.1683, "distance_from_52w_low": 0.2916, "relative_strength": 0.1948 }, "raw_ttm": { "revenue_ttm": 11045372000, "gross_profit_ttm": 2748919000, "ebit_ttm": 1709844000, "ebitda_ttm": 1773946000, "net_income_ttm": 1287860000, "eps_diluted_ttm": 13.4495, "operating_cash_flow_ttm": 1312058000, "capital_expenditure_ttm": 96609000, "fcf_ttm": 1408667000, "dividends_paid_ttm": 97454000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1105511000, "total_current_assets": 13293836000, "total_current_liabilities": 3263492000, "net_ppe": null, "total_assets": 14533176000, "total_debt": 2923458000, "total_equity": 8475155000, "net_working_capital": 9064599000, "book_value_per_share": 88.5087, "retained_earnings": 8997249000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 88.5087 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 20, "rank_pb": 40, "rank_ptbv": 33, "rank_ps": 32, "rank_pcf": 44, "rank_ev_ebitda": 29, "rank_ev_ebit": 37, "rank_earnings_yield": 20, "rank_fcf_yield": 43, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 28, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 77, "rank_fcf_margin": 64, "rank_piotroski": 82, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 34 }, "composites": { "value_composite": 13, "quality_composite": 82, "momentum_composite": 24, "growth_composite": 69, "yield_composite": 33, "svqf_composite": 10, "vc1_composite": 15, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.3957, "os_score": 0.84, "value_percentile": 0.87, "quality_percentile": 0.18, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5104, "ticker_id": 3997, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:53.487145+00:00", "batch_id": "", "os_score_delta": null, "price_close": 137.91, "market_cap": 13205572050, "market_cap_usd": 13205572050, "enterprise_value": 15023519050, "shares_outstanding": 95755000, "fx_rate_to_usd": null, "pe_ratio": 10.25388788, "pb_ratio": 1.5581511, "ptbv_ratio": 1.5581511, "ps_ratio": 1.19557513, "pcf_ratio": 10.06477766, "pfcf_ratio": 9.37451651, "ev_ebitda": 8.4689833, "ev_ebit": 8.78648523, "ev_sales": 1.36016415, "ev_fcf": 10.66506069, "earnings_yield": 0.09752398, "fcf_yield": 0.09376412, "dividend_yield": 0.00737976, "buyback_yield": 0, "shareholder_yield": 0.00737976, "debt_paydown_yield": null, "total_yield": 0.00737976, "gross_margin": 0.24887519, "operating_margin": 0.15480185, "net_margin": 0.11659725, "ebitda_margin": 0.16060536, "fcf_margin": 0.12753459, "roe": 0.1519571, "roa": 0.08861518, "roic": 0.12463939, "roc_greenblatt": null, "asset_turnover": 0.76001089, "cash_conversion": 1.09380445, "accruals_ratio": -0.00166502, "sbc_to_revenue": 0.00283983, "debt_to_equity": 0.71351899, "net_debt_to_ebitda": 1.02480402, "debt_to_assets": 0.20115754, "interest_coverage": null, "current_ratio": 4.07350041, "quick_ratio": 0.58713917, "net_debt": 1817947000, "revenue_growth_1y": 0.03618874, "revenue_growth_3y_cagr": 0.02193629, "revenue_growth_5y_cagr": 0.09153445, "eps_growth_1y": -0.06688307, "eps_growth_3y_cagr": 0.01530693, "eps_growth_5y_cagr": 0.24695838, "fcf_growth_1y": 0.60613852, "book_value_growth_1y": 0.13124969, "piotroski_f_score": 4, "altman_z_score": 4.15343222, "earnings_stability_5y": 0.32239, "revenue_stability_5y": 0.176002, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00014504, "price_return_3m": -0.06442389, "price_return_6m": -0.00386147, "price_return_9m": -0.05899837, "price_return_12m": 0.29472169, "price_return_12m_ex1m": 0.29453393, "distance_from_52w_high": -0.16827642, "distance_from_52w_low": 0.29159206, "relative_strength": 0.19475811, "local_beta": 0.0019, "volatility_252d": 0.306315, "volatility_60d": 0.701152, "max_drawdown_12m": -0.23877782, "revenue_ttm": 11045372000, "gross_profit_ttm": 2748919000, "ebit_ttm": 1709844000, "ebitda_ttm": 1773946000, "net_income_ttm": 1287860000, "eps_diluted_ttm": 13.44953266, "operating_cash_flow_ttm": 1312058000, "capital_expenditure_ttm": 96609000, "fcf_ttm": 1408667000, "dividends_paid_ttm": 97454000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1105511000, "total_current_assets": 13293836000, "total_current_liabilities": 3263492000, "net_ppe": null, "total_assets": 14533176000, "total_debt": 2923458000, "total_equity": 8475155000, "net_working_capital": 9064599000, "book_value_per_share": 88.50874628, "retained_earnings": 8997249000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 88.50874628, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 20, "rank_pb": 40, "rank_ptbv": 33, "rank_ps": 32, "rank_pcf": 44, "rank_ev_ebitda": 29, "rank_ev_ebit": 37, "rank_earnings_yield": 20, "rank_fcf_yield": 43, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 28, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 77, "rank_fcf_margin": 64, "rank_piotroski": 82, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 34, "value_composite": 13, "quality_composite": 82, "momentum_composite": 24, "growth_composite": 69, "yield_composite": 33, "svqf_composite": 10, "vc1_composite": 15, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 137.91, "os": 0.84, "value": 0.87, "quality": 0.18, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 10.2539, "earnings_yield": 0.0975, "shareholder_yield": 0.0074, "roe": 0.152, "momentum_12_1": 0.2945, "complete_fields": { "id": 5104, "ticker_id": 3997, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:53.487145+00:00", "batch_id": "", "os_score_delta": null, "price_close": 137.91, "market_cap": 13205572050, "market_cap_usd": 13205572050, "enterprise_value": 15023519050, "shares_outstanding": 95755000, "fx_rate_to_usd": null, "pe_ratio": 10.25388788, "pb_ratio": 1.5581511, "ptbv_ratio": 1.5581511, "ps_ratio": 1.19557513, "pcf_ratio": 10.06477766, "pfcf_ratio": 9.37451651, "ev_ebitda": 8.4689833, "ev_ebit": 8.78648523, "ev_sales": 1.36016415, "ev_fcf": 10.66506069, "earnings_yield": 0.09752398, "fcf_yield": 0.09376412, "dividend_yield": 0.00737976, "buyback_yield": 0, "shareholder_yield": 0.00737976, "debt_paydown_yield": null, "total_yield": 0.00737976, "gross_margin": 0.24887519, "operating_margin": 0.15480185, "net_margin": 0.11659725, "ebitda_margin": 0.16060536, "fcf_margin": 0.12753459, "roe": 0.1519571, "roa": 0.08861518, "roic": 0.12463939, "roc_greenblatt": null, "asset_turnover": 0.76001089, "cash_conversion": 1.09380445, "accruals_ratio": -0.00166502, "sbc_to_revenue": 0.00283983, "debt_to_equity": 0.71351899, "net_debt_to_ebitda": 1.02480402, "debt_to_assets": 0.20115754, "interest_coverage": null, "current_ratio": 4.07350041, "quick_ratio": 0.58713917, "net_debt": 1817947000, "revenue_growth_1y": 0.03618874, "revenue_growth_3y_cagr": 0.02193629, "revenue_growth_5y_cagr": 0.09153445, "eps_growth_1y": -0.06688307, "eps_growth_3y_cagr": 0.01530693, "eps_growth_5y_cagr": 0.24695838, "fcf_growth_1y": 0.60613852, "book_value_growth_1y": 0.13124969, "piotroski_f_score": 4, "altman_z_score": 4.15343222, "earnings_stability_5y": 0.32239, "revenue_stability_5y": 0.176002, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00014504, "price_return_3m": -0.06442389, "price_return_6m": -0.00386147, "price_return_9m": -0.05899837, "price_return_12m": 0.29472169, "price_return_12m_ex1m": 0.29453393, "distance_from_52w_high": -0.16827642, "distance_from_52w_low": 0.29159206, "relative_strength": 0.19475811, "local_beta": 0.0019, "volatility_252d": 0.306315, "volatility_60d": 0.701152, "max_drawdown_12m": -0.23877782, "revenue_ttm": 11045372000, "gross_profit_ttm": 2748919000, "ebit_ttm": 1709844000, "ebitda_ttm": 1773946000, "net_income_ttm": 1287860000, "eps_diluted_ttm": 13.44953266, "operating_cash_flow_ttm": 1312058000, "capital_expenditure_ttm": 96609000, "fcf_ttm": 1408667000, "dividends_paid_ttm": 97454000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1105511000, "total_current_assets": 13293836000, "total_current_liabilities": 3263492000, "net_ppe": null, "total_assets": 14533176000, "total_debt": 2923458000, "total_equity": 8475155000, "net_working_capital": 9064599000, "book_value_per_share": 88.50874628, "retained_earnings": 8997249000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 88.50874628, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 20, "rank_pb": 40, "rank_ptbv": 33, "rank_ps": 32, "rank_pcf": 44, "rank_ev_ebitda": 29, "rank_ev_ebit": 37, "rank_earnings_yield": 20, "rank_fcf_yield": 43, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 28, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 77, "rank_fcf_margin": 64, "rank_piotroski": 82, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 34, "value_composite": 13, "quality_composite": 82, "momentum_composite": 24, "growth_composite": 69, "yield_composite": 33, "svqf_composite": 10, "vc1_composite": 15, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 10966723000, "cost_of_revenue": 8119712000, "gross_profit": 2847011000, "ebit": 1784110000, "ebitda": 1866195000, "pretax_income": 1791371000, "tax_provision": 444885000, "net_income": 1346486000, "net_income_to_common": 1346486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1258997000, "total_current_assets": 12943876000, "total_assets": 14519866000, "short_term_debt": 128340000, "long_term_debt": 2787913000, "total_debt": 2916253000, "total_liabilities": 6233802000, "total_equity": 8270663000, "shares_outstanding": 99779000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1112411000, "capital_expenditure": 86195000, "free_cash_flow": 1198606000, "dividends_paid": 97075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341825, "ticker_id": 3997, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1784110000", "ebitda": "1866195000", "netIncome": "1346486000", "grossProfit": "2847011000", "depreciation": "None", "totalRevenue": "10966723000", "costOfRevenue": "8119712000", "interestIncome": "19054000", "incomeBeforeTax": "1791371000", "interestExpense": "None", "operatingIncome": "1720614000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "444885000", "reportedCurrency": "USD", "netInterestIncome": "29479000", "nonInterestIncome": "None", "operatingExpenses": "1126397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8119712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82085000", "sellingGeneralAndAdministrative": "1033622000", "netIncomeFromContinuingOperations": "1346486000" }, "balance": { "goodwill": "None", "inventory": "11099429000", "commonStock": "1029000", "currentDebt": "None", "investments": "None", "totalAssets": "14519866000", "longTermDebt": "2787913000", "shortTermDebt": "128340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8574807000", "totalLiabilities": "6233802000", "otherCurrentAssets": "427502000", "totalCurrentAssets": "12943876000", "currentLongTermDebt": "None", "longTermInvestments": "1025895000", "shortTermInvestments": "None", "currentNetReceivables": "157948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1575990000", "currentAccountsPayable": "615771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273397000", "shortLongTermDebtTotal": "2916253000", "totalShareholderEquity": "8270663000", "capitalLeaseObligations": "128340000", "otherCurrentLiabilities": "1843419000", "totalCurrentLiabilities": "3107727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3126075000", "cashAndShortTermInvestments": "1258997000", "commonStockSharesOutstanding": "99779000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1258997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1346486000", "profitLoss": "None", "dividendPayout": "97075000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-521182000", "operatingCashflow": "1112411000", "capitalExpenditures": "86195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-833875000", "cashflowFromInvestment": "-310033000", "stockBasedCompensation": "30834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10966723000, "cost_of_revenue": 8119712000, "gross_profit": 2847011000, "research_and_development": null, "selling_general_admin": 1033622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1784110000, "depreciation_amortisation": 82085000, "ebitda": 1866195000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1791371000, "tax_provision": 444885000, "effective_tax_rate": null, "net_income": 1346486000, "net_income_continuing_ops": 1346486000, "net_income_to_common": 1346486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1258997000, "short_term_investments": null, "net_receivables": 157948000, "inventory": 11099429000, "other_current_assets": null, "total_current_assets": 12943876000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1575990000, "total_assets": 14519866000, "short_term_debt": 128340000, "accounts_payable": 615771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3107727000, "long_term_debt": 2787913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3126075000, "total_liabilities": 6233802000, "total_debt": 2916253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8574807000, "total_equity": 8270663000, "shares_outstanding": 99779000, "operating_cash_flow": 1112411000, "stock_based_compensation": 30834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310033000, "dividends_paid": 97075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -833875000, "free_cash_flow": 1198606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1784110000", "ebitda": "1866195000", "netIncome": "1346486000", "grossProfit": "2847011000", "depreciation": "None", "totalRevenue": "10966723000", "costOfRevenue": "8119712000", "interestIncome": "19054000", "incomeBeforeTax": "1791371000", "interestExpense": "None", "operatingIncome": "1720614000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "444885000", "reportedCurrency": "USD", "netInterestIncome": "29479000", "nonInterestIncome": "None", "operatingExpenses": "1126397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8119712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82085000", "sellingGeneralAndAdministrative": "1033622000", "netIncomeFromContinuingOperations": "1346486000" }, "balance": { "goodwill": "None", "inventory": "11099429000", "commonStock": "1029000", "currentDebt": "None", "investments": "None", "totalAssets": "14519866000", "longTermDebt": "2787913000", "shortTermDebt": "128340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8574807000", "totalLiabilities": "6233802000", "otherCurrentAssets": "427502000", "totalCurrentAssets": "12943876000", "currentLongTermDebt": "None", "longTermInvestments": "1025895000", "shortTermInvestments": "None", "currentNetReceivables": "157948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1575990000", "currentAccountsPayable": "615771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273397000", "shortLongTermDebtTotal": "2916253000", "totalShareholderEquity": "8270663000", "capitalLeaseObligations": "128340000", "otherCurrentLiabilities": "1843419000", "totalCurrentLiabilities": "3107727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3126075000", "cashAndShortTermInvestments": "1258997000", "commonStockSharesOutstanding": "99779000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1258997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1346486000", "profitLoss": "None", "dividendPayout": "97075000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-521182000", "operatingCashflow": "1112411000", "capitalExpenditures": "86195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-833875000", "cashflowFromInvestment": "-310033000", "stockBasedCompensation": "30834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 10846740000, "cost_of_revenue": 7824262000, "gross_profit": 3022478000, "ebit": 2040187000, "ebitda": 2121388000, "pretax_income": 2085640000, "tax_provision": 514445000, "net_income": 1571195000, "net_income_to_common": 1571195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1303039000, "total_current_assets": 11570119000, "total_assets": 13367932000, "short_term_debt": 128588000, "long_term_debt": 2832919000, "total_debt": 2961507000, "total_liabilities": 5681217000, "total_equity": 7670928000, "shares_outstanding": 104690000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1010167000, "capital_expenditure": 73643000, "free_cash_flow": 1083810000, "dividends_paid": 93401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341830, "ticker_id": 3997, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2040187000", "ebitda": "2121388000", "netIncome": "1571195000", "grossProfit": "3022478000", "depreciation": "None", "totalRevenue": "10846740000", "costOfRevenue": "7824262000", "interestIncome": "38497000", "incomeBeforeTax": "2085640000", "interestExpense": "None", "operatingIncome": "2040187000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "514445000", "reportedCurrency": "USD", "netInterestIncome": "38497000", "nonInterestIncome": "None", "operatingExpenses": "982291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7824262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81201000", "sellingGeneralAndAdministrative": "919648000", "netIncomeFromContinuingOperations": "1571195000" }, "balance": { "goodwill": "None", "inventory": "9712925000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "13367932000", "longTermDebt": "2832919000", "shortTermDebt": "128588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8153356000", "totalLiabilities": "5681217000", "otherCurrentAssets": "403413000", "totalCurrentAssets": "11570119000", "currentLongTermDebt": "None", "longTermInvestments": "1007417000", "shortTermInvestments": "None", "currentNetReceivables": "150742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1797813000", "currentAccountsPayable": "492213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "561318000", "shortLongTermDebtTotal": "2961507000", "totalShareholderEquity": "7670928000", "capitalLeaseObligations": "128588000", "otherCurrentLiabilities": "1364728000", "totalCurrentLiabilities": "2511316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3169901000", "cashAndShortTermInvestments": "1303039000", "commonStockSharesOutstanding": "104690000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1303039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1571195000", "profitLoss": "None", "dividendPayout": "93401000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-575734000", "operatingCashflow": "1010167000", "capitalExpenditures": "73643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-816455000", "cashflowFromInvestment": "-167618000", "stockBasedCompensation": "29558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10846740000, "cost_of_revenue": 7824262000, "gross_profit": 3022478000, "research_and_development": null, "selling_general_admin": 919648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2040187000, "depreciation_amortisation": 81201000, "ebitda": 2121388000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2085640000, "tax_provision": 514445000, "effective_tax_rate": null, "net_income": 1571195000, "net_income_continuing_ops": 1571195000, "net_income_to_common": 1571195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1303039000, "short_term_investments": null, "net_receivables": 150742000, "inventory": 9712925000, "other_current_assets": null, "total_current_assets": 11570119000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1797813000, "total_assets": 13367932000, "short_term_debt": 128588000, "accounts_payable": 492213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2511316000, "long_term_debt": 2832919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3169901000, "total_liabilities": 5681217000, "total_debt": 2961507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8153356000, "total_equity": 7670928000, "shares_outstanding": 104690000, "operating_cash_flow": 1010167000, "stock_based_compensation": 29558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167618000, "dividends_paid": 93401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -816455000, "free_cash_flow": 1083810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2040187000", "ebitda": "2121388000", "netIncome": "1571195000", "grossProfit": "3022478000", "depreciation": "None", "totalRevenue": "10846740000", "costOfRevenue": "7824262000", "interestIncome": "38497000", "incomeBeforeTax": "2085640000", "interestExpense": "None", "operatingIncome": "2040187000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "514445000", "reportedCurrency": "USD", "netInterestIncome": "38497000", "nonInterestIncome": "None", "operatingExpenses": "982291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7824262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81201000", "sellingGeneralAndAdministrative": "919648000", "netIncomeFromContinuingOperations": "1571195000" }, "balance": { "goodwill": "None", "inventory": "9712925000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "13367932000", "longTermDebt": "2832919000", "shortTermDebt": "128588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8153356000", "totalLiabilities": "5681217000", "otherCurrentAssets": "403413000", "totalCurrentAssets": "11570119000", "currentLongTermDebt": "None", "longTermInvestments": "1007417000", "shortTermInvestments": "None", "currentNetReceivables": "150742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1797813000", "currentAccountsPayable": "492213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "561318000", "shortLongTermDebtTotal": "2961507000", "totalShareholderEquity": "7670928000", "capitalLeaseObligations": "128588000", "otherCurrentLiabilities": "1364728000", "totalCurrentLiabilities": "2511316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3169901000", "cashAndShortTermInvestments": "1303039000", "commonStockSharesOutstanding": "104690000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1303039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1571195000", "profitLoss": "None", "dividendPayout": "93401000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-575734000", "operatingCashflow": "1010167000", "capitalExpenditures": "73643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-816455000", "cashflowFromInvestment": "-167618000", "stockBasedCompensation": "29558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 9994937000, "cost_of_revenue": 7360736000, "gross_profit": 2634201000, "ebit": 1724755000, "ebitda": 1801228000, "pretax_income": 1842371000, "tax_provision": 470300000, "net_income": 1372071000, "net_income_to_common": 1372071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1300068000, "total_current_assets": 10776746000, "total_assets": 12527018000, "short_term_debt": 100058000, "long_term_debt": 2860467000, "total_debt": 2960525000, "total_liabilities": 5713816000, "total_equity": 6797156000, "shares_outstanding": 111008000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1266430000, "capital_expenditure": 72961000, "free_cash_flow": 1339391000, "dividends_paid": 91082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341835, "ticker_id": 3997, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1724755000", "ebitda": "1801228000", "netIncome": "1372071000", "grossProfit": "2634201000", "depreciation": "None", "totalRevenue": "9994937000", "costOfRevenue": "7360736000", "interestIncome": "35133000", "incomeBeforeTax": "1842371000", "interestExpense": "None", "operatingIncome": "1724755000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "470300000", "reportedCurrency": "USD", "netInterestIncome": "35133000", "nonInterestIncome": "None", "operatingExpenses": "909446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7360736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76473000", "sellingGeneralAndAdministrative": "909446000", "netIncomeFromContinuingOperations": "1372071000" }, "balance": { "goodwill": "None", "inventory": "9057578000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "12527018000", "longTermDebt": "2860467000", "shortTermDebt": "100058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6675719000", "totalLiabilities": "5713816000", "otherCurrentAssets": "283121000", "totalCurrentAssets": "10776746000", "currentLongTermDebt": "None", "longTermInvestments": "959041000", "shortTermInvestments": "None", "currentNetReceivables": "135979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1750272000", "currentAccountsPayable": "597582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426777000", "shortLongTermDebtTotal": "2984333000", "totalShareholderEquity": "6797156000", "capitalLeaseObligations": "123866000", "otherCurrentLiabilities": "1159324000", "totalCurrentLiabilities": "2516799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3197017000", "cashAndShortTermInvestments": "1300068000", "commonStockSharesOutstanding": "111008000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1300068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1372071000", "profitLoss": "None", "dividendPayout": "91082000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-22212000", "operatingCashflow": "1266430000", "capitalExpenditures": "72961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1170038000", "cashflowFromInvestment": "-150601000", "stockBasedCompensation": "24805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-561595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9994937000, "cost_of_revenue": 7360736000, "gross_profit": 2634201000, "research_and_development": null, "selling_general_admin": 909446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1724755000, "depreciation_amortisation": 76473000, "ebitda": 1801228000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1842371000, "tax_provision": 470300000, "effective_tax_rate": null, "net_income": 1372071000, "net_income_continuing_ops": 1372071000, "net_income_to_common": 1372071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1300068000, "short_term_investments": null, "net_receivables": 135979000, "inventory": 9057578000, "other_current_assets": null, "total_current_assets": 10776746000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1750272000, "total_assets": 12527018000, "short_term_debt": 100058000, "accounts_payable": 597582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2516799000, "long_term_debt": 2860467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3197017000, "total_liabilities": 5713816000, "total_debt": 2960525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6675719000, "total_equity": 6797156000, "shares_outstanding": 111008000, "operating_cash_flow": 1266430000, "stock_based_compensation": 24805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150601000, "dividends_paid": 91082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1170038000, "free_cash_flow": 1339391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1724755000", "ebitda": "1801228000", "netIncome": "1372071000", "grossProfit": "2634201000", "depreciation": "None", "totalRevenue": "9994937000", "costOfRevenue": "7360736000", "interestIncome": "35133000", "incomeBeforeTax": "1842371000", "interestExpense": "None", "operatingIncome": "1724755000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "470300000", "reportedCurrency": "USD", "netInterestIncome": "35133000", "nonInterestIncome": "None", "operatingExpenses": "909446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7360736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76473000", "sellingGeneralAndAdministrative": "909446000", "netIncomeFromContinuingOperations": "1372071000" }, "balance": { "goodwill": "None", "inventory": "9057578000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "12527018000", "longTermDebt": "2860467000", "shortTermDebt": "100058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6675719000", "totalLiabilities": "5713816000", "otherCurrentAssets": "283121000", "totalCurrentAssets": "10776746000", "currentLongTermDebt": "None", "longTermInvestments": "959041000", "shortTermInvestments": "None", "currentNetReceivables": "135979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1750272000", "currentAccountsPayable": "597582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426777000", "shortLongTermDebtTotal": "2984333000", "totalShareholderEquity": "6797156000", "capitalLeaseObligations": "123866000", "otherCurrentLiabilities": "1159324000", "totalCurrentLiabilities": "2516799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3197017000", "cashAndShortTermInvestments": "1300068000", "commonStockSharesOutstanding": "111008000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1300068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1372071000", "profitLoss": "None", "dividendPayout": "91082000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-22212000", "operatingCashflow": "1266430000", "capitalExpenditures": "72961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1170038000", "cashflowFromInvestment": "-150601000", "stockBasedCompensation": "24805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-561595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 10275558000, "cost_of_revenue": 7789179000, "gross_profit": 2486379000, "ebit": 1508626000, "ebitda": 1585442000, "pretax_income": 1703726000, "tax_provision": 417226000, "net_income": 1286500000, "net_income_to_common": 1286500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1346754000, "total_current_assets": 11148573000, "total_assets": 12288714000, "short_term_debt": 139664000, "long_term_debt": 3329409000, "total_debt": 3469073000, "total_liabilities": 6266874000, "total_equity": 6021840000, "shares_outstanding": 117975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 986816000, "capital_expenditure": 71726000, "free_cash_flow": 1058542000, "dividends_paid": 88901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341840, "ticker_id": 3997, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1508626000", "ebitda": "1585442000", "netIncome": "1286500000", "grossProfit": "2486379000", "depreciation": "None", "totalRevenue": "10275558000", "costOfRevenue": "7789179000", "interestIncome": "23723000", "incomeBeforeTax": "1703726000", "interestExpense": "141234000", "operatingIncome": "1508626000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "417226000", "reportedCurrency": "USD", "netInterestIncome": "6180000", "nonInterestIncome": "None", "operatingExpenses": "977753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "195100000", "costofGoodsAndServicesSold": "7789179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76816000", "sellingGeneralAndAdministrative": "977753000", "netIncomeFromContinuingOperations": "1286500000" }, "balance": { "goodwill": "None", "inventory": "8733326000", "commonStock": "1279000", "currentDebt": "None", "investments": "None", "totalAssets": "12288714000", "longTermDebt": "3329409000", "shortTermDebt": "139664000", "treasuryStock": "-916327000", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6166732000", "totalLiabilities": "6266874000", "otherCurrentAssets": "321265000", "totalCurrentAssets": "11148573000", "currentLongTermDebt": "None", "longTermInvestments": "852314000", "shortTermInvestments": "343314000", "currentNetReceivables": "747228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1140141000", "currentAccountsPayable": "619411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287827000", "shortLongTermDebtTotal": "3469073000", "totalShareholderEquity": "6021840000", "capitalLeaseObligations": "139664000", "otherCurrentLiabilities": "1497802000", "totalCurrentLiabilities": "2937465000", "otherNonCurrentLiabilities": "680588000", "totalNonCurrentLiabilities": "3329409000", "cashAndShortTermInvestments": "1346754000", "commonStockSharesOutstanding": "117975000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1346754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1286500000", "profitLoss": "None", "dividendPayout": "88901000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-618829000", "operatingCashflow": "986816000", "capitalExpenditures": "71726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1119502000", "cashflowFromInvestment": "-153176000", "stockBasedCompensation": "21095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-285862000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-542739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10275558000, "cost_of_revenue": 7789179000, "gross_profit": 2486379000, "research_and_development": null, "selling_general_admin": 977753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1508626000, "depreciation_amortisation": 76816000, "ebitda": 1585442000, "interest_expense": 141234000, "interest_income": null, "other_non_operating": null, "pretax_income": 1703726000, "tax_provision": 417226000, "effective_tax_rate": null, "net_income": 1286500000, "net_income_continuing_ops": 1286500000, "net_income_to_common": 1286500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1346754000, "short_term_investments": 343314000, "net_receivables": 747228000, "inventory": 8733326000, "other_current_assets": null, "total_current_assets": 11148573000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1140141000, "total_assets": 12288714000, "short_term_debt": 139664000, "accounts_payable": 619411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2937465000, "long_term_debt": 3329409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3329409000, "total_liabilities": 6266874000, "total_debt": 3469073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6166732000, "total_equity": 6021840000, "shares_outstanding": 117975000, "operating_cash_flow": 986816000, "stock_based_compensation": 21095000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153176000, "dividends_paid": 88901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1119502000, "free_cash_flow": 1058542000, "net_change_in_cash": -285862000 }, "raw_data": { "income": { "ebit": "1508626000", "ebitda": "1585442000", "netIncome": "1286500000", "grossProfit": "2486379000", "depreciation": "None", "totalRevenue": "10275558000", "costOfRevenue": "7789179000", "interestIncome": "23723000", "incomeBeforeTax": "1703726000", "interestExpense": "141234000", "operatingIncome": "1508626000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "417226000", "reportedCurrency": "USD", "netInterestIncome": "6180000", "nonInterestIncome": "None", "operatingExpenses": "977753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "195100000", "costofGoodsAndServicesSold": "7789179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76816000", "sellingGeneralAndAdministrative": "977753000", "netIncomeFromContinuingOperations": "1286500000" }, "balance": { "goodwill": "None", "inventory": "8733326000", "commonStock": "1279000", "currentDebt": "None", "investments": "None", "totalAssets": "12288714000", "longTermDebt": "3329409000", "shortTermDebt": "139664000", "treasuryStock": "-916327000", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6166732000", "totalLiabilities": "6266874000", "otherCurrentAssets": "321265000", "totalCurrentAssets": "11148573000", "currentLongTermDebt": "None", "longTermInvestments": "852314000", "shortTermInvestments": "343314000", "currentNetReceivables": "747228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1140141000", "currentAccountsPayable": "619411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287827000", "shortLongTermDebtTotal": "3469073000", "totalShareholderEquity": "6021840000", "capitalLeaseObligations": "139664000", "otherCurrentLiabilities": "1497802000", "totalCurrentLiabilities": "2937465000", "otherNonCurrentLiabilities": "680588000", "totalNonCurrentLiabilities": "3329409000", "cashAndShortTermInvestments": "1346754000", "commonStockSharesOutstanding": "117975000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1346754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1286500000", "profitLoss": "None", "dividendPayout": "88901000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-618829000", "operatingCashflow": "986816000", "capitalExpenditures": "71726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1119502000", "cashflowFromInvestment": "-153176000", "stockBasedCompensation": "21095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-285862000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-542739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 8790361000, "cost_of_revenue": 6847461000, "gross_profit": 1942900000, "ebit": 1020877000, "ebitda": 1097127000, "pretax_income": 1100315000, "tax_provision": 266688000, "net_income": 833627000, "net_income_to_common": 833627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1638494000, "total_current_assets": 10628294000, "total_assets": 11537850000, "short_term_debt": 116248000, "long_term_debt": 3563035000, "total_debt": 3679283000, "total_liabilities": 6197395000, "total_equity": 5340455000, "shares_outstanding": 125807000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1303127000, "capital_expenditure": 66878000, "free_cash_flow": 1370005000, "dividends_paid": 76623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341845, "ticker_id": 3997, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1020877000", "ebitda": "1097127000", "netIncome": "833627000", "grossProfit": "1942900000", "depreciation": "None", "totalRevenue": "8790361000", "costOfRevenue": "6847461000", "interestIncome": "74035000", "incomeBeforeTax": "1100315000", "interestExpense": "120477000", "operatingIncome": "1020877000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "266688000", "reportedCurrency": "USD", "netInterestIncome": "4320000", "nonInterestIncome": "None", "operatingExpenses": "922023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "79438000", "costofGoodsAndServicesSold": "6847461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76250000", "sellingGeneralAndAdministrative": "882923000", "netIncomeFromContinuingOperations": "833627000" }, "balance": { "goodwill": "None", "inventory": "7915884000", "commonStock": "1279000", "currentDebt": "None", "investments": "None", "totalAssets": "11537850000", "longTermDebt": "3563035000", "shortTermDebt": "116248000", "treasuryStock": "-391656000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4969839000", "totalLiabilities": "6197395000", "otherCurrentAssets": "335838000", "totalCurrentAssets": "10628294000", "currentLongTermDebt": "None", "longTermInvestments": "599101000", "shortTermInvestments": "None", "currentNetReceivables": "738078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909556000", "currentAccountsPayable": "562466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310455000", "shortLongTermDebtTotal": "3679283000", "totalShareholderEquity": "5340455000", "capitalLeaseObligations": "116248000", "otherCurrentLiabilities": "1319267000", "totalCurrentLiabilities": "2634360000", "otherNonCurrentLiabilities": "636379000", "totalNonCurrentLiabilities": "3563035000", "cashAndShortTermInvestments": "1638494000", "commonStockSharesOutstanding": "125807000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1638494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "833627000", "profitLoss": "None", "dividendPayout": "76623000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-196227000", "operatingCashflow": "1303127000", "capitalExpenditures": "66878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1011083000", "cashflowFromInvestment": "-4236000", "stockBasedCompensation": "23187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "287808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8790361000, "cost_of_revenue": 6847461000, "gross_profit": 1942900000, "research_and_development": null, "selling_general_admin": 882923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1020877000, "depreciation_amortisation": 76250000, "ebitda": 1097127000, "interest_expense": 120477000, "interest_income": null, "other_non_operating": null, "pretax_income": 1100315000, "tax_provision": 266688000, "effective_tax_rate": null, "net_income": 833627000, "net_income_continuing_ops": 833627000, "net_income_to_common": 833627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1638494000, "short_term_investments": null, "net_receivables": 738078000, "inventory": 7915884000, "other_current_assets": null, "total_current_assets": 10628294000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 909556000, "total_assets": 11537850000, "short_term_debt": 116248000, "accounts_payable": 562466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2634360000, "long_term_debt": 3563035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3563035000, "total_liabilities": 6197395000, "total_debt": 3679283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4969839000, "total_equity": 5340455000, "shares_outstanding": 125807000, "operating_cash_flow": 1303127000, "stock_based_compensation": 23187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4236000, "dividends_paid": 76623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1011083000, "free_cash_flow": 1370005000, "net_change_in_cash": 287808000 }, "raw_data": { "income": { "ebit": "1020877000", "ebitda": "1097127000", "netIncome": "833627000", "grossProfit": "1942900000", "depreciation": "None", "totalRevenue": "8790361000", "costOfRevenue": "6847461000", "interestIncome": "74035000", "incomeBeforeTax": "1100315000", "interestExpense": "120477000", "operatingIncome": "1020877000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "266688000", "reportedCurrency": "USD", "netInterestIncome": "4320000", "nonInterestIncome": "None", "operatingExpenses": "922023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "79438000", "costofGoodsAndServicesSold": "6847461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76250000", "sellingGeneralAndAdministrative": "882923000", "netIncomeFromContinuingOperations": "833627000" }, "balance": { "goodwill": "None", "inventory": "7915884000", "commonStock": "1279000", "currentDebt": "None", "investments": "None", "totalAssets": "11537850000", "longTermDebt": "3563035000", "shortTermDebt": "116248000", "treasuryStock": "-391656000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4969839000", "totalLiabilities": "6197395000", "otherCurrentAssets": "335838000", "totalCurrentAssets": "10628294000", "currentLongTermDebt": "None", "longTermInvestments": "599101000", "shortTermInvestments": "None", "currentNetReceivables": "738078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909556000", "currentAccountsPayable": "562466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310455000", "shortLongTermDebtTotal": "3679283000", "totalShareholderEquity": "5340455000", "capitalLeaseObligations": "116248000", "otherCurrentLiabilities": "1319267000", "totalCurrentLiabilities": "2634360000", "otherNonCurrentLiabilities": "636379000", "totalNonCurrentLiabilities": "3563035000", "cashAndShortTermInvestments": "1638494000", "commonStockSharesOutstanding": "125807000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1638494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "833627000", "profitLoss": "None", "dividendPayout": "76623000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-196227000", "operatingCashflow": "1303127000", "capitalExpenditures": "66878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1011083000", "cashflowFromInvestment": "-4236000", "stockBasedCompensation": "23187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "287808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 7077659000, "cost_of_revenue": 5659957000, "gross_profit": 1417702000, "ebit": 550260000, "ebitda": 619133000, "pretax_income": 586901000, "tax_provision": 140277000, "net_income": 446624000, "net_income_to_common": 446624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1370944000, "total_current_assets": 10318907000, "total_assets": 11065733000, "short_term_debt": 124756000, "long_term_debt": 3958284000, "total_debt": 4083040000, "total_liabilities": 6138257000, "total_equity": 4927476000, "shares_outstanding": 131247000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1008117000, "capital_expenditure": 109564000, "free_cash_flow": 1117681000, "dividends_paid": 56588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341850, "ticker_id": 3997, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "550260000", "ebitda": "619133000", "netIncome": "446624000", "grossProfit": "1417702000", "depreciation": "None", "totalRevenue": "7077659000", "costOfRevenue": "5659957000", "interestIncome": "948000", "incomeBeforeTax": "586901000", "interestExpense": "2440000", "operatingIncome": "550260000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "140277000", "reportedCurrency": "USD", "netInterestIncome": "7569000", "nonInterestIncome": "None", "operatingExpenses": "867442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "36641000", "costofGoodsAndServicesSold": "5659957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68873000", "sellingGeneralAndAdministrative": "867442000", "netIncomeFromContinuingOperations": "446624000" }, "balance": { "goodwill": "None", "inventory": "7658906000", "commonStock": "1529000", "currentDebt": "None", "investments": "None", "totalAssets": "11065733000", "longTermDebt": "3958284000", "shortTermDebt": "124756000", "treasuryStock": "-1000454000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5164086000", "totalLiabilities": "6138257000", "otherCurrentAssets": "309088000", "totalCurrentAssets": "10318907000", "currentLongTermDebt": "None", "longTermInvestments": "662498000", "shortTermInvestments": "None", "currentNetReceivables": "979969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746826000", "currentAccountsPayable": "411397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "316125000", "shortLongTermDebtTotal": "4083040000", "totalShareholderEquity": "4927476000", "capitalLeaseObligations": "124756000", "otherCurrentLiabilities": "1184414000", "totalCurrentLiabilities": "2179973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3958284000", "cashAndShortTermInvestments": "1370944000", "commonStockSharesOutstanding": "131247000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1370944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446624000", "profitLoss": "None", "dividendPayout": "56588000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "352858000", "operatingCashflow": "1008117000", "capitalExpenditures": "109564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-753311000", "cashflowFromInvestment": "-177845000", "stockBasedCompensation": "24326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76961000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-634057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7077659000, "cost_of_revenue": 5659957000, "gross_profit": 1417702000, "research_and_development": null, "selling_general_admin": 867442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 550260000, "depreciation_amortisation": 68873000, "ebitda": 619133000, "interest_expense": 2440000, "interest_income": null, "other_non_operating": null, "pretax_income": 586901000, "tax_provision": 140277000, "effective_tax_rate": null, "net_income": 446624000, "net_income_continuing_ops": 446624000, "net_income_to_common": 446624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1370944000, "short_term_investments": null, "net_receivables": 979969000, "inventory": 7658906000, "other_current_assets": null, "total_current_assets": 10318907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746826000, "total_assets": 11065733000, "short_term_debt": 124756000, "accounts_payable": 411397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2179973000, "long_term_debt": 3958284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3958284000, "total_liabilities": 6138257000, "total_debt": 4083040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5164086000, "total_equity": 4927476000, "shares_outstanding": 131247000, "operating_cash_flow": 1008117000, "stock_based_compensation": 24326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177845000, "dividends_paid": 56588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -753311000, "free_cash_flow": 1117681000, "net_change_in_cash": 76961000 }, "raw_data": { "income": { "ebit": "550260000", "ebitda": "619133000", "netIncome": "446624000", "grossProfit": "1417702000", "depreciation": "None", "totalRevenue": "7077659000", "costOfRevenue": "5659957000", "interestIncome": "948000", "incomeBeforeTax": "586901000", "interestExpense": "2440000", "operatingIncome": "550260000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "140277000", "reportedCurrency": "USD", "netInterestIncome": "7569000", "nonInterestIncome": "None", "operatingExpenses": "867442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "36641000", "costofGoodsAndServicesSold": "5659957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68873000", "sellingGeneralAndAdministrative": "867442000", "netIncomeFromContinuingOperations": "446624000" }, "balance": { "goodwill": "None", "inventory": "7658906000", "commonStock": "1529000", "currentDebt": "None", "investments": "None", "totalAssets": "11065733000", "longTermDebt": "3958284000", "shortTermDebt": "124756000", "treasuryStock": "-1000454000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5164086000", "totalLiabilities": "6138257000", "otherCurrentAssets": "309088000", "totalCurrentAssets": "10318907000", "currentLongTermDebt": "None", "longTermInvestments": "662498000", "shortTermInvestments": "None", "currentNetReceivables": "979969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746826000", "currentAccountsPayable": "411397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "316125000", "shortLongTermDebtTotal": "4083040000", "totalShareholderEquity": "4927476000", "capitalLeaseObligations": "124756000", "otherCurrentLiabilities": "1184414000", "totalCurrentLiabilities": "2179973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3958284000", "cashAndShortTermInvestments": "1370944000", "commonStockSharesOutstanding": "131247000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1370944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446624000", "profitLoss": "None", "dividendPayout": "56588000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "352858000", "operatingCashflow": "1008117000", "capitalExpenditures": "109564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-753311000", "cashflowFromInvestment": "-177845000", "stockBasedCompensation": "24326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76961000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-634057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 7223966000, "cost_of_revenue": 5808618000, "gross_profit": 1415348000, "ebit": 680800000, "ebitda": 752949000, "pretax_income": 787170000, "tax_provision": 197163000, "net_income": 590007000, "net_income_to_common": 590007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1286014000, "total_current_assets": 9746963000, "total_assets": 10828138000, "short_term_debt": 150000000, "long_term_debt": 1111449000, "total_debt": 1261449000, "total_liabilities": 5709445000, "total_equity": 5071816000, "shares_outstanding": 146501000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 437661000, "capital_expenditure": 86971000, "free_cash_flow": 524632000, "dividends_paid": 63641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341855, "ticker_id": 3997, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "680800000", "ebitda": "752949000", "netIncome": "590007000", "grossProfit": "1415348000", "depreciation": "None", "totalRevenue": "7223966000", "costOfRevenue": "5808618000", "interestIncome": "19017000", "incomeBeforeTax": "787170000", "interestExpense": "178519000", "operatingIncome": "680800000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "197163000", "reportedCurrency": "USD", "netInterestIncome": "19017000", "nonInterestIncome": "None", "operatingExpenses": "734548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "24868000", "costofGoodsAndServicesSold": "5808618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72149000", "sellingGeneralAndAdministrative": "734548000", "netIncomeFromContinuingOperations": "902831000" }, "balance": { "goodwill": "None", "inventory": "7873048000", "commonStock": "1529000", "currentDebt": "None", "investments": "None", "totalAssets": "10828138000", "longTermDebt": "1111449000", "shortTermDebt": "150000000", "treasuryStock": "-425183000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4774422000", "totalLiabilities": "5709445000", "otherCurrentAssets": "352084000", "totalCurrentAssets": "9746963000", "currentLongTermDebt": "None", "longTermInvestments": "218777000", "shortTermInvestments": "None", "currentNetReceivables": "235817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1081175000", "currentAccountsPayable": "348599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273412000", "shortLongTermDebtTotal": "3921347000", "totalShareholderEquity": "5071816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "715662000", "totalCurrentLiabilities": "1604506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4104939000", "cashAndShortTermInvestments": "1286014000", "commonStockSharesOutstanding": "146501000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1286014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590007000", "profitLoss": "None", "dividendPayout": "63641000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-40236000", "operatingCashflow": "437661000", "capitalExpenditures": "86971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258514000", "cashflowFromInvestment": "-75914000", "stockBasedCompensation": "26180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63641000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "103233000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7223966000, "cost_of_revenue": 5808618000, "gross_profit": 1415348000, "research_and_development": null, "selling_general_admin": 734548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 680800000, "depreciation_amortisation": 72149000, "ebitda": 752949000, "interest_expense": 178519000, "interest_income": null, "other_non_operating": null, "pretax_income": 787170000, "tax_provision": 197163000, "effective_tax_rate": null, "net_income": 590007000, "net_income_continuing_ops": 902831000, "net_income_to_common": 590007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1286014000, "short_term_investments": null, "net_receivables": 235817000, "inventory": 7873048000, "other_current_assets": null, "total_current_assets": 9746963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1081175000, "total_assets": 10828138000, "short_term_debt": 150000000, "accounts_payable": 348599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1604506000, "long_term_debt": 1111449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4104939000, "total_liabilities": 5709445000, "total_debt": 1261449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4774422000, "total_equity": 5071816000, "shares_outstanding": 146501000, "operating_cash_flow": 437661000, "stock_based_compensation": 26180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75914000, "dividends_paid": 63641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -258514000, "free_cash_flow": 524632000, "net_change_in_cash": 103233000 }, "raw_data": { "income": { "ebit": "680800000", "ebitda": "752949000", "netIncome": "590007000", "grossProfit": "1415348000", "depreciation": "None", "totalRevenue": "7223966000", "costOfRevenue": "5808618000", "interestIncome": "19017000", "incomeBeforeTax": "787170000", "interestExpense": "178519000", "operatingIncome": "680800000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "197163000", "reportedCurrency": "USD", "netInterestIncome": "19017000", "nonInterestIncome": "None", "operatingExpenses": "734548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "24868000", "costofGoodsAndServicesSold": "5808618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72149000", "sellingGeneralAndAdministrative": "734548000", "netIncomeFromContinuingOperations": "902831000" }, "balance": { "goodwill": "None", "inventory": "7873048000", "commonStock": "1529000", "currentDebt": "None", "investments": "None", "totalAssets": "10828138000", "longTermDebt": "1111449000", "shortTermDebt": "150000000", "treasuryStock": "-425183000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4774422000", "totalLiabilities": "5709445000", "otherCurrentAssets": "352084000", "totalCurrentAssets": "9746963000", "currentLongTermDebt": "None", "longTermInvestments": "218777000", "shortTermInvestments": "None", "currentNetReceivables": "235817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1081175000", "currentAccountsPayable": "348599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273412000", "shortLongTermDebtTotal": "3921347000", "totalShareholderEquity": "5071816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "715662000", "totalCurrentLiabilities": "1604506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4104939000", "cashAndShortTermInvestments": "1286014000", "commonStockSharesOutstanding": "146501000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1286014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590007000", "profitLoss": "None", "dividendPayout": "63641000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-40236000", "operatingCashflow": "437661000", "capitalExpenditures": "86971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258514000", "cashflowFromInvestment": "-75914000", "stockBasedCompensation": "26180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63641000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "103233000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 7143258000, "cost_of_revenue": 5673007000, "gross_profit": 1470251000, "ebit": 786216000, "ebitda": 811475000, "pretax_income": 933916000, "tax_provision": 185765000, "net_income": 748151000, "net_income_to_common": 748151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1182195000, "total_current_assets": 9348482000, "total_assets": 10244590000, "short_term_debt": 150000000, "long_term_debt": 686801000, "total_debt": 836801000, "total_liabilities": 5475678000, "total_equity": 4760199000, "shares_outstanding": 154201000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 602401000, "capital_expenditure": 28232000, "free_cash_flow": 630633000, "dividends_paid": 61704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341860, "ticker_id": 3997, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "786216000", "ebitda": "811475000", "netIncome": "748151000", "grossProfit": "1470251000", "depreciation": "None", "totalRevenue": "7143258000", "costOfRevenue": "5673007000", "interestIncome": "8570000", "incomeBeforeTax": "933916000", "interestExpense": "172959000", "operatingIncome": "786216000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "185765000", "reportedCurrency": "USD", "netInterestIncome": "8570000", "nonInterestIncome": "None", "operatingExpenses": "684035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "85240000", "costofGoodsAndServicesSold": "5673007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25259000", "sellingGeneralAndAdministrative": "684035000", "netIncomeFromContinuingOperations": "1057221000" }, "balance": { "goodwill": "0", "inventory": "7598219000", "commonStock": "1779000", "currentDebt": "None", "investments": "None", "totalAssets": "10244590000", "longTermDebt": "686801000", "shortTermDebt": "150000000", "treasuryStock": "-1130878000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "5161551000", "totalLiabilities": "5475678000", "otherCurrentAssets": "344840000", "totalCurrentAssets": "9348482000", "currentLongTermDebt": "None", "longTermInvestments": "170731000", "shortTermInvestments": "33471000", "currentNetReceivables": "223228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "896108000", "currentAccountsPayable": "362098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193281000", "shortLongTermDebtTotal": "3698176000", "totalShareholderEquity": "4760199000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "772028000", "totalCurrentLiabilities": "1618128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3857550000", "cashAndShortTermInvestments": "1182195000", "commonStockSharesOutstanding": "154201000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "1182195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "748151000", "profitLoss": "None", "dividendPayout": "61704000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-143598000", "operatingCashflow": "602401000", "capitalExpenditures": "28232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214301000", "cashflowFromInvestment": "81266000", "stockBasedCompensation": "28312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "469366000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7143258000, "cost_of_revenue": 5673007000, "gross_profit": 1470251000, "research_and_development": 0, "selling_general_admin": 684035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 786216000, "depreciation_amortisation": 25259000, "ebitda": 811475000, "interest_expense": 172959000, "interest_income": null, "other_non_operating": null, "pretax_income": 933916000, "tax_provision": 185765000, "effective_tax_rate": null, "net_income": 748151000, "net_income_continuing_ops": 1057221000, "net_income_to_common": 748151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1182195000, "short_term_investments": 33471000, "net_receivables": 223228000, "inventory": 7598219000, "other_current_assets": null, "total_current_assets": 9348482000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 896108000, "total_assets": 10244590000, "short_term_debt": 150000000, "accounts_payable": 362098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1618128000, "long_term_debt": 686801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3857550000, "total_liabilities": 5475678000, "total_debt": 836801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5161551000, "total_equity": 4760199000, "shares_outstanding": 154201000, "operating_cash_flow": 602401000, "stock_based_compensation": 28312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81266000, "dividends_paid": 61704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -214301000, "free_cash_flow": 630633000, "net_change_in_cash": 469366000 }, "raw_data": { "income": { "ebit": "786216000", "ebitda": "811475000", "netIncome": "748151000", "grossProfit": "1470251000", "depreciation": "None", "totalRevenue": "7143258000", "costOfRevenue": "5673007000", "interestIncome": "8570000", "incomeBeforeTax": "933916000", "interestExpense": "172959000", "operatingIncome": "786216000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "185765000", "reportedCurrency": "USD", "netInterestIncome": "8570000", "nonInterestIncome": "None", "operatingExpenses": "684035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "85240000", "costofGoodsAndServicesSold": "5673007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25259000", "sellingGeneralAndAdministrative": "684035000", "netIncomeFromContinuingOperations": "1057221000" }, "balance": { "goodwill": "0", "inventory": "7598219000", "commonStock": "1779000", "currentDebt": "None", "investments": "None", "totalAssets": "10244590000", "longTermDebt": "686801000", "shortTermDebt": "150000000", "treasuryStock": "-1130878000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "5161551000", "totalLiabilities": "5475678000", "otherCurrentAssets": "344840000", "totalCurrentAssets": "9348482000", "currentLongTermDebt": "None", "longTermInvestments": "170731000", "shortTermInvestments": "33471000", "currentNetReceivables": "223228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "896108000", "currentAccountsPayable": "362098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193281000", "shortLongTermDebtTotal": "3698176000", "totalShareholderEquity": "4760199000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "772028000", "totalCurrentLiabilities": "1618128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3857550000", "cashAndShortTermInvestments": "1182195000", "commonStockSharesOutstanding": "154201000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "1182195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "748151000", "profitLoss": "None", "dividendPayout": "61704000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-143598000", "operatingCashflow": "602401000", "capitalExpenditures": "28232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214301000", "cashflowFromInvestment": "81266000", "stockBasedCompensation": "28312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "469366000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 2531230000, "cost_of_revenue": 1926340000, "gross_profit": 604890000, "ebit": 346637000, "ebitda": 350358000, "pretax_income": 350358000, "tax_provision": 89767000, "net_income": 260591000, "net_income_to_common": 260591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1105511000, "total_current_assets": 13293836000, "total_assets": 14533176000, "short_term_debt": 139766000, "long_term_debt": 2783692000, "total_debt": 2923458000, "total_liabilities": 6047184000, "total_equity": 8475155000, "shares_outstanding": 95755000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 134450000, "capital_expenditure": 24468000, "free_cash_flow": 158918000, "dividends_paid": 24426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341822, "ticker_id": 3997, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "350358000", "netIncome": "260591000", "grossProfit": "604890000", "depreciation": "None", "totalRevenue": "2531230000", "costOfRevenue": "1926340000", "interestIncome": "6925000", "incomeBeforeTax": "350358000", "interestExpense": "None", "operatingIncome": "346637000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "89767000", "reportedCurrency": "USD", "netInterestIncome": "6925000", "nonInterestIncome": "None", "operatingExpenses": "258253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1926340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "258253000", "netIncomeFromContinuingOperations": "260591000" }, "balance": { "goodwill": "None", "inventory": "11377712000", "commonStock": "1029000", "currentDebt": "None", "investments": "None", "totalAssets": "14533176000", "longTermDebt": "2783692000", "shortTermDebt": "139766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8997249000", "totalLiabilities": "6047184000", "otherCurrentAssets": "266808000", "totalCurrentAssets": "13293836000", "currentLongTermDebt": "None", "longTermInvestments": "955462000", "shortTermInvestments": "None", "currentNetReceivables": "543805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239340000", "currentAccountsPayable": "461439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2923458000", "totalShareholderEquity": "8475155000", "capitalLeaseObligations": "139766000", "otherCurrentLiabilities": "2450465000", "totalCurrentLiabilities": "3263492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2783692000", "cashAndShortTermInvestments": "1105511000", "commonStockSharesOutstanding": "95755000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1105511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260591000", "profitLoss": "None", "dividendPayout": "24426000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-175799000", "operatingCashflow": "134450000", "capitalExpenditures": "24468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194092000", "cashflowFromInvestment": "-44876000", "stockBasedCompensation": "4519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2531230000, "cost_of_revenue": 1926340000, "gross_profit": 604890000, "research_and_development": null, "selling_general_admin": 258253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346637000, "depreciation_amortisation": null, "ebitda": 350358000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 350358000, "tax_provision": 89767000, "effective_tax_rate": null, "net_income": 260591000, "net_income_continuing_ops": 260591000, "net_income_to_common": 260591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1105511000, "short_term_investments": null, "net_receivables": 543805000, "inventory": 11377712000, "other_current_assets": null, "total_current_assets": 13293836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1239340000, "total_assets": 14533176000, "short_term_debt": 139766000, "accounts_payable": 461439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3263492000, "long_term_debt": 2783692000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2783692000, "total_liabilities": 6047184000, "total_debt": 2923458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8997249000, "total_equity": 8475155000, "shares_outstanding": 95755000, "operating_cash_flow": 134450000, "stock_based_compensation": 4519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44876000, "dividends_paid": 24426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194092000, "free_cash_flow": 158918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "350358000", "netIncome": "260591000", "grossProfit": "604890000", "depreciation": "None", "totalRevenue": "2531230000", "costOfRevenue": "1926340000", "interestIncome": "6925000", "incomeBeforeTax": "350358000", "interestExpense": "None", "operatingIncome": "346637000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "89767000", "reportedCurrency": "USD", "netInterestIncome": "6925000", "nonInterestIncome": "None", "operatingExpenses": "258253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1926340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "258253000", "netIncomeFromContinuingOperations": "260591000" }, "balance": { "goodwill": "None", "inventory": "11377712000", "commonStock": "1029000", "currentDebt": "None", "investments": "None", "totalAssets": "14533176000", "longTermDebt": "2783692000", "shortTermDebt": "139766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8997249000", "totalLiabilities": "6047184000", "otherCurrentAssets": "266808000", "totalCurrentAssets": "13293836000", "currentLongTermDebt": "None", "longTermInvestments": "955462000", "shortTermInvestments": "None", "currentNetReceivables": "543805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239340000", "currentAccountsPayable": "461439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2923458000", "totalShareholderEquity": "8475155000", "capitalLeaseObligations": "139766000", "otherCurrentLiabilities": "2450465000", "totalCurrentLiabilities": "3263492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2783692000", "cashAndShortTermInvestments": "1105511000", "commonStockSharesOutstanding": "95755000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1105511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260591000", "profitLoss": "None", "dividendPayout": "24426000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-175799000", "operatingCashflow": "134450000", "capitalExpenditures": "24468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194092000", "cashflowFromInvestment": "-44876000", "stockBasedCompensation": "4519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 2145627000, "cost_of_revenue": 1655570000, "gross_profit": 490057000, "ebit": 273575000, "ebitda": 289811000, "pretax_income": 273575000, "tax_provision": 62643000, "net_income": 210932000, "net_income_to_common": 210932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1202828000, "total_current_assets": 12924222000, "total_assets": 14432038000, "short_term_debt": 132699999, "long_term_debt": 2721319000, "total_debt": 2854018999, "total_liabilities": 6012114000, "total_equity": 8409092000, "shares_outstanding": 96504000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7268000, "capital_expenditure": 18862000, "free_cash_flow": 26130000, "dividends_paid": 24999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341823, "ticker_id": 3997, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "273575000", "ebitda": "289811000", "netIncome": "210932000", "grossProfit": "490057000", "depreciation": "None", "totalRevenue": "2145627000", "costOfRevenue": "1655570000", "interestIncome": "35444000", "incomeBeforeTax": "273575000", "interestExpense": "None", "operatingIncome": "219055000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "62643000", "reportedCurrency": "USD", "netInterestIncome": "8920000", "nonInterestIncome": "None", "operatingExpenses": "271002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1655570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16236000", "sellingGeneralAndAdministrative": "257936000", "netIncomeFromContinuingOperations": "210932000" }, "balance": { "goodwill": "None", "inventory": "11203529000", "commonStock": "1028999", "currentDebt": "None", "investments": "None", "totalAssets": "14432038000", "longTermDebt": "2721319000", "shortTermDebt": "132699999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8761441000", "totalLiabilities": "6012114000", "otherCurrentAssets": "361587000", "totalCurrentAssets": "12924222000", "currentLongTermDebt": "None", "longTermInvestments": "956493000", "shortTermInvestments": "None", "currentNetReceivables": "156278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1507816000", "currentAccountsPayable": "536129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "276669000", "shortLongTermDebtTotal": "2854019000", "totalShareholderEquity": "8409092000", "capitalLeaseObligations": "132700000", "otherCurrentLiabilities": "1953781000", "totalCurrentLiabilities": "2986353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3025761000", "cashAndShortTermInvestments": "1202828000", "commonStockSharesOutstanding": "96504000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1202828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210932000", "profitLoss": "None", "dividendPayout": "24999000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-396100000", "operatingCashflow": "7268000", "capitalExpenditures": "18862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257269000", "cashflowFromInvestment": "187680000", "stockBasedCompensation": "18809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2145627000, "cost_of_revenue": 1655570000, "gross_profit": 490057000, "research_and_development": null, "selling_general_admin": 257936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273575000, "depreciation_amortisation": 16236000, "ebitda": 289811000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 273575000, "tax_provision": 62643000, "effective_tax_rate": null, "net_income": 210932000, "net_income_continuing_ops": 210932000, "net_income_to_common": 210932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1202828000, "short_term_investments": null, "net_receivables": 156278000, "inventory": 11203529000, "other_current_assets": null, "total_current_assets": 12924222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1507816000, "total_assets": 14432038000, "short_term_debt": 132699999, "accounts_payable": 536129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2986353000, "long_term_debt": 2721319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3025761000, "total_liabilities": 6012114000, "total_debt": 2854018999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8761441000, "total_equity": 8409092000, "shares_outstanding": 96504000, "operating_cash_flow": 7268000, "stock_based_compensation": 18809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 187680000, "dividends_paid": 24999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -257269000, "free_cash_flow": 26130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "273575000", "ebitda": "289811000", "netIncome": "210932000", "grossProfit": "490057000", "depreciation": "None", "totalRevenue": "2145627000", "costOfRevenue": "1655570000", "interestIncome": "35444000", "incomeBeforeTax": "273575000", "interestExpense": "None", "operatingIncome": "219055000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "62643000", "reportedCurrency": "USD", "netInterestIncome": "8920000", "nonInterestIncome": "None", "operatingExpenses": "271002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1655570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16236000", "sellingGeneralAndAdministrative": "257936000", "netIncomeFromContinuingOperations": "210932000" }, "balance": { "goodwill": "None", "inventory": "11203529000", "commonStock": "1028999", "currentDebt": "None", "investments": "None", "totalAssets": "14432038000", "longTermDebt": "2721319000", "shortTermDebt": "132699999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8761441000", "totalLiabilities": "6012114000", "otherCurrentAssets": "361587000", "totalCurrentAssets": "12924222000", "currentLongTermDebt": "None", "longTermInvestments": "956493000", "shortTermInvestments": "None", "currentNetReceivables": "156278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1507816000", "currentAccountsPayable": "536129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "276669000", "shortLongTermDebtTotal": "2854019000", "totalShareholderEquity": "8409092000", "capitalLeaseObligations": "132700000", "otherCurrentLiabilities": "1953781000", "totalCurrentLiabilities": "2986353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3025761000", "cashAndShortTermInvestments": "1202828000", "commonStockSharesOutstanding": "96504000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1202828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210932000", "profitLoss": "None", "dividendPayout": "24999000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-396100000", "operatingCashflow": "7268000", "capitalExpenditures": "18862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257269000", "cashflowFromInvestment": "187680000", "stockBasedCompensation": "18809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 3423398000, "cost_of_revenue": 2534852000, "gross_profit": 888546000, "ebit": 590269000, "ebitda": 612077000, "pretax_income": 592987000, "tax_provision": 146271000, "net_income": 446716000, "net_income_to_common": 446716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1258997000, "total_current_assets": 12943876000, "total_assets": 14519866000, "short_term_debt": 128340000, "long_term_debt": 2787913000, "total_debt": 2916253000, "total_liabilities": 6233802000, "total_equity": 8270663000, "shares_outstanding": 97531000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 800030000, "capital_expenditure": 27832000, "free_cash_flow": 827862000, "dividends_paid": 23772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341824, "ticker_id": 3997, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "590269000", "ebitda": "612077000", "netIncome": "446716000", "grossProfit": "888546000", "depreciation": "None", "totalRevenue": "3423398000", "costOfRevenue": "2534852000", "interestIncome": "17320000", "incomeBeforeTax": "592987000", "interestExpense": "None", "operatingIncome": "564087000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "146271000", "reportedCurrency": "USD", "netInterestIncome": "6501000", "nonInterestIncome": "None", "operatingExpenses": "324459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2534852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21808000", "sellingGeneralAndAdministrative": "283776000", "netIncomeFromContinuingOperations": "446715000" }, "balance": { "goodwill": "None", "inventory": "11099429000", "commonStock": "1029000", "currentDebt": "None", "investments": "None", "totalAssets": "14519866000", "longTermDebt": "2787913000", "shortTermDebt": "128340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8574807000", "totalLiabilities": "6233802000", "otherCurrentAssets": "427502000", "totalCurrentAssets": "12943876000", "currentLongTermDebt": "None", "longTermInvestments": "1025895000", "shortTermInvestments": "None", "currentNetReceivables": "157948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1575990000", "currentAccountsPayable": "615771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273397000", "shortLongTermDebtTotal": "2916253000", "totalShareholderEquity": "8270663000", "capitalLeaseObligations": "128340000", "otherCurrentLiabilities": "1843419000", "totalCurrentLiabilities": "3107727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3126075000", "cashAndShortTermInvestments": "1258997000", "commonStockSharesOutstanding": "97531000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1258997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446715000", "profitLoss": "None", "dividendPayout": "23772000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "381623000", "operatingCashflow": "800030000", "capitalExpenditures": "27832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329519000", "cashflowFromInvestment": "-69864000", "stockBasedCompensation": "3724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3423398000, "cost_of_revenue": 2534852000, "gross_profit": 888546000, "research_and_development": null, "selling_general_admin": 283776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 590269000, "depreciation_amortisation": 21808000, "ebitda": 612077000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 592987000, "tax_provision": 146271000, "effective_tax_rate": null, "net_income": 446716000, "net_income_continuing_ops": 446715000, "net_income_to_common": 446716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1258997000, "short_term_investments": null, "net_receivables": 157948000, "inventory": 11099429000, "other_current_assets": null, "total_current_assets": 12943876000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1575990000, "total_assets": 14519866000, "short_term_debt": 128340000, "accounts_payable": 615771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3107727000, "long_term_debt": 2787913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3126075000, "total_liabilities": 6233802000, "total_debt": 2916253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8574807000, "total_equity": 8270663000, "shares_outstanding": 97531000, "operating_cash_flow": 800030000, "stock_based_compensation": 3724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69864000, "dividends_paid": 23772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329519000, "free_cash_flow": 827862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "590269000", "ebitda": "612077000", "netIncome": "446716000", "grossProfit": "888546000", "depreciation": "None", "totalRevenue": "3423398000", "costOfRevenue": "2534852000", "interestIncome": "17320000", "incomeBeforeTax": "592987000", "interestExpense": "None", "operatingIncome": "564087000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "146271000", "reportedCurrency": "USD", "netInterestIncome": "6501000", "nonInterestIncome": "None", "operatingExpenses": "324459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2534852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21808000", "sellingGeneralAndAdministrative": "283776000", "netIncomeFromContinuingOperations": "446715000" }, "balance": { "goodwill": "None", "inventory": "11099429000", "commonStock": "1029000", "currentDebt": "None", "investments": "None", "totalAssets": "14519866000", "longTermDebt": "2787913000", "shortTermDebt": "128340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8574807000", "totalLiabilities": "6233802000", "otherCurrentAssets": "427502000", "totalCurrentAssets": "12943876000", "currentLongTermDebt": "None", "longTermInvestments": "1025895000", "shortTermInvestments": "None", "currentNetReceivables": "157948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1575990000", "currentAccountsPayable": "615771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273397000", "shortLongTermDebtTotal": "2916253000", "totalShareholderEquity": "8270663000", "capitalLeaseObligations": "128340000", "otherCurrentLiabilities": "1843419000", "totalCurrentLiabilities": "3107727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3126075000", "cashAndShortTermInvestments": "1258997000", "commonStockSharesOutstanding": "97531000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1258997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446715000", "profitLoss": "None", "dividendPayout": "23772000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "381623000", "operatingCashflow": "800030000", "capitalExpenditures": "27832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329519000", "cashflowFromInvestment": "-69864000", "stockBasedCompensation": "3724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 2945117000, "cost_of_revenue": 2179691000, "gross_profit": 765426000, "ebit": 499363000, "ebitda": 521700000, "pretax_income": 499500000, "tax_provision": 129879000, "net_income": 369621000, "net_income_to_common": 369621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 852311000, "total_current_assets": 12490233000, "total_assets": 14396821000, "short_term_debt": 129318000, "long_term_debt": 2942519000, "total_debt": 3071837000, "total_liabilities": 6285614000, "total_equity": 8095572000, "shares_outstanding": 100529000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 370310000, "capital_expenditure": 25447000, "free_cash_flow": 395757000, "dividends_paid": 24257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341826, "ticker_id": 3997, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "499363000", "ebitda": "521700000", "netIncome": "369621000", "grossProfit": "765426000", "depreciation": "None", "totalRevenue": "2945117000", "costOfRevenue": "2179691000", "interestIncome": "6955000", "incomeBeforeTax": "499500000", "interestExpense": "None", "operatingIncome": "487719000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "129879000", "reportedCurrency": "USD", "netInterestIncome": "6955000", "nonInterestIncome": "None", "operatingExpenses": "277707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2179691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22337000", "sellingGeneralAndAdministrative": "253672000", "netIncomeFromContinuingOperations": "369621000" }, "balance": { "goodwill": "None", "inventory": "11071549000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "14396821000", "longTermDebt": "2942519000", "shortTermDebt": "129318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8980140000", "totalLiabilities": "6285614000", "otherCurrentAssets": "412704000", "totalCurrentAssets": "12490233000", "currentLongTermDebt": "None", "longTermInvestments": "1122420000", "shortTermInvestments": "None", "currentNetReceivables": "153669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1906588000", "currentAccountsPayable": "619648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "558387000", "shortLongTermDebtTotal": "3071837000", "totalShareholderEquity": "8095572000", "capitalLeaseObligations": "129318000", "otherCurrentLiabilities": "1702493000", "totalCurrentLiabilities": "3017114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3268500000", "cashAndShortTermInvestments": "852311000", "commonStockSharesOutstanding": "100529000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "852311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369621000", "profitLoss": "None", "dividendPayout": "24257000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-2174000", "operatingCashflow": "370310000", "capitalExpenditures": "25447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141282000", "cashflowFromInvestment": "-52412000", "stockBasedCompensation": "4315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2945117000, "cost_of_revenue": 2179691000, "gross_profit": 765426000, "research_and_development": null, "selling_general_admin": 253672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 499363000, "depreciation_amortisation": 22337000, "ebitda": 521700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 499500000, "tax_provision": 129879000, "effective_tax_rate": null, "net_income": 369621000, "net_income_continuing_ops": 369621000, "net_income_to_common": 369621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 852311000, "short_term_investments": null, "net_receivables": 153669000, "inventory": 11071549000, "other_current_assets": null, "total_current_assets": 12490233000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1906588000, "total_assets": 14396821000, "short_term_debt": 129318000, "accounts_payable": 619648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3017114000, "long_term_debt": 2942519000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3268500000, "total_liabilities": 6285614000, "total_debt": 3071837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8980140000, "total_equity": 8095572000, "shares_outstanding": 100529000, "operating_cash_flow": 370310000, "stock_based_compensation": 4315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52412000, "dividends_paid": 24257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141282000, "free_cash_flow": 395757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "499363000", "ebitda": "521700000", "netIncome": "369621000", "grossProfit": "765426000", "depreciation": "None", "totalRevenue": "2945117000", "costOfRevenue": "2179691000", "interestIncome": "6955000", "incomeBeforeTax": "499500000", "interestExpense": "None", "operatingIncome": "487719000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "129879000", "reportedCurrency": "USD", "netInterestIncome": "6955000", "nonInterestIncome": "None", "operatingExpenses": "277707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2179691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22337000", "sellingGeneralAndAdministrative": "253672000", "netIncomeFromContinuingOperations": "369621000" }, "balance": { "goodwill": "None", "inventory": "11071549000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "14396821000", "longTermDebt": "2942519000", "shortTermDebt": "129318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8980140000", "totalLiabilities": "6285614000", "otherCurrentAssets": "412704000", "totalCurrentAssets": "12490233000", "currentLongTermDebt": "None", "longTermInvestments": "1122420000", "shortTermInvestments": "None", "currentNetReceivables": "153669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1906588000", "currentAccountsPayable": "619648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "558387000", "shortLongTermDebtTotal": "3071837000", "totalShareholderEquity": "8095572000", "capitalLeaseObligations": "129318000", "otherCurrentLiabilities": "1702493000", "totalCurrentLiabilities": "3017114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3268500000", "cashAndShortTermInvestments": "852311000", "commonStockSharesOutstanding": "100529000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "852311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369621000", "profitLoss": "None", "dividendPayout": "24257000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-2174000", "operatingCashflow": "370310000", "capitalExpenditures": "25447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141282000", "cashflowFromInvestment": "-52412000", "stockBasedCompensation": "4315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 2739077000, "cost_of_revenue": 2033639000, "gross_profit": 705438000, "ebit": 449678000, "ebitda": 470453000, "pretax_income": 477503000, "tax_provision": 125056000, "net_income": 352447000, "net_income_to_common": 352447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 686466000, "total_current_assets": 12242337000, "total_assets": 14195824000, "short_term_debt": 129306999, "long_term_debt": 2800254000, "total_debt": 2929560999, "total_liabilities": 6231409000, "total_equity": 7948725000, "shares_outstanding": 100585000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362846000, "capital_expenditure": 15591000, "free_cash_flow": 378437000, "dividends_paid": 24632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341827, "ticker_id": 3997, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "449678000", "ebitda": "470453000", "netIncome": "352447000", "grossProfit": "705438000", "depreciation": "None", "totalRevenue": "2739077000", "costOfRevenue": "2033639000", "interestIncome": "7054000", "incomeBeforeTax": "477503000", "interestExpense": "None", "operatingIncome": "449678000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "125056000", "reportedCurrency": "USD", "netInterestIncome": "7054000", "nonInterestIncome": "None", "operatingExpenses": "255760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2033639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20775000", "sellingGeneralAndAdministrative": "255760000", "netIncomeFromContinuingOperations": "352447000" }, "balance": { "goodwill": "None", "inventory": "10994873000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "14195824000", "longTermDebt": "2800254000", "shortTermDebt": "129306999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8634857000", "totalLiabilities": "6231409000", "otherCurrentAssets": "412244000", "totalCurrentAssets": "12242337000", "currentLongTermDebt": "None", "longTermInvestments": "1172302000", "shortTermInvestments": "None", "currentNetReceivables": "148754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1953487000", "currentAccountsPayable": "666488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559579000", "shortLongTermDebtTotal": "2929561000", "totalShareholderEquity": "7948725000", "capitalLeaseObligations": "129307000", "otherCurrentLiabilities": "1727560000", "totalCurrentLiabilities": "3122497000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3108912000", "cashAndShortTermInvestments": "686466000", "commonStockSharesOutstanding": "100585000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "686466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352447000", "profitLoss": "None", "dividendPayout": "24632000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-68401000", "operatingCashflow": "362846000", "capitalExpenditures": "15591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185882000", "cashflowFromInvestment": "-68300000", "stockBasedCompensation": "4773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2739077000, "cost_of_revenue": 2033639000, "gross_profit": 705438000, "research_and_development": null, "selling_general_admin": 255760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 449678000, "depreciation_amortisation": 20775000, "ebitda": 470453000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 477503000, "tax_provision": 125056000, "effective_tax_rate": null, "net_income": 352447000, "net_income_continuing_ops": 352447000, "net_income_to_common": 352447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 686466000, "short_term_investments": null, "net_receivables": 148754000, "inventory": 10994873000, "other_current_assets": null, "total_current_assets": 12242337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1953487000, "total_assets": 14195824000, "short_term_debt": 129306999, "accounts_payable": 666488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3122497000, "long_term_debt": 2800254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3108912000, "total_liabilities": 6231409000, "total_debt": 2929560999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8634857000, "total_equity": 7948725000, "shares_outstanding": 100585000, "operating_cash_flow": 362846000, "stock_based_compensation": 4773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68300000, "dividends_paid": 24632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185882000, "free_cash_flow": 378437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "449678000", "ebitda": "470453000", "netIncome": "352447000", "grossProfit": "705438000", "depreciation": "None", "totalRevenue": "2739077000", "costOfRevenue": "2033639000", "interestIncome": "7054000", "incomeBeforeTax": "477503000", "interestExpense": "None", "operatingIncome": "449678000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "125056000", "reportedCurrency": "USD", "netInterestIncome": "7054000", "nonInterestIncome": "None", "operatingExpenses": "255760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2033639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20775000", "sellingGeneralAndAdministrative": "255760000", "netIncomeFromContinuingOperations": "352447000" }, "balance": { "goodwill": "None", "inventory": "10994873000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "14195824000", "longTermDebt": "2800254000", "shortTermDebt": "129306999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8634857000", "totalLiabilities": "6231409000", "otherCurrentAssets": "412244000", "totalCurrentAssets": "12242337000", "currentLongTermDebt": "None", "longTermInvestments": "1172302000", "shortTermInvestments": "None", "currentNetReceivables": "148754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1953487000", "currentAccountsPayable": "666488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559579000", "shortLongTermDebtTotal": "2929561000", "totalShareholderEquity": "7948725000", "capitalLeaseObligations": "129307000", "otherCurrentLiabilities": "1727560000", "totalCurrentLiabilities": "3122497000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3108912000", "cashAndShortTermInvestments": "686466000", "commonStockSharesOutstanding": "100585000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "686466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352447000", "profitLoss": "None", "dividendPayout": "24632000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-68401000", "operatingCashflow": "362846000", "capitalExpenditures": "15591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185882000", "cashflowFromInvestment": "-68300000", "stockBasedCompensation": "4773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 1859131000, "cost_of_revenue": 1399835000, "gross_profit": 459296000, "ebit": 219131000, "ebitda": 236296000, "pretax_income": 221382000, "tax_provision": 43679000, "net_income": 177703000, "net_income_to_common": 177703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574834000, "total_current_assets": 11721600000, "total_assets": 13622103000, "short_term_debt": 243973000, "long_term_debt": 2746039000, "total_debt": 2990012000, "total_liabilities": 5810609000, "total_equity": 7795606000, "shares_outstanding": 101830000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -420775000, "capital_expenditure": 17325000, "free_cash_flow": -403450000, "dividends_paid": 24414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341828, "ticker_id": 3997, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219131000", "ebitda": "236296000", "netIncome": "177703000", "grossProfit": "459296000", "depreciation": "None", "totalRevenue": "1859131000", "costOfRevenue": "1399835000", "interestIncome": "8969000", "incomeBeforeTax": "221382000", "interestExpense": "None", "operatingIncome": "219131000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "43679000", "reportedCurrency": "USD", "netInterestIncome": "8969000", "nonInterestIncome": "None", "operatingExpenses": "240414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1399835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17165000", "sellingGeneralAndAdministrative": "240414000", "netIncomeFromContinuingOperations": "177703000" }, "balance": { "goodwill": "None", "inventory": "10677502000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "13622103000", "longTermDebt": "2746039000", "shortTermDebt": "243973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8307555000", "totalLiabilities": "5810609000", "otherCurrentAssets": "327565000", "totalCurrentAssets": "11721600000", "currentLongTermDebt": "None", "longTermInvestments": "1106576000", "shortTermInvestments": "None", "currentNetReceivables": "141699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1900503000", "currentAccountsPayable": "650714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562635000", "shortLongTermDebtTotal": "2873246000", "totalShareholderEquity": "7795606000", "capitalLeaseObligations": "127207000", "otherCurrentLiabilities": "1480730000", "totalCurrentLiabilities": "2765292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3045317000", "cashAndShortTermInvestments": "574834000", "commonStockSharesOutstanding": "101830000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "574834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177703000", "profitLoss": "None", "dividendPayout": "24414000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-832230000", "operatingCashflow": "-420775000", "capitalExpenditures": "17325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177192000", "cashflowFromInvestment": "-119457000", "stockBasedCompensation": "18022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1859131000, "cost_of_revenue": 1399835000, "gross_profit": 459296000, "research_and_development": null, "selling_general_admin": 240414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219131000, "depreciation_amortisation": 17165000, "ebitda": 236296000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 221382000, "tax_provision": 43679000, "effective_tax_rate": null, "net_income": 177703000, "net_income_continuing_ops": 177703000, "net_income_to_common": 177703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574834000, "short_term_investments": null, "net_receivables": 141699000, "inventory": 10677502000, "other_current_assets": null, "total_current_assets": 11721600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1900503000, "total_assets": 13622103000, "short_term_debt": 243973000, "accounts_payable": 650714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2765292000, "long_term_debt": 2746039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3045317000, "total_liabilities": 5810609000, "total_debt": 2990012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8307555000, "total_equity": 7795606000, "shares_outstanding": 101830000, "operating_cash_flow": -420775000, "stock_based_compensation": 18022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119457000, "dividends_paid": 24414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177192000, "free_cash_flow": -403450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219131000", "ebitda": "236296000", "netIncome": "177703000", "grossProfit": "459296000", "depreciation": "None", "totalRevenue": "1859131000", "costOfRevenue": "1399835000", "interestIncome": "8969000", "incomeBeforeTax": "221382000", "interestExpense": "None", "operatingIncome": "219131000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "43679000", "reportedCurrency": "USD", "netInterestIncome": "8969000", "nonInterestIncome": "None", "operatingExpenses": "240414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1399835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17165000", "sellingGeneralAndAdministrative": "240414000", "netIncomeFromContinuingOperations": "177703000" }, "balance": { "goodwill": "None", "inventory": "10677502000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "13622103000", "longTermDebt": "2746039000", "shortTermDebt": "243973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8307555000", "totalLiabilities": "5810609000", "otherCurrentAssets": "327565000", "totalCurrentAssets": "11721600000", "currentLongTermDebt": "None", "longTermInvestments": "1106576000", "shortTermInvestments": "None", "currentNetReceivables": "141699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1900503000", "currentAccountsPayable": "650714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562635000", "shortLongTermDebtTotal": "2873246000", "totalShareholderEquity": "7795606000", "capitalLeaseObligations": "127207000", "otherCurrentLiabilities": "1480730000", "totalCurrentLiabilities": "2765292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3045317000", "cashAndShortTermInvestments": "574834000", "commonStockSharesOutstanding": "101830000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "574834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177703000", "profitLoss": "None", "dividendPayout": "24414000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-832230000", "operatingCashflow": "-420775000", "capitalExpenditures": "17325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177192000", "cashflowFromInvestment": "-119457000", "stockBasedCompensation": "18022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 3333462000, "cost_of_revenue": 2452673000, "gross_profit": 880789000, "ebit": 611055000, "ebitda": 636828000, "pretax_income": 621073000, "tax_provision": 145664000, "net_income": 475409000, "net_income_to_common": 475409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1303039000, "total_current_assets": 11570119000, "total_assets": 13367932000, "short_term_debt": 128588000, "long_term_debt": 2832919000, "total_debt": 2961507000, "total_liabilities": 5681217000, "total_equity": 7670928000, "shares_outstanding": 102676000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 682511000, "capital_expenditure": 18190000, "free_cash_flow": 700701000, "dividends_paid": 23067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341829, "ticker_id": 3997, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "611055000", "ebitda": "636828000", "netIncome": "475409000", "grossProfit": "880789000", "depreciation": "None", "totalRevenue": "3333462000", "costOfRevenue": "2452673000", "interestIncome": "9989000", "incomeBeforeTax": "621073000", "interestExpense": "None", "operatingIncome": "611055000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "145664000", "reportedCurrency": "USD", "netInterestIncome": "9989000", "nonInterestIncome": "None", "operatingExpenses": "269734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2452673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25773000", "sellingGeneralAndAdministrative": "206749000", "netIncomeFromContinuingOperations": "475409000" }, "balance": { "goodwill": "None", "inventory": "9712925000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "13367932000", "longTermDebt": "2832919000", "shortTermDebt": "128588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8153356000", "totalLiabilities": "5681217000", "otherCurrentAssets": "403413000", "totalCurrentAssets": "11570119000", "currentLongTermDebt": "None", "longTermInvestments": "1007417000", "shortTermInvestments": "None", "currentNetReceivables": "150742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1797813000", "currentAccountsPayable": "492213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "561318000", "shortLongTermDebtTotal": "2961507000", "totalShareholderEquity": "7670928000", "capitalLeaseObligations": "128588000", "otherCurrentLiabilities": "1364728000", "totalCurrentLiabilities": "2511316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3169901000", "cashAndShortTermInvestments": "1303039000", "commonStockSharesOutstanding": "102676000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1303039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475409000", "profitLoss": "None", "dividendPayout": "23067000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "376309000", "operatingCashflow": "682511000", "capitalExpenditures": "18190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223766000", "cashflowFromInvestment": "-51584000", "stockBasedCompensation": "3607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3333462000, "cost_of_revenue": 2452673000, "gross_profit": 880789000, "research_and_development": null, "selling_general_admin": 206749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 611055000, "depreciation_amortisation": 25773000, "ebitda": 636828000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 621073000, "tax_provision": 145664000, "effective_tax_rate": null, "net_income": 475409000, "net_income_continuing_ops": 475409000, "net_income_to_common": 475409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1303039000, "short_term_investments": null, "net_receivables": 150742000, "inventory": 9712925000, "other_current_assets": null, "total_current_assets": 11570119000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1797813000, "total_assets": 13367932000, "short_term_debt": 128588000, "accounts_payable": 492213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2511316000, "long_term_debt": 2832919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3169901000, "total_liabilities": 5681217000, "total_debt": 2961507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8153356000, "total_equity": 7670928000, "shares_outstanding": 102676000, "operating_cash_flow": 682511000, "stock_based_compensation": 3607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51584000, "dividends_paid": 23067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223766000, "free_cash_flow": 700701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "611055000", "ebitda": "636828000", "netIncome": "475409000", "grossProfit": "880789000", "depreciation": "None", "totalRevenue": "3333462000", "costOfRevenue": "2452673000", "interestIncome": "9989000", "incomeBeforeTax": "621073000", "interestExpense": "None", "operatingIncome": "611055000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "145664000", "reportedCurrency": "USD", "netInterestIncome": "9989000", "nonInterestIncome": "None", "operatingExpenses": "269734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2452673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25773000", "sellingGeneralAndAdministrative": "206749000", "netIncomeFromContinuingOperations": "475409000" }, "balance": { "goodwill": "None", "inventory": "9712925000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "13367932000", "longTermDebt": "2832919000", "shortTermDebt": "128588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8153356000", "totalLiabilities": "5681217000", "otherCurrentAssets": "403413000", "totalCurrentAssets": "11570119000", "currentLongTermDebt": "None", "longTermInvestments": "1007417000", "shortTermInvestments": "None", "currentNetReceivables": "150742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1797813000", "currentAccountsPayable": "492213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "561318000", "shortLongTermDebtTotal": "2961507000", "totalShareholderEquity": "7670928000", "capitalLeaseObligations": "128588000", "otherCurrentLiabilities": "1364728000", "totalCurrentLiabilities": "2511316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3169901000", "cashAndShortTermInvestments": "1303039000", "commonStockSharesOutstanding": "102676000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1303039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475409000", "profitLoss": "None", "dividendPayout": "23067000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "376309000", "operatingCashflow": "682511000", "capitalExpenditures": "18190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223766000", "cashflowFromInvestment": "-51584000", "stockBasedCompensation": "3607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 2727944000, "cost_of_revenue": 1985940000, "gross_profit": 742004000, "ebit": 497191000, "ebitda": 517336000, "pretax_income": 503627000, "tax_provision": 129016000, "net_income": 374611000, "net_income_to_common": 374611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893422000, "total_current_assets": 11570747000, "total_assets": 13359711000, "short_term_debt": 127423000, "long_term_debt": 2822077000, "total_debt": 2949500000, "total_liabilities": 5928665000, "total_equity": 7414864000, "shares_outstanding": 104014000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175612000, "capital_expenditure": 25752000, "free_cash_flow": 201364000, "dividends_paid": 23265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341831, "ticker_id": 3997, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "497191000", "ebitda": "517336000", "netIncome": "374611000", "grossProfit": "742004000", "depreciation": "None", "totalRevenue": "2727944000", "costOfRevenue": "1985940000", "interestIncome": "9033000", "incomeBeforeTax": "503627000", "interestExpense": "None", "operatingIncome": "497191000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "129016000", "reportedCurrency": "USD", "netInterestIncome": "9033000", "nonInterestIncome": "None", "operatingExpenses": "244813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1985940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20145000", "sellingGeneralAndAdministrative": "244813000", "netIncomeFromContinuingOperations": "374611000" }, "balance": { "goodwill": "None", "inventory": "10198060000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "13359711000", "longTermDebt": "2822077000", "shortTermDebt": "127423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7701274000", "totalLiabilities": "5928665000", "otherCurrentAssets": "352292000", "totalCurrentAssets": "11570747000", "currentLongTermDebt": "None", "longTermInvestments": "983592000", "shortTermInvestments": "-68210000", "currentNetReceivables": "126973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788964000", "currentAccountsPayable": "675471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2949500000", "totalShareholderEquity": "7414864000", "capitalLeaseObligations": "127423000", "otherCurrentLiabilities": "1403556000", "totalCurrentLiabilities": "2785241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3143424000", "cashAndShortTermInvestments": "893422000", "commonStockSharesOutstanding": "104014000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "893422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374611000", "profitLoss": "None", "dividendPayout": "23265000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-272706000", "operatingCashflow": "175612000", "capitalExpenditures": "25752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284444000", "cashflowFromInvestment": "-15348000", "stockBasedCompensation": "3812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2727944000, "cost_of_revenue": 1985940000, "gross_profit": 742004000, "research_and_development": null, "selling_general_admin": 244813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 497191000, "depreciation_amortisation": 20145000, "ebitda": 517336000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 503627000, "tax_provision": 129016000, "effective_tax_rate": null, "net_income": 374611000, "net_income_continuing_ops": 374611000, "net_income_to_common": 374611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893422000, "short_term_investments": -68210000, "net_receivables": 126973000, "inventory": 10198060000, "other_current_assets": null, "total_current_assets": 11570747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1788964000, "total_assets": 13359711000, "short_term_debt": 127423000, "accounts_payable": 675471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2785241000, "long_term_debt": 2822077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3143424000, "total_liabilities": 5928665000, "total_debt": 2949500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7701274000, "total_equity": 7414864000, "shares_outstanding": 104014000, "operating_cash_flow": 175612000, "stock_based_compensation": 3812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15348000, "dividends_paid": 23265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284444000, "free_cash_flow": 201364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "497191000", "ebitda": "517336000", "netIncome": "374611000", "grossProfit": "742004000", "depreciation": "None", "totalRevenue": "2727944000", "costOfRevenue": "1985940000", "interestIncome": "9033000", "incomeBeforeTax": "503627000", "interestExpense": "None", "operatingIncome": "497191000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "129016000", "reportedCurrency": "USD", "netInterestIncome": "9033000", "nonInterestIncome": "None", "operatingExpenses": "244813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1985940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20145000", "sellingGeneralAndAdministrative": "244813000", "netIncomeFromContinuingOperations": "374611000" }, "balance": { "goodwill": "None", "inventory": "10198060000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "13359711000", "longTermDebt": "2822077000", "shortTermDebt": "127423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7701274000", "totalLiabilities": "5928665000", "otherCurrentAssets": "352292000", "totalCurrentAssets": "11570747000", "currentLongTermDebt": "None", "longTermInvestments": "983592000", "shortTermInvestments": "-68210000", "currentNetReceivables": "126973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788964000", "currentAccountsPayable": "675471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2949500000", "totalShareholderEquity": "7414864000", "capitalLeaseObligations": "127423000", "otherCurrentLiabilities": "1403556000", "totalCurrentLiabilities": "2785241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3143424000", "cashAndShortTermInvestments": "893422000", "commonStockSharesOutstanding": "104014000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "893422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374611000", "profitLoss": "None", "dividendPayout": "23265000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-272706000", "operatingCashflow": "175612000", "capitalExpenditures": "25752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284444000", "cashflowFromInvestment": "-15348000", "stockBasedCompensation": "3812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 2837486000, "cost_of_revenue": 1977776000, "gross_profit": 859710000, "ebit": 623526000, "ebitda": 642666000, "pretax_income": 649779000, "tax_provision": 168162000, "net_income": 481617000, "net_income_to_common": 481617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030530000, "total_current_assets": 11434322000, "total_assets": 13250359000, "short_term_debt": 122197000, "long_term_debt": 2837311000, "total_debt": 2959508000, "total_liabilities": 5926165000, "total_equity": 7307974000, "shares_outstanding": 105803000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 459026000, "capital_expenditure": 16120000, "free_cash_flow": 475146000, "dividends_paid": 23805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341832, "ticker_id": 3997, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "623526000", "ebitda": "642666000", "netIncome": "481617000", "grossProfit": "859710000", "depreciation": "None", "totalRevenue": "2837486000", "costOfRevenue": "1977776000", "interestIncome": "9007000", "incomeBeforeTax": "649779000", "interestExpense": "None", "operatingIncome": "623526000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "168162000", "reportedCurrency": "USD", "netInterestIncome": "9007000", "nonInterestIncome": "None", "operatingExpenses": "237698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1977776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19140000", "sellingGeneralAndAdministrative": "237698000", "netIncomeFromContinuingOperations": "481617000" }, "balance": { "goodwill": "None", "inventory": "9926939000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "13250359000", "longTermDebt": "2837311000", "shortTermDebt": "122197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7350235000", "totalLiabilities": "5926165000", "otherCurrentAssets": "332464000", "totalCurrentAssets": "11434322000", "currentLongTermDebt": "None", "longTermInvestments": "1002458000", "shortTermInvestments": "None", "currentNetReceivables": "144389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1816037000", "currentAccountsPayable": "694422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2959508000", "totalShareholderEquity": "7307974000", "capitalLeaseObligations": "122197000", "otherCurrentLiabilities": "1275269000", "totalCurrentLiabilities": "2781735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3144430000", "cashAndShortTermInvestments": "1030530000", "commonStockSharesOutstanding": "105803000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1030530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481617000", "profitLoss": "None", "dividendPayout": "23805000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-180290000", "operatingCashflow": "459026000", "capitalExpenditures": "16120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130200000", "cashflowFromInvestment": "-41322000", "stockBasedCompensation": "3889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2837486000, "cost_of_revenue": 1977776000, "gross_profit": 859710000, "research_and_development": null, "selling_general_admin": 237698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 623526000, "depreciation_amortisation": 19140000, "ebitda": 642666000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 649779000, "tax_provision": 168162000, "effective_tax_rate": null, "net_income": 481617000, "net_income_continuing_ops": 481617000, "net_income_to_common": 481617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1030530000, "short_term_investments": null, "net_receivables": 144389000, "inventory": 9926939000, "other_current_assets": null, "total_current_assets": 11434322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1816037000, "total_assets": 13250359000, "short_term_debt": 122197000, "accounts_payable": 694422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2781735000, "long_term_debt": 2837311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3144430000, "total_liabilities": 5926165000, "total_debt": 2959508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7350235000, "total_equity": 7307974000, "shares_outstanding": 105803000, "operating_cash_flow": 459026000, "stock_based_compensation": 3889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41322000, "dividends_paid": 23805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130200000, "free_cash_flow": 475146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "623526000", "ebitda": "642666000", "netIncome": "481617000", "grossProfit": "859710000", "depreciation": "None", "totalRevenue": "2837486000", "costOfRevenue": "1977776000", "interestIncome": "9007000", "incomeBeforeTax": "649779000", "interestExpense": "None", "operatingIncome": "623526000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "168162000", "reportedCurrency": "USD", "netInterestIncome": "9007000", "nonInterestIncome": "None", "operatingExpenses": "237698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1977776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19140000", "sellingGeneralAndAdministrative": "237698000", "netIncomeFromContinuingOperations": "481617000" }, "balance": { "goodwill": "None", "inventory": "9926939000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "13250359000", "longTermDebt": "2837311000", "shortTermDebt": "122197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7350235000", "totalLiabilities": "5926165000", "otherCurrentAssets": "332464000", "totalCurrentAssets": "11434322000", "currentLongTermDebt": "None", "longTermInvestments": "1002458000", "shortTermInvestments": "None", "currentNetReceivables": "144389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1816037000", "currentAccountsPayable": "694422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2959508000", "totalShareholderEquity": "7307974000", "capitalLeaseObligations": "122197000", "otherCurrentLiabilities": "1275269000", "totalCurrentLiabilities": "2781735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3144430000", "cashAndShortTermInvestments": "1030530000", "commonStockSharesOutstanding": "105803000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1030530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481617000", "profitLoss": "None", "dividendPayout": "23805000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-180290000", "operatingCashflow": "459026000", "capitalExpenditures": "16120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130200000", "cashflowFromInvestment": "-41322000", "stockBasedCompensation": "3889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 1947848000, "cost_of_revenue": 1407916000, "gross_profit": 539932000, "ebit": 308415000, "ebitda": 324558000, "pretax_income": 311161000, "tax_provision": 71603000, "net_income": 239558000, "net_income_to_common": 239558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754793000, "total_current_assets": 10722510000, "total_assets": 12521955000, "short_term_debt": 123414000, "long_term_debt": 2723757000, "total_debt": 2847171000, "total_liabilities": 5486310000, "total_equity": 7019271000, "shares_outstanding": 106265000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -306982000, "capital_expenditure": 13581000, "free_cash_flow": -293401000, "dividends_paid": 23264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341833, "ticker_id": 3997, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "308415000", "ebitda": "324558000", "netIncome": "239558000", "grossProfit": "539932000", "depreciation": "None", "totalRevenue": "1947848000", "costOfRevenue": "1407916000", "interestIncome": "10468000", "incomeBeforeTax": "311161000", "interestExpense": "None", "operatingIncome": "308415000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "71603000", "reportedCurrency": "USD", "netInterestIncome": "10468000", "nonInterestIncome": "None", "operatingExpenses": "230046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1407916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16143000", "sellingGeneralAndAdministrative": "230046000", "netIncomeFromContinuingOperations": "239558000" }, "balance": { "goodwill": "None", "inventory": "9581482000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "12521955000", "longTermDebt": "2723757000", "shortTermDebt": "123414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6892821000", "totalLiabilities": "5486310000", "otherCurrentAssets": "247239000", "totalCurrentAssets": "10722510000", "currentLongTermDebt": "None", "longTermInvestments": "995811000", "shortTermInvestments": "None", "currentNetReceivables": "138996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1799445000", "currentAccountsPayable": "610459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2847171000", "totalShareholderEquity": "7019271000", "capitalLeaseObligations": "123414000", "otherCurrentLiabilities": "1125739000", "totalCurrentLiabilities": "2479522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3006788000", "cashAndShortTermInvestments": "754793000", "commonStockSharesOutstanding": "106265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "754793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239558000", "profitLoss": "None", "dividendPayout": "23264000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-499047000", "operatingCashflow": "-306982000", "capitalExpenditures": "13581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178045000", "cashflowFromInvestment": "-59364000", "stockBasedCompensation": "18250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1947848000, "cost_of_revenue": 1407916000, "gross_profit": 539932000, "research_and_development": null, "selling_general_admin": 230046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308415000, "depreciation_amortisation": 16143000, "ebitda": 324558000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 311161000, "tax_provision": 71603000, "effective_tax_rate": null, "net_income": 239558000, "net_income_continuing_ops": 239558000, "net_income_to_common": 239558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 754793000, "short_term_investments": null, "net_receivables": 138996000, "inventory": 9581482000, "other_current_assets": null, "total_current_assets": 10722510000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1799445000, "total_assets": 12521955000, "short_term_debt": 123414000, "accounts_payable": 610459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2479522000, "long_term_debt": 2723757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3006788000, "total_liabilities": 5486310000, "total_debt": 2847171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6892821000, "total_equity": 7019271000, "shares_outstanding": 106265000, "operating_cash_flow": -306982000, "stock_based_compensation": 18250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59364000, "dividends_paid": 23264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178045000, "free_cash_flow": -293401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "308415000", "ebitda": "324558000", "netIncome": "239558000", "grossProfit": "539932000", "depreciation": "None", "totalRevenue": "1947848000", "costOfRevenue": "1407916000", "interestIncome": "10468000", "incomeBeforeTax": "311161000", "interestExpense": "None", "operatingIncome": "308415000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "71603000", "reportedCurrency": "USD", "netInterestIncome": "10468000", "nonInterestIncome": "None", "operatingExpenses": "230046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1407916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16143000", "sellingGeneralAndAdministrative": "230046000", "netIncomeFromContinuingOperations": "239558000" }, "balance": { "goodwill": "None", "inventory": "9581482000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "12521955000", "longTermDebt": "2723757000", "shortTermDebt": "123414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6892821000", "totalLiabilities": "5486310000", "otherCurrentAssets": "247239000", "totalCurrentAssets": "10722510000", "currentLongTermDebt": "None", "longTermInvestments": "995811000", "shortTermInvestments": "None", "currentNetReceivables": "138996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1799445000", "currentAccountsPayable": "610459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2847171000", "totalShareholderEquity": "7019271000", "capitalLeaseObligations": "123414000", "otherCurrentLiabilities": "1125739000", "totalCurrentLiabilities": "2479522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3006788000", "cashAndShortTermInvestments": "754793000", "commonStockSharesOutstanding": "106265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "754793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239558000", "profitLoss": "None", "dividendPayout": "23264000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-499047000", "operatingCashflow": "-306982000", "capitalExpenditures": "13581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178045000", "cashflowFromInvestment": "-59364000", "stockBasedCompensation": "18250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 3020147000, "cost_of_revenue": 2220123000, "gross_profit": 800024000, "ebit": 558616000, "ebitda": 580840000, "pretax_income": 604966000, "tax_provision": 159430000, "net_income": 445536000, "net_income_to_common": 445536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1300068000, "total_current_assets": 10776746000, "total_assets": 12527018000, "short_term_debt": 100058000, "long_term_debt": 2860467000, "total_debt": 2960525000, "total_liabilities": 5713816000, "total_equity": 6797156000, "shares_outstanding": 108388000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 591397000, "capital_expenditure": 18861000, "free_cash_flow": 610258000, "dividends_paid": 22012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341834, "ticker_id": 3997, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "558616000", "ebitda": "580840000", "netIncome": "445536000", "grossProfit": "800024000", "depreciation": "None", "totalRevenue": "3020147000", "costOfRevenue": "2220123000", "interestIncome": "12946000", "incomeBeforeTax": "604966000", "interestExpense": "48842000", "operatingIncome": "558616000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "159430000", "reportedCurrency": "USD", "netInterestIncome": "12946000", "nonInterestIncome": "None", "operatingExpenses": "241408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2220123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22224000", "sellingGeneralAndAdministrative": "191808000", "netIncomeFromContinuingOperations": "445536000" }, "balance": { "goodwill": "None", "inventory": "9057578000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "12527018000", "longTermDebt": "2860467000", "shortTermDebt": "100058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6675719000", "totalLiabilities": "5713816000", "otherCurrentAssets": "283121000", "totalCurrentAssets": "10776746000", "currentLongTermDebt": "None", "longTermInvestments": "959041000", "shortTermInvestments": "None", "currentNetReceivables": "135979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1750272000", "currentAccountsPayable": "597582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426777000", "shortLongTermDebtTotal": "2984333000", "totalShareholderEquity": "6797156000", "capitalLeaseObligations": "123866000", "otherCurrentLiabilities": "1159324000", "totalCurrentLiabilities": "2516799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3197017000", "cashAndShortTermInvestments": "1300068000", "commonStockSharesOutstanding": "108388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1300068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445536000", "profitLoss": "None", "dividendPayout": "22012000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "142940000", "operatingCashflow": "591397000", "capitalExpenditures": "18861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312786000", "cashflowFromInvestment": "-16972000", "stockBasedCompensation": "3515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3020147000, "cost_of_revenue": 2220123000, "gross_profit": 800024000, "research_and_development": null, "selling_general_admin": 191808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 558616000, "depreciation_amortisation": 22224000, "ebitda": 580840000, "interest_expense": 48842000, "interest_income": null, "other_non_operating": null, "pretax_income": 604966000, "tax_provision": 159430000, "effective_tax_rate": null, "net_income": 445536000, "net_income_continuing_ops": 445536000, "net_income_to_common": 445536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1300068000, "short_term_investments": null, "net_receivables": 135979000, "inventory": 9057578000, "other_current_assets": null, "total_current_assets": 10776746000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1750272000, "total_assets": 12527018000, "short_term_debt": 100058000, "accounts_payable": 597582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2516799000, "long_term_debt": 2860467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3197017000, "total_liabilities": 5713816000, "total_debt": 2960525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6675719000, "total_equity": 6797156000, "shares_outstanding": 108388000, "operating_cash_flow": 591397000, "stock_based_compensation": 3515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16972000, "dividends_paid": 22012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -312786000, "free_cash_flow": 610258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "558616000", "ebitda": "580840000", "netIncome": "445536000", "grossProfit": "800024000", "depreciation": "None", "totalRevenue": "3020147000", "costOfRevenue": "2220123000", "interestIncome": "12946000", "incomeBeforeTax": "604966000", "interestExpense": "48842000", "operatingIncome": "558616000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "159430000", "reportedCurrency": "USD", "netInterestIncome": "12946000", "nonInterestIncome": "None", "operatingExpenses": "241408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2220123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22224000", "sellingGeneralAndAdministrative": "191808000", "netIncomeFromContinuingOperations": "445536000" }, "balance": { "goodwill": "None", "inventory": "9057578000", "commonStock": "1129000", "currentDebt": "None", "investments": "None", "totalAssets": "12527018000", "longTermDebt": "2860467000", "shortTermDebt": "100058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6675719000", "totalLiabilities": "5713816000", "otherCurrentAssets": "283121000", "totalCurrentAssets": "10776746000", "currentLongTermDebt": "None", "longTermInvestments": "959041000", "shortTermInvestments": "None", "currentNetReceivables": "135979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1750272000", "currentAccountsPayable": "597582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426777000", "shortLongTermDebtTotal": "2984333000", "totalShareholderEquity": "6797156000", "capitalLeaseObligations": "123866000", "otherCurrentLiabilities": "1159324000", "totalCurrentLiabilities": "2516799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3197017000", "cashAndShortTermInvestments": "1300068000", "commonStockSharesOutstanding": "108388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1300068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445536000", "profitLoss": "None", "dividendPayout": "22012000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "142940000", "operatingCashflow": "591397000", "capitalExpenditures": "18861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312786000", "cashflowFromInvestment": "-16972000", "stockBasedCompensation": "3515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "income_statement": { "revenue": 2687642000, "cost_of_revenue": 1943527000, "gross_profit": 744115000, "ebit": 515111000, "ebitda": 535267000, "pretax_income": 553017000, "tax_provision": 138228000, "net_income": 414789000, "net_income_to_common": 414789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1033369000, "total_current_assets": 11158893000, "total_assets": 12353674000, "short_term_debt": 182281000, "long_term_debt": 2829589000, "total_debt": 3011870000, "total_liabilities": 5643191000, "total_equity": 6693393000, "shares_outstanding": 111123000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 529462000, "capital_expenditure": 14556000, "free_cash_flow": 544018000, "dividends_paid": 22764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341836, "ticker_id": 3997, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:52.403125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "515111000", "ebitda": "535267000", "netIncome": "414789000", "grossProfit": "744115000", "depreciation": "None", "totalRevenue": "2687642000", "costOfRevenue": "1943527000", "interestIncome": "30548000", "incomeBeforeTax": "553017000", "interestExpense": "None", "operatingIncome": "515111000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "138228000", "reportedCurrency": "USD", "netInterestIncome": "8109000", "nonInterestIncome": "None", "operatingExpenses": "229004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1943527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20156000", "sellingGeneralAndAdministrative": "229004000", "netIncomeFromContinuingOperations": "414789000" }, "balance": { "goodwill": "None", "inventory": "9203524000", "commonStock": "1279000", "currentDebt": "None", "investments": "None", "totalAssets": "12353674000", "longTermDebt": "2829589000", "shortTermDebt": "182281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7024286000", "totalLiabilities": "5643191000", "otherCurrentAssets": "182434000", "totalCurrentAssets": "11158893000", "currentLongTermDebt": "None", "longTermInvestments": "900363000", "shortTermInvestments": "None", "currentNetReceivables": "739566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1194781000", "currentAccountsPayable": "572118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "294418000", "shortLongTermDebtTotal": "3011870000", "totalShareholderEquity": "6693393000", "capitalLeaseObligations": "145016000", "otherCurrentLiabilities": "1439097000", "totalCurrentLiabilities": "2813602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2829589000", "cashAndShortTermInvestments": "1033369000", "commonStockSharesOutstanding": "111123000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1033369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414789000", "profitLoss": "None", "dividendPayout": "22764000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "134788000", "operatingCashflow": "529462000", "capitalExpenditures": "14556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221952000", "cashflowFromInvestment": "-133629000", "stockBasedCompensation": "4265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2687642000, "cost_of_revenue": 1943527000, "gross_profit": 744115000, "research_and_development": null, "selling_general_admin": 229004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 515111000, "depreciation_amortisation": 20156000, "ebitda": 535267000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 553017000, "tax_provision": 138228000, "effective_tax_rate": null, "net_income": 414789000, "net_income_continuing_ops": 414789000, "net_income_to_common": 414789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1033369000, "short_term_investments": null, "net_receivables": 739566000, "inventory": 9203524000, "other_current_assets": null, "total_current_assets": 11158893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1194781000, "total_assets": 12353674000, "short_term_debt": 182281000, "accounts_payable": 572118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2813602000, "long_term_debt": 2829589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2829589000, "total_liabilities": 5643191000, "total_debt": 3011870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7024286000, "total_equity": 6693393000, "shares_outstanding": 111123000, "operating_cash_flow": 529462000, "stock_based_compensation": 4265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133629000, "dividends_paid": 22764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221952000, "free_cash_flow": 544018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "515111000", "ebitda": "535267000", "netIncome": "414789000", "grossProfit": "744115000", "depreciation": "None", "totalRevenue": "2687642000", "costOfRevenue": "1943527000", "interestIncome": "30548000", "incomeBeforeTax": "553017000", "interestExpense": "None", "operatingIncome": "515111000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "138228000", "reportedCurrency": "USD", "netInterestIncome": "8109000", "nonInterestIncome": "None", "operatingExpenses": "229004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1943527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20156000", "sellingGeneralAndAdministrative": "229004000", "netIncomeFromContinuingOperations": "414789000" }, "balance": { "goodwill": "None", "inventory": "9203524000", "commonStock": "1279000", "currentDebt": "None", "investments": "None", "totalAssets": "12353674000", "longTermDebt": "2829589000", "shortTermDebt": "182281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7024286000", "totalLiabilities": "5643191000", "otherCurrentAssets": "182434000", "totalCurrentAssets": "11158893000", "currentLongTermDebt": "None", "longTermInvestments": "900363000", "shortTermInvestments": "None", "currentNetReceivables": "739566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1194781000", "currentAccountsPayable": "572118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "294418000", "shortLongTermDebtTotal": "3011870000", "totalShareholderEquity": "6693393000", "capitalLeaseObligations": "145016000", "otherCurrentLiabilities": "1439097000", "totalCurrentLiabilities": "2813602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2829589000", "cashAndShortTermInvestments": "1033369000", "commonStockSharesOutstanding": "111123000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1033369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414789000", "profitLoss": "None", "dividendPayout": "22764000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "134788000", "operatingCashflow": "529462000", "capitalExpenditures": "14556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221952000", "cashflowFromInvestment": "-133629000", "stockBasedCompensation": "4265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }