{ "ticker": { "uuid": "695d6cce-2b41-4a60-8d10-8905bd4067d3", "symbol": "NVA", "name": "Nova Minerals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/695d6cce-2b41-4a60-8d10-8905bd4067d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/695d6cce-2b41-4a60-8d10-8905bd4067d3/" }, "ticker_metadata": { "id": 24270, "uuid": "695d6cce-2b41-4a60-8d10-8905bd4067d3", "symbol": "NVA", "name": "Nova Minerals Limited", "asset_type": "equity", "market_cap": 344366336, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Nova Minerals Limited engages in the exploration of mineral properties in Australia and the United States. The company explores for gold, antimony, and critical minerals. It owns 85% interest in the flagship Estelle Gold project comprising 803 mining claims covering an area of 514 square kilometers located in the State of Alaska. The company was formerly known as Quantum Resources Limited and changed its name to Nova Minerals Limited in December 2017. Nova Minerals Limited was incorporated in 1987 and is based in Caulfield, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "695d6cce-2b41-4a60-8d10-8905bd4067d3", "symbol": "NVA", "name": "Nova Minerals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/695d6cce-2b41-4a60-8d10-8905bd4067d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/695d6cce-2b41-4a60-8d10-8905bd4067d3/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.27, "value": 0.32, "quality": 0.31, "momentum": 0.32, "coverage": 0.576, "confidence": 0.576, "delta": null }, "headline_factors": { "price": 0.77, "market_cap": 348175446.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0965, "roe": -0.0746, "piotroski_f_score": 2, "momentum_12_1": 0.9481, "volatility_252d": 1.9571 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:24.244542+00:00", "batch_id": "" }, "size": { "price_close": 0.765, "market_cap": 348175446.795, "market_cap_usd": 348175446.795, "enterprise_value": 295091505.795, "shares_outstanding": 455131303, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.3578, "ptbv_ratio": 2.3578, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.2081, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -10.3468, "earnings_yield": null, "fcf_yield": -0.0966, "price_to_sales": null, "price_to_book": 2.3578, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0965, "shareholder_yield": -0.0965, "debt_paydown_yield": null, "total_yield": -0.0965 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0746, "roa": -0.0593, "roic": -0.0515, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 2.5891, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.9421, "debt_to_assets": 0.0328, "interest_coverage": -18.1318, "current_ratio": 3.6278, "quick_ratio": 3.6278, "net_debt": -53083941, "local_beta": 2.8105, "volatility_252d": 1.9571, "volatility_60d": 4.931, "max_drawdown_12m": -0.5733, "risk_adjusted_momentum": 0.4844 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.02, "price_return_3m": -0.0947, "price_return_6m": -0.4138, "price_return_9m": 1.55, "price_return_12m": 0.987, "price_return_12m_ex1m": 0.9481, "momentum_6m": -0.4138, "momentum_12m": 0.987, "momentum_12_1": 0.9481, "distance_from_52w_high": -0.5016, "distance_from_52w_low": 2.06, "relative_strength": 0.9742 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -6490415, "ebitda_ttm": -10741213, "net_income_ttm": -11015635, "eps_diluted_ttm": -0.0242, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -20857801, "fcf_ttm": -28520062, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 33598096, "interest_expense_ttm": 357958, "cash_and_equivalents": 59176087, "total_current_assets": 65367208, "total_current_liabilities": 18018612, "net_ppe": null, "total_assets": 185695809, "total_debt": 6092146, "total_equity": 147670533, "net_working_capital": -10659696, "book_value_per_share": 0.3245, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3245 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 68, "quality_composite": 69, "momentum_composite": 68, "growth_composite": 68, "yield_composite": 67, "svqf_composite": 71, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.315, "os_score": 0.27, "value_percentile": 0.32, "quality_percentile": 0.31, "momentum_percentile": 0.32, "factor_coverage": 0.576, "signal_confidence": 0.576, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10502, "ticker_id": 24270, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:24.244542+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.765, "market_cap": 348175446.795, "market_cap_usd": 348175446.795, "enterprise_value": 295091505.795, "shares_outstanding": 455131303, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.35778554, "ptbv_ratio": 2.35778554, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.20808871, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -10.3468045, "earnings_yield": null, "fcf_yield": -0.0966482, "dividend_yield": 0, "buyback_yield": -0.0964976, "shareholder_yield": -0.0964976, "debt_paydown_yield": null, "total_yield": -0.0964976, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.07459603, "roa": -0.05932086, "roic": -0.05146407, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 2.58905292, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.94208066, "debt_to_assets": 0.03280713, "interest_coverage": -18.13177803, "current_ratio": 3.62776045, "quick_ratio": 3.62776045, "net_debt": -53083941, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24999696, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02, "price_return_3m": -0.09467456, "price_return_6m": -0.4137931, "price_return_9m": 1.55, "price_return_12m": 0.98701299, "price_return_12m_ex1m": 0.94805195, "distance_from_52w_high": -0.50162866, "distance_from_52w_low": 2.06, "relative_strength": 0.9741662, "local_beta": 2.8105, "volatility_252d": 1.957089, "volatility_60d": 4.931018, "max_drawdown_12m": -0.5732899, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -6490415, "ebitda_ttm": -10741213, "net_income_ttm": -11015635, "eps_diluted_ttm": -0.0242032, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -20857801, "fcf_ttm": -28520062, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 33598096, "interest_expense_ttm": 357958, "cash_and_equivalents": 59176087, "total_current_assets": 65367208, "total_current_liabilities": 18018612, "net_ppe": null, "total_assets": 185695809, "total_debt": 6092146, "total_equity": 147670533, "net_working_capital": -10659696, "book_value_per_share": 0.32445699, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.32445699, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 68, "quality_composite": 69, "momentum_composite": 68, "growth_composite": 68, "yield_composite": 67, "svqf_composite": 71, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.77, "os": 0.27, "value": 0.32, "quality": 0.31, "momentum": 0.32, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0965, "roe": -0.0746, "momentum_12_1": 0.9481, "complete_fields": { "id": 10502, "ticker_id": 24270, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:24.244542+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.765, "market_cap": 348175446.795, "market_cap_usd": 348175446.795, "enterprise_value": 295091505.795, "shares_outstanding": 455131303, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.35778554, "ptbv_ratio": 2.35778554, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.20808871, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -10.3468045, "earnings_yield": null, "fcf_yield": -0.0966482, "dividend_yield": 0, "buyback_yield": -0.0964976, "shareholder_yield": -0.0964976, "debt_paydown_yield": null, "total_yield": -0.0964976, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.07459603, "roa": -0.05932086, "roic": -0.05146407, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 2.58905292, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.94208066, "debt_to_assets": 0.03280713, "interest_coverage": -18.13177803, "current_ratio": 3.62776045, "quick_ratio": 3.62776045, "net_debt": -53083941, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24999696, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02, "price_return_3m": -0.09467456, "price_return_6m": -0.4137931, "price_return_9m": 1.55, "price_return_12m": 0.98701299, "price_return_12m_ex1m": 0.94805195, "distance_from_52w_high": -0.50162866, "distance_from_52w_low": 2.06, "relative_strength": 0.9741662, "local_beta": 2.8105, "volatility_252d": 1.957089, "volatility_60d": 4.931018, "max_drawdown_12m": -0.5732899, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -6490415, "ebitda_ttm": -10741213, "net_income_ttm": -11015635, "eps_diluted_ttm": -0.0242032, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -20857801, "fcf_ttm": -28520062, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 33598096, "interest_expense_ttm": 357958, "cash_and_equivalents": 59176087, "total_current_assets": 65367208, "total_current_liabilities": 18018612, "net_ppe": null, "total_assets": 185695809, "total_debt": 6092146, "total_equity": 147670533, "net_working_capital": -10659696, "book_value_per_share": 0.32445699, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.32445699, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 68, "quality_composite": 69, "momentum_composite": 68, "growth_composite": 68, "yield_composite": 67, "svqf_composite": 71, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6490415, "ebitda": -10741213, "pretax_income": null, "tax_provision": null, "net_income": -11015635, "net_income_to_common": -11015635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9083315, "total_current_assets": 9374817, "total_assets": 112542132, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 102162911, "shares_outstanding": 322997417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5748353, "free_cash_flow": -13388732, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8472091, "net_debt_issued": null }, "complete_fields": { "id": 414987, "ticker_id": 24270, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10741213", "netIncome": "-11015635", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "357958", "operatingIncome": "-6490415", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "112542132", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "7692945", "totalLiabilities": null, "sharesOutstanding": "322997417", "totalCurrentAssets": "9374817", "totalShareholderEquity": "102162911", "totalCurrentLiabilities": "2686276", "propertyPlantEquipmentNet": "102380425", "cashAndShortTermInvestments": "9083315" }, "cashflow": { "freeCashFlow": "-13388732", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8472091", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5748353" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6490415, "depreciation_amortisation": null, "ebitda": -10741213, "interest_expense": 357958, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11015635, "net_income_continuing_ops": null, "net_income_to_common": -11015635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9083315, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9374817, "net_ppe": 102380425, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112542132, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2686276, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 7692945, "retained_earnings": null, "total_equity": 102162911, "shares_outstanding": 322997417, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5748353, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8472091, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13388732, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10741213", "netIncome": "-11015635", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "357958", "operatingIncome": "-6490415", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "112542132", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "7692945", "totalLiabilities": null, "sharesOutstanding": "322997417", "totalCurrentAssets": "9374817", "totalShareholderEquity": "102162911", "totalCurrentLiabilities": "2686276", "propertyPlantEquipmentNet": "102380425", "cashAndShortTermInvestments": "9083315" }, "cashflow": { "freeCashFlow": "-13388732", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8472091", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5748353" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5137019, "ebitda": -15693980, "pretax_income": null, "tax_provision": null, "net_income": -16283111, "net_income_to_common": -16283111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3149909, "total_current_assets": 3478703, "total_assets": 107246021, "short_term_debt": 1405990, "long_term_debt": 5652257, "total_debt": 7058247, "total_liabilities": null, "total_equity": 90695247, "shares_outstanding": 215056881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3666768, "capital_expenditure": -12654451, "free_cash_flow": -16321219, "dividends_paid": null, "share_repurchases": -10250, "shares_issued": 996966, "net_debt_issued": null }, "complete_fields": { "id": 414991, "ticker_id": 24270, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15693980", "netIncome": "-16283111", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "695312", "operatingIncome": "-5137019", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "592385" }, "balance": { "totalDebt": "7058247", "totalAssets": "107246021", "longTermDebt": "5652257", "shortTermDebt": "1405990", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "7688485", "totalLiabilities": null, "sharesOutstanding": "215056881", "totalCurrentAssets": "3478703", "totalShareholderEquity": "90695247", "totalCurrentLiabilities": "3210032", "propertyPlantEquipmentNet": "94733830", "cashAndShortTermInvestments": "3149909" }, "cashflow": { "freeCashFlow": "-16321219", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "996966", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-3666768", "repurchaseOfStock": "-10250", "capitalExpenditures": "-12654451" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5137019, "depreciation_amortisation": 592385, "ebitda": -15693980, "interest_expense": 695312, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16283111, "net_income_continuing_ops": null, "net_income_to_common": -16283111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3149909, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3478703, "net_ppe": 94733830, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107246021, "short_term_debt": 1405990, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3210032, "long_term_debt": 5652257, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7058247, "preferred_stock": null, "minority_interest": 7688485, "retained_earnings": null, "total_equity": 90695247, "shares_outstanding": 215056881, "operating_cash_flow": -3666768, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12654451, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -10250, "shares_issued": 996966, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16321219, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15693980", "netIncome": "-16283111", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "695312", "operatingIncome": "-5137019", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "592385" }, "balance": { "totalDebt": "7058247", "totalAssets": "107246021", "longTermDebt": "5652257", "shortTermDebt": "1405990", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "7688485", "totalLiabilities": null, "sharesOutstanding": "215056881", "totalCurrentAssets": "3478703", "totalShareholderEquity": "90695247", "totalCurrentLiabilities": "3210032", "propertyPlantEquipmentNet": "94733830", "cashAndShortTermInvestments": "3149909" }, "cashflow": { "freeCashFlow": "-16321219", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "996966", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-3666768", "repurchaseOfStock": "-10250", "capitalExpenditures": "-12654451" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4240888, "ebitda": -11212209, "pretax_income": null, "tax_provision": null, "net_income": -11484091, "net_income_to_common": -11484091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19240707, "total_current_assets": 19735893, "total_assets": 122336782, "short_term_debt": 1179788, "long_term_debt": 5352544, "total_debt": 6532332, "total_liabilities": null, "total_equity": 105603181, "shares_outstanding": 210889961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3083677, "capital_expenditure": -23860808, "free_cash_flow": -26944485, "dividends_paid": null, "share_repurchases": -1390454, "shares_issued": 19059988, "net_debt_issued": null }, "complete_fields": { "id": 414992, "ticker_id": 24270, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11212209", "netIncome": "-11484091", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "359031", "operatingIncome": "-4240888", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "928281" }, "balance": { "totalDebt": "6532332", "totalAssets": "122336782", "longTermDebt": "5352544", "shortTermDebt": "1179788", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "7786784", "totalLiabilities": null, "sharesOutstanding": "210889961", "totalCurrentAssets": "19735893", "totalShareholderEquity": "105603181", "totalCurrentLiabilities": "3594273", "propertyPlantEquipmentNet": "84095245", "cashAndShortTermInvestments": "19240707" }, "cashflow": { "freeCashFlow": "-26944485", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19059988", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-3083677", "repurchaseOfStock": "-1390454", "capitalExpenditures": "-23860808" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4240888, "depreciation_amortisation": 928281, "ebitda": -11212209, "interest_expense": 359031, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11484091, "net_income_continuing_ops": null, "net_income_to_common": -11484091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19240707, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19735893, "net_ppe": 84095245, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 122336782, "short_term_debt": 1179788, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3594273, "long_term_debt": 5352544, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6532332, "preferred_stock": null, "minority_interest": 7786784, "retained_earnings": null, "total_equity": 105603181, "shares_outstanding": 210889961, "operating_cash_flow": -3083677, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23860808, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1390454, "shares_issued": 19059988, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26944485, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11212209", "netIncome": "-11484091", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "359031", "operatingIncome": "-4240888", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "928281" }, "balance": { "totalDebt": "6532332", "totalAssets": "122336782", "longTermDebt": "5352544", "shortTermDebt": "1179788", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "7786784", "totalLiabilities": null, "sharesOutstanding": "210889961", "totalCurrentAssets": "19735893", "totalShareholderEquity": "105603181", "totalCurrentLiabilities": "3594273", "propertyPlantEquipmentNet": "84095245", "cashAndShortTermInvestments": "19240707" }, "cashflow": { "freeCashFlow": "-26944485", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19059988", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-3083677", "repurchaseOfStock": "-1390454", "capitalExpenditures": "-23860808" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5088390, "ebitda": 34544886, "pretax_income": null, "tax_provision": null, "net_income": 34684554, "net_income_to_common": 34684554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21278936, "total_current_assets": 21521417, "total_assets": 108328908, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 96747701, "shares_outstanding": 180202285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2855761, "capital_expenditure": -25855055, "free_cash_flow": -28710816, "dividends_paid": null, "share_repurchases": -846964, "shares_issued": 12000000, "net_debt_issued": null }, "complete_fields": { "id": 414993, "ticker_id": 24270, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34544886", "netIncome": "34684554", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "142065", "operatingIncome": "-5088390", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "346828" }, "balance": { "totalDebt": null, "totalAssets": "108328908", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "7581625", "totalLiabilities": null, "sharesOutstanding": "180202285", "totalCurrentAssets": "21521417", "totalShareholderEquity": "96747701", "totalCurrentLiabilities": "3999582", "propertyPlantEquipmentNet": "59821434", "cashAndShortTermInvestments": "21278936" }, "cashflow": { "freeCashFlow": "-28710816", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-2855761", "repurchaseOfStock": "-846964", "capitalExpenditures": "-25855055" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5088390, "depreciation_amortisation": 346828, "ebitda": 34544886, "interest_expense": 142065, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34684554, "net_income_continuing_ops": null, "net_income_to_common": 34684554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21278936, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21521417, "net_ppe": 59821434, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 108328908, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3999582, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 7581625, "retained_earnings": null, "total_equity": 96747701, "shares_outstanding": 180202285, "operating_cash_flow": -2855761, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25855055, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -846964, "shares_issued": 12000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28710816, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34544886", "netIncome": "34684554", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "142065", "operatingIncome": "-5088390", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "346828" }, "balance": { "totalDebt": null, "totalAssets": "108328908", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "7581625", "totalLiabilities": null, "sharesOutstanding": "180202285", "totalCurrentAssets": "21521417", "totalShareholderEquity": "96747701", "totalCurrentLiabilities": "3999582", "propertyPlantEquipmentNet": "59821434", "cashAndShortTermInvestments": "21278936" }, "cashflow": { "freeCashFlow": "-28710816", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-2855761", "repurchaseOfStock": "-846964", "capitalExpenditures": "-25855055" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 862371, "long_term_debt": null, "total_debt": 862371, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -997018, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414994, "ticker_id": 24270, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "205738" }, "balance": { "totalDebt": "862371", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "862371", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-997018", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 205738, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 862371, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 862371, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -997018, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "205738" }, "balance": { "totalDebt": "862371", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "862371", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-997018", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9057000, "free_cash_flow": -10698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1121000 }, "complete_fields": { "id": 414984, "ticker_id": 24270, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "-10698000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-1121000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9057000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1121000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10698000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "-10698000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-1121000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9057000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59176087, "total_current_assets": 65367208, "total_assets": 185695809, "short_term_debt": 1167795, "long_term_debt": 4924351, "total_debt": 6092146, "total_liabilities": null, "total_equity": 147670533, "shares_outstanding": 455131303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9528448, "free_cash_flow": -12235330, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33598005, "net_debt_issued": -42000 }, "complete_fields": { "id": 414985, "ticker_id": 24270, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6092146", "totalAssets": "185695809", "longTermDebt": "4924351", "shortTermDebt": "1167795", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "7477917", "totalLiabilities": null, "sharesOutstanding": "455131303", "totalCurrentAssets": "65367208", "totalShareholderEquity": "147670533", "totalCurrentLiabilities": "18018612", "propertyPlantEquipmentNet": "116817320", "cashAndShortTermInvestments": "59176087" }, "cashflow": { "freeCashFlow": "-12235330", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "33598005", "repaymentOfDebt": "-42000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9528448" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59176087, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65367208, "net_ppe": 116817320, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 185695809, "short_term_debt": 1167795, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18018612, "long_term_debt": 4924351, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6092146, "preferred_stock": null, "minority_interest": 7477917, "retained_earnings": null, "total_equity": 147670533, "shares_outstanding": 455131303, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9528448, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33598005, "net_debt_issued": -42000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12235330, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6092146", "totalAssets": "185695809", "longTermDebt": "4924351", "shortTermDebt": "1167795", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "7477917", "totalLiabilities": null, "sharesOutstanding": "455131303", "totalCurrentAssets": "65367208", "totalShareholderEquity": "147670533", "totalCurrentLiabilities": "18018612", "propertyPlantEquipmentNet": "116817320", "cashAndShortTermInvestments": "59176087" }, "cashflow": { "freeCashFlow": "-12235330", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "33598005", "repaymentOfDebt": "-42000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9528448" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9083315, "total_current_assets": 9374817, "total_assets": 112542132, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 102162911, "shares_outstanding": 322997417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1489353, "free_cash_flow": -3573732, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91, "net_debt_issued": null }, "complete_fields": { "id": 414986, "ticker_id": 24270, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "112542132", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "7692945", "totalLiabilities": null, "sharesOutstanding": "322997417", "totalCurrentAssets": "9374817", "totalShareholderEquity": "102162911", "totalCurrentLiabilities": "2686276", "propertyPlantEquipmentNet": "102380425", "cashAndShortTermInvestments": "9083315" }, "cashflow": { "freeCashFlow": "-3573732", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "91", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1489353" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9083315, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9374817, "net_ppe": 102380425, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112542132, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2686276, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 7692945, "retained_earnings": null, "total_equity": 102162911, "shares_outstanding": 322997417, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1489353, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3573732, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "112542132", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "7692945", "totalLiabilities": null, "sharesOutstanding": "322997417", "totalCurrentAssets": "9374817", "totalShareholderEquity": "102162911", "totalCurrentLiabilities": "2686276", "propertyPlantEquipmentNet": "102380425", "cashAndShortTermInvestments": "9083315" }, "cashflow": { "freeCashFlow": "-3573732", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "91", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1489353" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -783000, "free_cash_flow": -2013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 414988, "ticker_id": 24270, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "-2013000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-783000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2013000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "-2013000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-783000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4085606, "total_current_assets": 14698779, "total_assets": 120440280, "short_term_debt": 6852514, "long_term_debt": 5808733, "total_debt": 12661247, "total_liabilities": null, "total_equity": 98898346, "shares_outstanding": 278943573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -5515059, "dividends_paid": null, "share_repurchases": -37, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414989, "ticker_id": 24270, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12661247", "totalAssets": "120440280", "longTermDebt": "5808733", "shortTermDebt": "6852514", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "8145165", "totalLiabilities": null, "sharesOutstanding": "278943573", "totalCurrentAssets": "14698779", "totalShareholderEquity": "98898346", "totalCurrentLiabilities": "7588036", "propertyPlantEquipmentNet": "103864653", "cashAndShortTermInvestments": "4085606" }, "cashflow": { "freeCashFlow": "-5515059", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-37", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4085606, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14698779, "net_ppe": 103864653, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 120440280, "short_term_debt": 6852514, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7588036, "long_term_debt": 5808733, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12661247, "preferred_stock": null, "minority_interest": 8145165, "retained_earnings": null, "total_equity": 98898346, "shares_outstanding": 278943573, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -37, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5515059, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12661247", "totalAssets": "120440280", "longTermDebt": "5808733", "shortTermDebt": "6852514", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "8145165", "totalLiabilities": null, "sharesOutstanding": "278943573", "totalCurrentAssets": "14698779", "totalShareholderEquity": "98898346", "totalCurrentLiabilities": "7588036", "propertyPlantEquipmentNet": "103864653", "cashAndShortTermInvestments": "4085606" }, "cashflow": { "freeCashFlow": "-5515059", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-37", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414990, "ticker_id": 24270, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:52.872224+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }