{ "ticker": { "uuid": "695f9286-3234-49b9-aa33-78a97b4691c6", "symbol": "PRME", "name": "Prime Medicine, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/695f9286-3234-49b9-aa33-78a97b4691c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/695f9286-3234-49b9-aa33-78a97b4691c6/" }, "latest_snapshot": { "ticker": { "uuid": "695f9286-3234-49b9-aa33-78a97b4691c6", "symbol": "PRME", "name": "Prime Medicine, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/695f9286-3234-49b9-aa33-78a97b4691c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/695f9286-3234-49b9-aa33-78a97b4691c6/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.01, "value": 0.14, "quality": 0.01, "momentum": 0.21, "coverage": 0.818, "confidence": 0.775, "delta": 0 }, "headline_factors": { "price": 2.92, "market_cap": 527402956.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2624, "roe": -2.5864, "piotroski_f_score": 3, "momentum_12_1": -0.0421, "volatility_252d": 0.846 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.2667, "shareholder_yield": -0.2624 }, "quality": { "roe": -2.5864, "roic": -1.1705, "gross_margin": -10.827, "fcf_margin": -38.1988, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.9031, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2772, "momentum_12_1": -0.0421, "relative_strength": -0.4533 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.01, "momentum_percentile": 0.21, "growth_composite": 91, "yield_composite": 96, "overall_composite": 99, "os_score": 0.01, "factor_coverage": 0.818, "signal_confidence": 0.775 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.06, "os": 0.12, "value": 0.14, "quality": 0.01, "momentum": 0.89, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2504, "roe": -2.5864, "momentum_12_1": 0.8994 }, { "week_end_date": "2026-06-14", "price": 2.77, "os": 0.11, "value": 0.14, "quality": 0.01, "momentum": 0.85, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2761, "roe": -2.5864, "momentum_12_1": 1.0068 }, { "week_end_date": "2026-06-21", "price": 3.23, "os": 0.1, "value": 0.14, "quality": 0.01, "momentum": 0.83, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2372, "roe": -2.5864, "momentum_12_1": 0.4348 }, { "week_end_date": "2026-06-28", "price": 3.43, "os": 0.08, "value": 0.13, "quality": 0.01, "momentum": 0.72, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2234, "roe": -2.5864, "momentum_12_1": 0.4669 }, { "week_end_date": "2026-07-05", "price": 3.87, "os": 0.07, "value": 0.13, "quality": 0.01, "momentum": 0.65, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.198, "roe": -2.5864, "momentum_12_1": -0.0161 }, { "week_end_date": "2026-07-12", "price": 3.78, "os": 0.01, "value": 0.13, "quality": 0.01, "momentum": 0.21, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2027, "roe": -2.5864, "momentum_12_1": -0.3621 }, { "week_end_date": "2026-07-19", "price": 3.13, "os": 0.01, "value": 0.14, "quality": 0.01, "momentum": 0.12, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2448, "roe": -2.5864, "momentum_12_1": -0.2179 }, { "week_end_date": "2026-07-26", "price": 2.95, "os": 0.01, "value": 0.14, "quality": 0.01, "momentum": 0.12, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2597, "roe": -2.5864, "momentum_12_1": -0.1853 }, { "week_end_date": "2026-08-02", "price": 2.92, "os": 0.01, "value": 0.14, "quality": 0.01, "momentum": 0.21, "confidence": 0.775, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2624, "roe": -2.5864, "momentum_12_1": -0.0421 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4632000, "cost_of_revenue": 7321000, "gross_profit": -2689000, "ebit": -201142000, "ebitda": -195758000, "pretax_income": -201142000, "tax_provision": null, "net_income": -201142000, "net_income_to_common": -201142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63032000, "total_current_assets": 181293000, "total_assets": 342733000, "short_term_debt": 8137000, "long_term_debt": 108290000, "total_debt": 116427000, "total_liabilities": 221865000, "total_equity": 120868000, "shares_outstanding": 148758527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -162564000, "capital_expenditure": 4531000, "free_cash_flow": -158033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 138390000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4632000, "cost_of_revenue": 7321000, "gross_profit": -2689000, "ebit": -201142000, "ebitda": -195758000, "pretax_income": -201142000, "tax_provision": null, "net_income": -201142000, "net_income_to_common": -201142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63032000, "total_current_assets": 181293000, "total_assets": 342733000, "short_term_debt": 8137000, "long_term_debt": 108290000, "total_debt": 116427000, "total_liabilities": 221865000, "total_equity": 120868000, "shares_outstanding": 148758527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -162564000, "capital_expenditure": 4531000, "free_cash_flow": -158033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 138390000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4632000, "cost_of_revenue": 7321000, "gross_profit": -2689000, "ebit": -201142000, "ebitda": -195758000, "pretax_income": -201142000, "tax_provision": null, "net_income": -201142000, "net_income_to_common": -201142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63032000, "total_current_assets": 181293000, "total_assets": 342733000, "short_term_debt": 8137000, "long_term_debt": 108290000, "total_debt": 116427000, "total_liabilities": 221865000, "total_equity": 120868000, "shares_outstanding": 148758527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -162564000, "capital_expenditure": 4531000, "free_cash_flow": -158033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 138390000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4632000, "cost_of_revenue": 7321000, "gross_profit": -2689000, "ebit": -201142000, "ebitda": -195758000, "pretax_income": -201142000, "tax_provision": null, "net_income": -201142000, "net_income_to_common": -201142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63032000, "total_current_assets": 181293000, "total_assets": 342733000, "short_term_debt": 8137000, "long_term_debt": 108290000, "total_debt": 116427000, "total_liabilities": 221865000, "total_equity": 120868000, "shares_outstanding": 148758527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -162564000, "capital_expenditure": 4531000, "free_cash_flow": -158033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 138390000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4632000, "cost_of_revenue": 7321000, "gross_profit": -2689000, "ebit": -201142000, "ebitda": -195758000, "pretax_income": -201142000, "tax_provision": null, "net_income": -201142000, "net_income_to_common": -201142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63032000, "total_current_assets": 181293000, "total_assets": 342733000, "short_term_debt": 8137000, "long_term_debt": 108290000, "total_debt": 116427000, "total_liabilities": 221865000, "total_equity": 120868000, "shares_outstanding": 148758527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -162564000, "capital_expenditure": 4531000, "free_cash_flow": -158033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 138390000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4632000, "cost_of_revenue": 7321000, "gross_profit": -2689000, "ebit": -201142000, "ebitda": -195758000, "pretax_income": -201142000, "tax_provision": null, "net_income": -201142000, "net_income_to_common": -201142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63032000, "total_current_assets": 181293000, "total_assets": 342733000, "short_term_debt": 8137000, "long_term_debt": 108290000, "total_debt": 116427000, "total_liabilities": 221865000, "total_equity": 120868000, "shares_outstanding": 148758527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -162564000, "capital_expenditure": 4531000, "free_cash_flow": -158033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 138390000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4632000, "cost_of_revenue": 7321000, "gross_profit": -2689000, "ebit": -201142000, "ebitda": -195758000, "pretax_income": -201142000, "tax_provision": null, "net_income": -201142000, "net_income_to_common": -201142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63032000, "total_current_assets": 181293000, "total_assets": 342733000, "short_term_debt": 8137000, "long_term_debt": 108290000, "total_debt": 116427000, "total_liabilities": 221865000, "total_equity": 120868000, "shares_outstanding": 148758527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -162564000, "capital_expenditure": 4531000, "free_cash_flow": -158033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 138390000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4632000, "cost_of_revenue": 7321000, "gross_profit": -2689000, "ebit": -201142000, "ebitda": -195758000, "pretax_income": -201142000, "tax_provision": null, "net_income": -201142000, "net_income_to_common": -201142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63032000, "total_current_assets": 181293000, "total_assets": 342733000, "short_term_debt": 8137000, "long_term_debt": 108290000, "total_debt": 116427000, "total_liabilities": 221865000, "total_equity": 120868000, "shares_outstanding": 148758527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -162564000, "capital_expenditure": 4531000, "free_cash_flow": -158033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 138390000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 856000, "cost_of_revenue": 1856000, "gross_profit": -1000000, "ebit": -49122000, "ebitda": -47266000, "pretax_income": -49122000, "tax_provision": null, "net_income": -49122000, "net_income_to_common": -49122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64106000, "total_current_assets": 137889000, "total_assets": 294730000, "short_term_debt": 8546000, "long_term_debt": 105966000, "total_debt": 114512000, "total_liabilities": 218030000, "total_equity": 76700000, "shares_outstanding": 177096225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42710000, "capital_expenditure": 214000, "free_cash_flow": -42496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 856000, "cost_of_revenue": 1856000, "gross_profit": -1000000, "ebit": -49122000, "ebitda": -47266000, "pretax_income": -49122000, "tax_provision": null, "net_income": -49122000, "net_income_to_common": -49122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64106000, "total_current_assets": 137889000, "total_assets": 294730000, "short_term_debt": 8546000, "long_term_debt": 105966000, "total_debt": 114512000, "total_liabilities": 218030000, "total_equity": 76700000, "shares_outstanding": 177096225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42710000, "capital_expenditure": 214000, "free_cash_flow": -42496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 856000, "cost_of_revenue": 1856000, "gross_profit": -1000000, "ebit": -49122000, "ebitda": -47266000, "pretax_income": -49122000, "tax_provision": null, "net_income": -49122000, "net_income_to_common": -49122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64106000, "total_current_assets": 137889000, "total_assets": 294730000, "short_term_debt": 8546000, "long_term_debt": 105966000, "total_debt": 114512000, "total_liabilities": 218030000, "total_equity": 76700000, "shares_outstanding": 177096225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42710000, "capital_expenditure": 214000, "free_cash_flow": -42496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 856000, "cost_of_revenue": 1856000, "gross_profit": -1000000, "ebit": -49122000, "ebitda": -47266000, "pretax_income": -49122000, "tax_provision": null, "net_income": -49122000, "net_income_to_common": -49122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64106000, "total_current_assets": 137889000, "total_assets": 294730000, "short_term_debt": 8546000, "long_term_debt": 105966000, "total_debt": 114512000, "total_liabilities": 218030000, "total_equity": 76700000, "shares_outstanding": 177096225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42710000, "capital_expenditure": 214000, "free_cash_flow": -42496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 856000, "cost_of_revenue": 1856000, "gross_profit": -1000000, "ebit": -49122000, "ebitda": -47266000, "pretax_income": -49122000, "tax_provision": null, "net_income": -49122000, "net_income_to_common": -49122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64106000, "total_current_assets": 137889000, "total_assets": 294730000, "short_term_debt": 8546000, "long_term_debt": 105966000, "total_debt": 114512000, "total_liabilities": 218030000, "total_equity": 76700000, "shares_outstanding": 177096225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42710000, "capital_expenditure": 214000, "free_cash_flow": -42496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 856000, "cost_of_revenue": 1856000, "gross_profit": -1000000, "ebit": -49122000, "ebitda": -47266000, "pretax_income": -49122000, "tax_provision": null, "net_income": -49122000, "net_income_to_common": -49122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64106000, "total_current_assets": 137889000, "total_assets": 294730000, "short_term_debt": 8546000, "long_term_debt": 105966000, "total_debt": 114512000, "total_liabilities": 218030000, "total_equity": 76700000, "shares_outstanding": 177096225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42710000, "capital_expenditure": 214000, "free_cash_flow": -42496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 856000, "cost_of_revenue": 1856000, "gross_profit": -1000000, "ebit": -49122000, "ebitda": -47266000, "pretax_income": -49122000, "tax_provision": null, "net_income": -49122000, "net_income_to_common": -49122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64106000, "total_current_assets": 137889000, "total_assets": 294730000, "short_term_debt": 8546000, "long_term_debt": 105966000, "total_debt": 114512000, "total_liabilities": 218030000, "total_equity": 76700000, "shares_outstanding": 177096225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42710000, "capital_expenditure": 214000, "free_cash_flow": -42496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 856000, "cost_of_revenue": 1856000, "gross_profit": -1000000, "ebit": -50654000, "ebitda": -48798000, "pretax_income": -49122000, "tax_provision": null, "net_income": -49122000, "net_income_to_common": -49122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64106000, "total_current_assets": 137889000, "total_assets": 294730000, "short_term_debt": 8546000, "long_term_debt": 105966000, "total_debt": 114512000, "total_liabilities": 218030000, "total_equity": 76700000, "shares_outstanding": 177096225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42710000, "capital_expenditure": 214000, "free_cash_flow": -42496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 838000, "cost_of_revenue": 1876000, "gross_profit": 838000, "ebit": -46079000, "ebitda": -44203000, "pretax_income": -46079000, "tax_provision": null, "net_income": -46079000, "net_income_to_common": -46079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63032000, "total_current_assets": 181293000, "total_assets": 342733000, "short_term_debt": 8137000, "long_term_debt": 108290000, "total_debt": 116427000, "total_liabilities": 221865000, "total_equity": 120868000, "shares_outstanding": 148758527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37256000, "capital_expenditure": 290000, "free_cash_flow": -36966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 838000, "cost_of_revenue": 1876000, "gross_profit": 838000, "ebit": -46079000, "ebitda": -44203000, "pretax_income": -46079000, "tax_provision": null, "net_income": -46079000, "net_income_to_common": -46079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63032000, "total_current_assets": 181293000, "total_assets": 342733000, "short_term_debt": 8137000, "long_term_debt": 108290000, "total_debt": 116427000, "total_liabilities": 221865000, "total_equity": 120868000, "shares_outstanding": 148758527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37256000, "capital_expenditure": 290000, "free_cash_flow": -36966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 838000, "cost_of_revenue": 1876000, "gross_profit": 838000, "ebit": -46079000, "ebitda": -44203000, "pretax_income": -46079000, "tax_provision": null, "net_income": -46079000, "net_income_to_common": -46079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63032000, "total_current_assets": 181293000, "total_assets": 342733000, "short_term_debt": 8137000, "long_term_debt": 108290000, "total_debt": 116427000, "total_liabilities": 221865000, "total_equity": 120868000, "shares_outstanding": 148758527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37256000, "capital_expenditure": 290000, "free_cash_flow": -36966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 838000, "cost_of_revenue": 1876000, "gross_profit": 838000, "ebit": -46079000, "ebitda": -44203000, "pretax_income": -46079000, "tax_provision": null, "net_income": -46079000, "net_income_to_common": -46079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63032000, "total_current_assets": 181293000, "total_assets": 342733000, "short_term_debt": 8137000, "long_term_debt": 108290000, "total_debt": 116427000, "total_liabilities": 221865000, "total_equity": 120868000, "shares_outstanding": 148758527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37256000, "capital_expenditure": 290000, "free_cash_flow": -36966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }