{ "ticker": { "uuid": "693b3b12-25c0-4630-b417-b6000757dde7", "symbol": "GETY", "name": "Getty Images Holdings Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/693b3b12-25c0-4630-b417-b6000757dde7/", "api_url": "https://sharemaestro.com/factors/api/tickers/693b3b12-25c0-4630-b417-b6000757dde7/" }, "latest_snapshot": { "ticker": { "uuid": "693b3b12-25c0-4630-b417-b6000757dde7", "symbol": "GETY", "name": "Getty Images Holdings Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/693b3b12-25c0-4630-b417-b6000757dde7/", "api_url": "https://sharemaestro.com/factors/api/tickers/693b3b12-25c0-4630-b417-b6000757dde7/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.32, "value": 0.71, "quality": 0.2, "momentum": 0.02, "coverage": 0.879, "confidence": 0.842, "delta": -1 }, "headline_factors": { "price": 0.44, "market_cap": 184383963.28, "pe_ratio": null, "earnings_yield": 0.0243, "ebitda_to_ev": 0.0555, "shareholder_yield": -0.02, "roe": -0.1997, "piotroski_f_score": 4, "momentum_12_1": -0.496, "volatility_252d": 0.968 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 18.021, "earnings_yield": 0.0243, "fcf_yield": 0.0703, "shareholder_yield": -0.02 }, "quality": { "roe": -0.1997, "roic": 0.0159, "gross_margin": 0.6613, "fcf_margin": 0.1513, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0454, "eps_growth_1y": null, "fcf_growth_1y": -0.129 }, "momentum": { "price_return_12m": -0.7621, "momentum_12_1": -0.496, "relative_strength": -0.9304 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.2, "momentum_percentile": 0.02, "growth_composite": 69, "yield_composite": 91, "overall_composite": 68, "os_score": 0.32, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.76, "os": 0.29, "value": 0.67, "quality": 0.21, "momentum": 0.03, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0229, "shareholder_yield": -0.0116, "roe": -0.1997, "momentum_12_1": -0.4963 }, { "week_end_date": "2026-06-14", "price": 0.74, "os": 0.35, "value": 0.68, "quality": 0.23, "momentum": 0.08, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.023, "shareholder_yield": -0.0119, "roe": -0.1997, "momentum_12_1": -0.5071 }, { "week_end_date": "2026-06-21", "price": 0.61, "os": 0.31, "value": 0.69, "quality": 0.2, "momentum": 0.03, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0236, "shareholder_yield": -0.0145, "roe": -0.1997, "momentum_12_1": -0.4185 }, { "week_end_date": "2026-06-28", "price": 0.93, "os": 0.34, "value": 0.66, "quality": 0.22, "momentum": 0.13, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0222, "shareholder_yield": -0.0094, "roe": -0.1997, "momentum_12_1": -0.3735 }, { "week_end_date": "2026-07-05", "price": 0.9, "os": 0.28, "value": 0.66, "quality": 0.23, "momentum": 0.03, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0223, "shareholder_yield": -0.0097, "roe": -0.1997, "momentum_12_1": -0.5812 }, { "week_end_date": "2026-07-12", "price": 0.76, "os": 0.28, "value": 0.68, "quality": 0.22, "momentum": 0.01, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0229, "shareholder_yield": -0.0115, "roe": -0.1997, "momentum_12_1": -0.5771 }, { "week_end_date": "2026-07-19", "price": 0.52, "os": 0.31, "value": 0.7, "quality": 0.2, "momentum": 0.01, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.024, "shareholder_yield": -0.017, "roe": -0.1997, "momentum_12_1": -0.6482 }, { "week_end_date": "2026-07-26", "price": 0.44, "os": 0.32, "value": 0.71, "quality": 0.2, "momentum": 0.02, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0243, "shareholder_yield": -0.02, "roe": -0.1997, "momentum_12_1": -0.496 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 981290000, "cost_of_revenue": 326078000, "gross_profit": 655212000, "ebit": -6132000, "ebitda": 58631000, "pretax_income": -162307000, "tax_provision": 43876000, "net_income": -206123000, "net_income_to_common": -206123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90183000, "total_current_assets": 1011383000, "total_assets": 3240288000, "short_term_debt": 703188000, "long_term_debt": 1270888000, "total_debt": 1997629000, "total_liabilities": 2639662000, "total_equity": 552542000, "shares_outstanding": 414344822, "goodwill_and_intangibles": 1930964000 }, "cash_flow": { "operating_cash_flow": 65190000, "capital_expenditure": 59518000, "free_cash_flow": 124708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3682000, "net_debt_issued": 632232000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 981290000, "cost_of_revenue": 326078000, "gross_profit": 655212000, "ebit": -6132000, "ebitda": 58631000, "pretax_income": -162307000, "tax_provision": 43876000, "net_income": -206123000, "net_income_to_common": -206123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90183000, "total_current_assets": 1011383000, "total_assets": 3240288000, "short_term_debt": 703188000, "long_term_debt": 1270888000, "total_debt": 1997629000, "total_liabilities": 2639662000, "total_equity": 552542000, "shares_outstanding": 414344822, "goodwill_and_intangibles": 1930964000 }, "cash_flow": { "operating_cash_flow": 65190000, "capital_expenditure": 59518000, "free_cash_flow": 124708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3682000, "net_debt_issued": 632232000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 981290000, "cost_of_revenue": 326078000, "gross_profit": 655212000, "ebit": -6132000, "ebitda": 58631000, "pretax_income": -162307000, "tax_provision": 43876000, "net_income": -206123000, "net_income_to_common": -206123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90183000, "total_current_assets": 1011383000, "total_assets": 3240288000, "short_term_debt": 703188000, "long_term_debt": 1270888000, "total_debt": 1997629000, "total_liabilities": 2639662000, "total_equity": 552542000, "shares_outstanding": 414344822, "goodwill_and_intangibles": 1930964000 }, "cash_flow": { "operating_cash_flow": 65190000, "capital_expenditure": 59518000, "free_cash_flow": 124708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3682000, "net_debt_issued": 632232000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 981290000, "cost_of_revenue": 326078000, "gross_profit": 655212000, "ebit": -6132000, "ebitda": 58631000, "pretax_income": -162307000, "tax_provision": 43876000, "net_income": -206123000, "net_income_to_common": -206123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90183000, "total_current_assets": 1011383000, "total_assets": 3240288000, "short_term_debt": 703188000, "long_term_debt": 1270888000, "total_debt": 1997629000, "total_liabilities": 2639662000, "total_equity": 552542000, "shares_outstanding": 414344822, "goodwill_and_intangibles": 1930964000 }, "cash_flow": { "operating_cash_flow": 65190000, "capital_expenditure": 59518000, "free_cash_flow": 124708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3682000, "net_debt_issued": 632232000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 981290000, "cost_of_revenue": 326078000, "gross_profit": 655212000, "ebit": -6132000, "ebitda": 58631000, "pretax_income": -162307000, "tax_provision": 43876000, "net_income": -206123000, "net_income_to_common": -206123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90183000, "total_current_assets": 1011383000, "total_assets": 3240288000, "short_term_debt": 703188000, "long_term_debt": 1270888000, "total_debt": 1997629000, "total_liabilities": 2639662000, "total_equity": 552542000, "shares_outstanding": 414344822, "goodwill_and_intangibles": 1930964000 }, "cash_flow": { "operating_cash_flow": 65190000, "capital_expenditure": 59518000, "free_cash_flow": 124708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3682000, "net_debt_issued": 632232000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 981290000, "cost_of_revenue": 326078000, "gross_profit": 655212000, "ebit": -6132000, "ebitda": 58631000, "pretax_income": -162307000, "tax_provision": 43876000, "net_income": -206123000, "net_income_to_common": -206123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90183000, "total_current_assets": 1011383000, "total_assets": 3240288000, "short_term_debt": 703188000, "long_term_debt": 1270888000, "total_debt": 1997629000, "total_liabilities": 2639662000, "total_equity": 552542000, "shares_outstanding": 414344822, "goodwill_and_intangibles": 1930964000 }, "cash_flow": { "operating_cash_flow": 65190000, "capital_expenditure": 59518000, "free_cash_flow": 124708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3682000, "net_debt_issued": 632232000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 981290000, "cost_of_revenue": 326078000, "gross_profit": 655212000, "ebit": 231514000, "ebitda": 296277000, "pretax_income": -162307000, "tax_provision": 43876000, "net_income": -206123000, "net_income_to_common": -206123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90183000, "total_current_assets": 1011383000, "total_assets": 3240288000, "short_term_debt": 696474000, "long_term_debt": 1270888000, "total_debt": 720027000, "total_liabilities": 2639662000, "total_equity": 552542000, "shares_outstanding": 414344822, "goodwill_and_intangibles": 1930964000 }, "cash_flow": { "operating_cash_flow": 65190000, "capital_expenditure": 59518000, "free_cash_flow": 124708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3682000, "net_debt_issued": 632232000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 939287000, "cost_of_revenue": 253068000, "gross_profit": 686219000, "ebit": 218363000, "ebitda": 279656000, "pretax_income": 86955000, "tax_provision": 47483000, "net_income": 39533000, "net_income_to_common": 39533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121173000, "total_current_assets": 358815000, "total_assets": 2563708000, "short_term_debt": 11252000, "long_term_debt": 1314424000, "total_debt": 1354710000, "total_liabilities": 1845368000, "total_equity": 670196000, "shares_outstanding": 414870801, "goodwill_and_intangibles": 1900383000 }, "cash_flow": { "operating_cash_flow": 118320000, "capital_expenditure": 57450000, "free_cash_flow": 175770000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7878000, "net_debt_issued": -57800000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 226574000, "cost_of_revenue": 82827000, "gross_profit": 143747000, "ebit": 52335000, "ebitda": 68993999, "pretax_income": -1839000, "tax_provision": 2595000, "net_income": -4064000, "net_income_to_common": -4064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96634000, "total_current_assets": 1002649000, "total_assets": 3217325000, "short_term_debt": 706793000, "long_term_debt": 1251399000, "total_debt": 1980492000, "total_liabilities": 2630712000, "total_equity": 538899000, "shares_outstanding": 417539058, "goodwill_and_intangibles": 1923912000 }, "cash_flow": { "operating_cash_flow": 39156000, "capital_expenditure": 16063000, "free_cash_flow": 55219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6504000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 226574000, "cost_of_revenue": 82827000, "gross_profit": 143747000, "ebit": 52335000, "ebitda": 68993999, "pretax_income": -1839000, "tax_provision": 2595000, "net_income": -4064000, "net_income_to_common": -4064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96634000, "total_current_assets": 1002649000, "total_assets": 3217325000, "short_term_debt": 706793000, "long_term_debt": 1251399000, "total_debt": 1980492000, "total_liabilities": 2630712000, "total_equity": 538899000, "shares_outstanding": 417539058, "goodwill_and_intangibles": 1923912000 }, "cash_flow": { "operating_cash_flow": 39156000, "capital_expenditure": 16063000, "free_cash_flow": 55219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6504000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 226574000, "cost_of_revenue": 82827000, "gross_profit": 143747000, "ebit": 52335000, "ebitda": 68993999, "pretax_income": -1839000, "tax_provision": 2595000, "net_income": -4064000, "net_income_to_common": -4064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96634000, "total_current_assets": 1002649000, "total_assets": 3217325000, "short_term_debt": 706793000, "long_term_debt": 1251399000, "total_debt": 1980492000, "total_liabilities": 2630712000, "total_equity": 538899000, "shares_outstanding": 417539058, "goodwill_and_intangibles": 1923912000 }, "cash_flow": { "operating_cash_flow": 39156000, "capital_expenditure": 16063000, "free_cash_flow": 55219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6504000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 226574000, "cost_of_revenue": 82827000, "gross_profit": 143747000, "ebit": 52335000, "ebitda": 68993999, "pretax_income": -1839000, "tax_provision": 2595000, "net_income": -4064000, "net_income_to_common": -4064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96634000, "total_current_assets": 1002649000, "total_assets": 3217325000, "short_term_debt": 706793000, "long_term_debt": 1251399000, "total_debt": 1980492000, "total_liabilities": 2630712000, "total_equity": 538899000, "shares_outstanding": 417539058, "goodwill_and_intangibles": 1923912000 }, "cash_flow": { "operating_cash_flow": 39156000, "capital_expenditure": 16063000, "free_cash_flow": 55219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6504000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 226574000, "cost_of_revenue": 82827000, "gross_profit": 143747000, "ebit": 52335000, "ebitda": 68993999, "pretax_income": -1839000, "tax_provision": 2595000, "net_income": -4064000, "net_income_to_common": -4064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96634000, "total_current_assets": 1002649000, "total_assets": 3217325000, "short_term_debt": 706793000, "long_term_debt": 1251399000, "total_debt": 1980492000, "total_liabilities": 2630712000, "total_equity": 538899000, "shares_outstanding": 417539058, "goodwill_and_intangibles": 1923912000 }, "cash_flow": { "operating_cash_flow": 39156000, "capital_expenditure": 16063000, "free_cash_flow": 55219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6504000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 226574000, "cost_of_revenue": 82827000, "gross_profit": 143747000, "ebit": 52335000, "ebitda": 68993999, "pretax_income": -1839000, "tax_provision": 2595000, "net_income": -4064000, "net_income_to_common": -4064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96634000, "total_current_assets": 1002649000, "total_assets": 3217325000, "short_term_debt": 706793000, "long_term_debt": 1251399000, "total_debt": 1980492000, "total_liabilities": 2630712000, "total_equity": 538899000, "shares_outstanding": 417539058, "goodwill_and_intangibles": 1923912000 }, "cash_flow": { "operating_cash_flow": 39156000, "capital_expenditure": 16063000, "free_cash_flow": 55219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6504000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 226574000, "cost_of_revenue": 82827000, "gross_profit": 143747000, "ebit": 39901000, "ebitda": 56559999, "pretax_income": -1839000, "tax_provision": 2595000, "net_income": -4064000, "net_income_to_common": -4064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96634000, "total_current_assets": 1002649000, "total_assets": 3217325000, "short_term_debt": 706793000, "long_term_debt": 1251399000, "total_debt": 1980492000, "total_liabilities": 2630712000, "total_equity": 538899000, "shares_outstanding": 417539058, "goodwill_and_intangibles": 1923912000 }, "cash_flow": { "operating_cash_flow": 39156000, "capital_expenditure": 16063000, "free_cash_flow": 55219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6504000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282287000, "cost_of_revenue": 87767000, "gross_profit": 194520000, "ebit": -26989000, "ebitda": -10405000, "pretax_income": -78187000, "tax_provision": 12683000, "net_income": -90848000, "net_income_to_common": -90848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90183000, "total_current_assets": 1011383000, "total_assets": 3240288000, "short_term_debt": 703188000, "long_term_debt": 1270888000, "total_debt": 1997629000, "total_liabilities": 2639662000, "total_equity": 552542000, "shares_outstanding": 414344822, "goodwill_and_intangibles": 1930964000 }, "cash_flow": { "operating_cash_flow": 20640000, "capital_expenditure": 12966000, "free_cash_flow": 33606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2379000, "net_debt_issued": 622043000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282287000, "cost_of_revenue": 87767000, "gross_profit": 194520000, "ebit": -26989000, "ebitda": -10405000, "pretax_income": -78187000, "tax_provision": 12683000, "net_income": -90848000, "net_income_to_common": -90848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90183000, "total_current_assets": 1011383000, "total_assets": 3240288000, "short_term_debt": 703188000, "long_term_debt": 1270888000, "total_debt": 1997629000, "total_liabilities": 2639662000, "total_equity": 552542000, "shares_outstanding": 414344822, "goodwill_and_intangibles": 1930964000 }, "cash_flow": { "operating_cash_flow": 20640000, "capital_expenditure": 12966000, "free_cash_flow": 33606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2379000, "net_debt_issued": 622043000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282287000, "cost_of_revenue": 87767000, "gross_profit": 194520000, "ebit": -26989000, "ebitda": -10405000, "pretax_income": -78187000, "tax_provision": 12683000, "net_income": -90848000, "net_income_to_common": -90848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90183000, "total_current_assets": 1011383000, "total_assets": 3240288000, "short_term_debt": 703188000, "long_term_debt": 1270888000, "total_debt": 1997629000, "total_liabilities": 2639662000, "total_equity": 552542000, "shares_outstanding": 414344822, "goodwill_and_intangibles": 1930964000 }, "cash_flow": { "operating_cash_flow": 20640000, "capital_expenditure": 12966000, "free_cash_flow": 33606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2379000, "net_debt_issued": 622043000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282287000, "cost_of_revenue": 87767000, "gross_profit": 194520000, "ebit": -26989000, "ebitda": -10405000, "pretax_income": -78187000, "tax_provision": 12683000, "net_income": -90848000, "net_income_to_common": -90848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90183000, "total_current_assets": 1011383000, "total_assets": 3240288000, "short_term_debt": 703188000, "long_term_debt": 1270888000, "total_debt": 1997629000, "total_liabilities": 2639662000, "total_equity": 552542000, "shares_outstanding": 414344822, "goodwill_and_intangibles": 1930964000 }, "cash_flow": { "operating_cash_flow": 20640000, "capital_expenditure": 12966000, "free_cash_flow": 33606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2379000, "net_debt_issued": 622043000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282287000, "cost_of_revenue": 87767000, "gross_profit": 194520000, "ebit": -26989000, "ebitda": -10405000, "pretax_income": -78187000, "tax_provision": 12683000, "net_income": -90848000, "net_income_to_common": -90848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90183000, "total_current_assets": 1011383000, "total_assets": 3240288000, "short_term_debt": 703188000, "long_term_debt": 1270888000, "total_debt": 1997629000, "total_liabilities": 2639662000, "total_equity": 552542000, "shares_outstanding": 414344822, "goodwill_and_intangibles": 1930964000 }, "cash_flow": { "operating_cash_flow": 20640000, "capital_expenditure": 12966000, "free_cash_flow": 33606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2379000, "net_debt_issued": 622043000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }