{ "ticker": { "uuid": "6960e8a5-be46-491d-a973-90b936b92e90", "symbol": "RWA", "name": "Robert Walters plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/6960e8a5-be46-491d-a973-90b936b92e90/", "api_url": "https://sharemaestro.com/factors/api/tickers/6960e8a5-be46-491d-a973-90b936b92e90/" }, "ticker_metadata": { "id": 30758, "uuid": "6960e8a5-be46-491d-a973-90b936b92e90", "symbol": "RWA", "name": "Robert Walters plc", "asset_type": "equity", "market_cap": 56175384, "stock_exchange_id": 19, "industry": "Staffing & Employment Services", "sector": "Industrials", "description": "Robert Walters plc, together with its subsidiaries, provides professional recruitment consultancy services worldwide. The company offers permanent, contract, and interim recruitment; and executive search services in the fields of accountancy and finance, banking, engineering, human resources, healthcare, technology, legal, sales, marketing, secretarial and support and supply chain, and logistics and procurement. It provides recruitment outsourcing, consultancy, and talent advisory services. The company was founded in 1985 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6960e8a5-be46-491d-a973-90b936b92e90", "symbol": "RWA", "name": "Robert Walters plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/6960e8a5-be46-491d-a973-90b936b92e90/", "api_url": "https://sharemaestro.com/factors/api/tickers/6960e8a5-be46-491d-a973-90b936b92e90/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.47, "value": 0.89, "quality": 0.08, "momentum": 0.02, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 87, "market_cap": 5722785180, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0014, "shareholder_yield": 0.002, "roe": -0.2648, "piotroski_f_score": 3, "momentum_12_1": -0.5634, "volatility_252d": 0.556 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:00.489282+00:00", "batch_id": "" }, "size": { "price_close": 87, "market_cap": 5722785180, "market_cap_usd": 5722785180, "enterprise_value": 5764585180, "shares_outstanding": 65779140, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 56.5493, "ptbv_ratio": 56.5493, "ps_ratio": 7.3266, "pcf_ratio": 555.6102, "pfcf_ratio": 1300.633, "ev_ebitda": 720.5731, "ev_ebit": -386.8849, "ev_sales": 7.3801, "ev_fcf": 1310.133, "earnings_yield": null, "fcf_yield": 0.0008, "price_to_sales": 7.3266, "price_to_book": 56.5493, "price_to_cashflow": 555.6102, "ebitda_to_ev": 0.0014, "sales_yield": 0.1355 }, "yield": { "dividend_yield": 0.002, "buyback_yield": 0, "shareholder_yield": 0.002, "debt_paydown_yield": 0, "total_yield": 0.002 }, "quality": { "gross_margin": 0.351, "operating_margin": -0.0191, "net_margin": -0.0343, "ebitda_margin": 0.0102, "fcf_margin": 0.0056, "roe": -0.2648, "roa": -0.091, "roic": -0.0781, "roc_greenblatt": null, "asset_turnover": 2.6523, "cash_conversion": -0.1642, "accruals_ratio": -0.126, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1557, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9311, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.225, "debt_to_assets": 0.3087, "interest_coverage": -2.9216, "current_ratio": 1.2756, "quick_ratio": 1.2756, "net_debt": 41800000, "local_beta": 1.9777, "volatility_252d": 0.556, "volatility_60d": 1.2784, "max_drawdown_12m": -0.6, "risk_adjusted_momentum": -1.0133 }, "growth": { "revenue_growth_1y": -0.1244, "revenue_growth_3y_cagr": -0.1077, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5464, "book_value_growth_1y": -0.2694, "revenue_growth": -0.1244, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0645, "price_return_3m": -0.2091, "price_return_6m": -0.4082, "price_return_9m": -0.4476, "price_return_12m": -0.5915, "price_return_12m_ex1m": -0.5634, "momentum_6m": -0.4082, "momentum_12m": -0.5915, "momentum_12_1": -0.5634, "distance_from_52w_high": -0.5857, "distance_from_52w_low": 0.0357, "relative_strength": -0.7647 }, "raw_ttm": { "revenue_ttm": 781100000, "gross_profit_ttm": 274200000, "ebit_ttm": -14900000, "ebitda_ttm": 8000000, "net_income_ttm": -26800000, "eps_diluted_ttm": -0.4074, "operating_cash_flow_ttm": 10300000, "capital_expenditure_ttm": -5900000, "fcf_ttm": 4400000, "dividends_paid_ttm": -11200000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 5100000, "cash_and_equivalents": 49100000, "total_current_assets": 179100000, "total_current_liabilities": 140400000, "net_ppe": null, "total_assets": 294500000, "total_debt": 90900000, "total_equity": 101200000, "net_working_capital": 12500000, "book_value_per_share": 1.5385, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.5385 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 4, "rank_pcf": 36, "rank_ev_ebitda": 54, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 41, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 9, "rank_roe": 85, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 65, "rank_fcf_margin": 70, "rank_piotroski": 91, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97 }, "composites": { "value_composite": 11, "quality_composite": 92, "momentum_composite": 98, "growth_composite": 87, "yield_composite": 3, "svqf_composite": 62, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 93, "overall_composite": 53, "quality_value_composite": 0.2668, "os_score": 0.47, "value_percentile": 0.89, "quality_percentile": 0.08, "momentum_percentile": 0.02, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 93, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9112, "ticker_id": 30758, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:00.489282+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87, "market_cap": 5722785180, "market_cap_usd": 5722785180, "enterprise_value": 5764585180, "shares_outstanding": 65779140, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 56.54926067, "ptbv_ratio": 56.54926067, "ps_ratio": 7.32657173, "pcf_ratio": 555.61021165, "pfcf_ratio": 1300.63299545, "ev_ebitda": 720.5731475, "ev_ebit": -386.88491141, "ev_sales": 7.38008601, "ev_fcf": 1310.13299545, "earnings_yield": null, "fcf_yield": 0.00076328, "dividend_yield": 0.00195709, "buyback_yield": 0, "shareholder_yield": 0.00195709, "debt_paydown_yield": 0, "total_yield": 0.00195709, "gross_margin": 0.3510434, "operating_margin": -0.01907566, "net_margin": -0.03431059, "ebitda_margin": 0.01024197, "fcf_margin": 0.00563308, "roe": -0.26482213, "roa": -0.0910017, "roic": -0.07814685, "roc_greenblatt": null, "asset_turnover": 2.65229202, "cash_conversion": -0.1641791, "accruals_ratio": -0.12597623, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.225, "debt_to_assets": 0.30865874, "interest_coverage": -2.92156863, "current_ratio": 1.27564103, "quick_ratio": 1.27564103, "net_debt": 41800000, "revenue_growth_1y": -0.12442551, "revenue_growth_3y_cagr": -0.10774162, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.54639175, "book_value_growth_1y": -0.26936082, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.155724, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06451613, "price_return_3m": -0.20909091, "price_return_6m": -0.40816327, "price_return_9m": -0.44761905, "price_return_12m": -0.5915493, "price_return_12m_ex1m": -0.56338028, "distance_from_52w_high": -0.58571429, "distance_from_52w_low": 0.03571429, "relative_strength": -0.76468988, "local_beta": 1.9777, "volatility_252d": 0.555985, "volatility_60d": 1.278373, "max_drawdown_12m": -0.6, "revenue_ttm": 781100000, "gross_profit_ttm": 274200000, "ebit_ttm": -14900000, "ebitda_ttm": 8000000, "net_income_ttm": -26800000, "eps_diluted_ttm": -0.40742399, "operating_cash_flow_ttm": 10300000, "capital_expenditure_ttm": -5900000, "fcf_ttm": 4400000, "dividends_paid_ttm": -11200000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 5100000, "cash_and_equivalents": 49100000, "total_current_assets": 179100000, "total_current_liabilities": 140400000, "net_ppe": null, "total_assets": 294500000, "total_debt": 90900000, "total_equity": 101200000, "net_working_capital": 12500000, "book_value_per_share": 1.53848165, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.53848165, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 4, "rank_pcf": 36, "rank_ev_ebitda": 54, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 41, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 9, "rank_roe": 85, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 65, "rank_fcf_margin": 70, "rank_piotroski": 91, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97, "value_composite": 11, "quality_composite": 92, "momentum_composite": 98, "growth_composite": 87, "yield_composite": 3, "svqf_composite": 62, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 93, "overall_composite": 53, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 87, "os": 0.47, "value": 0.89, "quality": 0.08, "momentum": 0.02, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.002, "roe": -0.2648, "momentum_12_1": -0.5634, "complete_fields": { "id": 9112, "ticker_id": 30758, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:00.489282+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87, "market_cap": 5722785180, "market_cap_usd": 5722785180, "enterprise_value": 5764585180, "shares_outstanding": 65779140, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 56.54926067, "ptbv_ratio": 56.54926067, "ps_ratio": 7.32657173, "pcf_ratio": 555.61021165, "pfcf_ratio": 1300.63299545, "ev_ebitda": 720.5731475, "ev_ebit": -386.88491141, "ev_sales": 7.38008601, "ev_fcf": 1310.13299545, "earnings_yield": null, "fcf_yield": 0.00076328, "dividend_yield": 0.00195709, "buyback_yield": 0, "shareholder_yield": 0.00195709, "debt_paydown_yield": 0, "total_yield": 0.00195709, "gross_margin": 0.3510434, "operating_margin": -0.01907566, "net_margin": -0.03431059, "ebitda_margin": 0.01024197, "fcf_margin": 0.00563308, "roe": -0.26482213, "roa": -0.0910017, "roic": -0.07814685, "roc_greenblatt": null, "asset_turnover": 2.65229202, "cash_conversion": -0.1641791, "accruals_ratio": -0.12597623, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.225, "debt_to_assets": 0.30865874, "interest_coverage": -2.92156863, "current_ratio": 1.27564103, "quick_ratio": 1.27564103, "net_debt": 41800000, "revenue_growth_1y": -0.12442551, "revenue_growth_3y_cagr": -0.10774162, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.54639175, "book_value_growth_1y": -0.26936082, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.155724, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06451613, "price_return_3m": -0.20909091, "price_return_6m": -0.40816327, "price_return_9m": -0.44761905, "price_return_12m": -0.5915493, "price_return_12m_ex1m": -0.56338028, "distance_from_52w_high": -0.58571429, "distance_from_52w_low": 0.03571429, "relative_strength": -0.76468988, "local_beta": 1.9777, "volatility_252d": 0.555985, "volatility_60d": 1.278373, "max_drawdown_12m": -0.6, "revenue_ttm": 781100000, "gross_profit_ttm": 274200000, "ebit_ttm": -14900000, "ebitda_ttm": 8000000, "net_income_ttm": -26800000, "eps_diluted_ttm": -0.40742399, "operating_cash_flow_ttm": 10300000, "capital_expenditure_ttm": -5900000, "fcf_ttm": 4400000, "dividends_paid_ttm": -11200000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 5100000, "cash_and_equivalents": 49100000, "total_current_assets": 179100000, "total_current_liabilities": 140400000, "net_ppe": null, "total_assets": 294500000, "total_debt": 90900000, "total_equity": 101200000, "net_working_capital": 12500000, "book_value_per_share": 1.53848165, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.53848165, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 4, "rank_pcf": 36, "rank_ev_ebitda": 54, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 41, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 9, "rank_roe": 85, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 65, "rank_fcf_margin": 70, "rank_piotroski": 91, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97, "value_composite": 11, "quality_composite": 92, "momentum_composite": 98, "growth_composite": 87, "yield_composite": 3, "svqf_composite": 62, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 93, "overall_composite": 53, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:27.110066+00:00", "is_restated": false, "income_statement": { "revenue": 781100000, "cost_of_revenue": 506900000, "gross_profit": 274200000, "ebit": -14900000, "ebitda": 8000000, "pretax_income": null, "tax_provision": null, "net_income": -26800000, "net_income_to_common": -26800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49100000, "total_current_assets": 179100000, "total_assets": 294500000, "short_term_debt": 22900000, "long_term_debt": 50800000, "total_debt": 90900000, "total_liabilities": null, "total_equity": 101200000, "shares_outstanding": 65779140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10300000, "capital_expenditure": -5900000, "free_cash_flow": 4400000, "dividends_paid": -11200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 7300000 }, "complete_fields": { "id": 397474, "ticker_id": 30758, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:27.110066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8000000", "netIncome": "-26800000", "grossProfit": "274200000", "totalRevenue": "781100000", "costOfRevenue": "506900000", "interestExpense": "5100000", "operatingIncome": "-14900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22500000" }, "balance": { "totalDebt": "90900000", "totalAssets": "294500000", "longTermDebt": "50800000", "shortTermDebt": "22900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "65779140", "totalCurrentAssets": "179100000", "totalShareholderEquity": "101200000", "totalCurrentLiabilities": "140400000", "cashAndShortTermInvestments": "49100000" }, "cashflow": { "freeCashFlow": "4400000", "dividendsPaid": "-11200000", "issuanceOfDebt": "31200000", "issuanceOfStock": "0", "repaymentOfDebt": "-23900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10300000", "repurchaseOfStock": null, "capitalExpenditures": "-5900000" } }, "revenue": 781100000, "cost_of_revenue": 506900000, "gross_profit": 274200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14900000, "depreciation_amortisation": 22500000, "ebitda": 8000000, "interest_expense": 5100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26800000, "net_income_continuing_ops": null, "net_income_to_common": -26800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 294500000, "short_term_debt": 22900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140400000, "long_term_debt": 50800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101200000, "shares_outstanding": 65779140, "operating_cash_flow": 10300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 7300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8000000", "netIncome": "-26800000", "grossProfit": "274200000", "totalRevenue": "781100000", "costOfRevenue": "506900000", "interestExpense": "5100000", "operatingIncome": "-14900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22500000" }, "balance": { "totalDebt": "90900000", "totalAssets": "294500000", "longTermDebt": "50800000", "shortTermDebt": "22900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "65779140", "totalCurrentAssets": "179100000", "totalShareholderEquity": "101200000", "totalCurrentLiabilities": "140400000", "cashAndShortTermInvestments": "49100000" }, "cashflow": { "freeCashFlow": "4400000", "dividendsPaid": "-11200000", "issuanceOfDebt": "31200000", "issuanceOfStock": "0", "repaymentOfDebt": "-23900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10300000", "repurchaseOfStock": null, "capitalExpenditures": "-5900000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:27.110066+00:00", "is_restated": false, "income_statement": { "revenue": 892100000, "cost_of_revenue": 570700000, "gross_profit": 321400000, "ebit": 5200000, "ebitda": 28100000, "pretax_income": null, "tax_provision": null, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68100000, "total_current_assets": 230000000, "total_assets": 355500000, "short_term_debt": 15600000, "long_term_debt": 54200000, "total_debt": 88000000, "total_liabilities": null, "total_equity": 138500000, "shares_outstanding": 65774932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19800000, "capital_expenditure": -10100000, "free_cash_flow": 9700000, "dividends_paid": -15500000, "share_repurchases": 0, "shares_issued": 200000, "net_debt_issued": -200000 }, "complete_fields": { "id": 397477, "ticker_id": 30758, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:27.110066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28100000", "netIncome": "-6000000", "grossProfit": "321400000", "totalRevenue": "892100000", "costOfRevenue": "570700000", "interestExpense": "4600000", "operatingIncome": "5200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23000000" }, "balance": { "totalDebt": "88000000", "totalAssets": "355500000", "longTermDebt": "54200000", "shortTermDebt": "15600000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "65774932", "totalCurrentAssets": "230000000", "totalShareholderEquity": "138500000", "totalCurrentLiabilities": "160500000", "cashAndShortTermInvestments": "68100000" }, "cashflow": { "freeCashFlow": "9700000", "dividendsPaid": "-15500000", "issuanceOfDebt": "23400000", "issuanceOfStock": "200000", "repaymentOfDebt": "-23600000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "19800000", "repurchaseOfStock": "0", "capitalExpenditures": "-10100000" } }, "revenue": 892100000, "cost_of_revenue": 570700000, "gross_profit": 321400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5200000, "depreciation_amortisation": 23000000, "ebitda": 28100000, "interest_expense": 4600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6000000, "net_income_continuing_ops": null, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 230000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 355500000, "short_term_debt": 15600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160500000, "long_term_debt": 54200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 138500000, "shares_outstanding": 65774932, "operating_cash_flow": 19800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15500000, "share_repurchases": 0, "shares_issued": 200000, "net_debt_issued": -200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28100000", "netIncome": "-6000000", "grossProfit": "321400000", "totalRevenue": "892100000", "costOfRevenue": "570700000", "interestExpense": "4600000", "operatingIncome": "5200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23000000" }, "balance": { "totalDebt": "88000000", "totalAssets": "355500000", "longTermDebt": "54200000", "shortTermDebt": "15600000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "65774932", "totalCurrentAssets": "230000000", "totalShareholderEquity": "138500000", "totalCurrentLiabilities": "160500000", "cashAndShortTermInvestments": "68100000" }, "cashflow": { "freeCashFlow": "9700000", "dividendsPaid": "-15500000", "issuanceOfDebt": "23400000", "issuanceOfStock": "200000", "repaymentOfDebt": "-23600000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "19800000", "repurchaseOfStock": "0", "capitalExpenditures": "-10100000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:27.110066+00:00", "is_restated": false, "income_statement": { "revenue": 1064100000, "cost_of_revenue": 677300000, "gross_profit": 386800000, "ebit": 26300000, "ebitda": 49600000, "pretax_income": null, "tax_provision": null, "net_income": 13400000, "net_income_to_common": 13400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95700000, "total_current_assets": 283300000, "total_assets": 415700000, "short_term_debt": 15800000, "long_term_debt": 61200000, "total_debt": 95000000, "total_liabilities": null, "total_equity": 164900000, "shares_outstanding": 72355714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45500000, "capital_expenditure": -15900000, "free_cash_flow": 29600000, "dividends_paid": -15800000, "share_repurchases": -10000000, "shares_issued": 1200000, "net_debt_issued": -10300000 }, "complete_fields": { "id": 397478, "ticker_id": 30758, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:27.110066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49600000", "netIncome": "13400000", "grossProfit": "386800000", "totalRevenue": "1064100000", "costOfRevenue": "677300000", "interestExpense": "4800000", "operatingIncome": "26300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24000000" }, "balance": { "totalDebt": "95000000", "totalAssets": "415700000", "longTermDebt": "61200000", "shortTermDebt": "15800000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "72355714", "totalCurrentAssets": "283300000", "totalShareholderEquity": "164900000", "totalCurrentLiabilities": "187300000", "cashAndShortTermInvestments": "95700000" }, "cashflow": { "freeCashFlow": "29600000", "dividendsPaid": "-15800000", "issuanceOfDebt": "10400000", "issuanceOfStock": "1200000", "repaymentOfDebt": "-20700000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "45500000", "repurchaseOfStock": "-10000000", "capitalExpenditures": "-15900000" } }, "revenue": 1064100000, "cost_of_revenue": 677300000, "gross_profit": 386800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26300000, "depreciation_amortisation": 24000000, "ebitda": 49600000, "interest_expense": 4800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13400000, "net_income_continuing_ops": null, "net_income_to_common": 13400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 283300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 415700000, "short_term_debt": 15800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187300000, "long_term_debt": 61200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 164900000, "shares_outstanding": 72355714, "operating_cash_flow": 45500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15800000, "share_repurchases": -10000000, "shares_issued": 1200000, "net_debt_issued": -10300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49600000", "netIncome": "13400000", "grossProfit": "386800000", "totalRevenue": "1064100000", "costOfRevenue": "677300000", "interestExpense": "4800000", "operatingIncome": "26300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24000000" }, "balance": { "totalDebt": "95000000", "totalAssets": "415700000", "longTermDebt": "61200000", "shortTermDebt": "15800000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "72355714", "totalCurrentAssets": "283300000", "totalShareholderEquity": "164900000", "totalCurrentLiabilities": "187300000", "cashAndShortTermInvestments": "95700000" }, "cashflow": { "freeCashFlow": "29600000", "dividendsPaid": "-15800000", "issuanceOfDebt": "10400000", "issuanceOfStock": "1200000", "repaymentOfDebt": "-20700000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "45500000", "repurchaseOfStock": "-10000000", "capitalExpenditures": "-15900000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:27.110066+00:00", "is_restated": false, "income_statement": { "revenue": 1099600000, "cost_of_revenue": 671400000, "gross_profit": 428200000, "ebit": 58200000, "ebitda": 80800000, "pretax_income": null, "tax_provision": null, "net_income": 39100000, "net_income_to_common": 39100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123200000, "total_current_assets": 348900000, "total_assets": 474100000, "short_term_debt": 26100000, "long_term_debt": 58100000, "total_debt": 102500000, "total_liabilities": null, "total_equity": 183900000, "shares_outstanding": 74854095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38100000, "capital_expenditure": -15900000, "free_cash_flow": 22200000, "dividends_paid": -15200000, "share_repurchases": -22700000, "shares_issued": 300000, "net_debt_issued": 10400000 }, "complete_fields": { "id": 397479, "ticker_id": 30758, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:27.110066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80800000", "netIncome": "39100000", "grossProfit": "428200000", "totalRevenue": "1099600000", "costOfRevenue": "671400000", "interestExpense": "3500000", "operatingIncome": "58200000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21700000" }, "balance": { "totalDebt": "102500000", "totalAssets": "474100000", "longTermDebt": "58100000", "shortTermDebt": "26100000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "74854095", "totalCurrentAssets": "348900000", "totalShareholderEquity": "183900000", "totalCurrentLiabilities": "229800000", "cashAndShortTermInvestments": "123200000" }, "cashflow": { "freeCashFlow": "22200000", "dividendsPaid": "-15200000", "issuanceOfDebt": "37100000", "issuanceOfStock": "300000", "repaymentOfDebt": "-26700000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "38100000", "repurchaseOfStock": "-22700000", "capitalExpenditures": "-15900000" } }, "revenue": 1099600000, "cost_of_revenue": 671400000, "gross_profit": 428200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58200000, "depreciation_amortisation": 21700000, "ebitda": 80800000, "interest_expense": 3500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39100000, "net_income_continuing_ops": null, "net_income_to_common": 39100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 348900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 474100000, "short_term_debt": 26100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229800000, "long_term_debt": 58100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183900000, "shares_outstanding": 74854095, "operating_cash_flow": 38100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15200000, "share_repurchases": -22700000, "shares_issued": 300000, "net_debt_issued": 10400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80800000", "netIncome": "39100000", "grossProfit": "428200000", "totalRevenue": "1099600000", "costOfRevenue": "671400000", "interestExpense": "3500000", "operatingIncome": "58200000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21700000" }, "balance": { "totalDebt": "102500000", "totalAssets": "474100000", "longTermDebt": "58100000", "shortTermDebt": "26100000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "74854095", "totalCurrentAssets": "348900000", "totalShareholderEquity": "183900000", "totalCurrentLiabilities": "229800000", "cashAndShortTermInvestments": "123200000" }, "cashflow": { "freeCashFlow": "22200000", "dividendsPaid": "-15200000", "issuanceOfDebt": "37100000", "issuanceOfStock": "300000", "repaymentOfDebt": "-26700000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "38100000", "repurchaseOfStock": "-22700000", "capitalExpenditures": "-15900000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:27.110066+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -12300000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397480, "ticker_id": 30758, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:27.110066+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-12300000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -12300000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-12300000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:27.110066+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49100000, "total_current_assets": 179100000, "total_assets": 294500000, "short_term_debt": 22900000, "long_term_debt": 50800000, "total_debt": 90900000, "total_liabilities": null, "total_equity": 101200000, "shares_outstanding": 65779140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397473, "ticker_id": 30758, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:27.110066+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "90900000", "totalAssets": "294500000", "longTermDebt": "50800000", "shortTermDebt": "22900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "65779140", "totalCurrentAssets": "179100000", "totalShareholderEquity": "101200000", "totalCurrentLiabilities": "140400000", "cashAndShortTermInvestments": "49100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 294500000, "short_term_debt": 22900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140400000, "long_term_debt": 50800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101200000, "shares_outstanding": 65779140, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "90900000", "totalAssets": "294500000", "longTermDebt": "50800000", "shortTermDebt": "22900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "65779140", "totalCurrentAssets": "179100000", "totalShareholderEquity": "101200000", "totalCurrentLiabilities": "140400000", "cashAndShortTermInvestments": "49100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:27.110066+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55100000, "total_current_assets": 209200000, "total_assets": 329600000, "short_term_debt": 25000000, "long_term_debt": 50700000, "total_debt": 93400000, "total_liabilities": null, "total_equity": 116100000, "shares_outstanding": 65774932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397475, "ticker_id": 30758, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:27.110066+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "93400000", "totalAssets": "329600000", "longTermDebt": "50700000", "shortTermDebt": "25000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "65774932", "totalCurrentAssets": "209200000", "totalShareholderEquity": "116100000", "totalCurrentLiabilities": "160600000", "cashAndShortTermInvestments": "55100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 209200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 329600000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160600000, "long_term_debt": 50700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 93400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 116100000, "shares_outstanding": 65774932, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "93400000", "totalAssets": "329600000", "longTermDebt": "50700000", "shortTermDebt": "25000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "65774932", "totalCurrentAssets": "209200000", "totalShareholderEquity": "116100000", "totalCurrentLiabilities": "160600000", "cashAndShortTermInvestments": "55100000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:27.110066+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68100000, "total_current_assets": 230000000, "total_assets": 355500000, "short_term_debt": 15600000, "long_term_debt": 54200000, "total_debt": 88000000, "total_liabilities": null, "total_equity": 138500000, "shares_outstanding": 65774932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397476, "ticker_id": 30758, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:27.110066+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "88000000", "totalAssets": "355500000", "longTermDebt": "54200000", "shortTermDebt": "15600000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "65774932", "totalCurrentAssets": "230000000", "totalShareholderEquity": "138500000", "totalCurrentLiabilities": "160500000", "cashAndShortTermInvestments": "68100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 230000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 355500000, "short_term_debt": 15600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160500000, "long_term_debt": 54200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 138500000, "shares_outstanding": 65774932, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "88000000", "totalAssets": "355500000", "longTermDebt": "54200000", "shortTermDebt": "15600000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "65774932", "totalCurrentAssets": "230000000", "totalShareholderEquity": "138500000", "totalCurrentLiabilities": "160500000", "cashAndShortTermInvestments": "68100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }