{ "ticker": { "uuid": "693d87bb-efde-4e9f-af8d-1cedd2b37df3", "symbol": "SAKHTISUG", "name": "Sakthi Sugars Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/693d87bb-efde-4e9f-af8d-1cedd2b37df3/", "api_url": "https://sharemaestro.com/factors/api/tickers/693d87bb-efde-4e9f-af8d-1cedd2b37df3/" }, "ticker_metadata": { "id": 16641, "uuid": "693d87bb-efde-4e9f-af8d-1cedd2b37df3", "symbol": "SAKHTISUG", "name": "Sakthi Sugars Limited", "asset_type": "equity", "market_cap": 2080422272, "stock_exchange_id": 7, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "Sakthi Sugars Limited manufactures and sells sugar in India and internationally. It operates through Sugar, Industrial Alcohol, Soya Products, and Power segments. The company offers white and refined sugar; industrial alcohol, including rectified spirit, extra neutral alcohol/neutral spirit, and ethanol manufactured from molasses; sugar by-products, such as molasses, bagasse, and press muds; bio earth products for use as an organic fertilizer and soil improver; and soya products. It also operates three cogeneration power plants with an aggregate power generation capacity of 92 megawatts. The company was incorporated in 1961 and is headquartered in Coimbatore, India. Sakthi Sugars Limited is a subsidiary of ABT Investments (India) Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "693d87bb-efde-4e9f-af8d-1cedd2b37df3", "symbol": "SAKHTISUG", "name": "Sakthi Sugars Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/693d87bb-efde-4e9f-af8d-1cedd2b37df3/", "api_url": "https://sharemaestro.com/factors/api/tickers/693d87bb-efde-4e9f-af8d-1cedd2b37df3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.82, "value": 0.94, "quality": 0.63, "momentum": 0.11, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 17.7, "market_cap": 2103628056.05, "pe_ratio": 1.679, "earnings_yield": 0.5956, "ebitda_to_ev": 0.3087, "shareholder_yield": 0, "roe": 0.549, "piotroski_f_score": 5, "momentum_12_1": -0.2897, "volatility_252d": 0.3412 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:42.696044+00:00", "batch_id": "" }, "size": { "price_close": 17.7, "market_cap": 2103628056.049, "market_cap_usd": 2103628056.049, "enterprise_value": 9248427056.049, "shares_outstanding": 118849036, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.679, "pb_ratio": 0.9218, "ptbv_ratio": 0.9218, "ps_ratio": 0.1999, "pcf_ratio": null, "pfcf_ratio": -9.2599, "ev_ebitda": 3.239, "ev_ebit": 8.1578, "ev_sales": 0.8787, "ev_fcf": -40.7102, "earnings_yield": 0.5956, "fcf_yield": -0.0246, "price_to_sales": 0.1999, "price_to_book": 0.9218, "price_to_cashflow": null, "ebitda_to_ev": 0.3087, "sales_yield": 1.1381 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.4456, "operating_margin": 0.1077, "net_margin": 0.119, "ebitda_margin": 0.2713, "fcf_margin": -0.0216, "roe": 0.549, "roa": 0.0871, "roic": 0.0902, "roc_greenblatt": null, "asset_turnover": 0.732, "cash_conversion": -0.1813, "accruals_ratio": 0.0896, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.7427, "revenue_stability_5y": 0.0819, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3261, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5023, "debt_to_assets": 0.5009, "interest_coverage": 1.1187, "current_ratio": 0.7019, "quick_ratio": 0.7019, "net_debt": 7144799000, "local_beta": 1.6315, "volatility_252d": 0.3412, "volatility_60d": 0.7635, "max_drawdown_12m": -0.4661, "risk_adjusted_momentum": -0.8491 }, "growth": { "revenue_growth_1y": -0.0318, "revenue_growth_3y_cagr": -0.0501, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6482, "eps_growth_3y_cagr": -0.5932, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.8814, "book_value_growth_1y": 0.1489, "revenue_growth": -0.0318, "earnings_growth": -0.6482 }, "momentum": { "price_return_1m": -0.0525, "price_return_3m": 0.0872, "price_return_6m": -0.0689, "price_return_9m": -0.2158, "price_return_12m": -0.327, "price_return_12m_ex1m": -0.2897, "momentum_6m": -0.0689, "momentum_12m": -0.327, "momentum_12_1": -0.2897, "distance_from_52w_high": -0.3326, "distance_from_52w_low": 0.25, "relative_strength": -0.2193 }, "raw_ttm": { "revenue_ttm": 10525338000, "gross_profit_ttm": 4689965000, "ebit_ttm": 1133691000, "ebitda_ttm": 2855322000, "net_income_ttm": 1252913000, "eps_diluted_ttm": 10.5421, "operating_cash_flow_ttm": -35116000, "capital_expenditure_ttm": -192061000, "fcf_ttm": -227177000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1013418000, "cash_and_equivalents": 57762000, "total_current_assets": 3897374000, "total_current_liabilities": 5552536000, "net_ppe": null, "total_assets": 14379809000, "total_debt": 7202561000, "total_equity": 2282205000, "net_working_capital": -708563000, "book_value_per_share": 19.2026, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.2026 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 2, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 2, "rank_ev_ebit": 14, "rank_earnings_yield": 1, "rank_fcf_yield": 73, "rank_dividend_yield": 63, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 2, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 42, "rank_fcf_margin": 64, "rank_piotroski": 48, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 84 }, "composites": { "value_composite": 6, "quality_composite": 37, "momentum_composite": 89, "growth_composite": 96, "yield_composite": 65, "svqf_composite": 1, "vc1_composite": 4, "vc2_composite": 6, "vc3_composite": 8, "trending_value_composite": 54, "overall_composite": 18, "quality_value_composite": 0.7695, "os_score": 0.82, "value_percentile": 0.94, "quality_percentile": 0.63, "momentum_percentile": 0.11, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 70, "all_cap_buyback_rank": 49, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 54, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7050, "ticker_id": 16641, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:42.696044+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.7, "market_cap": 2103628056.049, "market_cap_usd": 2103628056.049, "enterprise_value": 9248427056.049, "shares_outstanding": 118849036, "fx_rate_to_usd": null, "pe_ratio": 1.67898973, "pb_ratio": 0.92175245, "ptbv_ratio": 0.92175245, "ps_ratio": 0.19986323, "pcf_ratio": null, "pfcf_ratio": -9.2598637, "ev_ebitda": 3.23901369, "ev_ebit": 8.15780231, "ev_sales": 0.87868219, "ev_fcf": -40.71022619, "earnings_yield": 0.59559626, "fcf_yield": -0.02456385, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.44558807, "operating_margin": 0.10771065, "net_margin": 0.11903779, "ebitda_margin": 0.27128079, "fcf_margin": -0.02158382, "roe": 0.54899231, "roa": 0.08713002, "roic": 0.09019496, "roc_greenblatt": null, "asset_turnover": 0.73195256, "cash_conversion": -0.18131905, "accruals_ratio": 0.08957205, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.50227435, "debt_to_assets": 0.50088016, "interest_coverage": 1.11868054, "current_ratio": 0.70190882, "quick_ratio": 0.70190882, "net_debt": 7144799000, "revenue_growth_1y": -0.0318461, "revenue_growth_3y_cagr": -0.05014577, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6481921, "eps_growth_3y_cagr": -0.59316593, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.88135087, "book_value_growth_1y": 0.14886596, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.742732, "revenue_stability_5y": 0.081917, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05246247, "price_return_3m": 0.08722358, "price_return_6m": -0.06891105, "price_return_9m": -0.21577311, "price_return_12m": -0.32699613, "price_return_12m_ex1m": -0.28973381, "distance_from_52w_high": -0.33257915, "distance_from_52w_low": 0.25000007, "relative_strength": -0.2193164, "local_beta": 1.6315, "volatility_252d": 0.341228, "volatility_60d": 0.763489, "max_drawdown_12m": -0.46606335, "revenue_ttm": 10525338000, "gross_profit_ttm": 4689965000, "ebit_ttm": 1133691000, "ebitda_ttm": 2855322000, "net_income_ttm": 1252913000, "eps_diluted_ttm": 10.54205438, "operating_cash_flow_ttm": -35116000, "capital_expenditure_ttm": -192061000, "fcf_ttm": -227177000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1013418000, "cash_and_equivalents": 57762000, "total_current_assets": 3897374000, "total_current_liabilities": 5552536000, "net_ppe": null, "total_assets": 14379809000, "total_debt": 7202561000, "total_equity": 2282205000, "net_working_capital": -708563000, "book_value_per_share": 19.20255373, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.20255373, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 2, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 2, "rank_ev_ebit": 14, "rank_earnings_yield": 1, "rank_fcf_yield": 73, "rank_dividend_yield": 63, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 2, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 42, "rank_fcf_margin": 64, "rank_piotroski": 48, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 84, "value_composite": 6, "quality_composite": 37, "momentum_composite": 89, "growth_composite": 96, "yield_composite": 65, "svqf_composite": 1, "vc1_composite": 4, "vc2_composite": 6, "vc3_composite": 8, "trending_value_composite": 54, "overall_composite": 18, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 70, "all_cap_buyback_rank": 49, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.7, "os": 0.82, "value": 0.94, "quality": 0.63, "momentum": 0.11, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 1.679, "earnings_yield": 0.5956, "shareholder_yield": 0, "roe": 0.549, "momentum_12_1": -0.2897, "complete_fields": { "id": 7050, "ticker_id": 16641, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:42.696044+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.7, "market_cap": 2103628056.049, "market_cap_usd": 2103628056.049, "enterprise_value": 9248427056.049, "shares_outstanding": 118849036, "fx_rate_to_usd": null, "pe_ratio": 1.67898973, "pb_ratio": 0.92175245, "ptbv_ratio": 0.92175245, "ps_ratio": 0.19986323, "pcf_ratio": null, "pfcf_ratio": -9.2598637, "ev_ebitda": 3.23901369, "ev_ebit": 8.15780231, "ev_sales": 0.87868219, "ev_fcf": -40.71022619, "earnings_yield": 0.59559626, "fcf_yield": -0.02456385, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.44558807, "operating_margin": 0.10771065, "net_margin": 0.11903779, "ebitda_margin": 0.27128079, "fcf_margin": -0.02158382, "roe": 0.54899231, "roa": 0.08713002, "roic": 0.09019496, "roc_greenblatt": null, "asset_turnover": 0.73195256, "cash_conversion": -0.18131905, "accruals_ratio": 0.08957205, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.50227435, "debt_to_assets": 0.50088016, "interest_coverage": 1.11868054, "current_ratio": 0.70190882, "quick_ratio": 0.70190882, "net_debt": 7144799000, "revenue_growth_1y": -0.0318461, "revenue_growth_3y_cagr": -0.05014577, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6481921, "eps_growth_3y_cagr": -0.59316593, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.88135087, "book_value_growth_1y": 0.14886596, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.742732, "revenue_stability_5y": 0.081917, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05246247, "price_return_3m": 0.08722358, "price_return_6m": -0.06891105, "price_return_9m": -0.21577311, "price_return_12m": -0.32699613, "price_return_12m_ex1m": -0.28973381, "distance_from_52w_high": -0.33257915, "distance_from_52w_low": 0.25000007, "relative_strength": -0.2193164, "local_beta": 1.6315, "volatility_252d": 0.341228, "volatility_60d": 0.763489, "max_drawdown_12m": -0.46606335, "revenue_ttm": 10525338000, "gross_profit_ttm": 4689965000, "ebit_ttm": 1133691000, "ebitda_ttm": 2855322000, "net_income_ttm": 1252913000, "eps_diluted_ttm": 10.54205438, "operating_cash_flow_ttm": -35116000, "capital_expenditure_ttm": -192061000, "fcf_ttm": -227177000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1013418000, "cash_and_equivalents": 57762000, "total_current_assets": 3897374000, "total_current_liabilities": 5552536000, "net_ppe": null, "total_assets": 14379809000, "total_debt": 7202561000, "total_equity": 2282205000, "net_working_capital": -708563000, "book_value_per_share": 19.20255373, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.20255373, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 2, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 2, "rank_ev_ebit": 14, "rank_earnings_yield": 1, "rank_fcf_yield": 73, "rank_dividend_yield": 63, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 2, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 42, "rank_fcf_margin": 64, "rank_piotroski": 48, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 84, "value_composite": 6, "quality_composite": 37, "momentum_composite": 89, "growth_composite": 96, "yield_composite": 65, "svqf_composite": 1, "vc1_composite": 4, "vc2_composite": 6, "vc3_composite": 8, "trending_value_composite": 54, "overall_composite": 18, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 70, "all_cap_buyback_rank": 49, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "income_statement": { "revenue": 8989702000, "cost_of_revenue": 5305283000, "gross_profit": 3684419000, "ebit": 501253000, "ebitda": 1745091000, "pretax_income": null, "tax_provision": null, "net_income": 281345000, "net_income_to_common": 281345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57762000, "total_current_assets": 3897374000, "total_assets": 14379809000, "short_term_debt": 1004361000, "long_term_debt": 6194660000, "total_debt": 7202561000, "total_liabilities": null, "total_equity": 2282205000, "shares_outstanding": 118849036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35116000, "capital_expenditure": -192061000, "free_cash_flow": -227177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 910058000 }, "complete_fields": { "id": 377802, "ticker_id": 16641, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1745091000", "netIncome": "281345000", "grossProfit": "3684419000", "totalRevenue": "8989702000", "costOfRevenue": "5305283000", "interestExpense": "984153000", "operatingIncome": "501253000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "379829000" }, "balance": { "totalDebt": "7202561000", "totalAssets": "14379809000", "longTermDebt": "6194660000", "shortTermDebt": "1004361000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "118849036", "totalCurrentAssets": "3897374000", "totalShareholderEquity": "2282205000", "totalCurrentLiabilities": "5552536000", "cashAndShortTermInvestments": "57762000" }, "cashflow": { "freeCashFlow": "-227177000", "dividendsPaid": null, "issuanceOfDebt": "1625831000", "issuanceOfStock": null, "repaymentOfDebt": "-715773000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-35116000", "repurchaseOfStock": null, "capitalExpenditures": "-192061000" } }, "revenue": 8989702000, "cost_of_revenue": 5305283000, "gross_profit": 3684419000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 501253000, "depreciation_amortisation": 379829000, "ebitda": 1745091000, "interest_expense": 984153000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 281345000, "net_income_continuing_ops": null, "net_income_to_common": 281345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57762000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3897374000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14379809000, "short_term_debt": 1004361000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5552536000, "long_term_debt": 6194660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7202561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2282205000, "shares_outstanding": 118849036, "operating_cash_flow": -35116000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -192061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 910058000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -227177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1745091000", "netIncome": "281345000", "grossProfit": "3684419000", "totalRevenue": "8989702000", "costOfRevenue": "5305283000", "interestExpense": "984153000", "operatingIncome": "501253000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "379829000" }, "balance": { "totalDebt": "7202561000", "totalAssets": "14379809000", "longTermDebt": "6194660000", "shortTermDebt": "1004361000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "118849036", "totalCurrentAssets": "3897374000", "totalShareholderEquity": "2282205000", "totalCurrentLiabilities": "5552536000", "cashAndShortTermInvestments": "57762000" }, "cashflow": { "freeCashFlow": "-227177000", "dividendsPaid": null, "issuanceOfDebt": "1625831000", "issuanceOfStock": null, "repaymentOfDebt": "-715773000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-35116000", "repurchaseOfStock": null, "capitalExpenditures": "-192061000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "income_statement": { "revenue": 9285406000, "cost_of_revenue": 5539459000, "gross_profit": 3745947000, "ebit": 493038000, "ebitda": 1892870000, "pretax_income": null, "tax_provision": null, "net_income": 799712000, "net_income_to_common": 799712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52910000, "total_current_assets": 5023826000, "total_assets": 15307528000, "short_term_debt": 1115880000, "long_term_debt": 6709623000, "total_debt": 7838147000, "total_liabilities": null, "total_equity": 1986485000, "shares_outstanding": 118849036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 405834000, "capital_expenditure": -148074000, "free_cash_flow": 257760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 73073000 }, "complete_fields": { "id": 377806, "ticker_id": 16641, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1892870000", "netIncome": "799712000", "grossProfit": "3745947000", "totalRevenue": "9285406000", "costOfRevenue": "5539459000", "interestExpense": "1052439000", "operatingIncome": "493038000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2431000", "depreciationAndAmortization": "371011000" }, "balance": { "totalDebt": "7838147000", "totalAssets": "15307528000", "longTermDebt": "6709623000", "shortTermDebt": "1115880000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "118849036", "totalCurrentAssets": "5023826000", "totalShareholderEquity": "1986485000", "totalCurrentLiabilities": "6362945000", "cashAndShortTermInvestments": "52910000" }, "cashflow": { "freeCashFlow": "257760000", "dividendsPaid": null, "issuanceOfDebt": "943936000", "issuanceOfStock": null, "repaymentOfDebt": "-870863000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "405834000", "repurchaseOfStock": null, "capitalExpenditures": "-148074000" } }, "revenue": 9285406000, "cost_of_revenue": 5539459000, "gross_profit": 3745947000, "research_and_development": 2431000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 493038000, "depreciation_amortisation": 371011000, "ebitda": 1892870000, "interest_expense": 1052439000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 799712000, "net_income_continuing_ops": null, "net_income_to_common": 799712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5023826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15307528000, "short_term_debt": 1115880000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6362945000, "long_term_debt": 6709623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7838147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1986485000, "shares_outstanding": 118849036, "operating_cash_flow": 405834000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -148074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 73073000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 257760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1892870000", "netIncome": "799712000", "grossProfit": "3745947000", "totalRevenue": "9285406000", "costOfRevenue": "5539459000", "interestExpense": "1052439000", "operatingIncome": "493038000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2431000", "depreciationAndAmortization": "371011000" }, "balance": { "totalDebt": "7838147000", "totalAssets": "15307528000", "longTermDebt": "6709623000", "shortTermDebt": "1115880000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "118849036", "totalCurrentAssets": "5023826000", "totalShareholderEquity": "1986485000", "totalCurrentLiabilities": "6362945000", "cashAndShortTermInvestments": "52910000" }, "cashflow": { "freeCashFlow": "257760000", "dividendsPaid": null, "issuanceOfDebt": "943936000", "issuanceOfStock": null, "repaymentOfDebt": "-870863000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "405834000", "repurchaseOfStock": null, "capitalExpenditures": "-148074000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "income_statement": { "revenue": 10541132000, "cost_of_revenue": 9222902000, "gross_profit": 1318230000, "ebit": 372223000, "ebitda": 3154961000, "pretax_income": null, "tax_provision": null, "net_income": 1294921000, "net_income_to_common": 1294921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60551000, "total_current_assets": 5399746000, "total_assets": 15479190000, "short_term_debt": 973864000, "long_term_debt": 6730849000, "total_debt": 7726184000, "total_liabilities": null, "total_equity": 1179367000, "shares_outstanding": 118849036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1138762000, "capital_expenditure": -125027000, "free_cash_flow": 1013735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 739765000 }, "complete_fields": { "id": 377809, "ticker_id": 16641, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3154961000", "netIncome": "1294921000", "grossProfit": "1318230000", "totalRevenue": "10541132000", "costOfRevenue": "9222902000", "interestExpense": "1087613000", "operatingIncome": "372223000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "3317000", "depreciationAndAmortization": "405022000" }, "balance": { "totalDebt": "7726184000", "totalAssets": "15479190000", "longTermDebt": "6730849000", "shortTermDebt": "973864000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "118849036", "totalCurrentAssets": "5399746000", "totalShareholderEquity": "1179367000", "totalCurrentLiabilities": "6948244000", "cashAndShortTermInvestments": "60551000" }, "cashflow": { "freeCashFlow": "1013735000", "dividendsPaid": null, "issuanceOfDebt": "1742543000", "issuanceOfStock": null, "repaymentOfDebt": "-1002778000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1138762000", "repurchaseOfStock": null, "capitalExpenditures": "-125027000" } }, "revenue": 10541132000, "cost_of_revenue": 9222902000, "gross_profit": 1318230000, "research_and_development": 3317000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 372223000, "depreciation_amortisation": 405022000, "ebitda": 3154961000, "interest_expense": 1087613000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1294921000, "net_income_continuing_ops": null, "net_income_to_common": 1294921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60551000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5399746000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15479190000, "short_term_debt": 973864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6948244000, "long_term_debt": 6730849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7726184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1179367000, "shares_outstanding": 118849036, "operating_cash_flow": 1138762000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -125027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 739765000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1013735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3154961000", "netIncome": "1294921000", "grossProfit": "1318230000", "totalRevenue": "10541132000", "costOfRevenue": "9222902000", "interestExpense": "1087613000", "operatingIncome": "372223000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "3317000", "depreciationAndAmortization": "405022000" }, "balance": { "totalDebt": "7726184000", "totalAssets": "15479190000", "longTermDebt": "6730849000", "shortTermDebt": "973864000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "118849036", "totalCurrentAssets": "5399746000", "totalShareholderEquity": "1179367000", "totalCurrentLiabilities": "6948244000", "cashAndShortTermInvestments": "60551000" }, "cashflow": { "freeCashFlow": "1013735000", "dividendsPaid": null, "issuanceOfDebt": "1742543000", "issuanceOfStock": null, "repaymentOfDebt": "-1002778000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1138762000", "repurchaseOfStock": null, "capitalExpenditures": "-125027000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "income_statement": { "revenue": 10489974000, "cost_of_revenue": 9216101000, "gross_profit": 1273873000, "ebit": 619457000, "ebitda": 5256566000, "pretax_income": null, "tax_provision": null, "net_income": 4178181000, "net_income_to_common": 4178181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52819000, "total_current_assets": 6258534000, "total_assets": 16681604000, "short_term_debt": 3477245000, "long_term_debt": 5031046000, "total_debt": 8522809000, "total_liabilities": null, "total_equity": -108276000, "shares_outstanding": 118849036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1066710000, "capital_expenditure": -188490000, "free_cash_flow": 878220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1313153000 }, "complete_fields": { "id": 377810, "ticker_id": 16641, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5256566000", "netIncome": "4178181000", "grossProfit": "1273873000", "totalRevenue": "10489974000", "costOfRevenue": "9216101000", "interestExpense": "1080245000", "operatingIncome": "619457000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "2047000", "depreciationAndAmortization": "440115000" }, "balance": { "totalDebt": "8522809000", "totalAssets": "16681604000", "longTermDebt": "5031046000", "shortTermDebt": "3477245000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "118849036", "totalCurrentAssets": "6258534000", "totalShareholderEquity": "-108276000", "totalCurrentLiabilities": "11567843000", "cashAndShortTermInvestments": "52819000" }, "cashflow": { "freeCashFlow": "878220000", "dividendsPaid": null, "issuanceOfDebt": "2073811000", "issuanceOfStock": null, "repaymentOfDebt": "-3386964000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1066710000", "repurchaseOfStock": null, "capitalExpenditures": "-188490000" } }, "revenue": 10489974000, "cost_of_revenue": 9216101000, "gross_profit": 1273873000, "research_and_development": 2047000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 619457000, "depreciation_amortisation": 440115000, "ebitda": 5256566000, "interest_expense": 1080245000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4178181000, "net_income_continuing_ops": null, "net_income_to_common": 4178181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52819000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6258534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16681604000, "short_term_debt": 3477245000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11567843000, "long_term_debt": 5031046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8522809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -108276000, "shares_outstanding": 118849036, "operating_cash_flow": 1066710000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -188490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1313153000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 878220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5256566000", "netIncome": "4178181000", "grossProfit": "1273873000", "totalRevenue": "10489974000", "costOfRevenue": "9216101000", "interestExpense": "1080245000", "operatingIncome": "619457000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "2047000", "depreciationAndAmortization": "440115000" }, "balance": { "totalDebt": "8522809000", "totalAssets": "16681604000", "longTermDebt": "5031046000", "shortTermDebt": "3477245000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "118849036", "totalCurrentAssets": "6258534000", "totalShareholderEquity": "-108276000", "totalCurrentLiabilities": "11567843000", "cashAndShortTermInvestments": "52819000" }, "cashflow": { "freeCashFlow": "878220000", "dividendsPaid": null, "issuanceOfDebt": "2073811000", "issuanceOfStock": null, "repaymentOfDebt": "-3386964000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1066710000", "repurchaseOfStock": null, "capitalExpenditures": "-188490000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377811, "ticker_id": 16641, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "1994000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1994000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "1994000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "income_statement": { "revenue": 3019241000, "cost_of_revenue": 1510931000, "gross_profit": 1508310000, "ebit": 603340000, "ebitda": 1500641000, "pretax_income": null, "tax_provision": null, "net_income": 865010000, "net_income_to_common": 865010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57762000, "total_current_assets": 3897374000, "total_assets": 14379809000, "short_term_debt": 1004361000, "long_term_debt": 6194660000, "total_debt": 7202561000, "total_liabilities": null, "total_equity": 2282205000, "shares_outstanding": 118849036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377801, "ticker_id": 16641, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1500641000", "netIncome": "865010000", "grossProfit": "1508310000", "totalRevenue": "3019241000", "costOfRevenue": "1510931000", "interestExpense": "233516000", "operatingIncome": "603340000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94057000" }, "balance": { "totalDebt": "7202561000", "totalAssets": "14379809000", "longTermDebt": "6194660000", "shortTermDebt": "1004361000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "118849036", "totalCurrentAssets": "3897374000", "totalShareholderEquity": "2282205000", "totalCurrentLiabilities": "5552536000", "cashAndShortTermInvestments": "57762000" } }, "revenue": 3019241000, "cost_of_revenue": 1510931000, "gross_profit": 1508310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 603340000, "depreciation_amortisation": 94057000, "ebitda": 1500641000, "interest_expense": 233516000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 865010000, "net_income_continuing_ops": null, "net_income_to_common": 865010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57762000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3897374000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14379809000, "short_term_debt": 1004361000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5552536000, "long_term_debt": 6194660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7202561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2282205000, "shares_outstanding": 118849036, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1500641000", "netIncome": "865010000", "grossProfit": "1508310000", "totalRevenue": "3019241000", "costOfRevenue": "1510931000", "interestExpense": "233516000", "operatingIncome": "603340000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94057000" }, "balance": { "totalDebt": "7202561000", "totalAssets": "14379809000", "longTermDebt": "6194660000", "shortTermDebt": "1004361000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "118849036", "totalCurrentAssets": "3897374000", "totalShareholderEquity": "2282205000", "totalCurrentLiabilities": "5552536000", "cashAndShortTermInvestments": "57762000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "income_statement": { "revenue": 1263531000, "cost_of_revenue": 856139000, "gross_profit": 407392000, "ebit": -202476000, "ebitda": -95153000, "pretax_income": null, "tax_provision": null, "net_income": -342044000, "net_income_to_common": -342044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377803, "ticker_id": 16641, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-95153000", "netIncome": "-342044000", "grossProfit": "407392000", "totalRevenue": "1263531000", "costOfRevenue": "856139000", "interestExpense": "261265000", "operatingIncome": "-202476000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95783000" } }, "revenue": 1263531000, "cost_of_revenue": 856139000, "gross_profit": 407392000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -202476000, "depreciation_amortisation": 95783000, "ebitda": -95153000, "interest_expense": 261265000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -342044000, "net_income_continuing_ops": null, "net_income_to_common": -342044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-95153000", "netIncome": "-342044000", "grossProfit": "407392000", "totalRevenue": "1263531000", "costOfRevenue": "856139000", "interestExpense": "261265000", "operatingIncome": "-202476000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95783000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "income_statement": { "revenue": 3024241000, "cost_of_revenue": 1824084000, "gross_profit": 1200157000, "ebit": 199257000, "ebitda": 329183000, "pretax_income": null, "tax_provision": null, "net_income": -11008000, "net_income_to_common": -11008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377804, "ticker_id": 16641, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "329183000", "netIncome": "-11008000", "grossProfit": "1200157000", "totalRevenue": "3024241000", "costOfRevenue": "1824084000", "interestExpense": "253739000", "operatingIncome": "199257000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94436000" } }, "revenue": 3024241000, "cost_of_revenue": 1824084000, "gross_profit": 1200157000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199257000, "depreciation_amortisation": 94436000, "ebitda": 329183000, "interest_expense": 253739000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11008000, "net_income_continuing_ops": null, "net_income_to_common": -11008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "329183000", "netIncome": "-11008000", "grossProfit": "1200157000", "totalRevenue": "3024241000", "costOfRevenue": "1824084000", "interestExpense": "253739000", "operatingIncome": "199257000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94436000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "income_statement": { "revenue": 3218325000, "cost_of_revenue": 1644219000, "gross_profit": 1574106000, "ebit": 533570000, "ebitda": 1120651000, "pretax_income": null, "tax_provision": null, "net_income": 740955000, "net_income_to_common": 740955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52910000, "total_current_assets": 5023826000, "total_assets": 15307528000, "short_term_debt": 1115880000, "long_term_debt": 6709623000, "total_debt": 7838147000, "total_liabilities": null, "total_equity": 1986485000, "shares_outstanding": 118849036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377805, "ticker_id": 16641, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1120651000", "netIncome": "740955000", "grossProfit": "1574106000", "totalRevenue": "3218325000", "costOfRevenue": "1644219000", "interestExpense": "264898000", "operatingIncome": "533570000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92368000" }, "balance": { "totalDebt": "7838147000", "totalAssets": "15307528000", "longTermDebt": "6709623000", "shortTermDebt": "1115880000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "118849036", "totalCurrentAssets": "5023826000", "totalShareholderEquity": "1986485000", "totalCurrentLiabilities": "6362945000", "cashAndShortTermInvestments": "52910000" } }, "revenue": 3218325000, "cost_of_revenue": 1644219000, "gross_profit": 1574106000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 533570000, "depreciation_amortisation": 92368000, "ebitda": 1120651000, "interest_expense": 264898000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 740955000, "net_income_continuing_ops": null, "net_income_to_common": 740955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5023826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15307528000, "short_term_debt": 1115880000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6362945000, "long_term_debt": 6709623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7838147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1986485000, "shares_outstanding": 118849036, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1120651000", "netIncome": "740955000", "grossProfit": "1574106000", "totalRevenue": "3218325000", "costOfRevenue": "1644219000", "interestExpense": "264898000", "operatingIncome": "533570000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92368000" }, "balance": { "totalDebt": "7838147000", "totalAssets": "15307528000", "longTermDebt": "6709623000", "shortTermDebt": "1115880000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "118849036", "totalCurrentAssets": "5023826000", "totalShareholderEquity": "1986485000", "totalCurrentLiabilities": "6362945000", "cashAndShortTermInvestments": "52910000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "income_statement": { "revenue": 1397384000, "cost_of_revenue": 956940000, "gross_profit": 440444000, "ebit": -286412000, "ebitda": -104110000, "pretax_income": null, "tax_provision": null, "net_income": -230420000, "net_income_to_common": -230420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377807, "ticker_id": 16641, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-104110000", "netIncome": "-230420000", "grossProfit": "440444000", "totalRevenue": "1397384000", "costOfRevenue": "956940000", "interestExpense": "283398000", "operatingIncome": "-286412000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93418000" } }, "revenue": 1397384000, "cost_of_revenue": 956940000, "gross_profit": 440444000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -286412000, "depreciation_amortisation": 93418000, "ebitda": -104110000, "interest_expense": 283398000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -230420000, "net_income_continuing_ops": null, "net_income_to_common": -230420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-104110000", "netIncome": "-230420000", "grossProfit": "440444000", "totalRevenue": "1397384000", "costOfRevenue": "956940000", "interestExpense": "283398000", "operatingIncome": "-286412000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93418000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28205000, "total_current_assets": 4872323000, "total_assets": 14828481000, "short_term_debt": 1202205000, "long_term_debt": 7267503000, "total_debt": 8476740000, "total_liabilities": null, "total_equity": 1480377000, "shares_outstanding": 118849036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377808, "ticker_id": 16641, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:58.499748+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "8476740000", "totalAssets": "14828481000", "longTermDebt": "7267503000", "shortTermDebt": "1202205000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "118849036", "totalCurrentAssets": "4872323000", "totalShareholderEquity": "1480377000", "totalCurrentLiabilities": "5589654000", "cashAndShortTermInvestments": "28205000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28205000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4872323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14828481000, "short_term_debt": 1202205000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5589654000, "long_term_debt": 7267503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8476740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1480377000, "shares_outstanding": 118849036, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "8476740000", "totalAssets": "14828481000", "longTermDebt": "7267503000", "shortTermDebt": "1202205000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "118849036", "totalCurrentAssets": "4872323000", "totalShareholderEquity": "1480377000", "totalCurrentLiabilities": "5589654000", "cashAndShortTermInvestments": "28205000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }