{ "ticker": { "uuid": "69a34225-ec09-47fa-86ef-ebf12e6ed09c", "symbol": "UFBL", "name": "UNITED FOODBRANDS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/69a34225-ec09-47fa-86ef-ebf12e6ed09c/", "api_url": "https://sharemaestro.com/factors/api/tickers/69a34225-ec09-47fa-86ef-ebf12e6ed09c/" }, "ticker_metadata": { "id": 18691, "uuid": "69a34225-ec09-47fa-86ef-ebf12e6ed09c", "symbol": "UFBL", "name": "UNITED FOODBRANDS LIMITED", "asset_type": "equity", "market_cap": 19277406208, "stock_exchange_id": 7, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "United Foodbrands Limited owns and operates a chain of casual dining restaurants under the Barbeque Nation brand name. It owns and operates Italian restaurants under the Toscano brand name; and offers buffet packed in a box to cater to the delivery segment under the brand Barbeque in a Box. It operates in India, Sri Lanka, Saudi Arabia, the United Arab Emirates, Oman, Malaysia, and Bahrain. The company was formerly known as Barbeque-Nation Hospitality Limited and changed its name to United Foodbrands Limited in September 2025. The company was incorporated in 2006 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "69a34225-ec09-47fa-86ef-ebf12e6ed09c", "symbol": "UFBL", "name": "UNITED FOODBRANDS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/69a34225-ec09-47fa-86ef-ebf12e6ed09c/", "api_url": "https://sharemaestro.com/factors/api/tickers/69a34225-ec09-47fa-86ef-ebf12e6ed09c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.4, "value": 0.34, "quality": 0.22, "momentum": 0.92, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 506, "market_cap": 19777711822, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0732, "shareholder_yield": -0.0001, "roe": -0.1906, "piotroski_f_score": 2, "momentum_12_1": 0.2318, "volatility_252d": 0.7582 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:18.827814+00:00", "batch_id": "" }, "size": { "price_close": 506, "market_cap": 19777711822, "market_cap_usd": 19777711822, "enterprise_value": 28374541822, "shares_outstanding": 39086387, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.3736, "ptbv_ratio": 6.3736, "ps_ratio": 1.4774, "pcf_ratio": 8.8707, "pfcf_ratio": 21.0124, "ev_ebitda": 13.6567, "ev_ebit": 957.9521, "ev_sales": 2.1196, "ev_fcf": 30.1459, "earnings_yield": null, "fcf_yield": 0.0332, "price_to_sales": 1.4774, "price_to_book": 6.3736, "price_to_cashflow": 8.8707, "ebitda_to_ev": 0.0732, "sales_yield": 0.4718 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": 0, "total_yield": -0.0001 }, "quality": { "gross_margin": 0.4227, "operating_margin": 0.0022, "net_margin": -0.0442, "ebitda_margin": 0.1552, "fcf_margin": 0.0703, "roe": -0.1906, "roa": -0.0411, "roic": 0.0019, "roc_greenblatt": null, "asset_turnover": 0.9314, "cash_conversion": -1.5918, "accruals_ratio": -0.1963, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.3763, "revenue_stability_5y": 0.0404, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3937, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.1377, "debt_to_assets": 0.6159, "interest_coverage": 0.0344, "current_ratio": 0.4157, "quick_ratio": 0.4157, "net_debt": 8596830000, "local_beta": 3.0226, "volatility_252d": 0.7582, "volatility_60d": 1.8674, "max_drawdown_12m": -0.4654, "risk_adjusted_momentum": 0.3057 }, "growth": { "revenue_growth_1y": 0.0857, "revenue_growth_3y_cagr": 0.0283, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1459, "book_value_growth_1y": -0.1446, "revenue_growth": 0.0857, "earnings_growth": null }, "momentum": { "price_return_1m": 0.317, "price_return_3m": 1.1302, "price_return_6m": 1.8027, "price_return_9m": 0.9507, "price_return_12m": 0.6223, "price_return_12m_ex1m": 0.2318, "momentum_6m": 1.8027, "momentum_12m": 0.6223, "momentum_12_1": 0.2318, "distance_from_52w_high": 0, "distance_from_52w_low": 1.8809, "relative_strength": 0.73 }, "raw_ttm": { "revenue_ttm": 13387020000, "gross_profit_ttm": 5658820000, "ebit_ttm": 29620000, "ebitda_ttm": 2077700000, "net_income_ttm": -591310000, "eps_diluted_ttm": -15.1283, "operating_cash_flow_ttm": 2229550000, "capital_expenditure_ttm": -1288310000, "fcf_ttm": 941240000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1610000, "interest_expense_ttm": 860400000, "cash_and_equivalents": 255840000, "total_current_assets": 1468220000, "total_current_liabilities": 3532180000, "net_ppe": null, "total_assets": 14373390000, "total_debt": 8852670000, "total_equity": 3103070000, "net_working_capital": -1747340000, "book_value_per_share": 79.39, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.39 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 36, "rank_pcf": 20, "rank_ev_ebitda": 44, "rank_ev_ebit": 100, "rank_earnings_yield": 50, "rank_fcf_yield": 25, "rank_dividend_yield": 77, "rank_shareholder_yield": 74, "rank_total_yield": 77, "rank_roe": 98, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 46, "rank_fcf_margin": 31, "rank_piotroski": 97, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 7 }, "composites": { "value_composite": 66, "quality_composite": 78, "momentum_composite": 8, "growth_composite": 66, "yield_composite": 85, "svqf_composite": 61, "vc1_composite": 36, "vc2_composite": 61, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.2735, "os_score": 0.4, "value_percentile": 0.34, "quality_percentile": 0.22, "momentum_percentile": 0.92, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7402, "ticker_id": 18691, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:18.827814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 506, "market_cap": 19777711822, "market_cap_usd": 19777711822, "enterprise_value": 28374541822, "shares_outstanding": 39086387, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.37359512, "ptbv_ratio": 6.37359512, "ps_ratio": 1.47737972, "pcf_ratio": 8.87071912, "pfcf_ratio": 21.01240047, "ev_ebitda": 13.65670781, "ev_ebit": 957.95212093, "ev_sales": 2.11955624, "ev_fcf": 30.14591584, "earnings_yield": null, "fcf_yield": 0.03317199, "dividend_yield": 0, "buyback_yield": -8.14e-05, "shareholder_yield": -8.14e-05, "debt_paydown_yield": 0, "total_yield": -8.14e-05, "gross_margin": 0.42270946, "operating_margin": 0.00221259, "net_margin": -0.0441704, "ebitda_margin": 0.15520258, "fcf_margin": 0.0703099, "roe": -0.19055645, "roa": -0.04113922, "roic": 0.00189873, "roc_greenblatt": null, "asset_turnover": 0.93137527, "cash_conversion": -1.59178773, "accruals_ratio": -0.19625572, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.13766665, "debt_to_assets": 0.61590689, "interest_coverage": 0.03442585, "current_ratio": 0.41566964, "quick_ratio": 0.41566964, "net_debt": 8596830000, "revenue_growth_1y": 0.08568435, "revenue_growth_3y_cagr": 0.02827052, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14592672, "book_value_growth_1y": -0.14460037, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.376272, "revenue_stability_5y": 0.040408, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31702234, "price_return_3m": 1.13016761, "price_return_6m": 1.80270311, "price_return_9m": 0.9506554, "price_return_12m": 0.62231488, "price_return_12m_ex1m": 0.23180513, "distance_from_52w_high": 0, "distance_from_52w_low": 1.88089275, "relative_strength": 0.72999461, "local_beta": 3.0226, "volatility_252d": 0.758168, "volatility_60d": 1.867388, "max_drawdown_12m": -0.4654086, "revenue_ttm": 13387020000, "gross_profit_ttm": 5658820000, "ebit_ttm": 29620000, "ebitda_ttm": 2077700000, "net_income_ttm": -591310000, "eps_diluted_ttm": -15.12828494, "operating_cash_flow_ttm": 2229550000, "capital_expenditure_ttm": -1288310000, "fcf_ttm": 941240000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1610000, "interest_expense_ttm": 860400000, "cash_and_equivalents": 255840000, "total_current_assets": 1468220000, "total_current_liabilities": 3532180000, "net_ppe": null, "total_assets": 14373390000, "total_debt": 8852670000, "total_equity": 3103070000, "net_working_capital": -1747340000, "book_value_per_share": 79.39004442, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.39004442, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 36, "rank_pcf": 20, "rank_ev_ebitda": 44, "rank_ev_ebit": 100, "rank_earnings_yield": 50, "rank_fcf_yield": 25, "rank_dividend_yield": 77, "rank_shareholder_yield": 74, "rank_total_yield": 77, "rank_roe": 98, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 46, "rank_fcf_margin": 31, "rank_piotroski": 97, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 7, "value_composite": 66, "quality_composite": 78, "momentum_composite": 8, "growth_composite": 66, "yield_composite": 85, "svqf_composite": 61, "vc1_composite": 36, "vc2_composite": 61, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 506, "os": 0.4, "value": 0.34, "quality": 0.22, "momentum": 0.92, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0001, "roe": -0.1906, "momentum_12_1": 0.2318, "complete_fields": { "id": 7402, "ticker_id": 18691, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:18.827814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 506, "market_cap": 19777711822, "market_cap_usd": 19777711822, "enterprise_value": 28374541822, "shares_outstanding": 39086387, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.37359512, "ptbv_ratio": 6.37359512, "ps_ratio": 1.47737972, "pcf_ratio": 8.87071912, "pfcf_ratio": 21.01240047, "ev_ebitda": 13.65670781, "ev_ebit": 957.95212093, "ev_sales": 2.11955624, "ev_fcf": 30.14591584, "earnings_yield": null, "fcf_yield": 0.03317199, "dividend_yield": 0, "buyback_yield": -8.14e-05, "shareholder_yield": -8.14e-05, "debt_paydown_yield": 0, "total_yield": -8.14e-05, "gross_margin": 0.42270946, "operating_margin": 0.00221259, "net_margin": -0.0441704, "ebitda_margin": 0.15520258, "fcf_margin": 0.0703099, "roe": -0.19055645, "roa": -0.04113922, "roic": 0.00189873, "roc_greenblatt": null, "asset_turnover": 0.93137527, "cash_conversion": -1.59178773, "accruals_ratio": -0.19625572, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.13766665, "debt_to_assets": 0.61590689, "interest_coverage": 0.03442585, "current_ratio": 0.41566964, "quick_ratio": 0.41566964, "net_debt": 8596830000, "revenue_growth_1y": 0.08568435, "revenue_growth_3y_cagr": 0.02827052, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14592672, "book_value_growth_1y": -0.14460037, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.376272, "revenue_stability_5y": 0.040408, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31702234, "price_return_3m": 1.13016761, "price_return_6m": 1.80270311, "price_return_9m": 0.9506554, "price_return_12m": 0.62231488, "price_return_12m_ex1m": 0.23180513, "distance_from_52w_high": 0, "distance_from_52w_low": 1.88089275, "relative_strength": 0.72999461, "local_beta": 3.0226, "volatility_252d": 0.758168, "volatility_60d": 1.867388, "max_drawdown_12m": -0.4654086, "revenue_ttm": 13387020000, "gross_profit_ttm": 5658820000, "ebit_ttm": 29620000, "ebitda_ttm": 2077700000, "net_income_ttm": -591310000, "eps_diluted_ttm": -15.12828494, "operating_cash_flow_ttm": 2229550000, "capital_expenditure_ttm": -1288310000, "fcf_ttm": 941240000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1610000, "interest_expense_ttm": 860400000, "cash_and_equivalents": 255840000, "total_current_assets": 1468220000, "total_current_liabilities": 3532180000, "net_ppe": null, "total_assets": 14373390000, "total_debt": 8852670000, "total_equity": 3103070000, "net_working_capital": -1747340000, "book_value_per_share": 79.39004442, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.39004442, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 36, "rank_pcf": 20, "rank_ev_ebitda": 44, "rank_ev_ebit": 100, "rank_earnings_yield": 50, "rank_fcf_yield": 25, "rank_dividend_yield": 77, "rank_shareholder_yield": 74, "rank_total_yield": 77, "rank_roe": 98, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 46, "rank_fcf_margin": 31, "rank_piotroski": 97, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 7, "value_composite": 66, "quality_composite": 78, "momentum_composite": 8, "growth_composite": 66, "yield_composite": 85, "svqf_composite": 61, "vc1_composite": 36, "vc2_composite": 61, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "income_statement": { "revenue": 13387020000, "cost_of_revenue": 7728200000, "gross_profit": 5658820000, "ebit": 29620000, "ebitda": 2077700000, "pretax_income": null, "tax_provision": null, "net_income": -591310000, "net_income_to_common": -591310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255840000, "total_current_assets": 1468220000, "total_assets": 14373390000, "short_term_debt": 572460000, "long_term_debt": 771830000, "total_debt": 8852670000, "total_liabilities": null, "total_equity": 3103070000, "shares_outstanding": 39086387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2229550000, "capital_expenditure": -1288310000, "free_cash_flow": 941240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1610000, "net_debt_issued": 420050000 }, "complete_fields": { "id": 381847, "ticker_id": 18691, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2077700000", "netIncome": "-591310000", "grossProfit": "5658820000", "totalRevenue": "13387020000", "costOfRevenue": "7728200000", "interestExpense": "860400000", "operatingIncome": "29620000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1899920000" }, "balance": { "totalDebt": "8852670000", "totalAssets": "14373390000", "longTermDebt": "771830000", "shortTermDebt": "572460000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "39086387", "totalCurrentAssets": "1468220000", "totalShareholderEquity": "3103070000", "totalCurrentLiabilities": "3532180000", "cashAndShortTermInvestments": "255840000" }, "cashflow": { "freeCashFlow": "941240000", "dividendsPaid": null, "issuanceOfDebt": "574460000", "issuanceOfStock": "1610000", "repaymentOfDebt": "-154410000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2229550000", "repurchaseOfStock": null, "capitalExpenditures": "-1288310000" } }, "revenue": 13387020000, "cost_of_revenue": 7728200000, "gross_profit": 5658820000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29620000, "depreciation_amortisation": 1899920000, "ebitda": 2077700000, "interest_expense": 860400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -591310000, "net_income_continuing_ops": null, "net_income_to_common": -591310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1468220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14373390000, "short_term_debt": 572460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3532180000, "long_term_debt": 771830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8852670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3103070000, "shares_outstanding": 39086387, "operating_cash_flow": 2229550000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1288310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1610000, "net_debt_issued": 420050000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 941240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2077700000", "netIncome": "-591310000", "grossProfit": "5658820000", "totalRevenue": "13387020000", "costOfRevenue": "7728200000", "interestExpense": "860400000", "operatingIncome": "29620000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1899920000" }, "balance": { "totalDebt": "8852670000", "totalAssets": "14373390000", "longTermDebt": "771830000", "shortTermDebt": "572460000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "39086387", "totalCurrentAssets": "1468220000", "totalShareholderEquity": "3103070000", "totalCurrentLiabilities": "3532180000", "cashAndShortTermInvestments": "255840000" }, "cashflow": { "freeCashFlow": "941240000", "dividendsPaid": null, "issuanceOfDebt": "574460000", "issuanceOfStock": "1610000", "repaymentOfDebt": "-154410000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2229550000", "repurchaseOfStock": null, "capitalExpenditures": "-1288310000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "income_statement": { "revenue": 12330490000, "cost_of_revenue": 6886110000, "gross_profit": 5444380000, "ebit": 347880000, "ebitda": 2271870000, "pretax_income": null, "tax_provision": null, "net_income": -277850000, "net_income_to_common": -277850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169330000, "total_current_assets": 1317360000, "total_assets": 13140530000, "short_term_debt": 232720000, "long_term_debt": 462380000, "total_debt": 7575140000, "total_liabilities": null, "total_equity": 3626820000, "shares_outstanding": 39077702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1933530000, "capital_expenditure": -831470000, "free_cash_flow": 1102060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1750000, "net_debt_issued": 217470000 }, "complete_fields": { "id": 381852, "ticker_id": 18691, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2271870000", "netIncome": "-277850000", "grossProfit": "5444380000", "totalRevenue": "12330490000", "costOfRevenue": "6886110000", "interestExpense": "778560000", "operatingIncome": "347880000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1764930000" }, "balance": { "totalDebt": "7575140000", "totalAssets": "13140530000", "longTermDebt": "462380000", "shortTermDebt": "232720000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "39077702", "totalCurrentAssets": "1317360000", "totalShareholderEquity": "3626820000", "totalCurrentLiabilities": "2684690000", "cashAndShortTermInvestments": "169330000" }, "cashflow": { "freeCashFlow": "1102060000", "dividendsPaid": null, "issuanceOfDebt": "353780000", "issuanceOfStock": "1750000", "repaymentOfDebt": "-136310000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1933530000", "repurchaseOfStock": null, "capitalExpenditures": "-831470000" } }, "revenue": 12330490000, "cost_of_revenue": 6886110000, "gross_profit": 5444380000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 347880000, "depreciation_amortisation": 1764930000, "ebitda": 2271870000, "interest_expense": 778560000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -277850000, "net_income_continuing_ops": null, "net_income_to_common": -277850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1317360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13140530000, "short_term_debt": 232720000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2684690000, "long_term_debt": 462380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7575140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3626820000, "shares_outstanding": 39077702, "operating_cash_flow": 1933530000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -831470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1750000, "net_debt_issued": 217470000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1102060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2271870000", "netIncome": "-277850000", "grossProfit": "5444380000", "totalRevenue": "12330490000", "costOfRevenue": "6886110000", "interestExpense": "778560000", "operatingIncome": "347880000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1764930000" }, "balance": { "totalDebt": "7575140000", "totalAssets": "13140530000", "longTermDebt": "462380000", "shortTermDebt": "232720000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "39077702", "totalCurrentAssets": "1317360000", "totalShareholderEquity": "3626820000", "totalCurrentLiabilities": "2684690000", "cashAndShortTermInvestments": "169330000" }, "cashflow": { "freeCashFlow": "1102060000", "dividendsPaid": null, "issuanceOfDebt": "353780000", "issuanceOfStock": "1750000", "repaymentOfDebt": "-136310000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1933530000", "repurchaseOfStock": null, "capitalExpenditures": "-831470000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "income_statement": { "revenue": 12494990000, "cost_of_revenue": 7154260000, "gross_profit": 5340730000, "ebit": 447140000, "ebitda": 2271280000, "pretax_income": null, "tax_provision": null, "net_income": -134090000, "net_income_to_common": -134090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359750000, "total_current_assets": 1356620000, "total_assets": 12772700000, "short_term_debt": 134280000, "long_term_debt": 262490000, "total_debt": 6855510000, "total_liabilities": null, "total_equity": 3929760000, "shares_outstanding": 39070775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2205120000, "capital_expenditure": -876820000, "free_cash_flow": 1328300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 22360000, "net_debt_issued": 234200000 }, "complete_fields": { "id": 381855, "ticker_id": 18691, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2271280000", "netIncome": "-134090000", "grossProfit": "5340730000", "totalRevenue": "12494990000", "costOfRevenue": "7154260000", "interestExpense": "732490000", "operatingIncome": "447140000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1678970000" }, "balance": { "totalDebt": "6855510000", "totalAssets": "12772700000", "longTermDebt": "262490000", "shortTermDebt": "134280000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "39070775", "totalCurrentAssets": "1356620000", "totalShareholderEquity": "3929760000", "totalCurrentLiabilities": "2574730000", "cashAndShortTermInvestments": "359750000" }, "cashflow": { "freeCashFlow": "1328300000", "dividendsPaid": null, "issuanceOfDebt": "306550000", "issuanceOfStock": "22360000", "repaymentOfDebt": "-72350000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2205120000", "repurchaseOfStock": null, "capitalExpenditures": "-876820000" } }, "revenue": 12494990000, "cost_of_revenue": 7154260000, "gross_profit": 5340730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447140000, "depreciation_amortisation": 1678970000, "ebitda": 2271280000, "interest_expense": 732490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -134090000, "net_income_continuing_ops": null, "net_income_to_common": -134090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359750000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1356620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12772700000, "short_term_debt": 134280000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2574730000, "long_term_debt": 262490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6855510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3929760000, "shares_outstanding": 39070775, "operating_cash_flow": 2205120000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -876820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 22360000, "net_debt_issued": 234200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1328300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2271280000", "netIncome": "-134090000", "grossProfit": "5340730000", "totalRevenue": "12494990000", "costOfRevenue": "7154260000", "interestExpense": "732490000", "operatingIncome": "447140000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1678970000" }, "balance": { "totalDebt": "6855510000", "totalAssets": "12772700000", "longTermDebt": "262490000", "shortTermDebt": "134280000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "39070775", "totalCurrentAssets": "1356620000", "totalShareholderEquity": "3929760000", "totalCurrentLiabilities": "2574730000", "cashAndShortTermInvestments": "359750000" }, "cashflow": { "freeCashFlow": "1328300000", "dividendsPaid": null, "issuanceOfDebt": "306550000", "issuanceOfStock": "22360000", "repaymentOfDebt": "-72350000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2205120000", "repurchaseOfStock": null, "capitalExpenditures": "-876820000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "income_statement": { "revenue": 12312940000, "cost_of_revenue": 7105910000, "gross_profit": 5207030000, "ebit": 864590000, "ebitda": 2402560000, "pretax_income": null, "tax_provision": null, "net_income": 170170000, "net_income_to_common": 170170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425600000, "total_current_assets": 1215890000, "total_assets": 12589160000, "short_term_debt": 119140000, "long_term_debt": 76420000, "total_debt": 6845040000, "total_liabilities": null, "total_equity": 4011370000, "shares_outstanding": 38978401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2275940000, "capital_expenditure": -1459880000, "free_cash_flow": 816060000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 14890000, "net_debt_issued": -71380000 }, "complete_fields": { "id": 381856, "ticker_id": 18691, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2402560000", "netIncome": "170170000", "grossProfit": "5207030000", "totalRevenue": "12312940000", "costOfRevenue": "7105910000", "interestExpense": "695260000", "operatingIncome": "864590000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1449980000" }, "balance": { "totalDebt": "6845040000", "totalAssets": "12589160000", "longTermDebt": "76420000", "shortTermDebt": "119140000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "38978401", "totalCurrentAssets": "1215890000", "totalShareholderEquity": "4011370000", "totalCurrentLiabilities": "2305850000", "cashAndShortTermInvestments": "425600000" }, "cashflow": { "freeCashFlow": "816060000", "dividendsPaid": null, "issuanceOfDebt": "21920000", "issuanceOfStock": "14890000", "repaymentOfDebt": "-93300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2275940000", "repurchaseOfStock": "0", "capitalExpenditures": "-1459880000" } }, "revenue": 12312940000, "cost_of_revenue": 7105910000, "gross_profit": 5207030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 864590000, "depreciation_amortisation": 1449980000, "ebitda": 2402560000, "interest_expense": 695260000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 170170000, "net_income_continuing_ops": null, "net_income_to_common": 170170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1215890000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12589160000, "short_term_debt": 119140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2305850000, "long_term_debt": 76420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6845040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4011370000, "shares_outstanding": 38978401, "operating_cash_flow": 2275940000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1459880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 14890000, "net_debt_issued": -71380000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 816060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2402560000", "netIncome": "170170000", "grossProfit": "5207030000", "totalRevenue": "12312940000", "costOfRevenue": "7105910000", "interestExpense": "695260000", "operatingIncome": "864590000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1449980000" }, "balance": { "totalDebt": "6845040000", "totalAssets": "12589160000", "longTermDebt": "76420000", "shortTermDebt": "119140000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "38978401", "totalCurrentAssets": "1215890000", "totalShareholderEquity": "4011370000", "totalCurrentLiabilities": "2305850000", "cashAndShortTermInvestments": "425600000" }, "cashflow": { "freeCashFlow": "816060000", "dividendsPaid": null, "issuanceOfDebt": "21920000", "issuanceOfStock": "14890000", "repaymentOfDebt": "-93300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2275940000", "repurchaseOfStock": "0", "capitalExpenditures": "-1459880000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -806230000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381857, "ticker_id": 18691, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-806230000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -806230000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-806230000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "income_statement": { "revenue": 3603960000, "cost_of_revenue": 2033130000, "gross_profit": 1570830000, "ebit": 58330000, "ebitda": 574630000, "pretax_income": null, "tax_provision": null, "net_income": -134080000, "net_income_to_common": -134080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255840000, "total_current_assets": 1468220000, "total_assets": 14373390000, "short_term_debt": 572460000, "long_term_debt": 771830000, "total_debt": 8852670000, "total_liabilities": null, "total_equity": 3103070000, "shares_outstanding": 39086387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381846, "ticker_id": 18691, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "574630000", "netIncome": "-134080000", "grossProfit": "1570830000", "totalRevenue": "3603960000", "costOfRevenue": "2033130000", "interestExpense": "226490000", "operatingIncome": "58330000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "485660000" }, "balance": { "totalDebt": "8852670000", "totalAssets": "14373390000", "longTermDebt": "771830000", "shortTermDebt": "572460000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "39086387", "totalCurrentAssets": "1468220000", "totalShareholderEquity": "3103070000", "totalCurrentLiabilities": "3532180000", "cashAndShortTermInvestments": "255840000" } }, "revenue": 3603960000, "cost_of_revenue": 2033130000, "gross_profit": 1570830000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58330000, "depreciation_amortisation": 485660000, "ebitda": 574630000, "interest_expense": 226490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -134080000, "net_income_continuing_ops": null, "net_income_to_common": -134080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1468220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14373390000, "short_term_debt": 572460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3532180000, "long_term_debt": 771830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8852670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3103070000, "shares_outstanding": 39086387, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "574630000", "netIncome": "-134080000", "grossProfit": "1570830000", "totalRevenue": "3603960000", "costOfRevenue": "2033130000", "interestExpense": "226490000", "operatingIncome": "58330000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "485660000" }, "balance": { "totalDebt": "8852670000", "totalAssets": "14373390000", "longTermDebt": "771830000", "shortTermDebt": "572460000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "39086387", "totalCurrentAssets": "1468220000", "totalShareholderEquity": "3103070000", "totalCurrentLiabilities": "3532180000", "cashAndShortTermInvestments": "255840000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "income_statement": { "revenue": 3765680000, "cost_of_revenue": 2216250000, "gross_profit": 1549430000, "ebit": 65820000, "ebitda": 565180000, "pretax_income": null, "tax_provision": null, "net_income": -70950000, "net_income_to_common": -70950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381848, "ticker_id": 18691, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "565180000", "netIncome": "-70950000", "grossProfit": "1549430000", "totalRevenue": "3765680000", "costOfRevenue": "2216250000", "interestExpense": "226600000", "operatingIncome": "65820000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "482260000" } }, "revenue": 3765680000, "cost_of_revenue": 2216250000, "gross_profit": 1549430000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65820000, "depreciation_amortisation": 482260000, "ebitda": 565180000, "interest_expense": 226600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -70950000, "net_income_continuing_ops": null, "net_income_to_common": -70950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "565180000", "netIncome": "-70950000", "grossProfit": "1549430000", "totalRevenue": "3765680000", "costOfRevenue": "2216250000", "interestExpense": "226600000", "operatingIncome": "65820000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "482260000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "income_statement": { "revenue": 3047570000, "cost_of_revenue": 1790050000, "gross_profit": 1257520000, "ebit": -105410000, "ebitda": 458160000, "pretax_income": null, "tax_provision": null, "net_income": -222190000, "net_income_to_common": -222190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166880000, "total_current_assets": 1467340000, "total_assets": 13620260000, "short_term_debt": 454490000, "long_term_debt": 726880000, "total_debt": 8260870000, "total_liabilities": null, "total_equity": 3276970000, "shares_outstanding": 39086387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381849, "ticker_id": 18691, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "458160000", "netIncome": "-222190000", "grossProfit": "1257520000", "totalRevenue": "3047570000", "costOfRevenue": "1790050000", "interestExpense": "206950000", "operatingIncome": "-105410000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "482760000" }, "balance": { "totalDebt": "8260870000", "totalAssets": "13620260000", "longTermDebt": "726880000", "shortTermDebt": "454490000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "39086387", "totalCurrentAssets": "1467340000", "totalShareholderEquity": "3276970000", "totalCurrentLiabilities": "3023220000", "cashAndShortTermInvestments": "166880000" } }, "revenue": 3047570000, "cost_of_revenue": 1790050000, "gross_profit": 1257520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105410000, "depreciation_amortisation": 482760000, "ebitda": 458160000, "interest_expense": 206950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -222190000, "net_income_continuing_ops": null, "net_income_to_common": -222190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166880000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1467340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13620260000, "short_term_debt": 454490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3023220000, "long_term_debt": 726880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8260870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3276970000, "shares_outstanding": 39086387, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "458160000", "netIncome": "-222190000", "grossProfit": "1257520000", "totalRevenue": "3047570000", "costOfRevenue": "1790050000", "interestExpense": "206950000", "operatingIncome": "-105410000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "482760000" }, "balance": { "totalDebt": "8260870000", "totalAssets": "13620260000", "longTermDebt": "726880000", "shortTermDebt": "454490000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "39086387", "totalCurrentAssets": "1467340000", "totalShareholderEquity": "3276970000", "totalCurrentLiabilities": "3023220000", "cashAndShortTermInvestments": "166880000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "income_statement": { "revenue": 2969810000, "cost_of_revenue": 1688770000, "gross_profit": 1281040000, "ebit": 10880000, "ebitda": 479730000, "pretax_income": null, "tax_provision": null, "net_income": -164090000, "net_income_to_common": -164090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381850, "ticker_id": 18691, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "479730000", "netIncome": "-164090000", "grossProfit": "1281040000", "totalRevenue": "2969810000", "costOfRevenue": "1688770000", "interestExpense": "200360000", "operatingIncome": "10880000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "449240000" } }, "revenue": 2969810000, "cost_of_revenue": 1688770000, "gross_profit": 1281040000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10880000, "depreciation_amortisation": 449240000, "ebitda": 479730000, "interest_expense": 200360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -164090000, "net_income_continuing_ops": null, "net_income_to_common": -164090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "479730000", "netIncome": "-164090000", "grossProfit": "1281040000", "totalRevenue": "2969810000", "costOfRevenue": "1688770000", "interestExpense": "200360000", "operatingIncome": "10880000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "449240000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "income_statement": { "revenue": 2927710000, "cost_of_revenue": 1629620000, "gross_profit": 1298090000, "ebit": 10000000, "ebitda": 567160000, "pretax_income": null, "tax_provision": null, "net_income": -202300000, "net_income_to_common": -202300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169330000, "total_current_assets": 1317360000, "total_assets": 13140530000, "short_term_debt": 232720000, "long_term_debt": 462380000, "total_debt": 7575140000, "total_liabilities": null, "total_equity": 3626820000, "shares_outstanding": 39077702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381851, "ticker_id": 18691, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "567160000", "netIncome": "-202300000", "grossProfit": "1298090000", "totalRevenue": "2927710000", "costOfRevenue": "1629620000", "interestExpense": "208960000", "operatingIncome": "10000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "522810000" }, "balance": { "totalDebt": "7575140000", "totalAssets": "13140530000", "longTermDebt": "462380000", "shortTermDebt": "232720000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "39077702", "totalCurrentAssets": "1317360000", "totalShareholderEquity": "3626820000", "totalCurrentLiabilities": "2684690000", "cashAndShortTermInvestments": "169330000" } }, "revenue": 2927710000, "cost_of_revenue": 1629620000, "gross_profit": 1298090000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10000000, "depreciation_amortisation": 522810000, "ebitda": 567160000, "interest_expense": 208960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -202300000, "net_income_continuing_ops": null, "net_income_to_common": -202300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1317360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13140530000, "short_term_debt": 232720000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2684690000, "long_term_debt": 462380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7575140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3626820000, "shares_outstanding": 39077702, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "567160000", "netIncome": "-202300000", "grossProfit": "1298090000", "totalRevenue": "2927710000", "costOfRevenue": "1629620000", "interestExpense": "208960000", "operatingIncome": "10000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "522810000" }, "balance": { "totalDebt": "7575140000", "totalAssets": "13140530000", "longTermDebt": "462380000", "shortTermDebt": "232720000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "39077702", "totalCurrentAssets": "1317360000", "totalShareholderEquity": "3626820000", "totalCurrentLiabilities": "2684690000", "cashAndShortTermInvestments": "169330000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381853, "ticker_id": 18691, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244580000, "total_current_assets": 1345250000, "total_assets": 12981200000, "short_term_debt": 219640000, "long_term_debt": 304250000, "total_debt": 7293230000, "total_liabilities": null, "total_equity": 3785150000, "shares_outstanding": 39072942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381854, "ticker_id": 18691, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:35.988699+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "7293230000", "totalAssets": "12981200000", "longTermDebt": "304250000", "shortTermDebt": "219640000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "39072942", "totalCurrentAssets": "1345250000", "totalShareholderEquity": "3785150000", "totalCurrentLiabilities": "2575080000", "cashAndShortTermInvestments": "244580000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1345250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12981200000, "short_term_debt": 219640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2575080000, "long_term_debt": 304250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7293230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3785150000, "shares_outstanding": 39072942, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "7293230000", "totalAssets": "12981200000", "longTermDebt": "304250000", "shortTermDebt": "219640000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "39072942", "totalCurrentAssets": "1345250000", "totalShareholderEquity": "3785150000", "totalCurrentLiabilities": "2575080000", "cashAndShortTermInvestments": "244580000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }