{ "ticker": { "uuid": "69467c3d-3b8b-40f2-a763-992f5584f143", "symbol": "CY1K", "name": "SBF AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/69467c3d-3b8b-40f2-a763-992f5584f143/", "api_url": "https://sharemaestro.com/factors/api/tickers/69467c3d-3b8b-40f2-a763-992f5584f143/" }, "ticker_metadata": { "id": 14618, "uuid": "69467c3d-3b8b-40f2-a763-992f5584f143", "symbol": "CY1K", "name": "SBF AG", "asset_type": "equity", "market_cap": 44746640, "stock_exchange_id": 8, "industry": "Railroads", "sector": "Industrials", "description": "SBF AG, through its subsidiary, SBF Spezialleuchten GmbH, engages in the supply of lighting systems for rail vehicles, municipalities, railways, and industry in Germany. It offers ceiling and lighting systems; and modern and smart LED systems for the lighting of industrial plants and infrastructure, such as roads and train stations. The company was founded in 1862 and is headquartered in Leipzig, Germany. SBF AG is a subsidiary of ELBER GmbH.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "69467c3d-3b8b-40f2-a763-992f5584f143", "symbol": "CY1K", "name": "SBF AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/69467c3d-3b8b-40f2-a763-992f5584f143/", "api_url": "https://sharemaestro.com/factors/api/tickers/69467c3d-3b8b-40f2-a763-992f5584f143/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.18, "value": 0.57, "quality": 0.21, "momentum": 0.08, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 4.28, "market_cap": 41543516.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0271, "shareholder_yield": 0, "roe": -0.0388, "piotroski_f_score": 7, "momentum_12_1": -0.2059, "volatility_252d": 0.9498 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:33.988007+00:00", "batch_id": "" }, "size": { "price_close": 4.28, "market_cap": 41543516.12, "market_cap_usd": 41543516.12, "enterprise_value": 43388255.14, "shares_outstanding": 9706429, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3667, "ptbv_ratio": 1.3667, "ps_ratio": 1.0208, "pcf_ratio": 20.1668, "pfcf_ratio": 34.108, "ev_ebitda": 36.8633, "ev_ebit": -84.4979, "ev_sales": 1.0661, "ev_fcf": 35.6225, "earnings_yield": null, "fcf_yield": 0.0281, "price_to_sales": 1.0208, "price_to_book": 1.3667, "price_to_cashflow": 20.1668, "ebitda_to_ev": 0.0271, "sales_yield": 0.938 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0402, "total_yield": 0.0402 }, "quality": { "gross_margin": 0.2132, "operating_margin": -0.0126, "net_margin": -0.029, "ebitda_margin": 0.0289, "fcf_margin": 0.0299, "roe": -0.0388, "roa": -0.0277, "roic": -0.0119, "roc_greenblatt": null, "asset_turnover": 0.9559, "cash_conversion": -1.0335, "accruals_ratio": -0.0761, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1565, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2038, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5673, "debt_to_assets": 0.1654, "interest_coverage": -0.9977, "current_ratio": 17.2928, "quick_ratio": 17.2928, "net_debt": 1844739.02, "local_beta": 1.8887, "volatility_252d": 0.9498, "volatility_60d": 2.2215, "max_drawdown_12m": -0.6442, "risk_adjusted_momentum": -0.2168 }, "growth": { "revenue_growth_1y": -0.1378, "revenue_growth_3y_cagr": 0.0532, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.035, "revenue_growth": -0.1378, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2074, "price_return_3m": -0.0736, "price_return_6m": -0.2867, "price_return_9m": -0.4548, "price_return_12m": -0.3706, "price_return_12m_ex1m": -0.2059, "momentum_6m": -0.2867, "momentum_12m": -0.3706, "momentum_12_1": -0.2059, "distance_from_52w_high": -0.5495, "distance_from_52w_low": 0.2663, "relative_strength": -0.3893 }, "raw_ttm": { "revenue_ttm": 40698716.84, "gross_profit_ttm": 8678463.81, "ebit_ttm": -513483.421, "ebitda_ttm": 1177003.2801, "net_income_ttm": -1178498.2, "eps_diluted_ttm": -0.1214, "operating_cash_flow_ttm": 2060000, "capital_expenditure_ttm": -842000, "fcf_ttm": 1218000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 514679.18, "cash_and_equivalents": 5198351.42, "total_current_assets": 31741000.92, "total_current_liabilities": 1835503.01, "net_ppe": null, "total_assets": 42576453.21, "total_debt": 7043090.44, "total_equity": 30396310.6, "net_working_capital": 24707146.49, "book_value_per_share": 3.1316, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.1316 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 39, "rank_pcf": 78, "rank_ev_ebitda": 94, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 60, "rank_dividend_yield": 92, "rank_shareholder_yield": 88, "rank_total_yield": 47, "rank_roe": 85, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 82, "rank_fcf_margin": 69, "rank_piotroski": 28, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 92 }, "composites": { "value_composite": 43, "quality_composite": 79, "momentum_composite": 92, "growth_composite": 85, "yield_composite": 82, "svqf_composite": 56, "vc1_composite": 70, "vc2_composite": 75, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.346, "os_score": 0.18, "value_percentile": 0.57, "quality_percentile": 0.21, "momentum_percentile": 0.08, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8090, "ticker_id": 14618, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:33.988007+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.28, "market_cap": 41543516.12, "market_cap_usd": 41543516.12, "enterprise_value": 43388255.14, "shares_outstanding": 9706429, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.3667289, "ptbv_ratio": 1.3667289, "ps_ratio": 1.02075739, "pcf_ratio": 20.1667554, "pfcf_ratio": 34.10797711, "ev_ebitda": 36.86332559, "ev_ebit": -84.49786958, "ev_sales": 1.06608411, "ev_fcf": 35.62254117, "earnings_yield": null, "fcf_yield": 0.02807211, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04022288, "total_yield": 0.04022288, "gross_margin": 0.21323679, "operating_margin": -0.0126167, "net_margin": -0.02895664, "ebitda_margin": 0.02891991, "fcf_margin": 0.02992723, "roe": -0.03877109, "roa": -0.02767958, "roic": -0.01194479, "roc_greenblatt": null, "asset_turnover": 0.9558973, "cash_conversion": -1.03351876, "accruals_ratio": -0.07606313, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.5673185, "debt_to_assets": 0.1654222, "interest_coverage": -0.99767669, "current_ratio": 17.29280788, "quick_ratio": 17.29280788, "net_debt": 1844739.02, "revenue_growth_1y": -0.13776046, "revenue_growth_3y_cagr": 0.05315425, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03504149, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.156472, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20740741, "price_return_3m": -0.07359307, "price_return_6m": -0.28666667, "price_return_9m": -0.45477707, "price_return_12m": -0.37058824, "price_return_12m_ex1m": -0.20588235, "distance_from_52w_high": -0.54947368, "distance_from_52w_low": 0.26627219, "relative_strength": -0.3892922, "local_beta": 1.8887, "volatility_252d": 0.949818, "volatility_60d": 2.221505, "max_drawdown_12m": -0.64421053, "revenue_ttm": 40698716.84, "gross_profit_ttm": 8678463.81, "ebit_ttm": -513483.421, "ebitda_ttm": 1177003.2801, "net_income_ttm": -1178498.2, "eps_diluted_ttm": -0.12141419, "operating_cash_flow_ttm": 2060000, "capital_expenditure_ttm": -842000, "fcf_ttm": 1218000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 514679.18, "cash_and_equivalents": 5198351.42, "total_current_assets": 31741000.92, "total_current_liabilities": 1835503.01, "net_ppe": null, "total_assets": 42576453.21, "total_debt": 7043090.44, "total_equity": 30396310.6, "net_working_capital": 24707146.49, "book_value_per_share": 3.13156472, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.13156472, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 50, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 39, "rank_pcf": 78, "rank_ev_ebitda": 94, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 60, "rank_dividend_yield": 92, "rank_shareholder_yield": 88, "rank_total_yield": 47, "rank_roe": 85, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 82, "rank_fcf_margin": 69, "rank_piotroski": 28, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 92, "value_composite": 43, "quality_composite": 79, "momentum_composite": 92, "growth_composite": 85, "yield_composite": 82, "svqf_composite": 56, "vc1_composite": 70, "vc2_composite": 75, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.28, "os": 0.18, "value": 0.57, "quality": 0.21, "momentum": 0.08, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0388, "momentum_12_1": -0.2059, "complete_fields": { "id": 8090, "ticker_id": 14618, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:33.988007+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.28, "market_cap": 41543516.12, "market_cap_usd": 41543516.12, "enterprise_value": 43388255.14, "shares_outstanding": 9706429, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.3667289, "ptbv_ratio": 1.3667289, "ps_ratio": 1.02075739, "pcf_ratio": 20.1667554, "pfcf_ratio": 34.10797711, "ev_ebitda": 36.86332559, "ev_ebit": -84.49786958, "ev_sales": 1.06608411, "ev_fcf": 35.62254117, "earnings_yield": null, "fcf_yield": 0.02807211, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04022288, "total_yield": 0.04022288, "gross_margin": 0.21323679, "operating_margin": -0.0126167, "net_margin": -0.02895664, "ebitda_margin": 0.02891991, "fcf_margin": 0.02992723, "roe": -0.03877109, "roa": -0.02767958, "roic": -0.01194479, "roc_greenblatt": null, "asset_turnover": 0.9558973, "cash_conversion": -1.03351876, "accruals_ratio": -0.07606313, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.5673185, "debt_to_assets": 0.1654222, "interest_coverage": -0.99767669, "current_ratio": 17.29280788, "quick_ratio": 17.29280788, "net_debt": 1844739.02, "revenue_growth_1y": -0.13776046, "revenue_growth_3y_cagr": 0.05315425, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03504149, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.156472, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20740741, "price_return_3m": -0.07359307, "price_return_6m": -0.28666667, "price_return_9m": -0.45477707, "price_return_12m": -0.37058824, "price_return_12m_ex1m": -0.20588235, "distance_from_52w_high": -0.54947368, "distance_from_52w_low": 0.26627219, "relative_strength": -0.3892922, "local_beta": 1.8887, "volatility_252d": 0.949818, "volatility_60d": 2.221505, "max_drawdown_12m": -0.64421053, "revenue_ttm": 40698716.84, "gross_profit_ttm": 8678463.81, "ebit_ttm": -513483.421, "ebitda_ttm": 1177003.2801, "net_income_ttm": -1178498.2, "eps_diluted_ttm": -0.12141419, "operating_cash_flow_ttm": 2060000, "capital_expenditure_ttm": -842000, "fcf_ttm": 1218000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 514679.18, "cash_and_equivalents": 5198351.42, "total_current_assets": 31741000.92, "total_current_liabilities": 1835503.01, "net_ppe": null, "total_assets": 42576453.21, "total_debt": 7043090.44, "total_equity": 30396310.6, "net_working_capital": 24707146.49, "book_value_per_share": 3.13156472, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.13156472, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 50, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 39, "rank_pcf": 78, "rank_ev_ebitda": 94, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 60, "rank_dividend_yield": 92, "rank_shareholder_yield": 88, "rank_total_yield": 47, "rank_roe": 85, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 82, "rank_fcf_margin": 69, "rank_piotroski": 28, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 92, "value_composite": 43, "quality_composite": 79, "momentum_composite": 92, "growth_composite": 85, "yield_composite": 82, "svqf_composite": 56, "vc1_composite": 70, "vc2_composite": 75, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:10.211935+00:00", "is_restated": false, "income_statement": { "revenue": 40698716.84, "cost_of_revenue": 32020253.03, "gross_profit": 8678463.81, "ebit": -513483.42, "ebitda": 1177003.28, "pretax_income": null, "tax_provision": null, "net_income": -1178498.2, "net_income_to_common": -1178498.2, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5198351.42, "total_current_assets": 31741000.92, "total_assets": 42576453.21, "short_term_debt": null, "long_term_debt": 7043090.44, "total_debt": 7043090.44, "total_liabilities": null, "total_equity": 30396310.6, "shares_outstanding": 9706429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2060000, "capital_expenditure": -842000, "free_cash_flow": 1218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1671000 }, "complete_fields": { "id": 385223, "ticker_id": 14618, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:10.211935+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1177003.28008", "netIncome": "-1178498.2", "grossProfit": "8678463.81", "totalRevenue": "40698716.84", "costOfRevenue": "32020253.03", "interestExpense": "514679.18", "operatingIncome": "-513483.421", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1380000" }, "balance": { "totalDebt": "7043090.44", "totalAssets": "42576453.21", "longTermDebt": "7043090.44", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9706429", "totalCurrentAssets": "31741000.92", "totalShareholderEquity": "30396310.6", "totalCurrentLiabilities": "1835503.01", "cashAndShortTermInvestments": "5198351.42" }, "cashflow": { "freeCashFlow": "1218000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1671000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2060000", "repurchaseOfStock": null, "capitalExpenditures": "-842000" } }, "revenue": 40698716.84, "cost_of_revenue": 32020253.03, "gross_profit": 8678463.81, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -513483.421, "depreciation_amortisation": 1380000, "ebitda": 1177003.2801, "interest_expense": 514679.18, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1178498.2, "net_income_continuing_ops": null, "net_income_to_common": -1178498.2, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5198351.42, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31741000.92, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42576453.21, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1835503.01, "long_term_debt": 7043090.44, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7043090.44, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30396310.6, "shares_outstanding": 9706429, "operating_cash_flow": 2060000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1671000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1177003.28008", "netIncome": "-1178498.2", "grossProfit": "8678463.81", "totalRevenue": "40698716.84", "costOfRevenue": "32020253.03", "interestExpense": "514679.18", "operatingIncome": "-513483.421", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1380000" }, "balance": { "totalDebt": "7043090.44", "totalAssets": "42576453.21", "longTermDebt": "7043090.44", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9706429", "totalCurrentAssets": "31741000.92", "totalShareholderEquity": "30396310.6", "totalCurrentLiabilities": "1835503.01", "cashAndShortTermInvestments": "5198351.42" }, "cashflow": { "freeCashFlow": "1218000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1671000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2060000", "repurchaseOfStock": null, "capitalExpenditures": "-842000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:10.211935+00:00", "is_restated": false, "income_statement": { "revenue": 47201172.23, "cost_of_revenue": 38523973.65, "gross_profit": 8677198.58, "ebit": -823985.22, "ebitda": 709558.91, "pretax_income": null, "tax_provision": null, "net_income": -1990755.01, "net_income_to_common": -1990755.01, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6725186.47, "total_current_assets": 37981250.57, "total_assets": 49356185.7, "short_term_debt": null, "long_term_debt": 9159694.81, "total_debt": 9159694.81, "total_liabilities": null, "total_equity": 31500121.91, "shares_outstanding": 9706429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1785000, "capital_expenditure": -1019000, "free_cash_flow": -2804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -217000 }, "complete_fields": { "id": 385226, "ticker_id": 14618, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:10.211935+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "709558.91", "netIncome": "-1990755.01", "grossProfit": "8677198.58", "totalRevenue": "47201172.23", "costOfRevenue": "38523973.65", "interestExpense": "616821.02", "operatingIncome": "-823985.22", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1488000" }, "balance": { "totalDebt": "9159694.81", "totalAssets": "49356185.7", "longTermDebt": "9159694.81", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9706429", "totalCurrentAssets": "37981250.57", "totalShareholderEquity": "31500121.91", "totalCurrentLiabilities": "3781355.19", "cashAndShortTermInvestments": "6725186.47" }, "cashflow": { "freeCashFlow": "-2804000", "dividendsPaid": null, "issuanceOfDebt": "2200000", "issuanceOfStock": null, "repaymentOfDebt": "-2417000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1785000", "repurchaseOfStock": null, "capitalExpenditures": "-1019000" } }, "revenue": 47201172.23, "cost_of_revenue": 38523973.65, "gross_profit": 8677198.58, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -823985.22, "depreciation_amortisation": 1488000, "ebitda": 709558.91, "interest_expense": 616821.02, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1990755.01, "net_income_continuing_ops": null, "net_income_to_common": -1990755.01, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6725186.47, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37981250.57, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49356185.7, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3781355.19, "long_term_debt": 9159694.81, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9159694.81, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31500121.91, "shares_outstanding": 9706429, "operating_cash_flow": -1785000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -217000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "709558.91", "netIncome": "-1990755.01", "grossProfit": "8677198.58", "totalRevenue": "47201172.23", "costOfRevenue": "38523973.65", "interestExpense": "616821.02", "operatingIncome": "-823985.22", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1488000" }, "balance": { "totalDebt": "9159694.81", "totalAssets": "49356185.7", "longTermDebt": "9159694.81", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9706429", "totalCurrentAssets": "37981250.57", "totalShareholderEquity": "31500121.91", "totalCurrentLiabilities": "3781355.19", "cashAndShortTermInvestments": "6725186.47" }, "cashflow": { "freeCashFlow": "-2804000", "dividendsPaid": null, "issuanceOfDebt": "2200000", "issuanceOfStock": null, "repaymentOfDebt": "-2417000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1785000", "repurchaseOfStock": null, "capitalExpenditures": "-1019000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:10.211935+00:00", "is_restated": false, "income_statement": { "revenue": 33958789.85, "cost_of_revenue": 28951415.18, "gross_profit": 5007374.67, "ebit": -3002015.34, "ebitda": -818724.87, "pretax_income": null, "tax_provision": null, "net_income": -3360492.08, "net_income_to_common": -3360492.08, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10803698.44, "total_current_assets": 34191009.64, "total_assets": 45389220.29, "short_term_debt": null, "long_term_debt": 6081157.18, "total_debt": 6081157.18, "total_liabilities": null, "total_equity": 33526214.27, "shares_outstanding": 9706429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 688000, "capital_expenditure": -1955000, "free_cash_flow": -1267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -24000 }, "complete_fields": { "id": 385227, "ticker_id": 14618, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:10.211935+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-818724.87", "netIncome": "-3360492.08", "grossProfit": "5007374.67", "totalRevenue": "33958789.85", "costOfRevenue": "28951415.18", "interestExpense": "476097.55", "operatingIncome": "-3002015.34", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2005000" }, "balance": { "totalDebt": "6081157.18", "totalAssets": "45389220.29", "longTermDebt": "6081157.18", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9706429", "totalCurrentAssets": "34191009.64", "totalShareholderEquity": "33526214.27", "totalCurrentLiabilities": "2563755.88", "cashAndShortTermInvestments": "10803698.44" }, "cashflow": { "freeCashFlow": "-1267000", "dividendsPaid": null, "issuanceOfDebt": "1772000", "issuanceOfStock": "0", "repaymentOfDebt": "-1796000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "688000", "repurchaseOfStock": null, "capitalExpenditures": "-1955000" } }, "revenue": 33958789.85, "cost_of_revenue": 28951415.18, "gross_profit": 5007374.67, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3002015.34, "depreciation_amortisation": 2005000, "ebitda": -818724.87, "interest_expense": 476097.55, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3360492.08, "net_income_continuing_ops": null, "net_income_to_common": -3360492.08, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10803698.44, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34191009.64, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45389220.29, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2563755.88, "long_term_debt": 6081157.18, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6081157.18, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33526214.27, "shares_outstanding": 9706429, "operating_cash_flow": 688000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -24000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-818724.87", "netIncome": "-3360492.08", "grossProfit": "5007374.67", "totalRevenue": "33958789.85", "costOfRevenue": "28951415.18", "interestExpense": "476097.55", "operatingIncome": "-3002015.34", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2005000" }, "balance": { "totalDebt": "6081157.18", "totalAssets": "45389220.29", "longTermDebt": "6081157.18", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9706429", "totalCurrentAssets": "34191009.64", "totalShareholderEquity": "33526214.27", "totalCurrentLiabilities": "2563755.88", "cashAndShortTermInvestments": "10803698.44" }, "cashflow": { "freeCashFlow": "-1267000", "dividendsPaid": null, "issuanceOfDebt": "1772000", "issuanceOfStock": "0", "repaymentOfDebt": "-1796000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "688000", "repurchaseOfStock": null, "capitalExpenditures": "-1955000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:10.211935+00:00", "is_restated": false, "income_statement": { "revenue": 34842135.36, "cost_of_revenue": 32226109.72, "gross_profit": 2616025.64, "ebit": 34639.63, "ebitda": 2320588.37, "pretax_income": null, "tax_provision": null, "net_income": -649049.49, "net_income_to_common": -649049.49, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13699859.14, "total_current_assets": 37692539.85, "total_assets": 48946853.02, "short_term_debt": null, "long_term_debt": 7457977.57, "total_debt": 7457977.57, "total_liabilities": null, "total_equity": 36836830.61, "shares_outstanding": 9706429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5066000, "capital_expenditure": -2982000, "free_cash_flow": -8048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8295000, "net_debt_issued": 208000 }, "complete_fields": { "id": 385228, "ticker_id": 14618, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:10.211935+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2320588.37", "netIncome": "-649049.49", "grossProfit": "2616025.64", "totalRevenue": "34842135.36", "costOfRevenue": "32226109.72", "interestExpense": "293521.62", "operatingIncome": "34639.63", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2260000" }, "balance": { "totalDebt": "7457977.57", "totalAssets": "48946853.02", "longTermDebt": "7457977.57", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9706429", "totalCurrentAssets": "37692539.85", "totalShareholderEquity": "36836830.61", "totalCurrentLiabilities": "2286922.32", "cashAndShortTermInvestments": "13699859.14" }, "cashflow": { "freeCashFlow": "-8048000", "dividendsPaid": null, "issuanceOfDebt": "658000", "issuanceOfStock": "8295000", "repaymentOfDebt": "-450000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-5066000", "repurchaseOfStock": null, "capitalExpenditures": "-2982000" } }, "revenue": 34842135.36, "cost_of_revenue": 32226109.72, "gross_profit": 2616025.64, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34639.63, "depreciation_amortisation": 2260000, "ebitda": 2320588.37, "interest_expense": 293521.62, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -649049.49, "net_income_continuing_ops": null, "net_income_to_common": -649049.49, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13699859.14, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37692539.85, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48946853.02, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2286922.32, "long_term_debt": 7457977.57, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7457977.57, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36836830.61, "shares_outstanding": 9706429, "operating_cash_flow": -5066000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8295000, "net_debt_issued": 208000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2320588.37", "netIncome": "-649049.49", "grossProfit": "2616025.64", "totalRevenue": "34842135.36", "costOfRevenue": "32226109.72", "interestExpense": "293521.62", "operatingIncome": "34639.63", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2260000" }, "balance": { "totalDebt": "7457977.57", "totalAssets": "48946853.02", "longTermDebt": "7457977.57", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9706429", "totalCurrentAssets": "37692539.85", "totalShareholderEquity": "36836830.61", "totalCurrentLiabilities": "2286922.32", "cashAndShortTermInvestments": "13699859.14" }, "cashflow": { "freeCashFlow": "-8048000", "dividendsPaid": null, "issuanceOfDebt": "658000", "issuanceOfStock": "8295000", "repaymentOfDebt": "-450000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-5066000", "repurchaseOfStock": null, "capitalExpenditures": "-2982000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:10.211935+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7794000, "net_debt_issued": null }, "complete_fields": { "id": 385229, "ticker_id": 14618, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:10.211935+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7794000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7794000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7794000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:10.211935+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5198351.42, "total_current_assets": 31741000.92, "total_assets": 42576453.21, "short_term_debt": null, "long_term_debt": 7043090.44, "total_debt": 7043090.44, "total_liabilities": null, "total_equity": 30396310.6, "shares_outstanding": 9706429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385222, "ticker_id": 14618, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:10.211935+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7043090.44", "totalAssets": "42576453.21", "longTermDebt": "7043090.44", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9706429", "totalCurrentAssets": "31741000.92", "totalShareholderEquity": "30396310.6", "totalCurrentLiabilities": "1835503.01", "cashAndShortTermInvestments": "5198351.42" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5198351.42, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31741000.92, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42576453.21, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1835503.01, "long_term_debt": 7043090.44, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7043090.44, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30396310.6, "shares_outstanding": 9706429, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7043090.44", "totalAssets": "42576453.21", "longTermDebt": "7043090.44", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9706429", "totalCurrentAssets": "31741000.92", "totalShareholderEquity": "30396310.6", "totalCurrentLiabilities": "1835503.01", "cashAndShortTermInvestments": "5198351.42" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:10.211935+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385224, "ticker_id": 14618, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:10.211935+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:10.211935+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6725186.47, "total_current_assets": 37981250.57, "total_assets": 49356185.7, "short_term_debt": null, "long_term_debt": 9159694.81, "total_debt": 9159694.81, "total_liabilities": null, "total_equity": 31500121.91, "shares_outstanding": 9706429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385225, "ticker_id": 14618, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:10.211935+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9159694.81", "totalAssets": "49356185.7", "longTermDebt": "9159694.81", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9706429", "totalCurrentAssets": "37981250.57", "totalShareholderEquity": "31500121.91", "totalCurrentLiabilities": "3781355.19", "cashAndShortTermInvestments": "6725186.47" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6725186.47, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37981250.57, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49356185.7, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3781355.19, "long_term_debt": 9159694.81, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9159694.81, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31500121.91, "shares_outstanding": 9706429, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9159694.81", "totalAssets": "49356185.7", "longTermDebt": "9159694.81", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9706429", "totalCurrentAssets": "37981250.57", "totalShareholderEquity": "31500121.91", "totalCurrentLiabilities": "3781355.19", "cashAndShortTermInvestments": "6725186.47" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }