{ "ticker": { "uuid": "6964eb5f-72a7-4c0c-8cb4-18fe981664a1", "symbol": "ANRO", "name": "Alto Neuroscience, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6964eb5f-72a7-4c0c-8cb4-18fe981664a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/6964eb5f-72a7-4c0c-8cb4-18fe981664a1/" }, "ticker_metadata": { "id": 210, "uuid": "6964eb5f-72a7-4c0c-8cb4-18fe981664a1", "symbol": "ANRO", "name": "Alto Neuroscience, Inc.", "asset_type": "equity", "market_cap": 704335000, "stock_exchange_id": 3, "industry": "Biotechnology", "sector": "Healthcare", "description": "Alto Neuroscience, Inc. is a clinical-stage biopharmaceutical company that engages in the psychiatry drug development business. The company is headquartered in Los Altos, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6964eb5f-72a7-4c0c-8cb4-18fe981664a1", "symbol": "ANRO", "name": "Alto Neuroscience, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6964eb5f-72a7-4c0c-8cb4-18fe981664a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/6964eb5f-72a7-4c0c-8cb4-18fe981664a1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.66, "quality": 0.65, "momentum": 0.66, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 18.26, "market_cap": 600626180, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3053, "piotroski_f_score": 2, "momentum_12_1": 8.4397, "volatility_252d": 1.2991 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:54.792132+00:00", "batch_id": "" }, "size": { "price_close": 18.26, "market_cap": 600626180, "market_cap_usd": 600626180, "enterprise_value": 355220180, "shares_outstanding": 32893000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.468, "ptbv_ratio": 2.468, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.7271, "ev_ebitda": null, "ev_ebit": -4.8437, "ev_sales": null, "ev_fcf": -5.7527, "earnings_yield": null, "fcf_yield": -0.1738, "price_to_sales": null, "price_to_book": 2.468, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3053, "roa": -0.269, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.831, "accruals_ratio": -0.0434, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.2218, "revenue_stability_5y": 2.2361, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0022, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1351, "net_debt_to_ebitda": 3.3742, "debt_to_assets": 0.0664, "interest_coverage": -30.3543, "current_ratio": 20.5205, "quick_ratio": 20.5205, "net_debt": -245406000, "local_beta": -0.0017, "volatility_252d": 1.2991, "volatility_60d": 3.2406, "max_drawdown_12m": -0.3413, "risk_adjusted_momentum": 6.4966 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1491, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2473, "price_return_3m": -0.1204, "price_return_6m": 0.3596, "price_return_9m": 3.9755, "price_return_12m": 6.1051, "price_return_12m_ex1m": 8.4397, "momentum_6m": 0.3596, "momentum_12m": 6.1051, "momentum_12_1": 8.4397, "distance_from_52w_high": -0.3413, "distance_from_52w_low": 7.1156, "relative_strength": 6.0051 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -605000, "ebit_ttm": -73336000, "ebitda_ttm": -72731000, "net_income_ttm": -74306000, "eps_diluted_ttm": -2.259, "operating_cash_flow_ttm": -62304000, "capital_expenditure_ttm": 556000, "fcf_ttm": -61748000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2416000, "cash_and_equivalents": 263762000, "total_current_assets": 269126000, "total_current_liabilities": 13115000, "net_ppe": null, "total_assets": 276259000, "total_debt": 18356000, "total_equity": 243369000, "net_working_capital": -5615000, "book_value_per_share": 7.3988, "retained_earnings": -227871000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.3988 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 34, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 34, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.655, "os_score": 0.82, "value_percentile": 0.66, "quality_percentile": 0.65, "momentum_percentile": 0.66, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3474, "ticker_id": 210, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:54.792132+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.26, "market_cap": 600626180, "market_cap_usd": 600626180, "enterprise_value": 355220180, "shares_outstanding": 32893000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.46796502, "ptbv_ratio": 2.46796502, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.7270548, "ev_ebitda": null, "ev_ebit": -4.84373541, "ev_sales": null, "ev_fcf": -5.75273985, "earnings_yield": null, "fcf_yield": -0.17383021, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.30532237, "roa": -0.26897223, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.83099615, "accruals_ratio": -0.04344474, "sbc_to_revenue": null, "debt_to_equity": 0.13514457, "net_debt_to_ebitda": 3.37415957, "debt_to_assets": 0.06644489, "interest_coverage": -30.35430464, "current_ratio": 20.52047274, "quick_ratio": 20.52047274, "net_debt": -245406000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14909377, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.221825, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24732069, "price_return_3m": -0.12042389, "price_return_6m": 0.35964259, "price_return_9m": 3.97547684, "price_return_12m": 6.10505837, "price_return_12m_ex1m": 8.43968872, "distance_from_52w_high": -0.34126984, "distance_from_52w_low": 7.11555556, "relative_strength": 6.00509479, "local_beta": -0.0017, "volatility_252d": 1.299089, "volatility_60d": 3.240636, "max_drawdown_12m": -0.34126984, "revenue_ttm": 0, "gross_profit_ttm": -605000, "ebit_ttm": -73336000, "ebitda_ttm": -72731000, "net_income_ttm": -74306000, "eps_diluted_ttm": -2.25902168, "operating_cash_flow_ttm": -62304000, "capital_expenditure_ttm": 556000, "fcf_ttm": -61748000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2416000, "cash_and_equivalents": 263762000, "total_current_assets": 269126000, "total_current_liabilities": 13115000, "net_ppe": null, "total_assets": 276259000, "total_debt": 18356000, "total_equity": 243369000, "net_working_capital": -5615000, "book_value_per_share": 7.39880826, "retained_earnings": -227871000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.39880826, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 34, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 34, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.26, "os": 0.82, "value": 0.66, "quality": 0.65, "momentum": 0.66, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3053, "momentum_12_1": 8.4397, "complete_fields": { "id": 3474, "ticker_id": 210, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:54.792132+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.26, "market_cap": 600626180, "market_cap_usd": 600626180, "enterprise_value": 355220180, "shares_outstanding": 32893000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.46796502, "ptbv_ratio": 2.46796502, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.7270548, "ev_ebitda": null, "ev_ebit": -4.84373541, "ev_sales": null, "ev_fcf": -5.75273985, "earnings_yield": null, "fcf_yield": -0.17383021, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.30532237, "roa": -0.26897223, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.83099615, "accruals_ratio": -0.04344474, "sbc_to_revenue": null, "debt_to_equity": 0.13514457, "net_debt_to_ebitda": 3.37415957, "debt_to_assets": 0.06644489, "interest_coverage": -30.35430464, "current_ratio": 20.52047274, "quick_ratio": 20.52047274, "net_debt": -245406000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14909377, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.221825, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24732069, "price_return_3m": -0.12042389, "price_return_6m": 0.35964259, "price_return_9m": 3.97547684, "price_return_12m": 6.10505837, "price_return_12m_ex1m": 8.43968872, "distance_from_52w_high": -0.34126984, "distance_from_52w_low": 7.11555556, "relative_strength": 6.00509479, "local_beta": -0.0017, "volatility_252d": 1.299089, "volatility_60d": 3.240636, "max_drawdown_12m": -0.34126984, "revenue_ttm": 0, "gross_profit_ttm": -605000, "ebit_ttm": -73336000, "ebitda_ttm": -72731000, "net_income_ttm": -74306000, "eps_diluted_ttm": -2.25902168, "operating_cash_flow_ttm": -62304000, "capital_expenditure_ttm": 556000, "fcf_ttm": -61748000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2416000, "cash_and_equivalents": 263762000, "total_current_assets": 269126000, "total_current_liabilities": 13115000, "net_ppe": null, "total_assets": 276259000, "total_debt": 18356000, "total_equity": 243369000, "net_working_capital": -5615000, "book_value_per_share": 7.39880826, "retained_earnings": -227871000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.39880826, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 34, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 34, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 661000, "gross_profit": -661000, "ebit": -66364000, "ebitda": -65703000, "pretax_income": -63238000, "tax_provision": null, "net_income": -63238000, "net_income_to_common": -63238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176484000, "total_current_assets": 177718000, "total_assets": 184689000, "short_term_debt": 585000, "long_term_debt": 18399000, "total_debt": 18984000, "total_liabilities": 33547000, "total_equity": 151142000, "shares_outstanding": 28852000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51769000, "capital_expenditure": 24000, "free_cash_flow": -51745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215849, "ticker_id": 210, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66364000", "ebitda": "-65703000", "netIncome": "-63238000", "grossProfit": "-661000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "661000", "interestIncome": "6603000", "incomeBeforeTax": "-63238000", "interestExpense": "2469000", "operatingIncome": "-66364000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4134000", "nonInterestIncome": "None", "operatingExpenses": "65703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661000", "sellingGeneralAndAdministrative": "20745000", "netIncomeFromContinuingOperations": "-63238000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "184689000", "longTermDebt": "18399000", "shortTermDebt": "585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201634000", "totalLiabilities": "33547000", "otherCurrentAssets": "1234000", "totalCurrentAssets": "177718000", "currentLongTermDebt": "585000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6971000", "currentAccountsPayable": "1878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4408000", "totalShareholderEquity": "151142000", "capitalLeaseObligations": "4974000", "otherCurrentLiabilities": "8862000", "totalCurrentLiabilities": "11325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22222000", "cashAndShortTermInvestments": "176484000", "commonStockSharesOutstanding": "28852000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51769000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60078000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "8108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 661000, "gross_profit": -661000, "research_and_development": 45619000, "selling_general_admin": 20745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66364000, "depreciation_amortisation": 661000, "ebitda": -65703000, "interest_expense": 2469000, "interest_income": null, "other_non_operating": null, "pretax_income": -63238000, "tax_provision": null, "effective_tax_rate": null, "net_income": -63238000, "net_income_continuing_ops": -63238000, "net_income_to_common": -63238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176484000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6971000, "total_assets": 184689000, "short_term_debt": 585000, "accounts_payable": 1878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11325000, "long_term_debt": 18399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22222000, "total_liabilities": 33547000, "total_debt": 18984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201634000, "total_equity": 151142000, "shares_outstanding": 28852000, "operating_cash_flow": -51769000, "stock_based_compensation": 8108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60078000, "free_cash_flow": -51745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66364000", "ebitda": "-65703000", "netIncome": "-63238000", "grossProfit": "-661000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "661000", "interestIncome": "6603000", "incomeBeforeTax": "-63238000", "interestExpense": "2469000", "operatingIncome": "-66364000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4134000", "nonInterestIncome": "None", "operatingExpenses": "65703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661000", "sellingGeneralAndAdministrative": "20745000", "netIncomeFromContinuingOperations": "-63238000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "184689000", "longTermDebt": "18399000", "shortTermDebt": "585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201634000", "totalLiabilities": "33547000", "otherCurrentAssets": "1234000", "totalCurrentAssets": "177718000", "currentLongTermDebt": "585000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6971000", "currentAccountsPayable": "1878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4408000", "totalShareholderEquity": "151142000", "capitalLeaseObligations": "4974000", "otherCurrentLiabilities": "8862000", "totalCurrentLiabilities": "11325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22222000", "cashAndShortTermInvestments": "176484000", "commonStockSharesOutstanding": "28852000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51769000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60078000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "8108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 502000, "gross_profit": -502000, "ebit": -62806000, "ebitda": -68610000, "pretax_income": -61431000, "tax_provision": -61431000, "net_income": -61431000, "net_income_to_common": -61431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168229000, "total_current_assets": 169337000, "total_assets": 177542000, "short_term_debt": 870000, "long_term_debt": 11558000, "total_debt": 12428000, "total_liabilities": 26082000, "total_equity": 151460000, "shares_outstanding": 24602000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47424000, "capital_expenditure": 2075000, "free_cash_flow": -45349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215854, "ticker_id": 210, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62806000", "ebitda": "-68610000", "netIncome": "-61431000", "grossProfit": "-502000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "502000", "interestIncome": "8851000", "incomeBeforeTax": "-61431000", "interestExpense": "1375000", "operatingIncome": "-68610000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-61431000", "reportedCurrency": "USD", "netInterestIncome": "7476000", "nonInterestIncome": "None", "operatingExpenses": "68108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5804000", "sellingGeneralAndAdministrative": "21614000", "netIncomeFromContinuingOperations": "-61431000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "177542000", "longTermDebt": "11558000", "shortTermDebt": "870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138396000", "totalLiabilities": "26082000", "otherCurrentAssets": "1108000", "totalCurrentAssets": "169337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8205000", "currentAccountsPayable": "1579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16944000", "totalShareholderEquity": "151460000", "capitalLeaseObligations": "5386000", "otherCurrentLiabilities": "7559000", "totalCurrentLiabilities": "10008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16074000", "cashAndShortTermInvestments": "168229000", "commonStockSharesOutstanding": "24602000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47424000", "capitalExpenditures": "2075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135691000", "cashflowFromInvestment": "-2075000", "stockBasedCompensation": "7631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 502000, "gross_profit": -502000, "research_and_development": 46996000, "selling_general_admin": 21614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62806000, "depreciation_amortisation": -5804000, "ebitda": -68610000, "interest_expense": 1375000, "interest_income": null, "other_non_operating": null, "pretax_income": -61431000, "tax_provision": -61431000, "effective_tax_rate": null, "net_income": -61431000, "net_income_continuing_ops": -61431000, "net_income_to_common": -61431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168229000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8205000, "total_assets": 177542000, "short_term_debt": 870000, "accounts_payable": 1579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10008000, "long_term_debt": 11558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16074000, "total_liabilities": 26082000, "total_debt": 12428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138396000, "total_equity": 151460000, "shares_outstanding": 24602000, "operating_cash_flow": -47424000, "stock_based_compensation": 7631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135691000, "free_cash_flow": -45349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62806000", "ebitda": "-68610000", "netIncome": "-61431000", "grossProfit": "-502000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "502000", "interestIncome": "8851000", "incomeBeforeTax": "-61431000", "interestExpense": "1375000", "operatingIncome": "-68610000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-61431000", "reportedCurrency": "USD", "netInterestIncome": "7476000", "nonInterestIncome": "None", "operatingExpenses": "68108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5804000", "sellingGeneralAndAdministrative": "21614000", "netIncomeFromContinuingOperations": "-61431000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "177542000", "longTermDebt": "11558000", "shortTermDebt": "870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138396000", "totalLiabilities": "26082000", "otherCurrentAssets": "1108000", "totalCurrentAssets": "169337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8205000", "currentAccountsPayable": "1579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16944000", "totalShareholderEquity": "151460000", "capitalLeaseObligations": "5386000", "otherCurrentLiabilities": "7559000", "totalCurrentLiabilities": "10008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16074000", "cashAndShortTermInvestments": "168229000", "commonStockSharesOutstanding": "24602000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47424000", "capitalExpenditures": "2075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135691000", "cashflowFromInvestment": "-2075000", "stockBasedCompensation": "7631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 373000, "gross_profit": -373000, "ebit": -34935000, "ebitda": -34562000, "pretax_income": -36305000, "tax_provision": null, "net_income": -36305000, "net_income_to_common": -36305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82548000, "total_current_assets": 85391000, "total_assets": 86628000, "short_term_debt": 125000, "long_term_debt": 9861000, "total_debt": 9986000, "total_liabilities": 158300000, "total_equity": -71672000, "shares_outstanding": 26883988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33448000, "capital_expenditure": 470000, "free_cash_flow": -32978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215859, "ticker_id": 210, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34935000", "ebitda": "-34562000", "netIncome": "-36305000", "grossProfit": "-373000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "373000", "interestIncome": "2349000", "incomeBeforeTax": "-36305000", "interestExpense": "1370000", "operatingIncome": "-37809000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "979000", "nonInterestIncome": "None", "operatingExpenses": "37809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000", "sellingGeneralAndAdministrative": "7518000", "netIncomeFromContinuingOperations": "-36305000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "86628000", "longTermDebt": "9861000", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76965000", "totalLiabilities": "158300000", "otherCurrentAssets": "2835000", "totalCurrentAssets": "85391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237000", "currentAccountsPayable": "1074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9986000", "totalShareholderEquity": "-71672000", "capitalLeaseObligations": "125000", "otherCurrentLiabilities": "4411000", "totalCurrentLiabilities": "5610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152690000", "cashAndShortTermInvestments": "82548000", "commonStockSharesOutstanding": "26883988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33448000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68130000", "cashflowFromInvestment": "-470000", "stockBasedCompensation": "2891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 373000, "gross_profit": -373000, "research_and_development": 30291000, "selling_general_admin": 7518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34935000, "depreciation_amortisation": 373000, "ebitda": -34562000, "interest_expense": 1370000, "interest_income": null, "other_non_operating": null, "pretax_income": -36305000, "tax_provision": null, "effective_tax_rate": null, "net_income": -36305000, "net_income_continuing_ops": -36305000, "net_income_to_common": -36305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82548000, "short_term_investments": null, "net_receivables": 8000, "inventory": null, "other_current_assets": null, "total_current_assets": 85391000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1237000, "total_assets": 86628000, "short_term_debt": 125000, "accounts_payable": 1074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5610000, "long_term_debt": 9861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152690000, "total_liabilities": 158300000, "total_debt": 9986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76965000, "total_equity": -71672000, "shares_outstanding": 26883988, "operating_cash_flow": -33448000, "stock_based_compensation": 2891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68130000, "free_cash_flow": -32978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34935000", "ebitda": "-34562000", "netIncome": "-36305000", "grossProfit": "-373000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "373000", "interestIncome": "2349000", "incomeBeforeTax": "-36305000", "interestExpense": "1370000", "operatingIncome": "-37809000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "979000", "nonInterestIncome": "None", "operatingExpenses": "37809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000", "sellingGeneralAndAdministrative": "7518000", "netIncomeFromContinuingOperations": "-36305000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "86628000", "longTermDebt": "9861000", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76965000", "totalLiabilities": "158300000", "otherCurrentAssets": "2835000", "totalCurrentAssets": "85391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237000", "currentAccountsPayable": "1074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9986000", "totalShareholderEquity": "-71672000", "capitalLeaseObligations": "125000", "otherCurrentLiabilities": "4411000", "totalCurrentLiabilities": "5610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152690000", "cashAndShortTermInvestments": "82548000", "commonStockSharesOutstanding": "26883988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33448000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68130000", "cashflowFromInvestment": "-470000", "stockBasedCompensation": "2891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 342000, "gross_profit": -342000, "ebit": -27710000, "ebitda": -27368000, "pretax_income": -27710000, "tax_provision": null, "net_income": -27710000, "net_income_to_common": -27710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48344000, "total_current_assets": 49220000, "total_assets": 50854000, "short_term_debt": 283000, "long_term_debt": 9465000, "total_debt": 9748000, "total_liabilities": 89260000, "total_equity": -38406000, "shares_outstanding": 25574360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20394000, "capital_expenditure": 732000, "free_cash_flow": -19662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215863, "ticker_id": 210, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27710000", "ebitda": "-27368000", "netIncome": "-27710000", "grossProfit": "-342000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "342000", "interestIncome": "114000", "incomeBeforeTax": "-27710000", "interestExpense": "0", "operatingIncome": "-29192000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "114000", "nonInterestIncome": "None", "operatingExpenses": "28850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "5504000", "netIncomeFromContinuingOperations": "-27710000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "50854000", "longTermDebt": "9465000", "shortTermDebt": "283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40660000", "totalLiabilities": "89260000", "otherCurrentAssets": "330000", "totalCurrentAssets": "49220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634000", "currentAccountsPayable": "1606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82106000", "totalShareholderEquity": "-38406000", "capitalLeaseObligations": "283000", "otherCurrentLiabilities": "3671000", "totalCurrentLiabilities": "5560000", "otherNonCurrentLiabilities": "123000", "totalNonCurrentLiabilities": "83700000", "cashAndShortTermInvestments": "48344000", "commonStockSharesOutstanding": "25574360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20394000", "capitalExpenditures": "732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43789000", "cashflowFromInvestment": "-732000", "stockBasedCompensation": "1763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 342000, "gross_profit": -342000, "research_and_development": 23688000, "selling_general_admin": 5504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27710000, "depreciation_amortisation": 342000, "ebitda": -27368000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -27710000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27710000, "net_income_continuing_ops": -27710000, "net_income_to_common": -27710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48344000, "short_term_investments": null, "net_receivables": 546000, "inventory": null, "other_current_assets": null, "total_current_assets": 49220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1634000, "total_assets": 50854000, "short_term_debt": 283000, "accounts_payable": 1606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5560000, "long_term_debt": 9465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83700000, "total_liabilities": 89260000, "total_debt": 9748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40660000, "total_equity": -38406000, "shares_outstanding": 25574360, "operating_cash_flow": -20394000, "stock_based_compensation": 1763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43789000, "free_cash_flow": -19662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27710000", "ebitda": "-27368000", "netIncome": "-27710000", "grossProfit": "-342000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "342000", "interestIncome": "114000", "incomeBeforeTax": "-27710000", "interestExpense": "0", "operatingIncome": "-29192000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "114000", "nonInterestIncome": "None", "operatingExpenses": "28850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "5504000", "netIncomeFromContinuingOperations": "-27710000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "50854000", "longTermDebt": "9465000", "shortTermDebt": "283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40660000", "totalLiabilities": "89260000", "otherCurrentAssets": "330000", "totalCurrentAssets": "49220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634000", "currentAccountsPayable": "1606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82106000", "totalShareholderEquity": "-38406000", "capitalLeaseObligations": "283000", "otherCurrentLiabilities": "3671000", "totalCurrentLiabilities": "5560000", "otherNonCurrentLiabilities": "123000", "totalNonCurrentLiabilities": "83700000", "cashAndShortTermInvestments": "48344000", "commonStockSharesOutstanding": "25574360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20394000", "capitalExpenditures": "732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43789000", "cashflowFromInvestment": "-732000", "stockBasedCompensation": "1763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "income_statement": { "revenue": 210000, "cost_of_revenue": 145000, "gross_profit": 65000, "ebit": -9187000, "ebitda": -9042000, "pretax_income": -9187000, "tax_provision": null, "net_income": -9187000, "net_income_to_common": -9187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25705000, "total_current_assets": 27684000, "total_assets": 28794000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 41272000, "total_equity": -12478000, "shares_outstanding": 25574360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9262000, "capital_expenditure": 680000, "free_cash_flow": -8582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215864, "ticker_id": 210, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9187000", "ebitda": "-9042000", "netIncome": "-9187000", "grossProfit": "65000", "depreciation": "None", "totalRevenue": "210000", "costOfRevenue": "145000", "interestIncome": "2000", "incomeBeforeTax": "-9187000", "interestExpense": "None", "operatingIncome": "-12056000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "12121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "3896000", "netIncomeFromContinuingOperations": "-9187000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "28794000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12950000", "totalLiabilities": "41272000", "otherCurrentAssets": "236000", "totalCurrentAssets": "27684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1110000", "currentAccountsPayable": "600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38163000", "totalShareholderEquity": "-12478000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1210000", "totalCurrentLiabilities": "1810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39462000", "cashAndShortTermInvestments": "25705000", "commonStockSharesOutstanding": "25574360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9262000", "capitalExpenditures": "680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31688000", "cashflowFromInvestment": "-680000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210000, "cost_of_revenue": 145000, "gross_profit": 65000, "research_and_development": 8370000, "selling_general_admin": 3896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9187000, "depreciation_amortisation": 145000, "ebitda": -9042000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9187000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9187000, "net_income_continuing_ops": -9187000, "net_income_to_common": -9187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25705000, "short_term_investments": null, "net_receivables": 1743000, "inventory": 0, "other_current_assets": null, "total_current_assets": 27684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1110000, "total_assets": 28794000, "short_term_debt": null, "accounts_payable": 600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39462000, "total_liabilities": 41272000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12950000, "total_equity": -12478000, "shares_outstanding": 25574360, "operating_cash_flow": -9262000, "stock_based_compensation": 227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31688000, "free_cash_flow": -8582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9187000", "ebitda": "-9042000", "netIncome": "-9187000", "grossProfit": "65000", "depreciation": "None", "totalRevenue": "210000", "costOfRevenue": "145000", "interestIncome": "2000", "incomeBeforeTax": "-9187000", "interestExpense": "None", "operatingIncome": "-12056000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "12121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "3896000", "netIncomeFromContinuingOperations": "-9187000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "28794000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12950000", "totalLiabilities": "41272000", "otherCurrentAssets": "236000", "totalCurrentAssets": "27684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1110000", "currentAccountsPayable": "600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38163000", "totalShareholderEquity": "-12478000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1210000", "totalCurrentLiabilities": "1810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39462000", "cashAndShortTermInvestments": "25705000", "commonStockSharesOutstanding": "25574360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9262000", "capitalExpenditures": "680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31688000", "cashflowFromInvestment": "-680000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 184000, "gross_profit": -184000, "ebit": -27138000, "ebitda": -26954000, "pretax_income": -26237000, "tax_provision": null, "net_income": -26237000, "net_income_to_common": -26237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263762000, "total_current_assets": 269126000, "total_assets": 276259000, "short_term_debt": 2136000, "long_term_debt": 16220000, "total_debt": 18356000, "total_liabilities": 32890000, "total_equity": 243369000, "shares_outstanding": 32893000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27091000, "capital_expenditure": 556000, "free_cash_flow": -26535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215846, "ticker_id": 210, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27138000", "ebitda": "-26954000", "netIncome": "-26237000", "grossProfit": "-184000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "184000", "interestIncome": "1561000", "incomeBeforeTax": "-26237000", "interestExpense": "545000", "operatingIncome": "-27138000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1016000", "nonInterestIncome": "None", "operatingExpenses": "26954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "6844000", "netIncomeFromContinuingOperations": "-26237000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "276259000", "longTermDebt": "16220000", "shortTermDebt": "2136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227871000", "totalLiabilities": "32890000", "otherCurrentAssets": "5364000", "totalCurrentAssets": "269126000", "currentLongTermDebt": "2136000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7133000", "currentAccountsPayable": "3369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5691000", "totalShareholderEquity": "243369000", "capitalLeaseObligations": "4859000", "otherCurrentLiabilities": "7610000", "totalCurrentLiabilities": "13115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19775000", "cashAndShortTermInvestments": "263762000", "commonStockSharesOutstanding": "32893000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "263762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27091000", "capitalExpenditures": "556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114941000", "cashflowFromInvestment": "-556000", "stockBasedCompensation": "2824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 184000, "gross_profit": -184000, "research_and_development": 20294000, "selling_general_admin": 6844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27138000, "depreciation_amortisation": 184000, "ebitda": -26954000, "interest_expense": 545000, "interest_income": null, "other_non_operating": null, "pretax_income": -26237000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26237000, "net_income_continuing_ops": -26237000, "net_income_to_common": -26237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263762000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 269126000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7133000, "total_assets": 276259000, "short_term_debt": 2136000, "accounts_payable": 3369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13115000, "long_term_debt": 16220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19775000, "total_liabilities": 32890000, "total_debt": 18356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227871000, "total_equity": 243369000, "shares_outstanding": 32893000, "operating_cash_flow": -27091000, "stock_based_compensation": 2824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114941000, "free_cash_flow": -26535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27138000", "ebitda": "-26954000", "netIncome": "-26237000", "grossProfit": "-184000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "184000", "interestIncome": "1561000", "incomeBeforeTax": "-26237000", "interestExpense": "545000", "operatingIncome": "-27138000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1016000", "nonInterestIncome": "None", "operatingExpenses": "26954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "6844000", "netIncomeFromContinuingOperations": "-26237000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "276259000", "longTermDebt": "16220000", "shortTermDebt": "2136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227871000", "totalLiabilities": "32890000", "otherCurrentAssets": "5364000", "totalCurrentAssets": "269126000", "currentLongTermDebt": "2136000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7133000", "currentAccountsPayable": "3369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5691000", "totalShareholderEquity": "243369000", "capitalLeaseObligations": "4859000", "otherCurrentLiabilities": "7610000", "totalCurrentLiabilities": "13115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19775000", "cashAndShortTermInvestments": "263762000", "commonStockSharesOutstanding": "32893000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "263762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27091000", "capitalExpenditures": "556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114941000", "cashflowFromInvestment": "-556000", "stockBasedCompensation": "2824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 157000, "gross_profit": -157000, "ebit": -15607000, "ebitda": -15450000, "pretax_income": -16182000, "tax_provision": null, "net_income": -16182000, "net_income_to_common": -16182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176484000, "total_current_assets": 177718000, "total_assets": 184689000, "short_term_debt": 1736000, "long_term_debt": 18399000, "total_debt": 20135000, "total_liabilities": 33546999, "total_equity": 151142000, "shares_outstanding": 31923521, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11516000, "capital_expenditure": 0, "free_cash_flow": -11516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215847, "ticker_id": 210, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15607000", "ebitda": "-15450000", "netIncome": "-16182000", "grossProfit": "-157000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "157000", "interestIncome": "1561000", "incomeBeforeTax": "-16182000", "interestExpense": "575000", "operatingIncome": "115673000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "986000", "nonInterestIncome": "None", "operatingExpenses": "-115673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "5059000", "netIncomeFromContinuingOperations": "-16182000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "184689000", "longTermDebt": "18399000", "shortTermDebt": "1736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201634000", "totalLiabilities": "33546999", "otherCurrentAssets": "1234000", "totalCurrentAssets": "177718000", "currentLongTermDebt": "585000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6971000", "currentAccountsPayable": "1878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23958000", "totalShareholderEquity": "151142000", "capitalLeaseObligations": "4974000", "otherCurrentLiabilities": "7711000", "totalCurrentLiabilities": "11325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22221999", "cashAndShortTermInvestments": "176484000", "commonStockSharesOutstanding": "31923521", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16181999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11516000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50185000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 157000, "gross_profit": -157000, "research_and_development": 11996000, "selling_general_admin": 5059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15607000, "depreciation_amortisation": 157000, "ebitda": -15450000, "interest_expense": 575000, "interest_income": null, "other_non_operating": null, "pretax_income": -16182000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16182000, "net_income_continuing_ops": -16182000, "net_income_to_common": -16182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176484000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6971000, "total_assets": 184689000, "short_term_debt": 1736000, "accounts_payable": 1878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11325000, "long_term_debt": 18399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22221999, "total_liabilities": 33546999, "total_debt": 20135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201634000, "total_equity": 151142000, "shares_outstanding": 31923521, "operating_cash_flow": -11516000, "stock_based_compensation": 1946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50185000, "free_cash_flow": -11516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15607000", "ebitda": "-15450000", "netIncome": "-16182000", "grossProfit": "-157000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "157000", "interestIncome": "1561000", "incomeBeforeTax": "-16182000", "interestExpense": "575000", "operatingIncome": "115673000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "986000", "nonInterestIncome": "None", "operatingExpenses": "-115673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "5059000", "netIncomeFromContinuingOperations": "-16182000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "184689000", "longTermDebt": "18399000", "shortTermDebt": "1736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201634000", "totalLiabilities": "33546999", "otherCurrentAssets": "1234000", "totalCurrentAssets": "177718000", "currentLongTermDebt": "585000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6971000", "currentAccountsPayable": "1878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23958000", "totalShareholderEquity": "151142000", "capitalLeaseObligations": "4974000", "otherCurrentLiabilities": "7711000", "totalCurrentLiabilities": "11325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22221999", "cashAndShortTermInvestments": "176484000", "commonStockSharesOutstanding": "31923521", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16181999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11516000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50185000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 164000, "gross_profit": -164000, "ebit": -13531000, "ebitda": -13367000, "pretax_income": -14181000, "tax_provision": null, "net_income": -14181000, "net_income_to_common": -14181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137816000, "total_current_assets": 139448000, "total_assets": 147006000, "short_term_debt": 1118000, "long_term_debt": 22438000, "total_debt": 23556000, "total_liabilities": 35449000, "total_equity": 111557000, "shares_outstanding": 27104000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9918000, "capital_expenditure": 0, "free_cash_flow": -9918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215848, "ticker_id": 210, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13531000", "ebitda": "-13367000", "netIncome": "-14181000", "grossProfit": "-164000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "164000", "interestIncome": "1532000", "incomeBeforeTax": "-14181000", "interestExpense": "650000", "operatingIncome": "-14951000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "882000", "nonInterestIncome": "None", "operatingExpenses": "14951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "4426000", "netIncomeFromContinuingOperations": "-14181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "147006000", "longTermDebt": "22438000", "shortTermDebt": "1118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185452000", "totalLiabilities": "35449000", "otherCurrentAssets": "1632000", "totalCurrentAssets": "139448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7558000", "currentAccountsPayable": "2059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27522000", "totalShareholderEquity": "111557000", "capitalLeaseObligations": "5084000", "otherCurrentLiabilities": "5868000", "totalCurrentLiabilities": "9045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26404000", "cashAndShortTermInvestments": "137816000", "commonStockSharesOutstanding": "27104000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9918000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 164000, "gross_profit": -164000, "research_and_development": 10525000, "selling_general_admin": 4426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13531000, "depreciation_amortisation": 164000, "ebitda": -13367000, "interest_expense": 650000, "interest_income": null, "other_non_operating": null, "pretax_income": -14181000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14181000, "net_income_continuing_ops": -14181000, "net_income_to_common": -14181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137816000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 139448000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7558000, "total_assets": 147006000, "short_term_debt": 1118000, "accounts_payable": 2059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9045000, "long_term_debt": 22438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26404000, "total_liabilities": 35449000, "total_debt": 23556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185452000, "total_equity": 111557000, "shares_outstanding": 27104000, "operating_cash_flow": -9918000, "stock_based_compensation": 2189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153000, "free_cash_flow": -9918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13531000", "ebitda": "-13367000", "netIncome": "-14181000", "grossProfit": "-164000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "164000", "interestIncome": "1532000", "incomeBeforeTax": "-14181000", "interestExpense": "650000", "operatingIncome": "-14951000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "882000", "nonInterestIncome": "None", "operatingExpenses": "14951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "4426000", "netIncomeFromContinuingOperations": "-14181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "147006000", "longTermDebt": "22438000", "shortTermDebt": "1118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185452000", "totalLiabilities": "35449000", "otherCurrentAssets": "1632000", "totalCurrentAssets": "139448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7558000", "currentAccountsPayable": "2059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27522000", "totalShareholderEquity": "111557000", "capitalLeaseObligations": "5084000", "otherCurrentLiabilities": "5868000", "totalCurrentLiabilities": "9045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26404000", "cashAndShortTermInvestments": "137816000", "commonStockSharesOutstanding": "27104000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9918000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "ebit": -17060000, "ebitda": -16960000, "pretax_income": -17706000, "tax_provision": null, "net_income": -17706000, "net_income_to_common": -17706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147585000, "total_current_assets": 149846000, "total_assets": 157877000, "short_term_debt": 973000, "long_term_debt": 22122000, "total_debt": 23095000, "total_liabilities": 34465000, "total_equity": 123412000, "shares_outstanding": 27072000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13779000, "capital_expenditure": 0, "free_cash_flow": -13779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215850, "ticker_id": 210, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17060000", "ebitda": "-16960000", "netIncome": "-17706000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "1683000", "incomeBeforeTax": "-17706000", "interestExpense": "646000", "operatingIncome": "-18682000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1037000", "nonInterestIncome": "None", "operatingExpenses": "18582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "5558000", "netIncomeFromContinuingOperations": "-17706000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "157877000", "longTermDebt": "22122000", "shortTermDebt": "973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171271000", "totalLiabilities": "34465000", "otherCurrentAssets": "2261000", "totalCurrentAssets": "149846000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8031000", "currentAccountsPayable": "1671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27309000", "totalShareholderEquity": "123412000", "capitalLeaseObligations": "5187000", "otherCurrentLiabilities": "5485000", "totalCurrentLiabilities": "8129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26336000", "cashAndShortTermInvestments": "147585000", "commonStockSharesOutstanding": "27072000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13779000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "613000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "research_and_development": 13124000, "selling_general_admin": 5558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17060000, "depreciation_amortisation": 100000, "ebitda": -16960000, "interest_expense": 646000, "interest_income": null, "other_non_operating": null, "pretax_income": -17706000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17706000, "net_income_continuing_ops": -17706000, "net_income_to_common": -17706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147585000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149846000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8031000, "total_assets": 157877000, "short_term_debt": 973000, "accounts_payable": 1671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8129000, "long_term_debt": 22122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26336000, "total_liabilities": 34465000, "total_debt": 23095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171271000, "total_equity": 123412000, "shares_outstanding": 27072000, "operating_cash_flow": -13779000, "stock_based_compensation": 2005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 613000, "free_cash_flow": -13779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17060000", "ebitda": "-16960000", "netIncome": "-17706000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "1683000", "incomeBeforeTax": "-17706000", "interestExpense": "646000", "operatingIncome": "-18682000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1037000", "nonInterestIncome": "None", "operatingExpenses": "18582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "5558000", "netIncomeFromContinuingOperations": "-17706000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "157877000", "longTermDebt": "22122000", "shortTermDebt": "973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171271000", "totalLiabilities": "34465000", "otherCurrentAssets": "2261000", "totalCurrentAssets": "149846000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8031000", "currentAccountsPayable": "1671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27309000", "totalShareholderEquity": "123412000", "capitalLeaseObligations": "5187000", "otherCurrentLiabilities": "5485000", "totalCurrentLiabilities": "8129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26336000", "cashAndShortTermInvestments": "147585000", "commonStockSharesOutstanding": "27072000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13779000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "613000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 171000, "gross_profit": -171000, "ebit": -14571000, "ebitda": -14400000, "pretax_income": -15169000, "tax_provision": null, "net_income": -15169000, "net_income_to_common": -15169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160754000, "total_current_assets": 163523000, "total_assets": 171915000, "short_term_debt": 876000, "long_term_debt": 21151000, "total_debt": 22027000, "total_liabilities": 32819000, "total_equity": 139096000, "shares_outstanding": 27049000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16556000, "capital_expenditure": 24000, "free_cash_flow": -16532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215851, "ticker_id": 210, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14571000", "ebitda": "-14400000", "netIncome": "-15169000", "grossProfit": "-171000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "171000", "interestIncome": "1827000", "incomeBeforeTax": "-15169000", "interestExpense": "598000", "operatingIncome": "-15676000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1229000", "nonInterestIncome": "None", "operatingExpenses": "15676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000", "sellingGeneralAndAdministrative": "5702000", "netIncomeFromContinuingOperations": "-15169000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "171915000", "longTermDebt": "21151000", "shortTermDebt": "876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153565000", "totalLiabilities": "32819000", "otherCurrentAssets": "2769000", "totalCurrentAssets": "163523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8392000", "currentAccountsPayable": "1384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26438000", "totalShareholderEquity": "139096000", "capitalLeaseObligations": "5287000", "otherCurrentLiabilities": "4997000", "totalCurrentLiabilities": "7257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25562000", "cashAndShortTermInvestments": "160754000", "commonStockSharesOutstanding": "27049000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16556000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9127000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "1968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 171000, "gross_profit": -171000, "research_and_development": 9974000, "selling_general_admin": 5702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14571000, "depreciation_amortisation": 171000, "ebitda": -14400000, "interest_expense": 598000, "interest_income": null, "other_non_operating": null, "pretax_income": -15169000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15169000, "net_income_continuing_ops": -15169000, "net_income_to_common": -15169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8392000, "total_assets": 171915000, "short_term_debt": 876000, "accounts_payable": 1384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7257000, "long_term_debt": 21151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25562000, "total_liabilities": 32819000, "total_debt": 22027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153565000, "total_equity": 139096000, "shares_outstanding": 27049000, "operating_cash_flow": -16556000, "stock_based_compensation": 1968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9127000, "free_cash_flow": -16532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14571000", "ebitda": "-14400000", "netIncome": "-15169000", "grossProfit": "-171000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "171000", "interestIncome": "1827000", "incomeBeforeTax": "-15169000", "interestExpense": "598000", "operatingIncome": "-15676000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1229000", "nonInterestIncome": "None", "operatingExpenses": "15676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000", "sellingGeneralAndAdministrative": "5702000", "netIncomeFromContinuingOperations": "-15169000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "171915000", "longTermDebt": "21151000", "shortTermDebt": "876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153565000", "totalLiabilities": "32819000", "otherCurrentAssets": "2769000", "totalCurrentAssets": "163523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8392000", "currentAccountsPayable": "1384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26438000", "totalShareholderEquity": "139096000", "capitalLeaseObligations": "5287000", "otherCurrentLiabilities": "4997000", "totalCurrentLiabilities": "7257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25562000", "cashAndShortTermInvestments": "160754000", "commonStockSharesOutstanding": "27049000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16556000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9127000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "1968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "income_statement": { "revenue": 394000, "cost_of_revenue": 170000, "gross_profit": -170000, "ebit": -14868000, "ebitda": -14698000, "pretax_income": -15201000, "tax_provision": null, "net_income": -15201000, "net_income_to_common": -15201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168229000, "total_current_assets": 169337000, "total_assets": 177542000, "short_term_debt": 870000, "long_term_debt": 11558000, "total_debt": 12428000, "total_liabilities": 26082000, "total_equity": 151460000, "shares_outstanding": 26986560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13021000, "capital_expenditure": 506000, "free_cash_flow": -12515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215852, "ticker_id": 210, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14868000", "ebitda": "-14698000", "netIncome": "-15201000", "grossProfit": "-170000", "depreciation": "None", "totalRevenue": "394000", "costOfRevenue": "170000", "interestIncome": "2135000", "incomeBeforeTax": "-15201000", "interestExpense": "333000", "operatingIncome": "-16997000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1802000", "nonInterestIncome": "None", "operatingExpenses": "16827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000", "sellingGeneralAndAdministrative": "6197000", "netIncomeFromContinuingOperations": "-15201000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "177542000", "longTermDebt": "11558000", "shortTermDebt": "870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138396000", "totalLiabilities": "26082000", "otherCurrentAssets": "1108000", "totalCurrentAssets": "169337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8205000", "currentAccountsPayable": "1579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16944000", "totalShareholderEquity": "151460000", "capitalLeaseObligations": "5386000", "otherCurrentLiabilities": "7559000", "totalCurrentLiabilities": "10008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16074000", "cashAndShortTermInvestments": "168229000", "commonStockSharesOutstanding": "26986560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13021000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000", "cashflowFromInvestment": "-506000", "stockBasedCompensation": "1566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394000, "cost_of_revenue": 170000, "gross_profit": -170000, "research_and_development": 10800000, "selling_general_admin": 6197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14868000, "depreciation_amortisation": 170000, "ebitda": -14698000, "interest_expense": 333000, "interest_income": null, "other_non_operating": null, "pretax_income": -15201000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15201000, "net_income_continuing_ops": -15201000, "net_income_to_common": -15201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168229000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8205000, "total_assets": 177542000, "short_term_debt": 870000, "accounts_payable": 1579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10008000, "long_term_debt": 11558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16074000, "total_liabilities": 26082000, "total_debt": 12428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138396000, "total_equity": 151460000, "shares_outstanding": 26986560, "operating_cash_flow": -13021000, "stock_based_compensation": 1566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49000, "free_cash_flow": -12515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14868000", "ebitda": "-14698000", "netIncome": "-15201000", "grossProfit": "-170000", "depreciation": "None", "totalRevenue": "394000", "costOfRevenue": "170000", "interestIncome": "2135000", "incomeBeforeTax": "-15201000", "interestExpense": "333000", "operatingIncome": "-16997000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1802000", "nonInterestIncome": "None", "operatingExpenses": "16827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000", "sellingGeneralAndAdministrative": "6197000", "netIncomeFromContinuingOperations": "-15201000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "177542000", "longTermDebt": "11558000", "shortTermDebt": "870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138396000", "totalLiabilities": "26082000", "otherCurrentAssets": "1108000", "totalCurrentAssets": "169337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8205000", "currentAccountsPayable": "1579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16944000", "totalShareholderEquity": "151460000", "capitalLeaseObligations": "5386000", "otherCurrentLiabilities": "7559000", "totalCurrentLiabilities": "10008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16074000", "cashAndShortTermInvestments": "168229000", "commonStockSharesOutstanding": "26986560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13021000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000", "cashflowFromInvestment": "-506000", "stockBasedCompensation": "1566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 200000, "gross_profit": -200000, "ebit": -16434000, "ebitda": -16312000, "pretax_income": -16783000, "tax_provision": null, "net_income": -16783000, "net_income_to_common": -16783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181701000, "total_current_assets": 183526000, "total_assets": 191608000, "short_term_debt": 4245000, "long_term_debt": 7925000, "total_debt": 12170000, "total_liabilities": 26556000, "total_equity": 165052000, "shares_outstanding": 26959000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11726000, "capital_expenditure": 1005000, "free_cash_flow": -10721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215853, "ticker_id": 210, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16434000", "ebitda": "-16312000", "netIncome": "-16783000", "grossProfit": "-200000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "200000", "interestIncome": "2500000", "incomeBeforeTax": "-16783000", "interestExpense": "349000", "operatingIncome": "-18886000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2151000", "nonInterestIncome": "None", "operatingExpenses": "18886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "5826000", "netIncomeFromContinuingOperations": "-16783000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "191608000", "longTermDebt": "7925000", "shortTermDebt": "4245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123195000", "totalLiabilities": "26556000", "otherCurrentAssets": "1825000", "totalCurrentAssets": "183526000", "currentLongTermDebt": "3529000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8082000", "currentAccountsPayable": "2252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16786000", "totalShareholderEquity": "165052000", "capitalLeaseObligations": "5332000", "otherCurrentLiabilities": "7518000", "totalCurrentLiabilities": "14015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12541000", "cashAndShortTermInvestments": "181701000", "commonStockSharesOutstanding": "26959000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11726000", "capitalExpenditures": "1005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1317000", "cashflowFromInvestment": "-1005000", "stockBasedCompensation": "1998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 200000, "gross_profit": -200000, "research_and_development": 13060000, "selling_general_admin": 5826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16434000, "depreciation_amortisation": 122000, "ebitda": -16312000, "interest_expense": 349000, "interest_income": null, "other_non_operating": null, "pretax_income": -16783000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16783000, "net_income_continuing_ops": -16783000, "net_income_to_common": -16783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181701000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 183526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8082000, "total_assets": 191608000, "short_term_debt": 4245000, "accounts_payable": 2252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14015000, "long_term_debt": 7925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12541000, "total_liabilities": 26556000, "total_debt": 12170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123195000, "total_equity": 165052000, "shares_outstanding": 26959000, "operating_cash_flow": -11726000, "stock_based_compensation": 1998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1317000, "free_cash_flow": -10721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16434000", "ebitda": "-16312000", "netIncome": "-16783000", "grossProfit": "-200000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "200000", "interestIncome": "2500000", "incomeBeforeTax": "-16783000", "interestExpense": "349000", "operatingIncome": "-18886000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2151000", "nonInterestIncome": "None", "operatingExpenses": "18886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "5826000", "netIncomeFromContinuingOperations": "-16783000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "191608000", "longTermDebt": "7925000", "shortTermDebt": "4245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123195000", "totalLiabilities": "26556000", "otherCurrentAssets": "1825000", "totalCurrentAssets": "183526000", "currentLongTermDebt": "3529000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8082000", "currentAccountsPayable": "2252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16786000", "totalShareholderEquity": "165052000", "capitalLeaseObligations": "5332000", "otherCurrentLiabilities": "7518000", "totalCurrentLiabilities": "14015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12541000", "cashAndShortTermInvestments": "181701000", "commonStockSharesOutstanding": "26959000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11726000", "capitalExpenditures": "1005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1317000", "cashflowFromInvestment": "-1005000", "stockBasedCompensation": "1998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "ebit": -15683000, "ebitda": -15570000, "pretax_income": -16030000, "tax_provision": -1, "net_income": -16030000, "net_income_to_common": -16030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193122000, "total_current_assets": 195414000, "total_assets": 197360000, "short_term_debt": 2317000, "long_term_debt": 7741000, "total_debt": 10058000, "total_liabilities": 17584000, "total_equity": 179776000, "shares_outstanding": 26950590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11694000, "capital_expenditure": 340000, "free_cash_flow": -11354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215855, "ticker_id": 210, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15683000", "ebitda": "-15570000", "netIncome": "-16030000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "2658000", "incomeBeforeTax": "-16030000", "interestExpense": "347000", "operatingIncome": "-18341000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "2311000", "nonInterestIncome": "None", "operatingExpenses": "18341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "5157000", "netIncomeFromContinuingOperations": "-16030000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "197360000", "longTermDebt": "7741000", "shortTermDebt": "2317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106412000", "totalLiabilities": "17584000", "otherCurrentAssets": "2292000", "totalCurrentAssets": "195414000", "currentLongTermDebt": "2317000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1946000", "currentAccountsPayable": "1843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10058000", "totalShareholderEquity": "179776000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5683000", "totalCurrentLiabilities": "9843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7741000", "cashAndShortTermInvestments": "193122000", "commonStockSharesOutstanding": "26950590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11694000", "capitalExpenditures": "340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234000", "cashflowFromInvestment": "-340000", "stockBasedCompensation": "1888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "research_and_development": 13184000, "selling_general_admin": 5157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15683000, "depreciation_amortisation": 113000, "ebitda": -15570000, "interest_expense": 347000, "interest_income": null, "other_non_operating": null, "pretax_income": -16030000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -16030000, "net_income_continuing_ops": -16030000, "net_income_to_common": -16030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193122000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 195414000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1946000, "total_assets": 197360000, "short_term_debt": 2317000, "accounts_payable": 1843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9843000, "long_term_debt": 7741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7741000, "total_liabilities": 17584000, "total_debt": 10058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106412000, "total_equity": 179776000, "shares_outstanding": 26950590, "operating_cash_flow": -11694000, "stock_based_compensation": 1888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234000, "free_cash_flow": -11354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15683000", "ebitda": "-15570000", "netIncome": "-16030000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "2658000", "incomeBeforeTax": "-16030000", "interestExpense": "347000", "operatingIncome": "-18341000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "2311000", "nonInterestIncome": "None", "operatingExpenses": "18341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "5157000", "netIncomeFromContinuingOperations": "-16030000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "197360000", "longTermDebt": "7741000", "shortTermDebt": "2317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106412000", "totalLiabilities": "17584000", "otherCurrentAssets": "2292000", "totalCurrentAssets": "195414000", "currentLongTermDebt": "2317000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1946000", "currentAccountsPayable": "1843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10058000", "totalShareholderEquity": "179776000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5683000", "totalCurrentLiabilities": "9843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7741000", "cashAndShortTermInvestments": "193122000", "commonStockSharesOutstanding": "26950590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11694000", "capitalExpenditures": "340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234000", "cashflowFromInvestment": "-340000", "stockBasedCompensation": "1888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 97000, "gross_profit": -97000, "ebit": -13071000, "ebitda": -12974000, "pretax_income": -13417000, "tax_provision": null, "net_income": -13417000, "net_income_to_common": -13417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205895000, "total_current_assets": 208310000, "total_assets": 209922000, "short_term_debt": 1201000, "long_term_debt": 8812000, "total_debt": 10013000, "total_liabilities": 16818000, "total_equity": 193104000, "shares_outstanding": 26884000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10983000, "capital_expenditure": 224000, "free_cash_flow": -10759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215856, "ticker_id": 210, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13071000", "ebitda": "-12974000", "netIncome": "-13417000", "grossProfit": "-97000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "97000", "interestIncome": "1558000", "incomeBeforeTax": "-13417000", "interestExpense": "346000", "operatingIncome": "-14386000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1212000", "nonInterestIncome": "None", "operatingExpenses": "14289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "4434000", "netIncomeFromContinuingOperations": "-13417000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "209922000", "longTermDebt": "8812000", "shortTermDebt": "1201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90382000", "totalLiabilities": "16818000", "otherCurrentAssets": "2415000", "totalCurrentAssets": "208310000", "currentLongTermDebt": "1147000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1612000", "currentAccountsPayable": "2412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10013000", "totalShareholderEquity": "193104000", "capitalLeaseObligations": "54000", "otherCurrentLiabilities": "4393000", "totalCurrentLiabilities": "8006000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8812000", "cashAndShortTermInvestments": "205895000", "commonStockSharesOutstanding": "26884000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10983000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134559000", "cashflowFromInvestment": "-224000", "stockBasedCompensation": "2179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 97000, "gross_profit": -97000, "research_and_development": 9952000, "selling_general_admin": 4434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13071000, "depreciation_amortisation": 97000, "ebitda": -12974000, "interest_expense": 346000, "interest_income": null, "other_non_operating": null, "pretax_income": -13417000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13417000, "net_income_continuing_ops": -13417000, "net_income_to_common": -13417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205895000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 208310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1612000, "total_assets": 209922000, "short_term_debt": 1201000, "accounts_payable": 2412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8006000, "long_term_debt": 8812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8812000, "total_liabilities": 16818000, "total_debt": 10013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90382000, "total_equity": 193104000, "shares_outstanding": 26884000, "operating_cash_flow": -10983000, "stock_based_compensation": 2179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134559000, "free_cash_flow": -10759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13071000", "ebitda": "-12974000", "netIncome": "-13417000", "grossProfit": "-97000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "97000", "interestIncome": "1558000", "incomeBeforeTax": "-13417000", "interestExpense": "346000", "operatingIncome": "-14386000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1212000", "nonInterestIncome": "None", "operatingExpenses": "14289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "4434000", "netIncomeFromContinuingOperations": "-13417000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "209922000", "longTermDebt": "8812000", "shortTermDebt": "1201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90382000", "totalLiabilities": "16818000", "otherCurrentAssets": "2415000", "totalCurrentAssets": "208310000", "currentLongTermDebt": "1147000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1612000", "currentAccountsPayable": "2412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10013000", "totalShareholderEquity": "193104000", "capitalLeaseObligations": "54000", "otherCurrentLiabilities": "4393000", "totalCurrentLiabilities": "8006000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8812000", "cashAndShortTermInvestments": "205895000", "commonStockSharesOutstanding": "26884000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10983000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134559000", "cashflowFromInvestment": "-224000", "stockBasedCompensation": "2179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "income_statement": { "revenue": 372000, "cost_of_revenue": 92000, "gross_profit": -92000, "ebit": -10861000, "ebitda": -10769000, "pretax_income": -11217000, "tax_provision": -363000, "net_income": -11217000, "net_income_to_common": -11217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82548000, "total_current_assets": 85391000, "total_assets": 86628000, "short_term_debt": 125000, "long_term_debt": 9861000, "total_debt": 9986000, "total_liabilities": 158300000, "total_equity": -71672000, "shares_outstanding": 26883988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11524000, "capital_expenditure": 352000, "free_cash_flow": -11172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215857, "ticker_id": 210, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10861000", "ebitda": "-10769000", "netIncome": "-11217000", "grossProfit": "-92000", "depreciation": "None", "totalRevenue": "372000", "costOfRevenue": "92000", "interestIncome": "738000", "incomeBeforeTax": "-11217000", "interestExpense": "356000", "operatingIncome": "-11765000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-363000", "reportedCurrency": "USD", "netInterestIncome": "382000", "nonInterestIncome": "None", "operatingExpenses": "11673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "2122000", "netIncomeFromContinuingOperations": "-11217000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "86628000", "longTermDebt": "9861000", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76965000", "totalLiabilities": "158300000", "otherCurrentAssets": "2835000", "totalCurrentAssets": "85391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237000", "currentAccountsPayable": "1074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9986000", "totalShareholderEquity": "-71672000", "capitalLeaseObligations": "125000", "otherCurrentLiabilities": "4411000", "totalCurrentLiabilities": "5610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152690000", "cashAndShortTermInvestments": "82548000", "commonStockSharesOutstanding": "26883988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11524000", "capitalExpenditures": "352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43132000", "cashflowFromInvestment": "-352000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372000, "cost_of_revenue": 92000, "gross_profit": -92000, "research_and_development": 9643000, "selling_general_admin": 2122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10861000, "depreciation_amortisation": 92000, "ebitda": -10769000, "interest_expense": 356000, "interest_income": null, "other_non_operating": null, "pretax_income": -11217000, "tax_provision": -363000, "effective_tax_rate": null, "net_income": -11217000, "net_income_continuing_ops": -11217000, "net_income_to_common": -11217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82548000, "short_term_investments": null, "net_receivables": 8000, "inventory": null, "other_current_assets": null, "total_current_assets": 85391000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1237000, "total_assets": 86628000, "short_term_debt": 125000, "accounts_payable": 1074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5610000, "long_term_debt": 9861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152690000, "total_liabilities": 158300000, "total_debt": 9986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76965000, "total_equity": -71672000, "shares_outstanding": 26883988, "operating_cash_flow": -11524000, "stock_based_compensation": 606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43132000, "free_cash_flow": -11172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10861000", "ebitda": "-10769000", "netIncome": "-11217000", "grossProfit": "-92000", "depreciation": "None", "totalRevenue": "372000", "costOfRevenue": "92000", "interestIncome": "738000", "incomeBeforeTax": "-11217000", "interestExpense": "356000", "operatingIncome": "-11765000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-363000", "reportedCurrency": "USD", "netInterestIncome": "382000", "nonInterestIncome": "None", "operatingExpenses": "11673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "2122000", "netIncomeFromContinuingOperations": "-11217000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "86628000", "longTermDebt": "9861000", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76965000", "totalLiabilities": "158300000", "otherCurrentAssets": "2835000", "totalCurrentAssets": "85391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237000", "currentAccountsPayable": "1074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9986000", "totalShareholderEquity": "-71672000", "capitalLeaseObligations": "125000", "otherCurrentLiabilities": "4411000", "totalCurrentLiabilities": "5610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152690000", "cashAndShortTermInvestments": "82548000", "commonStockSharesOutstanding": "26883988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11524000", "capitalExpenditures": "352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43132000", "cashflowFromInvestment": "-352000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 95000, "gross_profit": -467000, "ebit": -8778000, "ebitda": -8715000, "pretax_income": -9141000, "tax_provision": 363000, "net_income": -9141000, "net_income_to_common": -9141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51288000, "total_current_assets": 52049000, "total_assets": 53237000, "short_term_debt": 198000, "long_term_debt": 9755000, "total_debt": 9953000, "total_liabilities": 114334000, "total_equity": -61097000, "shares_outstanding": 26883988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7765000, "capital_expenditure": 43000, "free_cash_flow": -7722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215858, "ticker_id": 210, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8778000", "ebitda": "-8715000", "netIncome": "-9141000", "grossProfit": "-467000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "95000", "interestIncome": "714000", "incomeBeforeTax": "-9141000", "interestExpense": "363000", "operatingIncome": "-9718000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "363000", "reportedCurrency": "USD", "netInterestIncome": "351000", "nonInterestIncome": "None", "operatingExpenses": "9718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "1751000", "netIncomeFromContinuingOperations": "-9141000" }, "balance": { "goodwill": "None", "inventory": "636000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "53237000", "longTermDebt": "9755000", "shortTermDebt": "198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65748000", "totalLiabilities": "114334000", "otherCurrentAssets": "753000", "totalCurrentAssets": "52049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188000", "currentAccountsPayable": "1756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9953000", "totalShareholderEquity": "-61097000", "capitalLeaseObligations": "198000", "otherCurrentLiabilities": "4026000", "totalCurrentLiabilities": "5980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108354000", "cashAndShortTermInvestments": "51288000", "commonStockSharesOutstanding": "26883988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7765000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 95000, "gross_profit": -467000, "research_and_development": 7967000, "selling_general_admin": 1751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8778000, "depreciation_amortisation": 63000, "ebitda": -8715000, "interest_expense": 363000, "interest_income": null, "other_non_operating": null, "pretax_income": -9141000, "tax_provision": 363000, "effective_tax_rate": null, "net_income": -9141000, "net_income_continuing_ops": -9141000, "net_income_to_common": -9141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51288000, "short_term_investments": null, "net_receivables": 8000, "inventory": 636000, "other_current_assets": null, "total_current_assets": 52049000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1188000, "total_assets": 53237000, "short_term_debt": 198000, "accounts_payable": 1756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5980000, "long_term_debt": 9755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108354000, "total_liabilities": 114334000, "total_debt": 9953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65748000, "total_equity": -61097000, "shares_outstanding": 26883988, "operating_cash_flow": -7765000, "stock_based_compensation": 541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49000, "free_cash_flow": -7722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8778000", "ebitda": "-8715000", "netIncome": "-9141000", "grossProfit": "-467000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "95000", "interestIncome": "714000", "incomeBeforeTax": "-9141000", "interestExpense": "363000", "operatingIncome": "-9718000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "363000", "reportedCurrency": "USD", "netInterestIncome": "351000", "nonInterestIncome": "None", "operatingExpenses": "9718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "1751000", "netIncomeFromContinuingOperations": "-9141000" }, "balance": { "goodwill": "None", "inventory": "636000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "53237000", "longTermDebt": "9755000", "shortTermDebt": "198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65748000", "totalLiabilities": "114334000", "otherCurrentAssets": "753000", "totalCurrentAssets": "52049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188000", "currentAccountsPayable": "1756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9953000", "totalShareholderEquity": "-61097000", "capitalLeaseObligations": "198000", "otherCurrentLiabilities": "4026000", "totalCurrentLiabilities": "5980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108354000", "cashAndShortTermInvestments": "51288000", "commonStockSharesOutstanding": "26883988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7765000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "ebit": -8336000, "ebitda": -8236000, "pretax_income": -8663000, "tax_provision": null, "net_income": -8663000, "net_income_to_common": -8663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 26883988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6635000, "capital_expenditure": 54000, "free_cash_flow": -6581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215860, "ticker_id": 210, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:00.764476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8336000", "ebitda": "-8236000", "netIncome": "-8663000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "667000", "incomeBeforeTax": "-8663000", "interestExpense": "327000", "operatingIncome": "-9125000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "340000", "nonInterestIncome": "None", "operatingExpenses": "9025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "2053000", "netIncomeFromContinuingOperations": "-8663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "26883988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6635000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000", "cashflowFromInvestment": "-54000", "stockBasedCompensation": "1260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "research_and_development": 7072000, "selling_general_admin": 2053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8336000, "depreciation_amortisation": 100000, "ebitda": -8236000, "interest_expense": 327000, "interest_income": null, "other_non_operating": null, "pretax_income": -8663000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8663000, "net_income_continuing_ops": -8663000, "net_income_to_common": -8663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 26883988, "operating_cash_flow": -6635000, "stock_based_compensation": 1260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51000, "free_cash_flow": -6581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8336000", "ebitda": "-8236000", "netIncome": "-8663000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "667000", "incomeBeforeTax": "-8663000", "interestExpense": "327000", "operatingIncome": "-9125000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "340000", "nonInterestIncome": "None", "operatingExpenses": "9025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "2053000", "netIncomeFromContinuingOperations": "-8663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "26883988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6635000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000", "cashflowFromInvestment": "-54000", "stockBasedCompensation": "1260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }