{ "ticker": { "uuid": "69a31a8b-aae2-4ac0-8281-56e2ab9bd593", "symbol": "SHL", "name": "Sonic Healthcare Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/69a31a8b-aae2-4ac0-8281-56e2ab9bd593/", "api_url": "https://sharemaestro.com/factors/api/tickers/69a31a8b-aae2-4ac0-8281-56e2ab9bd593/" }, "ticker_metadata": { "id": 24860, "uuid": "69a31a8b-aae2-4ac0-8281-56e2ab9bd593", "symbol": "SHL", "name": "Sonic Healthcare Limited", "asset_type": "equity", "market_cap": 9647524864, "stock_exchange_id": 9, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Sonic Healthcare Limited offers medical diagnostic services, and administrative services and facilities to medical practitioners in Australia, the United States, Germany, and internationally. The company provides laboratory medicine/pathology testing services, such as biochemistry, cytopathology, genetics, haematology, histopathology, immunoserology, microbiology, molecular pathology, prenatal testing, toxicology, and ancillary functions; and radiology services, including magnetic resonance imaging, computed tomography (CT), ultrasound, X-ray, mammography, nuclear medicine, PET CT, interventional procedures, and bone mineral densitometry. It also offers primary care medical services comprising general practice clinics, occupational health services, skin cancer clinics, general practice IT solutions, and community-based healthcare services, as well as clinical trials services. Sonic Healthcare Limited was incorporated in 1934 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "69a31a8b-aae2-4ac0-8281-56e2ab9bd593", "symbol": "SHL", "name": "Sonic Healthcare Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/69a31a8b-aae2-4ac0-8281-56e2ab9bd593/", "api_url": "https://sharemaestro.com/factors/api/tickers/69a31a8b-aae2-4ac0-8281-56e2ab9bd593/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.79, "value": 0.92, "quality": 0.91, "momentum": 0.07, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 19.34, "market_cap": 9291012837.82, "pe_ratio": 18.0901, "earnings_yield": 0.0656, "ebitda_to_ev": 0.1222, "shareholder_yield": 0.061, "roe": 0.0617, "piotroski_f_score": 7, "momentum_12_1": -0.2484, "volatility_252d": 0.2607 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:51.096672+00:00", "batch_id": "" }, "size": { "price_close": 19.34, "market_cap": 9291012837.82, "market_cap_usd": 9291012837.82, "enterprise_value": 13788049837.82, "shares_outstanding": 480403973, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.0901, "pb_ratio": 1.1162, "ptbv_ratio": 1.1162, "ps_ratio": 0.9659, "pcf_ratio": null, "pfcf_ratio": 11.139, "ev_ebitda": 8.184, "ev_ebit": 15.2336, "ev_sales": 1.4334, "ev_fcf": 16.5306, "earnings_yield": 0.0656, "fcf_yield": 0.0605, "price_to_sales": 0.9659, "price_to_book": 1.1162, "price_to_cashflow": null, "ebitda_to_ev": 0.1222, "sales_yield": 0.6976 }, "yield": { "dividend_yield": 0.061, "buyback_yield": -0.0, "shareholder_yield": 0.061, "debt_paydown_yield": 0, "total_yield": 0.061 }, "quality": { "gross_margin": 0.8376, "operating_margin": 0.0941, "net_margin": 0.0534, "ebitda_margin": 0.1751, "fcf_margin": 0.0867, "roe": 0.0617, "roa": 0.032, "roic": 0.0529, "roc_greenblatt": null, "asset_turnover": 0.5992, "cash_conversion": 1.624, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0709, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5019, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6692, "debt_to_assets": 0.3221, "interest_coverage": 7.636, "current_ratio": 1.1719, "quick_ratio": 1.1719, "net_debt": 4497037000, "local_beta": 0.6196, "volatility_252d": 0.2607, "volatility_60d": 0.5561, "max_drawdown_12m": -0.3088, "risk_adjusted_momentum": -0.9532 }, "growth": { "revenue_growth_1y": 0.0767, "revenue_growth_3y_cagr": 0.0106, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0049, "eps_growth_3y_cagr": -0.2942, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6953, "book_value_growth_1y": 0.0513, "revenue_growth": 0.0767, "earnings_growth": 0.0049 }, "momentum": { "price_return_1m": 0.0211, "price_return_3m": -0.1518, "price_return_6m": -0.1469, "price_return_9m": -0.1406, "price_return_12m": -0.2326, "price_return_12m_ex1m": -0.2484, "momentum_6m": -0.1469, "momentum_12m": -0.2326, "momentum_12_1": -0.2484, "distance_from_52w_high": -0.2844, "distance_from_52w_low": 0.0353, "relative_strength": -0.2454 }, "raw_ttm": { "revenue_ttm": 9619183000, "gross_profit_ttm": 8057332000, "ebit_ttm": 905109000, "ebitda_ttm": 1684762000, "net_income_ttm": 513597000, "eps_diluted_ttm": 1.0691, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -462695000, "fcf_ttm": 834095000, "dividends_paid_ttm": -566797000, "share_repurchases_ttm": null, "shares_issued_ttm": -8000, "interest_expense_ttm": 118532000, "cash_and_equivalents": 673773000, "total_current_assets": 2605626000, "total_current_liabilities": 2223402000, "net_ppe": null, "total_assets": 16053918000, "total_debt": 5170810000, "total_equity": 8323498000, "net_working_capital": -210763000, "book_value_per_share": 17.326, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.326 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 48, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 27, "rank_pcf": 50, "rank_ev_ebitda": 37, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 32, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 30, "rank_roe": 53, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 31, "rank_fcf_margin": 46, "rank_piotroski": 3, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 79 }, "composites": { "value_composite": 8, "quality_composite": 9, "momentum_composite": 93, "growth_composite": 85, "yield_composite": 8, "svqf_composite": 10, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 52, "overall_composite": 21, "quality_value_composite": 0.915, "os_score": 0.79, "value_percentile": 0.92, "quality_percentile": 0.91, "momentum_percentile": 0.07, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 52, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10780, "ticker_id": 24860, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:51.096672+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.34, "market_cap": 9291012837.82, "market_cap_usd": 9291012837.82, "enterprise_value": 13788049837.82, "shares_outstanding": 480403973, "fx_rate_to_usd": null, "pe_ratio": 18.09008393, "pb_ratio": 1.11623897, "ptbv_ratio": 1.11623897, "ps_ratio": 0.96588378, "pcf_ratio": null, "pfcf_ratio": 11.13903433, "ev_ebitda": 8.18397485, "ev_ebit": 15.23357942, "ev_sales": 1.43339095, "ev_fcf": 16.53055088, "earnings_yield": 0.06564445, "fcf_yield": 0.06049405, "dividend_yield": 0.06100487, "buyback_yield": -8.6e-07, "shareholder_yield": 0.06100401, "debt_paydown_yield": 0, "total_yield": 0.06100401, "gross_margin": 0.83763164, "operating_margin": 0.09409417, "net_margin": 0.053393, "ebitda_margin": 0.17514606, "fcf_margin": 0.08671163, "roe": 0.06170447, "roa": 0.031992, "roic": 0.05294878, "roc_greenblatt": null, "asset_turnover": 0.59917978, "cash_conversion": 1.62402623, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.66924171, "debt_to_assets": 0.32209022, "interest_coverage": 7.63598859, "current_ratio": 1.17190953, "quick_ratio": 1.17190953, "net_debt": 4497037000, "revenue_growth_1y": 0.07667, "revenue_growth_3y_cagr": 0.01056527, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00489734, "eps_growth_3y_cagr": -0.29416948, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.69527714, "book_value_growth_1y": 0.05126223, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.070861, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02111927, "price_return_3m": -0.15175435, "price_return_6m": -0.14689355, "price_return_9m": -0.14057149, "price_return_12m": -0.23256858, "price_return_12m_ex1m": -0.24844096, "distance_from_52w_high": -0.28436339, "distance_from_52w_low": 0.03533191, "relative_strength": -0.24541537, "local_beta": 0.6196, "volatility_252d": 0.260651, "volatility_60d": 0.556112, "max_drawdown_12m": -0.30878532, "revenue_ttm": 9619183000, "gross_profit_ttm": 8057332000, "ebit_ttm": 905109000, "ebitda_ttm": 1684762000, "net_income_ttm": 513597000, "eps_diluted_ttm": 1.06909399, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -462695000, "fcf_ttm": 834095000, "dividends_paid_ttm": -566797000, "share_repurchases_ttm": null, "shares_issued_ttm": -8000, "interest_expense_ttm": 118532000, "cash_and_equivalents": 673773000, "total_current_assets": 2605626000, "total_current_liabilities": 2223402000, "net_ppe": null, "total_assets": 16053918000, "total_debt": 5170810000, "total_equity": 8323498000, "net_working_capital": -210763000, "book_value_per_share": 17.32603906, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.32603906, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 48, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 27, "rank_pcf": 50, "rank_ev_ebitda": 37, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 32, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 30, "rank_roe": 53, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 31, "rank_fcf_margin": 46, "rank_piotroski": 3, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 79, "value_composite": 8, "quality_composite": 9, "momentum_composite": 93, "growth_composite": 85, "yield_composite": 8, "svqf_composite": 10, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 52, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.34, "os": 0.79, "value": 0.92, "quality": 0.91, "momentum": 0.07, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 18.0901, "earnings_yield": 0.0656, "shareholder_yield": 0.061, "roe": 0.0617, "momentum_12_1": -0.2484, "complete_fields": { "id": 10780, "ticker_id": 24860, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:51.096672+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.34, "market_cap": 9291012837.82, "market_cap_usd": 9291012837.82, "enterprise_value": 13788049837.82, "shares_outstanding": 480403973, "fx_rate_to_usd": null, "pe_ratio": 18.09008393, "pb_ratio": 1.11623897, "ptbv_ratio": 1.11623897, "ps_ratio": 0.96588378, "pcf_ratio": null, "pfcf_ratio": 11.13903433, "ev_ebitda": 8.18397485, "ev_ebit": 15.23357942, "ev_sales": 1.43339095, "ev_fcf": 16.53055088, "earnings_yield": 0.06564445, "fcf_yield": 0.06049405, "dividend_yield": 0.06100487, "buyback_yield": -8.6e-07, "shareholder_yield": 0.06100401, "debt_paydown_yield": 0, "total_yield": 0.06100401, "gross_margin": 0.83763164, "operating_margin": 0.09409417, "net_margin": 0.053393, "ebitda_margin": 0.17514606, "fcf_margin": 0.08671163, "roe": 0.06170447, "roa": 0.031992, "roic": 0.05294878, "roc_greenblatt": null, "asset_turnover": 0.59917978, "cash_conversion": 1.62402623, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.66924171, "debt_to_assets": 0.32209022, "interest_coverage": 7.63598859, "current_ratio": 1.17190953, "quick_ratio": 1.17190953, "net_debt": 4497037000, "revenue_growth_1y": 0.07667, "revenue_growth_3y_cagr": 0.01056527, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00489734, "eps_growth_3y_cagr": -0.29416948, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.69527714, "book_value_growth_1y": 0.05126223, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.070861, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02111927, "price_return_3m": -0.15175435, "price_return_6m": -0.14689355, "price_return_9m": -0.14057149, "price_return_12m": -0.23256858, "price_return_12m_ex1m": -0.24844096, "distance_from_52w_high": -0.28436339, "distance_from_52w_low": 0.03533191, "relative_strength": -0.24541537, "local_beta": 0.6196, "volatility_252d": 0.260651, "volatility_60d": 0.556112, "max_drawdown_12m": -0.30878532, "revenue_ttm": 9619183000, "gross_profit_ttm": 8057332000, "ebit_ttm": 905109000, "ebitda_ttm": 1684762000, "net_income_ttm": 513597000, "eps_diluted_ttm": 1.06909399, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -462695000, "fcf_ttm": 834095000, "dividends_paid_ttm": -566797000, "share_repurchases_ttm": null, "shares_issued_ttm": -8000, "interest_expense_ttm": 118532000, "cash_and_equivalents": 673773000, "total_current_assets": 2605626000, "total_current_liabilities": 2223402000, "net_ppe": null, "total_assets": 16053918000, "total_debt": 5170810000, "total_equity": 8323498000, "net_working_capital": -210763000, "book_value_per_share": 17.32603906, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.32603906, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 48, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 27, "rank_pcf": 50, "rank_ev_ebitda": 37, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 32, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 30, "rank_roe": 53, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 31, "rank_fcf_margin": 46, "rank_piotroski": 3, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 79, "value_composite": 8, "quality_composite": 9, "momentum_composite": 93, "growth_composite": 85, "yield_composite": 8, "svqf_composite": 10, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 52, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:02.128266+00:00", "is_restated": false, "income_statement": { "revenue": 9619183000, "cost_of_revenue": 1561851000, "gross_profit": 8057332000, "ebit": 905109000, "ebitda": 1684762000, "pretax_income": null, "tax_provision": null, "net_income": 513597000, "net_income_to_common": 513597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673773000, "total_current_assets": 2605626000, "total_assets": 16053918000, "short_term_debt": 80786000, "long_term_debt": 3408432000, "total_debt": 5170810000, "total_liabilities": null, "total_equity": 8323498000, "shares_outstanding": 480403973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -462695000, "free_cash_flow": 834095000, "dividends_paid": -566797000, "share_repurchases": -8000, "shares_issued": null, "net_debt_issued": 242916000 }, "complete_fields": { "id": 416384, "ticker_id": 24860, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:02.128266+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1684762000", "netIncome": "513597000", "grossProfit": "8057332000", "totalRevenue": "9619183000", "costOfRevenue": "1561851000", "interestExpense": "118532000", "operatingIncome": "905109000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "815365000" }, "balance": { "totalDebt": "5170810000", "totalAssets": "16053918000", "longTermDebt": "3408432000", "shortTermDebt": "80786000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "149718000", "totalLiabilities": null, "sharesOutstanding": "480403973", "totalCurrentAssets": "2605626000", "totalShareholderEquity": "8323498000", "totalCurrentLiabilities": "2223402000", "propertyPlantEquipmentNet": "3332902000", "cashAndShortTermInvestments": "673773000" }, "cashflow": { "freeCashFlow": "834095000", "dividendsPaid": "-566797000", "issuanceOfDebt": "2045591000", "issuanceOfStock": "-8000", "repaymentOfDebt": "-1802675000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-462695000" } }, "revenue": 9619183000, "cost_of_revenue": 1561851000, "gross_profit": 8057332000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 905109000, "depreciation_amortisation": 815365000, "ebitda": 1684762000, "interest_expense": 118532000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 513597000, "net_income_continuing_ops": null, "net_income_to_common": 513597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673773000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2605626000, "net_ppe": 3332902000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16053918000, "short_term_debt": 80786000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2223402000, "long_term_debt": 3408432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5170810000, "preferred_stock": null, "minority_interest": 149718000, "retained_earnings": null, "total_equity": 8323498000, "shares_outstanding": 480403973, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -462695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -566797000, "share_repurchases": -8000, "shares_issued": null, "net_debt_issued": 242916000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 834095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1684762000", "netIncome": "513597000", "grossProfit": "8057332000", "totalRevenue": "9619183000", "costOfRevenue": "1561851000", "interestExpense": "118532000", "operatingIncome": "905109000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "815365000" }, "balance": { "totalDebt": "5170810000", "totalAssets": "16053918000", "longTermDebt": "3408432000", "shortTermDebt": "80786000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "149718000", "totalLiabilities": null, "sharesOutstanding": "480403973", "totalCurrentAssets": "2605626000", "totalShareholderEquity": "8323498000", "totalCurrentLiabilities": "2223402000", "propertyPlantEquipmentNet": "3332902000", "cashAndShortTermInvestments": "673773000" }, "cashflow": { "freeCashFlow": "834095000", "dividendsPaid": "-566797000", "issuanceOfDebt": "2045591000", "issuanceOfStock": "-8000", "repaymentOfDebt": "-1802675000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-462695000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:02.128266+00:00", "is_restated": false, "income_statement": { "revenue": 8934198000, "cost_of_revenue": 1451616000, "gross_profit": 7482582000, "ebit": 816450000, "ebitda": 1659303000, "pretax_income": null, "tax_provision": null, "net_income": 511094000, "net_income_to_common": 511094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645001000, "total_current_assets": 2995261000, "total_assets": 21838147000, "short_term_debt": 297490000, "long_term_debt": 5380800000, "total_debt": 7205768000, "total_liabilities": null, "total_equity": 7917623000, "shares_outstanding": 480403973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -579501000, "free_cash_flow": 492011000, "dividends_paid": -559341000, "share_repurchases": -10000000, "shares_issued": 204411000, "net_debt_issued": 1347089000 }, "complete_fields": { "id": 416385, "ticker_id": 24860, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:02.128266+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1659303000", "netIncome": "511094000", "grossProfit": "7482582000", "totalRevenue": "8934198000", "costOfRevenue": "1451616000", "interestExpense": "151347000", "operatingIncome": "816450000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "777305000" }, "balance": { "totalDebt": "7205768000", "totalAssets": "21838147000", "longTermDebt": "5380800000", "shortTermDebt": "297490000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "157502000", "totalLiabilities": null, "sharesOutstanding": "480403973", "totalCurrentAssets": "2995261000", "totalShareholderEquity": "7917623000", "totalCurrentLiabilities": "3616007000", "propertyPlantEquipmentNet": "859997000", "cashAndShortTermInvestments": "645001000" }, "cashflow": { "freeCashFlow": "492011000", "dividendsPaid": "-559341000", "issuanceOfDebt": "2092076000", "issuanceOfStock": "204411000", "repaymentOfDebt": "-744987000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-10000000", "capitalExpenditures": "-579501000" } }, "revenue": 8934198000, "cost_of_revenue": 1451616000, "gross_profit": 7482582000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 816450000, "depreciation_amortisation": 777305000, "ebitda": 1659303000, "interest_expense": 151347000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 511094000, "net_income_continuing_ops": null, "net_income_to_common": 511094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 645001000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2995261000, "net_ppe": 859997000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21838147000, "short_term_debt": 297490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3616007000, "long_term_debt": 5380800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7205768000, "preferred_stock": null, "minority_interest": 157502000, "retained_earnings": null, "total_equity": 7917623000, "shares_outstanding": 480403973, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -579501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -559341000, "share_repurchases": -10000000, "shares_issued": 204411000, "net_debt_issued": 1347089000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 492011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1659303000", "netIncome": "511094000", "grossProfit": "7482582000", "totalRevenue": "8934198000", "costOfRevenue": "1451616000", "interestExpense": "151347000", "operatingIncome": "816450000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "777305000" }, "balance": { "totalDebt": "7205768000", "totalAssets": "21838147000", "longTermDebt": "5380800000", "shortTermDebt": "297490000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "157502000", "totalLiabilities": null, "sharesOutstanding": "480403973", "totalCurrentAssets": "2995261000", "totalShareholderEquity": "7917623000", "totalCurrentLiabilities": "3616007000", "propertyPlantEquipmentNet": "859997000", "cashAndShortTermInvestments": "645001000" }, "cashflow": { "freeCashFlow": "492011000", "dividendsPaid": "-559341000", "issuanceOfDebt": "2092076000", "issuanceOfStock": "204411000", "repaymentOfDebt": "-744987000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-10000000", "capitalExpenditures": "-579501000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:02.128266+00:00", "is_restated": false, "income_statement": { "revenue": 8144998000, "cost_of_revenue": 1279695000, "gross_profit": 6865303000, "ebit": 994263000, "ebitda": 1721141000, "pretax_income": null, "tax_provision": null, "net_income": 684984000, "net_income_to_common": 684984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797994000, "total_current_assets": 2327185000, "total_assets": 18631868000, "short_term_debt": null, "long_term_debt": 3346922000, "total_debt": 4773941000, "total_liabilities": null, "total_equity": 7736504000, "shares_outstanding": 470805824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -497013000, "free_cash_flow": 974020000, "dividends_paid": -490530000, "share_repurchases": -130933000, "shares_issued": 84265000, "net_debt_issued": -3109000 }, "complete_fields": { "id": 416386, "ticker_id": 24860, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:02.128266+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1721141000", "netIncome": "684984000", "grossProfit": "6865303000", "totalRevenue": "8144998000", "costOfRevenue": "1279695000", "interestExpense": "87025000", "operatingIncome": "994263000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "702928000" }, "balance": { "totalDebt": "4773941000", "totalAssets": "18631868000", "longTermDebt": "3346922000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "185358000", "totalLiabilities": null, "sharesOutstanding": "470805824", "totalCurrentAssets": "2327185000", "totalShareholderEquity": "7736504000", "totalCurrentLiabilities": "2925144000", "propertyPlantEquipmentNet": "812223000", "cashAndShortTermInvestments": "797994000" }, "cashflow": { "freeCashFlow": "974020000", "dividendsPaid": "-490530000", "issuanceOfDebt": "116109000", "issuanceOfStock": "84265000", "repaymentOfDebt": "-119218000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-130933000", "capitalExpenditures": "-497013000" } }, "revenue": 8144998000, "cost_of_revenue": 1279695000, "gross_profit": 6865303000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 994263000, "depreciation_amortisation": 702928000, "ebitda": 1721141000, "interest_expense": 87025000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 684984000, "net_income_continuing_ops": null, "net_income_to_common": 684984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 797994000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2327185000, "net_ppe": 812223000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18631868000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2925144000, "long_term_debt": 3346922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4773941000, "preferred_stock": null, "minority_interest": 185358000, "retained_earnings": null, "total_equity": 7736504000, "shares_outstanding": 470805824, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -497013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -490530000, "share_repurchases": -130933000, "shares_issued": 84265000, "net_debt_issued": -3109000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 974020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1721141000", "netIncome": "684984000", "grossProfit": "6865303000", "totalRevenue": "8144998000", "costOfRevenue": "1279695000", "interestExpense": "87025000", "operatingIncome": "994263000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "702928000" }, "balance": { "totalDebt": "4773941000", "totalAssets": "18631868000", "longTermDebt": "3346922000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "185358000", "totalLiabilities": null, "sharesOutstanding": "470805824", "totalCurrentAssets": "2327185000", "totalShareholderEquity": "7736504000", "totalCurrentLiabilities": "2925144000", "propertyPlantEquipmentNet": "812223000", "cashAndShortTermInvestments": "797994000" }, "cashflow": { "freeCashFlow": "974020000", "dividendsPaid": "-490530000", "issuanceOfDebt": "116109000", "issuanceOfStock": "84265000", "repaymentOfDebt": "-119218000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-130933000", "capitalExpenditures": "-497013000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:02.128266+00:00", "is_restated": false, "income_statement": { "revenue": 9320626000, "cost_of_revenue": 1604459000, "gross_profit": 7716167000, "ebit": 2137496000, "ebitda": 2832441000, "pretax_income": null, "tax_provision": null, "net_income": 1460566000, "net_income_to_common": 1460566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779997000, "total_current_assets": 2510326000, "total_assets": 18023074000, "short_term_debt": null, "long_term_debt": 3153868000, "total_debt": 4589671000, "total_liabilities": null, "total_equity": 7273140000, "shares_outstanding": 471636625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -378589000, "free_cash_flow": 1847232000, "dividends_paid": -470869000, "share_repurchases": -302548000, "shares_issued": 48815000, "net_debt_issued": -280203000 }, "complete_fields": { "id": 416387, "ticker_id": 24860, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:02.128266+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2832441000", "netIncome": "1460566000", "grossProfit": "7716167000", "totalRevenue": "9320626000", "costOfRevenue": "1604459000", "interestExpense": "79819000", "operatingIncome": "2137496000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "675417000" }, "balance": { "totalDebt": "4589671000", "totalAssets": "18023074000", "longTermDebt": "3153868000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "155034000", "totalLiabilities": null, "sharesOutstanding": "471636625", "totalCurrentAssets": "2510326000", "totalShareholderEquity": "7273140000", "totalCurrentLiabilities": "3187192000", "propertyPlantEquipmentNet": "866416000", "cashAndShortTermInvestments": "779997000" }, "cashflow": { "freeCashFlow": "1847232000", "dividendsPaid": "-470869000", "issuanceOfDebt": "137836000", "issuanceOfStock": "48815000", "repaymentOfDebt": "-418039000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-302548000", "capitalExpenditures": "-378589000" } }, "revenue": 9320626000, "cost_of_revenue": 1604459000, "gross_profit": 7716167000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2137496000, "depreciation_amortisation": 675417000, "ebitda": 2832441000, "interest_expense": 79819000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1460566000, "net_income_continuing_ops": null, "net_income_to_common": 1460566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 779997000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2510326000, "net_ppe": 866416000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18023074000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3187192000, "long_term_debt": 3153868000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4589671000, "preferred_stock": null, "minority_interest": 155034000, "retained_earnings": null, "total_equity": 7273140000, "shares_outstanding": 471636625, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -378589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -470869000, "share_repurchases": -302548000, "shares_issued": 48815000, "net_debt_issued": -280203000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1847232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2832441000", "netIncome": "1460566000", "grossProfit": "7716167000", "totalRevenue": "9320626000", "costOfRevenue": "1604459000", "interestExpense": "79819000", "operatingIncome": "2137496000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "675417000" }, "balance": { "totalDebt": "4589671000", "totalAssets": "18023074000", "longTermDebt": "3153868000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "155034000", "totalLiabilities": null, "sharesOutstanding": "471636625", "totalCurrentAssets": "2510326000", "totalShareholderEquity": "7273140000", "totalCurrentLiabilities": "3187192000", "propertyPlantEquipmentNet": "866416000", "cashAndShortTermInvestments": "779997000" }, "cashflow": { "freeCashFlow": "1847232000", "dividendsPaid": "-470869000", "issuanceOfDebt": "137836000", "issuanceOfStock": "48815000", "repaymentOfDebt": "-418039000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-302548000", "capitalExpenditures": "-378589000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:02.128266+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 457888000, "long_term_debt": null, "total_debt": 457888000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416388, "ticker_id": 24860, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:02.128266+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "457888000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 457888000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 457888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "457888000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:02.128266+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673773000, "total_current_assets": 2605626000, "total_assets": 16053918000, "short_term_debt": 80786000, "long_term_debt": 3408432000, "total_debt": 5170810000, "total_liabilities": null, "total_equity": 8323498000, "shares_outstanding": 480403973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416383, "ticker_id": 24860, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:02.128266+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5170810000", "totalAssets": "16053918000", "longTermDebt": "3408432000", "shortTermDebt": "80786000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "149718000", "totalLiabilities": null, "sharesOutstanding": "480403973", "totalCurrentAssets": "2605626000", "totalShareholderEquity": "8323498000", "totalCurrentLiabilities": "2223402000", "propertyPlantEquipmentNet": "3332902000", "cashAndShortTermInvestments": "673773000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673773000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2605626000, "net_ppe": 3332902000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16053918000, "short_term_debt": 80786000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2223402000, "long_term_debt": 3408432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5170810000, "preferred_stock": null, "minority_interest": 149718000, "retained_earnings": null, "total_equity": 8323498000, "shares_outstanding": 480403973, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5170810000", "totalAssets": "16053918000", "longTermDebt": "3408432000", "shortTermDebt": "80786000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "149718000", "totalLiabilities": null, "sharesOutstanding": "480403973", "totalCurrentAssets": "2605626000", "totalShareholderEquity": "8323498000", "totalCurrentLiabilities": "2223402000", "propertyPlantEquipmentNet": "3332902000", "cashAndShortTermInvestments": "673773000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }