{ "ticker": { "uuid": "69438f74-bcb1-45fc-a0c0-5811b4c27682", "symbol": "WOOF", "name": "Pet Acquisition LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/69438f74-bcb1-45fc-a0c0-5811b4c27682/", "api_url": "https://sharemaestro.com/factors/api/tickers/69438f74-bcb1-45fc-a0c0-5811b4c27682/" }, "latest_snapshot": { "ticker": { "uuid": "69438f74-bcb1-45fc-a0c0-5811b4c27682", "symbol": "WOOF", "name": "Pet Acquisition LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/69438f74-bcb1-45fc-a0c0-5811b4c27682/", "api_url": "https://sharemaestro.com/factors/api/tickers/69438f74-bcb1-45fc-a0c0-5811b4c27682/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.52, "value": 0.78, "quality": 0.27, "momentum": 0.14, "coverage": 0.909, "confidence": 0.909, "delta": -1 }, "headline_factors": { "price": 2.61, "market_cap": 745325310.33, "pe_ratio": 133.5469, "earnings_yield": 0.0402, "ebitda_to_ev": 0.0984, "shareholder_yield": 0, "roe": 0.0048, "piotroski_f_score": 7, "momentum_12_1": -0.1935, "volatility_252d": 0.7288 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 133.5469, "ev_ebitda": 10.1677, "earnings_yield": 0.0402, "fcf_yield": 0.1452, "shareholder_yield": 0 }, "quality": { "roe": 0.0048, "roic": 0.023, "gross_margin": 0.3872, "fcf_margin": 0.0819, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0191, "eps_growth_1y": null, "fcf_growth_1y": 0.6586 }, "momentum": { "price_return_12m": -0.2232, "momentum_12_1": -0.1935, "relative_strength": -0.4395 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.27, "momentum_percentile": 0.14, "growth_composite": 78, "yield_composite": 32, "overall_composite": 48, "os_score": 0.52, "factor_coverage": 0.909, "signal_confidence": 0.909 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.83, "os": 0.54, "value": 0.75, "quality": 0.26, "momentum": 0.25, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 163.9437, "earnings_yield": 0.0382, "shareholder_yield": 0, "roe": 0.0048, "momentum_12_1": 0.0126 }, { "week_end_date": "2026-06-14", "price": 2.75, "os": 0.56, "value": 0.77, "quality": 0.28, "momentum": 0.22, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 140.7103, "earnings_yield": 0.0397, "shareholder_yield": 0, "roe": 0.0048, "momentum_12_1": 0.0121 }, { "week_end_date": "2026-06-21", "price": 2.62, "os": 0.57, "value": 0.78, "quality": 0.27, "momentum": 0.24, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 134.0586, "earnings_yield": 0.0401, "shareholder_yield": 0, "roe": 0.0048, "momentum_12_1": 0.0076 }, { "week_end_date": "2026-06-28", "price": 2.71, "os": 0.54, "value": 0.78, "quality": 0.27, "momentum": 0.18, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 138.6637, "earnings_yield": 0.0398, "shareholder_yield": 0, "roe": 0.0048, "momentum_12_1": 0.0636 }, { "week_end_date": "2026-07-05", "price": 2.62, "os": 0.54, "value": 0.78, "quality": 0.27, "momentum": 0.18, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 134.0586, "earnings_yield": 0.0401, "shareholder_yield": 0, "roe": 0.0048, "momentum_12_1": -0.0812 }, { "week_end_date": "2026-07-12", "price": 2.56, "os": 0.58, "value": 0.78, "quality": 0.28, "momentum": 0.26, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 130.9885, "earnings_yield": 0.0403, "shareholder_yield": 0, "roe": 0.0048, "momentum_12_1": -0.0741 }, { "week_end_date": "2026-07-19", "price": 2.66, "os": 0.51, "value": 0.78, "quality": 0.27, "momentum": 0.13, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 136.1053, "earnings_yield": 0.04, "shareholder_yield": 0, "roe": 0.0048, "momentum_12_1": -0.2061 }, { "week_end_date": "2026-07-26", "price": 2.61, "os": 0.52, "value": 0.78, "quality": 0.27, "momentum": 0.14, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 133.5469, "earnings_yield": 0.0402, "shareholder_yield": 0, "roe": 0.0048, "momentum_12_1": -0.1935 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5961467000, "cost_of_revenue": 3656395000, "gross_profit": 2305072000, "ebit": 146531000, "ebitda": 343241000, "pretax_income": 15332000, "tax_provision": 6266000, "net_income": 9066000, "net_income_to_common": 9066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256736000, "total_current_assets": 1019786000, "total_assets": 5173425000, "short_term_debt": 324690000, "long_term_debt": 1488527000, "total_debt": 2860402000, "total_liabilities": 4009171000, "total_equity": 1164254000, "shares_outstanding": 286148000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": 314050000, "capital_expenditure": 127097000, "free_cash_flow": 441147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -100864000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5961467000, "cost_of_revenue": 3656395000, "gross_profit": 2305072000, "ebit": 146531000, "ebitda": 343241000, "pretax_income": 15332000, "tax_provision": 6266000, "net_income": 9066000, "net_income_to_common": 9066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256736000, "total_current_assets": 1019786000, "total_assets": 5173425000, "short_term_debt": 324690000, "long_term_debt": 1488527000, "total_debt": 2860402000, "total_liabilities": 4009171000, "total_equity": 1164254000, "shares_outstanding": 286148000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": 314050000, "capital_expenditure": 127097000, "free_cash_flow": 441147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -100864000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5961467000, "cost_of_revenue": 3656395000, "gross_profit": 2305072000, "ebit": 146531000, "ebitda": 343241000, "pretax_income": 15332000, "tax_provision": 6266000, "net_income": 9066000, "net_income_to_common": 9066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256736000, "total_current_assets": 1019786000, "total_assets": 5173425000, "short_term_debt": 324690000, "long_term_debt": 1488527000, "total_debt": 2860402000, "total_liabilities": 4009171000, "total_equity": 1164254000, "shares_outstanding": 286148000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": 314050000, "capital_expenditure": 127097000, "free_cash_flow": 441147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -100864000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5961467000, "cost_of_revenue": 3656395000, "gross_profit": 2305072000, "ebit": 146531000, "ebitda": 343241000, "pretax_income": 15332000, "tax_provision": 6266000, "net_income": 9066000, "net_income_to_common": 9066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256736000, "total_current_assets": 1019786000, "total_assets": 5173425000, "short_term_debt": 324690000, "long_term_debt": 1488527000, "total_debt": 2860402000, "total_liabilities": 4009171000, "total_equity": 1164254000, "shares_outstanding": 286148000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": 314050000, "capital_expenditure": 127097000, "free_cash_flow": 441147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -100864000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5961467000, "cost_of_revenue": 3656395000, "gross_profit": 2305072000, "ebit": 146531000, "ebitda": 343241000, "pretax_income": 15332000, "tax_provision": 6266000, "net_income": 9066000, "net_income_to_common": 9066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256736000, "total_current_assets": 1019786000, "total_assets": 5173425000, "short_term_debt": 324690000, "long_term_debt": 1488527000, "total_debt": 2860402000, "total_liabilities": 4009171000, "total_equity": 1164254000, "shares_outstanding": 286148000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": 314050000, "capital_expenditure": 127097000, "free_cash_flow": 441147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -100864000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5961467000, "cost_of_revenue": 3656395000, "gross_profit": 2305072000, "ebit": 146531000, "ebitda": 343241000, "pretax_income": 15332000, "tax_provision": 6266000, "net_income": 9066000, "net_income_to_common": 9066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256736000, "total_current_assets": 1019786000, "total_assets": 5173425000, "short_term_debt": 324690000, "long_term_debt": 1488527000, "total_debt": 2860402000, "total_liabilities": 4009171000, "total_equity": 1164254000, "shares_outstanding": 286148000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": 314050000, "capital_expenditure": 127097000, "free_cash_flow": 441147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -100864000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5961467000, "cost_of_revenue": 3656395000, "gross_profit": 2305072000, "ebit": 120433000, "ebitda": 317143000, "pretax_income": 15332000, "tax_provision": 6266000, "net_income": 9066000, "net_income_to_common": 9066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256736000, "total_current_assets": 1019786000, "total_assets": 5173425000, "short_term_debt": 324690000, "long_term_debt": 1488527000, "total_debt": 2860402000, "total_liabilities": 4009171000, "total_equity": 1164254000, "shares_outstanding": 286148000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": 314050000, "capital_expenditure": 127097000, "free_cash_flow": 441147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -100864000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6116462000, "cost_of_revenue": 3792060000, "gross_profit": 2324402000, "ebit": 15565000, "ebitda": 215292000, "pretax_income": -109297000, "tax_provision": -7481000, "net_income": -101816000, "net_income_to_common": -101816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165756000, "total_current_assets": 973619000, "total_assets": 5194430000, "short_term_debt": 335053000, "long_term_debt": 1578091000, "total_debt": 2958797000, "total_liabilities": 4080800000, "total_equity": 1113630000, "shares_outstanding": 273410000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": 177673000, "capital_expenditure": 127990000, "free_cash_flow": 305663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2500000, "net_debt_issued": -5707000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1496732000, "cost_of_revenue": 922307000, "gross_profit": 574425000, "ebit": 19837999, "ebitda": 68878999, "pretax_income": -12947000, "tax_provision": 2199000, "net_income": -15146000, "net_income_to_common": -15146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166804000, "total_current_assets": 960844000, "total_assets": 5084586000, "short_term_debt": 325644000, "long_term_debt": 1464262000, "total_debt": 2784901000, "total_liabilities": 3929281000, "total_equity": 1155305000, "shares_outstanding": 283684000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": -59411000, "capital_expenditure": 38153000, "free_cash_flow": -21258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1110000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1496732000, "cost_of_revenue": 922307000, "gross_profit": 574425000, "ebit": 19837999, "ebitda": 68878999, "pretax_income": -12947000, "tax_provision": 2199000, "net_income": -15146000, "net_income_to_common": -15146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166804000, "total_current_assets": 960844000, "total_assets": 5084586000, "short_term_debt": 325644000, "long_term_debt": 1464262000, "total_debt": 2784901000, "total_liabilities": 3929281000, "total_equity": 1155305000, "shares_outstanding": 283684000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": -59411000, "capital_expenditure": 38153000, "free_cash_flow": -21258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1110000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1496732000, "cost_of_revenue": 922307000, "gross_profit": 574425000, "ebit": 19837999, "ebitda": 68878999, "pretax_income": -12947000, "tax_provision": 2199000, "net_income": -15146000, "net_income_to_common": -15146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166804000, "total_current_assets": 960844000, "total_assets": 5084586000, "short_term_debt": 325644000, "long_term_debt": 1464262000, "total_debt": 2784901000, "total_liabilities": 3929281000, "total_equity": 1155305000, "shares_outstanding": 283684000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": -59411000, "capital_expenditure": 38153000, "free_cash_flow": -21258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1110000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1496732000, "cost_of_revenue": 922307000, "gross_profit": 574425000, "ebit": 19837999, "ebitda": 68878999, "pretax_income": -12947000, "tax_provision": 2199000, "net_income": -15146000, "net_income_to_common": -15146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166804000, "total_current_assets": 960844000, "total_assets": 5084586000, "short_term_debt": 325644000, "long_term_debt": 1464262000, "total_debt": 2784901000, "total_liabilities": 3929281000, "total_equity": 1155305000, "shares_outstanding": 283684000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": -59411000, "capital_expenditure": 38153000, "free_cash_flow": -21258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1110000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1496732000, "cost_of_revenue": 922307000, "gross_profit": 574425000, "ebit": 19837999, "ebitda": 68878999, "pretax_income": -12947000, "tax_provision": 2199000, "net_income": -15146000, "net_income_to_common": -15146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166804000, "total_current_assets": 960844000, "total_assets": 5084586000, "short_term_debt": 325644000, "long_term_debt": 1464262000, "total_debt": 2784901000, "total_liabilities": 3929281000, "total_equity": 1155305000, "shares_outstanding": 283684000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": -59411000, "capital_expenditure": 38153000, "free_cash_flow": -21258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1110000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1496732000, "cost_of_revenue": 922307000, "gross_profit": 574425000, "ebit": 19837999, "ebitda": 68878999, "pretax_income": -12947000, "tax_provision": 2199000, "net_income": -15146000, "net_income_to_common": -15146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166804000, "total_current_assets": 960844000, "total_assets": 5084586000, "short_term_debt": 325644000, "long_term_debt": 1464262000, "total_debt": 2784901000, "total_liabilities": 3929281000, "total_equity": 1155305000, "shares_outstanding": 283684000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": -59411000, "capital_expenditure": 38153000, "free_cash_flow": -21258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1110000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1496732000, "cost_of_revenue": 922307000, "gross_profit": 574425000, "ebit": 24626000, "ebitda": 73667000, "pretax_income": -12947000, "tax_provision": 2199000, "net_income": -15146000, "net_income_to_common": -15146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166804000, "total_current_assets": 960844000, "total_assets": 5084586000, "short_term_debt": 325644000, "long_term_debt": null, "total_debt": 2784901000, "total_liabilities": 3929281000, "total_equity": 1155305000, "shares_outstanding": 283684000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": -59411000, "capital_expenditure": 38153000, "free_cash_flow": -21258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1515128000, "cost_of_revenue": 934358000, "gross_profit": 580770000, "ebit": 40307000, "ebitda": 87874000, "pretax_income": 8726000, "tax_provision": 11301000, "net_income": -2575000, "net_income_to_common": -2575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256736000, "total_current_assets": 1019786000, "total_assets": 5173425000, "short_term_debt": 324690000, "long_term_debt": 1488527000, "total_debt": 2860402000, "total_liabilities": 4009171000, "total_equity": 1164254000, "shares_outstanding": 281236000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": 243612000, "capital_expenditure": 28412000, "free_cash_flow": 272024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -96431000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1515128000, "cost_of_revenue": 934358000, "gross_profit": 580770000, "ebit": 40307000, "ebitda": 87874000, "pretax_income": 8726000, "tax_provision": 11301000, "net_income": -2575000, "net_income_to_common": -2575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256736000, "total_current_assets": 1019786000, "total_assets": 5173425000, "short_term_debt": 324690000, "long_term_debt": 1488527000, "total_debt": 2860402000, "total_liabilities": 4009171000, "total_equity": 1164254000, "shares_outstanding": 281236000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": 243612000, "capital_expenditure": 28412000, "free_cash_flow": 272024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -96431000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1515128000, "cost_of_revenue": 934358000, "gross_profit": 580770000, "ebit": 40307000, "ebitda": 87874000, "pretax_income": 8726000, "tax_provision": 11301000, "net_income": -2575000, "net_income_to_common": -2575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256736000, "total_current_assets": 1019786000, "total_assets": 5173425000, "short_term_debt": 324690000, "long_term_debt": 1488527000, "total_debt": 2860402000, "total_liabilities": 4009171000, "total_equity": 1164254000, "shares_outstanding": 281236000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": 243612000, "capital_expenditure": 28412000, "free_cash_flow": 272024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -96431000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1515128000, "cost_of_revenue": 934358000, "gross_profit": 580770000, "ebit": 40307000, "ebitda": 87874000, "pretax_income": 8726000, "tax_provision": 11301000, "net_income": -2575000, "net_income_to_common": -2575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256736000, "total_current_assets": 1019786000, "total_assets": 5173425000, "short_term_debt": 324690000, "long_term_debt": 1488527000, "total_debt": 2860402000, "total_liabilities": 4009171000, "total_equity": 1164254000, "shares_outstanding": 281236000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": 243612000, "capital_expenditure": 28412000, "free_cash_flow": 272024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -96431000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1515128000, "cost_of_revenue": 934358000, "gross_profit": 580770000, "ebit": 40307000, "ebitda": 87874000, "pretax_income": 8726000, "tax_provision": 11301000, "net_income": -2575000, "net_income_to_common": -2575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256736000, "total_current_assets": 1019786000, "total_assets": 5173425000, "short_term_debt": 324690000, "long_term_debt": 1488527000, "total_debt": 2860402000, "total_liabilities": 4009171000, "total_equity": 1164254000, "shares_outstanding": 281236000, "goodwill_and_intangibles": 2005064000 }, "cash_flow": { "operating_cash_flow": 243612000, "capital_expenditure": 28412000, "free_cash_flow": 272024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -96431000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }